advance accounting ebook - part 7.pdf
TRANSCRIPT
-
8/14/2019 Advance Accounting Ebook - Part 7.pdf
1/33
-
8/14/2019 Advance Accounting Ebook - Part 7.pdf
2/33
AdvancedAccountingE
-Bookpart7of12
www.educorporatebridge.comAll Rights Reserved. Corporate BridgeTM
Discussion topics
How to analyze a company?
Analytical techniques for Financial Statement Analysis
Horizontal Analysis
Trend Analysis
Vertical Analysis
Ratio Analysis
Solvency
Current Ratio /Quick Ratio / Cash ratio
Receivables turnover / Inventory turnover / Payables turnover / Cash Conversion Cycle
Operating
Operating Efficiency ratios
Operating Profitability
DuPont Formula
Extended DuPont Formula
Risk
Business Risk
Financial risk
External liquidity risk
Growth
Limitations of Financial Ratios
-
8/14/2019 Advance Accounting Ebook - Part 7.pdf
3/33
AdvancedAccountingE
-Bookpart7of12
www.educorporatebridge.comAll Rights Reserved. Corporate BridgeTM Private and ConfidentialNot for Circulation
How to analyze a company?
-
8/14/2019 Advance Accounting Ebook - Part 7.pdf
4/33
AdvancedAccountingE
-Bookpart7of12
www.educorporatebridge.comAll Rights Reserved. Corporate BridgeTM
Analytical techniques for FSA
Purpose of Financial Statement Analysis is to evaluate management performance in
Profitability
Efficiency
Risk
Although financial statement information is historical, it is used to project future performance
An Analyst is expected to do a complete synthesis using all three methods
Which method is theBest?
Horizontaland TrendAnalysis
Compares two financial statements to determine dollar andpercentage changes
Compute dollar changes and percentage changes
VerticalAnalysis
Shows relationship of each item to a base amount on financialstatements
Income statement (each item expressed as percentage of netsales)
Balance sheet (each item expressed as percentage of totalassets)
RatioAnalysis
Puts numbers in perspective with other numbers
Helps control for different sizes of firms
Ratios provide meaningful relationships between individualvalues in the financial statements
-
8/14/2019 Advance Accounting Ebook - Part 7.pdf
5/33
Advanc
edAccountingE
-Bookpart7of12
www.educorporatebridge.comAll Rights Reserved. Corporate BridgeTM
Horizontal / Trend / Vertical Analysis
-
8/14/2019 Advance Accounting Ebook - Part 7.pdf
6/33
Advanc
edAccountingE
-Bookpart7of12
www.educorporatebridge.comAll Rights Reserved. Corporate BridgeTM
Horizontal Analysis
Horizontal analysis shows the changes between years in the financial data in both dollarand percentage form
Horizontal analysis on the income statement
Horizontal analysis can also be done on the liabilities or shareholders equity
[Current year Base year] /
[Base year]
Why provision for tax hasincreased by 12.6%, while therevenues increased by only 5.5%?
Why there is an increase of 9.1%in Selling and administrative cost?
GKSR Income Statement 2006 2007 Increase ($) % YoY change
Rental Operations 801,240 847,401 46,161 5.8%
Direct Sales 79,603 82,141 2,538 3.2%
Net Revenues $880,843 $929,542 $48,699 5.5%
Cost of rental operations (518,543) (541,392) (22,849) 4.4%
Cost of direct sales (57,522) (59,579) (2,057) 3.6%
Selling and administrative costs (186,652) (203,614) (16,962) 9.1%
Operating Expenses ($762,717) ($804,585) ($41,868) 5.5%
-
Ebitda $118,126 $124,957 $6,831 5.8%
Depreciation (32,479) (34,789) (2,310) 7.1%
Amortization of intangibles (10,784) (10,806) (22) 0.2%
Ebit $74,863 $79,362 $4,499 6.0%
Interest Expense (13,226) (13,901) (675) 5.1%
Income before income taxes $61,637 $65,461 $3,824 6.2%
Provision for taxes (19,786) (22,271) (2,485) 12.6%
PAT $41,851 $43,190 $1,339 3.2%
Basic EPS $1.98 $2.03 $0.05 2.5%
Diluted EPS $1.97 $2.02 $0.05 2.4%
-
8/14/2019 Advance Accounting Ebook - Part 7.pdf
7/33
Advanc
edAccountingE
-Bookpart7of12
www.educorporatebridge.comAll Rights Reserved. Corporate BridgeTM
Trend Analysis
Trend percentages state several years financial data in terms of a base year, which equals100%
In the example below, we have taken base year as 2002
We can use the trend percentages to construct a graph so we can see the trend over time
[Current year ] / [Base year] * 100
While Operating cost has increasedby 42% since 2002, Net income
grew marginally by 13% during thecorresponding period
Income Statement 2002 2003 2004 2005 2006 2007
Net Revenues 677,591 705,588 733,447 788,775 880,843 929,542
Operating Expenses 565,077 598,974 625,064 674,566 762,717 804,585
PAT 38,267 33,689 35,384 38,179 41,851 43,190
Trend Analysis 2002 2003 2004 2005 2006 2007
Net Revenues 100.0% 104.1% 108.2% 116.4% 130.0% 137.2%
Operating Expenses 100.0% 106.0% 110.6% 119.4% 135.0% 142.4%
PAT 100.0% 88.0% 92.5% 99.8% 109.4% 112.9%
60%
80%
100%
120%
140%
160%
2002 2003 2004 2005 2006 2007
Trend Analysis
Ne t Re ve nues Op eratin g Expense Ne t In co me
-
8/14/2019 Advance Accounting Ebook - Part 7.pdf
8/33
Advanc
edAccountingE
-Bookpart7of12
www.educorporatebridge.comAll Rights Reserved. Corporate BridgeTM
Vertical Analysis
Common-size statements use percentages to express the relationship of individualcomponents to a total within a single period is known as Vertical Analysis
Income Statement (as a percentage of Total Revenues)
Balance Sheet (As a percentage of Total Asset / Total Liabilities)
Vertical Analysis 2002 2003 2004 2005 2006 2007
Rental Operations 96.8% 96.6% 96.6% 93.9% 91.0% 91.2%
Alcohol 3.2% 3.4% 3.4% 6.1% 9.0% 8.8%
Net Revenues 100.0% 100.0% 100.0% 100.0% 100.0% 100.0%
Cost of rental operations -59.5% -60.5% -61.1% -59.6% -58.9% -58.2%
Cost of direct sales -2.3% -2.5% -2.6% -4.5% -6.5% -6.4%
Selling and administrative costs -21.6% -21.9% -21.5% -21.4% -21.2% -21.9%
Operating Expenses -83.4% -84.9% -85.2% -85.5% -86.6% -86.6%
Ebitda 16.6% 15.1% 14.8% 14.5% 13.4% 13.4%
Depreciation -4.4% -4.3% -4.3% -4.1% -3.7% -3.7%
Amortization of intangibles -0.9% -1.0% -1.1% -1.2% -1.2% -1.2%Ebit 11.3% 9.8% 9.4% 9.2% 8.5% 8.5%
Interest Expense -2.0% -1.9% -1.6% -1.4% -1.5% -1.5%
Income before income taxes 9.3% 7.8% 7.8% 7.8% 7.0% 7.0%
Provision for taxes -3.7% -3.1% -3.0% -2.9% -2.2% -2.4%
PAT 5.6% 4.8% 4.8% 4.8% 4.8% 4.6%
Since 2004, cost of rentals havedecreased
EBITDA/EBIT/PAT margins aconcern - continuously
decreasing trend
-
8/14/2019 Advance Accounting Ebook - Part 7.pdf
9/33
Advanc
edAccountingE
-Bookpart7of
12
www.educorporatebridge.comAll Rights Reserved. Corporate BridgeTM
Ratio Analysis
-
8/14/2019 Advance Accounting Ebook - Part 7.pdf
10/33
Advanc
edAccountingE
-Bookpart7of
12
www.educorporatebridge.comAll Rights Reserved. Corporate BridgeTM
Ratio Analysis
Ratios can often be more informative that raw numbers
Puts numbers in perspective with other numbers
Helps control for different sizes of firms
Ratios provide meaningful relationships between individual values in the financial statements
Ratios can be used to evaluate four different areas of companys performance and conditions
Ratio
Analysis
SolvencyRatios
Current/Cash/Quick Ratio
TurnoverRatios
OperatingPerformance
OperatingEfficiency
OperatingProfitability
Risk Analysis
BusinessRisk
FinancialRisk
Externalliquidity risk
Growth
Sustainablegrowth rate
-
8/14/2019 Advance Accounting Ebook - Part 7.pdf
11/33
Advanc
edAccountingE
-Bookpart7of
12
www.educorporatebridge.comAll Rights Reserved. Corporate BridgeTM Private and ConfidentialNot for Circulation
Ratio Analysis - Solvency
-
8/14/2019 Advance Accounting Ebook - Part 7.pdf
12/33
Advanc
edAccountingE
-Bookpart7of
12
www.educorporatebridge.comAll Rights Reserved. Corporate BridgeTM
Ratio Analysis - Solvency
Analyst employ these ratios to determine the firms ability to pay its short-term liabilities
Current Ratio examines current assets and current liabilities
Higher the current ratio, more likely is that the company will be able to pay its short-term bills
A ratio of less than 1, means that the company has negative working capital and is probably facingliquidity crisis
Quick Ratio adjusts current assets by removing less liquid assets
More stringent measure of liquidity
Higher the quick ratio, more likely is that the company will be able to pay its short-term bills
Cash ratio relates cash (ultimate liquid asset) to current liabilities
Higher the cash ratio, more likely is that the company will be able to pay its short-term bills
sLiabilitieCurrent
AssetsCurrentRatioCurrent
sLiabilitieCurrent
sReceivableSecuritiesMarketableCashRatioQuick
sLiabilitieCurrent
SecuritiesMarketableCashRatioCash
-
8/14/2019 Advance Accounting Ebook - Part 7.pdf
13/33
Advanc
edAccountingE
-Bookpart7of
12
www.educorporatebridge.comAll Rights Reserved. Corporate BridgeTM
Ratio Analysis - Solvency
Receivables turnover examines the management of accounts receivable
Balance sheet items are taken as average of the account
Average collection period is the average number of days it takes for the companyscustomer to pay their bills
It is desirable to have a collections period closer to the industry norm
Collection period too high mean that customers are too slow in paying their bills, which implies too muchcapital is tied up in assets
Inventory turnover measures firms efficiency with respect to its processing and inventorymanagement
Balance sheet items are taken as average of the account
Given the turnover values, you can compute the average inventory processing time
It is desirable to have a collections period closer to the industry norm
sReceivableAverage
SalesAnnualNetTurnoversReceivable
TurnoversReceivable
365PeriodCollectionsReceivableAverage
InventoryAverage
SoldGoodsofCostTurnoverInventory
TurnoverInventory
365PeriodProcessingInventoryAverage
-
8/14/2019 Advance Accounting Ebook - Part 7.pdf
14/33
Advanc
edAccountingE
-Bookpart7of
12
www.educorporatebridge.comAll Rights Reserved. Corporate BridgeTM
Evaluating Solvency Ratios
Payables turnover measures the use of trade credit by the firm
Balance sheet items are taken as average of the account
Given the turnover values, we can compute the average payment period processing time
It is desirable to have a collections payment closer to the industry norm
Cash Conversion Cycle
Combines information from the receivables turnover, inventory turnover, and accounts payable turnover
High conversion cycle is undesirable
Too high conversion cycle implies that company has excessive amount of capital investment in the salesprocess
PayablesAverage
soldgoodsofCostTurnoverPayables
TurnoverPayable
365
PeriodPaymentAverage
Cash Con Cycle Receivable period Inventory period= + Payable period-
-
8/14/2019 Advance Accounting Ebook - Part 7.pdf
15/33
Advanc
edAccountingE
-Bookpart7of
12
www.educorporatebridge.comAll Rights Reserved. Corporate BridgeTM Private and ConfidentialNot for Circulation
Ratio Analysis Operating
-
8/14/2019 Advance Accounting Ebook - Part 7.pdf
16/33
Advanc
edAccountingE
-Bookpart7of
12
www.educorporatebridge.comAll Rights Reserved. Corporate BridgeTM
Ratio Analysis Operating Efficiency
Operating Efficiency Ratios
Examines how management uses its assets to generate sales and it considers the relationship betweenvarious asset categories and sales
Total Asset Turnover ratio indicates effectiveness of a firms use of its total asset base toproduce sales
Different types of industries have different asset turnovers. Infrastructure business are capital intensiveand may have Asset Turnover closer to 1, however, retail business might have turnover ratios in doubledigits
Low asset turnover may mean that the company has to much capital tied up in its asset base
Net Fixed Asset turnover reflects utilization of fixed assets
This number can look temporarily bad if the firm has recently added greatly to its capacity in anticipationof future sales
Equity Turnover measures the employment of owners capital
Equity capital includes all preferred and common stock, paid-in capital and retained earnings
AssetsNetTotalAverage
SalesNet
TurnoverAssetTotal
AssetsFixedNetAverage
SalesNetTurnoverAssetFixed
EquityAverage
SalesNetTurnoverEquity
-
8/14/2019 Advance Accounting Ebook - Part 7.pdf
17/33
Advanc
edAccountingE
-Bookpart7of
12
www.educorporatebridge.comAll Rights Reserved. Corporate BridgeTM
Ratio Analysis Operating Profitability
Operating profitability ratios
Examines how management is doing at controlling costs so that a large proportion of the sales dollar isconverted into profit
What proportion of the sales dollar is left after cost of goods sold?
Is the firm buying inputs (inventory and direct labor) at good prices?
Gross Profit Margin
Gross profit margin measures the rate of return after cost of goods sold
Operating Profit Margin
Operating profit margin measures the rate of profit on sales after operating expenses
Operating income can be thought of as the bottom line from operations
Net Margin
Shows the combined effect of operating profitability and the firms financing decisions (since net income isafter interest and tax payments)
SalesNetProfitGrossMarginProfitGross
SalesNet
ProfitOperatingMarginProfitOperating
SalesNet
IncomeNetMarginProfitNet
-
8/14/2019 Advance Accounting Ebook - Part 7.pdf
18/33
Advanc
edAccountingE
-Bookpart7of
12
www.educorporatebridge.comAll Rights Reserved. Corporate BridgeTM
Ratio Analysis Operating Profitability
Example: Operating Ratios
Income Statement 2007
Sales $18,000
COGS $13,200
Selling and Admin expenses $3,400
Interest income $800
Interest expense $500
Gain on sale of long term inves $1,200
Provision for income taxes $1,015
Selected Balance Sheet items 2007
Book value of total assets $44,000
Accumulated depreciation ($12,000)
Net total assets $32,000
Shareholder's Equity 22000
Calculate the following
a) Operating Profit Margin
b) Net profit Margin
c) Asset Turnoverd) Equity Turnover
-
8/14/2019 Advance Accounting Ebook - Part 7.pdf
19/33
Advanc
edAccountingE
-Bookpart7of
12
www.educorporatebridge.comAll Rights Reserved. Corporate BridgeTM
Ratio Analysis Operating Profitability
Return on total capital relates the firms earnings to all capital invested in the business
This number should not be too low as compared to the industry average
We should consider Gross interest expense in our calculation
Return on total equity indicates the rate of return earned on the capital provided by thestockholders after paying for all other capital used
Total Equity includes preferred stock
Return on owners equity is based only on the common shareholders equity
Preferred dividends are deducted from Net Income as they are a priority claim
CapitalTotalAverage
ExpenseInterestIncomeNetCapitalTotalonReturn
EquityTotalAverage
IncomeNetEquityTotalonReturn
EquityCommonAverage
DividendPreferred-IncomeNetEquitysOwner'onReturn
-
8/14/2019 Advance Accounting Ebook - Part 7.pdf
20/33
Advanc
edAccountingE
-Bookpart7of
12
www.educorporatebridge.comAll Rights Reserved. Corporate BridgeTM
Ratio Analysis Operating Profitability
DuPont System divides ROE into several ratios that collectively equal ROE while individually
providing insight
Most important term in ratio analysis
Basic algebra for ROE breakdown
Extended DuPont System
Provides additional insights into the effect of financial leverage on the firm and pinpoints the effect ofincome taxes on ROE
We begin with the operating profit margin (EBIT divided by sales) and introduce additionalratios to derive an ROE value
EquityCommon
IncomeNetROE
EquityCommon
AssetsTotal
AssetsTotal
Sales
Sales
IncomeNet
EquityCommon
IncomeNet
Profit margin Asset Turnover Financial Leverage
EquityCommon
AssetsTotal
AssetsTotal
Sales
Sales
IncomeNet
EquityCommon
IncomeNet
-
8/14/2019 Advance Accounting Ebook - Part 7.pdf
21/33
Advanc
edAccountingE
-Bookpart7of
12
www.educorporatebridge.comAll Rights Reserved. Corporate BridgeTM
Ratio Analysis Operating Profitability
Extended DuPont Analysis
Financial leverage involves acquiring assets with funds at a fixed rate of interest
If Return on Investment in Asset > Fixed rate of borrowing = Positive financial leverage
If Return on Investment in Asset < Fixed rate of borrowing = Negative financial leverage
t)-1(EquityCommon
AssetsTotal
AssetsTotal
Sales
Sales
EBT
EquityCommon
IncomeNet
t)-1(EquityCommon
AssetsTotal
AssetsTotal
ExpenseInterest
AssetsTotal
Sales
Sales
EBIT
EquityCommon
IncomeNet
Op. Profit Margin Asset Turnover Interest exp. rate Financial leverage Tax retention rate
-
8/14/2019 Advance Accounting Ebook - Part 7.pdf
22/33
Advanc
edAccountingE
-Bookpart7of
12
www.educorporatebridge.comAll Rights Reserved. Corporate BridgeTM
Ratio Analysis Operating Profitability
Example : DuPont Analysis
Please evaluate the following ratios for Pratts company
2006 2007
Pre-interest profit margin (EBIT/S) 0.15 0.10
Asset turnover (S/A) 1.00 1.50
Leverage (A/E) 2.00 2.50
Tax retention (1-t) 0.70 0.70
Interest expense ratio (I/A) 0.05 0.05
Comment on the firm's ROE trends
-
8/14/2019 Advance Accounting Ebook - Part 7.pdf
23/33
Advanc
edAccountingE
-Bookpart7of
12
www.educorporatebridge.comAll Rights Reserved. Corporate BridgeTM
Ratio Analysis Risk
-
8/14/2019 Advance Accounting Ebook - Part 7.pdf
24/33
Advanc
edAccountingE
-Bookpart7of
12
www.educorporatebridge.comAll Rights Reserved. Corporate BridgeTM
Ratio Analysis Risk
Risk analysis examines the uncertainty of income for the firm and for an investor
Total firm risks can be decomposed into three basic sources 1) Business risk 2) FinancialRisk 3) External Liquidity Risk
Business Risk
Function of Business variability, Sales variability and Operating leverage
Between five to ten years of data should be used for calculating business and sales variability
Also critical is the measure of how much companys production costs are fixed (as opposed to variable)
Greater the use of fixed costs, greater the impact of a change in sales on the operating income of acompany and hence, higher is the risk
incomeoperatingMeanincome)(operatingDeviationStandardtyvariabiliBusiness
salesMean
(sales)DeviationStandardtyvariabiliSales
Salesinchange%
EarningsOperatinginchange%leverageOperating
-
8/14/2019 Advance Accounting Ebook - Part 7.pdf
25/33
Advanc
edAccountingE
-Bookpart7of
12
www.educorporatebridge.comAll Rights Reserved. Corporate BridgeTM
Ratio Analysis Financial Risk
Financial risk
The added uncertainty in a firms net income resulting from a firms financing decisions (primarily throughemploying leverage)
Interest payments are deducted before we get to net income and these are fixed obligations. Similar tofixed production costs, these lead to larger earnings during good times, and lower earnings during abusiness decline
The use of debt financing increases financial risk and possibility of default while increasing profitabilitywhen sales are high
Two sets of financial ratios help measure financial risk
Balance sheet ratios
Earnings or cash flow available to pay fixed financial charges
Balance Sheet Ratios
How much debt does the firm employ in relation to its use of equity?
How much debt does the firm employ in relation to all long-term sources of funds?
Assessment of overall debt load, including short-term
equitytermLong
debttermLongratioequityDebt to
capitaltermlongTotal
debttermLongcapitalTotalDebt to
EquityTotalDebtTotal
debttermLongsliabilitieCurrentRatioDebt
-
8/14/2019 Advance Accounting Ebook - Part 7.pdf
26/33
Advanc
edAccountingE
-Bookpart7of
12
www.educorporatebridge.comAll Rights Reserved. Corporate BridgeTM
Ratio Analysis Financial Risk
Earnings/Cash flow ratios
Relate operating income (EBIT) to fixed payments required from debt obligations
Higher ratio means lower risk
Interest coverageratio determines the firms ability to repay its debt obligations
Cash flow to long term debt ratiodetermines the ability of the firm to meet its long term debt throughits cash flows
expenseInterest
EBITcoverageInterest
leaseoperatingofPVdebttermlongofBook value
CFOdebttermlongtoflowCash
-
8/14/2019 Advance Accounting Ebook - Part 7.pdf
27/33
Advanc
edAccountingE
-Bookpart7of
12
www.educorporatebridge.comAll Rights Reserved. Corporate BridgeTM
Ratio Analysis External Liquidity Risk
External liquidity risk
External market liquidity is a source of risk to investors
Market Liquidity is the ability to buy or sell an asset quickly with little price change from a priortransaction assuming no new information
The most important factor of external market liquidity is the dollar value of shares traded
This can be estimated from the total market value of outstanding securities
It will be affected by the number of security owners
Numerous buyers and sellers provide liquidity
-
8/14/2019 Advance Accounting Ebook - Part 7.pdf
28/33
Advanc
edAccounting
E-Bookpart7of
12
www.educorporatebridge.comAll Rights Reserved. Corporate BridgeTM
Ratio Analysis Example
Example : Ratio Analysis
Please evaluate the following ratios
2006 2007
Cash Ratio 0.84 0.60
Operating Profit Margin 30% 36%
Current Ratio 1.80 1.44
Total Debt-to-Total Capital Ratio 78% 74%
Cash Flow-to-Total Debt Ratio 66 60
Cash Conversion Cycle (days) 54 60Interest coverage 3.00 2.40
Net Profit Margin 10% 8%
Debt-to-Equity Ratio 132% 127%
Comment on the firm's trends on the following
a) Profitability
b) Liquidity
c) Financial Risk (Coverage)
d) Financial Risk (Leverage)
-
8/14/2019 Advance Accounting Ebook - Part 7.pdf
29/33
Advanc
edAccounting
E-Bookpart7of
12
www.educorporatebridge.comAll Rights Reserved. Corporate BridgeTM
Ratio Analysis Growth
-
8/14/2019 Advance Accounting Ebook - Part 7.pdf
30/33
Advanc
edAccounting
E-Bookpart7of
12
www.educorporatebridge.comAll Rights Reserved. Corporate BridgeTM
Ratio Analysis Growth
Growth is important to both creditors and owners
Creditors interested in ability to pay future obligations
For owners, the value of a firm depends on its future growth in earnings, cash flow, and dividends
If the company doesnt grow, it stands a much greater chance of defaulting on its loans
Sustainable growth rate is a function of two variables:
What is the rate of return on equity (which gives the maximum possible growth)?
How much of that growth is put to work through earnings retention (rather than being paid out individends)?
Growth = ROE x Retention rate
Also remember ROE is a function of
Net profit margin
Total asset turnover
Financial leverage (total assets/equity)
-
8/14/2019 Advance Accounting Ebook - Part 7.pdf
31/33
Advanc
edAccounting
E-Bookpart7of
12
www.educorporatebridge.comAll Rights Reserved. Corporate BridgeTM
Limitations of Financial Ratios
-
8/14/2019 Advance Accounting Ebook - Part 7.pdf
32/33
Advanc
edAccounting
E-Bookpart7of
12
www.educorporatebridge.comAll Rights Reserved. Corporate BridgeTM
Limitation of Financial Ratios
Accounting treatments may vary among firms, especially among non-U.S. firms
Always consider relative financial ratios. They do not make any sense when viewed inisolation
Firms may have divisions operating in different industries making it difficult to derive industryratios
Conclusions cannot be made by just looking at only one set of ratios
Ratios outside an industry range may be cause for concern
-
8/14/2019 Advance Accounting Ebook - Part 7.pdf
33/33
AdvancedAccounting
E-Bookpart7of
12
All Rights Reserved Corporate Bridge TM
For FREE Resources
https://www.educorporatebridge.com/freebies.php
Corporate Bridge Blog
Finance News, Articles, Interview Tips etc
https://www.educorporatebridge.com/blog
For Online Finance Courses
For any other enquiry / information
Email [email protected]
https://www.educoporatebridge.com
https://www.educorporatebridge.com/freebies.phphttps://www.educorporatebridge.com/blogmailto:[email protected]://www.educorporatebridge.com/https://www.educorporatebridge.com/mailto:[email protected]://www.educorporatebridge.com/bloghttps://www.educorporatebridge.com/freebies.php