adler real estate ag...1.2 adler real estate ag –at a glance significant ffo increases for the...

38
ADLER REAL ESTATE AG Company Presentation – November 2017 9M 2017 results

Upload: others

Post on 10-Oct-2020

1 views

Category:

Documents


0 download

TRANSCRIPT

Page 1: ADLER REAL ESTATE AG...1.2 ADLER Real Estate AG –at a glance Significant FFO increases for the next 3 years Through operational efficiencies Through reduction of interest expenses

ADLER REAL ESTATE AG

Company Presentation – November 2017

9M 2017 results

Page 2: ADLER REAL ESTATE AG...1.2 ADLER Real Estate AG –at a glance Significant FFO increases for the next 3 years Through operational efficiencies Through reduction of interest expenses

Content

1. ADLER Real Estate AG – at a glance

2. Market environment

3. 9M 2017 Financial performance

4. 9M 2017 Operational performance

5. ACCENTRO Real Estate AG

6. ADLER on the Capital Markets

7. Governance and operational organisation

8. Guidance and outlook

Page 2Unlock organic growth potential

Company presentation

9M 2017

Page 3: ADLER REAL ESTATE AG...1.2 ADLER Real Estate AG –at a glance Significant FFO increases for the next 3 years Through operational efficiencies Through reduction of interest expenses

An ongoing success story

1. ADLER Real Estate AG - at a glance

3

Page 4: ADLER REAL ESTATE AG...1.2 ADLER Real Estate AG –at a glance Significant FFO increases for the next 3 years Through operational efficiencies Through reduction of interest expenses

1.1 ADLER Real Estate AG – at a glance

■ A leading listed real estate company in Germany

■ SDAX-listed since 2015 (also included in FTSE EPRA/Nareit, Global Real Estate Index, GPR General Index, DIMAX)

■ Focus on growth and value creation

■ Event-driven/special situation strategy

■ Strong acquisition-led growth 2013 to 2015 and consolidation in 2016, growth and capital structure optimization in 2017

■ Focus on affordable housing in specific regions in Germany

■ After sale of trading activities (ACCENTRO) focused exclusively on letting business

Page 4A clear equity story for value investors

Supplier ofaffordable

housing

Page 5: ADLER REAL ESTATE AG...1.2 ADLER Real Estate AG –at a glance Significant FFO increases for the next 3 years Through operational efficiencies Through reduction of interest expenses

1.2 ADLER Real Estate AG – at a glance

■ Significant FFO increases for the next 3 years

Through operational efficiencies Through reduction of interest expenses for higher yielding debt Further portfolio growth (pipeline of ca. 5,000 units)

■ Continued improvements of key financial metrics

Reduction of LTV from 66.9% (2013) to 59,6% (9M 2017) Reduction of WACD from 4.70% (2013) to 3.45% (9M 2017) Rating improvements from BB- to BB/stable outlook

■ Internalisation of key operational functions

Property management (ADLER Wohnen Service) Facility management (ADLER Gebäude Service) Energy management (ADLER Energie Service)

Consistently delivering on targets and building a stronger track record Page 5

A simple, clearbusiness model

Page 6: ADLER REAL ESTATE AG...1.2 ADLER Real Estate AG –at a glance Significant FFO increases for the next 3 years Through operational efficiencies Through reduction of interest expenses

1.3 Execution and track record of growth

Acquisitions/Disposals

Capital markets

Page 6

Portfolio 1,906 units

Portfolio2,400 units

Portfolio8,500 units

ESTAVIS AG2,100 units

Portfolio4,300 units

Successful disposalof legacy

Commercial assets

Westgrund AGTakeover offer

c. 21,000 units

Successful disposalof Berlin assets

1,174 units

Ajax portfolioc. 2,700 units

Acquisition of 24.79% of ATX listedconwert Immobilien

Invest SE29,896 units

ADLER announces a package of

measures to sustainably boost earnings strength

Portfolio700 units

Portfolio160 units

Corporate Bond 14/19

EUR 50m

Capital increaseEUR 80m

Tap 14/19Corporate Bond

EUR 50m

Capital IncreaseEUR 21m

CorporateBond 15/20EUR 300m

Capital increaseEUR 190m

MandatoryConvertible Bond

(IFRS Equity)EUR 175m

Tap CorporateBond 15/20

EUR 50mChange in the

Group’sManagement Board

Convertible Bond16/21

EUR 137m

RedemptionSchuldscheindarlehen

EUR 62m

RedemptionSchuldscheindarlehen

EUR 30m

2014 2015 20172016

RedemptionMargin LoanEUR 200m

Portfolio6,750 units

Tap 14/19Corporate Bond

EUR 30m

Additional 5m sharesin conwert aquired

Stake in conwertsold to Vonovia SE

Considerable growth and value creation as a result of a successful strategy and its execution

From 7,000 to50,000 units

in 3 years

Tap CorporateBond 15/20EUR 150m

J F M A M J J A S O N D J F M A M J J A S O N D J F M A M J J A S O N D J F M A M J J A S O N

Portfolio200 units

Buyback ACCENTRO convertibleEUR 12m

RedemptionBond 14/19EUR 130m

Portfolio2,500 units

Sale of ACCENTRO2,400 units

Page 7: ADLER REAL ESTATE AG...1.2 ADLER Real Estate AG –at a glance Significant FFO increases for the next 3 years Through operational efficiencies Through reduction of interest expenses

7.9

15.7

27.1

0

10

20

30

3M 6M 9M FY

2016 2017

43.9

86.4

130.5

0

50

100

150

200

3M 6M 9M FY

2016 2017

1.4 Strong performance track record

Significant growth and year on year value creation Page 7

Net rental incomeNumber of rental units

NAVFFO I

Market value investment properties

LTV

€ m

€ m € m

Growth and valuecreation

7,797

20,086

48,218 47,662 50,641

0,000

10,000

20,000

30,000

40,000

50,000

60,000

2013 2014 2015 2016 9M2017

+ 6.3%

+ 3.8%

418

1,171

2,2352,442

0,000

0,500

1,000

1,500

2,000

2,500

2013 2014 2015 2016 9M 2017

€ m

+ 45,3%

95

351

880

1,066 1,102

0,000

0,200

0,400

0,600

0,800

1,000

1,200

2013 2014 2015 2016 9M2017

€ m+ 3.0%

66.968.7 68.0

61.359.6

55

60

65

70

2013 2014 2015 2016 9M2017

%

- 1.7 PP

+ 8.1%

2,641

Page 8: ADLER REAL ESTATE AG...1.2 ADLER Real Estate AG –at a glance Significant FFO increases for the next 3 years Through operational efficiencies Through reduction of interest expenses

German residential market offers huge potential

2. Market environment

8

Page 9: ADLER REAL ESTATE AG...1.2 ADLER Real Estate AG –at a glance Significant FFO increases for the next 3 years Through operational efficiencies Through reduction of interest expenses

2.1 German economy – stable growth

Positive macro backdrop

Source: Bundesanstalt für ArbeitSource: Statistisches Bundesamt

0

500

1.000

1.500

2011 2012 2013 2014 2015

Immigration balance (000)

Source: Statistisches Bundesamt

Index of manpower demand

Page 9

Source: ifo institute, 2013 - 2016 December

* 2017/2018 Estimates, Gemeinschaftsprognose der führenden Wirtschaftsinstitute *Esimate based on August figures

Unemployment rate (%)

433

8111

531

83

Asia

America

Africa

Europe

Other

Ifo business climate index Origin of immigration (000), 2015

Positive economicoutlook supports the

industry

1,5

1,7

1,9

2,1

2014 2015 2016 2017* 2018*

2.1

1.9

1.7

1.5 100

150

200

250

300

2013 2014 2015 2016 2017*

* 2018 Estimate, Gemeinschaftsprognose der führenden Wirtschaftsinstitute

5

5,5

6

6,5

7

2014 2015 2016 Sep 17 2018*

100

105

110

115

120

2013 2014 2015 2016 Sep 17

7.0

6.5

6.0

5.5

5.0

GDP Germany, yoy change (%)

Page 10: ADLER REAL ESTATE AG...1.2 ADLER Real Estate AG –at a glance Significant FFO increases for the next 3 years Through operational efficiencies Through reduction of interest expenses

2.2 German economy – regional differences

ADLER exposed to strong and growing regions

GDP 2016, yoy growth (%)

Source: Arbeitskreis Erwerbstätigenrechnung des Bundes und der Länder

Employment growth*, Δ 2016 to 2011 (%)

GDP 2016, in € bn

Source: Statistische Ämter der Länder

% %

Page 10

Germany total

NRW

Lower Saxony

Berlin

Saxony

Brandenburg

Thuringia

Saxony-Anhalt

Mecklenb.-Pom.

Berlin

Saxony

Thuringia

Brandenburg

Germany total

NRW

Mecklenb.-Pom.

Lower Saxony

Saxony-Anhalt

* Number of employed persons

41

59

61

69

118

129

264

0 100 200 300 400 500 600 700

3.133

at current prices at current prices

2.6

2.9

3.1

3.2

3.3

3.3

3.5

4.3

4.6

0 2 4

Portfolios located in strongly growing

federal states

-1.4

-0.7

0.4

1.6

2.7

4.2

4.9

5.2

6.2

-5 0 5 10

Berlin

Lower Saxony

Germany total

NRW

Saxony

Brandenburg

Mecklenb.-Pom.

Thuringia

Saxony-Anhalt

670

EUR bn

Page 11: ADLER REAL ESTATE AG...1.2 ADLER Real Estate AG –at a glance Significant FFO increases for the next 3 years Through operational efficiencies Through reduction of interest expenses

Financial metrics improved

3. 9M 2017 Financial performance

11

Page 12: ADLER REAL ESTATE AG...1.2 ADLER Real Estate AG –at a glance Significant FFO increases for the next 3 years Through operational efficiencies Through reduction of interest expenses

Net rental income

43.9

86.4

130.5

0

50

100

150

200

3M 6M 9M FY

€ m

7.9

15.7

27.1

0

5

10

15

20

25

30

3M 6M 9M FY

FFO I

3.1 Results 9M 2017 – highlights

9M 2017 9M 2016 Change (%)

Net rental income 130.5 125.7 3.8

Earnings from property lettings 95.1 91.3 4.2

Earnings from the sale of properties 22.6 34.1 -33.7

EBIT 120.0 217.3 - 44.8

FFO I 27.1 18.6 45.3

FFO II 38.1 45.3 - 15.9

€ m

9.4

20.1

38.1

0

20

40

60

3M 6M 9M FY

FFO II

€ m

Page 12ADLER in line with 2017 guidance

00

+ 3.8%+ 45,3%

- 15.9%

Solid operational performance

Euro m

*at reporting date, ACCENTRO had additional sales of c. EUR 30 m signed, but rights and obligations had not yet been transferred

Page 13: ADLER REAL ESTATE AG...1.2 ADLER Real Estate AG –at a glance Significant FFO increases for the next 3 years Through operational efficiencies Through reduction of interest expenses

66.968.7 68.0

61.359.6

55

60

65

70

2013 2014 2015 2016 9M2017

%

4.70

4.153.99

3.693.45

3

3,5

4

4,5

5

2013 2014 2015 2016 9M2017

%

3.2 Results 9M 2017 – highlights (cont´d)

Sep 30,2017

Dec 31,2016

Change (%)

Investment properties (€ m) 2,640.7 2,442.0 8.1

EPRA NAV (€ m) 1,101.8 1,069.9 3.0

Equity ratio (%) 28.0 26.6 1.4 PP

LTV (excl. convertibles) (%) 59.6 61.3 -1.7 PP

WACD (%) 3.45 3.69 -0.24 PP

Equity ratio LTV WACD

Page 13ADLER in line with 2017 guidance

- 1.7 PP- 0.24 PP

00

ADLER with improved financial profile

18.922.0

25.3 26.6 28.0

05

1015202530

2013 2014 2015 2016 9M2017

%

+ 1.4 PP

Euro m

3.5

4.5

Page 14: ADLER REAL ESTATE AG...1.2 ADLER Real Estate AG –at a glance Significant FFO increases for the next 3 years Through operational efficiencies Through reduction of interest expenses

3.3 Profit and loss statement 9M

Insourcing impacts structure of expenses

Comments

Page 14

Expenses from property lettings reduced due to ongoing insourcing of services.

Financial result already shows efforts toreduce interest expenses. But also affectedby one-offs amounting to EUR 7.5 millionfrom prepayment penalties and utilisation ofreserves resultig from conwert participation.

Other operating expenses impacted by one-off expenses for advisory services connectedto sale of conwert stake, tap of corporte bondand Westgrund squeeze-out.

Personnel expenses up due to insourcing ofproperty and facility management activities.

Of which EUR 7.2 m current tax expense and EUR 19.2 m deferred taxes

2016 dividends of conwert participation.Change due to sale of conwert stake.

Operating results increased

Page 15: ADLER REAL ESTATE AG...1.2 ADLER Real Estate AG –at a glance Significant FFO increases for the next 3 years Through operational efficiencies Through reduction of interest expenses

3.4 Balance sheet as of September 30, 2017

Balance sheet strengthening through redemption of liabilities Page 15

Comments

Investment properties increased due to acquisition of portfolios comprising 3,398units and value adjustments.

Current financial liabilities declined strongly following redemption of liabilities used to finance purchase of conwert shares..

Equity increased after conversion of 2013/2017 convertible, equity ratio rose by 1.4 PP to 28.0 percent.

Cash position surpasses working capital needs. To be used for future acquisitions.

Non-current assets held for sale strongly reduced after sale of conwert shares to Vonovia.

Inventories up with acquisition of 860 units for privatisation by ACCENTRO. At the same time 669 units were sold in 9M.

Reflecting the company´s successful activities of financial consolidation

Page 16: ADLER REAL ESTATE AG...1.2 ADLER Real Estate AG –at a glance Significant FFO increases for the next 3 years Through operational efficiencies Through reduction of interest expenses

3.5 Sources of funding and debt schedule (September 30, 2017)

Diversified sources of funding (99% fixed)

€ m

0

100

200

300

400

500

600

2017 2018 2019 2020 2021 2022 2023 2024 2025

Secured debt Corporate bonds Convertibles

No major refinancing risk over the next three years

67.9%

26.0%

6.1%

Convertibles*

Corporate Bonds*

Secured debt(Schuldschein-Darlehen andbank loans)

* unsecured

7.078.0

5.6 5.24.5

0

2

4

6

8

10

2013 2014 2015 2016 9M2017

WAM

0

0,5

1

1,5

2

2015 2016 9M 2017

ICR

%

Covenant of 04/2020 corporate bondISIN XS1211417362

Page 16Improved credit credentials

4.70

4.153.99

3.693.45

3

3,5

4

4,5

5

2013 2014 2015 2016 9M 2017

%

WACD

3.45%1.694.5

Reducing thecompany´s interest expense

years

Page 17: ADLER REAL ESTATE AG...1.2 ADLER Real Estate AG –at a glance Significant FFO increases for the next 3 years Through operational efficiencies Through reduction of interest expenses

Volume

(€ m)

Due date Strike-

price (€)

No. of potential

ADLER shares from

conversion (m)

Nominal

interest rate

Premature

redemption

Rate, at which premature

redemption is possible

Bonds

2013/18 35 April 3, 2018 8.75 No call

2015/20 500 April 8, 2020 4.75* Anytime 104.75 until 8. 4. 2019 from capital

increases, max. 35% of total volume

100,0 from 8. 4. 2019

Convertibles

2013/18 11.25 Dec 10, 2018 3.41 3.3 6.0 No call At face value, if amount outstanding falls

below 30% of original amount

2016/2021 138 June 29, 2021 12.54 11.0 2.5 From Juli 19, 2019 At face value, if trading at more than

130 percent of strike price for at least 20

out of 30 trading days

2014/19

Accentro

15 Mar 27, 2019 2.50 - 6,25 If less than 30

percent outstanding

At nominal value plus accrued interest

3.6 Debt redemption modalities

Redemption of debt to improve financial metrics Page 17

Most high yielding bonds can be paid back prematurely

As at Sep 30, 2017

* 150 m Euro Tap in April, yield to call 2,5%

Page 18: ADLER REAL ESTATE AG...1.2 ADLER Real Estate AG –at a glance Significant FFO increases for the next 3 years Through operational efficiencies Through reduction of interest expenses

Operational metrics improved

4. 9M 2017 Operational performance

18

Page 19: ADLER REAL ESTATE AG...1.2 ADLER Real Estate AG –at a glance Significant FFO increases for the next 3 years Through operational efficiencies Through reduction of interest expenses

4.1 9M Operational performance – portfolio at a glance

Portfolio*

30.09.2017 TotalCore

PortfolioNon Core Portfolio

Rental units 50,641 47,310 3,331

Ø rent/sqm/month in €(actual)

5.08 5.11 4.72

Ø rent/sqm/month in €(re-letting)

5.47 5.50 5.04

Occupancy rate in% 89.9 91.1 75.9

Market value/sqm in € 829 849 583

Contracted annual netcold rent (NRI) in € m

174.0 163.6 10.4

Multiple 15.1 15.2 13.6

TOP 20 Locations

NRI per year € m Units

Wilhelmshaven 21.7 6,908

Duisburg 16.5 4,281

Berlin 7.5 1,698

Wolfsburg 5.5 1,300

Cottbus 5.2 1,868

Göttingen 4.4 1,139

Halle (Saale) 4.3 1,656

Helmstedt 4.1 1,219

Leipzig 3.6 1,167

Chemnitz 2.9 1,023

Dortmund 2.9 776

Ludwigshafen 2.7 526

Norden 2.6 747

Düsseldorf 2.5 466

Aurich 2.4 782

Schöningen 2.4 846

Borna 2.3 900

Schwerin 2.3 816

Erfurt 1.9 643

Fürstenwalde 19 573

Page 19

* Investment Properties, without 192 units acquired at the end of Q2

Upside potential in rents, occupancy rates and market value

Top 20 locationsaccount for c. 60%

of rental income

Page 20: ADLER REAL ESTATE AG...1.2 ADLER Real Estate AG –at a glance Significant FFO increases for the next 3 years Through operational efficiencies Through reduction of interest expenses

4,90

4,95

5,00

5,05

5,10

Q1 Q2 Q3 Q4 Q1 Q2 Q3

€/qm/Monat

88,0

89,0

90,0

91,0

Q1 Q2 Q3 Q4 Q1 Q2 Q3

%

4.2 9M 2017 – operational performance

ADLER Group 9M 2017

9M 2016

Change 2017 guidance

Net rental income 130.5 125.7 3.8 3.0%

Occupancy rate (%)* 89.9 89.3 0.6 PP 3 PP

Ø rent €/sqm/month (€)* 5.08 4.95 2.6% 1.6%

Net rental income

0

50

100

150

200

3M 6M 9M FY

2016 2017

€ m

Occupancy rate* Ø rent*

Core portfolio* 9M 2017

6M 2017

Change

Residential & Commercial

Units 44,612

Ø rent in €/sqm/month 5.11 5.07 0.8%

Occupancy rate in% 90.9 90.9 0.0 pp

Residential only

Units 43,810

Ø rent in €/sqm/month 5.06 5.02 0.8%

Occupancy rate in% 91.4 91.4 0.0 pp

Commercial only

Units 802

Ø rent in €/sqm/month 6.66 6.64 0.3%

Occupancy rate in% 76.5 76.6 -0.1 pp

Page 20ADLER in line with guidance

Core portfolioaccounts for 93.4%

of total portfolio

2016 2017 2016 2017

+ 3.8%

+ 2.6%+ 0.6 PP

* Total portfolio* All figures like-for-like

5.10

5.05

5.00

4.95

4.90

90.0

89.0

88.0

Page 21: ADLER REAL ESTATE AG...1.2 ADLER Real Estate AG –at a glance Significant FFO increases for the next 3 years Through operational efficiencies Through reduction of interest expenses

Success in vacancy reduction and rental increase and considerable future upside potential Page 21

4.3 Top 20 locations with vacancy reduction/rent increase

* Change as against 30.6.2017

Location Federal stateNRI

in € mUnits

Area

(sqm)

Ø rent

€/sqm/month *

Occupancy rate

(%)*

As at September 30, 2017 30.9.2017Change

in EUR30.9.2017

Change

in PP

1 Wilhelmshaven Lower Saxony 21.7 6,908 407,280 4.82 0.05 92.15 -0.26

2 Duisburg North Rhine-Westphalia 16.5 4,281 268,499 5.31 0.02 96.75 -0.89

3 Berlin Berlin 7.5 1,698 111,576 5.68 0.18 97.98 -0.68

4 Wolfsburg Lower Saxony 5.5 1,300 87,539 5.51 0.05 95.49 -0.30

5 Cottbus Brandenburg 5.2 1,868 110,045 4.59 0.05 85.06 0.15

6 Goettingen Lower Saxony 4.4 1,139 76,141 5.02 0.04 96.82 0.17

7 Halle (Saale) Saxony-Anhalt 4.3 1,656 93,131 4.52 0.00 85.85 -0.19

8 Helmstedt Lower Saxony 4.1 1,219 70,703 5.03 0.03 95.76 0.67

9 Leipzig Saxony 3.6 1,167 70,859 4.43 0.03 94.57 1.18

10 Chemnitz Saxony 2.9 1,023 62,932 4.83 0.09 78.73 -0.68

11 Dortmund North Rhine-Westphalia 2.9 776 51,740 4.83 0.08 95.40 -0.06

12 Ludwigshafen Rhineland-Palatinate 2.7 526 34,098 7.00 1.07 94.90 0.34

13 Norden Lower Saxony 2.6 747 46,779 4.87 0.07 95.01 -1.62

14 Duesseldorf North Rhine-Westphalia 2.5 466 28,029 7.68 0.14 95.62 -2.17

15 Aurich Lower Saxony 2.4 782 52,467 4.60 0.06 83.12 1.37

16 Schoeningen Lower Saxony 2.4 846 50,192 4.94 0.03 79.65 0.76

17 Borna Saxony 2.3 900 50,135 4.60 0.03 84.82 -2.57

18 Schwerin Mecklenburg-Pomerania 2.3 816 48,021 4.47 0.07 89.07 -0.54

19 Erfurt Thuringia 1.9 643 38,883 5.60 0.08 74.65 5.39

20 Fuerstenwalde Brandenburg 1.9 573 30,567 5.35 -0.01 94.25 -1.31

Top 20 locationsaccount for c. 60%

of rental income

Page 22: ADLER REAL ESTATE AG...1.2 ADLER Real Estate AG –at a glance Significant FFO increases for the next 3 years Through operational efficiencies Through reduction of interest expenses

4.4 Focus on occupancy rate/rent level - selected examples

As at September 30, 2017 Vacancy rate (%) Inplace-rent (€/sqm/month)

Berlin – Spandau

• Investment of c. EUR 4 m in renovation and modernization• On-site office (Letting & Tenant services)

Towers Erfurt

• Active marketing after development project was finished.• Rent higher than average in Erfurt.

Ludwigshafen

• Covered by in-house Property Management on-site• Modernization and maintenance at fluctuation• Ongoing rent adjustments

Saalfeld

• 10 year rental contract has been signed with district administration to accomodate refugees

Duisburg

• Change of Property Management

Wilhelmshaven

• Capex measures (also in infrastructure)• Change in tenant structure

Page 22Properties need specific measures for successful vacancy reduction and rent increase

10.8%

1.9%

2013 9M 17

4.95€ 5.56€

2013 9M17

100%

48.7%

2016 9M

0€

6.26€

2016 9M 17

4.4%3.1%

2013 9M 17

4.71€5.94€

2013 9M 17

13.1% 12.9%

2013 9M 17

4.15€ 4.63€

2013 9M 17

7.3%

3.2%

2015 9M 17

4.71€ 5.31€

2015 9M 17

8.8% 8.4%

2015 9M 17

4.65€ 4.78€

2015 9M 17

Page 23: ADLER REAL ESTATE AG...1.2 ADLER Real Estate AG –at a glance Significant FFO increases for the next 3 years Through operational efficiencies Through reduction of interest expenses

Positive impact on FFO and WACD Page 23

Hamburg

Heiligenhaus

Gelsenkirchen

Iserlohn

Hagen

Soest

Hannover

Bielefeld

Höxter

Holzminden

Duderstadt

Goslar

Delmenhorst

Bremerhaven

Bremen

Kiel

Bad Oldesloe

Düsseldorf

Aachen

Willich

DuisburgEssen

State capital

Location

Overview

Units 2,505

of which residential 2,453

of which commercial 52

Annual NRI (EUR m) 9

Ø rent/sqm/month (EUR) 5.07

Occupancy rate (%) 94.0

Positive financial effects

Units (total) c. + 5 %

Occupancy rate (%) c. + 0,1 PP

NRI* (EUR m) c. + 5 %

FFO* (EUR m) c. + 3 %

WACD (%) c. - 0,04 PP

LTV (%) c. + 1 PP

7.8

8.0

9.0

10.4

16.5

0 5 10 15 20

Heiligenhaus

Soest

Bad Oldesloe

Bremen

Essen

Percent of acquired portfolio

Locations in growth regions

4.5 Acquisition of portfolio comprising 2,500 units

* Calculated on a yearly basis

Page 24: ADLER REAL ESTATE AG...1.2 ADLER Real Estate AG –at a glance Significant FFO increases for the next 3 years Through operational efficiencies Through reduction of interest expenses

4.6 Project „Wasserstadt Mitte“ in central Berlin

Key data

Located in government district near mainstation

44,000 sqm for up to 700 apartments

5,200 sqm for office and retail

Secured contract with general contractor

Completion until end of 2019, lease-up untilend of 2020 expected

Financing secured and in line with target toreduce LTV below 55 percent

Net rental income of EUR 11 m per annum expected

Strengthening of position in attractive Berlin market

Forward deal to secure growth Page 24

Page 25: ADLER REAL ESTATE AG...1.2 ADLER Real Estate AG –at a glance Significant FFO increases for the next 3 years Through operational efficiencies Through reduction of interest expenses

5. ACCENTRO Real Estate AGTrading and privatisation platform as a key contributor to the Group

25

Page 26: ADLER REAL ESTATE AG...1.2 ADLER Real Estate AG –at a glance Significant FFO increases for the next 3 years Through operational efficiencies Through reduction of interest expenses

5.1 ACCENTRO – 9M 2017 at a glance

Considerable reserves in inventories

Privatisation(unit by unit)

FY 2015 FY 2016 9M 2017

Units sold No. 476 976 669

Sales proceeds EUR m 31.4 116.9 82.0

Disposal of bookvalues

EUR m 25.9 80.5 60.7

Profit from disposals EUR m 5.5 36.4 21.3

Gross margin % 21.3 45.1 35.1

Trading (block trades) FY 2015 FY 2016 9M 2017

Units sold No. 1,310 717 16

Sales proceeds EUR m 101.8 19.7 3.5

Disposal of bookvalues

EUR m 86.0 17.3 3.4

Profit from disposals* EUR m 26.0 2.4 0.1

Gross margin % 30.2 13.9 2.0

Location % of total book value Units sqm (000) BW/sqm (€)

Berlin* 71.6% 1,281 85.4 2,257

Short- to medium term market expectation: > 28% gross margin

Asset base with significant upside potential

Berlin exposure per district

Page 26

Strong exposureto attractive

Berlin market

District units

Altglienicke 75

Charlottenburg 36

Friedrichshain 178

Hellersdorf 19

Lichtenberg 164

Hohenschönhausen 686

Johannisthal 24

Köpenick 40

Lichtenrade 23

Mitte 102

Moabit 42

Neukölln 150

Oberschöneweide 13

Reinickendorf 77

Schöneberg 87

Schöneweide 27

Spandau 83

Steglitz 35

Tegel 15

Tempelhof 3

Wedding 54

Wilmersdorf 23

Total 1.956

*Does not include acquired development project of 675 units in Hohenschönhausen

Page 27: ADLER REAL ESTATE AG...1.2 ADLER Real Estate AG –at a glance Significant FFO increases for the next 3 years Through operational efficiencies Through reduction of interest expenses

5.2 Sale of ACCENTRO to improve financial metrics

Key facts

Subject 82 % share in ACCENTRO (fully diluted),consisting of• 80 % of outstanding shares• 92 % of outstanding convertibles

Buyer Private partnership

Price EUR 180 m

Payment terms

Down payment plus tranches in next13 months

Closing December 1, 2017

Option Additional 6% of shares at same price

Business model simplified and focussed Page 27

Other effects

Rating Up to BB/stable outlook

Business model

Focused exclusively on letting

Page 28: ADLER REAL ESTATE AG...1.2 ADLER Real Estate AG –at a glance Significant FFO increases for the next 3 years Through operational efficiencies Through reduction of interest expenses

Outperforming benchmarks

6. ADLER on the Capital Markets

28

Page 29: ADLER REAL ESTATE AG...1.2 ADLER Real Estate AG –at a glance Significant FFO increases for the next 3 years Through operational efficiencies Through reduction of interest expenses

6.1 ADLER share performance – benchmarked

In €

NAV/share, basic/diluted (September 30, 2017) 16.10/15.19

Consensus 15.84

Actual trading (November 10 2017) 13.10

Upside Potential 10-15%

Company Recommendation* Target (EUR) Date

ODDO BHF Buy 15.91 10/2017

Equinet Accumulate 15.20 10/2017

Berenberg Buy 16.20 10/2017

HSBC Hold 15.50 10/2017

DZ Bank Buy 16.40 08/2017

Consensus 15.84

ADLER share versus peers ADLER share versus indices

Page 29Outperforming peers and indices

ADLER sharetraded at

discount to NAV

*Only recommendations after bonus shares and conversion of convertible

80

100

120

140

160

180

200

220

240

Jan

-15

Ap

r-1

5

Jul-

15

Oct

-15

Jan

-16

Ap

r-1

6

Jul-

16

Oct

-16

Jan

-17

Ap

r-1

7

Jul-

17

Oct

-17

ADLER

ADO

Dt. Wohnen

Vonovia

Grand City

LEG

TAG 80

100

120

140

160

180

200

220

240

Jan

-15

Ap

r-1

5

Jul-

15

Oct

-15

Jan

-16

Ap

r-1

6

Jul-

16

Oct

-16

Jan

-17

Ap

r-1

7

Jul-

17

Oct

-17

ADLER

SDAX

DAX

DIMAX

Page 30: ADLER REAL ESTATE AG...1.2 ADLER Real Estate AG –at a glance Significant FFO increases for the next 3 years Through operational efficiencies Through reduction of interest expenses

6.2 Market cap and shareholder structure

Successful share buy back programme

Average trading volume per day 2017: c. 60,000 shares

Shareholders (October, 2017) Holdings (%)

Mezzanine IX Investors S.A. Luxembourg 18.7

Wecken Cie, Basel 17.8

Uhlandstrasse Immobilien GmbH Berlin 5.2

Asset Value Investors Ltd London 4.2

Free float 52.4

Owned by ADLER 1.7

Total 100.0

Total voting rights 57,545,464

Of which acquired via buy back programme

782,982

Listed/Stock exchange Prime Standard/Frankfurt am Main

Indices:SDAX, CDAX, FTSE EPRA/NAREIT Global Real Estate Index, GPR General Index, DIMAX

Basic information (September 30, 2017)

* 2014 – 2016, valuation at end of year

0

200

400

600

800

2014 2015 2016 Sep 17

€ Mio

Market cap*

Page 30

Market captripled in 3 years

Average trading volume per day

1,000

0

20.000

40.000

60.000

80.000

Jan Feb Mar Apr May Jun Jul Aug Sep Oct

Page 31: ADLER REAL ESTATE AG...1.2 ADLER Real Estate AG –at a glance Significant FFO increases for the next 3 years Through operational efficiencies Through reduction of interest expenses

Operational activities re-aligned

7. Governance and operational organisation

31

Page 32: ADLER REAL ESTATE AG...1.2 ADLER Real Estate AG –at a glance Significant FFO increases for the next 3 years Through operational efficiencies Through reduction of interest expenses

7.1 Group governance organisational chart

Lean organisational structure

Management Board

A. Krienen (CEO), S. Frank (COO)

Executive Committee

Dr. T. de Vargas Machuca (CFO and Head), A. Krienen,

S. Frank, C. Wolff

ADLER REAL ESTATE AG Supervisory Board

Dr. D. Hoffmann,T. Katzuba von Urbisch,

T. Schmid

Page 32

Operational Management /

Transaction

S. Frank

Corporate Communication

Dr. R.-D. Grass

Legal

F. Sitta

Bank Financing

P. Hoffmann

Accounting & Controlling

C. Wolff

Corporate Finance & Strategy

M. Rienecker

Corporate Governance Compliance & Human

Resources

A. Wolf

Lean organisational

structure

Page 33: ADLER REAL ESTATE AG...1.2 ADLER Real Estate AG –at a glance Significant FFO increases for the next 3 years Through operational efficiencies Through reduction of interest expenses

7.2 Management

Tomas DE VARGAS MACHUCACFO and Head of Executive Committee

■ Responsible for the Company’s Capital Markets operations since 2013

■ Before joining ADLER, Tomas de Vargas Machucaspent 15 years in the real estate business of which 10 years in banking

■ He was an Executive Director at UBS Investment Bank’s Real Estate Finance

■ He holds a B.A. and a MSc in Economics from Bocconi University in Milan, Italy

Arndt KRIENENCEO, Management Board, Executive Committee

■ CEO since 9 June 2016■ Member of the Management Board of ADLER Real

Estate AG as from January 2016■ CEO of Westgrund AG since 2000 which ADLER has

taken over in 2015■ Experience of more than 15 years in real estate

business■ Born 1966, attorney at law

Sven-Christian FRANKCOO, Management Board, Executive Committee

■ Since 9 June 2016 ■ Responsible for operational management (asset,

property and facility mgmt) and transaction■ Formerly held various leading positions in real estate

business, notably at Gestrim Deutschland AG and Deutsche Real Estate AG

■ Born 1965, attorney at law, mediator (DAA), real estate asset manager (IREBS)

Carsten WOLFFHead of Accounting and Finance, Executive Committee

■ Joined ADLER Real Estate AG in 2003 as Head of Accounting and Finance department

■ Carsten Wolff has a degree in business management and has worked in the areas of accounting, controlling, risk management as well as internal auditing for more than 25 years

■ Born 1960, worked for many years at Deutsche Steinzeug Cremer & Breuer, most recently as Head of auditing

Page 33

Experiencedinternational team

Page 34: ADLER REAL ESTATE AG...1.2 ADLER Real Estate AG –at a glance Significant FFO increases for the next 3 years Through operational efficiencies Through reduction of interest expenses

7.3 Operational organisation streamlined

Integrated real estate group

■ Regional structure established

■ Complete internalisation of Property and Facility Management

■ Shared Service Centre established for rent and operating cost administration

■ Single IT system throughout the company

■ Capex and modernisation program concerning 1,500 vacant residential units nearly finished

■ 2nd tranche of modernization program resolved

■ Energy Service company founded

Page 34

ADLER to becomefully integrated real

estate company

Page 35: ADLER REAL ESTATE AG...1.2 ADLER Real Estate AG –at a glance Significant FFO increases for the next 3 years Through operational efficiencies Through reduction of interest expenses

Taking ADLER to the next level

8. Guidance and Outlook 2017

35

Page 36: ADLER REAL ESTATE AG...1.2 ADLER Real Estate AG –at a glance Significant FFO increases for the next 3 years Through operational efficiencies Through reduction of interest expenses

8.1 Guidance and Outlook 2017

Unveiling organic growth potential

2015 2016 9M 2017 Target2017

Change vs2016 (%)

Measures

Net rental income (€ m) 131.6 167.5 130.5 172.5 + 3.0 Compensate sale of non-core by improvedoperational performance and portfolio growth

Occupancy rate (%) 88.8 90.0 91.1* 93.0 + 3.3 Internalisation of property/facility management,tenant app

Ø rent €/sqm/month (€) 4.93 5.00 5.11* 5.08 + 1.6 Internalisation of property/facility management

FFO I (€ m) 16.1 27.3 27.1 40 + 46.5 Debt redemption leads to decrease in financialliabilities, cost cutting, improved operational performance

FFO II (€ m) 44.3 55.3 38.1 50 - 9.6 Net of potential of block trades

EPRA NAV (€ m) 879.5 1,069.9 1,101.8 1,250 + 16.8 Further fair value adjustments

LTV (excl. convertibles) (%) 68.0 61.3 59.6 55 - 6.3 PP Debt redemption, fair value adjustments

WACD (%) 3.99 3.69 3.45 3.45 - 0.3 PP Redemption of higher yielding debt, refinancing

Page 36

ADLER set to improveoperational and

financial metrics further

* Core portfolio

Page 37: ADLER REAL ESTATE AG...1.2 ADLER Real Estate AG –at a glance Significant FFO increases for the next 3 years Through operational efficiencies Through reduction of interest expenses

Disclaimer

This document and its contents are confidential and not meant for

forwarding. transmission. publication. duplication. or disclosure (in

whole or part) to other persons. Outside of Germany the distribution of

this document may be restricted by applicable laws.

This document does not constitute an offer to sell or an invitation to

make an offer to buy or subscribe for securities.

This document and the information contained therein may not be

distributed in the United States of America. Canada. Australia. Japan or

other jurisdictions. in which such offer. respectively. such invitation to

make an offer to buy or subscribe for securities is not allowed. This

document does not constitute an offer to sell securities in the United

States. Securities. including the securities of ADLER Real Estate

Aktiengesellschaft may not be sold or offered for sale within the United

States or to or for the account of / in favour of US citizens (as defined in

Regulation S under the U.S. Securities Act of 1933 in the current version

(the "Securities Act") unless they are registered under the regulations of

the Securities Act or unless they are subject to an exemption from

registration.

This document includes 'forward-looking statements'. Forward-looking

statements are all statements. which do not describe facts of the past.

but containing the words "believe". "estimate". "expect". "anticipate".

"assume". "plan". "intend". "could". and words of similar meaning.

These forward-looking statements are subject to inherent risks and

uncertainties since they relate to future events and are based on current

assumptions and estimates of ADLER Real Estate Aktiengesellschaft.

which might not occur at all or occur not as assumed. They therefore do

not constitute a guarantee for the occurrence of future results or

performances of ADLER Real Estate Aktiengesellschaft. The actual

financial position and the actual results of ADLER Real Estate

Aktiengesellschaft. as well as the overall economic development and the

regulatory environment may differ materially from the expectations.

which are assumed explicitly or implicitly in the forward-looking

statements and do not comply to them. Therefore. investors are warned

to base their investment decisions with respect to ADLER Real Estate

Aktiengesellschaft on the forward-looking statements mentioned in this

document.

Page 37

Page 38: ADLER REAL ESTATE AG...1.2 ADLER Real Estate AG –at a glance Significant FFO increases for the next 3 years Through operational efficiencies Through reduction of interest expenses

Contact

ADLER Real Estate AG

Joachimsthaler Straße 34

10719 Berlin

www.adler-ag.com

Tel: +49 (0)30 39 80 18 10

E-mail [email protected]

Investor Relations

Dr. Rolf-Dieter Grass

Corporate Communication

Tel: +49 (0) 30 200 09 14 29

Mobile: +49 172 386 25 58

Email: [email protected]

Page 38