211.asx iaw feb 28 2014 half yearly report and accounts
TRANSCRIPT
-
8/9/2019 211.ASX IAW Feb 28 2014 Half Yearly Report and Accounts
1/36
ILH GROUP LIMITEDACN: 120 394 194
ASX Appendix 4D
RESULTS FOR ANNOUNCEMENT TO THE MARKET
Current reporting period: Half-year ended 31 December 2013Previous corresponding period: Half-year ended 31 December 2012
It is recommended that the Appendix 4D be read in conjunction with all public announcements made
by ILH Group Limited and its controlled entities in accordance with the continuous disclosure
obligations under the ASX listing rules.
Report on half year ended 31 December 2013
EARNINGS
Percentage
change
UP(+)/DOWN(-)
Amount
$ARevenue from ordinary activities down 8% 14,965,638
Loss from ordinary activities after tax attributable to members down 436% (1,394,135)
Net loss for the period attributable to members down 436% (1,394,135)
At 31 December 2013 ILH Group Limited (ILH or the Group) had cash of $1,088,759 and net
operating cash inflows of $619,387 for the half year.
As previously announced to the market, ILH has been undergoing a significant repositioning and
transformation process as the Board looks to achieve size, scale, consistent earnings growth and
share price appreciation for the Group.
Specifically, ILH has made changes to its Australian legal business strategy including the
implementation of a national branding and marketing strategy which are expected to provide
revenue and cost reduction benefits over time. Further, the Board has introduced a complementary
business strategy, with the acquisition of two Wealth Management businesses and a professional
service focussed Corporate Advisory business (described as CIPL) effective 1 September 2013.
The Board is pleased with the progress of the transformation so far and considers that CIPL will
provide ILH with strong growth prospects, recurring revenue and diversification of earnings. CIPL is
also highly revenue synergistic with the Groups existing legal businesses and will provide cross
referral opportunities going forward.
With respect to CIPL, the Board is pleased to report that:
Wealth Management integration is proceeding smoothly and the expected synergies are being
realised;
Funds under management have grown 4% since completion to $464m;
There is a healthy pipeline of active success fee mandates in Corporate Advisory.
The acquired business contributed revenues of $1,615,193 and net profit after tax of $155,861 to the
Group for the four month period from acquisition to 31 December 2013.
The Pentad Group (Pentads) contribution to the net profit of the Group cannot be determined as this
business has been incorporated into CIPLs business and it is impracticable to disclose the total
revenue and profit for the combined entity as though the acquisition had taken place at the
beginning of the period.
-
8/9/2019 211.ASX IAW Feb 28 2014 Half Yearly Report and Accounts
2/36
ILH GROUP LIMITEDACN: 120 394 194
ASX Appendix 4D
RESULTS FOR ANNOUNCEMENT TO THE MARKET
The acquisition of CIPL was a material transaction for the Group and involved extensive duediligence, an Independent Experts Report, external advice and significant internal resources. As a
result, ILH has incurred significant one-off costs in relation to the acquisition which have been
expensed in the first half.
ILH is also progressing a number of other strategic initiatives in the context of its transformation
program. These projects have resulted in additional material one-off project costs which have also
been expensed in the first half.
In total these one-off costs were in excess of $800,000.
Additionally, weakness in the West Australian economy has impacted first half revenue and earnings.The ILH business began its operations in Perth and the West Australian businesses have represented
about half of ILH revenue in recent years. The repositioning and diversification strategy being
undertaken by the Group has been driven by the Boards desire to reduce the business risk
associated with this particular market segment.
Due to the performance in the current period, ILH is in breach of the Groupsbank funding interest
cover ratio (ICR) at 31 December 2013. However, the bank is aware of ILHs ongoing repositioning
strategy and transformation process, and is considering a revision to the ICR for an interim period
given the significance of the changes being undertaken. In accordance with the accounting
standards, the Groups bank loans have been reclassified as current liabilities.
Outlook
For the second half, the Board expects an improved result with the benefits of the transformation
starting to emerge, including the Wealth Management and Corporate Advisory businesses being
included for the full six months. While the Company expects some further one-off project costs
associated with the transformation program in the second half, these costs are expected to be
significantly lower than in the first half.
Dividend
ILH has not declared an interim dividend with respect to the financial year ended 30 June 2014 (2013
interim dividend: 0.20 cents), given the acquisition activity during the first half and the potential forfurther acquisition announcements in the second half.
NET TANGIBLE ASSET BACKING
31 Dec 2013
Amount
$
31 Dec 2012
Amount
$
Net tangible asset backing per security (3.47) 3.99
During the period, the Group gained control over the following entities:
ENTITY NAME InvestmentDate
Capricorn Investment Partners Limited - 100% interest 1 September 2013
The Group does not have any interests in joint ventures outside the group.
-
8/9/2019 211.ASX IAW Feb 28 2014 Half Yearly Report and Accounts
3/36
ILH GROUP LIMITED
Financial Report
for the half year ended 31 December 2013
ILH Group Limited
ACN 120 394 194
(ASX: IAW)
-
8/9/2019 211.ASX IAW Feb 28 2014 Half Yearly Report and Accounts
4/36
ILH Group LimitedFinancial Report
for the Half-Year Ended 31 December 2013 ACN: 120 394 194
Contents
Corporate information ....................................................................................................................... 1
Directors report................................................................................................................................. 2
Consolidated statement of financial position .................................................................................... 4
Consolidated statement of comprehensive income .......................................................................... 5
Consolidated statement of cash flows ............................................................................................... 6
Consolidated statement of changes in equity .................................................................................... 7
Notes to the consolidated financial statements ................................................................................ 8
Directors declaration....................................................................................................................... 29
Auditors independence declaration ................................................................................................ 30
Independent auditors review report ............................................................................................... 31
-
8/9/2019 211.ASX IAW Feb 28 2014 Half Yearly Report and Accounts
5/36
ILH Group LimitedFinancial Report
for the Half-Year Ended 31 December 2013 ACN: 120 394 194
1
Corporate Information
ABN 20 120 394 194
DirectorsThe Hon John DawkinsAO,Non-executiveChairman
Anne Tregonning, Non-executive Director
Graeme Fowler, Managing Director/Chief Executive
Dr Stephen Moss, Executive Director
Company Secretary
Jean-Marie Rudd
Registered Office
Level 2
11 Mounts Bay RoadPerth WA 6000
Principal place of business
Head Office
Level 22
1 Market Street
Sydney NSW 2000
Tel: (02) 8263 6600
Share Register
Computershare Investor Services Pty LimitedLevel 2
45 St Georges Terrace
Perth WA 6000
Tel: (08) 9323 2000
ILH Group Limited shares are listed on the Australian Stock Exchange.
Solicitors
Rockwell Olivier (Perth) Rockwell Olivier (Sydney)
Level 8, Wesfarmers House Level 22
40 The Esplanade 1 Market Street
Perth WA 6000 Sydney NSW 2000
Bankers
St George Bank National Australia Bank Limited
Level 2, Westralia Plaza 100 St Georges Terrace
167 St Georges Terrace PERTH WA 6000
Perth WA 6000
Auditor
Ernst & Young
11 Mounts Bay Road
Perth WA 6000
-
8/9/2019 211.ASX IAW Feb 28 2014 Half Yearly Report and Accounts
6/36
ILH Group LimitedFinancial Report
for the Half-Year Ended 31 December 2013 ACN: 120 394 194
2
Directors Report
The directors of ILH Group Limited (the Company) submit the financial report for the half-year ended31 December 2013.
DIRECTORS
The names of the Companys directors in office during the half-year and until the date of this report
are set out below. Directors were in office for this entire period unless otherwise stated.
The Hon John DawkinsAO(Non-executive Chairman)
Anne Tregonning (Non-executive Director)
Graeme Fowler (Managing Director)
Dr Stephen Moss (Executive Director) appointed 26 September 2013
REVIEW AND RESULTS OF OPERATIONS
Consolidated revenues of $14,965,638 were down 8% compared with the previous corresponding
half-year period of $16,265,542.
The Group has not declared an interim dividend with respect to the financial year ended 30 June
2014 (2013 interim dividend: 0.20 cents), given the acquisition activity during the first half and the
potential for further acquisition announcements in the second half.
ACQUISITION OF CAPRICORN INVESTMENT PARTNERS LIMITED
On 1 September 2013 the Company acquired 100% of the shares of Capricorn Investment Partners
Limited (CIPL) and the business and assets of The Pentad Group(Pentad).
CIPL was an unlisted public company with operations in Queensland, New South Wales and Victoria.
The business consists of two divisions: Corporate Advisory in Professional Services; and Wealth
Management. In acquiring CIPL, the Company also acquired the business of a large Melbourne based
boutique Financial Planning firm, Pentad. Pentad has been integrated with CIPL to provide scale to
CIPLs Wealth Management operations.
The Directors believe that CIPL and Pentad are high quality businesses with strong growth prospects.CIPL has annual revenues of more than $5.8m and provides ILH with additional platforms growth and
profitability, and access to new industries and clients in the Australasian market.
The transaction supports the Companys strategy to grow a limited number of high quality member
firms, with strong, focused market positions and long term client relationships, into significant and
highly profitable businesses.
-
8/9/2019 211.ASX IAW Feb 28 2014 Half Yearly Report and Accounts
7/36
ILH Group LimitedFinancial Report
for the Half-Year Ended 31 December 2013 ACN: 120 394 194
3
Directors Report (continued)
AUDITORSINDEPENDENCE DECLARATION
A copy of the auditors independence declaration in relation to the review for the half-year is
provided on page 30 and forms part of this report.
Signed in accordance with a resolution of the directors.
G Fowler
Managing Director
Sydney, 28 February 2014
-
8/9/2019 211.ASX IAW Feb 28 2014 Half Yearly Report and Accounts
8/36
ILH Group LimitedFinancial Report
for the Half-Year Ended 31 December 2013 ACN: 120 394 194
The above Consolidated Statement of Financial Position should be read in conjunction with the
accompanying notes
4
Consolidated Statement of Financial Position
Consolidated Consolidated
Note
As at
31 Dec 2013
As at
30 June 2013
ASSETS $ $
Current assets
Cash and cash equivalents 5 1,140,044 1,164,462
Trade and other receivables 6 9,895,541 10,742,409
Inventories 271,162 6,750
Dividends receivable - 125,906
Work in progress 2,658,621 2,928,984
Income tax receivable 261,682 227,602
Total current assets 14,227,050 15,196,113
Non-current assets
Investment in an associate 15 2,888,913 2,861,383
Plant and equipment 831,161 983,161
Goodwill 7 26,727,347 14,590,139
Intangible assets 8 1,031,973 666,330
Available-for-sale financial assets 5,663 3,718
Deferred tax assets 529,048 -
Total non-current assets 32,014,105 19,104,731
TOTAL ASSETS 46,241,155 34,300,844
LIABILITIES
Current liabilities
Trade and other payables 4,400,213 3,378,660
Interest bearing loans and borrowings 9 13,079,019 623,115
Provisions 1,276,481 991,027
Other liabilities 10 1,811,783 114,494
Total current liabilities 20,567,496 5,107,296
Non-current liabilities
Interest bearing loans and borrowings 9 27,844 8,374,908
Provisions 528,588 387,748
Deferred tax liabilities - 310,340
Other liabilities 10 3,120,549 162,127
Total non-current liabilities 3,676,981 9,235,123
TOTAL LIABILITIES 24,244,477 14,342,419
NET ASSETS 21,996,678 19,958,425
EQUITY
Issued capital 11 38,710,589 34,831,886
Accumulated losses (17,368,147) (17,368,147)
Reserves 12 654,236 2,494,686
TOTAL EQUITY 21,996,678 19,958,425
-
8/9/2019 211.ASX IAW Feb 28 2014 Half Yearly Report and Accounts
9/36
ILH Group LimitedFinancial Report
for the Half-Year Ended 31 December 2013 ACN: 120 394 194
The above Consolidated Statement of Comprehensive Income should be read in conjunction with
the accompanying notes.
5
Consolidated Statement of Comprehensive Income
Consolidated Consolidated
Note
Half-year
ended
31 Dec 2013
Half-year
ended
31 Dec 2012
$ $
Professional fees revenue 14,965,638 16,265,542
Total revenue 14,965,638 16,265,542
Movement in fair value of financial liabilities 10 166,163 -
Share of profit of an associate 15 116,408 94,452
Interest income 27,579 16,671
Dividends received 62 78
Other income 4 1,339 55,514
Total other income 311,551 166,715
Occupancy expenses (1,565,303) (1,391,663)
Salaries and employee benefits expenses (11,605,291) (11,106,292)
Depreciation and amortisation expenses (323,585) (283,737)
Office expenses (2,721,000) (2,098,420)
Advertising and marketing expenses (215,063) (335,682)
Other expenses (384,118) (317,653)
Interest expenses (547,796) (243,525)
Share based payments expense 16 (11,694) (28,089)
Total expenses (17,373,850) (15,805,061)
(Loss)/profit before income tax (2,096,661) 627,196
Income tax benefit/(expense) 702,526 (212,834)
(Loss)/profit after income tax (1,394,135) 414,362
Net (loss)/profit for the period (1,394,135) 414,362
Other comprehensive income
Items that may be reclassified subsequently into profit
or loss:
Net gains on available-for-sale financial assets 1,947 439
Other comprehensive income for the period, net of tax 1,947 439
Total comprehensive (loss)/income for the period (1,392,188) 414,801
Basic (losses)/earnings per share (cents) (0.95) 0.38
Diluted (losses)/earnings per share (cents) (0.95) 0.38
-
8/9/2019 211.ASX IAW Feb 28 2014 Half Yearly Report and Accounts
10/36
ILH Group LimitedFinancial Report
for the Half-Year Ended 31 December 2013 ACN: 120 394 194
The above Consolidated Statement of Cash Flows should be read in conjunction with the
accompanying notes.
6
Consolidated Statement of Cash Flows
Consolidated Consolidated
Note
Half-year
ended31 Dec 2013
Half-year
ended31 Dec 2012
$ $
Cash flows from operating activities
Receipts from customers 18,173,868 18,538,271
Payments to suppliers and employees (17,453,068) (17,390,642)
Interest received 27,579 16,671
Dividends received 214,846 78
Sundry income 1,339 55,514
Interest and other costs of finance paid (345,177) (205,221)
Income tax paid - (114,196)
Net cash flows from operating activities 619,387 900,475
Cash flows from investing activities
Purchase of plant and equipment (31,927) (95,439)
Payment for intangible assets (151,001) (338,500)
Payment for the acquisition of businesses 10,14 (4,098,721) (2,017,809)
Proceeds from the disposal of plant and equipment 340 37,614
Net cash flows used in investing activities (4,281,309) (2,414,134)
Cash flows from financing activities
Payment for share issue expenses (96,912) (14,720)
Proceeds from borrowings 4,599,907 2,849,495Repayments of borrowings (493,832) (543,327)
Payment of dividends (346,561) (641,073)
Net cash flows from financing activities 3,662,602 1,650,375
Net increase in cash held 680 136,716
Cash and cash equivalents at the beginning of the
period 1,130,826 1,279,636
Cash and cash equivalents at the end of the period 5 1,131,506 1,416,352
-
8/9/2019 211.ASX IAW Feb 28 2014 Half Yearly Report and Accounts
11/36
ILH Group LimitedFinancial Report
for the Half-Year Ended 31 December 2013 ACN: 120 394 194
The above Consolidated Statement of Changes in Equity should be read in conjunction with the
accompanying notes.
7
Consolidated Statement of Changes in Equity
CONSOLIDATED
Issued
Capital
Accumulated
Losses
Net
UnrealisedGains/(Losses)
Reserve
General
Reserve
Total
Equity
$ $ $ $ $
At 1 July 2013 34,831,886 (17,368,147) (367) 2,495,053 19,958,425
Loss for the period -
-
-
(1,394,135) (1,394,135)
Other comprehensive income -
-
1,947 -
1,947
Total comprehensive
income/(loss) for the period - - 1,947 (1,394,135) (1,392,188)
Transactions with owners in
their capacity as owners
Dividends paid - - - (448,262) (448,262)
Shares issued 3,935,082 - - - 3,935,082
Share-based payments 11,694 - - - 11,694
Transaction costs on share
issue (96,912) -
-
-
(96,912)
Income tax on items taken
directly to or transferred from
equity 28,839 -
-
-
28,839
Balance as at
31 December 2013 38,710,589 (17,368,147) 1,580 652,656 21,996,678
CONSOLIDATED
Issued
Capital
Accumulated
Losses
Net
Unrealised
Gains/(Losses)
Reserve
General
Reserve
Total
Equity
$ $ $ $ $
At 1 July 2012 33,917,382 (17,368,147) (1,223) 2,513,879 19,061,891
Profit for the period -
-
-
414,362 414,362
Other comprehensive income -
-
439 -
439
Total comprehensive income
for the period - - 439 414,362 414,801
Transactions with owners intheir capacity as owners
Dividends paid - - - (817,876) (817,876)
Shares issued 763,884 -
-
-
763,884
Transaction costs on share
issue (14,721) - - - (14,721)
Share-based payments 28,090 - - - 28,090
Income tax on items taken
directly to or transferred from
equity 4,416 -
-
-
4,416
Balance as at
31 December 2012 34,699,051 (17,368,147) (784) 2,110,365 19,440,485
-
8/9/2019 211.ASX IAW Feb 28 2014 Half Yearly Report and Accounts
12/36
ILH Group LimitedFinancial Report
for the Half-Year Ended 31 December 2013 ACN: 120 394 194
Notes to the Consolidated Financial Statements
8
1) CORPORATE INFORMATION
The general purpose condensed financial report of ILH Group Limited for the half-year ended 31
December 2013 was authorised for issue in accordance with a resolution of the Directors on 28
February 2014. ILH Group Limited is a for-profit company incorporated in Australia and limited
by shares, which are publicly traded on the Australian Stock Exchange (ASX). The principal
activities of the entities of the consolidated Group are the provision of legal services, online legal
document services, corporate advisory and wealth management in Australia.
2) BASIS OF PREPARATION AND ACCOUNTING POLICIES
a) Basis of preparation
This general purpose condensed financial report for the half-year ended 31 December 2013 has
been prepared in accordance with AASB 134 Interim Financial Reporting and the Corporations
Act 2001.
The half-year financial report does not include all notes of the type normally included within the
annual financial report and therefore cannot be expected to provide as full an understanding of
the financial performance, financial position and financing and investing activities of the
consolidated entity as the full financial report.
It is recommended that the half-year financial report be read in conjunction with the annual
report for the year ended 30 June 2013 and considered together with any publicannouncements made by ILH Group Limited and its controlled entities (the Group) during the
half-year ended 31 December 2013 in accordance with the continuous disclosure obligations
under theASX Listing Rules.
The half-year financial report is prepared in Australian dollars and on a historical cost basis,
except for available-for-sale investments, which have been measured at fair value.
For the purposes of preparing the half-year financial report, the half-year has been treated as a
discrete reporting period.
Going Concern
At 31 December 2013 the Group had cash of $1,088,759 and net operating cash inflows of
$619,387 for the half year.
Due to the performance in the current period, ILH is in breach of the Groups bank funding
interest cover ratio (ICR) at 31 December 2013. However, the bank is aware of ILHs ongoing
repositioning strategy and transformation process, and is considering a revision to the ICR for an
interim period given the significance of the changes being undertaken. In accordance with the
accounting standards, the Groups bank loans have been reclassified as current liabilities.
-
8/9/2019 211.ASX IAW Feb 28 2014 Half Yearly Report and Accounts
13/36
ILH Group LimitedFinancial Report
for the Half-Year Ended 31 December 2013 ACN: 120 394 194
Notes to the Consolidated Financial Statements
9
2) BASIS OF PREPARATION AND ACCOUNTING POLICIES (continued)
Going Concern (continued)
The consolidated financial statements have been prepared on a going concern basis which
contemplates that the Group will continue to meet its commitments and therefore continue to
realise its assets and settle its liabilities in the ordinary course of business.
For the second half, the Board expects an improved result with the benefits of the
transformation starting to emerge, including the Wealth Management and Corporate Advisory
businesses being included for the full six months.
Should the Company continue to breach the ICR, there would be uncertainty as to whether theGroup could continue as a going concern and therefore whether it would realise its assets and
extinguish its liabilities in the normal course of business and at the amounts stated in the
financial report. The financial report does not include any adjustments relating to the
recoverability or classification of recorded assets amounts nor to the amounts or classification
of liabilities that might be necessary should the Group not be able to continue as a going
concern.
Significant accounting policies
Apart from the changes in accounting policy noted below, the accounting policies and methods
of computation are the same as those adopted in the most recent annual financial statements.
Changes in accounting policy
From 1 July 2013, the Group has adopted all Australian Accounting Standards and
Interpretations, mandatory for annual periods beginning on or after 1 July 2013. Adoption of
these standards and interpretations did not have a material effect on the financial position or
performance of the Group.
-
8/9/2019 211.ASX IAW Feb 28 2014 Half Yearly Report and Accounts
14/36
ILH Group LimitedFinancial Report
for the Half-Year Ended 31 December 2013 ACN: 120 394 194
Notes to the Consolidated Financial Statements
10
2) BASIS OF PREPARATION AND ACCOUNTING POLICIES (continued)
b) Basis of consolidation
The half-year consolidated financial statements comprise the financial statements of ILH Group
Limited and its subsidiaries as at 31 December 2013.
Subsidiaries are all those entities (including special purpose entities) over which the Group has
the power to govern the financial and operating policies so as to obtain benefits from their
activities. The existence and effect of potential voting rights that are currently exercisable or
convertible are considered when assessing whether a group controls another entity.
The financial statements of the subsidiaries are prepared for the same reporting period as theparent company, using consistent accounting policies.
In preparing the consolidated financial statements, all intercompany balances and transactions,
income and expenses and profit and losses resulting from intra-group transactions have been
eliminated in full.
Subsidiaries are fully consolidated from the date on which control is obtained by the Group and
cease to be consolidated from the date on which control is transferred out of the Group.
c) Inventories
Inventories are valued at the lower of cost or net realisable value.
Inventories relate to the costs that are directly attributable to specific mandates undertaken by
the Corporate Advisory business and which are billable under success fee arrangements. These
costs consist primarily of the labour and other costs of personnel directly engaged in providing
the service, including supervisory personnel, and attributable overheads. Labour and other costs
relating to sales and general administrative personnel are not included but are recognised as
expenses in the period in which they are incurred. The cost of inventories of a service provider
does not include profit margins or non-attributable overheads that are often factored into prices
charged by service providers.
Net realisable value is the estimated selling price in the ordinary course of business, less
estimated costs of completion and the estimated costs necessary to make the sale.
-
8/9/2019 211.ASX IAW Feb 28 2014 Half Yearly Report and Accounts
15/36
ILH Group LimitedFinancial Report
for the Half-Year Ended 31 December 2013 ACN: 120 394 194
Notes to the Consolidated Financial Statements
11
3) SEGMENT INFORMATION
Operating segments
ILH Group Limited has identified its operating segments based on the internal management
reporting that is used by the executive management team (the chief operating decision maker)
in assessing performance and allocating resources.
ILH Group Limitedsoperating segments have been identified based on how the financial and
operating results of the Group are monitored and presented internally to the executive
management team. The reportable segments are based on aggregated operating segments
determined by the similarity of the products sold and the services provided, as these are thesources of the Groups major risks and have the most effect on the rates of return.
Rockwell Olivier (Perth), Rockwell Olivier (Sydney), Rockwell Olivier (Melbourne), Civic Legal and
Signet Lawyers are operating within the legal services sector in the Australian market and have
been aggregated to one reportable segment given the similarity of the services provided,
method in which services are delivered, types of customers and regulatory environment.
Capricorn Investment Partners Limited is operating within the corporate advisory and wealth
management services sector in the Australian market and has been aggregated to one
reportable segment.
ILH Group Head Office Division has not been allocated to an operating segment, as the costs
relate to managing group affairs, including group financing. These have been reflected as
adjustments and eliminations on page 12.
-
8/9/2019 211.ASX IAW Feb 28 2014 Half Yearly Report and Accounts
16/36
ILH Group LimitedFinancial Report
for the Half-Year Ended 31 December 2013 ACN: 120 394 194
Notes to the Consolidated Financial Statements
12
3) SEGMENT INFORMATION (continued)
Operating segments (continued)
Half-year ended
31 December 2013 Legal
Corporate
Advisory and
Wealth
Management
Total
segments
Adjustments
and
eliminations Consolidated
$ $ $ $ $
Revenue and other income
External customers 13,492,099 1,615,193 15,107,640 169,549 15,277,188
Inter-segment 648,738 - 648,738 (648,738) -
Total revenue and other income 14,140,837 1,615,193 15,756,378 (479,189) 15,277,188
Results
Total profit/(loss) before tax (110,881) 155,861 44,980 (2,141,641) (2,096,661)
Operating assets
Total assets 31,476,348 10,380,221 41,856,569 4,384,586 46,241,155
Less income tax receivable - - - (261,682) (261,682)
Less deferred tax assets (64,017) (53,742) (117,759) (411,289) (529,048)
Total operating assets 31,412,331 10,326,479 41,738,810 3,711,615 45,450,425
Operating liabilities
Total liabilities 25,502,059 1,603,340 27,105,399 (2,860,922) 24,244,477
Less deferred tax liabilities (203,250) - (203,250) 203,250 -
Total operating liabilities 25,298,809 1,603,340 26,902,149 (2,657,672) 24,244,477
As the Group was aggregated into only one reportable segment prior to the acquisition of
Capricorn Investment Partners Limited on 1 September 2013, there is no segment reporting for
the half-year ended 31 December 2012.
-
8/9/2019 211.ASX IAW Feb 28 2014 Half Yearly Report and Accounts
17/36
ILH Group LimitedFinancial Report
for the Half-Year Ended 31 December 2013 ACN: 120 394 194
Notes to the Consolidated Financial Statements
13
4) OTHER INCOME
Consolidated
Half-year
ended
31 Dec 2013
Consolidated
Half-year
ended
31 Dec 2012
$ $
Sundry income 1,339 55,514
5) CASH AND CASH EQUIVALENTS
Consolidated
At31 Dec 2013
Consolidated
At30 Jun 2013
$ $
Cash at bank and in hand 1,140,044 1,164,462
Consolidated
Half-year
ended
31 Dec 2013
Consolidated
Half-year
ended
31 Dec 2012
$ $
Reconciliation to statement of cash flows
For the purposes of the statement of cash flows, cash and cash
equivalents comprise the following at 31 December:
Cash at bank and in hand 1,088,759 1,522,518
Short-term deposits 51,285 3,750
Bank overdrafts (8,538) (109,916)
1,131,506 1,416,352
6) TRADE AND OTHER RECEIVABLES
ConsolidatedAt
31 Dec 2013
ConsolidatedAt
30 Jun 2013
CURRENT $ $
Trade receivables 9,191,483 10,049,886
Allowance for doubtful debts(a)
(642,195) (564,678)
8,549,288 9,485,208
Unbilled client disbursements 149,364 109,184
Prepayments 933,090 964,589
Other receivables 263,799 183,428
9,895,541 10,742,409
-
8/9/2019 211.ASX IAW Feb 28 2014 Half Yearly Report and Accounts
18/36
ILH Group LimitedFinancial Report
for the Half-Year Ended 31 December 2013 ACN: 120 394 194
Notes to the Consolidated Financial Statements
14
6) TRADE AND OTHER RECEIVABLES (continued)
a) Allowance for doubtful debts
Trade receivables are non-interest bearing and are generally on 30-60 day terms. An allowance
for doubtful debts is recognised when there is objective evidence that an individual trade
receivable is impaired. Cumulative bad and doubtful debts of $274,439 (30 June 2013: $435,386
and 31 December 2012: $182,514) have been recognised by the Group as at 31 December 2013
which includes bad debts expense recognised of $196,922 (30 June 2013: $352,787 and 31
December 2012: $172,572). These amounts have been included in other expenses.
Movements in the allowance for doubtful debts were as follows:
Consolidated
At
31 Dec 2013
Consolidated
At
30 Jun 2013
$ $
Opening balance at the beginning of the period 564,678 482,079
Charge for the period 77,517 82,599
Closing balance at the end of the period 642,195 564,678
7)
GOODWILL
Consolidated
At
31 Dec 2013
Consolidated
At
30 Jun 2013
Consolidated
At
31 Dec 2012
$ $ $
Opening balance 14,590,139 14,590,139 14,590,139
Acquisition of subsidiary 12,137,208 - -
Closing balance 26,727,347 14,590,139 14,590,139
a)
Description of the Groups goodwill
After initial recognition, goodwill acquired in a business combination is measured at cost less any
accumulated impairment losses. Goodwill is not amortised but is subject to impairment testing
on an annual basis or whenever there is an indication of impairment.
-
8/9/2019 211.ASX IAW Feb 28 2014 Half Yearly Report and Accounts
19/36
ILH Group LimitedFinancial Report
for the Half-Year Ended 31 December 2013 ACN: 120 394 194
Notes to the Consolidated Financial Statements
15
8) INTANGIBLE ASSETS
a) Reconciliation of carrying amounts at the beginning and end of the period
Consolidated
At
31 Dec 2013
Consolidated
At
30 Jun 2013
Consolidated
At
31 Dec 2012
$ $ $
Opening balance
(net of accumulated amortisation) 666,330 167,540 167,540
Capitalisation of IT development costs 151,001 620,319 338,500
Acquisition of a subsidiary 309,230 - -
Amortisation (94,588) (84,748) (55,314)
Internal transfer - (36,781) -
Closing balance
(net of accumulated amortisation) 1,031,973 666,330 450,726
Consolidated
At
31 Dec 2013
Consolidated
At
30 Jun 2013
Consolidated
At
31 Dec 2012
$ $ $
Cost (gross carrying amount) 1,319,039 787,859 506,040Accumulated amortisation (287,066) (121,529) (55,314)
Net carrying amount at the end of the period 1,031,973 666,330 450,726
b) Description of the Groups identified intangible assets
Intangible assets represent the costs associated with the development and design of the Law
Central website from 2012 to 2014 financial years.
The intangible asset relating to the capitalisation of website development costs commenced
amortisation over its useful life in the 2013 year. It has been assessed as having a useful life ofthree years and is amortised using the straight line method over the remaining term and carried
at cost less accumulated amortisation.
Acquisition during the period
During the process of acquisition of CIPL an intangible asset was identified, relating to the
development of the CIPL Portfolio Administration System (PAS). It has been assessed as having a
useful life of five years and is being amortised using the straight line method over the remaining
term and carried at cost less accumulated amortisation.
The amortisation has been recognised in the statement of comprehensive income in the line
item depreciation and amortisation expense.
-
8/9/2019 211.ASX IAW Feb 28 2014 Half Yearly Report and Accounts
20/36
ILH Group LimitedFinancial Report
for the Half-Year Ended 31 December 2013 ACN: 120 394 194
Notes to the Consolidated Financial Statements
16
9) INTEREST BEARING LOANS AND BORROWINGS
Consolidated
At
31 Dec 2013
Consolidated
At
30 Jun 2013
$ $
CURRENT
Bank overdraft 8,538 33,636
Obligations under finance leases and hire purchase contracts 162,247 179,277
Insurance premium funding (unsecured) 138,136 410,202
Bank loan (secured) 12,770,098 -
13,079,019 623,115
NON-CURRENT
Obligations under hire purchase contracts 27,844 104,810
Bank loan (secured) - 8,270,098
27,844 8,374,908
Refer to note 2(a) for details regarding the reclassification of the Groups bank loan to current
liabilities.
The bank loan is secured over the assets of ILH Group Limited and its controlled entities. The facilityis a Commercial Bill Acceptance with a limit of $14,000,000 expiring in December 2015. This facility
has been drawn down by $12,770,098 at 31 December 2013.
-
8/9/2019 211.ASX IAW Feb 28 2014 Half Yearly Report and Accounts
21/36
ILH Group LimitedFinancial Report
for the Half-Year Ended 31 December 2013 ACN: 120 394 194
Notes to the Consolidated Financial Statements
17
10)OTHER LIABILITIES
Consolidated
At
31 Dec 2013
Consolidated
At
30 Jun 2013
$ $
CURRENT
Contingent consideration payable(1) 1,751,606 -
Lease incentive obligation(2) 60,177 114,494
1,811,783 114,494
NON-CURRENT
Contingent consideration payable(3) 3,120,549 158,416
Lease incentive obligation(2) - 3,711
3,120,549 162,127
(1) Contingent consideration payable on the acquisition of CIPL and Pentad.
(2) Operating lease incentives are recognised as a liability when received and subsequently reduced by allocating lease
payments between rental expense and reduction of the liability to ensure rental expense is recognised on a straight
line basis over the lease term.
(3) Contingent consideration payable on the acquisition of CIPL and Pentad (31 December 2013: $3,120,549 and 30 June
2013: Nil), on the acquisition of Rockwell Olivier (Melbourne) (31 December 2013: Nil and 30 June 2013: $151,322) and
on the acquisition of Wojtowicz Kelly Legal (31 December 2013: Nil and 30 June 2013: $7,094).
$
Financial liability for contingent consideration as at 30 June 2013 158,416
Addition due to CIPL and Pentad acquisition 3,053,738
Interest accretion 75,942
Fair value adjustment (166,163)
Payment of contingent consideration (1,384)
Closing balance at 31 December 2013 3,120,549
-
8/9/2019 211.ASX IAW Feb 28 2014 Half Yearly Report and Accounts
22/36
ILH Group LimitedFinancial Report
for the Half-Year Ended 31 December 2013 ACN: 120 394 194
Notes to the Consolidated Financial Statements
18
11)ISSUED CAPITAL
a) Ordinary shares
Consolidated
31 Dec 2013Consolidated
30 Jun 2013Consolidated
31 Dec 2013Consolidated
30 Jun 2013
Shares Shares $ $
Fully paid shares 164,347,860 109,857,645 38,544,529 34,677,520
Partly paid shares(1) 1,659,056 1,763,500 166,060 154,366
Forfeited shares held in trust(2) (54,444) (100,000) - -
165,952,472 111,521,145 38,710,589 34,831,886
(1) Shares issued under the Deferred Employee Share Plan that vest over three years (note 16).
(2) Shares issued but forfeited under the Deferred Employee Share Plan, held in trust (note 16).
b) Movements in ordinary share capital
CONSOLIDATED Shares $
Opening balance as at 1 July 2013 111,521,145 34,831,886
Issue of shares at 7.2 cents per share being part consideration for
the acquisition of Capricorn Investment Partners Limited on 2
September 2013 40,377,523 2,907,182
Issue of shares at 7.2 cents per share being part consideration for
the acquisition of the business and assets of The Pentad Group
on 2 September 2013 12,308,333 886,200
Issue of shares at 9.0 cents per share being part consideration for
services performed by Corporate Advisor, Taylor Collision on 5
September 2013 444,444 40,000
Issue of shares under the Deferred Employee Share Plan
(refer note 16) 245,556 18,920
Forfeited shares under the Deferred Employee Share Plan (200,000) (7,226)
Issue of shares under the Dividend Reinvestment Plan 1,255,471 101,700Costs associated with issuing shares - (96,912)
Income tax on items taken directly to or transferred from equity - 28,839
Balance as at 31 December 2013 165,952,472 38,710,589
-
8/9/2019 211.ASX IAW Feb 28 2014 Half Yearly Report and Accounts
23/36
ILH Group LimitedFinancial Report
for the Half-Year Ended 31 December 2013 ACN: 120 394 194
Notes to the Consolidated Financial Statements
19
11)ISSUED CAPITAL (continued)
b) Movements in ordinary share capital (continued)
CONSOLIDATED Shares $
Opening balance as at 1 July 2012 101,734,515 33,917,382
Issue of shares at 9.5 cents per share to vendors of Rockwell
Bates for a 25% interest in the business on 2 July 2012 3,152,958 299,531
Issue of shares at 9.5 cents per share to vendors of Rockwell
Bates for a further 24% interest in the business on 1 November
2012 3,026,842 287,550
Issue of shares under the Deferred Employee Share Plan(refer note 16) 372,500 28,089
Issue of shares under the Dividend Reinvestment Plan 1,880,797 176,803
Costs associated with issuing shares - (14,720)
Income tax on items taken directly to or transferred from equity - 4,416
Balance as at 31 December 2012 110,167,612 34,699,051
12)RESERVES
At
31 Dec 2013
At
30 Jun 2013
$ $
Retained earnings/(accumulated losses) on available-for-sale
financial assets(a) 1,580 (367)
General reserve(b) 652,656 2,495,053
654,236 2,494,686
a) Net unrealised gains/(losses) reserve
This reserve records movements in the fair value of available-for-sale financial assets.
b) General reserve
Due to accumulated losses incurred prior to the listing of the company on 17 August 2007, the
Directors resolved to isolate profits derived from trading activities since listing, through the
establishment of a General Reserve.
During the period, no transfers were made to the General Reserve from Accumulated Losses (31
December 2012: nil). Trading losses of $1,394,135 (Trading profit in 31 December 2012:
$414,362) were recognised in the General Reserve and $448,262 (31 December 2012: $817,876)
as dividends paid.
-
8/9/2019 211.ASX IAW Feb 28 2014 Half Yearly Report and Accounts
24/36
ILH Group LimitedFinancial Report
for the Half-Year Ended 31 December 2013 ACN: 120 394 194
Notes to the Consolidated Financial Statements
20
13)CONTINGENT LIABILITIES AND CONTINGENT ASSETS
Other than the contingent consideration arrangement in relation to the acquisition of Capricorn
Investment Partners Limited, The Pentad Group (refer note 14) and Rockwell Olivier (Melbourne) Pty
Ltd (refer note 15), there are no contingent liabilities or assets as at 31 December 2013.
14)BUSINESS COMBINATIONS
Acquisition of Capricorn Investment Partners Limited
On 1 September 2013 the Company acquired 100% of the shares of Capricorn Investment Partners
Limited (CIPL) and the business and assets of The Pentad Group (Pentad).
CIPL was an unlisted public company with operations in Queensland, New South Wales and Victoria.
The business consists of two divisions: Corporate Advisory in Professional Services; and Wealth
Management. In acquiring CIPL, the Company also acquired the business of a large Melbourne based
boutique Financial Planning firm, Pentad. Pentad has been integrated with CIPL to provide scale to
CIPLs Wealth Management operations.
The Directors believe that CIPL and Pentad are high quality businesses with strong growth prospects.
CIPL has annual revenues of more than $5.8m and provides ILH with additional platforms growth and
profitability, and access to new industries and clients in the Australasian market.
The transaction supports the Companys strategy to grow a limited number of high quality member
firms, with strong, focused market positions and long term client relationships, into significant and
highly profitable businesses.
In addition to the continued expansion of the legal business, ILH will develop a complementary
business strategy through the acquisition of complementary non-legal businesses with the following
characteristics:
Strong businesses with significant growth potential
Recurring revenues
Non-personal exertion revenues Scalable
Synergistic with the legal businessesopportunities to cross pollinate.
ILH considers the CIPL transaction will significantly progress its enhanced strategic objectives.
-
8/9/2019 211.ASX IAW Feb 28 2014 Half Yearly Report and Accounts
25/36
ILH Group LimitedFinancial Report
for the Half-Year Ended 31 December 2013 ACN: 120 394 194
Notes to the Consolidated Financial Statements
21
14)BUSINESS COMBINATIONS (continued)
Transaction Details
In the Companysacquisition announcement to the market on 31 July 2013, ILH outlined its intention
to acquire 100% of the shares in CIPL, and the business and assets of Pentad on 1 September 2013,
for consideration of $9,247,846. The consideration was to be satisfied by the issue of 52,685,856 ILH
shares at 9.0 cents per share and the payment of $4,506,119 cash. In addition, contingent
consideration of up to $5,002,211 would be payable over a two year period in scrip and cash if
certain performance conditions were satisfied.
Due to a movement in the share price between the contract date and the date of issue of the shares,
the shares issued on completion were valued at 7.2 cents per share.
A net tangible assets adjustment of $12,406 and $200,000 in cash were also withheld from payment
at acquisition date pending completion of the acquisition balance sheet.
The cash component was sourced from ILHs existing cash reserves and borrowing capacity. ILH
received funding approval from its lenders to increase the companys commercial bill facility by
$4,000,000 to $14,000,000 with the term extended for a further year to 15 December 2015.
The shares component comprises fully paid ordinary shares in the Company which rank equally with
the Company's issued shares, except for any final dividend payable in respect of the 2012/13
financial year, where the shares did not participate.
Due to the proximity of the transaction to the reporting date, the initial accounting for the business
combination was incomplete at 31 December 2013. Accordingly, the Group has recognised the fair
values of the assets acquired and liabilities assumed on a provisional basis.
-
8/9/2019 211.ASX IAW Feb 28 2014 Half Yearly Report and Accounts
26/36
ILH Group LimitedFinancial Report
for the Half-Year Ended 31 December 2013 ACN: 120 394 194
Notes to the Consolidated Financial Statements
22
14)BUSINESS COMBINATIONS (continued)
The following constitutes the total consideration paid or payable calculated at present value and the
provisional fair value of net assets acquired:
Initial
Contract
$
At
Completion
$
Consideration
Cash 4,518,525 4,318,525
Contingent cash consideration (discounted) 2,825,942 3,025,942
Total cash consideration 7,344,467 7,344,467
3,793,382Shares issued at fair value 4,741,727
Contingent share consideration (discounted) 1,680,589 1,680,589
Total share consideration 6,422,316 5,473,971
Total acquisition cost 13,766,783 12,818,438
Provisional
Fair value
$
Assets
Cash and cash equivalents 221,188
Trade and other receivables 719,574
Work in progress 13,885
Inventories 103,082
Income tax receivables 50,616
Property and equipment 45,413
Intangible assets 309,230
Net deferred tax assets 91,487
Total assets acquired 1,554,475
Liabilities
Trade and other payables 506,733
Provisions 348,247
Other liabilities 18,265
Total liabilities acquired 873,245
Total identifiable net assets at fair value (provisional) 681,230
Goodwill arising on acquisition 12,137,208
The cash outflow from the acquisition transaction was $4,097,337 net of cash and cash equivalentsacquired.
-
8/9/2019 211.ASX IAW Feb 28 2014 Half Yearly Report and Accounts
27/36
ILH Group LimitedFinancial Report
for the Half-Year Ended 31 December 2013 ACN: 120 394 194
Notes to the Consolidated Financial Statements
23
14)BUSINESS COMBINATIONS (continued)
Contingent ConsiderationCIPL Shareholders
The maximum acquisition consideration for the CIPL business is $5,294,262 based on a three times
multiple of recurring revenue from acquired clients of the Wealth Management business, and a one
times multiple of revenue for the Corporate Advisory business.
Of $5,294,262, consideration of $3,890,051 was paid at completion ($982,869 paid in cash and
$2,907,182 paid in ILH shares), with $1,404,211 withheld as contingent consideration over the next
two years subject to achieving agreed financial targets for the combined CIPL and Pentad businesses.
Contingent Consideration A - $602,106 is payable in cash in October 2014, subject to CIPL (includingPentad) achieving earnings before interest, tax and amortisation (EBITA) of at least $1,728,000 for
the 12 months ending 31 August 2014. If this target is achieved, the contingent consideration will be
paid in full. Should this minimum target not be achieved, no Contingent Consideration A will be
payable.
Contingent Consideration B - $602,105 is payable in cash in October 2015, subject to CIPL (including
Pentad) achieving an EBITA of at least $1,909,000 for the 12 months ending 31 August 2015. If this
target is achieved, the contingent consideration will be paid in full. Should this minimum target not
be achieved, no Contingent Consideration B will be payable.
$200,000 was withheld from payment at acquisition date pending completion of the acquisitionbalance sheet. This amount was paid in February 2014.
Contingent ConsiderationPentad Shareholders
The maximum acquisition consideration for the Pentad business is $8,019,856, comprising
$6,120,856 which is based on a three times multiple of recurring revenue from acquired clients of
$2,110,000, and up to $1,899,000 in respect of growth in recurring revenue from acquired clients.
Of the $6,120,856, consideration of $4,221,856 (70%) was paid at completion ($3,335,656 paid in
cash and $886,200 paid in ILH shares), with 30% withheld as contingent consideration over the next
two years subject to both achieving agreed financial synergies with CIPL and the retention of
recurring revenue from acquired clients.
Contingent Consideration C payable in cash in October 2014 is subject to Pentad first achieving
agreed target synergies (with CIPL) of at least $181,036 for the twelve months ending 31 August
2014. If this minimum target is not achieved, then no Contingent Consideration C will be payable.
If the agreed target synergies (above) are achieved, the October 2014 contingent consideration will
be determined on the basis of recurring revenue from acquired Pentad clients, subject to a
maximum consideration of $949,500 and a minimum of zero (pro rata basis).
-
8/9/2019 211.ASX IAW Feb 28 2014 Half Yearly Report and Accounts
28/36
ILH Group LimitedFinancial Report
for the Half-Year Ended 31 December 2013 ACN: 120 394 194
Notes to the Consolidated Financial Statements
24
14)BUSINESS COMBINATIONS (continued)
Contingent ConsiderationPentad Shareholders (continued)
The full amount would be payable where there was no change in recurring revenue from acquired
clients in the twelve months ending 31 August 2014 ($2,110,000). The amount payable would
reduce pro rata for any reduction in recurring revenue from acquired clients.
Contingent Consideration D - payable in cash in October 2015 is subject to Pentad first achieving
agreed target synergies (with CIPL) of at least $362,072 for the twelve months ending 31 August
2015. If this minimum target is not achieved, then no Contingent Consideration D will be payable.
If the agreed target synergies (above) are achieved, the October 2015 contingent consideration willbe determined on the basis of recurring revenue from acquired Pentad clients, subject to a
maximum contingent consideration of $1,899,000 less the amount of any Pentad payment in
October 2014 (above).
The full amount would be payable where there was no change in recurring revenue from acquired
clients ($2,110,000). The amount payable would reduce pro rata for any reduction in recurring
revenue from acquired clients.
Clawback of Contingent Consideration C - should an amount be paid under Contingent Consideration
C in October 2014, and subsequently in the twelve months ending 31 August 2015 the recurring
revenue from acquired clients falls below that level, then the corresponding amount of ContingentConsideration C would be repaid by former Pentad shareholders to ILH to a maximum of the amount
previously paid.
Contingent Consideration E payable in ILH shares in October 2015 is subject to Pentad first
achieving agreed target synergies (with CIPL) of at least $362,072 for the twelve months ending 31
August 2015. If this minimum target is not achieved, then no Contingent Consideration E is payable.
If the agreed target synergies (above) are achieved, then up to $1,899,000 is payable on a pro rata
basis in October 2015 where Pentad achieves growth in recurring revenue from acquired clients for
the 12 months ending 31 August 2015. This would be payable based on a three times multiple of the
growth in recurring revenue from acquired clients.
The full amount would be payable where acquired recurring revenue is $633,000 higher than at
acquisition. No Contingent Consideration E will be payable if there is no change in the recurring
revenue from specific clients acquired at acquisition.
ILH believes that any increase in recurring revenue from acquired clients would be with minimal
additional costs for the Company.
The value ascribed to the issue of any ILH shares under Contingent Consideration E will be the
volume weighted average ILH share price calculated over the 10 trading days immediately preceding
the issue of these shares.
-
8/9/2019 211.ASX IAW Feb 28 2014 Half Yearly Report and Accounts
29/36
ILH Group LimitedFinancial Report
for the Half-Year Ended 31 December 2013 ACN: 120 394 194
Notes to the Consolidated Financial Statements
25
14)BUSINESS COMBINATIONS (continued)
Contingent ConsiderationPentad Shareholders (continued)
These shares would rank equally with the ILH ordinary shares already on issue, save for the final
dividend payable in respect of the 2014/2015 financial year, where the new shares would not
participate. These shares would be subject to a two year voluntary escrow period.
The following table summarises the Contingent Consideration of CIPL and Pentad:
Payment Payment Amount
type date $
CIPL
Contingent consideration A Cash October 2014 602,106
Contingent consideration B Cash October 2015 602,105
Payment withheld at acquisition date Cash February 2014 200,000
Total CIPL contingent consideration 1,404,211
Pentad
Contingent consideration C Cash October 2014 949,500
Contingent consideration D Cash October 2015 949,500
Contingent consideration E Shares October 2015 1,899,000
Total Pentad contingent consideration 3,798,000
Total contingent consideration (gross) 5,202,211
15)INVESTMENT IN AN ASSOCIATE
The Group has a 49% interest in Rockwell Olivier (Melbourne) (ROM), a Melbourne based legal
practice.
Should the business achieve the budgeted net profit before tax in the 2014 financial year, contingent
consideration of $160,453 would be payable to ROM in July 2014. Based on the financial result for
the half-year ended 31 December 2013 however, this amount is considered to be no longer payable
and has been added back to other income as a movement in the fair value of financial liabilities.
The carrying value of the investment as at 31 December 2013 is $2,888,913 (30 June 2013:
$2,861,383) and includes the Groups share of the associates after tax profit for the period, of
$116,408 (31 December 2012: $94,452). The carrying value of the investment in ROM approximates
its fair value.
ROM is a private entity that is not listed on any public exchange.
-
8/9/2019 211.ASX IAW Feb 28 2014 Half Yearly Report and Accounts
30/36
ILH Group LimitedFinancial Report
for the Half-Year Ended 31 December 2013 ACN: 120 394 194
Notes to the Consolidated Financial Statements
26
16)SHARE-BASED PAYMENTS
a) Recognised share based payments expense
The expense recognised for employee services received during the half-year is shown in the
table below:
Consolidated
31 Dec 2013
Consolidated
31 Dec 2012
$ $
Expense arising from equity-settled share based
transactions 11,694 28,089
b) Types of share based payment plans
Tax exempt employee share plan (TEESP)
All employees are eligible to participate in the TEESP if they meet the following criteria:
i. They have an adjusted taxable income of less than $180,000 per annum;
ii. They are a permanent full-time or permanent part-time employee of the Group;
iii. They have met the probation period under the terms of their employment contract;
iv. They are at least 18 years of age; and
v.
They are an Australian resident for tax purposes.
Employees who participate in the TEESP can nominate to contribute up to $1,000 per annum
from their pre-tax wages or salary by way of an effective salary sacrifice towards acquiring fully
paid ordinary shares in the Company.
In accordance with the rules of the TEESP, shares acquired under the plan must not be
withdrawn or otherwise dealt with, commencing from the date the employee acquires a
beneficial interest in those shares until the earliest of the date that:
i. Is three years after the acquisition date; or
ii.
The employee ceases to be an employee of the Group.
The rules of the TEESP do not contain any provisions that could result in an employee forfeiting
ownership of their shares under the plan.
-
8/9/2019 211.ASX IAW Feb 28 2014 Half Yearly Report and Accounts
31/36
ILH Group LimitedFinancial Report
for the Half-Year Ended 31 December 2013 ACN: 120 394 194
Notes to the Consolidated Financial Statements
27
16)SHARE-BASED PAYMENTS (continued)
b) Types of share based payment plans (continued)
Deferred employee share plan (DESP)
Shares are granted to key employees and directors of the Group. The DESP is designed to align
participants interests with those of shareholders by increasing the value of the Companys
shares.
Employees are eligible to participate in the DESP if they meet the following criteria:
i.
They are a permanent full-time or permanent part-time employee of the Group;ii. They have met the probation period under the terms of their employment contract;
iii. They are at least 18 years of age; and
iv. They are an Australian resident for tax purposes.
Under the DESP, senior employees are invited to receive fully paid ordinary shares in the
Company subject to the achievement of a number of key performance indicators such as
contribution to earnings per share for the Group.
Shares may either be acquired on-market by the Group or issued by the Parent. During the half-
year ended 31 December 2013, 245,556 shares (31 December 2012: 372,500 shares) were
granted by the Parent with the cost being expensed over a vesting period of three years. Thefair value of the shares is set at the market price of the shares on the date of grant. The impact
on the profit and loss for the half-year ended 31 December 2013 is $18,920 (31 December 2012:
$28,089).
When a participant ceases employment prior to the vesting of their shares, the shares are
forfeited in full unless otherwise determined by the Board. In the event of a change of control,
the performance period end date will be brought forward to the date of the change of control
and awards will vest subject to performance over this shortened period.
There are no cash settlement alternatives.
-
8/9/2019 211.ASX IAW Feb 28 2014 Half Yearly Report and Accounts
32/36
ILH Group LimitedFinancial Report
for the Half-Year Ended 31 December 2013 ACN: 120 394 194
Notes to the Consolidated Financial Statements
28
16)SHARE-BASED PAYMENTS (continued)
c) Summary of shares granted under TEESP and DESP arrangements
No shares were granted under the TEESP during the half-year ended 31 December 2013.
The following table illustrates the number of and movements in shares granted during the
period under the TEESP and the DESP:
Consolidated
31 Dec 2013
Consolidated
31 Dec 2012
No. No.
TEESP:Opening balance at 1 July 252,672 252,672
Transferred to departed employees during the period(1) - -
Closing balance as at 31 December 252,672 252,672
DESP:
Opening balance at 1 July 1,763,500 1,491,000
Granted during the period 245,556 372,500
Shares transferred upon vesting and then sold (150,000) -
Shares forfeited and held in trust (200,000) -
Closing balance as at 31 December 1,659,056 1,863,500
(1) Shares are transferred out of an employee trust into the employees name on termination of employment.
d) Weighted average remaining vesting period
The weighted average remaining vesting period as at 31 December 2013 for the shares issued
under the DESP is 0.86 years (30 June 2013: 0.91 years).
e)
Weighted average fair value
As at 31 December 2013, the weighted average fair value of shares granted under the DESP was
17.9 cents (30 June 2013: 12.0 cents).
17)SUBSEQUENT EVENTS
There were no events occurring subsequent to balance date that have, or will have, a significant
effect on the Group.
-
8/9/2019 211.ASX IAW Feb 28 2014 Half Yearly Report and Accounts
33/36
ILH Group LimitedFinancial Report
for the Half-Year Ended 31 December 2013 ACN: 120 394 194
29
Directors Declaration
In accordance with a resolution of the Directors of ILH Group Limited, I state that:
In the opinion of the directors:
a. The financial statements and notes of the consolidated entity are in accordance with the
Corporations Act 2001, including:
i. Giving a true and fair view of the consolidated entitys financial position as at 31
December 2013 and the performance for the half-year ended on that date of the
consolidated entity
ii.
Complying with Accounting Standard AASB 134 Interim Financial Reportingandthe Corporations Regulations 2001
b. There are reasonable grounds to believe that the company will be able to pay its debts
as and when they become due and payable.
On behalf of the Board
G Fowler
Director
Sydney, 28 February 2014
-
8/9/2019 211.ASX IAW Feb 28 2014 Half Yearly Report and Accounts
34/36
A m em ber firm of Ernst & Young Global Lim ited
Liability lim ited by a sch em e app rove d u nder P rofessional Standards Legislation TD:AF:ILH:025
Ernst & Young
11 M ounts Bay Road
Perth W A 600 0 A ustralia
GPO Box M 939 Perth W A 6843
Tel: +6 1 8 94 29 22 22
Fax: +61 8 9 429 243 6
ey.com /au
Auditors Independence Declaration to the Directors of ILH Group Limited
In relation to our review of the financial report of ILH Group Lim ited for the half-year ended 31 D ecem ber
2013, to the best of m y know ledge and belief, there have been no contraventions of the auditor
independence requirem ents of the Corporations Act 2001or any applicable code of professional conduct.
Ernst & Young
T G Dachs
Partner
28 February 201 4
-
8/9/2019 211.ASX IAW Feb 28 2014 Half Yearly Report and Accounts
35/36
A m em ber firm of Ernst & Young Global Lim ited
Liability lim ited by a schem e app rove d u nder P rofessional Standards Legislation TD:AF:ILH:024
Ernst & Young
11 M ounts Bay Road
Perth W A 600 0 A ustralia
GPO Box M 939 Perth W A 6843
Tel: +6 1 8 94 29 22 22
Fax: +61 8 9 429 243 6
ey.com /au
Independent review report to members of ILH Group Limited
Report on the Half-Year Financial Report
W e have review ed the accom panying half-year financial report of ILH G roup Lim ited, w hich com prises the
consolidated statem ent of financial position as at 31 Decem ber 20 13, the consolidated statem ent of
com prehensive incom e, consolidated statem ent of changes in equity and consolidated statem ent of cash
flow s for the half-year ended on that date, notes com prising a sum m ary of significant accounting policies
and other explanatory inform ation, and the directorsdeclaration of the consolidated entity com prising
the com pany and the entities it controlled at the half-year end or from tim e to tim e during the half-year.
Directors Responsibility for the year Financial Report
The directors of the com pany are responsible for the preparation of the half-year financial report thatgives a true and fair view in accordance w ith A ustralian A ccounting Standards and the Corporations Act
2001and for such internal controls as the directors determ ine are necessary to enable the preparation of
the half-year financial report that is free from m aterial m isstatem ent, w hether due to fraud or error.
Auditors Responsibility
O ur responsibility is to express a conclusion on the half-year financial report based on our review . W e
conducted our review in accordance w ith A uditing Standard on Review Engagem ents A SR E 2410 Review
of a Financial Report Performed by the Independent Auditor of t he Entit y, in order to state w hether, on the
basis of the procedures described, w e have becom e aw are of any m atter that m akes us believe that the
financial report is not in accordance w ith the Corporations Act 2 00 1including: giving a true and fair view
of the consolidated entitys financial position as at 31 D ecem ber 2013 and its perform ance for the half-year ended on that date; and com plying w ith A ccounting Standard A A SB 134 Interim Financial Report ing
and the Corpo rations Regulations 2001. As the auditor of ILH G roup Lim ited and the entities it controlled
during the half-year, A SRE 2410 requires that we com ply w ith the ethical requirem ents relevant to the
audit of the annual financial report.
A review of a half-year financial report consists of m aking enquiries, prim arily of persons responsible for
financial and accounting m atters, and applying analytical and other review procedures. A review is
substantially less in scope than an audit conducted in accordance w ith A ustralian A uditing Standards and
consequently does not enable us to obtain assurance that w e w ould becom e aw are of all significant
m atters that m ight be identified in an audit. A ccordingly, w e do not express an audit opinion.
Independence
In conducting our review , w e have com plied w ith the independence requirem ents of the Corporations Act
2001. W e have given to the directors of the com pany a w ritten A uditors Independence D eclaration, a
copy of w hich is included in the D irectorsReport.
-
8/9/2019 211.ASX IAW Feb 28 2014 Half Yearly Report and Accounts
36/36
Conclusion
Based on our review , w hich is not an audit, w e have not becom e aw are of any m atter that m akes us believe
that the half-year financial report of ILH G roup Lim ited is not in accordance w ith the Corporat ions Act
2001, including:
a) giving a true and fair view of the consolidated entitys financial position as at 31 D ecem ber 2013 and
of its perform ance for the half-year ended on that date; and
b) com plying w ith A ccounting Standard A A SB 13 4 Interim Financial Report ingand the Corporations
Regulations 20 01.
Emphasis of Matter
W ithout qualifying our conclusion, w e draw attention to N ote 2 in the financial report w hich indicates that
the entity w as in breach of a financial covenant in relation to a debt facility at 31 D ecem ber 2013
resulting in the reclassification of the debt facility to current liabilities. These conditions, along w ith other
m atters as set forth in N ote 2, indicate the existence of a m aterial uncertainty that m ay cast significant
do ubt about the consolidated entitys ability to continue as a going concern and therefore, the
consolidated entity m ay be unable to realise its assets and discharge its liabilities in the norm al course of
business.
Ernst & Young
T G Dachs
Partner
Perth
28 February 201 4