2009 certified totals - ellis cad certified totals 2009.pdf · ellis county 2009 certified totals...

189
ELLIS County As of Certification 2009 CERTIFIED TOTALS 070 - ELLIS COUNTY Grand Totals Property Count: 81,802 2:43:54PM 7/20/2009 Land Value Homesite: 1,290,515,762 Non Homesite: 791,145,291 Ag Market: 1,321,184,449 Timber Market: 3,402,845,502 Total Land (+) 0 Improvement Value Homesite: 5,134,061,398 Non Homesite: 2,308,483,964 Total Improvements (+) 7,442,545,362 Non Real Value Count Personal Property: 4,014 2,209,045,709 Mineral Property: 623 32,004,134 Autos: 0 0 Total Non Real (+) 2,241,049,843 Market Value = 13,086,440,707 Exempt Ag Non Exempt 1,321,184,449 0 Total Productivity Market: Ag Use: 65,540,633 0 1,255,643,816 (-) Productivity Loss Timber Use: 0 0 = Appraised Value 11,830,796,891 Productivity Loss: 0 1,255,643,816 10,925,758 (-) Homestead Cap = Assessed Value 11,819,871,133 Total Count Exemption Local State AB 31 207,005,210 0 207,005,210 CH 13 949,480 0 949,480 CHODO 1 4,705,420 0 4,705,420 DP 1,201 0 0 0 DPS 9 0 0 0 DV1 459 0 3,204,740 3,204,740 DV1S 16 0 80,000 80,000 DV2 135 0 1,146,750 1,146,750 DV2S 4 0 30,000 30,000 DV3 125 0 1,280,490 1,280,490 DV3S 1 0 7,290 7,290 DV4 231 0 1,946,480 1,946,480 DV4S 25 0 291,170 291,170 DVHS 74 0 10,434,022 10,434,022 EX 2,743 0 809,772,578 809,772,578 EX(Prorated) 11 0 2,359,996 2,359,996 EX366 236 0 29,555 29,555 FR 2 0 0 0 HS 33,004 163,856,485 0 163,856,485 HT 223 0 0 0 OV65 7,354 0 0 0 OV65S 217 0 0 0 PC 43 234,458,625 0 234,458,625 (-) Total Exemptions 1,441,558,291 = Net Taxable 10,378,312,842 Page 1 of 189 070/101 True Automation, Inc.

Upload: others

Post on 30-Apr-2020

20 views

Category:

Documents


0 download

TRANSCRIPT

Page 1: 2009 CERTIFIED TOTALS - Ellis CAD Certified Totals 2009.pdf · ELLIS County 2009 CERTIFIED TOTALS As of Certification 201 - AVALON ISD Property Count: 867 Grand Totals 7/20/2009 2:44:08PM

ELLIS County As of Certification2009 CERTIFIED TOTALS

070 - ELLIS COUNTYGrand TotalsProperty Count: 81,802 2:43:54PM7/20/2009

Land Value

Homesite: 1,290,515,762Non Homesite: 791,145,291

Ag Market: 1,321,184,449Timber Market: 3,402,845,502Total Land (+)0

Improvement Value

Homesite: 5,134,061,398Non Homesite: 2,308,483,964 Total Improvements (+) 7,442,545,362

Non Real ValueCount

Personal Property: 4,014 2,209,045,709Mineral Property: 623 32,004,134Autos: 0 0 Total Non Real (+) 2,241,049,843

Market Value = 13,086,440,707

ExemptAg Non Exempt

1,321,184,449 0Total Productivity Market:

Ag Use: 65,540,633 0 1,255,643,816(-)Productivity Loss

Timber Use: 0 0 =Appraised Value 11,830,796,891

Productivity Loss: 01,255,643,816

10,925,758(-)Homestead Cap

=Assessed Value 11,819,871,133

TotalCountExemption Local State

AB 31 207,005,210 0 207,005,210

CH 13 949,480 0 949,480

CHODO 1 4,705,420 0 4,705,420

DP 1,201 0 0 0

DPS 9 0 0 0

DV1 459 0 3,204,740 3,204,740

DV1S 16 0 80,000 80,000

DV2 135 0 1,146,750 1,146,750

DV2S 4 0 30,000 30,000

DV3 125 0 1,280,490 1,280,490

DV3S 1 0 7,290 7,290

DV4 231 0 1,946,480 1,946,480

DV4S 25 0 291,170 291,170

DVHS 74 0 10,434,022 10,434,022

EX 2,743 0 809,772,578 809,772,578

EX(Prorated) 11 0 2,359,996 2,359,996

EX366 236 0 29,555 29,555

FR 2 0 0 0

HS 33,004 163,856,485 0 163,856,485

HT 223 0 0 0

OV65 7,354 0 0 0

OV65S 217 0 0 0

PC 43 234,458,625 0 234,458,625 (-)Total Exemptions 1,441,558,291

=Net Taxable 10,378,312,842

Page 1 of 189070/101 True Automation, Inc.

Page 2: 2009 CERTIFIED TOTALS - Ellis CAD Certified Totals 2009.pdf · ELLIS County 2009 CERTIFIED TOTALS As of Certification 201 - AVALON ISD Property Count: 867 Grand Totals 7/20/2009 2:44:08PM

ELLIS County As of Certification2009 CERTIFIED TOTALS

070 - ELLIS COUNTYGrand TotalsProperty Count: 81,802 2:44:08PM7/20/2009

Freeze Assessed Taxable Actual Tax Ceiling Count

114,596,490 103,830,220 329,432.69 349,004.06 1,140DP

1,118,730 1,073,730 3,371.80 3,378.02 9DPS

844,909,277 804,103,436 2,494,643.52 2,525,029.34 7,198OV65

Total 960,624,497 909,007,386 2,877,411.42 Freeze Taxable (-)2,827,448.01 8,347 909,007,386

Tax Rate 0.360091

Transfer Assessed Taxable Post % Taxable Adjustment Count

DP 33,880 24,630 23,316 1,314 2

OV65 753,110 716,110 593,873 122,237 5Total 786,990 740,740 617,189 Transfer Adjustment (-)123,551 123,5517

= 9,469,181,905Freeze Adjusted Taxable

APPROXIMATE LEVY = (FREEZE ADJUSTED TAXABLE * (TAX RATE / 100)) + ACTUAL TAX36,925,119.82 = 9,469,181,905 * (0.360091 / 100) + 2,827,448.01

Tax Increment LossTif Zone Code

MZ1 257,760

RZ1 439,850,194

RZ2 215,310

MZ1 257,760

RZ1 439,850,194

RZ2 215,310

Tax Increment Finance Value: 440,323,264

Tax Increment Finance Levy: 1,585,564.44

Page 2 of 189070/101 True Automation, Inc.

Page 3: 2009 CERTIFIED TOTALS - Ellis CAD Certified Totals 2009.pdf · ELLIS County 2009 CERTIFIED TOTALS As of Certification 201 - AVALON ISD Property Count: 867 Grand Totals 7/20/2009 2:44:08PM

ELLIS County As of Certification2009 CERTIFIED TOTALS

070 - ELLIS COUNTYGrand TotalsProperty Count: 81,802 7/20/2009 2:44:08PM

State Category Breakdown

State Code Description Count Market ValueAcres New Value Market

A SINGLE FAMILY RESIDENCE 42,997 $109,469,687 $5,296,117,434

B MULTIFAMILY RESIDENCE 806 $25,917,480 $216,759,695

C VACANT LOT 6,518 $0 $203,928,724

D1 QUALIFIED AG LAND 9,689 $0 $1,321,184,449465,201.9481

D2 NON-QUALIFIED LAND 3,088 $0 $172,255,97932,065.3028

E FARM OR RANCH IMPROVEMENT 4,659 $17,477,970 $466,246,162

F1 COMMERCIAL REAL PROPERTY 2,145 $35,342,380 $802,954,454

F2 INDUSTRIAL REAL PROPERTY 262 $81,092,469 $1,365,882,330

G1 OIL AND GAS 439 $0 $31,956,426

J2 GAS DISTRIBUTION SYSTEM 4 $0 $10,707,360

J3 ELECTRIC COMPANY (INCLUDING CO-OP 56 $0 $133,573,630

J4 TELEPHONE COMPANY (INCLUDING CO- 238 $0 $52,929,220

J5 RAILROAD 21 $0 $37,027,370

J6 PIPELAND COMPANY 189 $0 $78,992,070

J7 CABLE TELEVISION COMPANY 27 $0 $6,300,220

J8 OTHER TYPE OF UTILITY 5 $0 $1,787,730

L1 COMMERCIAL PERSONAL PROPERTY 3,123 $4,598,260 $370,653,329

L2 INDUSTRIAL PERSONAL PROPERTY 219 $6,555,461 $1,508,659,200

M1 TANGIBLE OTHER PERSONAL, MOBILE H 4,151 $4,859,900 $76,947,483

O RESIDENTIAL INVENTORY 3,738 $13,249,560 $104,623,269

S SPECIAL INVENTORY TAX 81 $0 $11,501,760

X TOTALLY EXEMPT PROPERTY 2,992 $26,268,700 $815,452,413

Totals 497,267.2509 $324,831,867 $13,086,440,707

Page 3 of 189070/101 True Automation, Inc.

Page 4: 2009 CERTIFIED TOTALS - Ellis CAD Certified Totals 2009.pdf · ELLIS County 2009 CERTIFIED TOTALS As of Certification 201 - AVALON ISD Property Count: 867 Grand Totals 7/20/2009 2:44:08PM

ELLIS County As of Certification2009 CERTIFIED TOTALS

070 - ELLIS COUNTYGrand Totals 2:44:08PM7/20/2009Property Count: 81,802

CAD State Category Breakdown

State Code Description Count Acres New Value Market Market Value

A1 REAL RES SINGLE-FAMILY IMP 37,944 $106,816,667 $5,097,066,735A2 REAL RES MOBILE HOME IMP 4,684 $2,083,830 $180,367,008A3 REAL RES IMP ONLY 220 $174,530 $6,132,410A4 IMP TO LOT THAT IS NOT A RES 1,059 $394,660 $12,551,281B1 REAL RES MULTI-FAM (4+ UNITS) IMP 71 $18,057,340 $140,826,767B2 REAL RES DUPLEXES (1-4 UNITS) 735 $7,860,140 $75,932,928C1 RES VACANT PLATTED LOTS 5,704 $0 $113,076,733C2 COMM VACANT LOTS (ZONED) 814 $0 $90,851,991D1 ACREAGE FARM & RANCH LAND 9,689 465,201.9481 $0 $1,321,184,449D2 UNDEVELOPED LAND 3,088 32,065.3028 $0 $172,255,979E1 FARM/RANCH HOUSE W/LTD ACREAGE 3,239 $16,907,740 $442,670,121E2 FARM/RANCH MOBILE HOME ACREAGE 452 $18,890 $8,388,120E3 FARM/RANCH IMP ONLY 169 $71,410 $3,267,830E4 IMP ON ACREAGE OTHER THAN RES 1,013 $479,930 $11,920,091F1 REAL COMMERCIAL W/IMPS 2,145 $35,342,380 $802,954,454F2 REAL INDUSTRIAL IMP ONLY 262 $81,092,469 $1,365,882,330G1 PRODUCING OIL & GAS 439 $0 $31,956,426J2 GAS DISTRIBUTION 4 $0 $10,707,360J3 ELECTRIC COMPANIES & CO-OPS 56 $0 $133,573,630J4 TELEPHONE COMPANIES & CO-OPS 238 $0 $52,929,220J5 RAILROADS 21 $0 $37,027,370J6 PIPELINES 189 $0 $78,992,070J7 CABLE TV SYSTEM 27 $0 $6,300,220J8 COMPRESSORS & PUMP STATIONS 5 $0 $1,787,730L1 BUSINESS PERSONAL PROPERTY 2,823 $4,598,260 $295,586,958L1E LEASED EQUIPMENT 258 $0 $58,699,310L1V LEASED VEHICLES 55 $0 $16,367,061L2 INDUSTRIAL PERSONAL PROPERTY 219 $6,555,461 $1,508,659,200M1 MOBILE HOME IMP ONLY 4,151 $4,859,900 $76,947,483O RESIDENTIAL INVENTORY 3,738 $13,249,560 $104,623,269S 68 $0 $11,364,500S1 MOTOR VEHICLE INVENTORY 13 $0 $137,260X Exempt 2,992 $26,268,700 $815,452,413

Totals 497,267.2509 $324,831,867 $13,086,440,707

Page 4 of 189070/101 True Automation, Inc.

Page 5: 2009 CERTIFIED TOTALS - Ellis CAD Certified Totals 2009.pdf · ELLIS County 2009 CERTIFIED TOTALS As of Certification 201 - AVALON ISD Property Count: 867 Grand Totals 7/20/2009 2:44:08PM

ELLIS County As of Certification2009 CERTIFIED TOTALS

070 - ELLIS COUNTYProperty Count: 81,802 7/20/2009 2:44:08PMEffective Rate Assumption

New Value

TOTAL NEW VALUE MARKET: $324,831,867TOTAL NEW VALUE TAXABLE: $297,450,141

New Exemptions

Exemption Description Count

EX Exempt 99 2008 Market Value $9,304,350

EX366 HB366 Exempt 160 2008 Market Value $54,230

ABSOLUTE EXEMPTIONS VALUE LOSS $9,358,580

Exemption Description Count Exemption Amount

$096DisabilityDP$09Disabled Surviving SpouseDPS

$1,353,000126Disabled VeteranDV1$15,0003Disabled Veteran SpouseDV1S$388,50038Disabled VeteranDV2$374,00035Disabled VeteranDV3$152,00048Disabled VeteranDV4$249,17021Disabled Veteran SpouseDV4S

$10,434,02274Disabled Veteran HomesteadDVHS$9,366,2821,928HomesteadHS

$0467Over 65OV65$063OV65 Surviving SpouseOV65S

2,908PARTIAL EXEMPTIONS VALUE LOSS $22,331,974

TOTAL EXEMPTIONS VALUE LOSS $31,690,554

New Ag / Timber Exemptions

2008 Market Value Count: 153$9,813,6902009 Ag/Timber Use $438,900

$9,374,790NEW AG / TIMBER VALUE LOSS

New Annexations

Count Market Value Taxable Value

1 $32,840 $32,840

New Deannexations

Average Homestead Value

Category A and E

Count of HS Residences Average TaxableAverage HS ExemptionAverage Market

31,698 $137,888$5,310$143,198

Category A Only

Count of HS Residences Average TaxableAverage HS ExemptionAverage Market

29,485 $137,095$5,250$142,345

Page 5 of 189070/101 True Automation, Inc.

Page 6: 2009 CERTIFIED TOTALS - Ellis CAD Certified Totals 2009.pdf · ELLIS County 2009 CERTIFIED TOTALS As of Certification 201 - AVALON ISD Property Count: 867 Grand Totals 7/20/2009 2:44:08PM

ELLIS County As of Certification2009 CERTIFIED TOTALS

070 - ELLIS COUNTYLower Value Used

Count of Protested Properties Total Market Value Total Value Used

Page 6 of 189070/101 True Automation, Inc.

Page 7: 2009 CERTIFIED TOTALS - Ellis CAD Certified Totals 2009.pdf · ELLIS County 2009 CERTIFIED TOTALS As of Certification 201 - AVALON ISD Property Count: 867 Grand Totals 7/20/2009 2:44:08PM

ELLIS County As of Certification2009 CERTIFIED TOTALS

201 - AVALON ISDGrand TotalsProperty Count: 867 2:44:08PM7/20/2009

Land Value

Homesite: 4,642,180Non Homesite: 2,775,980

Ag Market: 44,394,377Timber Market: 51,812,537Total Land (+)0

Improvement Value

Homesite: 18,100,273Non Homesite: 4,894,240 Total Improvements (+) 22,994,513

Non Real ValueCount

Personal Property: 45 4,186,200Mineral Property: 0 0Autos: 0 0 Total Non Real (+) 4,186,200

Market Value = 78,993,250

ExemptAg Non Exempt

44,394,377 0Total Productivity Market:

Ag Use: 4,372,829 0 40,021,548(-)Productivity Loss

Timber Use: 0 0 =Appraised Value 38,971,702

Productivity Loss: 040,021,548

139,188(-)Homestead Cap

=Assessed Value 38,832,514

TotalCountExemption Local State

DP 12 0 101,810 101,810

DPS 1 0 10,000 10,000

DV4 1 0 12,000 12,000

EX 17 0 2,076,500 2,076,500

EX366 6 0 610 610

HS 175 0 2,519,992 2,519,992

OV65 53 0 496,851 496,851

OV65S 5 0 50,000 50,000 (-)Total Exemptions 5,267,763

=Net Taxable 33,564,751

Freeze Assessed Taxable Actual Tax Ceiling Count

684,770 476,080 4,623.33 4,641.58 10DP

4,098,496 2,714,793 18,592.00 18,671.46 58OV65

Total 4,783,266 3,190,873 23,313.04 Freeze Taxable (-)23,215.33 68 3,190,873

Tax Rate 1.224590

= 30,373,878Freeze Adjusted Taxable

APPROXIMATE LEVY = (FREEZE ADJUSTED TAXABLE * (TAX RATE / 100)) + ACTUAL TAX395,170.80 = 30,373,878 * (1.224590 / 100) + 23,215.33

Tax Increment Finance Value: 0

Tax Increment Finance Levy: 0.00

Page 7 of 189201/104 True Automation, Inc.

Page 8: 2009 CERTIFIED TOTALS - Ellis CAD Certified Totals 2009.pdf · ELLIS County 2009 CERTIFIED TOTALS As of Certification 201 - AVALON ISD Property Count: 867 Grand Totals 7/20/2009 2:44:08PM

ELLIS County As of Certification2009 CERTIFIED TOTALS

201 - AVALON ISDGrand TotalsProperty Count: 867 7/20/2009 2:44:08PM

State Category Breakdown

State Code Description Count Market ValueAcres New Value Market

A SINGLE FAMILY RESIDENCE 198 $88,820 $11,400,753

C VACANT LOT 90 $0 $885,420

D1 QUALIFIED AG LAND 328 $0 $44,394,37727,084.1081

D2 NON-QUALIFIED LAND 73 $0 $2,078,730827.4402

E FARM OR RANCH IMPROVEMENT 152 $89,830 $9,070,580

F1 COMMERCIAL REAL PROPERTY 6 $55,730 $2,900,320

F2 INDUSTRIAL REAL PROPERTY 4 $0 $527,170

J2 GAS DISTRIBUTION SYSTEM 1 $0 $16,060

J3 ELECTRIC COMPANY (INCLUDING CO-OP 2 $0 $1,093,280

J4 TELEPHONE COMPANY (INCLUDING CO- 3 $0 $168,560

J6 PIPELAND COMPANY 11 $0 $471,330

L1 COMMERCIAL PERSONAL PROPERTY 20 $12,500 $371,570

L2 INDUSTRIAL PERSONAL PROPERTY 4 $0 $2,079,070

M1 TANGIBLE OTHER PERSONAL, MOBILE H 70 $238,110 $1,458,920

X TOTALLY EXEMPT PROPERTY 23 $0 $2,077,110

Totals 27,911.5483 $484,990 $78,993,250

Page 8 of 189201/104 True Automation, Inc.

Page 9: 2009 CERTIFIED TOTALS - Ellis CAD Certified Totals 2009.pdf · ELLIS County 2009 CERTIFIED TOTALS As of Certification 201 - AVALON ISD Property Count: 867 Grand Totals 7/20/2009 2:44:08PM

ELLIS County As of Certification2009 CERTIFIED TOTALS

201 - AVALON ISDGrand Totals 2:44:08PM7/20/2009Property Count: 867

CAD State Category Breakdown

State Code Description Count Acres New Value Market Market Value

A1 REAL RES SINGLE-FAMILY IMP 140 $88,820 $9,320,793A2 REAL RES MOBILE HOME IMP 48 $0 $1,696,780A3 REAL RES IMP ONLY 9 $0 $160,230A4 IMP TO LOT THAT IS NOT A RES 13 $0 $222,950C1 RES VACANT PLATTED LOTS 89 $0 $874,540C2 COMM VACANT LOTS (ZONED) 1 $0 $10,880D1 ACREAGE FARM & RANCH LAND 328 27,084.1081 $0 $44,394,377D2 UNDEVELOPED LAND 73 827.4402 $0 $2,078,730E1 FARM/RANCH HOUSE W/LTD ACREAGE 86 $79,810 $7,902,470E2 FARM/RANCH MOBILE HOME ACREAGE 27 $0 $476,720E3 FARM/RANCH IMP ONLY 17 $10,020 $250,580E4 IMP ON ACREAGE OTHER THAN RES 34 $0 $440,810F1 REAL COMMERCIAL W/IMPS 6 $55,730 $2,900,320F2 REAL INDUSTRIAL IMP ONLY 4 $0 $527,170J2 GAS DISTRIBUTION 1 $0 $16,060J3 ELECTRIC COMPANIES & CO-OPS 2 $0 $1,093,280J4 TELEPHONE COMPANIES & CO-OPS 3 $0 $168,560J6 PIPELINES 11 $0 $471,330L1 BUSINESS PERSONAL PROPERTY 12 $12,500 $288,550L1E LEASED EQUIPMENT 7 $0 $25,970L1V LEASED VEHICLES 1 $0 $57,050L2 INDUSTRIAL PERSONAL PROPERTY 4 $0 $2,079,070M1 MOBILE HOME IMP ONLY 70 $238,110 $1,458,920X Exempt 23 $0 $2,077,110

Totals 27,911.5483 $484,990 $78,993,250

Page 9 of 189201/104 True Automation, Inc.

Page 10: 2009 CERTIFIED TOTALS - Ellis CAD Certified Totals 2009.pdf · ELLIS County 2009 CERTIFIED TOTALS As of Certification 201 - AVALON ISD Property Count: 867 Grand Totals 7/20/2009 2:44:08PM

ELLIS County As of Certification2009 CERTIFIED TOTALS

201 - AVALON ISDProperty Count: 867 7/20/2009 2:44:08PMEffective Rate Assumption

New Value

TOTAL NEW VALUE MARKET: $484,990TOTAL NEW VALUE TAXABLE: $458,780

New Exemptions

Exemption Description Count

EX366 HB366 Exempt 1 2008 Market Value $0

ABSOLUTE EXEMPTIONS VALUE LOSS $0

Exemption Description Count Exemption Amount

$17,6102DisabilityDP$10,0001Disabled Surviving SpouseDPS$92,4407HomesteadHS$10,0001OV65 Surviving SpouseOV65S

11PARTIAL EXEMPTIONS VALUE LOSS $130,050

TOTAL EXEMPTIONS VALUE LOSS $130,050

New Ag / Timber Exemptions

2008 Market Value Count: 7$752,4682009 Ag/Timber Use $100,400

$652,068NEW AG / TIMBER VALUE LOSS

New Annexations

New Deannexations

Average Homestead Value

Category A and E

Count of HS Residences Average TaxableAverage HS ExemptionAverage Market

153 $71,799$15,576$87,375

Category A Only

Count of HS Residences Average TaxableAverage HS ExemptionAverage Market

100 $55,230$15,673$70,903

Lower Value Used

Count of Protested Properties Total Market Value Total Value Used

Page 10 of 189201/104 True Automation, Inc.

Page 11: 2009 CERTIFIED TOTALS - Ellis CAD Certified Totals 2009.pdf · ELLIS County 2009 CERTIFIED TOTALS As of Certification 201 - AVALON ISD Property Count: 867 Grand Totals 7/20/2009 2:44:08PM

ELLIS County As of Certification2009 CERTIFIED TOTALS

203 - ENNIS ISDGrand TotalsProperty Count: 14,573 2:44:08PM7/20/2009

Land Value

Homesite: 150,713,689Non Homesite: 136,627,486

Ag Market: 255,320,906Timber Market: 542,662,081Total Land (+)0

Improvement Value

Homesite: 622,423,659Non Homesite: 534,409,833 Total Improvements (+) 1,156,833,492

Non Real ValueCount

Personal Property: 1,084 589,582,779Mineral Property: 2 38,610Autos: 0 0 Total Non Real (+) 589,621,389

Market Value = 2,289,116,962

ExemptAg Non Exempt

255,320,906 0Total Productivity Market:

Ag Use: 16,062,885 0 239,258,021(-)Productivity Loss

Timber Use: 0 0 =Appraised Value 2,049,858,941

Productivity Loss: 0239,258,021

2,143,958(-)Homestead Cap

=Assessed Value 2,047,714,983

TotalCountExemption Local State

CH 6 465,230 0 465,230

CHODO 1 4,705,420 0 4,705,420

DP 171 0 1,525,162 1,525,162

DPS 1 0 10,000 10,000

DV1 67 0 442,760 442,760

DV1S 3 0 15,000 15,000

DV2 14 0 112,520 112,520

DV3 14 0 136,490 136,490

DV4 27 0 228,000 228,000

DV4S 7 0 72,000 72,000

DVHS 8 0 714,464 714,464

EX 467 0 163,892,320 163,892,320

EX366 36 0 7,400 7,400

HS 5,175 0 76,536,680 76,536,680

HT 96 0 0 0

OV65 1,568 17,146,622 15,005,481 32,152,103

OV65S 60 657,871 571,930 1,229,801

PC 10 26,028,665 0 26,028,665 (-)Total Exemptions 308,274,015

=Net Taxable 1,739,440,968

Freeze Assessed Taxable Actual Tax Ceiling Count

11,279,255 7,267,751 90,210.67 94,795.14 159DP

151,217,711 94,925,552 829,332.04 839,524.94 1,570OV65

Total 162,496,966 102,193,303 934,320.08 Freeze Taxable (-)919,542.71 1,729 102,193,303

Tax Rate 1.480000

Transfer Assessed Taxable Post % Taxable Adjustment Count

OV65 418,110 307,110 248,276 58,834 3Total 418,110 307,110 248,276 Transfer Adjustment (-)58,834 58,8343

Page 11 of 189203/105 True Automation, Inc.

Page 12: 2009 CERTIFIED TOTALS - Ellis CAD Certified Totals 2009.pdf · ELLIS County 2009 CERTIFIED TOTALS As of Certification 201 - AVALON ISD Property Count: 867 Grand Totals 7/20/2009 2:44:08PM

ELLIS County As of Certification2009 CERTIFIED TOTALS

203 - ENNIS ISDGrand TotalsProperty Count: 14,573 2:44:08PM7/20/2009

= 1,637,188,831Freeze Adjusted Taxable

APPROXIMATE LEVY = (FREEZE ADJUSTED TAXABLE * (TAX RATE / 100)) + ACTUAL TAX25,149,937.41 = 1,637,188,831 * (1.480000 / 100) + 919,542.71

Tax Increment Finance Value: 0

Tax Increment Finance Levy: 0.00

Page 12 of 189203/105 True Automation, Inc.

Page 13: 2009 CERTIFIED TOTALS - Ellis CAD Certified Totals 2009.pdf · ELLIS County 2009 CERTIFIED TOTALS As of Certification 201 - AVALON ISD Property Count: 867 Grand Totals 7/20/2009 2:44:08PM

ELLIS County As of Certification2009 CERTIFIED TOTALS

203 - ENNIS ISDGrand TotalsProperty Count: 14,573 7/20/2009 2:44:08PM

State Category Breakdown

State Code Description Count Market ValueAcres New Value Market

A SINGLE FAMILY RESIDENCE 6,724 $8,994,580 $591,095,189

B MULTIFAMILY RESIDENCE 250 $0 $42,777,612

C VACANT LOT 1,185 $0 $23,894,458

D1 QUALIFIED AG LAND 2,185 $0 $255,320,906120,501.3322

D2 NON-QUALIFIED LAND 766 $0 $31,096,1736,238.0490

E FARM OR RANCH IMPROVEMENT 1,393 $2,976,490 $118,207,691

F1 COMMERCIAL REAL PROPERTY 539 $9,088,250 $184,003,814

F2 INDUSTRIAL REAL PROPERTY 81 $3,201,100 $265,786,500

G1 OIL AND GAS 2 $0 $38,610

J2 GAS DISTRIBUTION SYSTEM 3 $0 $3,428,860

J3 ELECTRIC COMPANY (INCLUDING CO-OP 15 $0 $29,266,290

J4 TELEPHONE COMPANY (INCLUDING CO- 47 $0 $10,839,870

J5 RAILROAD 5 $0 $10,607,030

J6 PIPELAND COMPANY 29 $0 $24,188,500

J7 CABLE TELEVISION COMPANY 5 $0 $443,500

L1 COMMERCIAL PERSONAL PROPERTY 846 $263,520 $87,220,619

L2 INDUSTRIAL PERSONAL PROPERTY 89 $0 $419,581,820

M1 TANGIBLE OTHER PERSONAL, MOBILE H 716 $585,370 $11,316,030

O RESIDENTIAL INVENTORY 210 $233,850 $6,394,480

S SPECIAL INVENTORY TAX 17 $0 $4,543,260

X TOTALLY EXEMPT PROPERTY 509 $10,122,190 $169,065,750

Totals 126,739.3812 $35,465,350 $2,289,116,962

Page 13 of 189203/105 True Automation, Inc.

Page 14: 2009 CERTIFIED TOTALS - Ellis CAD Certified Totals 2009.pdf · ELLIS County 2009 CERTIFIED TOTALS As of Certification 201 - AVALON ISD Property Count: 867 Grand Totals 7/20/2009 2:44:08PM

ELLIS County As of Certification2009 CERTIFIED TOTALS

203 - ENNIS ISDGrand Totals 2:44:08PM7/20/2009Property Count: 14,573

CAD State Category Breakdown

State Code Description Count Acres New Value Market Market Value

A1 REAL RES SINGLE-FAMILY IMP 6,010 $8,623,920 $566,261,454A2 REAL RES MOBILE HOME IMP 630 $267,300 $22,021,035A3 REAL RES IMP ONLY 68 $65,990 $1,189,080A4 IMP TO LOT THAT IS NOT A RES 144 $37,370 $1,623,620B1 REAL RES MULTI-FAM (4+ UNITS) IMP 18 $0 $23,947,100B2 REAL RES DUPLEXES (1-4 UNITS) 232 $0 $18,830,512C1 RES VACANT PLATTED LOTS 1,012 $0 $11,767,440C2 COMM VACANT LOTS (ZONED) 173 $0 $12,127,018D1 ACREAGE FARM & RANCH LAND 2,185 120,501.3322 $0 $255,320,906D2 UNDEVELOPED LAND 766 6,238.0490 $0 $31,096,173E1 FARM/RANCH HOUSE W/LTD ACREAGE 985 $2,827,310 $111,870,050E2 FARM/RANCH MOBILE HOME ACREAGE 145 $360 $2,558,370E3 FARM/RANCH IMP ONLY 76 $2,660 $997,900E4 IMP ON ACREAGE OTHER THAN RES 264 $146,160 $2,781,371F1 REAL COMMERCIAL W/IMPS 539 $9,088,250 $184,003,814F2 REAL INDUSTRIAL IMP ONLY 81 $3,201,100 $265,786,500G1 PRODUCING OIL & GAS 2 $0 $38,610J2 GAS DISTRIBUTION 3 $0 $3,428,860J3 ELECTRIC COMPANIES & CO-OPS 15 $0 $29,266,290J4 TELEPHONE COMPANIES & CO-OPS 47 $0 $10,839,870J5 RAILROADS 5 $0 $10,607,030J6 PIPELINES 29 $0 $24,188,500J7 CABLE TV SYSTEM 5 $0 $443,500L1 BUSINESS PERSONAL PROPERTY 698 $263,520 $70,835,435L1E LEASED EQUIPMENT 128 $0 $10,244,020L1V LEASED VEHICLES 26 $0 $6,141,164L2 INDUSTRIAL PERSONAL PROPERTY 89 $0 $419,581,820M1 MOBILE HOME IMP ONLY 716 $585,370 $11,316,030O RESIDENTIAL INVENTORY 210 $233,850 $6,394,480S 13 $0 $4,491,060S1 MOTOR VEHICLE INVENTORY 4 $0 $52,200X Exempt 509 $10,122,190 $169,065,750

Totals 126,739.3812 $35,465,350 $2,289,116,962

Page 14 of 189203/105 True Automation, Inc.

Page 15: 2009 CERTIFIED TOTALS - Ellis CAD Certified Totals 2009.pdf · ELLIS County 2009 CERTIFIED TOTALS As of Certification 201 - AVALON ISD Property Count: 867 Grand Totals 7/20/2009 2:44:08PM

ELLIS County As of Certification2009 CERTIFIED TOTALS

203 - ENNIS ISDProperty Count: 14,573 7/20/2009 2:44:08PMEffective Rate Assumption

New Value

TOTAL NEW VALUE MARKET: $35,465,350TOTAL NEW VALUE TAXABLE: $25,203,434

New Exemptions

Exemption Description Count

EX Exempt 8 2008 Market Value $238,850

EX366 HB366 Exempt 12 2008 Market Value $37,880

ABSOLUTE EXEMPTIONS VALUE LOSS $276,730

Exemption Description Count Exemption Amount

$164,06018DisabilityDP$10,0001Disabled Surviving SpouseDPS$197,00017Disabled VeteranDV1$30,7703Disabled VeteranDV2$60,0005Disabled VeteranDV3$12,0006Disabled VeteranDV4$72,0007Disabled Veteran SpouseDV4S$714,4648Disabled Veteran HomesteadDVHS

$3,403,150232HomesteadHS$1,683,14286Over 65OV65$382,72119OV65 Surviving SpouseOV65S

402PARTIAL EXEMPTIONS VALUE LOSS $6,729,307

TOTAL EXEMPTIONS VALUE LOSS $7,006,037

New Ag / Timber Exemptions

2008 Market Value Count: 28$4,160,8522009 Ag/Timber Use $116,220

$4,044,632NEW AG / TIMBER VALUE LOSS

New Annexations

New DeannexationsTaxable ValueMarket ValueCount

1 $0

Average Homestead Value

Category A and E

Count of HS Residences Average TaxableAverage HS ExemptionAverage Market

4,956 $94,463$15,326$109,789

Category A Only

Count of HS Residences Average TaxableAverage HS ExemptionAverage Market

4,254 $90,932$15,246$106,178

Page 15 of 189203/105 True Automation, Inc.

Page 16: 2009 CERTIFIED TOTALS - Ellis CAD Certified Totals 2009.pdf · ELLIS County 2009 CERTIFIED TOTALS As of Certification 201 - AVALON ISD Property Count: 867 Grand Totals 7/20/2009 2:44:08PM

ELLIS County As of Certification2009 CERTIFIED TOTALS

203 - ENNIS ISDLower Value Used

Count of Protested Properties Total Market Value Total Value Used

Page 16 of 189203/105 True Automation, Inc.

Page 17: 2009 CERTIFIED TOTALS - Ellis CAD Certified Totals 2009.pdf · ELLIS County 2009 CERTIFIED TOTALS As of Certification 201 - AVALON ISD Property Count: 867 Grand Totals 7/20/2009 2:44:08PM

ELLIS County As of Certification2009 CERTIFIED TOTALS

205 - FERRIS ISDGrand TotalsProperty Count: 6,029 2:44:08PM7/20/2009

Land Value

Homesite: 71,648,909Non Homesite: 23,018,725

Ag Market: 97,318,135Timber Market: 191,985,769Total Land (+)0

Improvement Value

Homesite: 204,957,269Non Homesite: 48,140,601 Total Improvements (+) 253,097,870

Non Real ValueCount

Personal Property: 261 38,752,779Mineral Property: 0 0Autos: 0 0 Total Non Real (+) 38,752,779

Market Value = 483,836,418

ExemptAg Non Exempt

97,318,135 0Total Productivity Market:

Ag Use: 5,871,927 0 91,446,208(-)Productivity Loss

Timber Use: 0 0 =Appraised Value 392,390,210

Productivity Loss: 091,446,208

1,003,197(-)Homestead Cap

=Assessed Value 391,387,013

TotalCountExemption Local State

CH 1 70,550 0 70,550

DP 107 0 967,212 967,212

DV1 28 0 191,000 191,000

DV1S 1 0 5,000 5,000

DV2 6 0 49,500 49,500

DV3 6 0 62,817 62,817

DV4 19 0 120,820 120,820

DV4S 1 0 9,210 9,210

DVHS 9 0 858,520 858,520

EX 246 0 39,948,250 39,948,250

EX(Prorated) 3 0 32,422 32,422

EX366 22 0 3,770 3,770

HS 1,858 0 27,150,637 27,150,637

OV65 430 1,500,273 3,963,016 5,463,289

OV65S 11 36,000 98,917 134,917

PC 1 138,600 0 138,600 (-)Total Exemptions 75,206,514

=Net Taxable 316,180,499

Freeze Assessed Taxable Actual Tax Ceiling Count

7,655,352 4,909,890 51,950.64 56,204.31 106DP

35,435,655 23,402,337 194,296.28 202,461.93 421OV65

Total 43,091,007 28,312,227 258,666.24 Freeze Taxable (-)246,246.92 527 28,312,227

Tax Rate 1.277200

= 287,868,272Freeze Adjusted Taxable

APPROXIMATE LEVY = (FREEZE ADJUSTED TAXABLE * (TAX RATE / 100)) + ACTUAL TAX3,922,900.49 = 287,868,272 * (1.277200 / 100) + 246,246.92

Page 17 of 189205/106 True Automation, Inc.

Page 18: 2009 CERTIFIED TOTALS - Ellis CAD Certified Totals 2009.pdf · ELLIS County 2009 CERTIFIED TOTALS As of Certification 201 - AVALON ISD Property Count: 867 Grand Totals 7/20/2009 2:44:08PM

ELLIS County As of Certification2009 CERTIFIED TOTALS

205 - FERRIS ISDGrand TotalsProperty Count: 6,029 2:44:08PM7/20/2009

Tax Increment Finance Value: 0

Tax Increment Finance Levy: 0.00

Page 18 of 189205/106 True Automation, Inc.

Page 19: 2009 CERTIFIED TOTALS - Ellis CAD Certified Totals 2009.pdf · ELLIS County 2009 CERTIFIED TOTALS As of Certification 201 - AVALON ISD Property Count: 867 Grand Totals 7/20/2009 2:44:08PM

ELLIS County As of Certification2009 CERTIFIED TOTALS

205 - FERRIS ISDGrand TotalsProperty Count: 6,029 7/20/2009 2:44:08PM

State Category Breakdown

State Code Description Count Market ValueAcres New Value Market

A SINGLE FAMILY RESIDENCE 2,823 $3,410,270 $211,914,139

B MULTIFAMILY RESIDENCE 26 $0 $2,943,170

C VACANT LOT 390 $0 $6,393,727

D1 QUALIFIED AG LAND 810 $0 $97,318,13536,208.2110

D2 NON-QUALIFIED LAND 288 $0 $11,991,5574,679.4245

E FARM OR RANCH IMPROVEMENT 404 $806,690 $32,342,263

F1 COMMERCIAL REAL PROPERTY 114 $1,029,540 $16,601,300

F2 INDUSTRIAL REAL PROPERTY 15 $0 $3,916,460

J2 GAS DISTRIBUTION SYSTEM 1 $0 $409,360

J3 ELECTRIC COMPANY (INCLUDING CO-OP 4 $0 $7,921,360

J4 TELEPHONE COMPANY (INCLUDING CO- 30 $0 $2,707,370

J5 RAILROAD 2 $0 $1,441,320

J6 PIPELAND COMPANY 12 $0 $1,756,330

J7 CABLE TELEVISION COMPANY 1 $0 $101,730

L1 COMMERCIAL PERSONAL PROPERTY 174 $0 $12,466,679

L2 INDUSTRIAL PERSONAL PROPERTY 10 $0 $11,874,360

M1 TANGIBLE OTHER PERSONAL, MOBILE H 749 $1,047,390 $16,440,480

O RESIDENTIAL INVENTORY 243 $166,880 $5,134,858

S SPECIAL INVENTORY TAX 7 $0 $139,250

X TOTALLY EXEMPT PROPERTY 269 $0 $40,022,570

Totals 40,887.6355 $6,460,770 $483,836,418

Page 19 of 189205/106 True Automation, Inc.

Page 20: 2009 CERTIFIED TOTALS - Ellis CAD Certified Totals 2009.pdf · ELLIS County 2009 CERTIFIED TOTALS As of Certification 201 - AVALON ISD Property Count: 867 Grand Totals 7/20/2009 2:44:08PM

ELLIS County As of Certification2009 CERTIFIED TOTALS

205 - FERRIS ISDGrand Totals 2:44:08PM7/20/2009Property Count: 6,029

CAD State Category Breakdown

State Code Description Count Acres New Value Market Market Value

A1 REAL RES SINGLE-FAMILY IMP 1,741 $2,982,430 $165,654,576A2 REAL RES MOBILE HOME IMP 1,044 $306,630 $43,198,583A3 REAL RES IMP ONLY 32 $34,910 $1,176,230A4 IMP TO LOT THAT IS NOT A RES 222 $86,300 $1,884,750B1 REAL RES MULTI-FAM (4+ UNITS) IMP 3 $0 $920,740B2 REAL RES DUPLEXES (1-4 UNITS) 23 $0 $2,022,430C1 RES VACANT PLATTED LOTS 356 $0 $5,931,007C2 COMM VACANT LOTS (ZONED) 34 $0 $462,720D1 ACREAGE FARM & RANCH LAND 810 36,208.2110 $0 $97,318,135D2 UNDEVELOPED LAND 288 4,679.4245 $0 $11,991,557E1 FARM/RANCH HOUSE W/LTD ACREAGE 249 $673,610 $29,604,163E2 FARM/RANCH MOBILE HOME ACREAGE 71 $0 $1,238,630E3 FARM/RANCH IMP ONLY 7 $2,280 $213,870E4 IMP ON ACREAGE OTHER THAN RES 98 $130,800 $1,285,600F1 REAL COMMERCIAL W/IMPS 114 $1,029,540 $16,601,300F2 REAL INDUSTRIAL IMP ONLY 15 $0 $3,916,460J2 GAS DISTRIBUTION 1 $0 $409,360J3 ELECTRIC COMPANIES & CO-OPS 4 $0 $7,921,360J4 TELEPHONE COMPANIES & CO-OPS 30 $0 $2,707,370J5 RAILROADS 2 $0 $1,441,320J6 PIPELINES 12 $0 $1,756,330J7 CABLE TV SYSTEM 1 $0 $101,730L1 BUSINESS PERSONAL PROPERTY 140 $0 $11,725,079L1E LEASED EQUIPMENT 30 $0 $619,060L1V LEASED VEHICLES 4 $0 $122,540L2 INDUSTRIAL PERSONAL PROPERTY 10 $0 $11,874,360M1 MOBILE HOME IMP ONLY 749 $1,047,390 $16,440,480O RESIDENTIAL INVENTORY 243 $166,880 $5,134,858S 6 $0 $137,500S1 MOTOR VEHICLE INVENTORY 1 $0 $1,750X Exempt 269 $0 $40,022,570

Totals 40,887.6355 $6,460,770 $483,836,418

Page 20 of 189205/106 True Automation, Inc.

Page 21: 2009 CERTIFIED TOTALS - Ellis CAD Certified Totals 2009.pdf · ELLIS County 2009 CERTIFIED TOTALS As of Certification 201 - AVALON ISD Property Count: 867 Grand Totals 7/20/2009 2:44:08PM

ELLIS County As of Certification2009 CERTIFIED TOTALS

205 - FERRIS ISDProperty Count: 6,029 7/20/2009 2:44:08PMEffective Rate Assumption

New Value

TOTAL NEW VALUE MARKET: $6,460,770TOTAL NEW VALUE TAXABLE: $6,453,260

New Exemptions

Exemption Description Count

EX Exempt 11 2008 Market Value $757,550

EX366 HB366 Exempt 10 2008 Market Value $40,840

ABSOLUTE EXEMPTIONS VALUE LOSS $798,390

Exemption Description Count Exemption Amount

$38,3204DisabilityDP$84,0008Disabled VeteranDV1$19,5002Disabled VeteranDV2$12,0001Disabled VeteranDV3

$8206Disabled VeteranDV4$9,2101Disabled Veteran SpouseDV4S

$858,5209Disabled Veteran HomesteadDVHS$1,373,56094HomesteadHS$352,54029Over 65OV65$42,0004OV65 Surviving SpouseOV65S

158PARTIAL EXEMPTIONS VALUE LOSS $2,790,470

TOTAL EXEMPTIONS VALUE LOSS $3,588,860

New Ag / Timber Exemptions

2008 Market Value Count: 28$1,850,6272009 Ag/Timber Use $74,740

$1,775,887NEW AG / TIMBER VALUE LOSS

New Annexations

New Deannexations

Average Homestead Value

Category A and E

Count of HS Residences Average TaxableAverage HS ExemptionAverage Market

1,627 $87,298$15,449$102,747

Category A Only

Count of HS Residences Average TaxableAverage HS ExemptionAverage Market

1,457 $84,088$15,416$99,504

Page 21 of 189205/106 True Automation, Inc.

Page 22: 2009 CERTIFIED TOTALS - Ellis CAD Certified Totals 2009.pdf · ELLIS County 2009 CERTIFIED TOTALS As of Certification 201 - AVALON ISD Property Count: 867 Grand Totals 7/20/2009 2:44:08PM

ELLIS County As of Certification2009 CERTIFIED TOTALS

205 - FERRIS ISDLower Value Used

Count of Protested Properties Total Market Value Total Value Used

Page 22 of 189205/106 True Automation, Inc.

Page 23: 2009 CERTIFIED TOTALS - Ellis CAD Certified Totals 2009.pdf · ELLIS County 2009 CERTIFIED TOTALS As of Certification 201 - AVALON ISD Property Count: 867 Grand Totals 7/20/2009 2:44:08PM

ELLIS County As of Certification2009 CERTIFIED TOTALS

206 - FROST ISDGrand TotalsProperty Count: 86 2:44:08PM7/20/2009

Land Value

Homesite: 76,100Non Homesite: 129,720

Ag Market: 4,567,080Timber Market: 4,772,900Total Land (+)0

Improvement Value

Homesite: 429,640Non Homesite: 13,280 Total Improvements (+) 442,920

Non Real ValueCount

Personal Property: 7 221,810Mineral Property: 0 0Autos: 0 0 Total Non Real (+) 221,810

Market Value = 5,437,630

ExemptAg Non Exempt

4,567,080 0Total Productivity Market:

Ag Use: 667,910 0 3,899,170(-)Productivity Loss

Timber Use: 0 0 =Appraised Value 1,538,460

Productivity Loss: 03,899,170

0(-)Homestead Cap

=Assessed Value 1,538,460

TotalCountExemption Local State

DV1 1 0 5,000 5,000

DV4 1 0 8,000 8,000

DVHS 1 0 57,760 57,760

EX 3 0 12,990 12,990

HS 4 0 60,000 60,000

OV65 2 0 10,000 10,000 (-)Total Exemptions 153,750

=Net Taxable 1,384,710

Freeze Assessed Taxable Actual Tax Ceiling Count

118,740 93,740 361.86 361.86 1OV65

Total 118,740 93,740 361.86 Freeze Taxable (-)361.86 1 93,740

Tax Rate 1.285000

= 1,290,970Freeze Adjusted Taxable

APPROXIMATE LEVY = (FREEZE ADJUSTED TAXABLE * (TAX RATE / 100)) + ACTUAL TAX16,950.82 = 1,290,970 * (1.285000 / 100) + 361.86

Tax Increment Finance Value: 0

Tax Increment Finance Levy: 0.00

Page 23 of 189206/104989 True Automation, Inc.

Page 24: 2009 CERTIFIED TOTALS - Ellis CAD Certified Totals 2009.pdf · ELLIS County 2009 CERTIFIED TOTALS As of Certification 201 - AVALON ISD Property Count: 867 Grand Totals 7/20/2009 2:44:08PM

ELLIS County As of Certification2009 CERTIFIED TOTALS

206 - FROST ISDGrand TotalsProperty Count: 86 7/20/2009 2:44:08PM

State Category Breakdown

State Code Description Count Market ValueAcres New Value Market

A SINGLE FAMILY RESIDENCE 3 $0 $88,270

D1 QUALIFIED AG LAND 57 $0 $4,567,0803,748.2200

D2 NON-QUALIFIED LAND 7 $0 $127,72059.1250

E FARM OR RANCH IMPROVEMENT 10 $0 $413,090

J3 ELECTRIC COMPANY (INCLUDING CO-OP 1 $0 $19,290

J4 TELEPHONE COMPANY (INCLUDING CO- 4 $0 $39,020

J6 PIPELAND COMPANY 2 $0 $163,500

M1 TANGIBLE OTHER PERSONAL, MOBILE H 3 $1,710 $6,670

X TOTALLY EXEMPT PROPERTY 3 $0 $12,990

Totals 3,807.3450 $1,710 $5,437,630

Page 24 of 189206/104989 True Automation, Inc.

Page 25: 2009 CERTIFIED TOTALS - Ellis CAD Certified Totals 2009.pdf · ELLIS County 2009 CERTIFIED TOTALS As of Certification 201 - AVALON ISD Property Count: 867 Grand Totals 7/20/2009 2:44:08PM

ELLIS County As of Certification2009 CERTIFIED TOTALS

206 - FROST ISDGrand Totals 2:44:08PM7/20/2009Property Count: 86

CAD State Category Breakdown

State Code Description Count Acres New Value Market Market Value

A1 REAL RES SINGLE-FAMILY IMP 2 $0 $76,060A2 REAL RES MOBILE HOME IMP 1 $0 $9,630A4 IMP TO LOT THAT IS NOT A RES 1 $0 $2,580D1 ACREAGE FARM & RANCH LAND 57 3,748.2200 $0 $4,567,080D2 UNDEVELOPED LAND 7 59.1250 $0 $127,720E1 FARM/RANCH HOUSE W/LTD ACREAGE 6 $0 $382,460E4 IMP ON ACREAGE OTHER THAN RES 4 $0 $30,630J3 ELECTRIC COMPANIES & CO-OPS 1 $0 $19,290J4 TELEPHONE COMPANIES & CO-OPS 4 $0 $39,020J6 PIPELINES 2 $0 $163,500M1 MOBILE HOME IMP ONLY 3 $1,710 $6,670X Exempt 3 $0 $12,990

Totals 3,807.3450 $1,710 $5,437,630

Page 25 of 189206/104989 True Automation, Inc.

Page 26: 2009 CERTIFIED TOTALS - Ellis CAD Certified Totals 2009.pdf · ELLIS County 2009 CERTIFIED TOTALS As of Certification 201 - AVALON ISD Property Count: 867 Grand Totals 7/20/2009 2:44:08PM

ELLIS County As of Certification2009 CERTIFIED TOTALS

206 - FROST ISDProperty Count: 86 7/20/2009 2:44:08PMEffective Rate Assumption

New Value

TOTAL NEW VALUE MARKET: $1,710TOTAL NEW VALUE TAXABLE: $1,710

New Exemptions

Exemption Description Count

ABSOLUTE EXEMPTIONS VALUE LOSS

Exemption Description Count Exemption Amount

$8,0001Disabled VeteranDV4$57,7601Disabled Veteran HomesteadDVHS

$01Over 65OV653PARTIAL EXEMPTIONS VALUE LOSS $65,760

TOTAL EXEMPTIONS VALUE LOSS $65,760

New Ag / Timber Exemptions

2008 Market Value Count: 1$260,4002009 Ag/Timber Use $41,130

$219,270NEW AG / TIMBER VALUE LOSS

New Annexations

New Deannexations

Average Homestead Value

Category A and E

Count of HS Residences Average TaxableAverage HS ExemptionAverage Market

4 $62,813$15,000$77,813

Lower Value Used

Count of Protested Properties Total Market Value Total Value Used

Page 26 of 189206/104989 True Automation, Inc.

Page 27: 2009 CERTIFIED TOTALS - Ellis CAD Certified Totals 2009.pdf · ELLIS County 2009 CERTIFIED TOTALS As of Certification 201 - AVALON ISD Property Count: 867 Grand Totals 7/20/2009 2:44:08PM

ELLIS County As of Certification2009 CERTIFIED TOTALS

207 - ITALY ISDGrand TotalsProperty Count: 2,194 2:44:08PM7/20/2009

Land Value

Homesite: 11,940,270Non Homesite: 6,706,090

Ag Market: 54,626,480Timber Market: 73,272,840Total Land (+)0

Improvement Value

Homesite: 75,366,045Non Homesite: 16,457,901 Total Improvements (+) 91,823,946

Non Real ValueCount

Personal Property: 135 8,956,480Mineral Property: 0 0Autos: 0 0 Total Non Real (+) 8,956,480

Market Value = 174,053,266

ExemptAg Non Exempt

54,626,480 0Total Productivity Market:

Ag Use: 5,106,747 0 49,519,733(-)Productivity Loss

Timber Use: 0 0 =Appraised Value 124,533,533

Productivity Loss: 049,519,733

237,831(-)Homestead Cap

=Assessed Value 124,295,702

TotalCountExemption Local State

CH 1 49,190 0 49,190

DP 43 0 348,200 348,200

DV1 14 0 109,510 109,510

DV2 4 0 30,000 30,000

DV3 1 0 0 0

DV4 5 0 37,894 37,894

DV4S 1 0 11,190 11,190

DVHS 2 0 113,610 113,610

EX 76 0 8,240,910 8,240,910

EX366 16 0 3,150 3,150

HS 617 0 9,090,052 9,090,052

OV65 186 510,725 1,781,920 2,292,645

OV65S 8 24,000 80,000 104,000 (-)Total Exemptions 20,430,351

=Net Taxable 103,865,351

Freeze Assessed Taxable Actual Tax Ceiling Count

2,722,372 1,772,148 17,323.07 18,429.27 39DP

14,848,677 9,714,376 64,758.95 65,183.82 186OV65

Total 17,571,049 11,486,524 83,613.09 Freeze Taxable (-)82,082.02 225 11,486,524

Tax Rate 1.241000

= 92,378,827Freeze Adjusted Taxable

APPROXIMATE LEVY = (FREEZE ADJUSTED TAXABLE * (TAX RATE / 100)) + ACTUAL TAX1,228,503.26 = 92,378,827 * (1.241000 / 100) + 82,082.02

Tax Increment Finance Value: 0

Tax Increment Finance Levy: 0.00

Page 27 of 189207/107 True Automation, Inc.

Page 28: 2009 CERTIFIED TOTALS - Ellis CAD Certified Totals 2009.pdf · ELLIS County 2009 CERTIFIED TOTALS As of Certification 201 - AVALON ISD Property Count: 867 Grand Totals 7/20/2009 2:44:08PM

ELLIS County As of Certification2009 CERTIFIED TOTALS

207 - ITALY ISDGrand TotalsProperty Count: 2,194 7/20/2009 2:44:08PM

State Category Breakdown

State Code Description Count Market ValueAcres New Value Market

A SINGLE FAMILY RESIDENCE 827 $161,800 $59,062,806

B MULTIFAMILY RESIDENCE 11 $127,880 $1,142,100

C VACANT LOT 163 $0 $1,356,210

D1 QUALIFIED AG LAND 596 $0 $54,626,48034,876.5121

D2 NON-QUALIFIED LAND 128 $0 $3,093,450883.6366

E FARM OR RANCH IMPROVEMENT 234 $775,090 $20,744,200

F1 COMMERCIAL REAL PROPERTY 75 $0 $13,977,260

F2 INDUSTRIAL REAL PROPERTY 8 $0 $748,090

J2 GAS DISTRIBUTION SYSTEM 1 $0 $108,780

J3 ELECTRIC COMPANY (INCLUDING CO-OP 3 $0 $1,956,750

J4 TELEPHONE COMPANY (INCLUDING CO- 16 $0 $1,788,860

J6 PIPELAND COMPANY 8 $0 $1,699,940

J7 CABLE TELEVISION COMPANY 2 $0 $4,940

L1 COMMERCIAL PERSONAL PROPERTY 89 $0 $3,429,390

L2 INDUSTRIAL PERSONAL PROPERTY 1 $0 $19,100

M1 TANGIBLE OTHER PERSONAL, MOBILE H 108 $147,430 $1,912,120

O RESIDENTIAL INVENTORY 11 $0 $89,540

X TOTALLY EXEMPT PROPERTY 93 $1,920 $8,293,250

Totals 35,760.1487 $1,214,120 $174,053,266

Page 28 of 189207/107 True Automation, Inc.

Page 29: 2009 CERTIFIED TOTALS - Ellis CAD Certified Totals 2009.pdf · ELLIS County 2009 CERTIFIED TOTALS As of Certification 201 - AVALON ISD Property Count: 867 Grand Totals 7/20/2009 2:44:08PM

ELLIS County As of Certification2009 CERTIFIED TOTALS

207 - ITALY ISDGrand Totals 2:44:08PM7/20/2009Property Count: 2,194

CAD State Category Breakdown

State Code Description Count Acres New Value Market Market Value

A1 REAL RES SINGLE-FAMILY IMP 766 $113,060 $57,593,346A2 REAL RES MOBILE HOME IMP 46 $48,740 $1,226,910A3 REAL RES IMP ONLY 7 $0 $118,180A4 IMP TO LOT THAT IS NOT A RES 18 $0 $124,370B1 REAL RES MULTI-FAM (4+ UNITS) IMP 1 $0 $232,840B2 REAL RES DUPLEXES (1-4 UNITS) 10 $127,880 $909,260C1 RES VACANT PLATTED LOTS 143 $0 $961,860C2 COMM VACANT LOTS (ZONED) 20 $0 $394,350D1 ACREAGE FARM & RANCH LAND 596 34,876.5121 $0 $54,626,480D2 UNDEVELOPED LAND 128 883.6366 $0 $3,093,450E1 FARM/RANCH HOUSE W/LTD ACREAGE 151 $741,930 $19,828,920E2 FARM/RANCH MOBILE HOME ACREAGE 14 $0 $197,520E3 FARM/RANCH IMP ONLY 5 $0 $119,550E4 IMP ON ACREAGE OTHER THAN RES 73 $33,160 $598,210F1 REAL COMMERCIAL W/IMPS 75 $0 $13,977,260F2 REAL INDUSTRIAL IMP ONLY 8 $0 $748,090J2 GAS DISTRIBUTION 1 $0 $108,780J3 ELECTRIC COMPANIES & CO-OPS 3 $0 $1,956,750J4 TELEPHONE COMPANIES & CO-OPS 16 $0 $1,788,860J6 PIPELINES 8 $0 $1,699,940J7 CABLE TV SYSTEM 2 $0 $4,940L1 BUSINESS PERSONAL PROPERTY 71 $0 $3,293,270L1E LEASED EQUIPMENT 15 $0 $102,100L1V LEASED VEHICLES 3 $0 $34,020L2 INDUSTRIAL PERSONAL PROPERTY 1 $0 $19,100M1 MOBILE HOME IMP ONLY 108 $147,430 $1,912,120O RESIDENTIAL INVENTORY 11 $0 $89,540X Exempt 93 $1,920 $8,293,250

Totals 35,760.1487 $1,214,120 $174,053,266

Page 29 of 189207/107 True Automation, Inc.

Page 30: 2009 CERTIFIED TOTALS - Ellis CAD Certified Totals 2009.pdf · ELLIS County 2009 CERTIFIED TOTALS As of Certification 201 - AVALON ISD Property Count: 867 Grand Totals 7/20/2009 2:44:08PM

ELLIS County As of Certification2009 CERTIFIED TOTALS

207 - ITALY ISDProperty Count: 2,194 7/20/2009 2:44:08PMEffective Rate Assumption

New Value

TOTAL NEW VALUE MARKET: $1,214,120TOTAL NEW VALUE TAXABLE: $1,145,430

New Exemptions

Exemption Description Count

EX Exempt 1 2008 Market Value $4,520

EX366 HB366 Exempt 8 2008 Market Value $2,520

ABSOLUTE EXEMPTIONS VALUE LOSS $7,040

Exemption Description Count Exemption Amount

$40,0004DisabilityDP$67,5107Disabled VeteranDV1$7,5001Disabled VeteranDV2

$01Disabled VeteranDV3$11,1901Disabled Veteran SpouseDV4S$113,6102Disabled Veteran HomesteadDVHS$519,00036HomesteadHS$157,21514Over 65OV65$52,0004OV65 Surviving SpouseOV65S

70PARTIAL EXEMPTIONS VALUE LOSS $968,025

TOTAL EXEMPTIONS VALUE LOSS $975,065

New Ag / Timber Exemptions

2008 Market Value Count: 53$203,1692009 Ag/Timber Use $8,360

$194,809NEW AG / TIMBER VALUE LOSS

New Annexations

New DeannexationsTaxable ValueMarket ValueCount

1 $10,220 $10,220

Average Homestead Value

Category A and E

Count of HS Residences Average TaxableAverage HS ExemptionAverage Market

583 $80,399$15,255$95,654

Category A Only

Count of HS Residences Average TaxableAverage HS ExemptionAverage Market

486 $69,775$15,171$84,946

Page 30 of 189207/107 True Automation, Inc.

Page 31: 2009 CERTIFIED TOTALS - Ellis CAD Certified Totals 2009.pdf · ELLIS County 2009 CERTIFIED TOTALS As of Certification 201 - AVALON ISD Property Count: 867 Grand Totals 7/20/2009 2:44:08PM

ELLIS County As of Certification2009 CERTIFIED TOTALS

207 - ITALY ISDLower Value Used

Count of Protested Properties Total Market Value Total Value Used

Page 31 of 189207/107 True Automation, Inc.

Page 32: 2009 CERTIFIED TOTALS - Ellis CAD Certified Totals 2009.pdf · ELLIS County 2009 CERTIFIED TOTALS As of Certification 201 - AVALON ISD Property Count: 867 Grand Totals 7/20/2009 2:44:08PM

ELLIS County As of Certification2009 CERTIFIED TOTALS

208 - MIDLOTHIAN ISDGrand TotalsProperty Count: 18,243 2:44:08PM7/20/2009

Land Value

Homesite: 385,559,062Non Homesite: 208,449,482

Ag Market: 224,745,308Timber Market: 818,753,852Total Land (+)0

Improvement Value

Homesite: 1,690,451,170Non Homesite: 862,838,546 Total Improvements (+) 2,553,289,716

Non Real ValueCount

Personal Property: 862 663,968,854Mineral Property: 568 30,492,713Autos: 0 0 Total Non Real (+) 694,461,567

Market Value = 4,066,505,135

ExemptAg Non Exempt

224,745,308 0Total Productivity Market:

Ag Use: 5,048,300 0 219,697,008(-)Productivity Loss

Timber Use: 0 0 =Appraised Value 3,846,808,127

Productivity Loss: 0219,697,008

1,889,782(-)Homestead Cap

=Assessed Value 3,844,918,345

TotalCountExemption Local State

CH 1 137,860 0 137,860

DP 189 0 1,761,530 1,761,530

DPS 4 0 40,000 40,000

DV1 101 0 631,320 631,320

DV1S 1 0 5,000 5,000

DV2 38 0 330,000 330,000

DV2S 1 0 7,500 7,500

DV3 30 0 312,000 312,000

DV3S 1 0 0 0

DV4 54 0 493,480 493,480

DV4S 4 0 48,000 48,000

DVHS 13 0 2,261,059 2,261,059

EX 594 0 150,864,672 150,864,672

EX(Prorated) 3 0 114,324 114,324

EX366 169 0 16,165 16,165

FR 11 47,300,038 0 47,300,038

HS 8,139 145,527,306 120,992,371 266,519,677

OV65 1,337 0 12,937,203 12,937,203

OV65S 36 0 360,000 360,000

PC 16 195,660,064 0 195,660,064 (-)Total Exemptions 679,799,892

=Net Taxable 3,165,118,453

Freeze Assessed Taxable Actual Tax Ceiling Count

24,517,351 16,826,937 215,357.10 227,067.23 178DP

193,794,074 142,121,446 1,536,407.20 1,557,321.45 1,293OV65

Total 218,311,425 158,948,383 1,784,388.68 Freeze Taxable (-)1,751,764.30 1,471 158,948,383

Tax Rate 1.407500

Page 32 of 189208/108 True Automation, Inc.

Page 33: 2009 CERTIFIED TOTALS - Ellis CAD Certified Totals 2009.pdf · ELLIS County 2009 CERTIFIED TOTALS As of Certification 201 - AVALON ISD Property Count: 867 Grand Totals 7/20/2009 2:44:08PM

ELLIS County As of Certification2009 CERTIFIED TOTALS

208 - MIDLOTHIAN ISDGrand TotalsProperty Count: 18,243 2:44:08PM7/20/2009

Transfer Assessed Taxable Post % Taxable Adjustment Count

DP 29,630 0 0 0 1Total 29,630 0 0 Transfer Adjustment (-)0 01

= 3,006,170,070Freeze Adjusted Taxable

APPROXIMATE LEVY = (FREEZE ADJUSTED TAXABLE * (TAX RATE / 100)) + ACTUAL TAX44,063,608.04 = 3,006,170,070 * (1.407500 / 100) + 1,751,764.30

Tax Increment LossTif Zone Code

RZ1 472,206,561

RZ2 192,347

RZ1 494,489,741

RZ2 192,347

RZ1 472,206,561

RZ2 192,347

Tax Increment Finance Value: 472,398,908

Tax Increment Finance Levy: 6,649,014.63

Page 33 of 189208/108 True Automation, Inc.

Page 34: 2009 CERTIFIED TOTALS - Ellis CAD Certified Totals 2009.pdf · ELLIS County 2009 CERTIFIED TOTALS As of Certification 201 - AVALON ISD Property Count: 867 Grand Totals 7/20/2009 2:44:08PM

ELLIS County As of Certification2009 CERTIFIED TOTALS

208 - MIDLOTHIAN ISDGrand TotalsProperty Count: 18,243 7/20/2009 2:44:08PM

State Category Breakdown

State Code Description Count Market ValueAcres New Value Market

A SINGLE FAMILY RESIDENCE 10,136 $40,156,270 $1,714,481,031

B MULTIFAMILY RESIDENCE 114 $3,243,710 $34,560,908

C VACANT LOT 1,667 $0 $75,254,682

D1 QUALIFIED AG LAND 1,325 $0 $224,745,30841,439.6912

D2 NON-QUALIFIED LAND 513 $0 $48,233,3266,947.1531

E FARM OR RANCH IMPROVEMENT 467 $2,820,380 $55,318,403

F1 COMMERCIAL REAL PROPERTY 325 $5,582,470 $131,939,053

F2 INDUSTRIAL REAL PROPERTY 42 $2,410 $873,920,640

G1 OIL AND GAS 410 $0 $30,446,105

J2 GAS DISTRIBUTION SYSTEM 1 $0 $1,968,870

J3 ELECTRIC COMPANY (INCLUDING CO-OP 8 $0 $39,319,580

J4 TELEPHONE COMPANY (INCLUDING CO- 46 $0 $11,180,910

J5 RAILROAD 5 $0 $10,587,340

J6 PIPELAND COMPANY 44 $0 $15,233,700

J7 CABLE TELEVISION COMPANY 9 $0 $5,412,560

J8 OTHER TYPE OF UTILITY 3 $0 $1,775,100

L1 COMMERCIAL PERSONAL PROPERTY 672 $1,828,720 $90,419,804

L2 INDUSTRIAL PERSONAL PROPERTY 50 $0 $488,991,540

M1 TANGIBLE OTHER PERSONAL, MOBILE H 649 $787,800 $11,595,460

O RESIDENTIAL INVENTORY 1,365 $6,349,220 $49,836,858

S SPECIAL INVENTORY TAX 8 $0 $265,260

X TOTALLY EXEMPT PROPERTY 764 $3,434,460 $151,018,697

Totals 48,386.8443 $64,205,440 $4,066,505,135

Page 34 of 189208/108 True Automation, Inc.

Page 35: 2009 CERTIFIED TOTALS - Ellis CAD Certified Totals 2009.pdf · ELLIS County 2009 CERTIFIED TOTALS As of Certification 201 - AVALON ISD Property Count: 867 Grand Totals 7/20/2009 2:44:08PM

ELLIS County As of Certification2009 CERTIFIED TOTALS

208 - MIDLOTHIAN ISDGrand Totals 2:44:08PM7/20/2009Property Count: 18,243

CAD State Category Breakdown

State Code Description Count Acres New Value Market Market Value

A1 REAL RES SINGLE-FAMILY IMP 9,259 $39,620,120 $1,680,252,053A2 REAL RES MOBILE HOME IMP 829 $431,340 $30,848,040A3 REAL RES IMP ONLY 16 $0 $836,710A4 IMP TO LOT THAT IS NOT A RES 174 $104,810 $2,544,228B1 REAL RES MULTI-FAM (4+ UNITS) IMP 12 $3,243,710 $21,647,628B2 REAL RES DUPLEXES (1-4 UNITS) 102 $0 $12,913,280C1 RES VACANT PLATTED LOTS 1,493 $0 $45,558,806C2 COMM VACANT LOTS (ZONED) 174 $0 $29,695,876D1 ACREAGE FARM & RANCH LAND 1,325 41,439.6912 $0 $224,745,308D2 UNDEVELOPED LAND 513 6,947.1531 $0 $48,233,326E1 FARM/RANCH HOUSE W/LTD ACREAGE 323 $2,783,560 $52,645,563E2 FARM/RANCH MOBILE HOME ACREAGE 24 $0 $548,410E3 FARM/RANCH IMP ONLY 11 $2,980 $367,700E4 IMP ON ACREAGE OTHER THAN RES 128 $33,840 $1,756,730F1 REAL COMMERCIAL W/IMPS 325 $5,582,470 $131,939,053F2 REAL INDUSTRIAL IMP ONLY 42 $2,410 $873,920,640G1 PRODUCING OIL & GAS 410 $0 $30,446,105J2 GAS DISTRIBUTION 1 $0 $1,968,870J3 ELECTRIC COMPANIES & CO-OPS 8 $0 $39,319,580J4 TELEPHONE COMPANIES & CO-OPS 46 $0 $11,180,910J5 RAILROADS 5 $0 $10,587,340J6 PIPELINES 44 $0 $15,233,700J7 CABLE TV SYSTEM 9 $0 $5,412,560J8 COMPRESSORS & PUMP STATIONS 3 $0 $1,775,100L1 BUSINESS PERSONAL PROPERTY 544 $1,828,720 $71,802,829L1E LEASED EQUIPMENT 109 $0 $13,841,775L1V LEASED VEHICLES 26 $0 $4,775,200L2 INDUSTRIAL PERSONAL PROPERTY 50 $0 $488,991,540M1 MOBILE HOME IMP ONLY 649 $787,800 $11,595,460O RESIDENTIAL INVENTORY 1,365 $6,349,220 $49,836,858S 7 $0 $235,260S1 MOTOR VEHICLE INVENTORY 1 $0 $30,000X Exempt 764 $3,434,460 $151,018,697

Totals 48,386.8443 $64,205,440 $4,066,505,135

Page 35 of 189208/108 True Automation, Inc.

Page 36: 2009 CERTIFIED TOTALS - Ellis CAD Certified Totals 2009.pdf · ELLIS County 2009 CERTIFIED TOTALS As of Certification 201 - AVALON ISD Property Count: 867 Grand Totals 7/20/2009 2:44:08PM

ELLIS County As of Certification2009 CERTIFIED TOTALS

208 - MIDLOTHIAN ISDProperty Count: 18,243 7/20/2009 2:44:08PMEffective Rate Assumption

New Value

TOTAL NEW VALUE MARKET: $64,205,440TOTAL NEW VALUE TAXABLE: $58,541,583

New Exemptions

Exemption Description Count

EX Exempt 19 2008 Market Value $598,030

EX366 HB366 Exempt 132 2008 Market Value $37,490

ABSOLUTE EXEMPTIONS VALUE LOSS $635,520

Exemption Description Count Exemption Amount

$150,00018DisabilityDP$40,0004Disabled Surviving SpouseDPS$213,00023Disabled VeteranDV1$5,0001Disabled Veteran SpouseDV1S

$114,00011Disabled VeteranDV2$46,0004Disabled VeteranDV3$72,0009Disabled VeteranDV4$36,0003Disabled Veteran SpouseDV4S

$2,261,05913Disabled Veteran HomesteadDVHS$20,670,008571HomesteadHS$1,024,733105Over 65OV65$110,00011OV65 Surviving SpouseOV65S

773PARTIAL EXEMPTIONS VALUE LOSS $24,741,800

TOTAL EXEMPTIONS VALUE LOSS $25,377,320

New Ag / Timber Exemptions

2008 Market Value Count: 5$747,7702009 Ag/Timber Use $12,460

$735,310NEW AG / TIMBER VALUE LOSS

New Annexations

New Deannexations

Average Homestead Value

Category A and E

Count of HS Residences Average TaxableAverage HS ExemptionAverage Market

7,911 $149,821$33,465$183,286

Category A Only

Count of HS Residences Average TaxableAverage HS ExemptionAverage Market

7,702 $149,712$33,380$183,092

Page 36 of 189208/108 True Automation, Inc.

Page 37: 2009 CERTIFIED TOTALS - Ellis CAD Certified Totals 2009.pdf · ELLIS County 2009 CERTIFIED TOTALS As of Certification 201 - AVALON ISD Property Count: 867 Grand Totals 7/20/2009 2:44:08PM

ELLIS County As of Certification2009 CERTIFIED TOTALS

208 - MIDLOTHIAN ISDLower Value Used

Count of Protested Properties Total Market Value Total Value Used

Page 37 of 189208/108 True Automation, Inc.

Page 38: 2009 CERTIFIED TOTALS - Ellis CAD Certified Totals 2009.pdf · ELLIS County 2009 CERTIFIED TOTALS As of Certification 201 - AVALON ISD Property Count: 867 Grand Totals 7/20/2009 2:44:08PM

ELLIS County As of Certification2009 CERTIFIED TOTALS

209 - MILFORD ISDGrand TotalsProperty Count: 1,233 2:44:08PM7/20/2009

Land Value

Homesite: 4,112,500Non Homesite: 4,341,370

Ag Market: 34,937,760Timber Market: 43,391,630Total Land (+)0

Improvement Value

Homesite: 21,284,470Non Homesite: 1,900,820 Total Improvements (+) 23,185,290

Non Real ValueCount

Personal Property: 57 6,088,240Mineral Property: 0 0Autos: 0 0 Total Non Real (+) 6,088,240

Market Value = 72,665,160

ExemptAg Non Exempt

34,937,760 0Total Productivity Market:

Ag Use: 3,543,681 0 31,394,079(-)Productivity Loss

Timber Use: 0 0 =Appraised Value 41,271,081

Productivity Loss: 031,394,079

182,363(-)Homestead Cap

=Assessed Value 41,088,718

TotalCountExemption Local State

DP 16 0 145,000 145,000

DV1 4 0 34,000 34,000

DV2 1 0 4,490 4,490

DV3 3 0 32,000 32,000

DV4 4 0 22,330 22,330

EX 45 0 987,850 987,850

EX366 11 0 1,890 1,890

HS 235 0 3,394,668 3,394,668

OV65 93 0 844,406 844,406

OV65S 2 0 10,000 10,000 (-)Total Exemptions 5,476,634

=Net Taxable 35,612,084

Freeze Assessed Taxable Actual Tax Ceiling Count

778,290 423,970 3,860.98 3,894.97 14DP

5,479,227 3,277,250 22,516.07 22,983.65 93OV65

Total 6,257,517 3,701,220 26,878.62 Freeze Taxable (-)26,377.05 107 3,701,220

Tax Rate 1.180000

= 31,910,864Freeze Adjusted Taxable

APPROXIMATE LEVY = (FREEZE ADJUSTED TAXABLE * (TAX RATE / 100)) + ACTUAL TAX402,925.25 = 31,910,864 * (1.180000 / 100) + 26,377.05

Tax Increment Finance Value: 0

Tax Increment Finance Levy: 0.00

Page 38 of 189209/109 True Automation, Inc.

Page 39: 2009 CERTIFIED TOTALS - Ellis CAD Certified Totals 2009.pdf · ELLIS County 2009 CERTIFIED TOTALS As of Certification 201 - AVALON ISD Property Count: 867 Grand Totals 7/20/2009 2:44:08PM

ELLIS County As of Certification2009 CERTIFIED TOTALS

209 - MILFORD ISDGrand TotalsProperty Count: 1,233 7/20/2009 2:44:08PM

State Category Breakdown

State Code Description Count Market ValueAcres New Value Market

A SINGLE FAMILY RESIDENCE 337 $55,500 $16,193,760

C VACANT LOT 127 $0 $608,770

D1 QUALIFIED AG LAND 380 $0 $34,937,76027,191.4973

D2 NON-QUALIFIED LAND 137 $0 $3,602,2101,841.9449

E FARM OR RANCH IMPROVEMENT 131 $102,370 $7,323,600

F1 COMMERCIAL REAL PROPERTY 24 $0 $1,402,560

F2 INDUSTRIAL REAL PROPERTY 1 $0 $139,000

J2 GAS DISTRIBUTION SYSTEM 1 $0 $48,420

J3 ELECTRIC COMPANY (INCLUDING CO-OP 4 $0 $797,600

J4 TELEPHONE COMPANY (INCLUDING CO- 15 $0 $690,420

J6 PIPELAND COMPANY 12 $0 $4,056,480

J7 CABLE TELEVISION COMPANY 1 $0 $1,710

L1 COMMERCIAL PERSONAL PROPERTY 13 $0 $476,890

L2 INDUSTRIAL PERSONAL PROPERTY 1 $0 $14,830

M1 TANGIBLE OTHER PERSONAL, MOBILE H 74 $58,450 $1,381,410

X TOTALLY EXEMPT PROPERTY 56 $0 $989,740

Totals 29,033.4422 $216,320 $72,665,160

Page 39 of 189209/109 True Automation, Inc.

Page 40: 2009 CERTIFIED TOTALS - Ellis CAD Certified Totals 2009.pdf · ELLIS County 2009 CERTIFIED TOTALS As of Certification 201 - AVALON ISD Property Count: 867 Grand Totals 7/20/2009 2:44:08PM

ELLIS County As of Certification2009 CERTIFIED TOTALS

209 - MILFORD ISDGrand Totals 2:44:08PM7/20/2009Property Count: 1,233

CAD State Category Breakdown

State Code Description Count Acres New Value Market Market Value

A1 REAL RES SINGLE-FAMILY IMP 271 $55,240 $14,850,280A2 REAL RES MOBILE HOME IMP 62 $260 $1,203,120A3 REAL RES IMP ONLY 3 $0 $83,130A4 IMP TO LOT THAT IS NOT A RES 10 $0 $57,230C1 RES VACANT PLATTED LOTS 118 $0 $561,590C2 COMM VACANT LOTS (ZONED) 9 $0 $47,180D1 ACREAGE FARM & RANCH LAND 380 27,191.4973 $0 $34,937,760D2 UNDEVELOPED LAND 137 1,841.9449 $0 $3,602,210E1 FARM/RANCH HOUSE W/LTD ACREAGE 75 $102,370 $6,586,320E2 FARM/RANCH MOBILE HOME ACREAGE 17 $0 $284,640E3 FARM/RANCH IMP ONLY 3 $0 $89,330E4 IMP ON ACREAGE OTHER THAN RES 43 $0 $363,310F1 REAL COMMERCIAL W/IMPS 24 $0 $1,402,560F2 REAL INDUSTRIAL IMP ONLY 1 $0 $139,000J2 GAS DISTRIBUTION 1 $0 $48,420J3 ELECTRIC COMPANIES & CO-OPS 4 $0 $797,600J4 TELEPHONE COMPANIES & CO-OPS 15 $0 $690,420J6 PIPELINES 12 $0 $4,056,480J7 CABLE TV SYSTEM 1 $0 $1,710L1 BUSINESS PERSONAL PROPERTY 9 $0 $462,900L1E LEASED EQUIPMENT 4 $0 $13,990L2 INDUSTRIAL PERSONAL PROPERTY 1 $0 $14,830M1 MOBILE HOME IMP ONLY 74 $58,450 $1,381,410X Exempt 56 $0 $989,740

Totals 29,033.4422 $216,320 $72,665,160

Page 40 of 189209/109 True Automation, Inc.

Page 41: 2009 CERTIFIED TOTALS - Ellis CAD Certified Totals 2009.pdf · ELLIS County 2009 CERTIFIED TOTALS As of Certification 201 - AVALON ISD Property Count: 867 Grand Totals 7/20/2009 2:44:08PM

ELLIS County As of Certification2009 CERTIFIED TOTALS

209 - MILFORD ISDProperty Count: 1,233 7/20/2009 2:44:08PMEffective Rate Assumption

New Value

TOTAL NEW VALUE MARKET: $216,320TOTAL NEW VALUE TAXABLE: $199,830

New Exemptions

Exemption Description Count

EX Exempt 1 2008 Market Value $11,490

EX366 HB366 Exempt 3 2008 Market Value $18,000

ABSOLUTE EXEMPTIONS VALUE LOSS $29,490

Exemption Description Count Exemption Amount

$30,0003DisabilityDP$24,0002Disabled VeteranDV1$4,4901Disabled VeteranDV2$12,0001Disabled VeteranDV3$195,00013HomesteadHS$30,0003Over 65OV65

23PARTIAL EXEMPTIONS VALUE LOSS $295,490

TOTAL EXEMPTIONS VALUE LOSS $324,980

New Ag / Timber Exemptions

2008 Market Value Count: 5$263,5192009 Ag/Timber Use $19,440

$244,079NEW AG / TIMBER VALUE LOSS

New Annexations

New Deannexations

Average Homestead Value

Category A and E

Count of HS Residences Average TaxableAverage HS ExemptionAverage Market

215 $54,117$15,521$69,638

Category A Only

Count of HS Residences Average TaxableAverage HS ExemptionAverage Market

171 $46,298$14,882$61,180

Lower Value Used

Count of Protested Properties Total Market Value Total Value Used

Page 41 of 189209/109 True Automation, Inc.

Page 42: 2009 CERTIFIED TOTALS - Ellis CAD Certified Totals 2009.pdf · ELLIS County 2009 CERTIFIED TOTALS As of Certification 201 - AVALON ISD Property Count: 867 Grand Totals 7/20/2009 2:44:08PM

ELLIS County As of Certification2009 CERTIFIED TOTALS

210 - PALMER ISDGrand TotalsProperty Count: 3,448 2:44:08PM7/20/2009

Land Value

Homesite: 42,340,231Non Homesite: 10,673,024

Ag Market: 75,286,533Timber Market: 128,299,788Total Land (+)0

Improvement Value

Homesite: 167,356,190Non Homesite: 17,090,615 Total Improvements (+) 184,446,805

Non Real ValueCount

Personal Property: 171 14,594,545Mineral Property: 0 0Autos: 0 0 Total Non Real (+) 14,594,545

Market Value = 327,341,138

ExemptAg Non Exempt

75,286,533 0Total Productivity Market:

Ag Use: 3,754,273 0 71,532,260(-)Productivity Loss

Timber Use: 0 0 =Appraised Value 255,808,878

Productivity Loss: 071,532,260

704,380(-)Homestead Cap

=Assessed Value 255,104,498

TotalCountExemption Local State

DP 65 0 586,375 586,375

DV1 8 0 61,000 61,000

DV2 2 0 19,500 19,500

DV3 4 0 42,000 42,000

DV4 6 0 60,000 60,000

DV4S 1 0 12,000 12,000

DVHS 1 0 64,900 64,900

EX 71 0 8,545,000 8,545,000

EX366 16 0 3,180 3,180

HS 1,221 0 18,032,415 18,032,415

OV65 251 0 2,363,349 2,363,349

OV65S 5 0 45,870 45,870

PC 2 149,123 0 149,123 (-)Total Exemptions 29,984,712

=Net Taxable 225,119,786

Freeze Assessed Taxable Actual Tax Ceiling Count

4,525,299 3,092,344 33,501.93 33,824.87 60DP

26,435,023 20,391,634 178,701.70 180,291.80 247OV65

Total 30,960,322 23,483,978 214,116.67 Freeze Taxable (-)212,203.63 307 23,483,978

Tax Rate 1.280000

= 201,635,808Freeze Adjusted Taxable

APPROXIMATE LEVY = (FREEZE ADJUSTED TAXABLE * (TAX RATE / 100)) + ACTUAL TAX2,793,141.97 = 201,635,808 * (1.280000 / 100) + 212,203.63

Tax Increment Finance Value: 0

Tax Increment Finance Levy: 0.00

Page 42 of 189210/110 True Automation, Inc.

Page 43: 2009 CERTIFIED TOTALS - Ellis CAD Certified Totals 2009.pdf · ELLIS County 2009 CERTIFIED TOTALS As of Certification 201 - AVALON ISD Property Count: 867 Grand Totals 7/20/2009 2:44:08PM

ELLIS County As of Certification2009 CERTIFIED TOTALS

210 - PALMER ISDGrand TotalsProperty Count: 3,448 7/20/2009 2:44:08PM

State Category Breakdown

State Code Description Count Market ValueAcres New Value Market

A SINGLE FAMILY RESIDENCE 1,668 $1,480,777 $163,771,910

B MULTIFAMILY RESIDENCE 15 $0 $1,757,640

C VACANT LOT 183 $0 $3,437,210

D1 QUALIFIED AG LAND 637 $0 $75,286,53328,172.0466

D2 NON-QUALIFIED LAND 234 $0 $6,007,5391,427.5410

E FARM OR RANCH IMPROVEMENT 293 $1,825,350 $35,722,946

F1 COMMERCIAL REAL PROPERTY 60 $890,330 $9,776,995

F2 INDUSTRIAL REAL PROPERTY 4 $0 $1,530,360

J2 GAS DISTRIBUTION SYSTEM 1 $0 $108,620

J3 ELECTRIC COMPANY (INCLUDING CO-OP 7 $0 $5,593,350

J4 TELEPHONE COMPANY (INCLUDING CO- 28 $0 $1,224,160

J5 RAILROAD 2 $0 $1,746,420

J6 PIPELAND COMPANY 11 $0 $1,141,020

J7 CABLE TELEVISION COMPANY 2 $0 $12,310

L1 COMMERCIAL PERSONAL PROPERTY 101 $418,930 $3,412,405

L2 INDUSTRIAL PERSONAL PROPERTY 1 $0 $1,214,300

M1 TANGIBLE OTHER PERSONAL, MOBILE H 280 $681,330 $6,174,940

O RESIDENTIAL INVENTORY 74 $107,290 $735,520

S SPECIAL INVENTORY TAX 2 $0 $138,780

X TOTALLY EXEMPT PROPERTY 87 $0 $8,548,180

Totals 29,599.5876 $5,404,007 $327,341,138

Page 43 of 189210/110 True Automation, Inc.

Page 44: 2009 CERTIFIED TOTALS - Ellis CAD Certified Totals 2009.pdf · ELLIS County 2009 CERTIFIED TOTALS As of Certification 201 - AVALON ISD Property Count: 867 Grand Totals 7/20/2009 2:44:08PM

ELLIS County As of Certification2009 CERTIFIED TOTALS

210 - PALMER ISDGrand Totals 2:44:08PM7/20/2009Property Count: 3,448

CAD State Category Breakdown

State Code Description Count Acres New Value Market Market Value

A1 REAL RES SINGLE-FAMILY IMP 1,249 $1,198,107 $148,626,250A2 REAL RES MOBILE HOME IMP 397 $281,530 $14,021,230A3 REAL RES IMP ONLY 8 $0 $345,500A4 IMP TO LOT THAT IS NOT A RES 89 $1,140 $778,930B2 REAL RES DUPLEXES (1-4 UNITS) 15 $0 $1,757,640C1 RES VACANT PLATTED LOTS 154 $0 $3,068,620C2 COMM VACANT LOTS (ZONED) 29 $0 $368,590D1 ACREAGE FARM & RANCH LAND 637 28,172.0466 $0 $75,286,533D2 UNDEVELOPED LAND 234 1,427.5410 $0 $6,007,539E1 FARM/RANCH HOUSE W/LTD ACREAGE 213 $1,769,790 $34,398,546E2 FARM/RANCH MOBILE HOME ACREAGE 21 $0 $290,670E3 FARM/RANCH IMP ONLY 3 $32,450 $68,050E4 IMP ON ACREAGE OTHER THAN RES 67 $23,110 $965,680F1 REAL COMMERCIAL W/IMPS 60 $890,330 $9,776,995F2 REAL INDUSTRIAL IMP ONLY 4 $0 $1,530,360J2 GAS DISTRIBUTION 1 $0 $108,620J3 ELECTRIC COMPANIES & CO-OPS 7 $0 $5,593,350J4 TELEPHONE COMPANIES & CO-OPS 28 $0 $1,224,160J5 RAILROADS 2 $0 $1,746,420J6 PIPELINES 11 $0 $1,141,020J7 CABLE TV SYSTEM 2 $0 $12,310L1 BUSINESS PERSONAL PROPERTY 71 $418,930 $2,873,995L1E LEASED EQUIPMENT 22 $0 $268,170L1V LEASED VEHICLES 8 $0 $270,240L2 INDUSTRIAL PERSONAL PROPERTY 1 $0 $1,214,300M1 MOBILE HOME IMP ONLY 280 $681,330 $6,174,940O RESIDENTIAL INVENTORY 74 $107,290 $735,520S 2 $0 $138,780X Exempt 87 $0 $8,548,180

Totals 29,599.5876 $5,404,007 $327,341,138

Page 44 of 189210/110 True Automation, Inc.

Page 45: 2009 CERTIFIED TOTALS - Ellis CAD Certified Totals 2009.pdf · ELLIS County 2009 CERTIFIED TOTALS As of Certification 201 - AVALON ISD Property Count: 867 Grand Totals 7/20/2009 2:44:08PM

ELLIS County As of Certification2009 CERTIFIED TOTALS

210 - PALMER ISDProperty Count: 3,448 7/20/2009 2:44:08PMEffective Rate Assumption

New Value

TOTAL NEW VALUE MARKET: $5,404,007TOTAL NEW VALUE TAXABLE: $5,334,947

New Exemptions

Exemption Description Count

EX Exempt 1 2008 Market Value $254,920

EX366 HB366 Exempt 5 2008 Market Value $2,590

ABSOLUTE EXEMPTIONS VALUE LOSS $257,510

Exemption Description Count Exemption Amount

$42,2405DisabilityDP$24,0002Disabled VeteranDV1$12,0001Disabled VeteranDV2$10,0001Disabled VeteranDV3

$01Disabled VeteranDV4$64,9001Disabled Veteran HomesteadDVHS$697,50047HomesteadHS$69,7308Over 65OV65$10,0001OV65 Surviving SpouseOV65S

67PARTIAL EXEMPTIONS VALUE LOSS $930,370

TOTAL EXEMPTIONS VALUE LOSS $1,187,880

New Ag / Timber Exemptions

2008 Market Value Count: 7$307,6452009 Ag/Timber Use $9,270

$298,375NEW AG / TIMBER VALUE LOSS

New Annexations

New DeannexationsTaxable ValueMarket ValueCount

1 $1,999 $79

Average Homestead Value

Category A and E

Count of HS Residences Average TaxableAverage HS ExemptionAverage Market

1,127 $116,035$15,532$131,567

Category A Only

Count of HS Residences Average TaxableAverage HS ExemptionAverage Market

992 $110,011$15,508$125,519

Page 45 of 189210/110 True Automation, Inc.

Page 46: 2009 CERTIFIED TOTALS - Ellis CAD Certified Totals 2009.pdf · ELLIS County 2009 CERTIFIED TOTALS As of Certification 201 - AVALON ISD Property Count: 867 Grand Totals 7/20/2009 2:44:08PM

ELLIS County As of Certification2009 CERTIFIED TOTALS

210 - PALMER ISDLower Value Used

Count of Protested Properties Total Market Value Total Value Used

Page 46 of 189210/110 True Automation, Inc.

Page 47: 2009 CERTIFIED TOTALS - Ellis CAD Certified Totals 2009.pdf · ELLIS County 2009 CERTIFIED TOTALS As of Certification 201 - AVALON ISD Property Count: 867 Grand Totals 7/20/2009 2:44:08PM

ELLIS County As of Certification2009 CERTIFIED TOTALS

211 - RED OAK ISDGrand TotalsProperty Count: 12,118 2:44:08PM7/20/2009

Land Value

Homesite: 244,712,460Non Homesite: 79,553,659

Ag Market: 73,458,404Timber Market: 397,724,523Total Land (+)0

Improvement Value

Homesite: 907,424,530Non Homesite: 122,799,946 Total Improvements (+) 1,030,224,476

Non Real ValueCount

Personal Property: 578 46,443,553Mineral Property: 0 0Autos: 0 0 Total Non Real (+) 46,443,553

Market Value = 1,474,392,552

ExemptAg Non Exempt

73,458,404 0Total Productivity Market:

Ag Use: 1,696,174 0 71,762,230(-)Productivity Loss

Timber Use: 0 0 =Appraised Value 1,402,630,322

Productivity Loss: 071,762,230

1,312,679(-)Homestead Cap

=Assessed Value 1,401,317,643

TotalCountExemption Local State

DP 223 0 2,039,520 2,039,520

DV1 98 0 709,000 709,000

DV1S 3 0 15,000 15,000

DV2 22 0 187,500 187,500

DV2S 1 0 7,500 7,500

DV3 32 0 322,000 322,000

DV4 44 0 312,000 312,000

DV4S 4 0 42,000 42,000

DVHS 18 0 2,608,339 2,608,339

EX 283 0 76,354,210 76,354,210

EX(Prorated) 2 0 41,872 41,872

EX366 24 0 4,410 4,410

FR 1 612,246 0 612,246

HS 6,178 0 91,698,709 91,698,709

OV65 1,105 0 10,594,386 10,594,386

OV65S 28 0 280,000 280,000 (-)Total Exemptions 185,828,692

=Net Taxable 1,215,488,951

Freeze Assessed Taxable Actual Tax Ceiling Count

26,454,459 19,923,379 250,119.56 271,096.72 210DP

138,757,998 111,596,374 1,192,758.55 1,211,009.75 1,065OV65

Total 165,212,457 131,519,753 1,482,106.47 Freeze Taxable (-)1,442,878.11 1,275 131,519,753

Tax Rate 1.500000

= 1,083,969,198Freeze Adjusted Taxable

APPROXIMATE LEVY = (FREEZE ADJUSTED TAXABLE * (TAX RATE / 100)) + ACTUAL TAX17,702,416.08 = 1,083,969,198 * (1.500000 / 100) + 1,442,878.11

Page 47 of 189211/111 True Automation, Inc.

Page 48: 2009 CERTIFIED TOTALS - Ellis CAD Certified Totals 2009.pdf · ELLIS County 2009 CERTIFIED TOTALS As of Certification 201 - AVALON ISD Property Count: 867 Grand Totals 7/20/2009 2:44:08PM

ELLIS County As of Certification2009 CERTIFIED TOTALS

211 - RED OAK ISDGrand TotalsProperty Count: 12,118 2:44:08PM7/20/2009

Tax Increment Finance Value: 0

Tax Increment Finance Levy: 0.00

Page 48 of 189211/111 True Automation, Inc.

Page 49: 2009 CERTIFIED TOTALS - Ellis CAD Certified Totals 2009.pdf · ELLIS County 2009 CERTIFIED TOTALS As of Certification 201 - AVALON ISD Property Count: 867 Grand Totals 7/20/2009 2:44:08PM

ELLIS County As of Certification2009 CERTIFIED TOTALS

211 - RED OAK ISDGrand TotalsProperty Count: 12,118 7/20/2009 2:44:08PM

State Category Breakdown

State Code Description Count Market ValueAcres New Value Market

A SINGLE FAMILY RESIDENCE 7,998 $15,300,760 $1,066,299,534

B MULTIFAMILY RESIDENCE 102 $0 $30,484,880

C VACANT LOT 980 $0 $28,555,547

D1 QUALIFIED AG LAND 560 $0 $73,458,40411,211.6866

D2 NON-QUALIFIED LAND 217 $0 $15,386,7801,258.1010

E FARM OR RANCH IMPROVEMENT 213 $1,045,480 $25,683,679

F1 COMMERCIAL REAL PROPERTY 264 $2,865,390 $83,760,990

F2 INDUSTRIAL REAL PROPERTY 13 $0 $4,036,480

J2 GAS DISTRIBUTION SYSTEM 1 $0 $617,970

J3 ELECTRIC COMPANY (INCLUDING CO-OP 9 $0 $11,335,990

J4 TELEPHONE COMPANY (INCLUDING CO- 29 $0 $7,244,090

J5 RAILROAD 2 $0 $1,558,580

J6 PIPELAND COMPANY 6 $0 $184,410

J7 CABLE TELEVISION COMPANY 4 $0 $78,050

L1 COMMERCIAL PERSONAL PROPERTY 480 $541,190 $24,139,963

L2 INDUSTRIAL PERSONAL PROPERTY 5 $0 $1,483,590

M1 TANGIBLE OTHER PERSONAL, MOBILE H 550 $520,310 $8,324,303

O RESIDENTIAL INVENTORY 564 $2,619,320 $14,791,042

S SPECIAL INVENTORY TAX 17 $0 $609,650

X TOTALLY EXEMPT PROPERTY 307 $5,012,380 $76,358,620

Totals 12,469.7876 $27,904,830 $1,474,392,552

Page 49 of 189211/111 True Automation, Inc.

Page 50: 2009 CERTIFIED TOTALS - Ellis CAD Certified Totals 2009.pdf · ELLIS County 2009 CERTIFIED TOTALS As of Certification 201 - AVALON ISD Property Count: 867 Grand Totals 7/20/2009 2:44:08PM

ELLIS County As of Certification2009 CERTIFIED TOTALS

211 - RED OAK ISDGrand Totals 2:44:08PM7/20/2009Property Count: 12,118

CAD State Category Breakdown

State Code Description Count Acres New Value Market Market Value

A1 REAL RES SINGLE-FAMILY IMP 7,116 $14,744,890 $1,035,401,854A2 REAL RES MOBILE HOME IMP 859 $409,910 $28,416,630A3 REAL RES IMP ONLY 25 $65,060 $585,030A4 IMP TO LOT THAT IS NOT A RES 180 $80,900 $1,896,020B1 REAL RES MULTI-FAM (4+ UNITS) IMP 8 $0 $18,616,450B2 REAL RES DUPLEXES (1-4 UNITS) 94 $0 $11,868,430C1 RES VACANT PLATTED LOTS 867 $0 $14,784,570C2 COMM VACANT LOTS (ZONED) 113 $0 $13,770,977D1 ACREAGE FARM & RANCH LAND 560 11,211.6866 $0 $73,458,404D2 UNDEVELOPED LAND 217 1,258.1010 $0 $15,386,780E1 FARM/RANCH HOUSE W/LTD ACREAGE 158 $1,025,550 $24,927,949E2 FARM/RANCH MOBILE HOME ACREAGE 10 $0 $114,880E3 FARM/RANCH IMP ONLY 6 $1,420 $117,150E4 IMP ON ACREAGE OTHER THAN RES 50 $18,510 $523,700F1 REAL COMMERCIAL W/IMPS 264 $2,865,390 $83,760,990F2 REAL INDUSTRIAL IMP ONLY 13 $0 $4,036,480J2 GAS DISTRIBUTION 1 $0 $617,970J3 ELECTRIC COMPANIES & CO-OPS 9 $0 $11,335,990J4 TELEPHONE COMPANIES & CO-OPS 29 $0 $7,244,090J5 RAILROADS 2 $0 $1,558,580J6 PIPELINES 6 $0 $184,410J7 CABLE TV SYSTEM 4 $0 $78,050L1 BUSINESS PERSONAL PROPERTY 393 $541,190 $20,354,689L1E LEASED EQUIPMENT 70 $0 $2,048,524L1V LEASED VEHICLES 22 $0 $1,736,750L2 INDUSTRIAL PERSONAL PROPERTY 5 $0 $1,483,590M1 MOBILE HOME IMP ONLY 550 $520,310 $8,324,303O RESIDENTIAL INVENTORY 564 $2,619,320 $14,791,042S 14 $0 $588,770S1 MOTOR VEHICLE INVENTORY 3 $0 $20,880X Exempt 307 $5,012,380 $76,358,620

Totals 12,469.7876 $27,904,830 $1,474,392,552

Page 50 of 189211/111 True Automation, Inc.

Page 51: 2009 CERTIFIED TOTALS - Ellis CAD Certified Totals 2009.pdf · ELLIS County 2009 CERTIFIED TOTALS As of Certification 201 - AVALON ISD Property Count: 867 Grand Totals 7/20/2009 2:44:08PM

ELLIS County As of Certification2009 CERTIFIED TOTALS

211 - RED OAK ISDProperty Count: 12,118 7/20/2009 2:44:08PMEffective Rate Assumption

New Value

TOTAL NEW VALUE MARKET: $27,904,830TOTAL NEW VALUE TAXABLE: $22,861,610

New Exemptions

Exemption Description Count

EX Exempt 16 2008 Market Value $1,264,370

EX366 HB366 Exempt 6 2008 Market Value $15,540

ABSOLUTE EXEMPTIONS VALUE LOSS $1,279,910

Exemption Description Count Exemption Amount

$166,03021DisabilityDP$286,00025Disabled VeteranDV1$5,0001Disabled Veteran SpouseDV1S$58,5006Disabled VeteranDV2$76,0007Disabled VeteranDV3$24,00010Disabled VeteranDV4$36,0003Disabled Veteran SpouseDV4S

$2,608,33918Disabled Veteran HomesteadDVHS$4,925,001336HomesteadHS$751,49082Over 65OV65$80,0008OV65 Surviving SpouseOV65S

517PARTIAL EXEMPTIONS VALUE LOSS $9,016,360

TOTAL EXEMPTIONS VALUE LOSS $10,296,270

New Ag / Timber Exemptions

2008 Market Value Count: 4$190,3202009 Ag/Timber Use $2,910

$187,410NEW AG / TIMBER VALUE LOSS

New Annexations

New DeannexationsTaxable ValueMarket ValueCount

1 $37,760 $37,760

Average Homestead Value

Category A and E

Count of HS Residences Average TaxableAverage HS ExemptionAverage Market

6,046 $131,041$15,110$146,151

Category A Only

Count of HS Residences Average TaxableAverage HS ExemptionAverage Market

5,935 $130,522$15,112$145,634

Page 51 of 189211/111 True Automation, Inc.

Page 52: 2009 CERTIFIED TOTALS - Ellis CAD Certified Totals 2009.pdf · ELLIS County 2009 CERTIFIED TOTALS As of Certification 201 - AVALON ISD Property Count: 867 Grand Totals 7/20/2009 2:44:08PM

ELLIS County As of Certification2009 CERTIFIED TOTALS

211 - RED OAK ISDLower Value Used

Count of Protested Properties Total Market Value Total Value Used

Page 52 of 189211/111 True Automation, Inc.

Page 53: 2009 CERTIFIED TOTALS - Ellis CAD Certified Totals 2009.pdf · ELLIS County 2009 CERTIFIED TOTALS As of Certification 201 - AVALON ISD Property Count: 867 Grand Totals 7/20/2009 2:44:08PM

ELLIS County As of Certification2009 CERTIFIED TOTALS

212 - WAXAHACHIE ISDGrand TotalsProperty Count: 20,827 2:44:08PM7/20/2009

Land Value

Homesite: 335,069,971Non Homesite: 306,054,621

Ag Market: 336,001,533Timber Market: 977,126,125Total Land (+)0

Improvement Value

Homesite: 1,275,697,296Non Homesite: 659,601,622 Total Improvements (+) 1,935,298,918

Non Real ValueCount

Personal Property: 1,489 804,815,523Mineral Property: 0 0Autos: 0 0 Total Non Real (+) 804,815,523

Market Value = 3,717,240,566

ExemptAg Non Exempt

336,001,533 0Total Productivity Market:

Ag Use: 14,315,214 0 321,686,319(-)Productivity Loss

Timber Use: 0 0 =Appraised Value 3,395,554,247

Productivity Loss: 0321,686,319

2,625,723(-)Homestead Cap

=Assessed Value 3,392,928,524

TotalCountExemption Local State

CH 2 151,760 0 151,760

DP 327 1,413,790 2,942,363 4,356,153

DPS 3 15,000 30,000 45,000

DV1 128 0 928,880 928,880

DV1S 8 0 40,000 40,000

DV2 40 0 342,000 342,000

DV2S 2 0 15,000 15,000

DV3 30 0 320,000 320,000

DV4 62 0 538,690 538,690

DV4S 6 0 72,000 72,000

DVHS 17 0 2,287,220 2,287,220

EX 872 0 318,267,142 318,267,142

EX(Prorated) 3 0 2,171,378 2,171,378

EX366 31 0 7,740 7,740

FR 20 71,701,579 0 71,701,579

HS 8,313 0 123,340,108 123,340,108

HT 128 0 0 0

OV65 2,104 9,943,777 20,388,754 30,332,531

OV65S 58 280,000 574,220 854,220

PC 12 11,822,613 0 11,822,613 (-)Total Exemptions 567,594,014

=Net Taxable 2,825,334,510

Freeze Assessed Taxable Actual Tax Ceiling Count

31,531,820 21,336,446 264,424.70 287,013.44 314DP

255,030,329 193,304,413 1,892,264.28 1,920,713.69 2,070OV65

Total 286,562,149 214,640,859 2,207,727.13 Freeze Taxable (-)2,156,688.98 2,384 214,640,859

Tax Rate 1.360000

Page 53 of 189212/112 True Automation, Inc.

Page 54: 2009 CERTIFIED TOTALS - Ellis CAD Certified Totals 2009.pdf · ELLIS County 2009 CERTIFIED TOTALS As of Certification 201 - AVALON ISD Property Count: 867 Grand Totals 7/20/2009 2:44:08PM

ELLIS County As of Certification2009 CERTIFIED TOTALS

212 - WAXAHACHIE ISDGrand TotalsProperty Count: 20,827 2:44:08PM7/20/2009

Transfer Assessed Taxable Post % Taxable Adjustment Count

DP 4,250 0 0 0 1

OV65 523,630 418,630 310,790 107,840 4Total 527,880 418,630 310,790 Transfer Adjustment (-)107,840 107,8405

= 2,610,585,811Freeze Adjusted Taxable

APPROXIMATE LEVY = (FREEZE ADJUSTED TAXABLE * (TAX RATE / 100)) + ACTUAL TAX37,660,656.01 = 2,610,585,811 * (1.360000 / 100) + 2,156,688.98

Tax Increment Finance Value: 0

Tax Increment Finance Levy: 0.00

Page 54 of 189212/112 True Automation, Inc.

Page 55: 2009 CERTIFIED TOTALS - Ellis CAD Certified Totals 2009.pdf · ELLIS County 2009 CERTIFIED TOTALS As of Certification 201 - AVALON ISD Property Count: 867 Grand Totals 7/20/2009 2:44:08PM

ELLIS County As of Certification2009 CERTIFIED TOTALS

212 - WAXAHACHIE ISDGrand TotalsProperty Count: 20,827 7/20/2009 2:44:08PM

State Category Breakdown

State Code Description Count Market ValueAcres New Value Market

A SINGLE FAMILY RESIDENCE 11,086 $36,571,430 $1,335,688,806

B MULTIFAMILY RESIDENCE 282 $22,545,890 $102,761,005

C VACANT LOT 1,615 $0 $60,871,520

D1 QUALIFIED AG LAND 1,978 $0 $336,001,53391,451.6218

D2 NON-QUALIFIED LAND 553 $0 $43,821,2646,510.3490

E FARM OR RANCH IMPROVEMENT 915 $3,902,080 $105,991,680

F1 COMMERCIAL REAL PROPERTY 701 $15,824,850 $353,476,592

F2 INDUSTRIAL REAL PROPERTY 92 $7,020,440 $215,242,070

J2 GAS DISTRIBUTION SYSTEM 2 $0 $3,962,840

J3 ELECTRIC COMPANY (INCLUDING CO-OP 9 $0 $30,782,270

J4 TELEPHONE COMPANY (INCLUDING CO- 49 $0 $15,688,810

J5 RAILROAD 5 $0 $11,086,680

J6 PIPELAND COMPANY 27 $0 $8,396,530

J7 CABLE TELEVISION COMPANY 2 $0 $244,150

J8 OTHER TYPE OF UTILITY 1 $0 $9,990

L1 COMMERCIAL PERSONAL PROPERTY 1,269 $1,533,400 $146,050,273

L2 INDUSTRIAL PERSONAL PROPERTY 57 $0 $583,209,310

M1 TANGIBLE OTHER PERSONAL, MOBILE H 709 $586,120 $12,763,550

O RESIDENTIAL INVENTORY 1,267 $3,409,890 $26,959,491

S SPECIAL INVENTORY TAX 30 $0 $5,805,560

X TOTALLY EXEMPT PROPERTY 905 $6,987,770 $318,426,642

Totals 97,961.9708 $98,381,870 $3,717,240,566

Page 55 of 189212/112 True Automation, Inc.

Page 56: 2009 CERTIFIED TOTALS - Ellis CAD Certified Totals 2009.pdf · ELLIS County 2009 CERTIFIED TOTALS As of Certification 201 - AVALON ISD Property Count: 867 Grand Totals 7/20/2009 2:44:08PM

ELLIS County As of Certification2009 CERTIFIED TOTALS

212 - WAXAHACHIE ISDGrand Totals 2:44:08PM7/20/2009Property Count: 20,827

CAD State Category Breakdown

State Code Description Count Acres New Value Market Market Value

A1 REAL RES SINGLE-FAMILY IMP 10,495 $36,238,010 $1,307,698,463A2 REAL RES MOBILE HOME IMP 485 $275,360 $24,362,940A3 REAL RES IMP ONLY 47 $8,570 $1,315,280A4 IMP TO LOT THAT IS NOT A RES 143 $49,490 $2,312,123B1 REAL RES MULTI-FAM (4+ UNITS) IMP 29 $14,813,630 $75,462,009B2 REAL RES DUPLEXES (1-4 UNITS) 253 $7,732,260 $27,298,996C1 RES VACANT PLATTED LOTS 1,361 $0 $27,076,060C2 COMM VACANT LOTS (ZONED) 254 $0 $33,795,460D1 ACREAGE FARM & RANCH LAND 1,978 91,451.6218 $0 $336,001,533D2 UNDEVELOPED LAND 553 6,510.3490 $0 $43,821,264E1 FARM/RANCH HOUSE W/LTD ACREAGE 667 $3,802,350 $101,540,050E2 FARM/RANCH MOBILE HOME ACREAGE 72 $18,530 $1,296,230E3 FARM/RANCH IMP ONLY 33 $18,880 $812,140E4 IMP ON ACREAGE OTHER THAN RES 175 $62,320 $2,343,260F1 REAL COMMERCIAL W/IMPS 701 $15,824,850 $353,476,592F2 REAL INDUSTRIAL IMP ONLY 92 $7,020,440 $215,242,070J2 GAS DISTRIBUTION 2 $0 $3,962,840J3 ELECTRIC COMPANIES & CO-OPS 9 $0 $30,782,270J4 TELEPHONE COMPANIES & CO-OPS 49 $0 $15,688,810J5 RAILROADS 5 $0 $11,086,680J6 PIPELINES 27 $0 $8,396,530J7 CABLE TV SYSTEM 2 $0 $244,150J8 COMPRESSORS & PUMP STATIONS 1 $0 $9,990L1 BUSINESS PERSONAL PROPERTY 1,076 $1,533,400 $111,962,972L1E LEASED EQUIPMENT 179 $0 $30,829,692L1V LEASED VEHICLES 26 $0 $3,257,609L2 INDUSTRIAL PERSONAL PROPERTY 57 $0 $583,209,310M1 MOBILE HOME IMP ONLY 709 $586,120 $12,763,550O RESIDENTIAL INVENTORY 1,267 $3,409,890 $26,959,491S 26 $0 $5,773,130S1 MOTOR VEHICLE INVENTORY 4 $0 $32,430X Exempt 905 $6,987,770 $318,426,642

Totals 97,961.9708 $98,381,870 $3,717,240,566

Page 56 of 189212/112 True Automation, Inc.

Page 57: 2009 CERTIFIED TOTALS - Ellis CAD Certified Totals 2009.pdf · ELLIS County 2009 CERTIFIED TOTALS As of Certification 201 - AVALON ISD Property Count: 867 Grand Totals 7/20/2009 2:44:08PM

ELLIS County As of Certification2009 CERTIFIED TOTALS

212 - WAXAHACHIE ISDProperty Count: 20,827 7/20/2009 2:44:08PMEffective Rate Assumption

New Value

TOTAL NEW VALUE MARKET: $98,381,870TOTAL NEW VALUE TAXABLE: $91,157,319

New Exemptions

Exemption Description Count

EX Exempt 42 2008 Market Value $6,174,620

EX366 HB366 Exempt 12 2008 Market Value $14,220

ABSOLUTE EXEMPTIONS VALUE LOSS $6,188,840

Exemption Description Count Exemption Amount

$210,00020DisabilityDP$45,0003Disabled Surviving SpouseDPS$425,90042Disabled VeteranDV1$5,0001Disabled Veteran SpouseDV1S

$123,00011Disabled VeteranDV2$158,00014Disabled VeteranDV3$24,00012Disabled VeteranDV4$60,0005Disabled Veteran SpouseDV4S

$2,287,22017Disabled Veteran HomesteadDVHS$7,849,940533HomesteadHS$1,758,740124Over 65OV65$210,00014OV65 Surviving SpouseOV65S

796PARTIAL EXEMPTIONS VALUE LOSS $13,156,800

TOTAL EXEMPTIONS VALUE LOSS $19,345,640

New Ag / Timber Exemptions

2008 Market Value Count: 12$820,3202009 Ag/Timber Use $49,920

$770,400NEW AG / TIMBER VALUE LOSS

New Annexations

New DeannexationsTaxable ValueMarket ValueCount

1 $0

Average Homestead Value

Category A and E

Count of HS Residences Average TaxableAverage HS ExemptionAverage Market

8,091 $123,601$15,244$138,845

Category A Only

Count of HS Residences Average TaxableAverage HS ExemptionAverage Market

7,644 $121,352$15,206$136,558

Page 57 of 189212/112 True Automation, Inc.

Page 58: 2009 CERTIFIED TOTALS - Ellis CAD Certified Totals 2009.pdf · ELLIS County 2009 CERTIFIED TOTALS As of Certification 201 - AVALON ISD Property Count: 867 Grand Totals 7/20/2009 2:44:08PM

ELLIS County As of Certification2009 CERTIFIED TOTALS

212 - WAXAHACHIE ISDLower Value Used

Count of Protested Properties Total Market Value Total Value Used

Page 58 of 189212/112 True Automation, Inc.

Page 59: 2009 CERTIFIED TOTALS - Ellis CAD Certified Totals 2009.pdf · ELLIS County 2009 CERTIFIED TOTALS As of Certification 201 - AVALON ISD Property Count: 867 Grand Totals 7/20/2009 2:44:08PM

ELLIS County As of Certification2009 CERTIFIED TOTALS

215 - MAYPEARL ISDGrand TotalsProperty Count: 3,040 2:44:08PM7/20/2009

Land Value

Homesite: 39,700,390Non Homesite: 12,816,034

Ag Market: 120,583,015Timber Market: 173,099,439Total Land (+)0

Improvement Value

Homesite: 150,629,486Non Homesite: 43,027,570 Total Improvements (+) 193,657,056

Non Real ValueCount

Personal Property: 133 32,025,056Mineral Property: 53 1,472,811Autos: 0 0 Total Non Real (+) 33,497,867

Market Value = 400,254,362

ExemptAg Non Exempt

120,583,015 0Total Productivity Market:

Ag Use: 5,103,753 0 115,479,262(-)Productivity Loss

Timber Use: 0 0 =Appraised Value 284,775,100

Productivity Loss: 0115,479,262

686,657(-)Homestead Cap

=Assessed Value 284,088,443

TotalCountExemption Local State

DP 48 0 438,260 438,260

DV1 10 0 50,000 50,000

DV2 8 0 52,500 52,500

DV3 5 0 42,000 42,000

DV4 8 0 39,820 39,820

DV4S 1 0 420 420

DVHS 5 0 358,150 358,150

EX 71 0 43,273,744 43,273,744

EX366 43 0 3,490 3,490

HS 1,095 0 16,223,749 16,223,749

OV65 225 625,502 2,131,082 2,756,584

OV65S 4 12,000 40,000 52,000

PC 2 659,560 0 659,560 (-)Total Exemptions 63,950,277

=Net Taxable 220,138,166

Freeze Assessed Taxable Actual Tax Ceiling Count

4,224,027 3,029,987 36,607.06 37,952.33 48DP

24,280,616 18,202,672 174,368.23 183,219.44 220OV65

Total 28,504,643 21,232,659 221,171.77 Freeze Taxable (-)210,975.29 268 21,232,659

Tax Rate 1.360000

= 198,905,507Freeze Adjusted Taxable

APPROXIMATE LEVY = (FREEZE ADJUSTED TAXABLE * (TAX RATE / 100)) + ACTUAL TAX2,916,090.19 = 198,905,507 * (1.360000 / 100) + 210,975.29

Tax Increment Finance Value: 0

Tax Increment Finance Levy: 0.00

Page 59 of 189215/113 True Automation, Inc.

Page 60: 2009 CERTIFIED TOTALS - Ellis CAD Certified Totals 2009.pdf · ELLIS County 2009 CERTIFIED TOTALS As of Certification 201 - AVALON ISD Property Count: 867 Grand Totals 7/20/2009 2:44:08PM

ELLIS County As of Certification2009 CERTIFIED TOTALS

215 - MAYPEARL ISDGrand TotalsProperty Count: 3,040 7/20/2009 2:44:08PM

State Category Breakdown

State Code Description Count Market ValueAcres New Value Market

A SINGLE FAMILY RESIDENCE 1,200 $3,249,480 $126,121,236

B MULTIFAMILY RESIDENCE 6 $0 $332,380

C VACANT LOT 119 $0 $2,671,180

D1 QUALIFIED AG LAND 858 $0 $120,583,01543,473.5283

D2 NON-QUALIFIED LAND 178 $0 $6,818,1301,392.5829

E FARM OR RANCH IMPROVEMENT 459 $3,166,890 $55,486,660

F1 COMMERCIAL REAL PROPERTY 42 $5,820 $5,190,460

F2 INDUSTRIAL REAL PROPERTY 2 $0 $35,560

G1 OIL AND GAS 19 $0 $1,470,261

J2 GAS DISTRIBUTION SYSTEM 1 $0 $37,560

J3 ELECTRIC COMPANY (INCLUDING CO-OP 4 $0 $5,487,870

J4 TELEPHONE COMPANY (INCLUDING CO- 7 $0 $1,356,510

J6 PIPELAND COMPANY 27 $0 $21,700,330

J7 CABLE TELEVISION COMPANY 1 $0 $1,270

J8 OTHER TYPE OF UTILITY 1 $0 $2,640

L1 COMMERCIAL PERSONAL PROPERTY 82 $0 $3,235,706

L2 INDUSTRIAL PERSONAL PROPERTY 1 $0 $191,280

M1 TANGIBLE OTHER PERSONAL, MOBILE H 243 $205,880 $5,573,600

O RESIDENTIAL INVENTORY 16 $363,110 $681,480

X TOTALLY EXEMPT PROPERTY 114 $3,400,990 $43,277,234

Totals 44,866.1112 $10,392,170 $400,254,362

Page 60 of 189215/113 True Automation, Inc.

Page 61: 2009 CERTIFIED TOTALS - Ellis CAD Certified Totals 2009.pdf · ELLIS County 2009 CERTIFIED TOTALS As of Certification 201 - AVALON ISD Property Count: 867 Grand Totals 7/20/2009 2:44:08PM

ELLIS County As of Certification2009 CERTIFIED TOTALS

215 - MAYPEARL ISDGrand Totals 2:44:08PM7/20/2009Property Count: 3,040

CAD State Category Breakdown

State Code Description Count Acres New Value Market Market Value

A1 REAL RES SINGLE-FAMILY IMP 898 $3,152,070 $111,331,606A2 REAL RES MOBILE HOME IMP 283 $62,760 $13,362,110A3 REAL RES IMP ONLY 5 $0 $323,040A4 IMP TO LOT THAT IS NOT A RES 65 $34,650 $1,104,480B2 REAL RES DUPLEXES (1-4 UNITS) 6 $0 $332,380C1 RES VACANT PLATTED LOTS 112 $0 $2,492,240C2 COMM VACANT LOTS (ZONED) 7 $0 $178,940D1 ACREAGE FARM & RANCH LAND 858 43,473.5283 $0 $120,583,015D2 UNDEVELOPED LAND 178 1,392.5829 $0 $6,818,130E1 FARM/RANCH HOUSE W/LTD ACREAGE 337 $3,134,140 $53,042,260E2 FARM/RANCH MOBILE HOME ACREAGE 51 $0 $1,382,050E3 FARM/RANCH IMP ONLY 8 $720 $231,560E4 IMP ON ACREAGE OTHER THAN RES 79 $32,030 $830,790F1 REAL COMMERCIAL W/IMPS 42 $5,820 $5,190,460F2 REAL INDUSTRIAL IMP ONLY 2 $0 $35,560G1 PRODUCING OIL & GAS 19 $0 $1,470,261J2 GAS DISTRIBUTION 1 $0 $37,560J3 ELECTRIC COMPANIES & CO-OPS 4 $0 $5,487,870J4 TELEPHONE COMPANIES & CO-OPS 7 $0 $1,356,510J6 PIPELINES 27 $0 $21,700,330J7 CABLE TV SYSTEM 1 $0 $1,270J8 COMPRESSORS & PUMP STATIONS 1 $0 $2,640L1 BUSINESS PERSONAL PROPERTY 63 $0 $1,950,618L1E LEASED EQUIPMENT 13 $0 $1,172,150L1V LEASED VEHICLES 7 $0 $112,938L2 INDUSTRIAL PERSONAL PROPERTY 1 $0 $191,280M1 MOBILE HOME IMP ONLY 243 $205,880 $5,573,600O RESIDENTIAL INVENTORY 16 $363,110 $681,480X Exempt 114 $3,400,990 $43,277,234

Totals 44,866.1112 $10,392,170 $400,254,362

Page 61 of 189215/113 True Automation, Inc.

Page 62: 2009 CERTIFIED TOTALS - Ellis CAD Certified Totals 2009.pdf · ELLIS County 2009 CERTIFIED TOTALS As of Certification 201 - AVALON ISD Property Count: 867 Grand Totals 7/20/2009 2:44:08PM

ELLIS County As of Certification2009 CERTIFIED TOTALS

215 - MAYPEARL ISDProperty Count: 3,040 7/20/2009 2:44:08PMEffective Rate Assumption

New Value

TOTAL NEW VALUE MARKET: $10,392,170TOTAL NEW VALUE TAXABLE: $6,882,230

New Exemptions

Exemption Description Count

EX366 HB366 Exempt 20 2008 Market Value $13,500

ABSOLUTE EXEMPTIONS VALUE LOSS $13,500

Exemption Description Count Exemption Amount

$10,0001DisabilityDP$15,0002Disabled VeteranDV2

$01Disabled VeteranDV3$03Disabled VeteranDV4

$4201Disabled Veteran SpouseDV4S$358,1505Disabled Veteran HomesteadDVHS$900,00060HomesteadHS$192,00015Over 65OV65$13,0001OV65 Surviving SpouseOV65S

89PARTIAL EXEMPTIONS VALUE LOSS $1,488,570

TOTAL EXEMPTIONS VALUE LOSS $1,502,070

New Ag / Timber Exemptions

2008 Market Value Count: 3$256,6002009 Ag/Timber Use $4,050

$252,550NEW AG / TIMBER VALUE LOSS

New Annexations

New Deannexations

Average Homestead Value

Category A and E

Count of HS Residences Average TaxableAverage HS ExemptionAverage Market

991 $123,823$15,595$139,418

Category A Only

Count of HS Residences Average TaxableAverage HS ExemptionAverage Market

745 $116,946$15,523$132,469

Lower Value Used

Count of Protested Properties Total Market Value Total Value Used

Page 62 of 189215/113 True Automation, Inc.

Page 63: 2009 CERTIFIED TOTALS - Ellis CAD Certified Totals 2009.pdf · ELLIS County 2009 CERTIFIED TOTALS As of Certification 201 - AVALON ISD Property Count: 867 Grand Totals 7/20/2009 2:44:08PM

ELLIS County As of Certification2009 CERTIFIED TOTALS

309 - BARDWELL CITYGrand TotalsProperty Count: 370 2:44:08PM7/20/2009

Land Value

Homesite: 1,448,803Non Homesite: 256,781

Ag Market: 104,266Timber Market: 1,809,850Total Land (+)0

Improvement Value

Homesite: 7,460,105Non Homesite: 1,581,330 Total Improvements (+) 9,041,435

Non Real ValueCount

Personal Property: 26 1,104,850Mineral Property: 0 0Autos: 0 0 Total Non Real (+) 1,104,850

Market Value = 11,956,135

ExemptAg Non Exempt

104,266 0Total Productivity Market:

Ag Use: 10,893 0 93,373(-)Productivity Loss

Timber Use: 0 0 =Appraised Value 11,862,762

Productivity Loss: 093,373

14,113(-)Homestead Cap

=Assessed Value 11,848,649

TotalCountExemption Local State

CH 1 12,500 0 12,500

DV4S 1 0 12,000 12,000

EX 14 0 1,236,950 1,236,950

EX366 4 0 970 970 (-)Total Exemptions 1,262,420

=Net Taxable 10,586,229

APPROXIMATE TOTAL LEVY = NET TAXABLE * (TAX RATE / 100)20,113.84 = 10,586,229 * (0.190000 / 100)

Tax Increment Finance Value: 0

Tax Increment Finance Levy: 0.00

Page 63 of 189309/116 True Automation, Inc.

Page 64: 2009 CERTIFIED TOTALS - Ellis CAD Certified Totals 2009.pdf · ELLIS County 2009 CERTIFIED TOTALS As of Certification 201 - AVALON ISD Property Count: 867 Grand Totals 7/20/2009 2:44:08PM

ELLIS County As of Certification2009 CERTIFIED TOTALS

309 - BARDWELL CITYGrand TotalsProperty Count: 370 7/20/2009 2:44:08PM

State Category Breakdown

State Code Description Count Market ValueAcres New Value Market

A SINGLE FAMILY RESIDENCE 203 $233,740 $7,481,673

B MULTIFAMILY RESIDENCE 1 $0 $92,010

C VACANT LOT 49 $0 $227,386

D1 QUALIFIED AG LAND 8 $0 $104,26646.3923

D2 NON-QUALIFIED LAND 4 $0 $34,8805.8636

E FARM OR RANCH IMPROVEMENT 1 $0 $0

F1 COMMERCIAL REAL PROPERTY 12 $0 $511,870

F2 INDUSTRIAL REAL PROPERTY 2 $0 $227,440

J2 GAS DISTRIBUTION SYSTEM 1 $0 $46,580

J3 ELECTRIC COMPANY (INCLUDING CO-OP 1 $0 $156,360

J4 TELEPHONE COMPANY (INCLUDING CO- 4 $0 $123,890

J5 RAILROAD 1 $0 $245,900

L1 COMMERCIAL PERSONAL PROPERTY 14 $0 $187,030

L2 INDUSTRIAL PERSONAL PROPERTY 2 $0 $344,120

M1 TANGIBLE OTHER PERSONAL, MOBILE H 54 $73,440 $922,310

X TOTALLY EXEMPT PROPERTY 19 $0 $1,250,420

Totals 52.2559 $307,180 $11,956,135

Page 64 of 189309/116 True Automation, Inc.

Page 65: 2009 CERTIFIED TOTALS - Ellis CAD Certified Totals 2009.pdf · ELLIS County 2009 CERTIFIED TOTALS As of Certification 201 - AVALON ISD Property Count: 867 Grand Totals 7/20/2009 2:44:08PM

ELLIS County As of Certification2009 CERTIFIED TOTALS

309 - BARDWELL CITYGrand Totals 2:44:08PM7/20/2009Property Count: 370

CAD State Category Breakdown

State Code Description Count Acres New Value Market Market Value

A1 REAL RES SINGLE-FAMILY IMP 143 $106,300 $6,802,148A2 REAL RES MOBILE HOME IMP 58 $124,140 $596,115A3 REAL RES IMP ONLY 6 $2,250 $27,410A4 IMP TO LOT THAT IS NOT A RES 13 $1,050 $56,000B2 REAL RES DUPLEXES (1-4 UNITS) 1 $0 $92,010C1 RES VACANT PLATTED LOTS 44 $0 $200,925C2 COMM VACANT LOTS (ZONED) 5 $0 $26,461D1 ACREAGE FARM & RANCH LAND 8 46.3923 $0 $104,266D2 UNDEVELOPED LAND 4 5.8636 $0 $34,880E1 FARM/RANCH HOUSE W/LTD ACREAGE 1 $0 $0E4 IMP ON ACREAGE OTHER THAN RES 1 $0 $0F1 REAL COMMERCIAL W/IMPS 12 $0 $511,870F2 REAL INDUSTRIAL IMP ONLY 2 $0 $227,440J2 GAS DISTRIBUTION 1 $0 $46,580J3 ELECTRIC COMPANIES & CO-OPS 1 $0 $156,360J4 TELEPHONE COMPANIES & CO-OPS 4 $0 $123,890J5 RAILROADS 1 $0 $245,900L1 BUSINESS PERSONAL PROPERTY 7 $0 $90,090L1E LEASED EQUIPMENT 7 $0 $96,940L2 INDUSTRIAL PERSONAL PROPERTY 2 $0 $344,120M1 MOBILE HOME IMP ONLY 54 $73,440 $922,310X Exempt 19 $0 $1,250,420

Totals 52.2559 $307,180 $11,956,135

Page 65 of 189309/116 True Automation, Inc.

Page 66: 2009 CERTIFIED TOTALS - Ellis CAD Certified Totals 2009.pdf · ELLIS County 2009 CERTIFIED TOTALS As of Certification 201 - AVALON ISD Property Count: 867 Grand Totals 7/20/2009 2:44:08PM

ELLIS County As of Certification2009 CERTIFIED TOTALS

309 - BARDWELL CITYProperty Count: 370 7/20/2009 2:44:08PMEffective Rate Assumption

New Value

TOTAL NEW VALUE MARKET: $307,180TOTAL NEW VALUE TAXABLE: $307,180

New Exemptions

Exemption Description Count

EX366 HB366 Exempt 1 2008 Market Value $2,040

ABSOLUTE EXEMPTIONS VALUE LOSS $2,040

Exemption Description Count Exemption Amount

$12,0001Disabled Veteran SpouseDV4S1PARTIAL EXEMPTIONS VALUE LOSS $12,000

TOTAL EXEMPTIONS VALUE LOSS $14,040

New Ag / Timber Exemptions

New Annexations

New Deannexations

Average Homestead Value

Category A and E

Count of HS Residences Average TaxableAverage HS ExemptionAverage Market

87 $54,750$162$54,912

Category A Only

Count of HS Residences Average TaxableAverage HS ExemptionAverage Market

86 $55,386$164$55,550

Lower Value Used

Count of Protested Properties Total Market Value Total Value Used

Page 66 of 189309/116 True Automation, Inc.

Page 67: 2009 CERTIFIED TOTALS - Ellis CAD Certified Totals 2009.pdf · ELLIS County 2009 CERTIFIED TOTALS As of Certification 201 - AVALON ISD Property Count: 867 Grand Totals 7/20/2009 2:44:08PM

ELLIS County As of Certification2009 CERTIFIED TOTALS

321 - CEDAR HILL CITYGrand TotalsProperty Count: 549 2:44:08PM7/20/2009

Land Value

Homesite: 20,824,800Non Homesite: 21,532,585

Ag Market: 5,510,531Timber Market: 47,867,916Total Land (+)0

Improvement Value

Homesite: 49,220,482Non Homesite: 538,690 Total Improvements (+) 49,759,172

Non Real ValueCount

Personal Property: 27 16,770,490Mineral Property: 0 0Autos: 0 0 Total Non Real (+) 16,770,490

Market Value = 114,397,578

ExemptAg Non Exempt

5,510,531 0Total Productivity Market:

Ag Use: 98,417 0 5,412,114(-)Productivity Loss

Timber Use: 0 0 =Appraised Value 108,985,464

Productivity Loss: 05,412,114

450(-)Homestead Cap

=Assessed Value 108,985,014

TotalCountExemption Local State

DV1 2 0 10,000 10,000

DV2 2 0 15,000 15,000

DV3 1 0 10,000 10,000

DV4 3 0 36,000 36,000

EX 5 0 182,606 182,606

EX(Prorated) 1 0 108,964 108,964

OV65 19 530,400 0 530,400 (-)Total Exemptions 892,970

=Net Taxable 108,092,044

APPROXIMATE TOTAL LEVY = NET TAXABLE * (TAX RATE / 100)693,302.37 = 108,092,044 * (0.641400 / 100)

Tax Increment Finance Value: 0

Tax Increment Finance Levy: 0.00

Page 67 of 189321/120 True Automation, Inc.

Page 68: 2009 CERTIFIED TOTALS - Ellis CAD Certified Totals 2009.pdf · ELLIS County 2009 CERTIFIED TOTALS As of Certification 201 - AVALON ISD Property Count: 867 Grand Totals 7/20/2009 2:44:08PM

ELLIS County As of Certification2009 CERTIFIED TOTALS

321 - CEDAR HILL CITYGrand TotalsProperty Count: 549 7/20/2009 2:44:08PM

State Category Breakdown

State Code Description Count Market ValueAcres New Value Market

A SINGLE FAMILY RESIDENCE 149 $2,137,950 $55,963,293

C VACANT LOT 271 $0 $26,494,976

D1 QUALIFIED AG LAND 39 $0 $5,510,5311,022.4005

D2 NON-QUALIFIED LAND 24 $0 $2,247,670242.9709

E FARM OR RANCH IMPROVEMENT 17 $8,270 $1,312,860

F1 COMMERCIAL REAL PROPERTY 4 $0 $623,183

F2 INDUSTRIAL REAL PROPERTY 1 $0 $550,000

J3 ELECTRIC COMPANY (INCLUDING CO-OP 2 $0 $765,290

J4 TELEPHONE COMPANY (INCLUDING CO- 3 $0 $1,579,270

J5 RAILROAD 1 $0 $296,530

J6 PIPELAND COMPANY 2 $0 $219,600

J7 CABLE TELEVISION COMPANY 8 $0 $5,368,110

J8 OTHER TYPE OF UTILITY 1 $0 $1,381,570

L1 COMMERCIAL PERSONAL PROPERTY 9 $0 $1,239,550

L2 INDUSTRIAL PERSONAL PROPERTY 2 $0 $7,302,140

M1 TANGIBLE OTHER PERSONAL, MOBILE H 2 $3,230 $8,970

O RESIDENTIAL INVENTORY 20 $0 $3,351,429

X TOTALLY EXEMPT PROPERTY 5 $0 $182,606

Totals 1,265.3714 $2,149,450 $114,397,578

Page 68 of 189321/120 True Automation, Inc.

Page 69: 2009 CERTIFIED TOTALS - Ellis CAD Certified Totals 2009.pdf · ELLIS County 2009 CERTIFIED TOTALS As of Certification 201 - AVALON ISD Property Count: 867 Grand Totals 7/20/2009 2:44:08PM

ELLIS County As of Certification2009 CERTIFIED TOTALS

321 - CEDAR HILL CITYGrand Totals 2:44:08PM7/20/2009Property Count: 549

CAD State Category Breakdown

State Code Description Count Acres New Value Market Market Value

A1 REAL RES SINGLE-FAMILY IMP 149 $2,137,950 $55,955,583A4 IMP TO LOT THAT IS NOT A RES 2 $0 $7,710C1 RES VACANT PLATTED LOTS 270 $0 $26,431,246C2 COMM VACANT LOTS (ZONED) 1 $0 $63,730D1 ACREAGE FARM & RANCH LAND 39 1,022.4005 $0 $5,510,531D2 UNDEVELOPED LAND 24 242.9709 $0 $2,247,670E1 FARM/RANCH HOUSE W/LTD ACREAGE 7 $0 $1,073,450E4 IMP ON ACREAGE OTHER THAN RES 10 $8,270 $239,410F1 REAL COMMERCIAL W/IMPS 4 $0 $623,183F2 REAL INDUSTRIAL IMP ONLY 1 $0 $550,000J3 ELECTRIC COMPANIES & CO-OPS 2 $0 $765,290J4 TELEPHONE COMPANIES & CO-OPS 3 $0 $1,579,270J5 RAILROADS 1 $0 $296,530J6 PIPELINES 2 $0 $219,600J7 CABLE TV SYSTEM 8 $0 $5,368,110J8 COMPRESSORS & PUMP STATIONS 1 $0 $1,381,570L1 BUSINESS PERSONAL PROPERTY 5 $0 $637,270L1E LEASED EQUIPMENT 3 $0 $565,560L1V LEASED VEHICLES 1 $0 $36,720L2 INDUSTRIAL PERSONAL PROPERTY 2 $0 $7,302,140M1 MOBILE HOME IMP ONLY 2 $3,230 $8,970O RESIDENTIAL INVENTORY 20 $0 $3,351,429X Exempt 5 $0 $182,606

Totals 1,265.3714 $2,149,450 $114,397,578

Page 69 of 189321/120 True Automation, Inc.

Page 70: 2009 CERTIFIED TOTALS - Ellis CAD Certified Totals 2009.pdf · ELLIS County 2009 CERTIFIED TOTALS As of Certification 201 - AVALON ISD Property Count: 867 Grand Totals 7/20/2009 2:44:08PM

ELLIS County As of Certification2009 CERTIFIED TOTALS

321 - CEDAR HILL CITYProperty Count: 549 7/20/2009 2:44:08PMEffective Rate Assumption

New Value

TOTAL NEW VALUE MARKET: $2,149,450TOTAL NEW VALUE TAXABLE: $2,149,450

New Exemptions

Exemption Description Count

EX Exempt 2 2008 Market Value $118,466

ABSOLUTE EXEMPTIONS VALUE LOSS $118,466

Exemption Description Count Exemption Amount

$5,0001Disabled VeteranDV1$7,5001Disabled VeteranDV2$30,0001Over 65OV65

3PARTIAL EXEMPTIONS VALUE LOSS $42,500

TOTAL EXEMPTIONS VALUE LOSS $160,966

New Ag / Timber Exemptions

New Annexations

New DeannexationsTaxable ValueMarket ValueCount

1 $36,500 $36,500

Average Homestead Value

Category A and E

Count of HS Residences Average TaxableAverage HS ExemptionAverage Market

110 $343,547$4$343,551

Category A Only

Count of HS Residences Average TaxableAverage HS ExemptionAverage Market

103 $356,976$0$356,976

Lower Value Used

Count of Protested Properties Total Market Value Total Value Used

Page 70 of 189321/120 True Automation, Inc.

Page 71: 2009 CERTIFIED TOTALS - Ellis CAD Certified Totals 2009.pdf · ELLIS County 2009 CERTIFIED TOTALS As of Certification 201 - AVALON ISD Property Count: 867 Grand Totals 7/20/2009 2:44:08PM

ELLIS County As of Certification2009 CERTIFIED TOTALS

325 - ENNIS CITYGrand TotalsProperty Count: 8,714 2:44:08PM7/20/2009

Land Value

Homesite: 98,239,094Non Homesite: 114,736,684

Ag Market: 30,262,309Timber Market: 243,238,087Total Land (+)0

Improvement Value

Homesite: 395,441,544Non Homesite: 523,840,395 Total Improvements (+) 919,281,939

Non Real ValueCount

Personal Property: 944 536,843,518Mineral Property: 0 0Autos: 0 0 Total Non Real (+) 536,843,518

Market Value = 1,699,363,544

ExemptAg Non Exempt

30,262,309 0Total Productivity Market:

Ag Use: 1,232,743 0 29,029,566(-)Productivity Loss

Timber Use: 0 0 =Appraised Value 1,670,333,978

Productivity Loss: 029,029,566

695,453(-)Homestead Cap

=Assessed Value 1,669,638,525

TotalCountExemption Local State

AB 20 117,743,192 0 117,743,192

CH 1 151,820 0 151,820

CHODO 1 4,705,420 0 4,705,420

DV1 41 0 282,000 282,000

DV1S 3 0 15,000 15,000

DV2 9 0 76,500 76,500

DV3 7 0 76,000 76,000

DV4 12 0 120,000 120,000

DV4S 1 0 12,000 12,000

DVHS 2 0 150,130 150,130

EX 366 0 159,190,055 159,190,055

EX366 34 0 7,730 7,730

HS 3,212 15,934,022 0 15,934,022

HT 99 1,984,828 0 1,984,828

OV65 1,043 4,134,333 0 4,134,333

OV65S 38 152,000 0 152,000

PC 9 26,025,065 0 26,025,065 (-)Total Exemptions 330,760,095

=Net Taxable 1,338,878,430

APPROXIMATE TOTAL LEVY = NET TAXABLE * (TAX RATE / 100)9,305,205.09 = 1,338,878,430 * (0.695000 / 100)

Tax Increment Finance Value: 0

Tax Increment Finance Levy: 0.00

Page 71 of 189325/121 True Automation, Inc.

Page 72: 2009 CERTIFIED TOTALS - Ellis CAD Certified Totals 2009.pdf · ELLIS County 2009 CERTIFIED TOTALS As of Certification 201 - AVALON ISD Property Count: 867 Grand Totals 7/20/2009 2:44:08PM

ELLIS County As of Certification2009 CERTIFIED TOTALS

325 - ENNIS CITYGrand TotalsProperty Count: 8,714 7/20/2009 2:44:08PM

State Category Breakdown

State Code Description Count Market ValueAcres New Value Market

A SINGLE FAMILY RESIDENCE 4,769 $5,884,720 $430,213,686

B MULTIFAMILY RESIDENCE 244 $0 $42,217,652

C VACANT LOT 924 $0 $19,906,700

D1 QUALIFIED AG LAND 265 $0 $30,262,3098,476.8581

D2 NON-QUALIFIED LAND 283 $0 $15,124,4891,660.0474

E FARM OR RANCH IMPROVEMENT 114 $95,170 $10,108,446

F1 COMMERCIAL REAL PROPERTY 482 $8,170,160 $178,063,499

F2 INDUSTRIAL REAL PROPERTY 76 $62,294,398 $264,568,200

J2 GAS DISTRIBUTION SYSTEM 2 $0 $2,849,290

J3 ELECTRIC COMPANY (INCLUDING CO-OP 2 $0 $12,158,630

J4 TELEPHONE COMPANY (INCLUDING CO- 30 $0 $6,494,940

J5 RAILROAD 1 $0 $3,561,200

J6 PIPELAND COMPANY 3 $0 $8,690,260

J7 CABLE TELEVISION COMPANY 1 $0 $194,150

L1 COMMERCIAL PERSONAL PROPERTY 781 $99,020 $83,071,828

L2 INDUSTRIAL PERSONAL PROPERTY 78 $1,747,418 $415,850,730

M1 TANGIBLE OTHER PERSONAL, MOBILE H 141 $10,000 $1,166,790

O RESIDENTIAL INVENTORY 204 $233,850 $6,262,460

S SPECIAL INVENTORY TAX 17 $0 $4,543,260

X TOTALLY EXEMPT PROPERTY 402 $10,122,190 $164,055,025

Totals 10,136.9055 $88,656,926 $1,699,363,544

Page 72 of 189325/121 True Automation, Inc.

Page 73: 2009 CERTIFIED TOTALS - Ellis CAD Certified Totals 2009.pdf · ELLIS County 2009 CERTIFIED TOTALS As of Certification 201 - AVALON ISD Property Count: 867 Grand Totals 7/20/2009 2:44:08PM

ELLIS County As of Certification2009 CERTIFIED TOTALS

325 - ENNIS CITYGrand Totals 2:44:08PM7/20/2009Property Count: 8,714

CAD State Category Breakdown

State Code Description Count Acres New Value Market Market Value

A1 REAL RES SINGLE-FAMILY IMP 4,691 $5,883,700 $428,607,266A2 REAL RES MOBILE HOME IMP 45 $0 $793,980A3 REAL RES IMP ONLY 20 $0 $406,610A4 IMP TO LOT THAT IS NOT A RES 31 $1,020 $405,830B1 REAL RES MULTI-FAM (4+ UNITS) IMP 18 $0 $23,947,100B2 REAL RES DUPLEXES (1-4 UNITS) 226 $0 $18,270,552C1 RES VACANT PLATTED LOTS 762 $0 $7,951,110C2 COMM VACANT LOTS (ZONED) 162 $0 $11,955,590D1 ACREAGE FARM & RANCH LAND 265 8,476.8581 $0 $30,262,309D2 UNDEVELOPED LAND 283 1,660.0474 $0 $15,124,489E1 FARM/RANCH HOUSE W/LTD ACREAGE 74 $95,170 $9,692,690E2 FARM/RANCH MOBILE HOME ACREAGE 6 $0 $76,300E3 FARM/RANCH IMP ONLY 8 $0 $43,940E4 IMP ON ACREAGE OTHER THAN RES 30 $0 $295,516F1 REAL COMMERCIAL W/IMPS 482 $8,170,160 $178,063,499F2 REAL INDUSTRIAL IMP ONLY 76 $62,294,398 $264,568,200J2 GAS DISTRIBUTION 2 $0 $2,849,290J3 ELECTRIC COMPANIES & CO-OPS 2 $0 $12,158,630J4 TELEPHONE COMPANIES & CO-OPS 30 $0 $6,494,940J5 RAILROADS 1 $0 $3,561,200J6 PIPELINES 3 $0 $8,690,260J7 CABLE TV SYSTEM 1 $0 $194,150L1 BUSINESS PERSONAL PROPERTY 638 $99,020 $66,950,265L1E LEASED EQUIPMENT 121 $0 $9,954,790L1V LEASED VEHICLES 28 $0 $6,166,773L2 INDUSTRIAL PERSONAL PROPERTY 78 $1,747,418 $415,850,730M1 MOBILE HOME IMP ONLY 141 $10,000 $1,166,790O RESIDENTIAL INVENTORY 204 $233,850 $6,262,460S 13 $0 $4,491,060S1 MOTOR VEHICLE INVENTORY 4 $0 $52,200X Exempt 402 $10,122,190 $164,055,025

Totals 10,136.9055 $88,656,926 $1,699,363,544

Page 73 of 189325/121 True Automation, Inc.

Page 74: 2009 CERTIFIED TOTALS - Ellis CAD Certified Totals 2009.pdf · ELLIS County 2009 CERTIFIED TOTALS As of Certification 201 - AVALON ISD Property Count: 867 Grand Totals 7/20/2009 2:44:08PM

ELLIS County As of Certification2009 CERTIFIED TOTALS

325 - ENNIS CITYProperty Count: 8,714 7/20/2009 2:44:08PMEffective Rate Assumption

New Value

TOTAL NEW VALUE MARKET: $88,656,926TOTAL NEW VALUE TAXABLE: $78,534,536

New Exemptions

Exemption Description Count

EX Exempt 5 2008 Market Value $154,170

EX366 HB366 Exempt 10 2008 Market Value $9,500

ABSOLUTE EXEMPTIONS VALUE LOSS $163,670

Exemption Description Count Exemption Amount

$125,00011Disabled VeteranDV1$31,5003Disabled VeteranDV2$36,0003Disabled VeteranDV3

$01Disabled VeteranDV4$12,0001Disabled Veteran SpouseDV4S$150,1302Disabled Veteran HomesteadDVHS$722,340149HomesteadHS$182,40048Over 65OV65$48,00012OV65 Surviving SpouseOV65S

230PARTIAL EXEMPTIONS VALUE LOSS $1,307,370

TOTAL EXEMPTIONS VALUE LOSS $1,471,040

New Ag / Timber Exemptions

2008 Market Value Count: 4$1,933,8022009 Ag/Timber Use $38,337

$1,895,465NEW AG / TIMBER VALUE LOSS

New Annexations

Count Market Value Taxable Value

1 $96,750 $91,750

New DeannexationsTaxable ValueMarket ValueCount

3 $473,375 $179,325

Average Homestead Value

Category A and E

Count of HS Residences Average TaxableAverage HS ExemptionAverage Market

3,183 $100,336$5,181$105,517

Category A Only

Count of HS Residences Average TaxableAverage HS ExemptionAverage Market

3,136 $99,285$5,172$104,457

Page 74 of 189325/121 True Automation, Inc.

Page 75: 2009 CERTIFIED TOTALS - Ellis CAD Certified Totals 2009.pdf · ELLIS County 2009 CERTIFIED TOTALS As of Certification 201 - AVALON ISD Property Count: 867 Grand Totals 7/20/2009 2:44:08PM

ELLIS County As of Certification2009 CERTIFIED TOTALS

325 - ENNIS CITYLower Value Used

Count of Protested Properties Total Market Value Total Value Used

Page 75 of 189325/121 True Automation, Inc.

Page 76: 2009 CERTIFIED TOTALS - Ellis CAD Certified Totals 2009.pdf · ELLIS County 2009 CERTIFIED TOTALS As of Certification 201 - AVALON ISD Property Count: 867 Grand Totals 7/20/2009 2:44:08PM

ELLIS County As of Certification2009 CERTIFIED TOTALS

329 - FERRIS CITYGrand TotalsProperty Count: 1,516 2:44:08PM7/20/2009

Land Value

Homesite: 13,560,380Non Homesite: 7,890,505

Ag Market: 3,292,710Timber Market: 24,743,595Total Land (+)0

Improvement Value

Homesite: 50,206,073Non Homesite: 32,821,940 Total Improvements (+) 83,028,013

Non Real ValueCount

Personal Property: 157 22,983,160Mineral Property: 0 0Autos: 0 0 Total Non Real (+) 22,983,160

Market Value = 130,754,768

ExemptAg Non Exempt

3,292,710 0Total Productivity Market:

Ag Use: 183,380 0 3,109,330(-)Productivity Loss

Timber Use: 0 0 =Appraised Value 127,645,438

Productivity Loss: 03,109,330

56,090(-)Homestead Cap

=Assessed Value 127,589,348

TotalCountExemption Local State

DV1 3 0 22,000 22,000

DV2 3 0 22,500 22,500

DV3 1 0 10,000 10,000

DV4 3 0 24,000 24,000

DVHS 1 0 70,770 70,770

EX 217 0 28,811,690 28,811,690

EX(Prorated) 1 0 18,409 18,409

EX366 19 0 3,670 3,670

OV65 125 375,000 0 375,000

OV65S 4 12,000 0 12,000

PC 1 138,600 0 138,600 (-)Total Exemptions 29,508,639

=Net Taxable 98,080,709

APPROXIMATE TOTAL LEVY = NET TAXABLE * (TAX RATE / 100)637,524.61 = 98,080,709 * (0.650000 / 100)

Tax Increment Finance Value: 0

Tax Increment Finance Levy: 0.00

Page 76 of 189329/122 True Automation, Inc.

Page 77: 2009 CERTIFIED TOTALS - Ellis CAD Certified Totals 2009.pdf · ELLIS County 2009 CERTIFIED TOTALS As of Certification 201 - AVALON ISD Property Count: 867 Grand Totals 7/20/2009 2:44:08PM

ELLIS County As of Certification2009 CERTIFIED TOTALS

329 - FERRIS CITYGrand TotalsProperty Count: 1,516 7/20/2009 2:44:08PM

State Category Breakdown

State Code Description Count Market ValueAcres New Value Market

A SINGLE FAMILY RESIDENCE 708 $679,480 $51,119,263

B MULTIFAMILY RESIDENCE 24 $0 $2,755,990

C VACANT LOT 119 $0 $1,446,050

D1 QUALIFIED AG LAND 18 $0 $3,292,7101,069.1059

D2 NON-QUALIFIED LAND 42 $0 $2,372,137310.8805

E FARM OR RANCH IMPROVEMENT 8 $0 $467,950

F1 COMMERCIAL REAL PROPERTY 87 $420,860 $13,284,828

F2 INDUSTRIAL REAL PROPERTY 8 $0 $2,017,120

J2 GAS DISTRIBUTION SYSTEM 1 $0 $382,530

J3 ELECTRIC COMPANY (INCLUDING CO-OP 1 $0 $2,033,020

J4 TELEPHONE COMPANY (INCLUDING CO- 14 $0 $841,740

J5 RAILROAD 1 $0 $684,220

J6 PIPELAND COMPANY 1 $0 $12,060

L1 COMMERCIAL PERSONAL PROPERTY 113 $0 $8,273,060

L2 INDUSTRIAL PERSONAL PROPERTY 5 $0 $10,711,900

M1 TANGIBLE OTHER PERSONAL, MOBILE H 1 $0 $39,400

O RESIDENTIAL INVENTORY 141 $166,880 $2,095,720

S SPECIAL INVENTORY TAX 3 $0 $109,710

X TOTALLY EXEMPT PROPERTY 236 $0 $28,815,360

Totals 1,379.9864 $1,267,220 $130,754,768

Page 77 of 189329/122 True Automation, Inc.

Page 78: 2009 CERTIFIED TOTALS - Ellis CAD Certified Totals 2009.pdf · ELLIS County 2009 CERTIFIED TOTALS As of Certification 201 - AVALON ISD Property Count: 867 Grand Totals 7/20/2009 2:44:08PM

ELLIS County As of Certification2009 CERTIFIED TOTALS

329 - FERRIS CITYGrand Totals 2:44:08PM7/20/2009Property Count: 1,516

CAD State Category Breakdown

State Code Description Count Acres New Value Market Market Value

A1 REAL RES SINGLE-FAMILY IMP 698 $679,480 $50,857,423A2 REAL RES MOBILE HOME IMP 2 $0 $20,000A3 REAL RES IMP ONLY 5 $0 $176,160A4 IMP TO LOT THAT IS NOT A RES 4 $0 $65,680B1 REAL RES MULTI-FAM (4+ UNITS) IMP 3 $0 $920,740B2 REAL RES DUPLEXES (1-4 UNITS) 21 $0 $1,835,250C1 RES VACANT PLATTED LOTS 89 $0 $1,058,600C2 COMM VACANT LOTS (ZONED) 30 $0 $387,450D1 ACREAGE FARM & RANCH LAND 18 1,069.1059 $0 $3,292,710D2 UNDEVELOPED LAND 42 310.8805 $0 $2,372,137E1 FARM/RANCH HOUSE W/LTD ACREAGE 3 $0 $343,080E4 IMP ON ACREAGE OTHER THAN RES 5 $0 $124,870F1 REAL COMMERCIAL W/IMPS 87 $420,860 $13,284,828F2 REAL INDUSTRIAL IMP ONLY 8 $0 $2,017,120J2 GAS DISTRIBUTION 1 $0 $382,530J3 ELECTRIC COMPANIES & CO-OPS 1 $0 $2,033,020J4 TELEPHONE COMPANIES & CO-OPS 14 $0 $841,740J5 RAILROADS 1 $0 $684,220J6 PIPELINES 1 $0 $12,060L1 BUSINESS PERSONAL PROPERTY 85 $0 $7,879,770L1E LEASED EQUIPMENT 27 $0 $365,180L1V LEASED VEHICLES 1 $0 $28,110L2 INDUSTRIAL PERSONAL PROPERTY 5 $0 $10,711,900M1 MOBILE HOME IMP ONLY 1 $0 $39,400O RESIDENTIAL INVENTORY 141 $166,880 $2,095,720S 3 $0 $109,710X Exempt 236 $0 $28,815,360

Totals 1,379.9864 $1,267,220 $130,754,768

Page 78 of 189329/122 True Automation, Inc.

Page 79: 2009 CERTIFIED TOTALS - Ellis CAD Certified Totals 2009.pdf · ELLIS County 2009 CERTIFIED TOTALS As of Certification 201 - AVALON ISD Property Count: 867 Grand Totals 7/20/2009 2:44:08PM

ELLIS County As of Certification2009 CERTIFIED TOTALS

329 - FERRIS CITYProperty Count: 1,516 7/20/2009 2:44:08PMEffective Rate Assumption

New Value

TOTAL NEW VALUE MARKET: $1,267,220TOTAL NEW VALUE TAXABLE: $1,267,220

New Exemptions

Exemption Description Count

EX Exempt 7 2008 Market Value $279,450

EX366 HB366 Exempt 7 2008 Market Value $9,920

ABSOLUTE EXEMPTIONS VALUE LOSS $289,370

Exemption Description Count Exemption Amount

$12,0001Disabled VeteranDV1$70,7701Disabled Veteran HomesteadDVHS$18,0006Over 65OV65$6,0002OV65 Surviving SpouseOV65S

10PARTIAL EXEMPTIONS VALUE LOSS $106,770

TOTAL EXEMPTIONS VALUE LOSS $396,140

New Ag / Timber Exemptions

New Annexations

New DeannexationsTaxable ValueMarket ValueCount

1 $4,290 $1,410

Average Homestead Value

Category A and E

Count of HS Residences Average TaxableAverage HS ExemptionAverage Market

415 $81,019$135$81,154

Category A Only

Count of HS Residences Average TaxableAverage HS ExemptionAverage Market

413 $80,728$136$80,864

Lower Value Used

Count of Protested Properties Total Market Value Total Value Used

Page 79 of 189329/122 True Automation, Inc.

Page 80: 2009 CERTIFIED TOTALS - Ellis CAD Certified Totals 2009.pdf · ELLIS County 2009 CERTIFIED TOTALS As of Certification 201 - AVALON ISD Property Count: 867 Grand Totals 7/20/2009 2:44:08PM

ELLIS County As of Certification2009 CERTIFIED TOTALS

335 - GARRETT CITYGrand TotalsProperty Count: 338 2:44:08PM7/20/2009

Land Value

Homesite: 2,543,595Non Homesite: 781,021

Ag Market: 1,258,280Timber Market: 4,582,896Total Land (+)0

Improvement Value

Homesite: 7,786,810Non Homesite: 910,610 Total Improvements (+) 8,697,420

Non Real ValueCount

Personal Property: 21 794,470Mineral Property: 0 0Autos: 0 0 Total Non Real (+) 794,470

Market Value = 14,074,786

ExemptAg Non Exempt

1,258,280 0Total Productivity Market:

Ag Use: 30,070 0 1,228,210(-)Productivity Loss

Timber Use: 0 0 =Appraised Value 12,846,576

Productivity Loss: 01,228,210

4,261(-)Homestead Cap

=Assessed Value 12,842,315

TotalCountExemption Local State

DV1 2 0 17,000 17,000

DV3 1 0 10,000 10,000

DV4 1 0 0 0

DVHS 1 0 77,570 77,570

EX 11 0 176,290 176,290

EX366 5 0 1,590 1,590

OV65 26 240,320 0 240,320

OV65S 1 10,000 0 10,000 (-)Total Exemptions 532,770

=Net Taxable 12,309,545

APPROXIMATE TOTAL LEVY = NET TAXABLE * (TAX RATE / 100)40,474.15 = 12,309,545 * (0.328803 / 100)

Tax Increment Finance Value: 0

Tax Increment Finance Levy: 0.00

Page 80 of 189335/124 True Automation, Inc.

Page 81: 2009 CERTIFIED TOTALS - Ellis CAD Certified Totals 2009.pdf · ELLIS County 2009 CERTIFIED TOTALS As of Certification 201 - AVALON ISD Property Count: 867 Grand Totals 7/20/2009 2:44:08PM

ELLIS County As of Certification2009 CERTIFIED TOTALS

335 - GARRETT CITYGrand TotalsProperty Count: 338 7/20/2009 2:44:08PM

State Category Breakdown

State Code Description Count Market ValueAcres New Value Market

A SINGLE FAMILY RESIDENCE 199 $103,310 $8,619,195

B MULTIFAMILY RESIDENCE 4 $0 $332,230

C VACANT LOT 33 $0 $210,310

D1 QUALIFIED AG LAND 12 $0 $1,258,280236.6780

D2 NON-QUALIFIED LAND 4 $0 $444,59147.4526

E FARM OR RANCH IMPROVEMENT 8 $0 $703,960

F1 COMMERCIAL REAL PROPERTY 3 $482,030 $813,040

J2 GAS DISTRIBUTION SYSTEM 1 $0 $20,940

J3 ELECTRIC COMPANY (INCLUDING CO-OP 1 $0 $262,020

J4 TELEPHONE COMPANY (INCLUDING CO- 4 $0 $23,360

J5 RAILROAD 1 $0 $281,940

J7 CABLE TELEVISION COMPANY 1 $0 $4,590

L1 COMMERCIAL PERSONAL PROPERTY 8 $100,000 $200,030

M1 TANGIBLE OTHER PERSONAL, MOBILE H 50 $11,370 $722,420

X TOTALLY EXEMPT PROPERTY 16 $0 $177,880

Totals 284.1306 $696,710 $14,074,786

Page 81 of 189335/124 True Automation, Inc.

Page 82: 2009 CERTIFIED TOTALS - Ellis CAD Certified Totals 2009.pdf · ELLIS County 2009 CERTIFIED TOTALS As of Certification 201 - AVALON ISD Property Count: 867 Grand Totals 7/20/2009 2:44:08PM

ELLIS County As of Certification2009 CERTIFIED TOTALS

335 - GARRETT CITYGrand Totals 2:44:08PM7/20/2009Property Count: 338

CAD State Category Breakdown

State Code Description Count Acres New Value Market Market Value

A1 REAL RES SINGLE-FAMILY IMP 129 $101,830 $7,395,885A2 REAL RES MOBILE HOME IMP 65 $0 $1,067,850A3 REAL RES IMP ONLY 5 $0 $7,330A4 IMP TO LOT THAT IS NOT A RES 12 $1,480 $148,130B2 REAL RES DUPLEXES (1-4 UNITS) 4 $0 $332,230C1 RES VACANT PLATTED LOTS 32 $0 $208,810C2 COMM VACANT LOTS (ZONED) 1 $0 $1,500D1 ACREAGE FARM & RANCH LAND 12 236.6780 $0 $1,258,280D2 UNDEVELOPED LAND 4 47.4526 $0 $444,591E1 FARM/RANCH HOUSE W/LTD ACREAGE 6 $0 $675,000E4 IMP ON ACREAGE OTHER THAN RES 3 $0 $28,960F1 REAL COMMERCIAL W/IMPS 3 $482,030 $813,040J2 GAS DISTRIBUTION 1 $0 $20,940J3 ELECTRIC COMPANIES & CO-OPS 1 $0 $262,020J4 TELEPHONE COMPANIES & CO-OPS 4 $0 $23,360J5 RAILROADS 1 $0 $281,940J7 CABLE TV SYSTEM 1 $0 $4,590L1 BUSINESS PERSONAL PROPERTY 7 $100,000 $196,570L1E LEASED EQUIPMENT 1 $0 $3,460M1 MOBILE HOME IMP ONLY 50 $11,370 $722,420X Exempt 16 $0 $177,880

Totals 284.1306 $696,710 $14,074,786

Page 82 of 189335/124 True Automation, Inc.

Page 83: 2009 CERTIFIED TOTALS - Ellis CAD Certified Totals 2009.pdf · ELLIS County 2009 CERTIFIED TOTALS As of Certification 201 - AVALON ISD Property Count: 867 Grand Totals 7/20/2009 2:44:08PM

ELLIS County As of Certification2009 CERTIFIED TOTALS

335 - GARRETT CITYProperty Count: 338 7/20/2009 2:44:08PMEffective Rate Assumption

New Value

TOTAL NEW VALUE MARKET: $696,710TOTAL NEW VALUE TAXABLE: $696,710

New Exemptions

Exemption Description Count

EX366 HB366 Exempt 2 2008 Market Value $550

ABSOLUTE EXEMPTIONS VALUE LOSS $550

Exemption Description Count Exemption Amount

$12,0001Disabled VeteranDV1$77,5701Disabled Veteran HomesteadDVHS$10,0001Over 65OV65

3PARTIAL EXEMPTIONS VALUE LOSS $99,570

TOTAL EXEMPTIONS VALUE LOSS $100,120

New Ag / Timber Exemptions

New Annexations

New Deannexations

Average Homestead Value

Category A and E

Count of HS Residences Average TaxableAverage HS ExemptionAverage Market

83 $62,901$51$62,952

Category A Only

Count of HS Residences Average TaxableAverage HS ExemptionAverage Market

78 $59,577$55$59,632

Lower Value Used

Count of Protested Properties Total Market Value Total Value Used

Page 83 of 189335/124 True Automation, Inc.

Page 84: 2009 CERTIFIED TOTALS - Ellis CAD Certified Totals 2009.pdf · ELLIS County 2009 CERTIFIED TOTALS As of Certification 201 - AVALON ISD Property Count: 867 Grand Totals 7/20/2009 2:44:08PM

ELLIS County As of Certification2009 CERTIFIED TOTALS

336 - GLENN HEIGHTS CITYGrand TotalsProperty Count: 1,585 2:44:08PM7/20/2009

Land Value

Homesite: 24,453,555Non Homesite: 6,848,560

Ag Market: 6,374,170Timber Market: 37,676,285Total Land (+)0

Improvement Value

Homesite: 99,339,051Non Homesite: 9,522,610 Total Improvements (+) 108,861,661

Non Real ValueCount

Personal Property: 48 1,367,990Mineral Property: 0 0Autos: 0 0 Total Non Real (+) 1,367,990

Market Value = 147,905,936

ExemptAg Non Exempt

6,374,170 0Total Productivity Market:

Ag Use: 68,522 0 6,305,648(-)Productivity Loss

Timber Use: 0 0 =Appraised Value 141,600,288

Productivity Loss: 06,305,648

59,260(-)Homestead Cap

=Assessed Value 141,541,028

TotalCountExemption Local State

DP 18 425,000 0 425,000

DV1 7 0 49,000 49,000

DV2 1 0 7,500 7,500

DV3 3 0 30,000 30,000

DV4 6 0 48,000 48,000

DV4S 1 0 12,000 12,000

DVHS 2 0 341,150 341,150

EX 20 0 15,886,230 15,886,230

EX(Prorated) 1 0 2,790 2,790

EX366 9 0 1,840 1,840

OV65 63 1,528,290 0 1,528,290

OV65S 1 25,000 0 25,000 (-)Total Exemptions 18,356,800

=Net Taxable 123,184,228

APPROXIMATE TOTAL LEVY = NET TAXABLE * (TAX RATE / 100)855,342.01 = 123,184,228 * (0.694360 / 100)

Tax Increment Finance Value: 0

Tax Increment Finance Levy: 0.00

Page 84 of 189336/125 True Automation, Inc.

Page 85: 2009 CERTIFIED TOTALS - Ellis CAD Certified Totals 2009.pdf · ELLIS County 2009 CERTIFIED TOTALS As of Certification 201 - AVALON ISD Property Count: 867 Grand Totals 7/20/2009 2:44:08PM

ELLIS County As of Certification2009 CERTIFIED TOTALS

336 - GLENN HEIGHTS CITYGrand TotalsProperty Count: 1,585 7/20/2009 2:44:08PM

State Category Breakdown

State Code Description Count Market ValueAcres New Value Market

A SINGLE FAMILY RESIDENCE 844 $1,606,030 $107,234,301

B MULTIFAMILY RESIDENCE 42 $0 $5,029,870

C VACANT LOT 285 $0 $4,134,595

D1 QUALIFIED AG LAND 176 $0 $6,374,170689.1962

D2 NON-QUALIFIED LAND 9 $0 $1,814,91053.1360

E FARM OR RANCH IMPROVEMENT 6 $2,740 $359,580

F1 COMMERCIAL REAL PROPERTY 5 $0 $2,943,120

J3 ELECTRIC COMPANY (INCLUDING CO-OP 3 $0 $530,690

J4 TELEPHONE COMPANY (INCLUDING CO- 1 $0 $45,010

L1 COMMERCIAL PERSONAL PROPERTY 35 $0 $790,450

M1 TANGIBLE OTHER PERSONAL, MOBILE H 13 $0 $263,660

O RESIDENTIAL INVENTORY 141 $273,260 $2,497,510

X TOTALLY EXEMPT PROPERTY 29 $0 $15,888,070

Totals 742.3322 $1,882,030 $147,905,936

Page 85 of 189336/125 True Automation, Inc.

Page 86: 2009 CERTIFIED TOTALS - Ellis CAD Certified Totals 2009.pdf · ELLIS County 2009 CERTIFIED TOTALS As of Certification 201 - AVALON ISD Property Count: 867 Grand Totals 7/20/2009 2:44:08PM

ELLIS County As of Certification2009 CERTIFIED TOTALS

336 - GLENN HEIGHTS CITYGrand Totals 2:44:08PM7/20/2009Property Count: 1,585

CAD State Category Breakdown

State Code Description Count Acres New Value Market Market Value

A1 REAL RES SINGLE-FAMILY IMP 815 $1,604,560 $106,354,221A2 REAL RES MOBILE HOME IMP 25 $0 $774,670A4 IMP TO LOT THAT IS NOT A RES 9 $1,470 $105,410B2 REAL RES DUPLEXES (1-4 UNITS) 42 $0 $5,029,870C1 RES VACANT PLATTED LOTS 275 $0 $2,466,125C2 COMM VACANT LOTS (ZONED) 10 $0 $1,668,470D1 ACREAGE FARM & RANCH LAND 176 689.1962 $0 $6,374,170D2 UNDEVELOPED LAND 9 53.1360 $0 $1,814,910E1 FARM/RANCH HOUSE W/LTD ACREAGE 3 $0 $356,840E4 IMP ON ACREAGE OTHER THAN RES 3 $2,740 $2,740F1 REAL COMMERCIAL W/IMPS 5 $0 $2,943,120J3 ELECTRIC COMPANIES & CO-OPS 3 $0 $530,690J4 TELEPHONE COMPANIES & CO-OPS 1 $0 $45,010L1 BUSINESS PERSONAL PROPERTY 24 $0 $658,967L1E LEASED EQUIPMENT 6 $0 $43,613L1V LEASED VEHICLES 6 $0 $87,870M1 MOBILE HOME IMP ONLY 13 $0 $263,660O RESIDENTIAL INVENTORY 141 $273,260 $2,497,510X Exempt 29 $0 $15,888,070

Totals 742.3322 $1,882,030 $147,905,936

Page 86 of 189336/125 True Automation, Inc.

Page 87: 2009 CERTIFIED TOTALS - Ellis CAD Certified Totals 2009.pdf · ELLIS County 2009 CERTIFIED TOTALS As of Certification 201 - AVALON ISD Property Count: 867 Grand Totals 7/20/2009 2:44:08PM

ELLIS County As of Certification2009 CERTIFIED TOTALS

336 - GLENN HEIGHTS CITYProperty Count: 1,585 7/20/2009 2:44:08PMEffective Rate Assumption

New Value

TOTAL NEW VALUE MARKET: $1,882,030TOTAL NEW VALUE TAXABLE: $1,882,030

New Exemptions

Exemption Description Count

EX Exempt 8 2008 Market Value $259,840

EX366 HB366 Exempt 2 2008 Market Value $0

ABSOLUTE EXEMPTIONS VALUE LOSS $259,840

Exemption Description Count Exemption Amount

$100,0004DisabilityDP$12,0001Disabled VeteranDV1$10,0001Disabled VeteranDV3$12,0001Disabled VeteranDV4$12,0001Disabled Veteran SpouseDV4S$341,1502Disabled Veteran HomesteadDVHS$150,0006Over 65OV65$25,0001OV65 Surviving SpouseOV65S

17PARTIAL EXEMPTIONS VALUE LOSS $662,150

TOTAL EXEMPTIONS VALUE LOSS $921,990

New Ag / Timber Exemptions

New Annexations

New Deannexations

Average Homestead Value

Category A and E

Count of HS Residences Average TaxableAverage HS ExemptionAverage Market

620 $131,444$96$131,540

Category A Only

Count of HS Residences Average TaxableAverage HS ExemptionAverage Market

619 $131,396$96$131,492

Lower Value Used

Count of Protested Properties Total Market Value Total Value Used

Page 87 of 189336/125 True Automation, Inc.

Page 88: 2009 CERTIFIED TOTALS - Ellis CAD Certified Totals 2009.pdf · ELLIS County 2009 CERTIFIED TOTALS As of Certification 201 - AVALON ISD Property Count: 867 Grand Totals 7/20/2009 2:44:08PM

ELLIS County As of Certification2009 CERTIFIED TOTALS

338 - GRAND PRAIRIE CITYGrand TotalsProperty Count: 80 2:44:08PM7/20/2009

Land Value

Homesite: 175,060Non Homesite: 2,909,458

Ag Market: 10,146,346Timber Market: 13,230,864Total Land (+)0

Improvement Value

Homesite: 1,433,344Non Homesite: 81,230 Total Improvements (+) 1,514,574

Non Real ValueCount

Personal Property: 5 3,752,770Mineral Property: 4 745,150Autos: 0 0 Total Non Real (+) 4,497,920

Market Value = 19,243,358

ExemptAg Non Exempt

10,146,346 0Total Productivity Market:

Ag Use: 180,238 0 9,966,108(-)Productivity Loss

Timber Use: 0 0 =Appraised Value 9,277,250

Productivity Loss: 09,966,108

0(-)Homestead Cap

=Assessed Value 9,277,250

TotalCountExemption Local State

EX 5 0 1,279,155 1,279,155

EX366 2 0 520 520

HS 4 22,173 0 22,173

OV65 2 90,000 0 90,000 (-)Total Exemptions 1,391,848

=Net Taxable 7,885,402

APPROXIMATE TOTAL LEVY = NET TAXABLE * (TAX RATE / 100)52,832.04 = 7,885,402 * (0.669998 / 100)

Tax Increment Finance Value: 0

Tax Increment Finance Levy: 0.00

Page 88 of 189338/126 True Automation, Inc.

Page 89: 2009 CERTIFIED TOTALS - Ellis CAD Certified Totals 2009.pdf · ELLIS County 2009 CERTIFIED TOTALS As of Certification 201 - AVALON ISD Property Count: 867 Grand Totals 7/20/2009 2:44:08PM

ELLIS County As of Certification2009 CERTIFIED TOTALS

338 - GRAND PRAIRIE CITYGrand TotalsProperty Count: 80 7/20/2009 2:44:08PM

State Category Breakdown

State Code Description Count Market ValueAcres New Value Market

A SINGLE FAMILY RESIDENCE 2 $0 $315,630

C VACANT LOT 2 $0 $81,000

D1 QUALIFIED AG LAND 40 $0 $10,146,3461,233.9929

D2 NON-QUALIFIED LAND 18 $0 $1,421,253162.9400

E FARM OR RANCH IMPROVEMENT 11 $0 $1,220,394

F1 COMMERCIAL REAL PROPERTY 3 $0 $281,660

G1 OIL AND GAS 4 $0 $745,150

J3 ELECTRIC COMPANY (INCLUDING CO-OP 1 $0 $635,660

L1 COMMERCIAL PERSONAL PROPERTY 2 $0 $24,730

L2 INDUSTRIAL PERSONAL PROPERTY 1 $0 $3,091,860

X TOTALLY EXEMPT PROPERTY 7 $0 $1,279,675

Totals 1,396.9329 $0 $19,243,358

Page 89 of 189338/126 True Automation, Inc.

Page 90: 2009 CERTIFIED TOTALS - Ellis CAD Certified Totals 2009.pdf · ELLIS County 2009 CERTIFIED TOTALS As of Certification 201 - AVALON ISD Property Count: 867 Grand Totals 7/20/2009 2:44:08PM

ELLIS County As of Certification2009 CERTIFIED TOTALS

338 - GRAND PRAIRIE CITYGrand Totals 2:44:08PM7/20/2009Property Count: 80

CAD State Category Breakdown

State Code Description Count Acres New Value Market Market Value

A1 REAL RES SINGLE-FAMILY IMP 2 $0 $315,630C1 RES VACANT PLATTED LOTS 1 $0 $36,500C2 COMM VACANT LOTS (ZONED) 1 $0 $44,500D1 ACREAGE FARM & RANCH LAND 40 1,233.9929 $0 $10,146,346D2 UNDEVELOPED LAND 18 162.9400 $0 $1,421,253E1 FARM/RANCH HOUSE W/LTD ACREAGE 7 $0 $1,111,679E4 IMP ON ACREAGE OTHER THAN RES 4 $0 $108,715F1 REAL COMMERCIAL W/IMPS 3 $0 $281,660G1 PRODUCING OIL & GAS 4 $0 $745,150J3 ELECTRIC COMPANIES & CO-OPS 1 $0 $635,660L1 BUSINESS PERSONAL PROPERTY 2 $0 $24,730L2 INDUSTRIAL PERSONAL PROPERTY 1 $0 $3,091,860X Exempt 7 $0 $1,279,675

Totals 1,396.9329 $0 $19,243,358

Page 90 of 189338/126 True Automation, Inc.

Page 91: 2009 CERTIFIED TOTALS - Ellis CAD Certified Totals 2009.pdf · ELLIS County 2009 CERTIFIED TOTALS As of Certification 201 - AVALON ISD Property Count: 867 Grand Totals 7/20/2009 2:44:08PM

ELLIS County As of Certification2009 CERTIFIED TOTALS

338 - GRAND PRAIRIE CITYProperty Count: 80 7/20/2009 2:44:08PMEffective Rate Assumption

New Value

TOTAL NEW VALUE MARKET: $0TOTAL NEW VALUE TAXABLE: $0

New Exemptions

Exemption Description Count

EX366 HB366 Exempt 1 2008 Market Value $0

ABSOLUTE EXEMPTIONS VALUE LOSS $0

Exemption Description Count Exemption Amount

PARTIAL EXEMPTIONS VALUE LOSS

TOTAL EXEMPTIONS VALUE LOSS $0

New Ag / Timber Exemptions

New Annexations

New Deannexations

Average Homestead Value

Category A and E

Count of HS Residences Average TaxableAverage HS ExemptionAverage Market

4 $280,142$5,543$285,685

Category A Only

Count of HS Residences Average TaxableAverage HS ExemptionAverage Market

2 $152,815$5,000$157,815

Lower Value Used

Count of Protested Properties Total Market Value Total Value Used

Page 91 of 189338/126 True Automation, Inc.

Page 92: 2009 CERTIFIED TOTALS - Ellis CAD Certified Totals 2009.pdf · ELLIS County 2009 CERTIFIED TOTALS As of Certification 201 - AVALON ISD Property Count: 867 Grand Totals 7/20/2009 2:44:08PM

ELLIS County As of Certification2009 CERTIFIED TOTALS

345 - ITALY CITYGrand TotalsProperty Count: 1,215 2:44:08PM7/20/2009

Land Value

Homesite: 7,540,847Non Homesite: 2,688,217

Ag Market: 1,634,248Timber Market: 11,863,312Total Land (+)0

Improvement Value

Homesite: 42,584,375Non Homesite: 12,278,471 Total Improvements (+) 54,862,846

Non Real ValueCount

Personal Property: 107 4,486,480Mineral Property: 0 0Autos: 0 0 Total Non Real (+) 4,486,480

Market Value = 71,212,638

ExemptAg Non Exempt

1,634,248 0Total Productivity Market:

Ag Use: 99,037 0 1,535,211(-)Productivity Loss

Timber Use: 0 0 =Appraised Value 69,677,427

Productivity Loss: 01,535,211

100,855(-)Homestead Cap

=Assessed Value 69,576,572

TotalCountExemption Local State

CH 1 49,190 0 49,190

DP 31 0 0 0

DV1 7 0 56,000 56,000

DV2 3 0 22,500 22,500

DV3 1 0 0 0

DV4 2 0 24,000 24,000

DV4S 1 0 12,000 12,000

DVHS 1 0 34,270 34,270

EX 64 0 7,607,719 7,607,719

EX366 14 0 3,100 3,100

OV65 128 759,600 0 759,600

OV65S 4 24,000 0 24,000 (-)Total Exemptions 8,592,379

=Net Taxable 60,984,193

Freeze Assessed Taxable Actual Tax Ceiling Count

8,216,789 7,427,189 46,045.37 46,269.80 125OV65

Total 8,216,789 7,427,189 46,269.80 Freeze Taxable (-)46,045.37 125 7,427,189

Tax Rate 0.936728

= 53,557,004Freeze Adjusted Taxable

APPROXIMATE LEVY = (FREEZE ADJUSTED TAXABLE * (TAX RATE / 100)) + ACTUAL TAX547,728.82 = 53,557,004 * (0.936728 / 100) + 46,045.37

Tax Increment Finance Value: 0

Tax Increment Finance Levy: 0.00

Page 92 of 189345/128 True Automation, Inc.

Page 93: 2009 CERTIFIED TOTALS - Ellis CAD Certified Totals 2009.pdf · ELLIS County 2009 CERTIFIED TOTALS As of Certification 201 - AVALON ISD Property Count: 867 Grand Totals 7/20/2009 2:44:08PM

ELLIS County As of Certification2009 CERTIFIED TOTALS

345 - ITALY CITYGrand TotalsProperty Count: 1,215 7/20/2009 2:44:08PM

State Category Breakdown

State Code Description Count Market ValueAcres New Value Market

A SINGLE FAMILY RESIDENCE 677 $116,160 $43,130,887

B MULTIFAMILY RESIDENCE 10 $0 $953,652

C VACANT LOT 143 $0 $958,455

D1 QUALIFIED AG LAND 66 $0 $1,634,248479.1635

D2 NON-QUALIFIED LAND 27 $0 $410,33763.5339

E FARM OR RANCH IMPROVEMENT 4 $0 $46,100

F1 COMMERCIAL REAL PROPERTY 62 $0 $10,475,130

F2 INDUSTRIAL REAL PROPERTY 5 $0 $631,910

J2 GAS DISTRIBUTION SYSTEM 1 $0 $106,040

J3 ELECTRIC COMPANY (INCLUDING CO-OP 1 $0 $529,750

J4 TELEPHONE COMPANY (INCLUDING CO- 10 $0 $816,350

J7 CABLE TELEVISION COMPANY 1 $0 $3,290

L1 COMMERCIAL PERSONAL PROPERTY 80 $0 $3,063,280

L2 INDUSTRIAL PERSONAL PROPERTY 1 $0 $19,100

M1 TANGIBLE OTHER PERSONAL, MOBILE H 46 $0 $723,560

O RESIDENTIAL INVENTORY 9 $0 $50,540

X TOTALLY EXEMPT PROPERTY 79 $1,920 $7,660,009

Totals 542.6974 $118,080 $71,212,638

Page 93 of 189345/128 True Automation, Inc.

Page 94: 2009 CERTIFIED TOTALS - Ellis CAD Certified Totals 2009.pdf · ELLIS County 2009 CERTIFIED TOTALS As of Certification 201 - AVALON ISD Property Count: 867 Grand Totals 7/20/2009 2:44:08PM

ELLIS County As of Certification2009 CERTIFIED TOTALS

345 - ITALY CITYGrand Totals 2:44:08PM7/20/2009Property Count: 1,215

CAD State Category Breakdown

State Code Description Count Acres New Value Market Market Value

A1 REAL RES SINGLE-FAMILY IMP 644 $111,620 $42,703,937A2 REAL RES MOBILE HOME IMP 24 $4,540 $289,680A3 REAL RES IMP ONLY 3 $0 $79,140A4 IMP TO LOT THAT IS NOT A RES 11 $0 $58,130B1 REAL RES MULTI-FAM (4+ UNITS) IMP 1 $0 $232,840B2 REAL RES DUPLEXES (1-4 UNITS) 9 $0 $720,812C1 RES VACANT PLATTED LOTS 123 $0 $564,105C2 COMM VACANT LOTS (ZONED) 20 $0 $394,350D1 ACREAGE FARM & RANCH LAND 66 479.1635 $0 $1,634,248D2 UNDEVELOPED LAND 27 63.5339 $0 $410,337E1 FARM/RANCH HOUSE W/LTD ACREAGE 1 $0 $14,960E3 FARM/RANCH IMP ONLY 1 $0 $2,300E4 IMP ON ACREAGE OTHER THAN RES 2 $0 $28,840F1 REAL COMMERCIAL W/IMPS 62 $0 $10,475,130F2 REAL INDUSTRIAL IMP ONLY 5 $0 $631,910J2 GAS DISTRIBUTION 1 $0 $106,040J3 ELECTRIC COMPANIES & CO-OPS 1 $0 $529,750J4 TELEPHONE COMPANIES & CO-OPS 10 $0 $816,350J7 CABLE TV SYSTEM 1 $0 $3,290L1 BUSINESS PERSONAL PROPERTY 64 $0 $2,946,680L1E LEASED EQUIPMENT 13 $0 $82,580L1V LEASED VEHICLES 3 $0 $34,020L2 INDUSTRIAL PERSONAL PROPERTY 1 $0 $19,100M1 MOBILE HOME IMP ONLY 46 $0 $723,560O RESIDENTIAL INVENTORY 9 $0 $50,540X Exempt 79 $1,920 $7,660,009

Totals 542.6974 $118,080 $71,212,638

Page 94 of 189345/128 True Automation, Inc.

Page 95: 2009 CERTIFIED TOTALS - Ellis CAD Certified Totals 2009.pdf · ELLIS County 2009 CERTIFIED TOTALS As of Certification 201 - AVALON ISD Property Count: 867 Grand Totals 7/20/2009 2:44:08PM

ELLIS County As of Certification2009 CERTIFIED TOTALS

345 - ITALY CITYProperty Count: 1,215 7/20/2009 2:44:08PMEffective Rate Assumption

New Value

TOTAL NEW VALUE MARKET: $118,080TOTAL NEW VALUE TAXABLE: $111,620

New Exemptions

Exemption Description Count

EX Exempt 1 2008 Market Value $4,520

EX366 HB366 Exempt 7 2008 Market Value $1,000

ABSOLUTE EXEMPTIONS VALUE LOSS $5,520

Exemption Description Count Exemption Amount

$03DisabilityDP$36,0003Disabled VeteranDV1$7,5001Disabled VeteranDV2

$01Disabled VeteranDV3$12,0001Disabled Veteran SpouseDV4S$34,2701Disabled Veteran HomesteadDVHS$54,60010Over 65OV65$6,0001OV65 Surviving SpouseOV65S

21PARTIAL EXEMPTIONS VALUE LOSS $150,370

TOTAL EXEMPTIONS VALUE LOSS $155,890

New Ag / Timber Exemptions

2008 Market Value Count: 50$25,0002009 Ag/Timber Use $1,030

$23,970NEW AG / TIMBER VALUE LOSS

New Annexations

New Deannexations

Average Homestead Value

Category A and E

Count of HS Residences Average TaxableAverage HS ExemptionAverage Market

388 $73,829$255$74,084

Category A Only

Count of HS Residences Average TaxableAverage HS ExemptionAverage Market

388 $73,829$255$74,084

Lower Value Used

Count of Protested Properties Total Market Value Total Value Used

Page 95 of 189345/128 True Automation, Inc.

Page 96: 2009 CERTIFIED TOTALS - Ellis CAD Certified Totals 2009.pdf · ELLIS County 2009 CERTIFIED TOTALS As of Certification 201 - AVALON ISD Property Count: 867 Grand Totals 7/20/2009 2:44:08PM

ELLIS County As of Certification2009 CERTIFIED TOTALS

348 - MANSFIELD CITYGrand TotalsProperty Count: 152 2:44:08PM7/20/2009

Land Value

Homesite: 1,215,661Non Homesite: 2,800,900

Ag Market: 7,032,767Timber Market: 11,049,328Total Land (+)0

Improvement Value

Homesite: 2,594,300Non Homesite: 517,090 Total Improvements (+) 3,111,390

Non Real ValueCount

Personal Property: 8 511,550Mineral Property: 37 4,077,082Autos: 0 0 Total Non Real (+) 4,588,632

Market Value = 18,749,350

ExemptAg Non Exempt

7,032,767 0Total Productivity Market:

Ag Use: 123,488 0 6,909,279(-)Productivity Loss

Timber Use: 0 0 =Appraised Value 11,840,071

Productivity Loss: 06,909,279

2,531(-)Homestead Cap

=Assessed Value 11,837,540

TotalCountExemption Local State

DV1S 1 0 5,000 5,000

DV4 1 0 12,000 12,000

EX 7 0 2,174,850 2,174,850

EX366 1 0 340 340

OV65 9 417,494 0 417,494 (-)Total Exemptions 2,609,684

=Net Taxable 9,227,856

Freeze Assessed Taxable Actual Tax Ceiling Count

163,040 63,040 132.52 132.52 2OV65

Total 163,040 63,040 132.52 Freeze Taxable (-)132.52 2 63,040

Tax Rate 0.710000

= 9,164,816Freeze Adjusted Taxable

APPROXIMATE LEVY = (FREEZE ADJUSTED TAXABLE * (TAX RATE / 100)) + ACTUAL TAX65,202.71 = 9,164,816 * (0.710000 / 100) + 132.52

Tax Increment LossTif Zone Code

MZ1 257,760

MZ1 257,760

MZ1 257,760

Tax Increment Finance Value: 257,760

Tax Increment Finance Levy: 1,830.10

Page 96 of 189348/129 True Automation, Inc.

Page 97: 2009 CERTIFIED TOTALS - Ellis CAD Certified Totals 2009.pdf · ELLIS County 2009 CERTIFIED TOTALS As of Certification 201 - AVALON ISD Property Count: 867 Grand Totals 7/20/2009 2:44:08PM

ELLIS County As of Certification2009 CERTIFIED TOTALS

348 - MANSFIELD CITYGrand TotalsProperty Count: 152 7/20/2009 2:44:08PM

State Category Breakdown

State Code Description Count Market ValueAcres New Value Market

A SINGLE FAMILY RESIDENCE 44 $71,840 $2,870,851

C VACANT LOT 5 $0 $352,820

D1 QUALIFIED AG LAND 34 $0 $7,032,767683.2603

D2 NON-QUALIFIED LAND 8 $0 $439,74034.1499

E FARM OR RANCH IMPROVEMENT 9 $0 $688,270

F1 COMMERCIAL REAL PROPERTY 2 $0 $348,920

F2 INDUSTRIAL REAL PROPERTY 1 $0 $197,770

G1 OIL AND GAS 37 $0 $4,077,082

J3 ELECTRIC COMPANY (INCLUDING CO-OP 1 $0 $155,030

J4 TELEPHONE COMPANY (INCLUDING CO- 1 $0 $25,210

J6 PIPELAND COMPANY 1 $0 $22,060

L1 COMMERCIAL PERSONAL PROPERTY 3 $0 $47,840

L2 INDUSTRIAL PERSONAL PROPERTY 1 $0 $261,070

M1 TANGIBLE OTHER PERSONAL, MOBILE H 4 $0 $54,730

X TOTALLY EXEMPT PROPERTY 8 $0 $2,175,190

Totals 717.4102 $71,840 $18,749,350

Page 97 of 189348/129 True Automation, Inc.

Page 98: 2009 CERTIFIED TOTALS - Ellis CAD Certified Totals 2009.pdf · ELLIS County 2009 CERTIFIED TOTALS As of Certification 201 - AVALON ISD Property Count: 867 Grand Totals 7/20/2009 2:44:08PM

ELLIS County As of Certification2009 CERTIFIED TOTALS

348 - MANSFIELD CITYGrand Totals 2:44:08PM7/20/2009Property Count: 152

CAD State Category Breakdown

State Code Description Count Acres New Value Market Market Value

A1 REAL RES SINGLE-FAMILY IMP 36 $0 $2,591,340A2 REAL RES MOBILE HOME IMP 6 $71,840 $208,351A3 REAL RES IMP ONLY 1 $0 $22,720A4 IMP TO LOT THAT IS NOT A RES 2 $0 $48,440C1 RES VACANT PLATTED LOTS 4 $0 $81,000C2 COMM VACANT LOTS (ZONED) 1 $0 $271,820D1 ACREAGE FARM & RANCH LAND 34 683.2603 $0 $7,032,767D2 UNDEVELOPED LAND 8 34.1499 $0 $439,740E1 FARM/RANCH HOUSE W/LTD ACREAGE 6 $0 $649,840E4 IMP ON ACREAGE OTHER THAN RES 3 $0 $38,430F1 REAL COMMERCIAL W/IMPS 2 $0 $348,920F2 REAL INDUSTRIAL IMP ONLY 1 $0 $197,770G1 PRODUCING OIL & GAS 37 $0 $4,077,082J3 ELECTRIC COMPANIES & CO-OPS 1 $0 $155,030J4 TELEPHONE COMPANIES & CO-OPS 1 $0 $25,210J6 PIPELINES 1 $0 $22,060L1 BUSINESS PERSONAL PROPERTY 2 $0 $24,370L1E LEASED EQUIPMENT 1 $0 $23,470L2 INDUSTRIAL PERSONAL PROPERTY 1 $0 $261,070M1 MOBILE HOME IMP ONLY 4 $0 $54,730X Exempt 8 $0 $2,175,190

Totals 717.4102 $71,840 $18,749,350

Page 98 of 189348/129 True Automation, Inc.

Page 99: 2009 CERTIFIED TOTALS - Ellis CAD Certified Totals 2009.pdf · ELLIS County 2009 CERTIFIED TOTALS As of Certification 201 - AVALON ISD Property Count: 867 Grand Totals 7/20/2009 2:44:08PM

ELLIS County As of Certification2009 CERTIFIED TOTALS

348 - MANSFIELD CITYProperty Count: 152 7/20/2009 2:44:08PMEffective Rate Assumption

New Value

TOTAL NEW VALUE MARKET: $71,840TOTAL NEW VALUE TAXABLE: $71,840

New Exemptions

Exemption Description Count

EX Exempt 2 2008 Market Value $0

EX366 HB366 Exempt 1 2008 Market Value $0

ABSOLUTE EXEMPTIONS VALUE LOSS $0

Exemption Description Count Exemption Amount

$5,0001Disabled Veteran SpouseDV1S1PARTIAL EXEMPTIONS VALUE LOSS $5,000

TOTAL EXEMPTIONS VALUE LOSS $5,000

New Ag / Timber Exemptions

New Annexations

New Deannexations

Average Homestead Value

Category A and E

Count of HS Residences Average TaxableAverage HS ExemptionAverage Market

26 $94,084$97$94,181

Category A Only

Count of HS Residences Average TaxableAverage HS ExemptionAverage Market

24 $82,852$105$82,957

Lower Value Used

Count of Protested Properties Total Market Value Total Value Used

Page 99 of 189348/129 True Automation, Inc.

Page 100: 2009 CERTIFIED TOTALS - Ellis CAD Certified Totals 2009.pdf · ELLIS County 2009 CERTIFIED TOTALS As of Certification 201 - AVALON ISD Property Count: 867 Grand Totals 7/20/2009 2:44:08PM

ELLIS County As of Certification2009 CERTIFIED TOTALS

350 - MAYPEARL CITYGrand TotalsProperty Count: 496 2:44:08PM7/20/2009

Land Value

Homesite: 4,909,430Non Homesite: 1,592,890

Ag Market: 623,960Timber Market: 7,126,280Total Land (+)0

Improvement Value

Homesite: 21,239,860Non Homesite: 17,013,560 Total Improvements (+) 38,253,420

Non Real ValueCount

Personal Property: 57 1,779,710Mineral Property: 0 0Autos: 0 0 Total Non Real (+) 1,779,710

Market Value = 47,159,410

ExemptAg Non Exempt

623,960 0Total Productivity Market:

Ag Use: 20,205 0 603,755(-)Productivity Loss

Timber Use: 0 0 =Appraised Value 46,555,655

Productivity Loss: 0603,755

131,562(-)Homestead Cap

=Assessed Value 46,424,093

TotalCountExemption Local State

DP 8 0 0 0

DV1 1 0 5,000 5,000

DV2 1 0 7,500 7,500

DV3 1 0 0 0

DV4 2 0 0 0

DVHS 3 0 234,720 234,720

EX 39 0 15,997,090 15,997,090

EX366 6 0 930 930

OV65 38 367,020 0 367,020

OV65S 1 10,000 0 10,000 (-)Total Exemptions 16,622,260

=Net Taxable 29,801,833

Freeze Assessed Taxable Actual Tax Ceiling Count

416,203 358,003 2,348.48 2,820.90 7DP

3,077,355 2,586,865 17,640.40 20,999.74 39OV65

Total 3,493,558 2,944,868 23,820.64 Freeze Taxable (-)19,988.88 46 2,944,868

Tax Rate 0.684396

= 26,856,965Freeze Adjusted Taxable

APPROXIMATE LEVY = (FREEZE ADJUSTED TAXABLE * (TAX RATE / 100)) + ACTUAL TAX203,796.87 = 26,856,965 * (0.684396 / 100) + 19,988.88

Tax Increment Finance Value: 0

Tax Increment Finance Levy: 0.00

Page 100 of 189350/130 True Automation, Inc.

Page 101: 2009 CERTIFIED TOTALS - Ellis CAD Certified Totals 2009.pdf · ELLIS County 2009 CERTIFIED TOTALS As of Certification 201 - AVALON ISD Property Count: 867 Grand Totals 7/20/2009 2:44:08PM

ELLIS County As of Certification2009 CERTIFIED TOTALS

350 - MAYPEARL CITYGrand TotalsProperty Count: 496 7/20/2009 2:44:08PM

State Category Breakdown

State Code Description Count Market ValueAcres New Value Market

A SINGLE FAMILY RESIDENCE 292 $303,400 $22,817,860

B MULTIFAMILY RESIDENCE 6 $0 $332,380

C VACANT LOT 42 $0 $552,640

D1 QUALIFIED AG LAND 5 $0 $623,960119.5940

D2 NON-QUALIFIED LAND 3 $0 $4,7300.9923

E FARM OR RANCH IMPROVEMENT 2 $0 $542,730

F1 COMMERCIAL REAL PROPERTY 34 $0 $4,090,470

F2 INDUSTRIAL REAL PROPERTY 1 $0 $14,640

J2 GAS DISTRIBUTION SYSTEM 1 $0 $34,710

J3 ELECTRIC COMPANY (INCLUDING CO-OP 2 $0 $232,580

J4 TELEPHONE COMPANY (INCLUDING CO- 3 $0 $338,750

J7 CABLE TELEVISION COMPANY 1 $0 $1,270

L1 COMMERCIAL PERSONAL PROPERTY 44 $0 $1,171,470

M1 TANGIBLE OTHER PERSONAL, MOBILE H 10 $15,590 $51,690

O RESIDENTIAL INVENTORY 8 $240,660 $351,510

X TOTALLY EXEMPT PROPERTY 45 $0 $15,998,020

Totals 120.5863 $559,650 $47,159,410

Page 101 of 189350/130 True Automation, Inc.

Page 102: 2009 CERTIFIED TOTALS - Ellis CAD Certified Totals 2009.pdf · ELLIS County 2009 CERTIFIED TOTALS As of Certification 201 - AVALON ISD Property Count: 867 Grand Totals 7/20/2009 2:44:08PM

ELLIS County As of Certification2009 CERTIFIED TOTALS

350 - MAYPEARL CITYGrand Totals 2:44:08PM7/20/2009Property Count: 496

CAD State Category Breakdown

State Code Description Count Acres New Value Market Market Value

A1 REAL RES SINGLE-FAMILY IMP 275 $303,400 $22,544,430A2 REAL RES MOBILE HOME IMP 11 $0 $138,370A3 REAL RES IMP ONLY 1 $0 $47,170A4 IMP TO LOT THAT IS NOT A RES 11 $0 $87,890B2 REAL RES DUPLEXES (1-4 UNITS) 6 $0 $332,380C1 RES VACANT PLATTED LOTS 36 $0 $377,030C2 COMM VACANT LOTS (ZONED) 6 $0 $175,610D1 ACREAGE FARM & RANCH LAND 5 119.5940 $0 $623,960D2 UNDEVELOPED LAND 3 0.9923 $0 $4,730E1 FARM/RANCH HOUSE W/LTD ACREAGE 2 $0 $542,730F1 REAL COMMERCIAL W/IMPS 34 $0 $4,090,470F2 REAL INDUSTRIAL IMP ONLY 1 $0 $14,640J2 GAS DISTRIBUTION 1 $0 $34,710J3 ELECTRIC COMPANIES & CO-OPS 2 $0 $232,580J4 TELEPHONE COMPANIES & CO-OPS 3 $0 $338,750J7 CABLE TV SYSTEM 1 $0 $1,270L1 BUSINESS PERSONAL PROPERTY 35 $0 $1,110,000L1E LEASED EQUIPMENT 8 $0 $41,840L1V LEASED VEHICLES 1 $0 $19,630M1 MOBILE HOME IMP ONLY 10 $15,590 $51,690O RESIDENTIAL INVENTORY 8 $240,660 $351,510X Exempt 45 $0 $15,998,020

Totals 120.5863 $559,650 $47,159,410

Page 102 of 189350/130 True Automation, Inc.

Page 103: 2009 CERTIFIED TOTALS - Ellis CAD Certified Totals 2009.pdf · ELLIS County 2009 CERTIFIED TOTALS As of Certification 201 - AVALON ISD Property Count: 867 Grand Totals 7/20/2009 2:44:08PM

ELLIS County As of Certification2009 CERTIFIED TOTALS

350 - MAYPEARL CITYProperty Count: 496 7/20/2009 2:44:08PMEffective Rate Assumption

New Value

TOTAL NEW VALUE MARKET: $559,650TOTAL NEW VALUE TAXABLE: $559,650

New Exemptions

Exemption Description Count

EX366 HB366 Exempt 1 2008 Market Value $540

ABSOLUTE EXEMPTIONS VALUE LOSS $540

Exemption Description Count Exemption Amount

$7,5001Disabled VeteranDV2$01Disabled VeteranDV3$01Disabled VeteranDV4

$234,7203Disabled Veteran HomesteadDVHS6PARTIAL EXEMPTIONS VALUE LOSS $242,220

TOTAL EXEMPTIONS VALUE LOSS $242,760

New Ag / Timber Exemptions

New Annexations

New Deannexations

Average Homestead Value

Category A and E

Count of HS Residences Average TaxableAverage HS ExemptionAverage Market

162 $95,206$812$96,018

Category A Only

Count of HS Residences Average TaxableAverage HS ExemptionAverage Market

160 $93,004$822$93,826

Lower Value Used

Count of Protested Properties Total Market Value Total Value Used

Page 103 of 189350/130 True Automation, Inc.

Page 104: 2009 CERTIFIED TOTALS - Ellis CAD Certified Totals 2009.pdf · ELLIS County 2009 CERTIFIED TOTALS As of Certification 201 - AVALON ISD Property Count: 867 Grand Totals 7/20/2009 2:44:08PM

ELLIS County As of Certification2009 CERTIFIED TOTALS

354 - MIDLOTHIAN CITYGrand TotalsProperty Count: 9,683 2:44:08PM7/20/2009

Land Value

Homesite: 183,275,854Non Homesite: 146,133,201

Ag Market: 116,815,837Timber Market: 446,224,892Total Land (+)0

Improvement Value

Homesite: 862,121,779Non Homesite: 843,620,985 Total Improvements (+) 1,705,742,764

Non Real ValueCount

Personal Property: 590 555,884,949Mineral Property: 9 5,441,540Autos: 0 0 Total Non Real (+) 561,326,489

Market Value = 2,713,294,145

ExemptAg Non Exempt

116,815,837 0Total Productivity Market:

Ag Use: 2,161,725 0 114,654,112(-)Productivity Loss

Timber Use: 0 0 =Appraised Value 2,598,640,033

Productivity Loss: 0114,654,112

737,330(-)Homestead Cap

=Assessed Value 2,597,902,703

TotalCountExemption Local State

AB 6 46,580,069 0 46,580,069

CH 1 137,860 0 137,860

DV1 56 0 359,632 359,632

DV2 22 0 196,500 196,500

DV2S 1 0 7,500 7,500

DV3 15 0 156,000 156,000

DV3S 1 0 7,290 7,290

DV4 28 0 238,750 238,750

DV4S 2 0 24,000 24,000

DVHS 9 0 1,579,640 1,579,640

EX 477 0 136,972,681 136,972,681

EX(Prorated) 1 0 4,983 4,983

EX366 21 0 3,940 3,940

FR 10 46,951,107 0 46,951,107

OV65 717 46,935,012 0 46,935,012

OV65S 17 1,182,770 0 1,182,770

PC 13 194,364,772 0 194,364,772 (-)Total Exemptions 475,702,506

=Net Taxable 2,122,200,197

APPROXIMATE TOTAL LEVY = NET TAXABLE * (TAX RATE / 100)13,794,301.28 = 2,122,200,197 * (0.650000 / 100)

Page 104 of 189354/131 True Automation, Inc.

Page 105: 2009 CERTIFIED TOTALS - Ellis CAD Certified Totals 2009.pdf · ELLIS County 2009 CERTIFIED TOTALS As of Certification 201 - AVALON ISD Property Count: 867 Grand Totals 7/20/2009 2:44:08PM

ELLIS County As of Certification2009 CERTIFIED TOTALS

354 - MIDLOTHIAN CITYGrand TotalsProperty Count: 9,683 2:44:08PM7/20/2009

Tax Increment LossTif Zone Code

RZ1 439,975,194

RZ2 220,310

RZ1 439,975,194

RZ2 220,310

RZ1 439,975,194

RZ2 220,310

Tax Increment Finance Value: 440,195,504

Tax Increment Finance Levy: 2,861,270.78

Page 105 of 189354/131 True Automation, Inc.

Page 106: 2009 CERTIFIED TOTALS - Ellis CAD Certified Totals 2009.pdf · ELLIS County 2009 CERTIFIED TOTALS As of Certification 201 - AVALON ISD Property Count: 867 Grand Totals 7/20/2009 2:44:08PM

ELLIS County As of Certification2009 CERTIFIED TOTALS

354 - MIDLOTHIAN CITYGrand TotalsProperty Count: 9,683 7/20/2009 2:44:08PM

State Category Breakdown

State Code Description Count Market ValueAcres New Value Market

A SINGLE FAMILY RESIDENCE 5,482 $18,411,880 $765,503,449

B MULTIFAMILY RESIDENCE 114 $3,243,710 $34,560,908

C VACANT LOT 542 $0 $33,900,466

D1 QUALIFIED AG LAND 705 $0 $116,815,83718,895.5695

D2 NON-QUALIFIED LAND 251 $0 $27,523,8613,655.8297

E FARM OR RANCH IMPROVEMENT 143 $1,095,110 $17,578,140

F1 COMMERCIAL REAL PROPERTY 218 $4,937,940 $114,821,306

F2 INDUSTRIAL REAL PROPERTY 27 $31,548,327 $869,586,500

G1 OIL AND GAS 9 $0 $5,441,540

J2 GAS DISTRIBUTION SYSTEM 1 $0 $1,693,150

J3 ELECTRIC COMPANY (INCLUDING CO-OP 2 $0 $11,648,380

J4 TELEPHONE COMPANY (INCLUDING CO- 21 $0 $4,351,520

J5 RAILROAD 2 $0 $8,214,660

J6 PIPELAND COMPANY 6 $0 $289,060

J8 OTHER TYPE OF UTILITY 1 $0 $2,500

L1 COMMERCIAL PERSONAL PROPERTY 502 $1,828,720 $69,179,059

L2 INDUSTRIAL PERSONAL PROPERTY 30 $14,255,834 $460,131,140

M1 TANGIBLE OTHER PERSONAL, MOBILE H 260 $135,440 $3,059,170

O RESIDENTIAL INVENTORY 995 $4,587,190 $31,698,478

S SPECIAL INVENTORY TAX 5 $0 $180,540

X TOTALLY EXEMPT PROPERTY 499 $598,060 $137,114,481

Totals 22,551.3992 $80,642,211 $2,713,294,145

Page 106 of 189354/131 True Automation, Inc.

Page 107: 2009 CERTIFIED TOTALS - Ellis CAD Certified Totals 2009.pdf · ELLIS County 2009 CERTIFIED TOTALS As of Certification 201 - AVALON ISD Property Count: 867 Grand Totals 7/20/2009 2:44:08PM

ELLIS County As of Certification2009 CERTIFIED TOTALS

354 - MIDLOTHIAN CITYGrand Totals 2:44:08PM7/20/2009Property Count: 9,683

CAD State Category Breakdown

State Code Description Count Acres New Value Market Market Value

A1 REAL RES SINGLE-FAMILY IMP 5,126 $18,334,400 $756,284,187A2 REAL RES MOBILE HOME IMP 347 $57,610 $8,495,012A3 REAL RES IMP ONLY 3 $0 $200,960A4 IMP TO LOT THAT IS NOT A RES 62 $19,870 $523,290B1 REAL RES MULTI-FAM (4+ UNITS) IMP 12 $3,243,710 $21,647,628B2 REAL RES DUPLEXES (1-4 UNITS) 102 $0 $12,913,280C1 RES VACANT PLATTED LOTS 409 $0 $5,974,780C2 COMM VACANT LOTS (ZONED) 133 $0 $27,925,686D1 ACREAGE FARM & RANCH LAND 705 18,895.5695 $0 $116,815,837D2 UNDEVELOPED LAND 251 3,655.8297 $0 $27,523,861E1 FARM/RANCH HOUSE W/LTD ACREAGE 104 $1,092,860 $16,884,850E2 FARM/RANCH MOBILE HOME ACREAGE 3 $0 $59,010E3 FARM/RANCH IMP ONLY 3 $0 $218,660E4 IMP ON ACREAGE OTHER THAN RES 37 $2,250 $415,620F1 REAL COMMERCIAL W/IMPS 218 $4,937,940 $114,821,306F2 REAL INDUSTRIAL IMP ONLY 27 $31,548,327 $869,586,500G1 PRODUCING OIL & GAS 9 $0 $5,441,540J2 GAS DISTRIBUTION 1 $0 $1,693,150J3 ELECTRIC COMPANIES & CO-OPS 2 $0 $11,648,380J4 TELEPHONE COMPANIES & CO-OPS 21 $0 $4,351,520J5 RAILROADS 2 $0 $8,214,660J6 PIPELINES 6 $0 $289,060J8 COMPRESSORS & PUMP STATIONS 1 $0 $2,500L1 BUSINESS PERSONAL PROPERTY 394 $1,828,720 $55,602,746L1E LEASED EQUIPMENT 95 $0 $10,044,705L1V LEASED VEHICLES 20 $0 $3,531,608L2 INDUSTRIAL PERSONAL PROPERTY 30 $14,255,834 $460,131,140M1 MOBILE HOME IMP ONLY 260 $135,440 $3,059,170O RESIDENTIAL INVENTORY 995 $4,587,190 $31,698,478S 4 $0 $150,540S1 MOTOR VEHICLE INVENTORY 1 $0 $30,000X Exempt 499 $598,060 $137,114,481

Totals 22,551.3992 $80,642,211 $2,713,294,145

Page 107 of 189354/131 True Automation, Inc.

Page 108: 2009 CERTIFIED TOTALS - Ellis CAD Certified Totals 2009.pdf · ELLIS County 2009 CERTIFIED TOTALS As of Certification 201 - AVALON ISD Property Count: 867 Grand Totals 7/20/2009 2:44:08PM

ELLIS County As of Certification2009 CERTIFIED TOTALS

354 - MIDLOTHIAN CITYProperty Count: 9,683 7/20/2009 2:44:08PMEffective Rate Assumption

New Value

TOTAL NEW VALUE MARKET: $80,642,211TOTAL NEW VALUE TAXABLE: $78,761,659

New Exemptions

Exemption Description Count

EX Exempt 10 2008 Market Value $74,700

EX366 HB366 Exempt 12 2008 Market Value $87,130

ABSOLUTE EXEMPTIONS VALUE LOSS $161,830

Exemption Description Count Exemption Amount

$116,00012Disabled VeteranDV1$67,5006Disabled VeteranDV2$34,0003Disabled VeteranDV3$60,0008Disabled VeteranDV4$12,0001Disabled Veteran SpouseDV4S

$1,579,6409Disabled Veteran HomesteadDVHS$4,303,35364Over 65OV65$350,0005OV65 Surviving SpouseOV65S

108PARTIAL EXEMPTIONS VALUE LOSS $6,522,493

TOTAL EXEMPTIONS VALUE LOSS $6,684,323

New Ag / Timber Exemptions

New Annexations

Count Market Value Taxable Value

653 $71,001,297 $62,592,496

New DeannexationsTaxable ValueMarket ValueCount

1 $69,680 $26,215

Average Homestead Value

Category A and E

Count of HS Residences Average TaxableAverage HS ExemptionAverage Market

4,084 $150,943$179$151,122

Category A Only

Count of HS Residences Average TaxableAverage HS ExemptionAverage Market

4,022 $150,312$151$150,463

Lower Value Used

Count of Protested Properties Total Market Value Total Value Used

Page 108 of 189354/131 True Automation, Inc.

Page 109: 2009 CERTIFIED TOTALS - Ellis CAD Certified Totals 2009.pdf · ELLIS County 2009 CERTIFIED TOTALS As of Certification 201 - AVALON ISD Property Count: 867 Grand Totals 7/20/2009 2:44:08PM

ELLIS County As of Certification2009 CERTIFIED TOTALS

358 - MILFORD CITYGrand TotalsProperty Count: 652 2:44:08PM7/20/2009

Land Value

Homesite: 2,931,710Non Homesite: 1,413,412

Ag Market: 1,254,314Timber Market: 5,599,436Total Land (+)0

Improvement Value

Homesite: 12,262,640Non Homesite: 802,420 Total Improvements (+) 13,065,060

Non Real ValueCount

Personal Property: 31 441,940Mineral Property: 0 0Autos: 0 0 Total Non Real (+) 441,940

Market Value = 19,106,436

ExemptAg Non Exempt

1,254,314 0Total Productivity Market:

Ag Use: 85,517 0 1,168,797(-)Productivity Loss

Timber Use: 0 0 =Appraised Value 17,937,639

Productivity Loss: 01,168,797

38,613(-)Homestead Cap

=Assessed Value 17,899,026

TotalCountExemption Local State

DP 13 0 0 0

DV1 3 0 29,000 29,000

DV2 1 0 7,500 7,500

DV3 2 0 22,000 22,000

DV4 3 0 36,000 36,000

EX 33 0 935,030 935,030

EX366 13 0 2,400 2,400

OV65 71 0 0 0

OV65S 1 0 0 0 (-)Total Exemptions 1,031,930

=Net Taxable 16,867,096

Freeze Assessed Taxable Actual Tax Ceiling Count

617,510 598,010 2,534.37 2,560.36 12DP

3,585,618 3,525,618 16,110.30 16,274.15 70OV65

Total 4,203,128 4,123,628 18,834.51 Freeze Taxable (-)18,644.67 82 4,123,628

Tax Rate 0.500000

= 12,743,468Freeze Adjusted Taxable

APPROXIMATE LEVY = (FREEZE ADJUSTED TAXABLE * (TAX RATE / 100)) + ACTUAL TAX82,362.01 = 12,743,468 * (0.500000 / 100) + 18,644.67

Tax Increment Finance Value: 0

Tax Increment Finance Levy: 0.00

Page 109 of 189358/132 True Automation, Inc.

Page 110: 2009 CERTIFIED TOTALS - Ellis CAD Certified Totals 2009.pdf · ELLIS County 2009 CERTIFIED TOTALS As of Certification 201 - AVALON ISD Property Count: 867 Grand Totals 7/20/2009 2:44:08PM

ELLIS County As of Certification2009 CERTIFIED TOTALS

358 - MILFORD CITYGrand TotalsProperty Count: 652 7/20/2009 2:44:08PM

State Category Breakdown

State Code Description Count Market ValueAcres New Value Market

A SINGLE FAMILY RESIDENCE 293 $20,600 $13,166,860

C VACANT LOT 124 $0 $494,600

D1 QUALIFIED AG LAND 27 $0 $1,254,314582.4259

D2 NON-QUALIFIED LAND 72 $0 $1,045,660496.8853

E FARM OR RANCH IMPROVEMENT 13 $0 $407,902

F1 COMMERCIAL REAL PROPERTY 20 $0 $571,840

J2 GAS DISTRIBUTION SYSTEM 1 $0 $48,420

J3 ELECTRIC COMPANY (INCLUDING CO-OP 1 $0 $248,130

J4 TELEPHONE COMPANY (INCLUDING CO- 5 $0 $51,190

J6 PIPELAND COMPANY 2 $0 $44,610

J7 CABLE TELEVISION COMPANY 1 $0 $1,710

L1 COMMERCIAL PERSONAL PROPERTY 8 $0 $45,480

M1 TANGIBLE OTHER PERSONAL, MOBILE H 50 $58,450 $788,290

X TOTALLY EXEMPT PROPERTY 46 $0 $937,430

Totals 1,079.3112 $79,050 $19,106,436

Page 110 of 189358/132 True Automation, Inc.

Page 111: 2009 CERTIFIED TOTALS - Ellis CAD Certified Totals 2009.pdf · ELLIS County 2009 CERTIFIED TOTALS As of Certification 201 - AVALON ISD Property Count: 867 Grand Totals 7/20/2009 2:44:08PM

ELLIS County As of Certification2009 CERTIFIED TOTALS

358 - MILFORD CITYGrand Totals 2:44:08PM7/20/2009Property Count: 652

CAD State Category Breakdown

State Code Description Count Acres New Value Market Market Value

A1 REAL RES SINGLE-FAMILY IMP 244 $20,340 $12,325,530A2 REAL RES MOBILE HOME IMP 50 $260 $768,520A3 REAL RES IMP ONLY 2 $0 $56,890A4 IMP TO LOT THAT IS NOT A RES 6 $0 $15,920C1 RES VACANT PLATTED LOTS 115 $0 $447,420C2 COMM VACANT LOTS (ZONED) 9 $0 $47,180D1 ACREAGE FARM & RANCH LAND 27 582.4259 $0 $1,254,314D2 UNDEVELOPED LAND 72 496.8853 $0 $1,045,660E1 FARM/RANCH HOUSE W/LTD ACREAGE 7 $0 $358,362E4 IMP ON ACREAGE OTHER THAN RES 6 $0 $49,540F1 REAL COMMERCIAL W/IMPS 20 $0 $571,840J2 GAS DISTRIBUTION 1 $0 $48,420J3 ELECTRIC COMPANIES & CO-OPS 1 $0 $248,130J4 TELEPHONE COMPANIES & CO-OPS 5 $0 $51,190J6 PIPELINES 2 $0 $44,610J7 CABLE TV SYSTEM 1 $0 $1,710L1 BUSINESS PERSONAL PROPERTY 5 $0 $33,990L1E LEASED EQUIPMENT 3 $0 $11,490M1 MOBILE HOME IMP ONLY 50 $58,450 $788,290X Exempt 46 $0 $937,430

Totals 1,079.3112 $79,050 $19,106,436

Page 111 of 189358/132 True Automation, Inc.

Page 112: 2009 CERTIFIED TOTALS - Ellis CAD Certified Totals 2009.pdf · ELLIS County 2009 CERTIFIED TOTALS As of Certification 201 - AVALON ISD Property Count: 867 Grand Totals 7/20/2009 2:44:08PM

ELLIS County As of Certification2009 CERTIFIED TOTALS

358 - MILFORD CITYProperty Count: 652 7/20/2009 2:44:08PMEffective Rate Assumption

New Value

TOTAL NEW VALUE MARKET: $79,050TOTAL NEW VALUE TAXABLE: $79,050

New Exemptions

Exemption Description Count

EX Exempt 1 2008 Market Value $11,490

EX366 HB366 Exempt 3 2008 Market Value $1,260

ABSOLUTE EXEMPTIONS VALUE LOSS $12,750

Exemption Description Count Exemption Amount

$02DisabilityDP$24,0002Disabled VeteranDV1$7,5001Disabled VeteranDV2$12,0001Disabled VeteranDV3

$03Over 65OV659PARTIAL EXEMPTIONS VALUE LOSS $43,500

TOTAL EXEMPTIONS VALUE LOSS $56,250

New Ag / Timber Exemptions

2008 Market Value Count: 1$99,2402009 Ag/Timber Use $9,300

$89,940NEW AG / TIMBER VALUE LOSS

New Annexations

New Deannexations

Average Homestead Value

Category A and E

Count of HS Residences Average TaxableAverage HS ExemptionAverage Market

152 $56,726$254$56,980

Category A Only

Count of HS Residences Average TaxableAverage HS ExemptionAverage Market

149 $56,554$259$56,813

Lower Value Used

Count of Protested Properties Total Market Value Total Value Used

Page 112 of 189358/132 True Automation, Inc.

Page 113: 2009 CERTIFIED TOTALS - Ellis CAD Certified Totals 2009.pdf · ELLIS County 2009 CERTIFIED TOTALS As of Certification 201 - AVALON ISD Property Count: 867 Grand Totals 7/20/2009 2:44:08PM

ELLIS County As of Certification2009 CERTIFIED TOTALS

360 - OAK LEAF CITYGrand TotalsProperty Count: 670 2:44:08PM7/20/2009

Land Value

Homesite: 19,262,740Non Homesite: 2,568,660

Ag Market: 3,215,913Timber Market: 25,047,313Total Land (+)0

Improvement Value

Homesite: 75,023,334Non Homesite: 443,599 Total Improvements (+) 75,466,933

Non Real ValueCount

Personal Property: 31 431,243Mineral Property: 0 0Autos: 0 0 Total Non Real (+) 431,243

Market Value = 100,945,489

ExemptAg Non Exempt

3,215,913 0Total Productivity Market:

Ag Use: 68,727 0 3,147,186(-)Productivity Loss

Timber Use: 0 0 =Appraised Value 97,798,303

Productivity Loss: 03,147,186

68,070(-)Homestead Cap

=Assessed Value 97,730,233

TotalCountExemption Local State

DV1 9 0 87,000 87,000

DV1S 1 0 5,000 5,000

DV3 5 0 42,000 42,000

DV4 3 0 24,000 24,000

DVHS 2 0 413,060 413,060

EX 7 0 630,350 630,350

EX366 8 0 2,553 2,553 (-)Total Exemptions 1,203,963

=Net Taxable 96,526,270

APPROXIMATE TOTAL LEVY = NET TAXABLE * (TAX RATE / 100)336,436.52 = 96,526,270 * (0.348544 / 100)

Tax Increment Finance Value: 0

Tax Increment Finance Levy: 0.00

Page 113 of 189360/133 True Automation, Inc.

Page 114: 2009 CERTIFIED TOTALS - Ellis CAD Certified Totals 2009.pdf · ELLIS County 2009 CERTIFIED TOTALS As of Certification 201 - AVALON ISD Property Count: 867 Grand Totals 7/20/2009 2:44:08PM

ELLIS County As of Certification2009 CERTIFIED TOTALS

360 - OAK LEAF CITYGrand TotalsProperty Count: 670 7/20/2009 2:44:08PM

State Category Breakdown

State Code Description Count Market ValueAcres New Value Market

A SINGLE FAMILY RESIDENCE 478 $1,676,030 $89,521,214

C VACANT LOT 41 $0 $1,618,800

D1 QUALIFIED AG LAND 79 $0 $3,215,913447.3690

D2 NON-QUALIFIED LAND 26 $0 $2,106,880196.8260

E FARM OR RANCH IMPROVEMENT 18 $122,500 $2,639,579

F1 COMMERCIAL REAL PROPERTY 1 $0 $160,940

J3 ELECTRIC COMPANY (INCLUDING CO-OP 2 $0 $164,900

J4 TELEPHONE COMPANY (INCLUDING CO- 1 $0 $40,040

J7 CABLE TELEVISION COMPANY 1 $0 $1,880

L1 COMMERCIAL PERSONAL PROPERTY 19 $0 $221,870

M1 TANGIBLE OTHER PERSONAL, MOBILE H 1 $0 $9,990

O RESIDENTIAL INVENTORY 5 $65,490 $610,580

X TOTALLY EXEMPT PROPERTY 15 $0 $632,903

Totals 644.1950 $1,864,020 $100,945,489

Page 114 of 189360/133 True Automation, Inc.

Page 115: 2009 CERTIFIED TOTALS - Ellis CAD Certified Totals 2009.pdf · ELLIS County 2009 CERTIFIED TOTALS As of Certification 201 - AVALON ISD Property Count: 867 Grand Totals 7/20/2009 2:44:08PM

ELLIS County As of Certification2009 CERTIFIED TOTALS

360 - OAK LEAF CITYGrand Totals 2:44:08PM7/20/2009Property Count: 670

CAD State Category Breakdown

State Code Description Count Acres New Value Market Market Value

A1 REAL RES SINGLE-FAMILY IMP 474 $1,676,030 $89,381,004A2 REAL RES MOBILE HOME IMP 2 $0 $52,000A4 IMP TO LOT THAT IS NOT A RES 4 $0 $88,210C1 RES VACANT PLATTED LOTS 41 $0 $1,618,800D1 ACREAGE FARM & RANCH LAND 79 447.3690 $0 $3,215,913D2 UNDEVELOPED LAND 26 196.8260 $0 $2,106,880E1 FARM/RANCH HOUSE W/LTD ACREAGE 15 $122,500 $2,567,489E4 IMP ON ACREAGE OTHER THAN RES 5 $0 $72,090F1 REAL COMMERCIAL W/IMPS 1 $0 $160,940J3 ELECTRIC COMPANIES & CO-OPS 2 $0 $164,900J4 TELEPHONE COMPANIES & CO-OPS 1 $0 $40,040J7 CABLE TV SYSTEM 1 $0 $1,880L1 BUSINESS PERSONAL PROPERTY 11 $0 $84,100L1E LEASED EQUIPMENT 1 $0 $12,570L1V LEASED VEHICLES 7 $0 $125,200M1 MOBILE HOME IMP ONLY 1 $0 $9,990O RESIDENTIAL INVENTORY 5 $65,490 $610,580X Exempt 15 $0 $632,903

Totals 644.1950 $1,864,020 $100,945,489

Page 115 of 189360/133 True Automation, Inc.

Page 116: 2009 CERTIFIED TOTALS - Ellis CAD Certified Totals 2009.pdf · ELLIS County 2009 CERTIFIED TOTALS As of Certification 201 - AVALON ISD Property Count: 867 Grand Totals 7/20/2009 2:44:08PM

ELLIS County As of Certification2009 CERTIFIED TOTALS

360 - OAK LEAF CITYProperty Count: 670 7/20/2009 2:44:08PMEffective Rate Assumption

New Value

TOTAL NEW VALUE MARKET: $1,864,020TOTAL NEW VALUE TAXABLE: $1,862,630

New Exemptions

Exemption Description Count

EX366 HB366 Exempt 1 2008 Market Value $0

ABSOLUTE EXEMPTIONS VALUE LOSS $0

Exemption Description Count Exemption Amount

$60,0005Disabled VeteranDV1$12,0001Disabled VeteranDV3$413,0602Disabled Veteran HomesteadDVHS

8PARTIAL EXEMPTIONS VALUE LOSS $485,060

TOTAL EXEMPTIONS VALUE LOSS $485,060

New Ag / Timber Exemptions

2008 Market Value Count: 1$24,8242009 Ag/Timber Use $211

$24,613NEW AG / TIMBER VALUE LOSS

New Annexations

New Deannexations

Average Homestead Value

Category A and E

Count of HS Residences Average TaxableAverage HS ExemptionAverage Market

417 $184,164$163$184,327

Category A Only

Count of HS Residences Average TaxableAverage HS ExemptionAverage Market

404 $184,347$105$184,452

Lower Value Used

Count of Protested Properties Total Market Value Total Value Used

Page 116 of 189360/133 True Automation, Inc.

Page 117: 2009 CERTIFIED TOTALS - Ellis CAD Certified Totals 2009.pdf · ELLIS County 2009 CERTIFIED TOTALS As of Certification 201 - AVALON ISD Property Count: 867 Grand Totals 7/20/2009 2:44:08PM

ELLIS County As of Certification2009 CERTIFIED TOTALS

362 - OVILLA CITYGrand TotalsProperty Count: 1,585 2:44:08PM7/20/2009

Land Value

Homesite: 45,668,391Non Homesite: 3,321,618

Ag Market: 12,339,464Timber Market: 61,329,473Total Land (+)0

Improvement Value

Homesite: 212,599,003Non Homesite: 3,391,830 Total Improvements (+) 215,990,833

Non Real ValueCount

Personal Property: 61 3,240,280Mineral Property: 0 0Autos: 0 0 Total Non Real (+) 3,240,280

Market Value = 280,560,586

ExemptAg Non Exempt

12,339,464 0Total Productivity Market:

Ag Use: 179,019 0 12,160,445(-)Productivity Loss

Timber Use: 0 0 =Appraised Value 268,400,141

Productivity Loss: 012,160,445

242,731(-)Homestead Cap

=Assessed Value 268,157,410

TotalCountExemption Local State

DP 22 1,037,000 0 1,037,000

DPS 1 50,000 0 50,000

DV1 14 0 98,000 98,000

DV1S 1 0 5,000 5,000

DV2 5 0 51,000 51,000

DV3 7 0 74,000 74,000

DV4 7 0 60,000 60,000

DVHS 2 0 190,647 190,647

EX 29 0 11,099,900 11,099,900

EX366 8 0 1,350 1,350

OV65 255 12,553,894 0 12,553,894

OV65S 4 200,000 0 200,000 (-)Total Exemptions 25,420,791

=Net Taxable 242,736,619

Freeze Assessed Taxable Actual Tax Ceiling Count

413,590 363,590 140.37 140.37 1OV65

Total 413,590 363,590 140.37 Freeze Taxable (-)140.37 1 363,590

Tax Rate 0.667997

= 242,373,029Freeze Adjusted Taxable

APPROXIMATE LEVY = (FREEZE ADJUSTED TAXABLE * (TAX RATE / 100)) + ACTUAL TAX1,619,184.93 = 242,373,029 * (0.667997 / 100) + 140.37

Tax Increment Finance Value: 0

Tax Increment Finance Levy: 0.00

Page 117 of 189362/134 True Automation, Inc.

Page 118: 2009 CERTIFIED TOTALS - Ellis CAD Certified Totals 2009.pdf · ELLIS County 2009 CERTIFIED TOTALS As of Certification 201 - AVALON ISD Property Count: 867 Grand Totals 7/20/2009 2:44:08PM

ELLIS County As of Certification2009 CERTIFIED TOTALS

362 - OVILLA CITYGrand TotalsProperty Count: 1,585 7/20/2009 2:44:08PM

State Category Breakdown

State Code Description Count Market ValueAcres New Value Market

A SINGLE FAMILY RESIDENCE 1,153 $3,031,500 $242,607,922

C VACANT LOT 178 $0 $2,159,805

D1 QUALIFIED AG LAND 46 $0 $12,339,4641,343.9746

D2 NON-QUALIFIED LAND 33 $0 $1,488,848110.1226

E FARM OR RANCH IMPROVEMENT 23 $6,890 $2,319,257

F1 COMMERCIAL REAL PROPERTY 16 $420,690 $2,692,790

J2 GAS DISTRIBUTION SYSTEM 1 $0 $275,720

J3 ELECTRIC COMPANY (INCLUDING CO-OP 2 $0 $1,626,090

J4 TELEPHONE COMPANY (INCLUDING CO- 4 $0 $508,470

J6 PIPELAND COMPANY 1 $0 $14,160

J7 CABLE TELEVISION COMPANY 1 $0 $17,740

L1 COMMERCIAL PERSONAL PROPERTY 44 $0 $796,750

M1 TANGIBLE OTHER PERSONAL, MOBILE H 1 $0 $1,780

O RESIDENTIAL INVENTORY 63 $439,750 $2,610,540

X TOTALLY EXEMPT PROPERTY 37 $0 $11,101,250

Totals 1,454.0972 $3,898,830 $280,560,586

Page 118 of 189362/134 True Automation, Inc.

Page 119: 2009 CERTIFIED TOTALS - Ellis CAD Certified Totals 2009.pdf · ELLIS County 2009 CERTIFIED TOTALS As of Certification 201 - AVALON ISD Property Count: 867 Grand Totals 7/20/2009 2:44:08PM

ELLIS County As of Certification2009 CERTIFIED TOTALS

362 - OVILLA CITYGrand Totals 2:44:08PM7/20/2009Property Count: 1,585

CAD State Category Breakdown

State Code Description Count Acres New Value Market Market Value

A1 REAL RES SINGLE-FAMILY IMP 1,144 $3,025,310 $242,374,931A3 REAL RES IMP ONLY 3 $0 $35,250A4 IMP TO LOT THAT IS NOT A RES 10 $6,190 $197,741C1 RES VACANT PLATTED LOTS 175 $0 $2,090,845C2 COMM VACANT LOTS (ZONED) 3 $0 $68,960D1 ACREAGE FARM & RANCH LAND 46 1,343.9746 $0 $12,339,464D2 UNDEVELOPED LAND 33 110.1226 $0 $1,488,848E1 FARM/RANCH HOUSE W/LTD ACREAGE 15 $3,720 $2,231,827E3 FARM/RANCH IMP ONLY 2 $0 $77,260E4 IMP ON ACREAGE OTHER THAN RES 6 $3,170 $10,170F1 REAL COMMERCIAL W/IMPS 16 $420,690 $2,692,790J2 GAS DISTRIBUTION 1 $0 $275,720J3 ELECTRIC COMPANIES & CO-OPS 2 $0 $1,626,090J4 TELEPHONE COMPANIES & CO-OPS 4 $0 $508,470J6 PIPELINES 1 $0 $14,160J7 CABLE TV SYSTEM 1 $0 $17,740L1 BUSINESS PERSONAL PROPERTY 30 $0 $405,052L1E LEASED EQUIPMENT 8 $0 $70,496L1V LEASED VEHICLES 8 $0 $321,202M1 MOBILE HOME IMP ONLY 1 $0 $1,780O RESIDENTIAL INVENTORY 63 $439,750 $2,610,540X Exempt 37 $0 $11,101,250

Totals 1,454.0972 $3,898,830 $280,560,586

Page 119 of 189362/134 True Automation, Inc.

Page 120: 2009 CERTIFIED TOTALS - Ellis CAD Certified Totals 2009.pdf · ELLIS County 2009 CERTIFIED TOTALS As of Certification 201 - AVALON ISD Property Count: 867 Grand Totals 7/20/2009 2:44:08PM

ELLIS County As of Certification2009 CERTIFIED TOTALS

362 - OVILLA CITYProperty Count: 1,585 7/20/2009 2:44:08PMEffective Rate Assumption

New Value

TOTAL NEW VALUE MARKET: $3,898,830TOTAL NEW VALUE TAXABLE: $3,894,460

New Exemptions

Exemption Description Count

EX366 HB366 Exempt 2 2008 Market Value $4,980

ABSOLUTE EXEMPTIONS VALUE LOSS $4,980

Exemption Description Count Exemption Amount

$50,0001Disabled Surviving SpouseDPS$36,0003Disabled VeteranDV1$24,0002Disabled VeteranDV2$22,0002Disabled VeteranDV3$12,0001Disabled VeteranDV4$190,6472Disabled Veteran HomesteadDVHS$675,00014Over 65OV65$100,0002OV65 Surviving SpouseOV65S

27PARTIAL EXEMPTIONS VALUE LOSS $1,109,647

TOTAL EXEMPTIONS VALUE LOSS $1,114,627

New Ag / Timber Exemptions

New Annexations

New Deannexations

Average Homestead Value

Category A and E

Count of HS Residences Average TaxableAverage HS ExemptionAverage Market

1,023 $215,578$237$215,815

Category A Only

Count of HS Residences Average TaxableAverage HS ExemptionAverage Market

1,013 $216,346$240$216,586

Lower Value Used

Count of Protested Properties Total Market Value Total Value Used

Page 120 of 189362/134 True Automation, Inc.

Page 121: 2009 CERTIFIED TOTALS - Ellis CAD Certified Totals 2009.pdf · ELLIS County 2009 CERTIFIED TOTALS As of Certification 201 - AVALON ISD Property Count: 867 Grand Totals 7/20/2009 2:44:08PM

ELLIS County As of Certification2009 CERTIFIED TOTALS

365 - PALMER CITYGrand TotalsProperty Count: 1,158 2:44:08PM7/20/2009

Land Value

Homesite: 9,461,390Non Homesite: 3,929,640

Ag Market: 2,794,530Timber Market: 16,185,560Total Land (+)0

Improvement Value

Homesite: 38,959,240Non Homesite: 14,419,570 Total Improvements (+) 53,378,810

Non Real ValueCount

Personal Property: 115 5,418,320Mineral Property: 0 0Autos: 0 0 Total Non Real (+) 5,418,320

Market Value = 74,982,690

ExemptAg Non Exempt

2,794,530 0Total Productivity Market:

Ag Use: 143,400 0 2,651,130(-)Productivity Loss

Timber Use: 0 0 =Appraised Value 72,331,560

Productivity Loss: 02,651,130

198,254(-)Homestead Cap

=Assessed Value 72,133,306

TotalCountExemption Local State

DV1 1 0 5,000 5,000

DV3 2 0 20,000 20,000

DV4 2 0 12,000 12,000

DV4S 1 0 12,000 12,000

DVHS 1 0 79,900 79,900

EX 55 0 7,829,820 7,829,820

EX366 17 0 3,280 3,280

HS 382 1,888,398 0 1,888,398

OV65 84 829,340 0 829,340

OV65S 1 10,000 0 10,000

PC 1 135,643 0 135,643 (-)Total Exemptions 10,825,381

=Net Taxable 61,307,925

APPROXIMATE TOTAL LEVY = NET TAXABLE * (TAX RATE / 100)385,749.46 = 61,307,925 * (0.629200 / 100)

Tax Increment Finance Value: 0

Tax Increment Finance Levy: 0.00

Page 121 of 189365/135 True Automation, Inc.

Page 122: 2009 CERTIFIED TOTALS - Ellis CAD Certified Totals 2009.pdf · ELLIS County 2009 CERTIFIED TOTALS As of Certification 201 - AVALON ISD Property Count: 867 Grand Totals 7/20/2009 2:44:08PM

ELLIS County As of Certification2009 CERTIFIED TOTALS

365 - PALMER CITYGrand TotalsProperty Count: 1,158 7/20/2009 2:44:08PM

State Category Breakdown

State Code Description Count Market ValueAcres New Value Market

A SINGLE FAMILY RESIDENCE 648 $260,860 $43,226,130

B MULTIFAMILY RESIDENCE 15 $0 $1,757,640

C VACANT LOT 91 $0 $988,830

D1 QUALIFIED AG LAND 26 $0 $2,794,530731.2837

D2 NON-QUALIFIED LAND 21 $0 $409,41043.2069

E FARM OR RANCH IMPROVEMENT 4 $0 $542,740

F1 COMMERCIAL REAL PROPERTY 46 $890,330 $8,526,170

F2 INDUSTRIAL REAL PROPERTY 4 $0 $1,530,360

J2 GAS DISTRIBUTION SYSTEM 1 $0 $100,770

J3 ELECTRIC COMPANY (INCLUDING CO-OP 2 $0 $929,750

J4 TELEPHONE COMPANY (INCLUDING CO- 13 $0 $328,750

J5 RAILROAD 1 $0 $492,120

J7 CABLE TELEVISION COMPANY 1 $0 $8,970

L1 COMMERCIAL PERSONAL PROPERTY 77 $418,930 $2,201,600

L2 INDUSTRIAL PERSONAL PROPERTY 1 $0 $1,214,300

M1 TANGIBLE OTHER PERSONAL, MOBILE H 72 $175,610 $1,255,720

O RESIDENTIAL INVENTORY 72 $107,290 $703,020

S SPECIAL INVENTORY TAX 2 $0 $138,780

X TOTALLY EXEMPT PROPERTY 72 $0 $7,833,100

Totals 774.4906 $1,853,020 $74,982,690

Page 122 of 189365/135 True Automation, Inc.

Page 123: 2009 CERTIFIED TOTALS - Ellis CAD Certified Totals 2009.pdf · ELLIS County 2009 CERTIFIED TOTALS As of Certification 201 - AVALON ISD Property Count: 867 Grand Totals 7/20/2009 2:44:08PM

ELLIS County As of Certification2009 CERTIFIED TOTALS

365 - PALMER CITYGrand Totals 2:44:08PM7/20/2009Property Count: 1,158

CAD State Category Breakdown

State Code Description Count Acres New Value Market Market Value

A1 REAL RES SINGLE-FAMILY IMP 497 $84,960 $39,030,870A2 REAL RES MOBILE HOME IMP 143 $175,900 $3,981,460A3 REAL RES IMP ONLY 2 $0 $22,010A4 IMP TO LOT THAT IS NOT A RES 28 $0 $191,790B2 REAL RES DUPLEXES (1-4 UNITS) 15 $0 $1,757,640C1 RES VACANT PLATTED LOTS 62 $0 $620,240C2 COMM VACANT LOTS (ZONED) 29 $0 $368,590D1 ACREAGE FARM & RANCH LAND 26 731.2837 $0 $2,794,530D2 UNDEVELOPED LAND 21 43.2069 $0 $409,410E1 FARM/RANCH HOUSE W/LTD ACREAGE 3 $0 $520,140E4 IMP ON ACREAGE OTHER THAN RES 1 $0 $22,600F1 REAL COMMERCIAL W/IMPS 46 $890,330 $8,526,170F2 REAL INDUSTRIAL IMP ONLY 4 $0 $1,530,360J2 GAS DISTRIBUTION 1 $0 $100,770J3 ELECTRIC COMPANIES & CO-OPS 2 $0 $929,750J4 TELEPHONE COMPANIES & CO-OPS 13 $0 $328,750J5 RAILROADS 1 $0 $492,120J7 CABLE TV SYSTEM 1 $0 $8,970L1 BUSINESS PERSONAL PROPERTY 49 $418,930 $1,851,270L1E LEASED EQUIPMENT 21 $0 $247,390L1V LEASED VEHICLES 7 $0 $102,940L2 INDUSTRIAL PERSONAL PROPERTY 1 $0 $1,214,300M1 MOBILE HOME IMP ONLY 72 $175,610 $1,255,720O RESIDENTIAL INVENTORY 72 $107,290 $703,020S 2 $0 $138,780X Exempt 72 $0 $7,833,100

Totals 774.4906 $1,853,020 $74,982,690

Page 123 of 189365/135 True Automation, Inc.

Page 124: 2009 CERTIFIED TOTALS - Ellis CAD Certified Totals 2009.pdf · ELLIS County 2009 CERTIFIED TOTALS As of Certification 201 - AVALON ISD Property Count: 867 Grand Totals 7/20/2009 2:44:08PM

ELLIS County As of Certification2009 CERTIFIED TOTALS

365 - PALMER CITYProperty Count: 1,158 7/20/2009 2:44:08PMEffective Rate Assumption

New Value

TOTAL NEW VALUE MARKET: $1,853,020TOTAL NEW VALUE TAXABLE: $1,853,020

New Exemptions

Exemption Description Count

EX366 HB366 Exempt 4 2008 Market Value $4,450

ABSOLUTE EXEMPTIONS VALUE LOSS $4,450

Exemption Description Count Exemption Amount

$01Disabled VeteranDV4$79,9001Disabled Veteran HomesteadDVHS$77,50016HomesteadHS$35,0004Over 65OV65

22PARTIAL EXEMPTIONS VALUE LOSS $192,400

TOTAL EXEMPTIONS VALUE LOSS $196,850

New Ag / Timber Exemptions

New Annexations

Count Market Value Taxable Value

1 $452,330 $39,680

New DeannexationsTaxable ValueMarket ValueCount

1 $47,680 $47,680

Average Homestead Value

Category A and E

Count of HS Residences Average TaxableAverage HS ExemptionAverage Market

360 $74,551$5,493$80,044

Category A Only

Count of HS Residences Average TaxableAverage HS ExemptionAverage Market

359 $74,589$5,495$80,084

Lower Value Used

Count of Protested Properties Total Market Value Total Value Used

Page 124 of 189365/135 True Automation, Inc.

Page 125: 2009 CERTIFIED TOTALS - Ellis CAD Certified Totals 2009.pdf · ELLIS County 2009 CERTIFIED TOTALS As of Certification 201 - AVALON ISD Property Count: 867 Grand Totals 7/20/2009 2:44:08PM

ELLIS County As of Certification2009 CERTIFIED TOTALS

367 - PECAN HILL CITYGrand TotalsProperty Count: 324 2:44:08PM7/20/2009

Land Value

Homesite: 6,560,809Non Homesite: 484,680

Ag Market: 5,275,673Timber Market: 12,321,162Total Land (+)0

Improvement Value

Homesite: 24,047,985Non Homesite: 127,935 Total Improvements (+) 24,175,920

Non Real ValueCount

Personal Property: 16 173,020Mineral Property: 0 0Autos: 0 0 Total Non Real (+) 173,020

Market Value = 36,670,102

ExemptAg Non Exempt

5,275,673 0Total Productivity Market:

Ag Use: 174,783 0 5,100,890(-)Productivity Loss

Timber Use: 0 0 =Appraised Value 31,569,212

Productivity Loss: 05,100,890

62,208(-)Homestead Cap

=Assessed Value 31,507,004

TotalCountExemption Local State

DV1 2 0 17,000 17,000

DV2 1 0 12,000 12,000

EX 4 0 109,490 109,490

EX366 5 0 360 360 (-)Total Exemptions 138,850

=Net Taxable 31,368,154

APPROXIMATE TOTAL LEVY = NET TAXABLE * (TAX RATE / 100)94,104.46 = 31,368,154 * (0.300000 / 100)

Tax Increment Finance Value: 0

Tax Increment Finance Levy: 0.00

Page 125 of 189367/136 True Automation, Inc.

Page 126: 2009 CERTIFIED TOTALS - Ellis CAD Certified Totals 2009.pdf · ELLIS County 2009 CERTIFIED TOTALS As of Certification 201 - AVALON ISD Property Count: 867 Grand Totals 7/20/2009 2:44:08PM

ELLIS County As of Certification2009 CERTIFIED TOTALS

367 - PECAN HILL CITYGrand TotalsProperty Count: 324 7/20/2009 2:44:08PM

State Category Breakdown

State Code Description Count Market ValueAcres New Value Market

A SINGLE FAMILY RESIDENCE 226 $75,880 $26,781,759

C VACANT LOT 6 $0 $93,000

D1 QUALIFIED AG LAND 29 $0 $5,275,673928.2351

D2 NON-QUALIFIED LAND 14 $0 $459,68055.2972

E FARM OR RANCH IMPROVEMENT 19 $430,260 $3,324,680

J2 GAS DISTRIBUTION SYSTEM 1 $0 $1,040

J4 TELEPHONE COMPANY (INCLUDING CO- 1 $0 $74,230

L1 COMMERCIAL PERSONAL PROPERTY 9 $0 $97,390

M1 TANGIBLE OTHER PERSONAL, MOBILE H 26 $0 $452,800

X TOTALLY EXEMPT PROPERTY 9 $0 $109,850

Totals 983.5323 $506,140 $36,670,102

Page 126 of 189367/136 True Automation, Inc.

Page 127: 2009 CERTIFIED TOTALS - Ellis CAD Certified Totals 2009.pdf · ELLIS County 2009 CERTIFIED TOTALS As of Certification 201 - AVALON ISD Property Count: 867 Grand Totals 7/20/2009 2:44:08PM

ELLIS County As of Certification2009 CERTIFIED TOTALS

367 - PECAN HILL CITYGrand Totals 2:44:08PM7/20/2009Property Count: 324

CAD State Category Breakdown

State Code Description Count Acres New Value Market Market Value

A1 REAL RES SINGLE-FAMILY IMP 175 $73,720 $24,529,809A2 REAL RES MOBILE HOME IMP 54 $2,160 $2,236,810A4 IMP TO LOT THAT IS NOT A RES 7 $0 $15,140C1 RES VACANT PLATTED LOTS 6 $0 $93,000D1 ACREAGE FARM & RANCH LAND 29 928.2351 $0 $5,275,673D2 UNDEVELOPED LAND 14 55.2972 $0 $459,680E1 FARM/RANCH HOUSE W/LTD ACREAGE 16 $427,650 $3,291,290E3 FARM/RANCH IMP ONLY 1 $2,610 $2,610E4 IMP ON ACREAGE OTHER THAN RES 3 $0 $30,780J2 GAS DISTRIBUTION 1 $0 $1,040J4 TELEPHONE COMPANIES & CO-OPS 1 $0 $74,230L1 BUSINESS PERSONAL PROPERTY 5 $0 $41,710L1E LEASED EQUIPMENT 3 $0 $13,770L1V LEASED VEHICLES 1 $0 $41,910M1 MOBILE HOME IMP ONLY 26 $0 $452,800X Exempt 9 $0 $109,850

Totals 983.5323 $506,140 $36,670,102

Page 127 of 189367/136 True Automation, Inc.

Page 128: 2009 CERTIFIED TOTALS - Ellis CAD Certified Totals 2009.pdf · ELLIS County 2009 CERTIFIED TOTALS As of Certification 201 - AVALON ISD Property Count: 867 Grand Totals 7/20/2009 2:44:08PM

ELLIS County As of Certification2009 CERTIFIED TOTALS

367 - PECAN HILL CITYProperty Count: 324 7/20/2009 2:44:08PMEffective Rate Assumption

New Value

TOTAL NEW VALUE MARKET: $506,140TOTAL NEW VALUE TAXABLE: $506,140

New Exemptions

Exemption Description Count

ABSOLUTE EXEMPTIONS VALUE LOSS

Exemption Description Count Exemption Amount

$12,0001Disabled VeteranDV1$12,0001Disabled VeteranDV2

2PARTIAL EXEMPTIONS VALUE LOSS $24,000

TOTAL EXEMPTIONS VALUE LOSS $24,000

New Ag / Timber Exemptions

New Annexations

New Deannexations

Average Homestead Value

Category A and E

Count of HS Residences Average TaxableAverage HS ExemptionAverage Market

179 $142,460$340$142,800

Category A Only

Count of HS Residences Average TaxableAverage HS ExemptionAverage Market

168 $135,810$22$135,832

Lower Value Used

Count of Protested Properties Total Market Value Total Value Used

Page 128 of 189367/136 True Automation, Inc.

Page 129: 2009 CERTIFIED TOTALS - Ellis CAD Certified Totals 2009.pdf · ELLIS County 2009 CERTIFIED TOTALS As of Certification 201 - AVALON ISD Property Count: 867 Grand Totals 7/20/2009 2:44:08PM

ELLIS County As of Certification2009 CERTIFIED TOTALS

372 - RED OAK CITYGrand TotalsProperty Count: 5,257 2:44:08PM7/20/2009

Land Value

Homesite: 90,380,081Non Homesite: 63,855,465

Ag Market: 27,039,817Timber Market: 181,275,363Total Land (+)0

Improvement Value

Homesite: 345,189,593Non Homesite: 107,763,939 Total Improvements (+) 452,953,532

Non Real ValueCount

Personal Property: 431 31,836,607Mineral Property: 0 0Autos: 0 0 Total Non Real (+) 31,836,607

Market Value = 666,065,502

ExemptAg Non Exempt

27,039,817 0Total Productivity Market:

Ag Use: 786,369 0 26,253,448(-)Productivity Loss

Timber Use: 0 0 =Appraised Value 639,812,054

Productivity Loss: 026,253,448

582,524(-)Homestead Cap

=Assessed Value 639,229,530

TotalCountExemption Local State

DP 79 223,500 0 223,500

DV1 36 0 257,000 257,000

DV2 10 0 84,000 84,000

DV2S 1 0 7,500 7,500

DV3 10 0 104,000 104,000

DV4 18 0 108,000 108,000

DV4S 2 0 24,000 24,000

DVHS 9 0 1,360,499 1,360,499

EX 213 0 53,191,990 53,191,990

EX(Prorated) 2 0 52,479 52,479

EX366 20 0 3,550 3,550

FR 1 612,246 0 612,246

OV65 379 7,316,643 0 7,316,643

OV65S 14 260,000 0 260,000 (-)Total Exemptions 63,605,407

=Net Taxable 575,624,123

Freeze Assessed Taxable Actual Tax Ceiling Count

9,053,156 8,458,106 51,888.56 55,292.22 70DP

42,336,559 34,737,582 205,377.83 211,782.01 351OV65

Total 51,389,715 43,195,688 267,074.23 Freeze Taxable (-)257,266.39 421 43,195,688

Tax Rate 0.635000

= 532,428,435Freeze Adjusted Taxable

APPROXIMATE LEVY = (FREEZE ADJUSTED TAXABLE * (TAX RATE / 100)) + ACTUAL TAX3,638,186.95 = 532,428,435 * (0.635000 / 100) + 257,266.39

Tax Increment Finance Value: 0

Tax Increment Finance Levy: 0.00

Page 129 of 189372/138 True Automation, Inc.

Page 130: 2009 CERTIFIED TOTALS - Ellis CAD Certified Totals 2009.pdf · ELLIS County 2009 CERTIFIED TOTALS As of Certification 201 - AVALON ISD Property Count: 867 Grand Totals 7/20/2009 2:44:08PM

ELLIS County As of Certification2009 CERTIFIED TOTALS

372 - RED OAK CITYGrand TotalsProperty Count: 5,257 7/20/2009 2:44:08PM

State Category Breakdown

State Code Description Count Market ValueAcres New Value Market

A SINGLE FAMILY RESIDENCE 3,041 $8,659,220 $405,980,667

B MULTIFAMILY RESIDENCE 52 $0 $23,781,930

C VACANT LOT 496 $0 $18,503,777

D1 QUALIFIED AG LAND 214 $0 $27,039,8174,237.2678

D2 NON-QUALIFIED LAND 113 $0 $8,812,103675.7761

E FARM OR RANCH IMPROVEMENT 51 $134,690 $4,755,028

F1 COMMERCIAL REAL PROPERTY 234 $2,543,530 $77,221,228

F2 INDUSTRIAL REAL PROPERTY 11 $0 $3,203,415

J2 GAS DISTRIBUTION SYSTEM 1 $0 $274,370

J3 ELECTRIC COMPANY (INCLUDING CO-OP 2 $0 $6,048,860

J4 TELEPHONE COMPANY (INCLUDING CO- 18 $0 $3,701,310

J5 RAILROAD 1 $0 $209,740

J6 PIPELAND COMPANY 1 $0 $5,870

J7 CABLE TELEVISION COMPANY 1 $0 $33,800

L1 COMMERCIAL PERSONAL PROPERTY 365 $537,450 $20,297,897

L2 INDUSTRIAL PERSONAL PROPERTY 4 $0 $1,463,590

M1 TANGIBLE OTHER PERSONAL, MOBILE H 96 $39,410 $905,850

O RESIDENTIAL INVENTORY 365 $2,107,820 $10,019,940

S SPECIAL INVENTORY TAX 17 $0 $610,770

X TOTALLY EXEMPT PROPERTY 233 $5,012,380 $53,195,540

Totals 4,913.0439 $19,034,500 $666,065,502

Page 130 of 189372/138 True Automation, Inc.

Page 131: 2009 CERTIFIED TOTALS - Ellis CAD Certified Totals 2009.pdf · ELLIS County 2009 CERTIFIED TOTALS As of Certification 201 - AVALON ISD Property Count: 867 Grand Totals 7/20/2009 2:44:08PM

ELLIS County As of Certification2009 CERTIFIED TOTALS

372 - RED OAK CITYGrand Totals 2:44:08PM7/20/2009Property Count: 5,257

CAD State Category Breakdown

State Code Description Count Acres New Value Market Market Value

A1 REAL RES SINGLE-FAMILY IMP 2,913 $8,628,660 $402,331,055A2 REAL RES MOBILE HOME IMP 117 $710 $3,157,812A3 REAL RES IMP ONLY 3 $6,230 $132,870A4 IMP TO LOT THAT IS NOT A RES 43 $23,620 $358,930B1 REAL RES MULTI-FAM (4+ UNITS) IMP 8 $0 $18,616,450B2 REAL RES DUPLEXES (1-4 UNITS) 44 $0 $5,165,480C1 RES VACANT PLATTED LOTS 393 $0 $6,359,827C2 COMM VACANT LOTS (ZONED) 103 $0 $12,143,950D1 ACREAGE FARM & RANCH LAND 214 4,237.2678 $0 $27,039,817D2 UNDEVELOPED LAND 113 675.7761 $0 $8,812,103E1 FARM/RANCH HOUSE W/LTD ACREAGE 38 $129,780 $4,684,753E2 FARM/RANCH MOBILE HOME ACREAGE 5 $0 $50,795E4 IMP ON ACREAGE OTHER THAN RES 10 $4,910 $19,480F1 REAL COMMERCIAL W/IMPS 234 $2,543,530 $77,221,228F2 REAL INDUSTRIAL IMP ONLY 11 $0 $3,203,415J2 GAS DISTRIBUTION 1 $0 $274,370J3 ELECTRIC COMPANIES & CO-OPS 2 $0 $6,048,860J4 TELEPHONE COMPANIES & CO-OPS 18 $0 $3,701,310J5 RAILROADS 1 $0 $209,740J6 PIPELINES 1 $0 $5,870J7 CABLE TV SYSTEM 1 $0 $33,800L1 BUSINESS PERSONAL PROPERTY 291 $537,450 $17,627,106L1E LEASED EQUIPMENT 64 $0 $1,796,621L1V LEASED VEHICLES 15 $0 $874,170L2 INDUSTRIAL PERSONAL PROPERTY 4 $0 $1,463,590M1 MOBILE HOME IMP ONLY 96 $39,410 $905,850O RESIDENTIAL INVENTORY 365 $2,107,820 $10,019,940S 13 $0 $588,140S1 MOTOR VEHICLE INVENTORY 4 $0 $22,630X Exempt 233 $5,012,380 $53,195,540

Totals 4,913.0439 $19,034,500 $666,065,502

Page 131 of 189372/138 True Automation, Inc.

Page 132: 2009 CERTIFIED TOTALS - Ellis CAD Certified Totals 2009.pdf · ELLIS County 2009 CERTIFIED TOTALS As of Certification 201 - AVALON ISD Property Count: 867 Grand Totals 7/20/2009 2:44:08PM

ELLIS County As of Certification2009 CERTIFIED TOTALS

372 - RED OAK CITYProperty Count: 5,257 7/20/2009 2:44:08PMEffective Rate Assumption

New Value

TOTAL NEW VALUE MARKET: $19,034,500TOTAL NEW VALUE TAXABLE: $14,022,120

New Exemptions

Exemption Description Count

EX Exempt 7 2008 Market Value $979,878

EX366 HB366 Exempt 2 2008 Market Value $570

ABSOLUTE EXEMPTIONS VALUE LOSS $980,448

Exemption Description Count Exemption Amount

$16,5007DisabilityDP$84,0007Disabled VeteranDV1$27,0003Disabled VeteranDV2$32,0003Disabled VeteranDV3

$06Disabled VeteranDV4$24,0002Disabled Veteran SpouseDV4S

$1,360,4999Disabled Veteran HomesteadDVHS$510,00031Over 65OV65$40,0002OV65 Surviving SpouseOV65S

70PARTIAL EXEMPTIONS VALUE LOSS $2,093,999

TOTAL EXEMPTIONS VALUE LOSS $3,074,447

New Ag / Timber Exemptions

2008 Market Value Count: 6$235,1112009 Ag/Timber Use $20,100

$215,011NEW AG / TIMBER VALUE LOSS

New Annexations

Count Market Value Taxable Value

285 $17,483,180 $11,520,068

New DeannexationsTaxable ValueMarket ValueCount

2 $48,510 $48,510

Average Homestead Value

Category A and E

Count of HS Residences Average TaxableAverage HS ExemptionAverage Market

2,240 $141,605$260$141,865

Category A Only

Count of HS Residences Average TaxableAverage HS ExemptionAverage Market

2,216 $141,591$259$141,850

Page 132 of 189372/138 True Automation, Inc.

Page 133: 2009 CERTIFIED TOTALS - Ellis CAD Certified Totals 2009.pdf · ELLIS County 2009 CERTIFIED TOTALS As of Certification 201 - AVALON ISD Property Count: 867 Grand Totals 7/20/2009 2:44:08PM

ELLIS County As of Certification2009 CERTIFIED TOTALS

372 - RED OAK CITYLower Value Used

Count of Protested Properties Total Market Value Total Value Used

Page 133 of 189372/138 True Automation, Inc.

Page 134: 2009 CERTIFIED TOTALS - Ellis CAD Certified Totals 2009.pdf · ELLIS County 2009 CERTIFIED TOTALS As of Certification 201 - AVALON ISD Property Count: 867 Grand Totals 7/20/2009 2:44:08PM

ELLIS County As of Certification2009 CERTIFIED TOTALS

385 - VENUS CITYGrand TotalsProperty Count: 43 2:44:08PM7/20/2009

Land Value

Homesite: 640,000Non Homesite: 1,223,864

Ag Market: 1,024,555Timber Market: 2,888,419Total Land (+)0

Improvement Value

Homesite: 2,002,960Non Homesite: 0 Total Improvements (+) 2,002,960

Non Real ValueCount

Personal Property: 3 9,688,580Mineral Property: 0 0Autos: 0 0 Total Non Real (+) 9,688,580

Market Value = 14,579,959

ExemptAg Non Exempt

1,024,555 0Total Productivity Market:

Ag Use: 13,845 0 1,010,710(-)Productivity Loss

Timber Use: 0 0 =Appraised Value 13,569,249

Productivity Loss: 01,010,710

0(-)Homestead Cap

=Assessed Value 13,569,249

TotalCountExemption Local State

DP 1 10,000 0 10,000 (-)Total Exemptions 10,000

=Net Taxable 13,559,249

APPROXIMATE TOTAL LEVY = NET TAXABLE * (TAX RATE / 100)108,678.19 = 13,559,249 * (0.801506 / 100)

Tax Increment Finance Value: 0

Tax Increment Finance Levy: 0.00

Page 134 of 189385/142 True Automation, Inc.

Page 135: 2009 CERTIFIED TOTALS - Ellis CAD Certified Totals 2009.pdf · ELLIS County 2009 CERTIFIED TOTALS As of Certification 201 - AVALON ISD Property Count: 867 Grand Totals 7/20/2009 2:44:08PM

ELLIS County As of Certification2009 CERTIFIED TOTALS

385 - VENUS CITYGrand TotalsProperty Count: 43 7/20/2009 2:44:08PM

State Category Breakdown

State Code Description Count Market ValueAcres New Value Market

A SINGLE FAMILY RESIDENCE 16 $1,218,900 $2,279,110

C VACANT LOT 16 $0 $320,000

D1 QUALIFIED AG LAND 2 $0 $1,024,55572.0330

D2 NON-QUALIFIED LAND 5 $0 $1,223,864127.6900

J3 ELECTRIC COMPANY (INCLUDING CO-OP 1 $0 $9,651,830

L1 COMMERCIAL PERSONAL PROPERTY 2 $0 $36,750

M1 TANGIBLE OTHER PERSONAL, MOBILE H 2 $9,180 $43,850

Totals 199.7230 $1,228,080 $14,579,959

Page 135 of 189385/142 True Automation, Inc.

Page 136: 2009 CERTIFIED TOTALS - Ellis CAD Certified Totals 2009.pdf · ELLIS County 2009 CERTIFIED TOTALS As of Certification 201 - AVALON ISD Property Count: 867 Grand Totals 7/20/2009 2:44:08PM

ELLIS County As of Certification2009 CERTIFIED TOTALS

385 - VENUS CITYGrand Totals 2:44:08PM7/20/2009Property Count: 43

CAD State Category Breakdown

State Code Description Count Acres New Value Market Market Value

A1 REAL RES SINGLE-FAMILY IMP 16 $1,218,900 $2,279,110C1 RES VACANT PLATTED LOTS 16 $0 $320,000D1 ACREAGE FARM & RANCH LAND 2 72.0330 $0 $1,024,555D2 UNDEVELOPED LAND 5 127.6900 $0 $1,223,864J3 ELECTRIC COMPANIES & CO-OPS 1 $0 $9,651,830L1 BUSINESS PERSONAL PROPERTY 2 $0 $36,750M1 MOBILE HOME IMP ONLY 2 $9,180 $43,850

Totals 199.7230 $1,228,080 $14,579,959

Page 136 of 189385/142 True Automation, Inc.

Page 137: 2009 CERTIFIED TOTALS - Ellis CAD Certified Totals 2009.pdf · ELLIS County 2009 CERTIFIED TOTALS As of Certification 201 - AVALON ISD Property Count: 867 Grand Totals 7/20/2009 2:44:08PM

ELLIS County As of Certification2009 CERTIFIED TOTALS

385 - VENUS CITYProperty Count: 43 7/20/2009 2:44:08PMEffective Rate Assumption

New Value

TOTAL NEW VALUE MARKET: $1,228,080TOTAL NEW VALUE TAXABLE: $1,228,080

New Exemptions

Exemption Description Count

ABSOLUTE EXEMPTIONS VALUE LOSS

Exemption Description Count Exemption Amount

$10,0001DisabilityDP1PARTIAL EXEMPTIONS VALUE LOSS $10,000

TOTAL EXEMPTIONS VALUE LOSS $10,000

New Ag / Timber Exemptions

New Annexations

New Deannexations

Average Homestead Value

Category A and E

Count of HS Residences Average TaxableAverage HS ExemptionAverage Market

11 $140,250$0$140,250

Category A Only

Count of HS Residences Average TaxableAverage HS ExemptionAverage Market

11 $140,250$0$140,250

Lower Value Used

Count of Protested Properties Total Market Value Total Value Used

Page 137 of 189385/142 True Automation, Inc.

Page 138: 2009 CERTIFIED TOTALS - Ellis CAD Certified Totals 2009.pdf · ELLIS County 2009 CERTIFIED TOTALS As of Certification 201 - AVALON ISD Property Count: 867 Grand Totals 7/20/2009 2:44:08PM

ELLIS County As of Certification2009 CERTIFIED TOTALS

390 - WAXAHACHIE CITYGrand TotalsProperty Count: 14,029 2:44:08PM7/20/2009

Land Value

Homesite: 228,700,871Non Homesite: 265,133,363

Ag Market: 117,044,229Timber Market: 610,878,463Total Land (+)0

Improvement Value

Homesite: 816,343,879Non Homesite: 621,427,918 Total Improvements (+) 1,437,771,797

Non Real ValueCount

Personal Property: 1,297 762,284,263Mineral Property: 0 0Autos: 0 0 Total Non Real (+) 762,284,263

Market Value = 2,810,934,523

ExemptAg Non Exempt

117,044,229 0Total Productivity Market:

Ag Use: 2,947,958 0 114,096,271(-)Productivity Loss

Timber Use: 0 0 =Appraised Value 2,696,838,252

Productivity Loss: 0114,096,271

1,615,130(-)Homestead Cap

=Assessed Value 2,695,223,122

TotalCountExemption Local State

AB 11 79,661,680 0 79,661,680

CH 2 149,740 0 149,740

DP 219 6,022,228 0 6,022,228

DPS 2 60,000 0 60,000

DV1 81 0 634,330 634,330

DV1S 7 0 35,000 35,000

DV2 24 0 220,500 220,500

DV2S 1 0 7,500 7,500

DV3 21 0 224,000 224,000

DV4 49 0 442,690 442,690

DV4S 6 0 72,000 72,000

DVHS 13 0 1,874,460 1,874,460

EX 721 0 287,973,485 287,973,485

EX(Prorated) 3 0 2,171,378 2,171,378

EX366 26 0 6,410 6,410

FR 20 71,701,579 0 71,701,579

HT 211 5,243,641 0 5,243,641

OV65 1,541 44,855,252 0 44,855,252

OV65S 44 1,304,220 0 1,304,220

PC 12 11,822,613 0 11,822,613 (-)Total Exemptions 514,482,706

=Net Taxable 2,180,740,416

Freeze Assessed Taxable Actual Tax Ceiling Count

19,159,092 12,503,594 73,353.65 96,754.51 202DP

240,350 180,350 1,106.51 1,240.53 2DPS

176,790,451 130,328,098 775,880.56 890,525.72 1,514OV65

Total 196,189,893 143,012,042 988,520.76 Freeze Taxable (-)850,340.72 1,718 143,012,042

Tax Rate 0.615000

Page 138 of 189390/144 True Automation, Inc.

Page 139: 2009 CERTIFIED TOTALS - Ellis CAD Certified Totals 2009.pdf · ELLIS County 2009 CERTIFIED TOTALS As of Certification 201 - AVALON ISD Property Count: 867 Grand Totals 7/20/2009 2:44:08PM

ELLIS County As of Certification2009 CERTIFIED TOTALS

390 - WAXAHACHIE CITYGrand TotalsProperty Count: 14,029 2:44:08PM7/20/2009

Transfer Assessed Taxable Post % Taxable Adjustment Count

DP 4,250 0 0 0 1Total 4,250 0 0 Transfer Adjustment (-)0 01

= 2,037,728,374Freeze Adjusted Taxable

APPROXIMATE LEVY = (FREEZE ADJUSTED TAXABLE * (TAX RATE / 100)) + ACTUAL TAX13,382,370.22 = 2,037,728,374 * (0.615000 / 100) + 850,340.72

Tax Increment LossTif Zone Code

WZ1 23,683,390

WZ2 15,439,613

WZ1 23,683,390

WZ2 15,439,613

WZ1 23,683,390

WZ2 15,439,613

Tax Increment Finance Value: 39,123,003

Tax Increment Finance Levy: 240,606.47

Page 139 of 189390/144 True Automation, Inc.

Page 140: 2009 CERTIFIED TOTALS - Ellis CAD Certified Totals 2009.pdf · ELLIS County 2009 CERTIFIED TOTALS As of Certification 201 - AVALON ISD Property Count: 867 Grand Totals 7/20/2009 2:44:08PM

ELLIS County As of Certification2009 CERTIFIED TOTALS

390 - WAXAHACHIE CITYGrand TotalsProperty Count: 14,029 7/20/2009 2:44:08PM

State Category Breakdown

State Code Description Count Market ValueAcres New Value Market

A SINGLE FAMILY RESIDENCE 7,815 $31,368,480 $880,209,659

B MULTIFAMILY RESIDENCE 259 $22,545,890 $100,305,575

C VACANT LOT 1,250 $0 $50,690,995

D1 QUALIFIED AG LAND 457 $0 $117,044,22917,451.6908

D2 NON-QUALIFIED LAND 180 $0 $22,992,5812,101.4465

E FARM OR RANCH IMPROVEMENT 136 $166,710 $15,311,201

F1 COMMERCIAL REAL PROPERTY 627 $15,699,420 $341,520,045

F2 INDUSTRIAL REAL PROPERTY 83 $7,020,440 $206,239,650

J2 GAS DISTRIBUTION SYSTEM 1 $0 $3,184,830

J3 ELECTRIC COMPANY (INCLUDING CO-OP 5 $0 $21,794,170

J4 TELEPHONE COMPANY (INCLUDING CO- 30 $0 $9,966,780

J5 RAILROAD 3 $0 $6,212,820

J6 PIPELAND COMPANY 8 $0 $233,560

J7 CABLE TELEVISION COMPANY 1 $0 $203,460

L1 COMMERCIAL PERSONAL PROPERTY 1,137 $1,524,750 $132,950,363

L2 INDUSTRIAL PERSONAL PROPERTY 52 $11,696,137 $582,430,490

M1 TANGIBLE OTHER PERSONAL, MOBILE H 349 $193,970 $3,848,390

O RESIDENTIAL INVENTORY 1,003 $3,298,290 $21,935,330

S SPECIAL INVENTORY TAX 26 $0 $5,730,760

X TOTALLY EXEMPT PROPERTY 749 $6,910,520 $288,129,635

Totals 19,553.1373 $100,424,607 $2,810,934,523

Page 140 of 189390/144 True Automation, Inc.

Page 141: 2009 CERTIFIED TOTALS - Ellis CAD Certified Totals 2009.pdf · ELLIS County 2009 CERTIFIED TOTALS As of Certification 201 - AVALON ISD Property Count: 867 Grand Totals 7/20/2009 2:44:08PM

ELLIS County As of Certification2009 CERTIFIED TOTALS

390 - WAXAHACHIE CITYGrand Totals 2:44:08PM7/20/2009Property Count: 14,029

CAD State Category Breakdown

State Code Description Count Acres New Value Market Market Value

A1 REAL RES SINGLE-FAMILY IMP 7,712 $31,352,430 $876,779,926A2 REAL RES MOBILE HOME IMP 47 $0 $2,073,043A3 REAL RES IMP ONLY 28 $7,590 $575,100A4 IMP TO LOT THAT IS NOT A RES 47 $8,460 $781,590B1 REAL RES MULTI-FAM (4+ UNITS) IMP 27 $14,813,630 $74,242,289B2 REAL RES DUPLEXES (1-4 UNITS) 232 $7,732,260 $26,063,286C1 RES VACANT PLATTED LOTS 1,022 $0 $19,034,180C2 COMM VACANT LOTS (ZONED) 228 $0 $31,656,815D1 ACREAGE FARM & RANCH LAND 457 17,451.6908 $0 $117,044,229D2 UNDEVELOPED LAND 180 2,101.4465 $0 $22,992,581E1 FARM/RANCH HOUSE W/LTD ACREAGE 95 $164,410 $14,710,971E2 FARM/RANCH MOBILE HOME ACREAGE 5 $0 $98,010E3 FARM/RANCH IMP ONLY 5 $2,300 $39,260E4 IMP ON ACREAGE OTHER THAN RES 34 $0 $462,960F1 REAL COMMERCIAL W/IMPS 627 $15,699,420 $341,520,045F2 REAL INDUSTRIAL IMP ONLY 83 $7,020,440 $206,239,650J2 GAS DISTRIBUTION 1 $0 $3,184,830J3 ELECTRIC COMPANIES & CO-OPS 5 $0 $21,794,170J4 TELEPHONE COMPANIES & CO-OPS 30 $0 $9,966,780J5 RAILROADS 3 $0 $6,212,820J6 PIPELINES 8 $0 $233,560J7 CABLE TV SYSTEM 1 $0 $203,460L1 BUSINESS PERSONAL PROPERTY 954 $1,524,750 $100,177,882L1E LEASED EQUIPMENT 172 $0 $30,345,712L1V LEASED VEHICLES 23 $0 $2,426,769L2 INDUSTRIAL PERSONAL PROPERTY 52 $11,696,137 $582,430,490M1 MOBILE HOME IMP ONLY 349 $193,970 $3,848,390O RESIDENTIAL INVENTORY 1,003 $3,298,290 $21,935,330S 22 $0 $5,698,330S1 MOTOR VEHICLE INVENTORY 4 $0 $32,430X Exempt 749 $6,910,520 $288,129,635

Totals 19,553.1373 $100,424,607 $2,810,934,523

Page 141 of 189390/144 True Automation, Inc.

Page 142: 2009 CERTIFIED TOTALS - Ellis CAD Certified Totals 2009.pdf · ELLIS County 2009 CERTIFIED TOTALS As of Certification 201 - AVALON ISD Property Count: 867 Grand Totals 7/20/2009 2:44:08PM

ELLIS County As of Certification2009 CERTIFIED TOTALS

390 - WAXAHACHIE CITYProperty Count: 14,029 7/20/2009 2:44:08PMEffective Rate Assumption

New Value

TOTAL NEW VALUE MARKET: $100,424,607TOTAL NEW VALUE TAXABLE: $93,390,776

New Exemptions

Exemption Description Count

EX Exempt 39 2008 Market Value $6,112,110

EX366 HB366 Exempt 9 2008 Market Value $13,720

ABSOLUTE EXEMPTIONS VALUE LOSS $6,125,830

Exemption Description Count Exemption Amount

$307,73015DisabilityDP$60,0002Disabled Surviving SpouseDPS$335,00033Disabled VeteranDV1$5,0001Disabled Veteran SpouseDV1S$91,5008Disabled VeteranDV2$102,0009Disabled VeteranDV3$12,0009Disabled VeteranDV4$60,0005Disabled Veteran SpouseDV4S

$1,874,46013Disabled Veteran HomesteadDVHS$2,066,24074Over 65OV65$330,00011OV65 Surviving SpouseOV65S

180PARTIAL EXEMPTIONS VALUE LOSS $5,243,930

TOTAL EXEMPTIONS VALUE LOSS $11,369,760

New Ag / Timber Exemptions

2008 Market Value Count: 5$481,7742009 Ag/Timber Use $20,162

$461,612NEW AG / TIMBER VALUE LOSS

New Annexations

Count Market Value Taxable Value

1 $113,560 $113,560

New DeannexationsTaxable ValueMarket ValueCount

1 $196,060 $196,060

Average Homestead Value

Category A and E

Count of HS Residences Average TaxableAverage HS ExemptionAverage Market

5,237 $127,760$308$128,068

Category A Only

Count of HS Residences Average TaxableAverage HS ExemptionAverage Market

5,179 $127,175$310$127,485

Page 142 of 189390/144 True Automation, Inc.

Page 143: 2009 CERTIFIED TOTALS - Ellis CAD Certified Totals 2009.pdf · ELLIS County 2009 CERTIFIED TOTALS As of Certification 201 - AVALON ISD Property Count: 867 Grand Totals 7/20/2009 2:44:08PM

ELLIS County As of Certification2009 CERTIFIED TOTALS

390 - WAXAHACHIE CITYLower Value Used

Count of Protested Properties Total Market Value Total Value Used

Page 143 of 189390/144 True Automation, Inc.

Page 144: 2009 CERTIFIED TOTALS - Ellis CAD Certified Totals 2009.pdf · ELLIS County 2009 CERTIFIED TOTALS As of Certification 201 - AVALON ISD Property Count: 867 Grand Totals 7/20/2009 2:44:08PM

ELLIS County As of Certification2009 CERTIFIED TOTALS

501 - EC ESD #1 (MAYPEARL)Grand TotalsProperty Count: 3,034 2:44:08PM7/20/2009

Land Value

Homesite: 39,707,390Non Homesite: 12,816,034

Ag Market: 120,695,192Timber Market: 173,218,616Total Land (+)0

Improvement Value

Homesite: 151,066,576Non Homesite: 40,336,560 Total Improvements (+) 191,403,136

Non Real ValueCount

Personal Property: 127 31,615,716Mineral Property: 53 1,472,811Autos: 0 0 Total Non Real (+) 33,088,527

Market Value = 397,710,279

ExemptAg Non Exempt

120,695,192 0Total Productivity Market:

Ag Use: 5,106,799 0 115,588,393(-)Productivity Loss

Timber Use: 0 0 =Appraised Value 282,121,886

Productivity Loss: 0115,588,393

780,960(-)Homestead Cap

=Assessed Value 281,340,926

TotalCountExemption Local State

DV1 10 0 50,000 50,000

DV2 8 0 60,000 60,000

DV3 5 0 42,000 42,000

DV4 8 0 39,820 39,820

DV4S 1 0 12,000 12,000

DVHS 5 0 433,150 433,150

EX 71 0 40,582,734 40,582,734

EX366 43 0 3,490 3,490

PC 2 659,560 0 659,560 (-)Total Exemptions 41,882,754

=Net Taxable 239,458,172

APPROXIMATE TOTAL LEVY = NET TAXABLE * (TAX RATE / 100)176,001.76 = 239,458,172 * (0.073500 / 100)

Tax Increment Finance Value: 0

Tax Increment Finance Levy: 0.00

Page 144 of 189501/147 True Automation, Inc.

Page 145: 2009 CERTIFIED TOTALS - Ellis CAD Certified Totals 2009.pdf · ELLIS County 2009 CERTIFIED TOTALS As of Certification 201 - AVALON ISD Property Count: 867 Grand Totals 7/20/2009 2:44:08PM

ELLIS County As of Certification2009 CERTIFIED TOTALS

501 - EC ESD #1 (MAYPEARL)Grand TotalsProperty Count: 3,034 7/20/2009 2:44:08PM

State Category Breakdown

State Code Description Count Market ValueAcres New Value Market

A SINGLE FAMILY RESIDENCE 1,200 $3,249,480 $126,121,236

B MULTIFAMILY RESIDENCE 6 $0 $332,380

C VACANT LOT 119 $0 $2,671,180

D1 QUALIFIED AG LAND 858 $0 $120,695,19243,514.9605

D2 NON-QUALIFIED LAND 178 $0 $6,818,1301,392.5829

E FARM OR RANCH IMPROVEMENT 459 $3,166,890 $55,930,750

F1 COMMERCIAL REAL PROPERTY 42 $5,820 $5,190,460

F2 INDUSTRIAL REAL PROPERTY 2 $0 $35,560

G1 OIL AND GAS 19 $0 $1,470,261

J2 GAS DISTRIBUTION SYSTEM 1 $0 $37,560

J3 ELECTRIC COMPANY (INCLUDING CO-OP 4 $0 $5,487,870

J4 TELEPHONE COMPANY (INCLUDING CO- 7 $0 $1,356,510

J6 PIPELAND COMPANY 27 $0 $21,700,330

J7 CABLE TELEVISION COMPANY 1 $0 $1,270

J8 OTHER TYPE OF UTILITY 1 $0 $2,640

L1 COMMERCIAL PERSONAL PROPERTY 76 $0 $2,826,366

L2 INDUSTRIAL PERSONAL PROPERTY 1 $0 $191,280

M1 TANGIBLE OTHER PERSONAL, MOBILE H 243 $205,880 $5,573,600

O RESIDENTIAL INVENTORY 16 $363,110 $681,480

X TOTALLY EXEMPT PROPERTY 114 $709,980 $40,586,224

Totals 44,907.5434 $7,701,160 $397,710,279

Page 145 of 189501/147 True Automation, Inc.

Page 146: 2009 CERTIFIED TOTALS - Ellis CAD Certified Totals 2009.pdf · ELLIS County 2009 CERTIFIED TOTALS As of Certification 201 - AVALON ISD Property Count: 867 Grand Totals 7/20/2009 2:44:08PM

ELLIS County As of Certification2009 CERTIFIED TOTALS

501 - EC ESD #1 (MAYPEARL)Grand Totals 2:44:08PM7/20/2009Property Count: 3,034

CAD State Category Breakdown

State Code Description Count Acres New Value Market Market Value

A1 REAL RES SINGLE-FAMILY IMP 898 $3,152,070 $111,331,606A2 REAL RES MOBILE HOME IMP 283 $62,760 $13,362,110A3 REAL RES IMP ONLY 5 $0 $323,040A4 IMP TO LOT THAT IS NOT A RES 65 $34,650 $1,104,480B2 REAL RES DUPLEXES (1-4 UNITS) 6 $0 $332,380C1 RES VACANT PLATTED LOTS 112 $0 $2,492,240C2 COMM VACANT LOTS (ZONED) 7 $0 $178,940D1 ACREAGE FARM & RANCH LAND 858 43,514.9605 $0 $120,695,192D2 UNDEVELOPED LAND 178 1,392.5829 $0 $6,818,130E1 FARM/RANCH HOUSE W/LTD ACREAGE 337 $3,134,140 $53,486,350E2 FARM/RANCH MOBILE HOME ACREAGE 51 $0 $1,382,050E3 FARM/RANCH IMP ONLY 8 $720 $231,560E4 IMP ON ACREAGE OTHER THAN RES 79 $32,030 $830,790F1 REAL COMMERCIAL W/IMPS 42 $5,820 $5,190,460F2 REAL INDUSTRIAL IMP ONLY 2 $0 $35,560G1 PRODUCING OIL & GAS 19 $0 $1,470,261J2 GAS DISTRIBUTION 1 $0 $37,560J3 ELECTRIC COMPANIES & CO-OPS 4 $0 $5,487,870J4 TELEPHONE COMPANIES & CO-OPS 7 $0 $1,356,510J6 PIPELINES 27 $0 $21,700,330J7 CABLE TV SYSTEM 1 $0 $1,270J8 COMPRESSORS & PUMP STATIONS 1 $0 $2,640L1 BUSINESS PERSONAL PROPERTY 59 $0 $1,952,068L1E LEASED EQUIPMENT 11 $0 $761,360L1V LEASED VEHICLES 7 $0 $112,938L2 INDUSTRIAL PERSONAL PROPERTY 1 $0 $191,280M1 MOBILE HOME IMP ONLY 243 $205,880 $5,573,600O RESIDENTIAL INVENTORY 16 $363,110 $681,480X Exempt 114 $709,980 $40,586,224

Totals 44,907.5434 $7,701,160 $397,710,279

Page 146 of 189501/147 True Automation, Inc.

Page 147: 2009 CERTIFIED TOTALS - Ellis CAD Certified Totals 2009.pdf · ELLIS County 2009 CERTIFIED TOTALS As of Certification 201 - AVALON ISD Property Count: 867 Grand Totals 7/20/2009 2:44:08PM

ELLIS County As of Certification2009 CERTIFIED TOTALS

501 - EC ESD #1 (MAYPEARL)Property Count: 3,034 7/20/2009 2:44:08PMEffective Rate Assumption

New Value

TOTAL NEW VALUE MARKET: $7,701,160TOTAL NEW VALUE TAXABLE: $6,943,550

New Exemptions

Exemption Description Count

EX366 HB366 Exempt 20 2008 Market Value $18,510

ABSOLUTE EXEMPTIONS VALUE LOSS $18,510

Exemption Description Count Exemption Amount

$15,0002Disabled VeteranDV2$01Disabled VeteranDV3$03Disabled VeteranDV4

$12,0001Disabled Veteran SpouseDV4S$433,1505Disabled Veteran HomesteadDVHS

12PARTIAL EXEMPTIONS VALUE LOSS $460,150

TOTAL EXEMPTIONS VALUE LOSS $478,660

New Ag / Timber Exemptions

2008 Market Value Count: 3$256,6002009 Ag/Timber Use $4,050

$252,550NEW AG / TIMBER VALUE LOSS

New Annexations

New Deannexations

Average Homestead Value

Category A and E

Count of HS Residences Average TaxableAverage HS ExemptionAverage Market

991 $139,084$782$139,866

Category A Only

Count of HS Residences Average TaxableAverage HS ExemptionAverage Market

745 $131,872$597$132,469

Lower Value Used

Count of Protested Properties Total Market Value Total Value Used

Page 147 of 189501/147 True Automation, Inc.

Page 148: 2009 CERTIFIED TOTALS - Ellis CAD Certified Totals 2009.pdf · ELLIS County 2009 CERTIFIED TOTALS As of Certification 201 - AVALON ISD Property Count: 867 Grand Totals 7/20/2009 2:44:08PM

ELLIS County As of Certification2009 CERTIFIED TOTALS

502 - EC ESD #2 (MIDLOTHIAN)Grand TotalsProperty Count: 7,507 2:44:08PM7/20/2009

Land Value

Homesite: 166,537,332Non Homesite: 40,486,111

Ag Market: 89,704,243Timber Market: 296,727,686Total Land (+)0

Improvement Value

Homesite: 710,607,250Non Homesite: 35,769,581 Total Improvements (+) 746,376,831

Non Real ValueCount

Personal Property: 276 90,957,513Mineral Property: 568 30,492,713Autos: 0 0 Total Non Real (+) 121,450,226

Market Value = 1,164,554,743

ExemptAg Non Exempt

89,704,243 0Total Productivity Market:

Ag Use: 2,531,389 0 87,172,854(-)Productivity Loss

Timber Use: 0 0 =Appraised Value 1,077,381,889

Productivity Loss: 087,172,854

1,216,735(-)Homestead Cap

=Assessed Value 1,076,165,154

TotalCountExemption Local State

DV1 43 0 256,000 256,000

DV2 12 0 99,000 99,000

DV3 14 0 146,000 146,000

DV4 19 0 174,000 174,000

DV4S 2 0 24,000 24,000

DVHS 5 0 1,240,412 1,240,412

EX 105 0 26,428,531 26,428,531

EX(Prorated) 1 0 377 377

EX366 157 0 13,985 13,985

PC 3 1,295,282 0 1,295,282 (-)Total Exemptions 29,677,587

=Net Taxable 1,046,487,567

APPROXIMATE TOTAL LEVY = NET TAXABLE * (TAX RATE / 100)756,505.86 = 1,046,487,567 * (0.072290 / 100)

Tax Increment Finance Value: 0

Tax Increment Finance Levy: 0.00

Page 148 of 189502/146 True Automation, Inc.

Page 149: 2009 CERTIFIED TOTALS - Ellis CAD Certified Totals 2009.pdf · ELLIS County 2009 CERTIFIED TOTALS As of Certification 201 - AVALON ISD Property Count: 867 Grand Totals 7/20/2009 2:44:08PM

ELLIS County As of Certification2009 CERTIFIED TOTALS

502 - EC ESD #2 (MIDLOTHIAN)Grand TotalsProperty Count: 7,507 7/20/2009 2:44:08PM

State Category Breakdown

State Code Description Count Market ValueAcres New Value Market

A SINGLE FAMILY RESIDENCE 4,160 $16,962,950 $818,909,617

C VACANT LOT 703 $0 $13,520,335

D1 QUALIFIED AG LAND 559 $0 $89,704,24320,208.5433

D2 NON-QUALIFIED LAND 221 $0 $16,476,4412,864.0880

E FARM OR RANCH IMPROVEMENT 301 $1,851,240 $36,537,618

F1 COMMERCIAL REAL PROPERTY 84 $194,510 $13,049,897

F2 INDUSTRIAL REAL PROPERTY 13 $2,410 $3,586,370

G1 OIL AND GAS 410 $0 $30,446,105

J3 ELECTRIC COMPANY (INCLUDING CO-OP 6 $0 $25,347,100

J4 TELEPHONE COMPANY (INCLUDING CO- 17 $0 $5,069,560

J5 RAILROAD 2 $0 $2,076,150

J6 PIPELAND COMPANY 35 $0 $14,710,880

J7 CABLE TELEVISION COMPANY 1 $0 $44,450

J8 OTHER TYPE OF UTILITY 1 $0 $391,030

L1 COMMERCIAL PERSONAL PROPERTY 188 $0 $21,933,853

L2 INDUSTRIAL PERSONAL PROPERTY 17 $0 $21,297,190

M1 TANGIBLE OTHER PERSONAL, MOBILE H 366 $639,950 $8,138,100

O RESIDENTIAL INVENTORY 393 $2,562,730 $16,788,568

S SPECIAL INVENTORY TAX 3 $0 $84,720

X TOTALLY EXEMPT PROPERTY 262 $2,836,400 $26,442,516

Totals 23,072.6313 $25,050,190 $1,164,554,743

Page 149 of 189502/146 True Automation, Inc.

Page 150: 2009 CERTIFIED TOTALS - Ellis CAD Certified Totals 2009.pdf · ELLIS County 2009 CERTIFIED TOTALS As of Certification 201 - AVALON ISD Property Count: 867 Grand Totals 7/20/2009 2:44:08PM

ELLIS County As of Certification2009 CERTIFIED TOTALS

502 - EC ESD #2 (MIDLOTHIAN)Grand Totals 2:44:08PM7/20/2009Property Count: 7,507

CAD State Category Breakdown

State Code Description Count Acres New Value Market Market Value

A1 REAL RES SINGLE-FAMILY IMP 3,644 $16,582,310 $794,254,444A2 REAL RES MOBILE HOME IMP 478 $301,890 $22,108,308A3 REAL RES IMP ONLY 12 $0 $613,030A4 IMP TO LOT THAT IS NOT A RES 106 $78,750 $1,933,835C1 RES VACANT PLATTED LOTS 668 $0 $11,815,715C2 COMM VACANT LOTS (ZONED) 35 $0 $1,704,620D1 ACREAGE FARM & RANCH LAND 559 20,208.5433 $0 $89,704,243D2 UNDEVELOPED LAND 221 2,864.0880 $0 $16,476,441E1 FARM/RANCH HOUSE W/LTD ACREAGE 212 $1,825,420 $34,862,368E2 FARM/RANCH MOBILE HOME ACREAGE 21 $0 $489,400E3 FARM/RANCH IMP ONLY 7 $2,980 $139,900E4 IMP ON ACREAGE OTHER THAN RES 77 $22,840 $1,045,950F1 REAL COMMERCIAL W/IMPS 84 $194,510 $13,049,897F2 REAL INDUSTRIAL IMP ONLY 13 $2,410 $3,586,370G1 PRODUCING OIL & GAS 410 $0 $30,446,105J3 ELECTRIC COMPANIES & CO-OPS 6 $0 $25,347,100J4 TELEPHONE COMPANIES & CO-OPS 17 $0 $5,069,560J5 RAILROADS 2 $0 $2,076,150J6 PIPELINES 35 $0 $14,710,880J7 CABLE TV SYSTEM 1 $0 $44,450J8 COMPRESSORS & PUMP STATIONS 1 $0 $391,030L1 BUSINESS PERSONAL PROPERTY 148 $0 $18,006,753L1E LEASED EQUIPMENT 25 $0 $2,825,980L1V LEASED VEHICLES 15 $0 $1,101,120L2 INDUSTRIAL PERSONAL PROPERTY 17 $0 $21,297,190M1 MOBILE HOME IMP ONLY 366 $639,950 $8,138,100O RESIDENTIAL INVENTORY 393 $2,562,730 $16,788,568S 3 $0 $84,720X Exempt 262 $2,836,400 $26,442,516

Totals 23,072.6313 $25,050,190 $1,164,554,743

Page 150 of 189502/146 True Automation, Inc.

Page 151: 2009 CERTIFIED TOTALS - Ellis CAD Certified Totals 2009.pdf · ELLIS County 2009 CERTIFIED TOTALS As of Certification 201 - AVALON ISD Property Count: 867 Grand Totals 7/20/2009 2:44:08PM

ELLIS County As of Certification2009 CERTIFIED TOTALS

502 - EC ESD #2 (MIDLOTHIAN)Property Count: 7,507 7/20/2009 2:44:08PMEffective Rate Assumption

New Value

TOTAL NEW VALUE MARKET: $25,050,190TOTAL NEW VALUE TAXABLE: $22,213,790

New Exemptions

Exemption Description Count

EX Exempt 8 2008 Market Value $458,330

EX366 HB366 Exempt 125 2008 Market Value $34,030

ABSOLUTE EXEMPTIONS VALUE LOSS $492,360

Exemption Description Count Exemption Amount

$80,0009Disabled VeteranDV1$27,0003Disabled VeteranDV2$12,0001Disabled VeteranDV3$12,0002Disabled VeteranDV4$24,0002Disabled Veteran SpouseDV4S

$1,240,4125Disabled Veteran HomesteadDVHS22PARTIAL EXEMPTIONS VALUE LOSS $1,395,412

TOTAL EXEMPTIONS VALUE LOSS $1,887,772

New Ag / Timber Exemptions

2008 Market Value Count: 5$747,7702009 Ag/Timber Use $12,460

$735,310NEW AG / TIMBER VALUE LOSS

New Annexations

New DeannexationsTaxable ValueMarket ValueCount

654 $71,640,084 $70,261,927

Average Homestead Value

Category A and E

Count of HS Residences Average TaxableAverage HS ExemptionAverage Market

3,424 $211,545$352$211,897

Category A Only

Count of HS Residences Average TaxableAverage HS ExemptionAverage Market

3,283 $212,529$204$212,733

Lower Value Used

Count of Protested Properties Total Market Value Total Value Used

Page 151 of 189502/146 True Automation, Inc.

Page 152: 2009 CERTIFIED TOTALS - Ellis CAD Certified Totals 2009.pdf · ELLIS County 2009 CERTIFIED TOTALS As of Certification 201 - AVALON ISD Property Count: 867 Grand Totals 7/20/2009 2:44:08PM

ELLIS County As of Certification2009 CERTIFIED TOTALS

503 - EC ESD #3 (ITALY)Grand TotalsProperty Count: 2,183 2:44:08PM7/20/2009

Land Value

Homesite: 11,930,270Non Homesite: 6,696,400

Ag Market: 54,635,305Timber Market: 73,261,975Total Land (+)0

Improvement Value

Homesite: 75,271,195Non Homesite: 16,457,901 Total Improvements (+) 91,729,096

Non Real ValueCount

Personal Property: 124 8,854,310Mineral Property: 0 0Autos: 0 0 Total Non Real (+) 8,854,310

Market Value = 173,845,381

ExemptAg Non Exempt

54,635,305 0Total Productivity Market:

Ag Use: 5,106,291 0 49,529,014(-)Productivity Loss

Timber Use: 0 0 =Appraised Value 124,316,367

Productivity Loss: 049,529,014

237,831(-)Homestead Cap

=Assessed Value 124,078,536

TotalCountExemption Local State

DV1 14 0 119,000 119,000

DV2 4 0 30,000 30,000

DV3 1 0 0 0

DV4 5 0 43,830 43,830

DV4S 1 0 12,000 12,000

DVHS 2 0 143,610 143,610

EX 76 0 8,240,910 8,240,910

EX366 11 0 2,160 2,160 (-)Total Exemptions 8,591,510

=Net Taxable 115,487,026

APPROXIMATE TOTAL LEVY = NET TAXABLE * (TAX RATE / 100)34,646.11 = 115,487,026 * (0.030000 / 100)

Tax Increment Finance Value: 0

Tax Increment Finance Levy: 0.00

Page 152 of 189503/145 True Automation, Inc.

Page 153: 2009 CERTIFIED TOTALS - Ellis CAD Certified Totals 2009.pdf · ELLIS County 2009 CERTIFIED TOTALS As of Certification 201 - AVALON ISD Property Count: 867 Grand Totals 7/20/2009 2:44:08PM

ELLIS County As of Certification2009 CERTIFIED TOTALS

503 - EC ESD #3 (ITALY)Grand TotalsProperty Count: 2,183 7/20/2009 2:44:08PM

State Category Breakdown

State Code Description Count Market ValueAcres New Value Market

A SINGLE FAMILY RESIDENCE 826 $161,800 $58,957,956

B MULTIFAMILY RESIDENCE 11 $127,880 $1,142,100

C VACANT LOT 163 $0 $1,356,210

D1 QUALIFIED AG LAND 597 $0 $54,635,30534,886.2379

D2 NON-QUALIFIED LAND 128 $0 $3,083,760881.3371

E FARM OR RANCH IMPROVEMENT 234 $775,090 $20,744,200

F1 COMMERCIAL REAL PROPERTY 76 $0 $14,026,450

F2 INDUSTRIAL REAL PROPERTY 8 $0 $748,090

J2 GAS DISTRIBUTION SYSTEM 1 $0 $108,780

J3 ELECTRIC COMPANY (INCLUDING CO-OP 3 $0 $1,956,750

J4 TELEPHONE COMPANY (INCLUDING CO- 16 $0 $1,788,860

J6 PIPELAND COMPANY 8 $0 $1,699,940

J7 CABLE TELEVISION COMPANY 2 $0 $4,940

L1 COMMERCIAL PERSONAL PROPERTY 83 $0 $3,328,210

L2 INDUSTRIAL PERSONAL PROPERTY 1 $0 $19,100

M1 TANGIBLE OTHER PERSONAL, MOBILE H 108 $147,430 $1,912,120

O RESIDENTIAL INVENTORY 11 $0 $89,540

X TOTALLY EXEMPT PROPERTY 87 $1,920 $8,243,070

Totals 35,767.5750 $1,214,120 $173,845,381

Page 153 of 189503/145 True Automation, Inc.

Page 154: 2009 CERTIFIED TOTALS - Ellis CAD Certified Totals 2009.pdf · ELLIS County 2009 CERTIFIED TOTALS As of Certification 201 - AVALON ISD Property Count: 867 Grand Totals 7/20/2009 2:44:08PM

ELLIS County As of Certification2009 CERTIFIED TOTALS

503 - EC ESD #3 (ITALY)Grand Totals 2:44:08PM7/20/2009Property Count: 2,183

CAD State Category Breakdown

State Code Description Count Acres New Value Market Market Value

A1 REAL RES SINGLE-FAMILY IMP 765 $113,060 $57,488,496A2 REAL RES MOBILE HOME IMP 46 $48,740 $1,226,910A3 REAL RES IMP ONLY 7 $0 $118,180A4 IMP TO LOT THAT IS NOT A RES 18 $0 $124,370B1 REAL RES MULTI-FAM (4+ UNITS) IMP 1 $0 $232,840B2 REAL RES DUPLEXES (1-4 UNITS) 10 $127,880 $909,260C1 RES VACANT PLATTED LOTS 143 $0 $961,860C2 COMM VACANT LOTS (ZONED) 20 $0 $394,350D1 ACREAGE FARM & RANCH LAND 597 34,886.2379 $0 $54,635,305D2 UNDEVELOPED LAND 128 881.3371 $0 $3,083,760E1 FARM/RANCH HOUSE W/LTD ACREAGE 151 $741,930 $19,828,920E2 FARM/RANCH MOBILE HOME ACREAGE 14 $0 $197,520E3 FARM/RANCH IMP ONLY 5 $0 $119,550E4 IMP ON ACREAGE OTHER THAN RES 73 $33,160 $598,210F1 REAL COMMERCIAL W/IMPS 76 $0 $14,026,450F2 REAL INDUSTRIAL IMP ONLY 8 $0 $748,090J2 GAS DISTRIBUTION 1 $0 $108,780J3 ELECTRIC COMPANIES & CO-OPS 3 $0 $1,956,750J4 TELEPHONE COMPANIES & CO-OPS 16 $0 $1,788,860J6 PIPELINES 8 $0 $1,699,940J7 CABLE TV SYSTEM 2 $0 $4,940L1 BUSINESS PERSONAL PROPERTY 68 $0 $3,215,210L1E LEASED EQUIPMENT 13 $0 $98,960L1V LEASED VEHICLES 2 $0 $14,040L2 INDUSTRIAL PERSONAL PROPERTY 1 $0 $19,100M1 MOBILE HOME IMP ONLY 108 $147,430 $1,912,120O RESIDENTIAL INVENTORY 11 $0 $89,540X Exempt 87 $1,920 $8,243,070

Totals 35,767.5750 $1,214,120 $173,845,381

Page 154 of 189503/145 True Automation, Inc.

Page 155: 2009 CERTIFIED TOTALS - Ellis CAD Certified Totals 2009.pdf · ELLIS County 2009 CERTIFIED TOTALS As of Certification 201 - AVALON ISD Property Count: 867 Grand Totals 7/20/2009 2:44:08PM

ELLIS County As of Certification2009 CERTIFIED TOTALS

503 - EC ESD #3 (ITALY)Property Count: 2,183 7/20/2009 2:44:08PMEffective Rate Assumption

New Value

TOTAL NEW VALUE MARKET: $1,214,120TOTAL NEW VALUE TAXABLE: $1,207,660

New Exemptions

Exemption Description Count

EX Exempt 1 2008 Market Value $4,520

EX366 HB366 Exempt 3 2008 Market Value $2,020

ABSOLUTE EXEMPTIONS VALUE LOSS $6,540

Exemption Description Count Exemption Amount

$77,0007Disabled VeteranDV1$7,5001Disabled VeteranDV2

$01Disabled VeteranDV3$12,0001Disabled Veteran SpouseDV4S$143,6102Disabled Veteran HomesteadDVHS

12PARTIAL EXEMPTIONS VALUE LOSS $240,110

TOTAL EXEMPTIONS VALUE LOSS $246,650

New Ag / Timber Exemptions

2008 Market Value Count: 53$203,1692009 Ag/Timber Use $8,360

$194,809NEW AG / TIMBER VALUE LOSS

New Annexations

New Deannexations

Average Homestead Value

Category A and E

Count of HS Residences Average TaxableAverage HS ExemptionAverage Market

582 $95,236$402$95,638

Category A Only

Count of HS Residences Average TaxableAverage HS ExemptionAverage Market

485 $84,607$298$84,905

Lower Value Used

Count of Protested Properties Total Market Value Total Value Used

Page 155 of 189503/145 True Automation, Inc.

Page 156: 2009 CERTIFIED TOTALS - Ellis CAD Certified Totals 2009.pdf · ELLIS County 2009 CERTIFIED TOTALS As of Certification 201 - AVALON ISD Property Count: 867 Grand Totals 7/20/2009 2:44:08PM

ELLIS County As of Certification2009 CERTIFIED TOTALS

504 - EC ESD #4 (RED OAK)Grand TotalsProperty Count: 5,074 2:44:08PM7/20/2009

Land Value

Homesite: 108,467,075Non Homesite: 11,342,715

Ag Market: 36,123,317Timber Market: 155,933,107Total Land (+)0

Improvement Value

Homesite: 358,020,913Non Homesite: 7,145,026 Total Improvements (+) 365,165,939

Non Real ValueCount

Personal Property: 164 13,676,815Mineral Property: 0 0Autos: 0 0 Total Non Real (+) 13,676,815

Market Value = 534,775,861

ExemptAg Non Exempt

36,123,317 0Total Productivity Market:

Ag Use: 1,071,961 0 35,051,356(-)Productivity Loss

Timber Use: 0 0 =Appraised Value 499,724,505

Productivity Loss: 035,051,356

593,331(-)Homestead Cap

=Assessed Value 499,131,174

TotalCountExemption Local State

DV1 47 0 347,000 347,000

DV1S 2 0 10,000 10,000

DV2 8 0 64,500 64,500

DV3 13 0 124,000 124,000

DV4 22 0 171,390 171,390

DV4S 1 0 6,000 6,000

DVHS 8 0 1,242,310 1,242,310

EX 52 0 7,118,870 7,118,870

EX366 12 0 2,520 2,520 (-)Total Exemptions 9,086,590

=Net Taxable 490,044,584

APPROXIMATE TOTAL LEVY = NET TAXABLE * (TAX RATE / 100)147,013.38 = 490,044,584 * (0.030000 / 100)

Tax Increment Finance Value: 0

Tax Increment Finance Levy: 0.00

Page 156 of 189504/148 True Automation, Inc.

Page 157: 2009 CERTIFIED TOTALS - Ellis CAD Certified Totals 2009.pdf · ELLIS County 2009 CERTIFIED TOTALS As of Certification 201 - AVALON ISD Property Count: 867 Grand Totals 7/20/2009 2:44:08PM

ELLIS County As of Certification2009 CERTIFIED TOTALS

504 - EC ESD #4 (RED OAK)Grand TotalsProperty Count: 5,074 7/20/2009 2:44:08PM

State Category Breakdown

State Code Description Count Market ValueAcres New Value Market

A SINGLE FAMILY RESIDENCE 3,663 $4,907,500 $428,936,468

B MULTIFAMILY RESIDENCE 11 $0 $1,945,000

C VACANT LOT 198 $0 $5,592,250

D1 QUALIFIED AG LAND 290 $0 $36,123,3176,930.9611

D2 NON-QUALIFIED LAND 124 $0 $5,950,355724.6561

E FARM OR RANCH IMPROVEMENT 176 $908,470 $20,577,323

F1 COMMERCIAL REAL PROPERTY 46 $418,640 $4,934,900

F2 INDUSTRIAL REAL PROPERTY 4 $0 $1,202,700

J2 GAS DISTRIBUTION SYSTEM 1 $0 $343,610

J3 ELECTRIC COMPANY (INCLUDING CO-OP 5 $0 $4,887,530

J4 TELEPHONE COMPANY (INCLUDING CO- 15 $0 $3,208,010

J5 RAILROAD 1 $0 $1,348,840

J6 PIPELAND COMPANY 5 $0 $178,540

J7 CABLE TELEVISION COMPANY 2 $0 $26,510

L1 COMMERCIAL PERSONAL PROPERTY 120 $15,590 $3,649,955

L2 INDUSTRIAL PERSONAL PROPERTY 1 $0 $20,000

M1 TANGIBLE OTHER PERSONAL, MOBILE H 499 $490,360 $7,654,553

O RESIDENTIAL INVENTORY 13 $65,490 $1,063,310

S SPECIAL INVENTORY TAX 2 $0 $11,300

X TOTALLY EXEMPT PROPERTY 64 $12,380 $7,121,390

Totals 7,655.6172 $6,818,430 $534,775,861

Page 157 of 189504/148 True Automation, Inc.

Page 158: 2009 CERTIFIED TOTALS - Ellis CAD Certified Totals 2009.pdf · ELLIS County 2009 CERTIFIED TOTALS As of Certification 201 - AVALON ISD Property Count: 867 Grand Totals 7/20/2009 2:44:08PM

ELLIS County As of Certification2009 CERTIFIED TOTALS

504 - EC ESD #4 (RED OAK)Grand Totals 2:44:08PM7/20/2009Property Count: 5,074

CAD State Category Breakdown

State Code Description Count Acres New Value Market Market Value

A1 REAL RES SINGLE-FAMILY IMP 2,852 $4,374,600 $400,205,068A2 REAL RES MOBILE HOME IMP 806 $409,900 $26,832,210A3 REAL RES IMP ONLY 20 $58,830 $480,350A4 IMP TO LOT THAT IS NOT A RES 149 $64,170 $1,418,840B1 REAL RES MULTI-FAM (4+ UNITS) IMP 1 $0 $145,880B2 REAL RES DUPLEXES (1-4 UNITS) 10 $0 $1,799,120C1 RES VACANT PLATTED LOTS 192 $0 $5,339,640C2 COMM VACANT LOTS (ZONED) 6 $0 $252,610D1 ACREAGE FARM & RANCH LAND 290 6,930.9611 $0 $36,123,317D2 UNDEVELOPED LAND 124 724.6561 $0 $5,950,355E1 FARM/RANCH HOUSE W/LTD ACREAGE 132 $893,420 $19,915,793E2 FARM/RANCH MOBILE HOME ACREAGE 10 $0 $114,880E3 FARM/RANCH IMP ONLY 4 $1,420 $39,890E4 IMP ON ACREAGE OTHER THAN RES 41 $13,630 $506,760F1 REAL COMMERCIAL W/IMPS 46 $418,640 $4,934,900F2 REAL INDUSTRIAL IMP ONLY 4 $0 $1,202,700J2 GAS DISTRIBUTION 1 $0 $343,610J3 ELECTRIC COMPANIES & CO-OPS 5 $0 $4,887,530J4 TELEPHONE COMPANIES & CO-OPS 15 $0 $3,208,010J5 RAILROADS 1 $0 $1,348,840J6 PIPELINES 5 $0 $178,540J7 CABLE TV SYSTEM 2 $0 $26,510L1 BUSINESS PERSONAL PROPERTY 99 $15,590 $2,979,295L1E LEASED EQUIPMENT 8 $0 $123,880L1V LEASED VEHICLES 13 $0 $546,780L2 INDUSTRIAL PERSONAL PROPERTY 1 $0 $20,000M1 MOBILE HOME IMP ONLY 499 $490,360 $7,654,553O RESIDENTIAL INVENTORY 13 $65,490 $1,063,310S 2 $0 $11,300X Exempt 64 $12,380 $7,121,390

Totals 7,655.6172 $6,818,430 $534,775,861

Page 158 of 189504/148 True Automation, Inc.

Page 159: 2009 CERTIFIED TOTALS - Ellis CAD Certified Totals 2009.pdf · ELLIS County 2009 CERTIFIED TOTALS As of Certification 201 - AVALON ISD Property Count: 867 Grand Totals 7/20/2009 2:44:08PM

ELLIS County As of Certification2009 CERTIFIED TOTALS

504 - EC ESD #4 (RED OAK)Property Count: 5,074 7/20/2009 2:44:08PMEffective Rate Assumption

New Value

TOTAL NEW VALUE MARKET: $6,818,430TOTAL NEW VALUE TAXABLE: $6,803,050

New Exemptions

Exemption Description Count

EX Exempt 3 2008 Market Value $40,000

EX366 HB366 Exempt 5 2008 Market Value $20,390

ABSOLUTE EXEMPTIONS VALUE LOSS $60,390

Exemption Description Count Exemption Amount

$166,00015Disabled VeteranDV1$5,0001Disabled Veteran SpouseDV1S$19,5002Disabled VeteranDV2$12,0001Disabled VeteranDV3

$03Disabled VeteranDV4$1,242,3108Disabled Veteran HomesteadDVHS

30PARTIAL EXEMPTIONS VALUE LOSS $1,444,810

TOTAL EXEMPTIONS VALUE LOSS $1,505,200

New Ag / Timber Exemptions

2008 Market Value Count: 4$190,3202009 Ag/Timber Use $2,910

$187,410NEW AG / TIMBER VALUE LOSS

New Annexations

New DeannexationsTaxable ValueMarket ValueCount

1 $76,410 $76,410

Average Homestead Value

Category A and E

Count of HS Residences Average TaxableAverage HS ExemptionAverage Market

2,684 $136,375$208$136,583

Category A Only

Count of HS Residences Average TaxableAverage HS ExemptionAverage Market

2,588 $135,214$198$135,412

Lower Value Used

Count of Protested Properties Total Market Value Total Value Used

Page 159 of 189504/148 True Automation, Inc.

Page 160: 2009 CERTIFIED TOTALS - Ellis CAD Certified Totals 2009.pdf · ELLIS County 2009 CERTIFIED TOTALS As of Certification 201 - AVALON ISD Property Count: 867 Grand Totals 7/20/2009 2:44:08PM

ELLIS County As of Certification2009 CERTIFIED TOTALS

505 - EC ESD #5 (FERRIS)Grand TotalsProperty Count: 3,987 2:44:08PM7/20/2009

Land Value

Homesite: 48,658,390Non Homesite: 16,515,141

Ag Market: 46,407,470Timber Market: 111,581,001Total Land (+)0

Improvement Value

Homesite: 134,925,786Non Homesite: 42,933,417 Total Improvements (+) 177,859,203

Non Real ValueCount

Personal Property: 221 33,907,259Mineral Property: 0 0Autos: 0 0 Total Non Real (+) 33,907,259

Market Value = 323,347,463

ExemptAg Non Exempt

46,407,470 0Total Productivity Market:

Ag Use: 2,544,550 0 43,862,920(-)Productivity Loss

Timber Use: 0 0 =Appraised Value 279,484,543

Productivity Loss: 043,862,920

598,864(-)Homestead Cap

=Assessed Value 278,885,679

TotalCountExemption Local State

DV1 14 0 98,000 98,000

DV1S 1 0 5,000 5,000

DV2 4 0 30,000 30,000

DV3 6 0 64,000 64,000

DV4 12 0 96,000 96,000

DVHS 4 0 456,290 456,290

EX 232 0 36,548,811 36,548,811

EX(Prorated) 1 0 18,409 18,409

EX366 19 0 3,170 3,170

PC 1 138,600 0 138,600 (-)Total Exemptions 37,458,280

=Net Taxable 241,427,399

APPROXIMATE TOTAL LEVY = NET TAXABLE * (TAX RATE / 100)72,428.22 = 241,427,399 * (0.030000 / 100)

Tax Increment Finance Value: 0

Tax Increment Finance Levy: 0.00

Page 160 of 189505/149 True Automation, Inc.

Page 161: 2009 CERTIFIED TOTALS - Ellis CAD Certified Totals 2009.pdf · ELLIS County 2009 CERTIFIED TOTALS As of Certification 201 - AVALON ISD Property Count: 867 Grand Totals 7/20/2009 2:44:08PM

ELLIS County As of Certification2009 CERTIFIED TOTALS

505 - EC ESD #5 (FERRIS)Grand TotalsProperty Count: 3,987 7/20/2009 2:44:08PM

State Category Breakdown

State Code Description Count Market ValueAcres New Value Market

A SINGLE FAMILY RESIDENCE 2,000 $2,133,260 $143,561,829

B MULTIFAMILY RESIDENCE 25 $0 $2,823,060

C VACANT LOT 262 $0 $4,888,480

D1 QUALIFIED AG LAND 333 $0 $46,407,47015,879.5994

D2 NON-QUALIFIED LAND 156 $0 $7,333,4202,734.3652

E FARM OR RANCH IMPROVEMENT 179 $275,570 $14,879,214

F1 COMMERCIAL REAL PROPERTY 104 $420,860 $14,726,600

F2 INDUSTRIAL REAL PROPERTY 13 $0 $3,208,530

J2 GAS DISTRIBUTION SYSTEM 1 $0 $409,360

J3 ELECTRIC COMPANY (INCLUDING CO-OP 3 $0 $7,808,860

J4 TELEPHONE COMPANY (INCLUDING CO- 29 $0 $2,561,840

J5 RAILROAD 2 $0 $1,441,320

J6 PIPELAND COMPANY 12 $0 $1,756,330

L1 COMMERCIAL PERSONAL PROPERTY 141 $0 $8,112,959

L2 INDUSTRIAL PERSONAL PROPERTY 9 $0 $11,744,360

M1 TANGIBLE OTHER PERSONAL, MOBILE H 460 $493,230 $11,314,570

O RESIDENTIAL INVENTORY 171 $166,880 $3,679,470

S SPECIAL INVENTORY TAX 6 $0 $137,810

X TOTALLY EXEMPT PROPERTY 251 $0 $36,551,981

Totals 18,613.9646 $3,489,800 $323,347,463

Page 161 of 189505/149 True Automation, Inc.

Page 162: 2009 CERTIFIED TOTALS - Ellis CAD Certified Totals 2009.pdf · ELLIS County 2009 CERTIFIED TOTALS As of Certification 201 - AVALON ISD Property Count: 867 Grand Totals 7/20/2009 2:44:08PM

ELLIS County As of Certification2009 CERTIFIED TOTALS

505 - EC ESD #5 (FERRIS)Grand Totals 2:44:08PM7/20/2009Property Count: 3,987

CAD State Category Breakdown

State Code Description Count Acres New Value Market Market Value

A1 REAL RES SINGLE-FAMILY IMP 1,202 $1,803,180 $109,704,189A2 REAL RES MOBILE HOME IMP 771 $275,180 $31,572,310A3 REAL RES IMP ONLY 22 $8,610 $953,380A4 IMP TO LOT THAT IS NOT A RES 167 $46,290 $1,331,950B1 REAL RES MULTI-FAM (4+ UNITS) IMP 3 $0 $920,740B2 REAL RES DUPLEXES (1-4 UNITS) 22 $0 $1,902,320C1 RES VACANT PLATTED LOTS 228 $0 $4,425,760C2 COMM VACANT LOTS (ZONED) 34 $0 $462,720D1 ACREAGE FARM & RANCH LAND 333 15,879.5994 $0 $46,407,470D2 UNDEVELOPED LAND 156 2,734.3652 $0 $7,333,420E1 FARM/RANCH HOUSE W/LTD ACREAGE 107 $250,350 $13,734,904E2 FARM/RANCH MOBILE HOME ACREAGE 29 $0 $571,960E3 FARM/RANCH IMP ONLY 2 $2,280 $94,480E4 IMP ON ACREAGE OTHER THAN RES 42 $22,940 $477,870F1 REAL COMMERCIAL W/IMPS 104 $420,860 $14,726,600F2 REAL INDUSTRIAL IMP ONLY 13 $0 $3,208,530J2 GAS DISTRIBUTION 1 $0 $409,360J3 ELECTRIC COMPANIES & CO-OPS 3 $0 $7,808,860J4 TELEPHONE COMPANIES & CO-OPS 29 $0 $2,561,840J5 RAILROADS 2 $0 $1,441,320J6 PIPELINES 12 $0 $1,756,330L1 BUSINESS PERSONAL PROPERTY 115 $0 $7,490,409L1E LEASED EQUIPMENT 22 $0 $500,010L1V LEASED VEHICLES 4 $0 $122,540L2 INDUSTRIAL PERSONAL PROPERTY 9 $0 $11,744,360M1 MOBILE HOME IMP ONLY 460 $493,230 $11,314,570O RESIDENTIAL INVENTORY 171 $166,880 $3,679,470S 5 $0 $136,060S1 MOTOR VEHICLE INVENTORY 1 $0 $1,750X Exempt 251 $0 $36,551,981

Totals 18,613.9646 $3,489,800 $323,347,463

Page 162 of 189505/149 True Automation, Inc.

Page 163: 2009 CERTIFIED TOTALS - Ellis CAD Certified Totals 2009.pdf · ELLIS County 2009 CERTIFIED TOTALS As of Certification 201 - AVALON ISD Property Count: 867 Grand Totals 7/20/2009 2:44:08PM

ELLIS County As of Certification2009 CERTIFIED TOTALS

505 - EC ESD #5 (FERRIS)Property Count: 3,987 7/20/2009 2:44:08PMEffective Rate Assumption

New Value

TOTAL NEW VALUE MARKET: $3,489,800TOTAL NEW VALUE TAXABLE: $3,489,800

New Exemptions

Exemption Description Count

EX Exempt 10 2008 Market Value $474,159

EX366 HB366 Exempt 9 2008 Market Value $40,840

ABSOLUTE EXEMPTIONS VALUE LOSS $514,999

Exemption Description Count Exemption Amount

$36,0003Disabled VeteranDV1$12,0001Disabled VeteranDV3$12,0004Disabled VeteranDV4$456,2904Disabled Veteran HomesteadDVHS

12PARTIAL EXEMPTIONS VALUE LOSS $516,290

TOTAL EXEMPTIONS VALUE LOSS $1,031,289

New Ag / Timber Exemptions

2008 Market Value Count: 9$603,4962009 Ag/Timber Use $26,450

$577,046NEW AG / TIMBER VALUE LOSS

New Annexations

New DeannexationsTaxable ValueMarket ValueCount

1 $30,960 $30,960

Average Homestead Value

Category A and E

Count of HS Residences Average TaxableAverage HS ExemptionAverage Market

1,047 $98,549$477$99,026

Category A Only

Count of HS Residences Average TaxableAverage HS ExemptionAverage Market

978 $95,819$444$96,263

Lower Value Used

Count of Protested Properties Total Market Value Total Value Used

Page 163 of 189505/149 True Automation, Inc.

Page 164: 2009 CERTIFIED TOTALS - Ellis CAD Certified Totals 2009.pdf · ELLIS County 2009 CERTIFIED TOTALS As of Certification 201 - AVALON ISD Property Count: 867 Grand Totals 7/20/2009 2:44:08PM

ELLIS County As of Certification2009 CERTIFIED TOTALS

506 - EC ESD #6 (WAXAHACHIE)Grand TotalsProperty Count: 6,731 2:44:08PM7/20/2009

Land Value

Homesite: 102,719,041Non Homesite: 40,076,519

Ag Market: 217,843,346Timber Market: 360,638,906Total Land (+)0

Improvement Value

Homesite: 443,372,849Non Homesite: 33,587,890 Total Improvements (+) 476,960,739

Non Real ValueCount

Personal Property: 231 38,087,420Mineral Property: 0 0Autos: 0 0 Total Non Real (+) 38,087,420

Market Value = 875,687,065

ExemptAg Non Exempt

217,843,346 0Total Productivity Market:

Ag Use: 11,532,770 0 206,310,576(-)Productivity Loss

Timber Use: 0 0 =Appraised Value 669,376,489

Productivity Loss: 0206,310,576

953,953(-)Homestead Cap

=Assessed Value 668,422,536

TotalCountExemption Local State

DV1 44 0 289,650 289,650

DV1S 1 0 5,000 5,000

DV2 16 0 129,000 129,000

DV2S 1 0 7,500 7,500

DV3 8 0 86,000 86,000

DV4 12 0 96,000 96,000

DVHS 4 0 667,760 667,760

EX 133 0 25,080,020 25,080,020

EX366 12 0 3,330 3,330 (-)Total Exemptions 26,364,260

=Net Taxable 642,058,276

APPROXIMATE TOTAL LEVY = NET TAXABLE * (TAX RATE / 100)385,234.97 = 642,058,276 * (0.060000 / 100)

Tax Increment Finance Value: 0

Tax Increment Finance Levy: 0.00

Page 164 of 189506/150 True Automation, Inc.

Page 165: 2009 CERTIFIED TOTALS - Ellis CAD Certified Totals 2009.pdf · ELLIS County 2009 CERTIFIED TOTALS As of Certification 201 - AVALON ISD Property Count: 867 Grand Totals 7/20/2009 2:44:08PM

ELLIS County As of Certification2009 CERTIFIED TOTALS

506 - EC ESD #6 (WAXAHACHIE)Grand TotalsProperty Count: 6,731 7/20/2009 2:44:08PM

State Category Breakdown

State Code Description Count Market ValueAcres New Value Market

A SINGLE FAMILY RESIDENCE 3,174 $5,178,040 $436,725,163

B MULTIFAMILY RESIDENCE 23 $0 $2,455,430

C VACANT LOT 366 $0 $9,684,488

D1 QUALIFIED AG LAND 1,539 $0 $217,843,34675,115.8421

D2 NON-QUALIFIED LAND 366 $0 $21,912,5644,852.0226

E FARM OR RANCH IMPROVEMENT 788 $3,759,660 $89,947,872

F1 COMMERCIAL REAL PROPERTY 74 $125,430 $11,046,417

F2 INDUSTRIAL REAL PROPERTY 9 $0 $9,002,420

J2 GAS DISTRIBUTION SYSTEM 2 $0 $1,018,120

J3 ELECTRIC COMPANY (INCLUDING CO-OP 5 $0 $8,988,100

J4 TELEPHONE COMPANY (INCLUDING CO- 25 $0 $5,658,000

J5 RAILROAD 2 $0 $4,873,860

J6 PIPELAND COMPANY 19 $0 $8,162,970

J7 CABLE TELEVISION COMPANY 1 $0 $40,690

J8 OTHER TYPE OF UTILITY 1 $0 $9,990

L1 COMMERCIAL PERSONAL PROPERTY 156 $8,650 $8,477,990

L2 INDUSTRIAL PERSONAL PROPERTY 5 $0 $778,820

M1 TANGIBLE OTHER PERSONAL, MOBILE H 361 $392,150 $8,880,630

O RESIDENTIAL INVENTORY 264 $111,600 $5,022,045

S SPECIAL INVENTORY TAX 4 $0 $74,800

X TOTALLY EXEMPT PROPERTY 145 $77,250 $25,083,350

Totals 79,967.8647 $9,652,780 $875,687,065

Page 165 of 189506/150 True Automation, Inc.

Page 166: 2009 CERTIFIED TOTALS - Ellis CAD Certified Totals 2009.pdf · ELLIS County 2009 CERTIFIED TOTALS As of Certification 201 - AVALON ISD Property Count: 867 Grand Totals 7/20/2009 2:44:08PM

ELLIS County As of Certification2009 CERTIFIED TOTALS

506 - EC ESD #6 (WAXAHACHIE)Grand Totals 2:44:08PM7/20/2009Property Count: 6,731

CAD State Category Breakdown

State Code Description Count Acres New Value Market Market Value

A1 REAL RES SINGLE-FAMILY IMP 2,671 $4,860,670 $411,959,288A2 REAL RES MOBILE HOME IMP 455 $275,360 $22,435,472A3 REAL RES IMP ONLY 20 $980 $740,830A4 IMP TO LOT THAT IS NOT A RES 98 $41,030 $1,589,573B1 REAL RES MULTI-FAM (4+ UNITS) IMP 2 $0 $1,219,720B2 REAL RES DUPLEXES (1-4 UNITS) 21 $0 $1,235,710C1 RES VACANT PLATTED LOTS 337 $0 $7,997,440C2 COMM VACANT LOTS (ZONED) 29 $0 $1,687,048D1 ACREAGE FARM & RANCH LAND 1,539 75,115.8421 $0 $217,843,346D2 UNDEVELOPED LAND 366 4,852.0226 $0 $21,912,564E1 FARM/RANCH HOUSE W/LTD ACREAGE 573 $3,662,230 $85,922,292E2 FARM/RANCH MOBILE HOME ACREAGE 69 $18,530 $1,241,040E3 FARM/RANCH IMP ONLY 28 $16,580 $772,880E4 IMP ON ACREAGE OTHER THAN RES 147 $62,320 $2,011,660F1 REAL COMMERCIAL W/IMPS 74 $125,430 $11,046,417F2 REAL INDUSTRIAL IMP ONLY 9 $0 $9,002,420J2 GAS DISTRIBUTION 2 $0 $1,018,120J3 ELECTRIC COMPANIES & CO-OPS 5 $0 $8,988,100J4 TELEPHONE COMPANIES & CO-OPS 25 $0 $5,658,000J5 RAILROADS 2 $0 $4,873,860J6 PIPELINES 19 $0 $8,162,970J7 CABLE TV SYSTEM 1 $0 $40,690J8 COMPRESSORS & PUMP STATIONS 1 $0 $9,990L1 BUSINESS PERSONAL PROPERTY 123 $8,650 $7,152,440L1E LEASED EQUIPMENT 21 $0 $508,520L1V LEASED VEHICLES 12 $0 $817,030L2 INDUSTRIAL PERSONAL PROPERTY 5 $0 $778,820M1 MOBILE HOME IMP ONLY 361 $392,150 $8,880,630O RESIDENTIAL INVENTORY 264 $111,600 $5,022,045S 4 $0 $74,800X Exempt 145 $77,250 $25,083,350

Totals 79,967.8647 $9,652,780 $875,687,065

Page 166 of 189506/150 True Automation, Inc.

Page 167: 2009 CERTIFIED TOTALS - Ellis CAD Certified Totals 2009.pdf · ELLIS County 2009 CERTIFIED TOTALS As of Certification 201 - AVALON ISD Property Count: 867 Grand Totals 7/20/2009 2:44:08PM

ELLIS County As of Certification2009 CERTIFIED TOTALS

506 - EC ESD #6 (WAXAHACHIE)Property Count: 6,731 7/20/2009 2:44:08PMEffective Rate Assumption

New Value

TOTAL NEW VALUE MARKET: $9,652,780TOTAL NEW VALUE TAXABLE: $9,575,530

New Exemptions

Exemption Description Count

EX Exempt 3 2008 Market Value $62,510

EX366 HB366 Exempt 4 2008 Market Value $3,740

ABSOLUTE EXEMPTIONS VALUE LOSS $66,250

Exemption Description Count Exemption Amount

$101,0009Disabled VeteranDV1$31,5003Disabled VeteranDV2$56,0005Disabled VeteranDV3$12,0003Disabled VeteranDV4$667,7604Disabled Veteran HomesteadDVHS

24PARTIAL EXEMPTIONS VALUE LOSS $868,260

TOTAL EXEMPTIONS VALUE LOSS $934,510

New Ag / Timber Exemptions

2008 Market Value Count: 7$266,5442009 Ag/Timber Use $7,130

$259,414NEW AG / TIMBER VALUE LOSS

New Annexations

New DeannexationsTaxable ValueMarket ValueCount

2 $123,410 $123,410

Average Homestead Value

Category A and E

Count of HS Residences Average TaxableAverage HS ExemptionAverage Market

2,772 $156,973$342$157,315

Category A Only

Count of HS Residences Average TaxableAverage HS ExemptionAverage Market

2,379 $154,410$238$154,648

Lower Value Used

Count of Protested Properties Total Market Value Total Value Used

Page 167 of 189506/150 True Automation, Inc.

Page 168: 2009 CERTIFIED TOTALS - Ellis CAD Certified Totals 2009.pdf · ELLIS County 2009 CERTIFIED TOTALS As of Certification 201 - AVALON ISD Property Count: 867 Grand Totals 7/20/2009 2:44:08PM

ELLIS County As of Certification2009 CERTIFIED TOTALS

507 - EC ESD #7 (BRISTOL)Grand TotalsProperty Count: 1,237 2:44:08PM7/20/2009

Land Value

Homesite: 11,623,940Non Homesite: 5,460,775

Ag Market: 78,773,992Timber Market: 95,858,707Total Land (+)0

Improvement Value

Homesite: 56,304,187Non Homesite: 1,242,912 Total Improvements (+) 57,547,099

Non Real ValueCount

Personal Property: 13 1,473,140Mineral Property: 0 0Autos: 0 0 Total Non Real (+) 1,473,140

Market Value = 154,878,946

ExemptAg Non Exempt

78,773,992 0Total Productivity Market:

Ag Use: 4,836,456 0 73,937,536(-)Productivity Loss

Timber Use: 0 0 =Appraised Value 80,941,410

Productivity Loss: 073,937,536

317,676(-)Homestead Cap

=Assessed Value 80,623,734

TotalCountExemption Local State

DV1 7 0 63,000 63,000

DV4 5 0 48,000 48,000

DV4S 1 0 12,000 12,000

DVHS 1 0 32,450 32,450

EX 8 0 254,340 254,340

EX(Prorated) 1 0 616 616

EX366 6 0 1,170 1,170 (-)Total Exemptions 411,576

=Net Taxable 80,212,158

APPROXIMATE TOTAL LEVY = NET TAXABLE * (TAX RATE / 100)24,063.65 = 80,212,158 * (0.030000 / 100)

Tax Increment Finance Value: 0

Tax Increment Finance Levy: 0.00

Page 168 of 189507/151 True Automation, Inc.

Page 169: 2009 CERTIFIED TOTALS - Ellis CAD Certified Totals 2009.pdf · ELLIS County 2009 CERTIFIED TOTALS As of Certification 201 - AVALON ISD Property Count: 867 Grand Totals 7/20/2009 2:44:08PM

ELLIS County As of Certification2009 CERTIFIED TOTALS

507 - EC ESD #7 (BRISTOL)Grand TotalsProperty Count: 1,237 7/20/2009 2:44:08PM

State Category Breakdown

State Code Description Count Market ValueAcres New Value Market

A SINGLE FAMILY RESIDENCE 360 $1,309,207 $37,018,959

C VACANT LOT 41 $0 $1,085,710

D1 QUALIFIED AG LAND 521 $0 $78,773,99236,295.0508

D2 NON-QUALIFIED LAND 111 $0 $4,527,5451,883.9401

E FARM OR RANCH IMPROVEMENT 278 $1,094,580 $29,612,080

F1 COMMERCIAL REAL PROPERTY 8 $242,730 $506,850

J3 ELECTRIC COMPANY (INCLUDING CO-OP 1 $0 $1,394,610

L1 COMMERCIAL PERSONAL PROPERTY 6 $0 $77,360

M1 TANGIBLE OTHER PERSONAL, MOBILE H 88 $88,470 $1,626,330

X TOTALLY EXEMPT PROPERTY 14 $0 $255,510

Totals 38,178.9909 $2,734,987 $154,878,946

Page 169 of 189507/151 True Automation, Inc.

Page 170: 2009 CERTIFIED TOTALS - Ellis CAD Certified Totals 2009.pdf · ELLIS County 2009 CERTIFIED TOTALS As of Certification 201 - AVALON ISD Property Count: 867 Grand Totals 7/20/2009 2:44:08PM

ELLIS County As of Certification2009 CERTIFIED TOTALS

507 - EC ESD #7 (BRISTOL)Grand Totals 2:44:08PM7/20/2009Property Count: 1,237

CAD State Category Breakdown

State Code Description Count Acres New Value Market Market Value

A1 REAL RES SINGLE-FAMILY IMP 284 $1,283,987 $34,387,059A2 REAL RES MOBILE HOME IMP 72 $3,050 $2,353,750A3 REAL RES IMP ONLY 2 $6,630 $6,630A4 IMP TO LOT THAT IS NOT A RES 19 $15,540 $271,520C1 RES VACANT PLATTED LOTS 41 $0 $1,085,710D1 ACREAGE FARM & RANCH LAND 521 36,295.0508 $0 $78,773,992D2 UNDEVELOPED LAND 111 1,883.9401 $0 $4,527,545E1 FARM/RANCH HOUSE W/LTD ACREAGE 201 $1,069,170 $28,258,140E2 FARM/RANCH MOBILE HOME ACREAGE 26 $360 $372,040E3 FARM/RANCH IMP ONLY 11 $14,450 $328,940E4 IMP ON ACREAGE OTHER THAN RES 49 $10,600 $652,960F1 REAL COMMERCIAL W/IMPS 8 $242,730 $506,850J3 ELECTRIC COMPANIES & CO-OPS 1 $0 $1,394,610L1 BUSINESS PERSONAL PROPERTY 6 $0 $77,360M1 MOBILE HOME IMP ONLY 88 $88,470 $1,626,330X Exempt 14 $0 $255,510

Totals 38,178.9909 $2,734,987 $154,878,946

Page 170 of 189507/151 True Automation, Inc.

Page 171: 2009 CERTIFIED TOTALS - Ellis CAD Certified Totals 2009.pdf · ELLIS County 2009 CERTIFIED TOTALS As of Certification 201 - AVALON ISD Property Count: 867 Grand Totals 7/20/2009 2:44:08PM

ELLIS County As of Certification2009 CERTIFIED TOTALS

507 - EC ESD #7 (BRISTOL)Property Count: 1,237 7/20/2009 2:44:08PMEffective Rate Assumption

New Value

TOTAL NEW VALUE MARKET: $2,734,987TOTAL NEW VALUE TAXABLE: $2,734,987

New Exemptions

Exemption Description Count

EX366 HB366 Exempt 1 2008 Market Value $0

ABSOLUTE EXEMPTIONS VALUE LOSS $0

Exemption Description Count Exemption Amount

$48,0004Disabled VeteranDV1$12,0001Disabled VeteranDV4$12,0001Disabled Veteran SpouseDV4S$32,4501Disabled Veteran HomesteadDVHS

7PARTIAL EXEMPTIONS VALUE LOSS $104,450

TOTAL EXEMPTIONS VALUE LOSS $104,450

New Ag / Timber Exemptions

2008 Market Value Count: 6$949,5702009 Ag/Timber Use $40,870

$908,700NEW AG / TIMBER VALUE LOSS

New Annexations

New Deannexations

Average Homestead Value

Category A and E

Count of HS Residences Average TaxableAverage HS ExemptionAverage Market

384 $132,070$827$132,897

Category A Only

Count of HS Residences Average TaxableAverage HS ExemptionAverage Market

240 $124,378$664$125,042

Lower Value Used

Count of Protested Properties Total Market Value Total Value Used

Page 171 of 189507/151 True Automation, Inc.

Page 172: 2009 CERTIFIED TOTALS - Ellis CAD Certified Totals 2009.pdf · ELLIS County 2009 CERTIFIED TOTALS As of Certification 201 - AVALON ISD Property Count: 867 Grand Totals 7/20/2009 2:44:08PM

ELLIS County As of Certification2009 CERTIFIED TOTALS

508 - EC ESD #8 (AVALON)Grand TotalsProperty Count: 864 2:44:08PM7/20/2009

Land Value

Homesite: 4,642,180Non Homesite: 2,775,980

Ag Market: 44,411,710Timber Market: 51,829,870Total Land (+)0

Improvement Value

Homesite: 18,100,273Non Homesite: 4,894,240 Total Improvements (+) 22,994,513

Non Real ValueCount

Personal Property: 43 4,179,610Mineral Property: 0 0Autos: 0 0 Total Non Real (+) 4,179,610

Market Value = 79,003,993

ExemptAg Non Exempt

44,411,710 0Total Productivity Market:

Ag Use: 4,373,601 0 40,038,109(-)Productivity Loss

Timber Use: 0 0 =Appraised Value 38,965,884

Productivity Loss: 040,038,109

139,188(-)Homestead Cap

=Assessed Value 38,826,696

TotalCountExemption Local State

DV4 1 0 12,000 12,000

EX 17 0 2,076,500 2,076,500

EX366 4 0 570 570 (-)Total Exemptions 2,089,070

=Net Taxable 36,737,626

APPROXIMATE TOTAL LEVY = NET TAXABLE * (TAX RATE / 100)36,737.63 = 36,737,626 * (0.100000 / 100)

Tax Increment Finance Value: 0

Tax Increment Finance Levy: 0.00

Page 172 of 189508/152 True Automation, Inc.

Page 173: 2009 CERTIFIED TOTALS - Ellis CAD Certified Totals 2009.pdf · ELLIS County 2009 CERTIFIED TOTALS As of Certification 201 - AVALON ISD Property Count: 867 Grand Totals 7/20/2009 2:44:08PM

ELLIS County As of Certification2009 CERTIFIED TOTALS

508 - EC ESD #8 (AVALON)Grand TotalsProperty Count: 864 7/20/2009 2:44:08PM

State Category Breakdown

State Code Description Count Market ValueAcres New Value Market

A SINGLE FAMILY RESIDENCE 198 $88,820 $11,400,753

C VACANT LOT 90 $0 $885,420

D1 QUALIFIED AG LAND 327 $0 $44,411,71027,110.4560

D2 NON-QUALIFIED LAND 73 $0 $2,078,730827.7030

E FARM OR RANCH IMPROVEMENT 152 $89,830 $9,070,580

F1 COMMERCIAL REAL PROPERTY 6 $55,730 $2,900,320

F2 INDUSTRIAL REAL PROPERTY 4 $0 $527,170

J2 GAS DISTRIBUTION SYSTEM 1 $0 $16,060

J3 ELECTRIC COMPANY (INCLUDING CO-OP 2 $0 $1,093,280

J4 TELEPHONE COMPANY (INCLUDING CO- 3 $0 $168,560

J6 PIPELAND COMPANY 11 $0 $471,330

L1 COMMERCIAL PERSONAL PROPERTY 20 $12,500 $365,020

L2 INDUSTRIAL PERSONAL PROPERTY 4 $0 $2,079,070

M1 TANGIBLE OTHER PERSONAL, MOBILE H 70 $238,110 $1,458,920

X TOTALLY EXEMPT PROPERTY 21 $0 $2,077,070

Totals 27,938.1590 $484,990 $79,003,993

Page 173 of 189508/152 True Automation, Inc.

Page 174: 2009 CERTIFIED TOTALS - Ellis CAD Certified Totals 2009.pdf · ELLIS County 2009 CERTIFIED TOTALS As of Certification 201 - AVALON ISD Property Count: 867 Grand Totals 7/20/2009 2:44:08PM

ELLIS County As of Certification2009 CERTIFIED TOTALS

508 - EC ESD #8 (AVALON)Grand Totals 2:44:08PM7/20/2009Property Count: 864

CAD State Category Breakdown

State Code Description Count Acres New Value Market Market Value

A1 REAL RES SINGLE-FAMILY IMP 140 $88,820 $9,320,793A2 REAL RES MOBILE HOME IMP 48 $0 $1,696,780A3 REAL RES IMP ONLY 9 $0 $160,230A4 IMP TO LOT THAT IS NOT A RES 13 $0 $222,950C1 RES VACANT PLATTED LOTS 89 $0 $874,540C2 COMM VACANT LOTS (ZONED) 1 $0 $10,880D1 ACREAGE FARM & RANCH LAND 327 27,110.4560 $0 $44,411,710D2 UNDEVELOPED LAND 73 827.7030 $0 $2,078,730E1 FARM/RANCH HOUSE W/LTD ACREAGE 86 $79,810 $7,902,470E2 FARM/RANCH MOBILE HOME ACREAGE 27 $0 $476,720E3 FARM/RANCH IMP ONLY 17 $10,020 $250,580E4 IMP ON ACREAGE OTHER THAN RES 34 $0 $440,810F1 REAL COMMERCIAL W/IMPS 6 $55,730 $2,900,320F2 REAL INDUSTRIAL IMP ONLY 4 $0 $527,170J2 GAS DISTRIBUTION 1 $0 $16,060J3 ELECTRIC COMPANIES & CO-OPS 2 $0 $1,093,280J4 TELEPHONE COMPANIES & CO-OPS 3 $0 $168,560J6 PIPELINES 11 $0 $471,330L1 BUSINESS PERSONAL PROPERTY 13 $12,500 $291,150L1E LEASED EQUIPMENT 6 $0 $16,820L1V LEASED VEHICLES 1 $0 $57,050L2 INDUSTRIAL PERSONAL PROPERTY 4 $0 $2,079,070M1 MOBILE HOME IMP ONLY 70 $238,110 $1,458,920X Exempt 21 $0 $2,077,070

Totals 27,938.1590 $484,990 $79,003,993

Page 174 of 189508/152 True Automation, Inc.

Page 175: 2009 CERTIFIED TOTALS - Ellis CAD Certified Totals 2009.pdf · ELLIS County 2009 CERTIFIED TOTALS As of Certification 201 - AVALON ISD Property Count: 867 Grand Totals 7/20/2009 2:44:08PM

ELLIS County As of Certification2009 CERTIFIED TOTALS

508 - EC ESD #8 (AVALON)Property Count: 864 7/20/2009 2:44:08PMEffective Rate Assumption

New Value

TOTAL NEW VALUE MARKET: $484,990TOTAL NEW VALUE TAXABLE: $484,990

New Exemptions

Exemption Description Count

ABSOLUTE EXEMPTIONS VALUE LOSS

Exemption Description Count Exemption Amount

PARTIAL EXEMPTIONS VALUE LOSS

TOTAL EXEMPTIONS VALUE LOSS $0

New Ag / Timber Exemptions

2008 Market Value Count: 7$752,4682009 Ag/Timber Use $100,400

$652,068NEW AG / TIMBER VALUE LOSS

New Annexations

New Deannexations

Average Homestead Value

Category A and E

Count of HS Residences Average TaxableAverage HS ExemptionAverage Market

153 $86,465$910$87,375

Category A Only

Count of HS Residences Average TaxableAverage HS ExemptionAverage Market

100 $69,805$1,098$70,903

Lower Value Used

Count of Protested Properties Total Market Value Total Value Used

Page 175 of 189508/152 True Automation, Inc.

Page 176: 2009 CERTIFIED TOTALS - Ellis CAD Certified Totals 2009.pdf · ELLIS County 2009 CERTIFIED TOTALS As of Certification 201 - AVALON ISD Property Count: 867 Grand Totals 7/20/2009 2:44:08PM

ELLIS County As of Certification2009 CERTIFIED TOTALS

509 - EC ESD #9 (PALMER)Grand TotalsProperty Count: 3,227 2:44:08PM7/20/2009

Land Value

Homesite: 40,660,999Non Homesite: 9,564,241

Ag Market: 54,896,376Timber Market: 105,121,616Total Land (+)0

Improvement Value

Homesite: 161,877,873Non Homesite: 17,433,933 Total Improvements (+) 179,311,806

Non Real ValueCount

Personal Property: 159 14,668,425Mineral Property: 0 0Autos: 0 0 Total Non Real (+) 14,668,425

Market Value = 299,101,847

ExemptAg Non Exempt

54,896,376 0Total Productivity Market:

Ag Use: 3,169,743 0 51,726,633(-)Productivity Loss

Timber Use: 0 0 =Appraised Value 247,375,214

Productivity Loss: 051,726,633

675,080(-)Homestead Cap

=Assessed Value 246,700,134

TotalCountExemption Local State

DV1 8 0 61,000 61,000

DV2 2 0 19,500 19,500

DV3 4 0 42,000 42,000

DV4 6 0 60,000 60,000

DV4S 1 0 12,000 12,000

DVHS 1 0 79,900 79,900

EX 68 0 8,684,410 8,684,410

EX366 14 0 3,290 3,290

PC 2 149,123 0 149,123 (-)Total Exemptions 9,111,223

=Net Taxable 237,588,911

APPROXIMATE TOTAL LEVY = NET TAXABLE * (TAX RATE / 100)71,276.67 = 237,588,911 * (0.030000 / 100)

Tax Increment Finance Value: 0

Tax Increment Finance Levy: 0.00

Page 176 of 189509/153 True Automation, Inc.

Page 177: 2009 CERTIFIED TOTALS - Ellis CAD Certified Totals 2009.pdf · ELLIS County 2009 CERTIFIED TOTALS As of Certification 201 - AVALON ISD Property Count: 867 Grand Totals 7/20/2009 2:44:08PM

ELLIS County As of Certification2009 CERTIFIED TOTALS

509 - EC ESD #9 (PALMER)Grand TotalsProperty Count: 3,227 7/20/2009 2:44:08PM

State Category Breakdown

State Code Description Count Market ValueAcres New Value Market

A SINGLE FAMILY RESIDENCE 1,633 $1,459,000 $163,636,939

B MULTIFAMILY RESIDENCE 15 $0 $1,757,640

C VACANT LOT 172 $0 $3,142,380

D1 QUALIFIED AG LAND 524 $0 $54,896,37622,669.3992

D2 NON-QUALIFIED LAND 209 $0 $4,791,1411,344.2565

E FARM OR RANCH IMPROVEMENT 241 $1,127,380 $28,514,016

F1 COMMERCIAL REAL PROPERTY 60 $1,170,800 $10,664,210

F2 INDUSTRIAL REAL PROPERTY 4 $0 $1,530,360

J2 GAS DISTRIBUTION SYSTEM 1 $0 $108,620

J3 ELECTRIC COMPANY (INCLUDING CO-OP 7 $0 $5,593,350

J4 TELEPHONE COMPANY (INCLUDING CO- 28 $0 $1,213,000

J5 RAILROAD 2 $0 $1,746,420

J6 PIPELAND COMPANY 11 $0 $1,141,020

J7 CABLE TELEVISION COMPANY 2 $0 $12,310

L1 COMMERCIAL PERSONAL PROPERTY 91 $418,930 $3,497,335

L2 INDUSTRIAL PERSONAL PROPERTY 1 $0 $1,214,300

M1 TANGIBLE OTHER PERSONAL, MOBILE H 275 $685,480 $6,080,430

O RESIDENTIAL INVENTORY 74 $107,290 $735,520

S SPECIAL INVENTORY TAX 2 $0 $138,780

X TOTALLY EXEMPT PROPERTY 82 $0 $8,687,700

Totals 24,013.6557 $4,968,880 $299,101,847

Page 177 of 189509/153 True Automation, Inc.

Page 178: 2009 CERTIFIED TOTALS - Ellis CAD Certified Totals 2009.pdf · ELLIS County 2009 CERTIFIED TOTALS As of Certification 201 - AVALON ISD Property Count: 867 Grand Totals 7/20/2009 2:44:08PM

ELLIS County As of Certification2009 CERTIFIED TOTALS

509 - EC ESD #9 (PALMER)Grand Totals 2:44:08PM7/20/2009Property Count: 3,227

CAD State Category Breakdown

State Code Description Count Acres New Value Market Market Value

A1 REAL RES SINGLE-FAMILY IMP 1,228 $1,178,590 $149,029,649A2 REAL RES MOBILE HOME IMP 386 $280,410 $13,514,930A3 REAL RES IMP ONLY 8 $0 $345,500A4 IMP TO LOT THAT IS NOT A RES 86 $0 $746,860B2 REAL RES DUPLEXES (1-4 UNITS) 15 $0 $1,757,640C1 RES VACANT PLATTED LOTS 143 $0 $2,773,790C2 COMM VACANT LOTS (ZONED) 29 $0 $368,590D1 ACREAGE FARM & RANCH LAND 524 22,669.3992 $0 $54,896,376D2 UNDEVELOPED LAND 209 1,344.2565 $0 $4,791,141E1 FARM/RANCH HOUSE W/LTD ACREAGE 174 $1,086,270 $27,352,236E2 FARM/RANCH MOBILE HOME ACREAGE 19 $0 $285,060E3 FARM/RANCH IMP ONLY 3 $18,000 $60,720E4 IMP ON ACREAGE OTHER THAN RES 54 $23,110 $816,000F1 REAL COMMERCIAL W/IMPS 60 $1,170,800 $10,664,210F2 REAL INDUSTRIAL IMP ONLY 4 $0 $1,530,360J2 GAS DISTRIBUTION 1 $0 $108,620J3 ELECTRIC COMPANIES & CO-OPS 7 $0 $5,593,350J4 TELEPHONE COMPANIES & CO-OPS 28 $0 $1,213,000J5 RAILROADS 2 $0 $1,746,420J6 PIPELINES 11 $0 $1,141,020J7 CABLE TV SYSTEM 2 $0 $12,310L1 BUSINESS PERSONAL PROPERTY 66 $418,930 $2,982,805L1E LEASED EQUIPMENT 17 $0 $234,460L1V LEASED VEHICLES 8 $0 $280,070L2 INDUSTRIAL PERSONAL PROPERTY 1 $0 $1,214,300M1 MOBILE HOME IMP ONLY 275 $685,480 $6,080,430O RESIDENTIAL INVENTORY 74 $107,290 $735,520S 2 $0 $138,780X Exempt 82 $0 $8,687,700

Totals 24,013.6557 $4,968,880 $299,101,847

Page 178 of 189509/153 True Automation, Inc.

Page 179: 2009 CERTIFIED TOTALS - Ellis CAD Certified Totals 2009.pdf · ELLIS County 2009 CERTIFIED TOTALS As of Certification 201 - AVALON ISD Property Count: 867 Grand Totals 7/20/2009 2:44:08PM

ELLIS County As of Certification2009 CERTIFIED TOTALS

509 - EC ESD #9 (PALMER)Property Count: 3,227 7/20/2009 2:44:08PMEffective Rate Assumption

New Value

TOTAL NEW VALUE MARKET: $4,968,880TOTAL NEW VALUE TAXABLE: $4,968,880

New Exemptions

Exemption Description Count

EX Exempt 1 2008 Market Value $254,920

EX366 HB366 Exempt 2 2008 Market Value $2,590

ABSOLUTE EXEMPTIONS VALUE LOSS $257,510

Exemption Description Count Exemption Amount

$24,0002Disabled VeteranDV1$12,0001Disabled VeteranDV2$10,0001Disabled VeteranDV3

$01Disabled VeteranDV4$79,9001Disabled Veteran HomesteadDVHS

6PARTIAL EXEMPTIONS VALUE LOSS $125,900

TOTAL EXEMPTIONS VALUE LOSS $383,410

New Ag / Timber Exemptions

2008 Market Value Count: 7$307,6452009 Ag/Timber Use $9,270

$298,375NEW AG / TIMBER VALUE LOSS

New Annexations

New Deannexations

Average Homestead Value

Category A and E

Count of HS Residences Average TaxableAverage HS ExemptionAverage Market

1,096 $131,905$604$132,509

Category A Only

Count of HS Residences Average TaxableAverage HS ExemptionAverage Market

983 $127,344$549$127,893

Lower Value Used

Count of Protested Properties Total Market Value Total Value Used

Page 179 of 189509/153 True Automation, Inc.

Page 180: 2009 CERTIFIED TOTALS - Ellis CAD Certified Totals 2009.pdf · ELLIS County 2009 CERTIFIED TOTALS As of Certification 201 - AVALON ISD Property Count: 867 Grand Totals 7/20/2009 2:44:08PM

ELLIS County As of Certification2009 CERTIFIED TOTALS

602 - ECWC & ID #1Grand TotalsProperty Count: 13,945 2:44:08PM7/20/2009

Land Value

Homesite: 228,402,167Non Homesite: 261,900,790

Ag Market: 115,975,864Timber Market: 606,278,821Total Land (+)0

Improvement Value

Homesite: 815,602,519Non Homesite: 621,305,328 Total Improvements (+) 1,436,907,847

Non Real ValueCount

Personal Property: 1,290 761,908,683Mineral Property: 0 0Autos: 0 0 Total Non Real (+) 761,908,683

Market Value = 2,805,095,351

ExemptAg Non Exempt

115,975,864 0Total Productivity Market:

Ag Use: 2,915,038 0 113,060,826(-)Productivity Loss

Timber Use: 0 0 =Appraised Value 2,692,034,525

Productivity Loss: 0113,060,826

1,615,130(-)Homestead Cap

=Assessed Value 2,690,419,395

TotalCountExemption Local State

AB 11 79,661,680 0 79,661,680

CH 2 149,740 0 149,740

DV1 81 0 634,330 634,330

DV1S 7 0 35,000 35,000

DV2 24 0 220,500 220,500

DV2S 1 0 7,500 7,500

DV3 21 0 224,000 224,000

DV4 49 0 442,690 442,690

DV4S 6 0 72,000 72,000

DVHS 13 0 1,874,460 1,874,460

EX 721 0 287,973,485 287,973,485

EX(Prorated) 3 0 2,171,378 2,171,378

EX366 26 0 6,410 6,410

FR 20 71,701,579 0 71,701,579

HT 127 0 0 0

PC 12 11,822,613 0 11,822,613 (-)Total Exemptions 456,997,365

=Net Taxable 2,233,422,030

APPROXIMATE TOTAL LEVY = NET TAXABLE * (TAX RATE / 100)0.00 = 2,233,422,030 * (0.000000 / 100)

Tax Increment Finance Value: 0

Tax Increment Finance Levy: 0.00

Page 180 of 189602/155 True Automation, Inc.

Page 181: 2009 CERTIFIED TOTALS - Ellis CAD Certified Totals 2009.pdf · ELLIS County 2009 CERTIFIED TOTALS As of Certification 201 - AVALON ISD Property Count: 867 Grand Totals 7/20/2009 2:44:08PM

ELLIS County As of Certification2009 CERTIFIED TOTALS

602 - ECWC & ID #1Grand TotalsProperty Count: 13,945 7/20/2009 2:44:08PM

State Category Breakdown

State Code Description Count Market ValueAcres New Value Market

A SINGLE FAMILY RESIDENCE 7,804 $30,626,050 $879,232,995

B MULTIFAMILY RESIDENCE 259 $22,545,890 $100,305,575

C VACANT LOT 1,199 $0 $49,415,995

D1 QUALIFIED AG LAND 447 $0 $115,975,86417,252.3077

D2 NON-QUALIFIED LAND 173 $0 $21,119,8281,638.8734

E FARM OR RANCH IMPROVEMENT 135 $166,710 $15,160,651

F1 COMMERCIAL REAL PROPERTY 626 $15,699,420 $341,406,485

F2 INDUSTRIAL REAL PROPERTY 83 $7,020,440 $206,239,650

J2 GAS DISTRIBUTION SYSTEM 1 $0 $2,944,710

J3 ELECTRIC COMPANY (INCLUDING CO-OP 5 $0 $21,794,170

J4 TELEPHONE COMPANY (INCLUDING CO- 29 $0 $9,931,580

J5 RAILROAD 3 $0 $6,212,820

J6 PIPELAND COMPANY 8 $0 $233,560

J7 CABLE TELEVISION COMPANY 1 $0 $203,460

L1 COMMERCIAL PERSONAL PROPERTY 1,131 $1,524,750 $132,850,103

L2 INDUSTRIAL PERSONAL PROPERTY 52 $11,696,137 $582,430,490

M1 TANGIBLE OTHER PERSONAL, MOBILE H 348 $193,970 $3,841,690

O RESIDENTIAL INVENTORY 1,003 $3,298,290 $21,935,330

S SPECIAL INVENTORY TAX 26 $0 $5,730,760

X TOTALLY EXEMPT PROPERTY 749 $6,910,520 $288,129,635

Totals 18,891.1811 $99,682,177 $2,805,095,351

Page 181 of 189602/155 True Automation, Inc.

Page 182: 2009 CERTIFIED TOTALS - Ellis CAD Certified Totals 2009.pdf · ELLIS County 2009 CERTIFIED TOTALS As of Certification 201 - AVALON ISD Property Count: 867 Grand Totals 7/20/2009 2:44:08PM

ELLIS County As of Certification2009 CERTIFIED TOTALS

602 - ECWC & ID #1Grand Totals 2:44:08PM7/20/2009Property Count: 13,945

CAD State Category Breakdown

State Code Description Count Acres New Value Market Market Value

A1 REAL RES SINGLE-FAMILY IMP 7,702 $30,610,000 $875,813,156A2 REAL RES MOBILE HOME IMP 46 $0 $2,068,289A3 REAL RES IMP ONLY 28 $7,590 $575,100A4 IMP TO LOT THAT IS NOT A RES 46 $8,460 $776,450B1 REAL RES MULTI-FAM (4+ UNITS) IMP 27 $14,813,630 $74,242,289B2 REAL RES DUPLEXES (1-4 UNITS) 232 $7,732,260 $26,063,286C1 RES VACANT PLATTED LOTS 971 $0 $17,759,180C2 COMM VACANT LOTS (ZONED) 228 $0 $31,656,815D1 ACREAGE FARM & RANCH LAND 447 17,252.3077 $0 $115,975,864D2 UNDEVELOPED LAND 173 1,638.8734 $0 $21,119,828E1 FARM/RANCH HOUSE W/LTD ACREAGE 92 $164,410 $14,435,531E2 FARM/RANCH MOBILE HOME ACREAGE 5 $0 $147,940E3 FARM/RANCH IMP ONLY 6 $2,300 $103,810E4 IMP ON ACREAGE OTHER THAN RES 35 $0 $473,370F1 REAL COMMERCIAL W/IMPS 626 $15,699,420 $341,406,485F2 REAL INDUSTRIAL IMP ONLY 83 $7,020,440 $206,239,650J2 GAS DISTRIBUTION 1 $0 $2,944,710J3 ELECTRIC COMPANIES & CO-OPS 5 $0 $21,794,170J4 TELEPHONE COMPANIES & CO-OPS 29 $0 $9,931,580J5 RAILROADS 3 $0 $6,212,820J6 PIPELINES 8 $0 $233,560J7 CABLE TV SYSTEM 1 $0 $203,460L1 BUSINESS PERSONAL PROPERTY 949 $1,524,750 $100,089,362L1E LEASED EQUIPMENT 171 $0 $30,333,972L1V LEASED VEHICLES 23 $0 $2,426,769L2 INDUSTRIAL PERSONAL PROPERTY 52 $11,696,137 $582,430,490M1 MOBILE HOME IMP ONLY 348 $193,970 $3,841,690O RESIDENTIAL INVENTORY 1,003 $3,298,290 $21,935,330S 22 $0 $5,698,330S1 MOTOR VEHICLE INVENTORY 4 $0 $32,430X Exempt 749 $6,910,520 $288,129,635

Totals 18,891.1811 $99,682,177 $2,805,095,351

Page 182 of 189602/155 True Automation, Inc.

Page 183: 2009 CERTIFIED TOTALS - Ellis CAD Certified Totals 2009.pdf · ELLIS County 2009 CERTIFIED TOTALS As of Certification 201 - AVALON ISD Property Count: 867 Grand Totals 7/20/2009 2:44:08PM

ELLIS County As of Certification2009 CERTIFIED TOTALS

602 - ECWC & ID #1Property Count: 13,945 7/20/2009 2:44:08PMEffective Rate Assumption

New Value

TOTAL NEW VALUE MARKET: $99,682,177TOTAL NEW VALUE TAXABLE: $92,768,447

New Exemptions

Exemption Description Count

EX Exempt 39 2008 Market Value $6,112,110

EX366 HB366 Exempt 9 2008 Market Value $13,720

ABSOLUTE EXEMPTIONS VALUE LOSS $6,125,830

Exemption Description Count Exemption Amount

$335,00033Disabled VeteranDV1$5,0001Disabled Veteran SpouseDV1S$91,5008Disabled VeteranDV2$102,0009Disabled VeteranDV3$12,0009Disabled VeteranDV4$60,0005Disabled Veteran SpouseDV4S

$1,874,46013Disabled Veteran HomesteadDVHS78PARTIAL EXEMPTIONS VALUE LOSS $2,479,960

TOTAL EXEMPTIONS VALUE LOSS $8,605,790

New Ag / Timber Exemptions

2008 Market Value Count: 5$553,7762009 Ag/Timber Use $42,790

$510,986NEW AG / TIMBER VALUE LOSS

New Annexations

New DeannexationsTaxable ValueMarket ValueCount

1 $196,060 $196,060

Average Homestead Value

Category A and E

Count of HS Residences Average TaxableAverage HS ExemptionAverage Market

5,230 $127,830$308$128,138

Category A Only

Count of HS Residences Average TaxableAverage HS ExemptionAverage Market

5,173 $127,220$310$127,530

Lower Value Used

Count of Protested Properties Total Market Value Total Value Used

Page 183 of 189602/155 True Automation, Inc.

Page 184: 2009 CERTIFIED TOTALS - Ellis CAD Certified Totals 2009.pdf · ELLIS County 2009 CERTIFIED TOTALS As of Certification 201 - AVALON ISD Property Count: 867 Grand Totals 7/20/2009 2:44:08PM

ELLIS County As of Certification2009 CERTIFIED TOTALS

R70 - FARM MKT ROADGrand TotalsProperty Count: 81,802 2:44:08PM7/20/2009

Land Value

Homesite: 1,290,515,762Non Homesite: 791,145,291

Ag Market: 1,321,184,449Timber Market: 3,402,845,502Total Land (+)0

Improvement Value

Homesite: 5,134,061,398Non Homesite: 2,308,483,964 Total Improvements (+) 7,442,545,362

Non Real ValueCount

Personal Property: 4,014 2,209,045,709Mineral Property: 623 32,004,134Autos: 0 0 Total Non Real (+) 2,241,049,843

Market Value = 13,086,440,707

ExemptAg Non Exempt

1,321,184,449 0Total Productivity Market:

Ag Use: 65,540,633 0 1,255,643,816(-)Productivity Loss

Timber Use: 0 0 =Appraised Value 11,830,796,891

Productivity Loss: 01,255,643,816

10,925,758(-)Homestead Cap

=Assessed Value 11,819,871,133

TotalCountExemption Local State

AB 31 207,005,210 0 207,005,210

CH 13 949,480 0 949,480

CHODO 1 4,705,420 0 4,705,420

DP 1,201 0 0 0

DPS 9 0 0 0

DV1 459 0 3,204,740 3,204,740

DV1S 16 0 80,000 80,000

DV2 135 0 1,146,750 1,146,750

DV2S 4 0 30,000 30,000

DV3 125 0 1,280,490 1,280,490

DV3S 1 0 4,290 4,290

DV4 231 0 1,937,700 1,937,700

DV4S 25 0 288,170 288,170

DVHS 74 0 10,212,022 10,212,022

EX 2,743 0 809,772,578 809,772,578

EX(Prorated) 11 0 2,359,996 2,359,996

EX366 236 0 29,555 29,555

FR 2 0 0 0

HS 33,004 163,203,851 98,517,717 261,721,568

HT 223 0 0 0

OV65 7,354 0 0 0

OV65S 217 0 0 0

PC 43 234,458,625 0 234,458,625 (-)Total Exemptions 1,539,186,594

=Net Taxable 10,280,684,539

Page 184 of 189R70/159 True Automation, Inc.

Page 185: 2009 CERTIFIED TOTALS - Ellis CAD Certified Totals 2009.pdf · ELLIS County 2009 CERTIFIED TOTALS As of Certification 201 - AVALON ISD Property Count: 867 Grand Totals 7/20/2009 2:44:08PM

ELLIS County As of Certification2009 CERTIFIED TOTALS

R70 - FARM MKT ROADGrand TotalsProperty Count: 81,802 2:44:08PM7/20/2009

Freeze Assessed Taxable Actual Tax Ceiling Count

114,596,490 100,612,659 30,669.46 32,567.22 1,140DP

1,056,190 992,190 301.45 313.20 8DPS

844,273,067 782,283,869 243,104.02 251,817.94 7,195OV65

Total 959,925,747 883,888,718 284,698.36 Freeze Taxable (-)274,074.93 8,343 883,888,718

Tax Rate 0.033508

Transfer Assessed Taxable Post % Taxable Adjustment Count

DP 29,630 21,630 21,490 140 1

OV65 753,110 701,110 553,970 147,140 5Total 782,740 722,740 575,460 Transfer Adjustment (-)147,280 147,2806

= 9,396,648,541Freeze Adjusted Taxable

APPROXIMATE LEVY = (FREEZE ADJUSTED TAXABLE * (TAX RATE / 100)) + ACTUAL TAX3,422,703.92 = 9,396,648,541 * (0.033508 / 100) + 274,074.93

Tax Increment LossTif Zone Code

MZ1 257,760

RZ1 439,733,194

RZ2 212,310

MZ1 257,760

RZ1 439,733,194

RZ2 212,310

MZ1 257,760

RZ1 439,733,194

RZ2 212,310

Tax Increment Finance Value: 440,203,264

Tax Increment Finance Levy: 147,503.31

Page 185 of 189R70/159 True Automation, Inc.

Page 186: 2009 CERTIFIED TOTALS - Ellis CAD Certified Totals 2009.pdf · ELLIS County 2009 CERTIFIED TOTALS As of Certification 201 - AVALON ISD Property Count: 867 Grand Totals 7/20/2009 2:44:08PM

ELLIS County As of Certification2009 CERTIFIED TOTALS

R70 - FARM MKT ROADGrand TotalsProperty Count: 81,802 7/20/2009 2:44:08PM

State Category Breakdown

State Code Description Count Market ValueAcres New Value Market

A SINGLE FAMILY RESIDENCE 42,997 $109,469,687 $5,296,117,434

B MULTIFAMILY RESIDENCE 806 $25,917,480 $216,759,695

C VACANT LOT 6,518 $0 $203,928,724

D1 QUALIFIED AG LAND 9,689 $0 $1,321,184,449465,201.9481

D2 NON-QUALIFIED LAND 3,088 $0 $172,255,97932,065.3028

E FARM OR RANCH IMPROVEMENT 4,659 $17,477,970 $466,246,162

F1 COMMERCIAL REAL PROPERTY 2,145 $35,342,380 $802,954,454

F2 INDUSTRIAL REAL PROPERTY 262 $81,092,469 $1,365,882,330

G1 OIL AND GAS 439 $0 $31,956,426

J2 GAS DISTRIBUTION SYSTEM 4 $0 $10,707,360

J3 ELECTRIC COMPANY (INCLUDING CO-OP 56 $0 $133,573,630

J4 TELEPHONE COMPANY (INCLUDING CO- 238 $0 $52,929,220

J5 RAILROAD 21 $0 $37,027,370

J6 PIPELAND COMPANY 189 $0 $78,992,070

J7 CABLE TELEVISION COMPANY 27 $0 $6,300,220

J8 OTHER TYPE OF UTILITY 5 $0 $1,787,730

L1 COMMERCIAL PERSONAL PROPERTY 3,123 $4,598,260 $370,653,329

L2 INDUSTRIAL PERSONAL PROPERTY 219 $6,555,461 $1,508,659,200

M1 TANGIBLE OTHER PERSONAL, MOBILE H 4,151 $4,859,900 $76,947,483

O RESIDENTIAL INVENTORY 3,738 $13,249,560 $104,623,269

S SPECIAL INVENTORY TAX 81 $0 $11,501,760

X TOTALLY EXEMPT PROPERTY 2,992 $26,268,700 $815,452,413

Totals 497,267.2509 $324,831,867 $13,086,440,707

Page 186 of 189R70/159 True Automation, Inc.

Page 187: 2009 CERTIFIED TOTALS - Ellis CAD Certified Totals 2009.pdf · ELLIS County 2009 CERTIFIED TOTALS As of Certification 201 - AVALON ISD Property Count: 867 Grand Totals 7/20/2009 2:44:08PM

ELLIS County As of Certification2009 CERTIFIED TOTALS

R70 - FARM MKT ROADGrand Totals 2:44:08PM7/20/2009Property Count: 81,802

CAD State Category Breakdown

State Code Description Count Acres New Value Market Market Value

A1 REAL RES SINGLE-FAMILY IMP 37,944 $106,816,667 $5,097,066,735A2 REAL RES MOBILE HOME IMP 4,684 $2,083,830 $180,367,008A3 REAL RES IMP ONLY 220 $174,530 $6,132,410A4 IMP TO LOT THAT IS NOT A RES 1,059 $394,660 $12,551,281B1 REAL RES MULTI-FAM (4+ UNITS) IMP 71 $18,057,340 $140,826,767B2 REAL RES DUPLEXES (1-4 UNITS) 735 $7,860,140 $75,932,928C1 RES VACANT PLATTED LOTS 5,704 $0 $113,076,733C2 COMM VACANT LOTS (ZONED) 814 $0 $90,851,991D1 ACREAGE FARM & RANCH LAND 9,689 465,201.9481 $0 $1,321,184,449D2 UNDEVELOPED LAND 3,088 32,065.3028 $0 $172,255,979E1 FARM/RANCH HOUSE W/LTD ACREAGE 3,239 $16,907,740 $442,670,121E2 FARM/RANCH MOBILE HOME ACREAGE 452 $18,890 $8,388,120E3 FARM/RANCH IMP ONLY 169 $71,410 $3,267,830E4 IMP ON ACREAGE OTHER THAN RES 1,013 $479,930 $11,920,091F1 REAL COMMERCIAL W/IMPS 2,145 $35,342,380 $802,954,454F2 REAL INDUSTRIAL IMP ONLY 262 $81,092,469 $1,365,882,330G1 PRODUCING OIL & GAS 439 $0 $31,956,426J2 GAS DISTRIBUTION 4 $0 $10,707,360J3 ELECTRIC COMPANIES & CO-OPS 56 $0 $133,573,630J4 TELEPHONE COMPANIES & CO-OPS 238 $0 $52,929,220J5 RAILROADS 21 $0 $37,027,370J6 PIPELINES 189 $0 $78,992,070J7 CABLE TV SYSTEM 27 $0 $6,300,220J8 COMPRESSORS & PUMP STATIONS 5 $0 $1,787,730L1 BUSINESS PERSONAL PROPERTY 2,823 $4,598,260 $295,586,958L1E LEASED EQUIPMENT 258 $0 $58,699,310L1V LEASED VEHICLES 55 $0 $16,367,061L2 INDUSTRIAL PERSONAL PROPERTY 219 $6,555,461 $1,508,659,200M1 MOBILE HOME IMP ONLY 4,151 $4,859,900 $76,947,483O RESIDENTIAL INVENTORY 3,738 $13,249,560 $104,623,269S 68 $0 $11,364,500S1 MOTOR VEHICLE INVENTORY 13 $0 $137,260X Exempt 2,992 $26,268,700 $815,452,413

Totals 497,267.2509 $324,831,867 $13,086,440,707

Page 187 of 189R70/159 True Automation, Inc.

Page 188: 2009 CERTIFIED TOTALS - Ellis CAD Certified Totals 2009.pdf · ELLIS County 2009 CERTIFIED TOTALS As of Certification 201 - AVALON ISD Property Count: 867 Grand Totals 7/20/2009 2:44:08PM

ELLIS County As of Certification2009 CERTIFIED TOTALS

R70 - FARM MKT ROADProperty Count: 81,802 7/20/2009 2:44:08PMEffective Rate Assumption

New Value

TOTAL NEW VALUE MARKET: $324,831,867TOTAL NEW VALUE TAXABLE: $297,363,054

New Exemptions

Exemption Description Count

EX Exempt 99 2008 Market Value $9,304,350

EX366 HB366 Exempt 160 2008 Market Value $54,230

ABSOLUTE EXEMPTIONS VALUE LOSS $9,358,580

Exemption Description Count Exemption Amount

$096DisabilityDP$09Disabled Surviving SpouseDPS

$1,353,000126Disabled VeteranDV1$15,0003Disabled Veteran SpouseDV1S$388,50038Disabled VeteranDV2$374,00035Disabled VeteranDV3$152,00048Disabled VeteranDV4$246,17021Disabled Veteran SpouseDV4S

$10,212,02274Disabled Veteran HomesteadDVHS$15,045,4421,928HomesteadHS

$0467Over 65OV65$063OV65 Surviving SpouseOV65S

2,908PARTIAL EXEMPTIONS VALUE LOSS $27,786,134

TOTAL EXEMPTIONS VALUE LOSS $37,144,714

New Ag / Timber Exemptions

2008 Market Value Count: 153$9,813,6902009 Ag/Timber Use $438,900

$9,374,790NEW AG / TIMBER VALUE LOSS

New Annexations

New Deannexations

Average Homestead Value

Category A and E

Count of HS Residences Average TaxableAverage HS ExemptionAverage Market

31,698 $134,903$8,295$143,198

Category A Only

Count of HS Residences Average TaxableAverage HS ExemptionAverage Market

29,485 $134,110$8,235$142,345

Page 188 of 189R70/159 True Automation, Inc.

Page 189: 2009 CERTIFIED TOTALS - Ellis CAD Certified Totals 2009.pdf · ELLIS County 2009 CERTIFIED TOTALS As of Certification 201 - AVALON ISD Property Count: 867 Grand Totals 7/20/2009 2:44:08PM

ELLIS County As of Certification2009 CERTIFIED TOTALS

R70 - FARM MKT ROADLower Value Used

Count of Protested Properties Total Market Value Total Value Used

Page 189 of 189R70/159 True Automation, Inc.