2 cashflows statement
TRANSCRIPT
Statement of Cash Flows
By Dr. B. Krishna Reddy
Professor and Head_SKIM
The Statement of Cash Flows14–
2
… shows how a company’s operating, investing, and financing activities affected
cash during an accounting period
Explains the net increase (or decrease) in cash during the accounting period
Cash and Cash Equivalents14–
3
Cash includes cash and cash equivalents Cash
Money on hand Deposits in company checking accounts
Cash equivalents Short-term, highly liquid investments including
Money market accounts Commercial paper U.S. Treasury bills
Combined with the Cash account on the statement of cash flows
Purposes of the Statement of Cash Flows
14–4
… is to provide information about a company’s cash receipts and cash payments during an
accounting period
Other financial statements may also provide some of this information
Internal Uses of the Statement of Cash Flows
14–5
Management uses the statement of cash flows to Assess liquidity
Determine if short-term financing is necessary Determine dividend policy
Decide whether to raise or lower dividends Evaluate the effects of investment and financing
decisions Plan for investing and financing needs
External Uses of the Statement of Cash Flows
14–6
Investors and creditors use the statement of cash flows to assess a company’s ability to Manage cash flows Generate positive future cash flows Pay its liabilities Pay dividends and interest Anticipate its need for additional financing
Classification of Cash Flows
Copyright © Houghton Mifflin Company. All rights reserved.
14–7
The statement of cash flows classifies cash receipts and cash payments into categories
1. Operating activities2. Investing activities3. Financing activities
Operating Activities14–
8
… include the cash effects of transactions and other events that affect the income statement
In effect, items on the income statement are changed from an accrual to a cash basis
Operating Activities14–
9
Cash inflows Cash receipts from customers for goods and services Interest and dividends received on loans and investments Sales of trading securities
Cash outflows Cash payments for
Wages Goods and services Expenses Interest Taxes Purchases of trading securities
Investing Activities14–10
… include the cash effects of transactions that affect long-term assets
Acquiring and selling long-term assetsAcquiring and selling marketable securities
other than trading securities or cash equivalents
Making and collecting loans
Investing Activities14–11
Cash inflows Cash receipts from selling long-term assets and
marketable securities Collecting loans
Cash outflows Cash expended for purchases of long-term assets and
marketable securities Cash loaned to borrowers
Financing Activities14–12
… include the cash effects of transactions that affect long-term liabilities and
stockholders’ equity
Obtaining resources from stockholdersReturning resources to stockholders and
providing them with a return on their investment
Obtaining resources from creditorsRepaying amounts borrowed from creditors or
otherwise settling obligations Repayments of accounts payable or accrued liabilities
are classified under operating activities
Financing Activities14–13
Cash inflows Proceeds from issues of stock Proceeds from short-term and long-term borrowing
Cash outflows Repayment of loans Payments to owners (cash dividends) Treasury stock transactions
Classification of Cash Inflows and Cash Outflows
Noncash Investing and Financing Transactions
Copyright © Houghton Mifflin Company. All rights reserved.
14–15
Involve only long-term assets long-term liabilities stockholders’ equity
in significant investing and financing activities
Not reflected on the statement of cash flows because they do not involve either cash inflows or cash outflows
Disclosed in a separate schedule as part of the statement of cash flows
Format of the Statement of Cash Flows
Divided into three sections Cash flows from operating activities Cash flows from investing activities Cash flows from financing activities
A reconciliation of beginning and ending Cash balances appears near the bottom of the statement
Schedule of noncash investing and financing transactions
Cash-Generating Efficiency (CGE)
Copyright © Houghton Mifflin Company. All rights reserved.
14–17
…shows the company’s ability to generate cash from its current or continuing operations
There are three measures of CGE
1. Cash Flow Yield
Shows how much of net income actually results in operating cash inflows
IncomeNet
Activities Operating from FlowsCash Net Yield FlowCash
times1.8 $479
$850
Cash-Generating Efficiency (CGE) (cont’d)
14–18
2. Cash Flows to Sales
3. Cash Flows to Assets
Shows how much of net sales actually results in cash inflows
Shows how much cash is being generated by operations for each dollar of assets
SalesNet
Activities Operating from FlowsCash Net Sales toFlowsCash
8.5% $10,017
$850
Assets Total Average
Activities Operating from FlowsCash Net Assets toFlowsCash
10.9% 2 $7,324) ($8,239
$850
Free Cash Flow (FCF)14–19
… is the amount of cash that remains after paying for continuing operations at the current level, interest, income taxes,
dividends, and net capital expenditures
Shows how much cash a company has available to reduce debt or expand
Free Cash Flow = Net Cash Flows from Operating Activities – Dividends – Purchases of Plant Assets + Sales of Plant Assets
Free Cash Flow (cont’d)
Copyright © Houghton Mifflin Company. All rights reserved.
14–20
If free cash flow is positive, the company Has met all of its planned cash commitments Has cash available to reduce debt or expand
If free cash flow is negative, the company will have to Sell investments Borrow money Issue stock in the short term
to continue at its planned level of operation
Determining Cash Flows from Operating Activities
14–21
There are two methods of converting the income statement from an accrual basis to a cash basis
1. The direct method Adjusts each item in the income statement to its
cash equivalent More easily understood by the average reader
2. The indirect method Lists only necessary adjustments to convert net
income to net cash flows Superior from an analyst’s perspective Used by most companies
Both methods produce the same net figure
Indirect Method of Determining Net Cash Flows from Operating Activities
14–22
Depreciation14–23
Depreciation, amortization, and depletion expense are allocations of expense and do not involve cash flows
An adjustment is needed to increase net income by the amount recorded
Adjustments to Depreciation14–24
Effect on income statement: -$37,000 Effect on cash flows: zero Cash flow out is $37,000 less, because depreciation expense has no cash effect Add $37,000 to net income
Depreciation Expense Income Taxes Payable Cash
37,000 37,000
Depreciation expense $37,000
Adjustments to Depreciation14–25
Cash Flows from Operating Activities Net income $16,000 Depreciation expense $37,000
Depreciation expense $37,000
Depreciation Expense Accumulated Depreciation Cash
37,000 37,000
Gains and Losses
Copyright © Houghton Mifflin Company. All rights reserved.
14–26
Gains and losses do not affect cash flows from operating activities and need to be removed from this section
The cash receipts that resulted in the gains or losses are shown with investing activities
Adjustments to Gains and Losses14–27
Gain on sale of investments $12,000 Investments sold for $102,000 (original cost $90,000)
Effect on income statement: +$12,000 Effect on cash flows: +$102,000 (Shown under investing activities) Gains do not affect cash flows from operating activities and need to be removed from this section Deduct $12,000 from net income
Gain on Sale - Investments Investments Cash
90,000
-0-
90,000
12,000 102,000
Adjustments to Gains and Losses14–28
Cash Flows from Operating Activities Net income $16,000 Depreciation expense $37,000 Gain on sale of investments (12,000)
Gain on sale of investments $12,000 Investments sold for $102,000 (original cost $90,000)
Gain on Sale - Investments Investments Cash
90,000
-0-
90,000
12,000 102,000
Adjustments to Gains and Losses
Copyright © Houghton Mifflin Company. All rights reserved.
14–29
Loss on sale of plant assets $3,000 Plant assets (original cost $10,000) sold for $5,000
Effect on income statement: -$3,000 Effect on cash flows: +$5,000 (Shown under investing activities) Losses do not affect cash flows from operating activities and need to be removed from this section Add $3,000 to net income
Loss on Sale of Plant Assets
10,000
-0-
10,0003,000 2,000
Accum. Dep.Plant AssetsPlant Assets Cash
-0-
2,0005,000
Adjustments to Gains and Losses
Copyright © Houghton Mifflin Company. All rights reserved.
14–30
Loss on sale of plant assets $3,000 Plant assets (original cost $10,000) sold for $5,000
Loss on Sale of Plant Assets
10,000
-0-
10,0003,000 2,000
Accum. Dep.Plant AssetsPlant Assets Cash
-0-
2,0005,000
Cash Flows from Operating Activities Net income $16,000 Depreciation expense $37,000 Gain on sale of investments (12,000) Loss on sale of plant assets 3,000
Changes in Current Assets
Copyright © Houghton Mifflin Company. All rights reserved.
14–31
Decreases are added to net incomeIncreases are deducted from net income
Adjustments to Changes in Current Assets
Copyright © Houghton Mifflin Company. All rights reserved.
14–32
– Add $8,000 to net income because cash received from sales was $8,000 more than sales ($706,000 - $698,000)
Cash Receipts from
Customers Sales toCustomers
Accounts Receivable
Beg. Bal. 55,000
End. Bal. 47,000
706,000
698,000
• Example
– Accounts Receivable balance decreased by $8,000 ($47,000 - $55,000)
Adjustments to Changes in Current Assets
Copyright © Houghton Mifflin Company. All rights reserved.
14–33
Sales 698,000
Beginning Accounts Receivable $ 55,000 Ending Accounts Receivable 47,000
Effect on income statement: +$698,000 Effect on cash flows: +$706,000 Cash flow in is $8,000 more than Sales because Accounts Receivable decreased $8,000 Add $8,000 to net income
Sales Accounts Receivable Cash
706,000
47,000
55,000698,000
706,000698,000
Adjustments to Changes in Current Assets
Copyright © Houghton Mifflin Company. All rights reserved.
14–34
Beginning Accounts Receivable $ 55,000 Ending Accounts Receivable 47,000 Sales 698,000
Sales Accounts Receivable Cash
706,000
47,000
55,000698,000
706,000698,000
Cash Flows from Operating Activities Net income $16,000 Depreciation expense $37,000 Gain on sale of investments (12,000) Loss on sale of plant assets 3,000 Decrease in accounts receivable 8,000
Adjustments to Changes in Current Assets
Copyright © Houghton Mifflin Company. All rights reserved.
14–35
Inventory Cash
144,000
110,000
Beginning Inventory $110,000 Ending Inventory 144,000
34,000 34,000
Effect on income statement: None Effect on cash flows: -$34,000 Cash flow out is $34,000 more because the Inventory account increased Deduct 34,000 from net income
Adjustments to Changes in Current Assets
Copyright © Houghton Mifflin Company. All rights reserved.
14–36
Inventory Cash
144,000
110,000
Beginning Inventory $110,000 Ending Inventory 144,000
34,000 34,000
Cash Flows from Operating Activities Net income $16,000 Depreciation expense $37,000 Gain on sale of investments (12,000) Loss on sale of plant assets 3,000 Decrease in accounts receivable 8,000 Increase in inventory (34,000)
Adjustments to Changes in Current Assets
Copyright © Houghton Mifflin Company. All rights reserved.
14–37
Beginning Prepaid Expenses $5,000 Ending Prepaid Expenses 1,000
Insurance expense 6,000
Effect on income statement: -$6,000 Effect on cash flows: -$2,000 Cash flow out is $4,000 less than expenses because Prepaid Expenses decreased $4,000 Add $4,000 to net income
Insurance Expense Prepaid Expenses Cash
2,000
1,000
5,0006,000
2,0006,000
Adjustments to Changes in Current Assets
Copyright © Houghton Mifflin Company. All rights reserved.
14–38
Beginning Prepaid Expenses $5,000 Ending Prepaid Expenses 1,000
Insurance expense 6,000
Insurance Expense Prepaid Expenses Cash
2,000
1,000
5,0006,000
2,0006,000
Cash Flows from Operating Activities Net income $16,000 Depreciation expense $37,000 Gain on sale of investments (12,000) Loss on sale of plant assets 3,000 Decrease in accounts receivable 8,000 Increase in inventory (34,000) Decrease in prepaid expenses 4,000
Changes in Current Liabilities
Copyright © Houghton Mifflin Company. All rights reserved.
14–39
Increases are added to net incomeDecreases are deducted from net income
Adjustments to Changes in Current Liabilities
Copyright © Houghton Mifflin Company. All rights reserved.
14–40
– Add $7,000 to net income because cash paid for purchases was $7,000 less than what appears on the income statement ($554,000 - $547,000)
Purchases
Cash Paid to Suppliers
Accounts Payable
Beg. Bal. 43,000
End. Bal. 50,000
554,000
547,000
• Example
– Accounts Payable balance increased by $7,000 ($50,000 - $43,000)
Adjustments to Changes in Current Liabilities
Copyright © Houghton Mifflin Company. All rights reserved.
14–41
Cost of Goods Sold 520,000
Accounts Payable Cash
50,000
43,000
513,000 513,000
Effect on income statement: -$520,000 Effect on cash flows: -$513,000 Cash flow out is $7,000 less because Accounts Payable decreased Add $7,000 to net income
Beginning Accounts Payable $43,000 Ending Accounts Payable 50,000
Cost of Goods Sold
520,000 520,000
Adjustments to Changes in Current Liabilities
Copyright © Houghton Mifflin Company. All rights reserved.
14–42
Beginning Accounts Payable $43,000 Ending Accounts Payable 50,000 Cost of Goods Sold 520,000
Cash Flows from Operating Activities Net income $16,000 Depreciation expense $37,000 Gain on sale of investments (12,000) Loss on sale of plant assets 3,000 Decrease in accounts receivable 8,000 Increase in inventory (34,000) Decrease in prepaid expenses 4,000 Increase in accounts payable 7,000
Accounts Payable Cash
50,000
43,000
513,000 513,000
Cost of Goods Sold
520,000 520,000
Relationship of Inventory and Accounts Payable Accounts
Copyright © Houghton Mifflin Company. All rights reserved.
14–43
Beginning Inventory $110,000 Ending Inventory 144,000
Beginning Accounts Payable $43,000 Ending Accounts Payable 50,000
Cost of goods sold 520,000
Effect on income statement: -$520,000 Effect on cash flows: -$547,000 Cash flow out is $27,000 more than expenses (-$34,000 + $7,000) $34,000 deducted from net income for increase in Inventory($144,000 - $110,000) $7,000 added to net income for increase in Accounts Payable ($50,000 - $43,000)
Cost of Goods Sold
520,000
144,000
110,000520,000
554,000
Accounts PayableInventory Cash
50,000
43,000
547,000
Purchases 554,000
554,000547,000
Relationship of Inventory and Accounts Payable Accounts
Copyright © Houghton Mifflin Company. All rights reserved.
14–44
Beginning Inventory $110,000 Ending Inventory 144,000
Beginning Accounts Payable $43,000 Ending Accounts Payable 50,000
Cost of goods sold 520,000
Cost of Goods Sold
520,000
144,000
110,000520,000
554,000
Accounts PayableInventory Cash
50,000
43,000
647,000
Purchases 554,000
554,000647,000
Cash Flows from Operating Activities Net income $16,000 Depreciation expense $37,000 Gain on sale of investments (12,000) Loss on sale of plant assets 3,000 Decrease in accounts receivable 8,000 Increase in inventory (34,000) Decrease in prepaid expenses 4,000 Increase in accounts payable 7,000
Adjustments to Changes in Current Liabilities
Copyright © Houghton Mifflin Company. All rights reserved.
14–45
Accrued Expenses Accrued Liabilities
12,000
9,000
Beginning Accrued Liabilities $ 9,000 Ending Accrued Liabilities 12,000
3,000 3,000
Effect on income statement: -$3,000 Effect on cash flows: None Cash flow out is $3,000 less than expenses Add $3,000 to net income
Adjustments to Changes in Current Liabilities
Copyright © Houghton Mifflin Company. All rights reserved.
14–46
Accrued Expenses Accrued Liabilities
12,000
9,000
Beginning Accrued Liabilities $ 9,000 Ending Accrued Liabilities 12,000
3,000 3,000
Cash Flows from Operating Activities Net income $16,000 Depreciation expense $37,000 Gain on sale of investments (12,000) Loss on sale of plant assets 3,000 Decrease in accounts receivable 8,000 Increase in inventory (34,000) Decrease in prepaid expenses 4,000 Increase in accounts payable 7,000 Increase in accrued liabilities 3,000
Current Liabilities
Copyright © Houghton Mifflin Company. All rights reserved.
14–47
Income Taxes Payable Cash
3,000
5,000
Beginning Income Taxes Payable $5,000 Ending Income Taxes Payable 3,000
2,000 2,000
Effect on income statement: None Effect on cash flows: -$2,000 Cash flow out is $2,000 more because Income Taxes Payable decreased Deduct $2,000 from Net Income
Adjustments to Changes in Current Liabilities
Copyright © Houghton Mifflin Company. All rights reserved.
14–48
Income Taxes Payable Cash
3,000
5,000
Cash Flows from Operating Activities Net income $16,000 Depreciation expense $37,000 Gain on sale of investments (12,000) Loss on sale of plant assets 3,000 Decrease in accounts receivable 8,000 Increase in inventory (34,000) Decrease in prepaid expenses 4,000 Increase in accounts payable 7,000 Increase in accrued liabilities 3,000 Decrease in income taxes payable (2,000)
Beginning Income Taxes Payable $5,000 Ending Income Taxes Payable 3,000
2,000 2,000
Schedule of Cash Flows from Operating Activities: Indirect Method
Effects of Items on the Income Statement That Do Not Affect Cash Flows
Copyright © Houghton Mifflin Company. All rights reserved.
14–50
Add to or Deduct from Net Income
Depreciation expense Add Amortization expense Add Depletion expense Add Losses Add Gains Deduct
Adjustments for Increases and Decreases in Current Assets
Copyright © Houghton Mifflin Company. All rights reserved.
14–51
Add to Net Income
Deduct from Net Income
Current assets Accounts receivable (net) Decrease Increase Inventory Decrease Increase Prepaid expenses Decrease Increase Current liabilities Accounts payable Increase Decrease Accrued liabilities Increase Decrease Income taxes payable Increase Decrease
Preparing the Statement of Cash Flows: Investing Activities
Copyright © Houghton Mifflin Company. All rights reserved.
14–52
Objective 4 Determine cash flows from investing activities
Cash Flows from Investing Activities
Copyright © Houghton Mifflin Company. All rights reserved.
14–53
Analyze increases and decreases in the Investments account to determine effects on Cash account
Objective Explain the change in each account balance from
one year to the nextFocus
Long-term assets (balance sheet) Short-term investments (current asset section of
the balance sheet) Investment gains and losses (income statement)
Accounting for Investments
Copyright © Houghton Mifflin Company. All rights reserved.
14–54
Sale of investments (which cost $90,000) 102,000
Purchase of investments 78,000
Beginning Investments $127,000 Ending Investments 115,000
Effects on cash flows: Purchase of investment –$78,000 Sale of investment +$102,000
Gain on Sale - Investments Investments Cash
78,000
115,000
127,000
90,000 102,00078,000
12,000
Cash Flows from Investing Activities Purchase of investments ($78,000) Sale of investments 102,000
Plant Assets
Copyright © Houghton Mifflin Company. All rights reserved.
14–55
Explain changes in both the asset and related accumulated depreciation accounts Purchases increase plant assets Sales decrease plant assets
Accumulated depreciation is Increased by the amount of depreciation expense Decreased by the removal of accumulated
depreciation associated with plant assets that are sold
Accounting for Plant Assets
Copyright © Houghton Mifflin Company. All rights reserved.
14–56
Sale of plant assets 5,000
Purchase of plant assets 120,000
Effects on cash flows: Purchase of plant assets –$120,000 Sale of plant assets +$5,000
Loss on SalePlant Assets
120,000
715,000
505,000120,000
10,000
Accum. Dep.Plant AssetsPlant Assets Cash
103,000
68,000
2,000 5,000
Beginning Plant Assets $505,000 Ending Plant Assets 715,000
8,000
Cash Flows from Investing Activities Purchase of investments ($78,000) Sale of investments 102,000 Purchase of plant assets (120,000) Sale of plant assets 5,000
37,000
Accounting for Plant Assets
Copyright © Houghton Mifflin Company. All rights reserved.
14–57
Beginning Plant Assets $505,000 Ending Plant Assets 715,000 Purchase of plant assets 120,000 Sale of plant assets 5,000 Loss on Sale
Plant Assets
120,000505,000120,000
10,000
Accum. Dep.Plant AssetsPlant Assets Cash
68,000
2,000 5,000???
8,000
All items affecting the Plant Assets account have not been accounted for
715,000 103,00037,000
Accounting for Noncash Investing and Financing Transactions
Copyright © Houghton Mifflin Company. All rights reserved.
14–58
???100,000
Issue of bonds in exchange for plant assets $100,000
715,000
505,000120,000
10,000
Cash
100,000
Effects on cash flows: None
Schedule of Noncash Investing and Financing Activities Issue of Bonds Payable for Plant Assets $100,000
Bonds PayablePlant Assets
Accounting for Cash Flows from Investing Activities
Copyright © Houghton Mifflin Company. All rights reserved.
14–59
Cash Flows from Investing Activities Purchase of investments ($78,000) Sale of investments 102,000 Purchase of Plant Assets (120,000) Sale of Plant Assets 5,000
Net cash flows from investing activities (91,000)
Accounting for Noncash Investing and Financing Transactions
Copyright © Houghton Mifflin Company. All rights reserved.
14–60
Schedule of Noncash Investing and Financing Activities
Issue of bonds payable for plant assets $100,000
Cash Flows fromFinancing Activities
Copyright © Houghton Mifflin Company. All rights reserved.
14–61
Analysis similar to investing activities, including treatment of related gains or losses
Focus Short-term borrowings Long-term liabilities Stockholders’ equity accounts
Cash dividends from the statement of stockholders’ equity must also be considered
Accounting for Cash Flows from Financing Activities
Copyright © Houghton Mifflin Company. All rights reserved.
14–62
Effects on cash flows: Repayment of bonds -$50,000
Beginning Bonds Payable $245,000 Ending Bonds Payable 295,000 Issue of bonds payable for plant assets 100,000
Repayment of bonds at face value maturity 50,000
Income Taxes Payable Cash
295,000
245,000
50,000 50,000
Cash Flows from Financing Activities Repayment of bonds ($50,000)
100,000
Accounting for Cash Flows from Financing Activities
Copyright © Houghton Mifflin Company. All rights reserved.
14–63
Effects on cash flows: Issue of common stock +$175,000
Beginning Paid-in Capital in Excess of Par, Common 115,000 Ending Paid-in Capital in Excess of Par, Common 189,000
Beginning Common Stock $200,000 Ending Common Stock 276,000
Issue of common stock 175,000
Common Stock Paid-in Capital - Common Cash
189,000
115,000
99,000 175,00076,000
295,000
245,000
Cash Flows from Financing Activities Repayment of bonds ($50,000) Issue of common stock 175,000
Accounting for Cash Flows from Financing Activities
Copyright © Houghton Mifflin Company. All rights reserved.
14–64
Effects on cash flows: Paid dividends -$8,000
Dividends paid 8,000
Beginning Retained Earnings $132,000 Ending Retained Earnings 140,000
Net income 16,000
Income Summary Retained Earnings Cash
8,000
140,000
132,000
16,0008,000
16,000
Cash Flows from Financing Activities Repayment of bonds ($50,000) Issue of common stock 175,000 Dividends paid (8,000)
Accounting for Cash Flows from Financing Activities
Copyright © Houghton Mifflin Company. All rights reserved.
14–65
Treasury Stock Cash
Purchase of treasury stock 25,000
25,000 25,000
Effects on cash flows: Purchase of treasury stock -$25,000
Cash Flows from Financing Activities Repayment of bonds ($50,000) Issue of common stock 175,000 Dividends paid (8,000) Purchase of treasury stock (25,000)
Accounting for Cash Flows from Financing Activities
Copyright © Houghton Mifflin Company. All rights reserved.
14–66
Cash Flows from Financing Activities Repayment of bonds ($50,000) Issue of common stock 175,000 Payment of dividends (8,000) Purchase of treasury stock (25,000)
Net cash flows from financing activities $92,000
Statement of Cash Flows:
Indirect Method
Discussion
Copyright © Houghton Mifflin Company. All rights reserved.
14–68
Q. Using the indirect method to prepare the statement of cash flows, tell whether each of the following items would appear
a) As cash flows from operating activitiesb) As cash flows from investing activitiesc) As cash flows from financing activitiesd) In the schedule of noncash investing and
financing transactionse) Not at all
Discussion (cont’d)
Copyright © Houghton Mifflin Company. All rights reserved.
14–69
a) As cash flows from operating activitiesb) As cash flows from investing activitiesc) As cash flows from financing activitiesd) In the schedule of noncash investing and financing
transactionse) Not at all
1. Dividends paid2. Cash receipts from sales3. Decrease in accounts receivable4. Sale of plant assets5. Gain on sale of investment6. Issue of stock for plant assets7. Issue of common stock8. Net income
1. c2. e3. a4. b5. a6. d7. c8. a