[xls]adamodar/pc/archives/japancompfirm03.xls · web viewsumitomo mitsui financial gr 8358 jp...

304
Bloomberg SymbolPrimary Exchang Name 8341 JP Equity Tokyo 77 BANK LTD/THE 4813 JP Equity Tokyo ACCESS CO LTD 8572 JP Equity Tokyo ACOM CO LTD 6857 JP Equity Tokyo ADVANTEST CORP 8267 JP Equity Tokyo AEON CO LTD 8570 JP Equity Tokyo AEON CREDIT SERVICE CO LTD 8515 JP Equity Tokyo AIFUL CORP 8761 JP Equity Tokyo AIOI INSURANCE CO LTD 7259 JP Equity Tokyo AISIN SEIKI CO LTD 2802 JP Equity Tokyo AJINOMOTO CO INC 2784 JP Equity Tokyo ALFRESA HOLDINGS CORP 9202 JP Equity Tokyo ALL NIPPON AIRWAYS CO LTD 6770 JP Equity Tokyo ALPS ELECTRIC CO LTD 6113 JP Equity Tokyo AMADA CO LTD 6754 JP Equity Tokyo ANRITSU CORP 8219 JP Equity Osaka AOYAMA TRADING CO LTD 5208 JP Equity Tokyo ARISAWA MFG CO LTD 2502 JP Equity Tokyo ASAHI BREWERIES LTD 5201 JP Equity Tokyo ASAHI GLASS CO LTD 3407 JP Equity Tokyo ASAHI KASEI CORP 9747 JP Equity Tokyo ASATSU-DK INC 8388 JP Equity Tokyo AWA BANK LTD/THE 7967 JP Equity Tokyo BANDAI CO LTD 8522 JP Equity Tokyo BANK OF NAGOYA LTD/THE 8332 JP Equity Tokyo BANK OF YOKOHAMA LTD/THE 8326 JP Equity Tokyo BANK OF FUKUOKA LTD/THE 8369 JP Equity Tokyo BANK OF KYOTO LTD/THE 9614 JP Equity Tokyo BELLSYSTEM 24 INC 9783 JP Equity Osaka BENESSE CORP 6041 JP Equity Tokyo BOSCH AUTOMOTIVE SYSTEMS 5108 JP Equity Tokyo BRIDGESTONE CORP 6448 JP Equity Tokyo BROTHER INDUSTRIES LTD 7437 JP Equity Tokyo C&S CO LTD 7248 JP Equity Tokyo CALSONIC KANSEI CORP 7751 JP Equity Tokyo CANON INC 8060 JP Equity Tokyo CANON SALES CO INC 6952 JP Equity Tokyo CASIO COMPUTER CO LTD 4044 JP Equity Tokyo CENTRAL GLASS CO LTD 9022 JP Equity Tokyo CENTRAL JAPAN RAILWAY CO 8331 JP Equity Tokyo CHIBA BANK LTD/THE 6366 JP Equity Tokyo CHIYODA CORP 9502 JP Equity Tokyo CHUBU ELECTRIC POWER CO INC 4519 JP Equity Tokyo CHUGAI PHARMACEUTICAL CO LTD 8382 JP Equity Tokyo CHUGOKU BANK LTD/THE 9504 JP Equity Tokyo CHUGOKU ELECTRIC POWER CO 7762 JP Equity Tokyo CITIZEN WATCH CO LTD 2579 JP Equity Tokyo COCA-COLA WEST JAPAN CO LTD 5007 JP Equity Tokyo COSMO OIL COMPANY LTD 8611 JP Equity Tokyo COSMO SECURITIES CO LTD

Upload: phambao

Post on 14-Apr-2018

246 views

Category:

Documents


10 download

TRANSCRIPT

Page 1: [XLS]adamodar/pc/archives/Japancompfirm03.xls · Web viewSUMITOMO MITSUI FINANCIAL GR 8358 JP Equity SURUGA BANK LTD/THE 9987 JP Equity SUZUKEN CO LTD 7269 JP Equity SUZUKI MOTOR

Bloomberg Symbol Primary Exchange Name8341 JP Equity Tokyo 77 BANK LTD/THE4813 JP Equity Tokyo ACCESS CO LTD8572 JP Equity Tokyo ACOM CO LTD6857 JP Equity Tokyo ADVANTEST CORP8267 JP Equity Tokyo AEON CO LTD8570 JP Equity Tokyo AEON CREDIT SERVICE CO LTD8515 JP Equity Tokyo AIFUL CORP8761 JP Equity Tokyo AIOI INSURANCE CO LTD7259 JP Equity Tokyo AISIN SEIKI CO LTD2802 JP Equity Tokyo AJINOMOTO CO INC2784 JP Equity Tokyo ALFRESA HOLDINGS CORP9202 JP Equity Tokyo ALL NIPPON AIRWAYS CO LTD6770 JP Equity Tokyo ALPS ELECTRIC CO LTD6113 JP Equity Tokyo AMADA CO LTD6754 JP Equity Tokyo ANRITSU CORP8219 JP Equity Osaka AOYAMA TRADING CO LTD5208 JP Equity Tokyo ARISAWA MFG CO LTD2502 JP Equity Tokyo ASAHI BREWERIES LTD5201 JP Equity Tokyo ASAHI GLASS CO LTD3407 JP Equity Tokyo ASAHI KASEI CORP9747 JP Equity Tokyo ASATSU-DK INC8388 JP Equity Tokyo AWA BANK LTD/THE7967 JP Equity Tokyo BANDAI CO LTD8522 JP Equity Tokyo BANK OF NAGOYA LTD/THE8332 JP Equity Tokyo BANK OF YOKOHAMA LTD/THE8326 JP Equity Tokyo BANK OF FUKUOKA LTD/THE8369 JP Equity Tokyo BANK OF KYOTO LTD/THE9614 JP Equity Tokyo BELLSYSTEM 24 INC9783 JP Equity Osaka BENESSE CORP6041 JP Equity Tokyo BOSCH AUTOMOTIVE SYSTEMS5108 JP Equity Tokyo BRIDGESTONE CORP6448 JP Equity Tokyo BROTHER INDUSTRIES LTD7437 JP Equity Tokyo C&S CO LTD7248 JP Equity Tokyo CALSONIC KANSEI CORP7751 JP Equity Tokyo CANON INC8060 JP Equity Tokyo CANON SALES CO INC6952 JP Equity Tokyo CASIO COMPUTER CO LTD4044 JP Equity Tokyo CENTRAL GLASS CO LTD9022 JP Equity Tokyo CENTRAL JAPAN RAILWAY CO8331 JP Equity Tokyo CHIBA BANK LTD/THE6366 JP Equity Tokyo CHIYODA CORP9502 JP Equity Tokyo CHUBU ELECTRIC POWER CO INC4519 JP Equity Tokyo CHUGAI PHARMACEUTICAL CO LTD8382 JP Equity Tokyo CHUGOKU BANK LTD/THE9504 JP Equity Tokyo CHUGOKU ELECTRIC POWER CO7762 JP Equity Tokyo CITIZEN WATCH CO LTD2579 JP Equity Tokyo COCA-COLA WEST JAPAN CO LTD5007 JP Equity Tokyo COSMO OIL COMPANY LTD8611 JP Equity Tokyo COSMO SECURITIES CO LTD8253 JP Equity Tokyo CREDIT SAISON CO LTD9737 JP Equity Tokyo CSK CORP7912 JP Equity Tokyo DAI NIPPON PRINTING CO LTD

Page 2: [XLS]adamodar/pc/archives/Japancompfirm03.xls · Web viewSUMITOMO MITSUI FINANCIAL GR 8358 JP Equity SURUGA BANK LTD/THE 9987 JP Equity SUZUKEN CO LTD 7269 JP Equity SUZUKI MOTOR

4202 JP Equity Tokyo DAICEL CHEMICAL INDUSTRIES8799 JP Equity Tokyo DAIDO LIFE INSURANCE CO LTD8263 JP Equity Tokyo DAIEI INC7262 JP Equity Tokyo DAIHATSU MOTOR CO LTD4505 JP Equity Tokyo DAIICHI PHARMACEUTICAL6367 JP Equity Tokyo DAIKIN INDUSTRIES LTD8234 JP Equity Tokyo DAIMARU INC/THE7735 JP Equity Tokyo DAINIPPON SCREEN MFG CO LTD4506 JP Equity Tokyo DAINIPPON PHARMA CO LTD4631 JP Equity Tokyo DAINIPPON INK AND CHEMICALS3880 JP Equity Tokyo DAIO PAPER CORP8324 JP Equity Tokyo DAISHI BANK LTD/THE1878 JP Equity Tokyo DAITO TRUST CONSTRUCT CO LTD1925 JP Equity Tokyo DAIWA HOUSE INDUSTRY CO LTD8601 JP Equity Tokyo DAIWA SECURITIES GROUP INC4061 JP Equity Tokyo DENKI KAGAKU KOGYO K K6902 JP Equity Tokyo DENSO CORP4324 JP Equity Tokyo DENTSU INC8593 JP Equity Tokyo DIAMOND LEASE CO LTD6146 JP Equity Tokyo DISCO CORP7532 JP Equity Tokyo DON QUIJOTE CO LTD5714 JP Equity Tokyo DOWA MINING CO LTD9020 JP Equity Tokyo EAST JAPAN RAILWAY CO6361 JP Equity Tokyo EBARA CORP4753 JP Equity Tokyo EDGE CO LTD4523 JP Equity Tokyo EISAI CO LTD4295 JP Equity Tokyo FAITH INC8028 JP Equity Tokyo FAMILYMART CO LTD6954 JP Equity Tokyo FANUC LTD9983 JP Equity Tokyo FAST RETAILING CO LTD6504 JP Equity Tokyo FUJI ELECTRIC HOLDINGS CO LT8763 JP Equity Tokyo FUJI FIRE & MARINE INSURANCE7270 JP Equity Tokyo FUJI HEAVY INDUSTRIES LTD4901 JP Equity Tokyo FUJI PHOTO FILM CO LTD9749 JP Equity Tokyo FUJI SOFT ABC INC4676 JP Equity Tokyo FUJI TELEVISION NETWORK INC5803 JP Equity Tokyo FUJIKURA LTD4511 JP Equity Tokyo FUJISAWA PHARMACEUTICAL CO6702 JP Equity Tokyo FUJITSU LTD8362 JP Equity Tokyo FUKUI BANK LTD/THE9075 JP Equity Tokyo FUKUYAMA TRANSPORTING CO LTD6839 JP Equity Osaka FUNAI ELECTRIC CO LTD5801 JP Equity Tokyo FURUKAWA ELECTRIC CO LTD/THE6986 JP Equity Tokyo FUTABA CORP6457 JP Equity Osaka GLORY LTD8334 JP Equity Tokyo GUNMA BANK LTD/THE3002 JP Equity Tokyo GUNZE LTD8359 JP Equity Tokyo HACHIJUNI BANK LTD/THE6965 JP Equity Tokyo HAMAMATSU PHOTONICS KK9042 JP Equity Tokyo HANKYU CORP8242 JP Equity Tokyo HANKYU DEPARTMENT STORES INC9043 JP Equity Tokyo HANSHIN ELECTRIC RAILWAY CO6412 JP Equity Tokyo HEIWA CORP

Page 3: [XLS]adamodar/pc/archives/Japancompfirm03.xls · Web viewSUMITOMO MITSUI FINANCIAL GR 8358 JP Equity SURUGA BANK LTD/THE 9987 JP Equity SUZUKEN CO LTD 7269 JP Equity SUZUKI MOTOR

8394 JP Equity Tokyo HIGO BANK LTD/THE9435 JP Equity Tokyo HIKARI TSUSHIN INC7205 JP Equity Tokyo HINO MOTORS LTD6806 JP Equity Tokyo HIROSE ELECTRIC CO LTD8379 JP Equity Tokyo HIROSHIMA BANK LTD/THE4530 JP Equity Tokyo HISAMITSU PHARMACEUTICAL CO6501 JP Equity Tokyo HITACHI LTD9694 JP Equity Tokyo HITACHI SOFTWARE ENGINEERING7004 JP Equity Tokyo HITACHI ZOSEN CORP9741 JP Equity Tokyo HITACHI INFORMATION SYSTEMS5812 JP Equity Tokyo HITACHI CABLE LTD8036 JP Equity Tokyo HITACHI HIGH-TECHNOLOGIES CO4217 JP Equity Tokyo HITACHI CHEMICAL CO LTD6810 JP Equity Tokyo HITACHI MAXELL LTD5486 JP Equity Tokyo HITACHI METALS LTD8586 JP Equity Tokyo HITACHI CAPITAL CORP6305 JP Equity Tokyo HITACHI CONSTRUCTION MACHINE9509 JP Equity Tokyo HOKKAIDO ELECTRIC POWER CO8363 JP Equity Tokyo HOKKOKU BANK LTD/THE8377 JP Equity Tokyo HOKUGIN FINANCIAL GROUP INC9505 JP Equity Tokyo HOKURIKU ELECTRIC POWER CO7267 JP Equity Tokyo HONDA MOTOR CO LTD2810 JP Equity Tokyo HOUSE FOODS CORPORATION7741 JP Equity Tokyo HOYA CORP8368 JP Equity Tokyo HYAKUGO BANK LTD/THE8386 JP Equity Tokyo HYAKUJUSHI BANK LTD/THE4062 JP Equity Tokyo IBIDEN CO LTD8238 JP Equity Tokyo ISETAN CO LTD7013 JP Equity Tokyo ISHIKAWAJIMA-HARIMA HVY IND7202 JP Equity Tokyo ISUZU MOTORS LTD2593 JP Equity Tokyo ITO EN LTD8264 JP Equity Tokyo ITO-YOKADO CO LTD8001 JP Equity Tokyo ITOCHU CORP4739 JP Equity Tokyo ITOCHU TECHNO-SCIENCE CORP8385 JP Equity Tokyo IYO BANK LTD/THE8595 JP Equity Tokyo JAFCO CO LTD9205 JP Equity Tokyo JAPAN AIRLINES SYSTEM CORP1662 JP Equity Tokyo JAPAN PETROLEUM EXPLORATION2914 JP Equity Tokyo JAPAN TOBACCO INC5411 JP Equity Tokyo JFE HOLDINGS INC1963 JP Equity Tokyo JGC CORP8333 JP Equity Tokyo JOYO BANK LTD/THE9442 JP Equity Tokyo JSAT CORP4185 JP Equity Tokyo JSR CORP8356 JP Equity Tokyo JUROKU BANK LTD/THE8390 JP Equity Tokyo KAGOSHIMA BANK LTD/THE1812 JP Equity Tokyo KAJIMA CORP9364 JP Equity Tokyo KAMIGUMI CO LTD4118 JP Equity Tokyo KANEKA CORP9503 JP Equity Tokyo KANSAI ELECTRIC POWER CO INC4613 JP Equity Tokyo KANSAI PAINT CO LTD4452 JP Equity Tokyo KAO CORP9107 JP Equity Tokyo KAWASAKI KISEN KAISHA LTD

Page 4: [XLS]adamodar/pc/archives/Japancompfirm03.xls · Web viewSUMITOMO MITSUI FINANCIAL GR 8358 JP Equity SURUGA BANK LTD/THE 9987 JP Equity SUZUKEN CO LTD 7269 JP Equity SUZUKI MOTOR

7012 JP Equity Tokyo KAWASAKI HEAVY INDUSTRIES9433 JP Equity Tokyo KDDI CORP9006 JP Equity Tokyo KEIHIN ELEC EXPRESS RAILWAY9008 JP Equity Tokyo KEIO ELECTRIC RAILWAY CO LTD6861 JP Equity Tokyo KEYENCE CORP2801 JP Equity Tokyo KIKKOMAN CORP1944 JP Equity Osaka KINDEN CORP9041 JP Equity Tokyo KINTETSU CORP2595 JP Equity Tokyo KIRIN BEVERAGE CORP2503 JP Equity Tokyo KIRIN BREWERY CO LTD4547 JP Equity Tokyo KISSEI PHARMACEUTICAL CO LTD4967 JP Equity Tokyo KOBAYASHI PHARMACEUTICAL CO5406 JP Equity Tokyo KOBE STEEL LTD9654 JP Equity Tokyo KOEI CO LTD7984 JP Equity Tokyo KOKUYO CO LTD6301 JP Equity Tokyo KOMATSU LTD8218 JP Equity Tokyo KOMERI CO LTD6349 JP Equity Tokyo KOMORI CORP9766 JP Equity Tokyo KONAMI CORP4902 JP Equity Tokyo KONICA MINOLTA HOLDINGS INC4922 JP Equity Tokyo KOSE CORP6473 JP Equity Tokyo KOYO SEIKO CO LTD6326 JP Equity Tokyo KUBOTA CORP3405 JP Equity Tokyo KURARAY CO LTD7459 JP Equity Tokyo KURAYA SANSEIDO INC6370 JP Equity Tokyo KURITA WATER INDUSTRIES LTD6971 JP Equity Tokyo KYOCERA CORP4560 JP Equity Tokyo KYORIN PHARMACEUTICAL CO4151 JP Equity Tokyo KYOWA HAKKO KOGYO CO LTD9508 JP Equity Tokyo KYUSHU ELECTRIC POWER CO INC2651 JP Equity Tokyo LAWSON INC7966 JP Equity Tokyo LINTEC CORP4912 JP Equity Tokyo LION CORP6592 JP Equity Tokyo MABUCHI MOTOR CO LTD6586 JP Equity Tokyo MAKITA CORP8002 JP Equity Tokyo MARUBENI CORP8252 JP Equity Tokyo MARUI CO LTD5463 JP Equity Tokyo MARUICHI STEEL TUBE LTD8628 JP Equity Tokyo MATSUI SECURITIES CO LTD9875 JP Equity Tokyo MATSUMOTOKIYOSHI CO LTD6991 JP Equity Tokyo MATSUSHITA ELECTRIC WORKS6752 JP Equity Tokyo MATSUSHITA ELECTRIC INDUST7261 JP Equity Tokyo MAZDA MOTOR CORP2261 JP Equity Tokyo MEIJI DAIRIES CORP2202 JP Equity Tokyo MEIJI SEIKA KAISHA LTD9744 JP Equity Tokyo MEITEC CORP8766 JP Equity Tokyo MILLEA HOLDINGS INC6479 JP Equity Tokyo MINEBEA CO LTD9962 JP Equity Tokyo MISUMI CORP4010 JP Equity Tokyo MITSUBISHI CHEMICAL CORP8802 JP Equity Tokyo MITSUBISHI ESTATE CO LTD6503 JP Equity Tokyo MITSUBISHI ELECTRIC CORP4182 JP Equity Tokyo MITSUBISHI GAS CHEMICAL CO

Page 5: [XLS]adamodar/pc/archives/Japancompfirm03.xls · Web viewSUMITOMO MITSUI FINANCIAL GR 8358 JP Equity SURUGA BANK LTD/THE 9987 JP Equity SUZUKEN CO LTD 7269 JP Equity SUZUKI MOTOR

7011 JP Equity Tokyo MITSUBISHI HEAVY INDUSTRIES9301 JP Equity Tokyo MITSUBISHI LOGISTICS CORP7211 JP Equity Tokyo MITSUBISHI MOTORS CORP5711 JP Equity Tokyo MITSUBISHI MATERIALS CORP3404 JP Equity Tokyo MITSUBISHI RAYON CO LTD8306 JP Equity Tokyo MITSUBISHI TOKYO FINANCIAL8615 JP Equity Tokyo MITSUBISHI SECURITIES CO LTD8058 JP Equity Tokyo MITSUBISHI CORP4509 JP Equity Tokyo MITSUBISHI PHARMA CORP8031 JP Equity Tokyo MITSUI & CO LTD4183 JP Equity Tokyo MITSUI CHEMICALS INC7003 JP Equity Tokyo MITSUI ENGINEER & SHIPBUILD8801 JP Equity Tokyo MITSUI FUDOSAN CO LTD5706 JP Equity Tokyo MITSUI MINING & SMELTING CO9104 JP Equity Tokyo MITSUI OSK LINES LTD8752 JP Equity Tokyo MITSUI SUMITOMO INSURANCE CO8309 JP Equity Tokyo MITSUI TRUST HOLDINGS INC2779 JP Equity Tokyo MITSUKOSHI LTD8411 JP Equity Tokyo MIZUHO FINANCIAL GROUP INC8607 JP Equity Tokyo MIZUHO INVESTORS SECS CO LTD8404 JP Equity Tokyo MIZUHO TRUST & BANKING CO6981 JP Equity Osaka MURATA MANUFACTURING CO LTD8336 JP Equity Tokyo MUSASHINO BANK LTD/THE9048 JP Equity Tokyo NAGOYA RAILROAD CO LTD9752 JP Equity Tokyo NAMCO LTD8367 JP Equity Osaka NANTO BANK LTD/THE6701 JP Equity Tokyo NEC CORP6723 JP Equity Tokyo NEC ELECTRONICS CORP2322 JP Equity Tokyo NEC FIELDING LTD4774 JP Equity Tokyo NEC SOFT LTD3717 JP Equity Tokyo NEC SYSTEM TECHNOLOGIES LTD7518 JP Equity Tokyo NET ONE SYSTEMS CO LTD5333 JP Equity Tokyo NGK INSULATORS LTD5334 JP Equity Tokyo NGK SPARK PLUG CO LTD5991 JP Equity Tokyo NHK SPRING CO LTD9792 JP Equity Tokyo NICHII GAKKAN CO2871 JP Equity Tokyo NICHIREI CORP6594 JP Equity Osaka NIDEC CORP7756 JP Equity Tokyo NIDEC COPAL CORP8603 JP Equity Tokyo NIKKO CORDIAL CORP7731 JP Equity Tokyo NIKON CORP7974 JP Equity Osaka NINTENDO CO LTD4660 JP Equity Tokyo NIPPON BROADCASTING SYSTEM5214 JP Equity Tokyo NIPPON ELECTRIC GLASS CO LTD9062 JP Equity Tokyo NIPPON EXPRESS CO LTD5701 JP Equity Tokyo NIPPON LIGHT METAL CO LTD2282 JP Equity Tokyo NIPPON MEAT PACKERS INC5016 JP Equity Tokyo NIPPON MINING HOLDINGS INC5001 JP Equity Tokyo NIPPON OIL CORP5401 JP Equity Tokyo NIPPON STEEL CORP5202 JP Equity Tokyo NIPPON SHEET GLASS CO LTD4091 JP Equity Tokyo NIPPON SANSO CORPORATION4114 JP Equity Tokyo NIPPON SHOKUBAI CO LTD

Page 6: [XLS]adamodar/pc/archives/Japancompfirm03.xls · Web viewSUMITOMO MITSUI FINANCIAL GR 8358 JP Equity SURUGA BANK LTD/THE 9987 JP Equity SUZUKEN CO LTD 7269 JP Equity SUZUKI MOTOR

8583 JP Equity Tokyo NIPPON SHINPAN CO LTD9404 JP Equity Tokyo NIPPON TELEVISION NETWORK9432 JP Equity Tokyo NIPPON TELEGRAPH & TELEPHONE3893 JP Equity Tokyo NIPPON UNIPAC HOLDING9101 JP Equity Tokyo NIPPON YUSEN KABUSHIKI KAISH8754 JP Equity Tokyo NIPPONKOA INSURANCE CO LTD9031 JP Equity Tokyo NISHI-NIPPON RAILROAD CO LTD4021 JP Equity Tokyo NISSAN CHEMICAL INDUSTRIES7201 JP Equity Tokyo NISSAN MOTOR CO LTD8759 JP Equity Tokyo NISSAY DOWA GENERAL INS5407 JP Equity Tokyo NISSHIN STEEL CO LTD2002 JP Equity Tokyo NISSHIN SEIFUN GROUP INC3105 JP Equity Tokyo NISSHINBO INDUSTRIES INC2768 JP Equity Tokyo NISSHO IWAI-NICHIMEN HOLDING2897 JP Equity Tokyo NISSIN FOOD PRODUCTS CO LTD9843 JP Equity Tokyo NITORI CO LTD6988 JP Equity Tokyo NITTO DENKO CORP7240 JP Equity Tokyo NOK CORP8604 JP Equity Tokyo NOMURA HOLDINGS INC4307 JP Equity Tokyo NOMURA RESEARCH INSTITUTE7744 JP Equity Osaka NORITSU KOKI CO LTD2327 JP Equity Tokyo NS SOLUTIONS CORP6471 JP Equity Tokyo NSK LTD6472 JP Equity Tokyo NTN CORP9613 JP Equity Tokyo NTT DATA CORP9437 JP Equity Tokyo NTT DOCOMO INC1802 JP Equity Tokyo OBAYASHI CORP4684 JP Equity Tokyo OBIC CO LTD9007 JP Equity Tokyo ODAKYU ELECTRIC RAILWAY CO8361 JP Equity Tokyo OGAKI KYORITSU BANK LTD/THE3861 JP Equity Tokyo OJI PAPER CO LTD6703 JP Equity Tokyo OKI ELECTRIC IND CO LTD7733 JP Equity Tokyo OLYMPUS CORP6645 JP Equity Osaka OMRON CORP4564 JP Equity Tokyo ONCOTHERAPY SCIENCE INC4528 JP Equity Osaka ONO PHARMACEUTICAL CO LTD8016 JP Equity Tokyo ONWARD KASHIYAMA CO LTD4716 JP Equity Tokyo ORACLE CORP JAPAN8585 JP Equity Tokyo ORIENT CORP4661 JP Equity Tokyo ORIENTAL LAND CO LTD8591 JP Equity Tokyo ORIX CORP9532 JP Equity Tokyo OSAKA GAS CO LTD5541 JP Equity Tokyo PACIFIC METALS CO LTD7455 JP Equity Tokyo PARIS MIKI INC6773 JP Equity Tokyo PIONEER CORP9945 JP Equity Tokyo PLENUS CO LTD8574 JP Equity Tokyo PROMISE CO LTD2809 JP Equity Tokyo Q.P. CORP8308 JP Equity Tokyo RESONA HOLDINGS INC7752 JP Equity Tokyo RICOH CO LTD5947 JP Equity Tokyo RINNAI CORP6963 JP Equity Osaka ROHM CO LTD4680 JP Equity Tokyo ROUND ONE CORP

Page 7: [XLS]adamodar/pc/archives/Japancompfirm03.xls · Web viewSUMITOMO MITSUI FINANCIAL GR 8358 JP Equity SURUGA BANK LTD/THE 9987 JP Equity SUZUKEN CO LTD 7269 JP Equity SUZUKI MOTOR

7451 JP Equity Tokyo RYOSHOKU LTD9003 JP Equity Tokyo SAGAMI RAILWAY CO LTD6426 JP Equity Tokyo SAMMY CORP8381 JP Equity Tokyo SAN-IN GODO BANK LTD/THE6707 JP Equity Tokyo SANKEN ELECTRIC CO LTD4501 JP Equity Tokyo SANKYO CO LTD6417 JP Equity Tokyo SANKYO CO LTD GUNMA7757 JP Equity Tokyo SANKYO SEIKI MFG CO LTD4536 JP Equity Osaka SANTEN PHARMACEUTICAL CO LTD5929 JP Equity Tokyo SANWA SHUTTER CORP6764 JP Equity Tokyo SANYO ELECTRIC CO LTD8573 JP Equity Tokyo SANYO SHINPAN FINANCE CO LTD2501 JP Equity Tokyo SAPPORO HOLDINGS LTD8328 JP Equity Tokyo SAPPORO HOKUYO HOLDINGS INC9735 JP Equity Tokyo SECOM CO LTD7964 JP Equity Tokyo SEGA CORP9002 JP Equity Tokyo SEIBU RAILWAY CO LTD6724 JP Equity Tokyo SEIKO EPSON CORP9076 JP Equity Tokyo SEINO TRANSPORTATION CO LTD8268 JP Equity Tokyo SEIYU LTD1928 JP Equity Tokyo SEKISUI HOUSE LTD4204 JP Equity Tokyo SEKISUI CHEMICAL CO LTD8183 JP Equity Tokyo SEVEN-ELEVEN JAPAN CO LTD8597 JP Equity Tokyo SFCG CO LTD6753 JP Equity Tokyo SHARP CORP8366 JP Equity Tokyo SHIGA BANK LTD/THE8387 JP Equity Tokyo SHIKOKU BANK LTD/THE9507 JP Equity Tokyo SHIKOKU ELECTRIC POWER CO6222 JP Equity Osaka SHIMA SEIKI MFG LTD8184 JP Equity Tokyo SHIMACHU CO LTD7701 JP Equity Tokyo SHIMADZU CORP8227 JP Equity Tokyo SHIMAMURA CO LTD7309 JP Equity Osaka SHIMANO INC1803 JP Equity Tokyo SHIMIZU CORP4063 JP Equity Tokyo SHIN-ETSU CHEMICAL CO LTD6967 JP Equity Tokyo SHINKO ELECTRIC INDUSTRIES8606 JP Equity Tokyo SHINKO SECURITIES CO LTD4507 JP Equity Tokyo SHIONOGI & CO LTD4911 JP Equity Tokyo SHISEIDO CO LTD8355 JP Equity Tokyo SHIZUOKA BANK LTD/THE4004 JP Equity Tokyo SHOWA DENKO K K5002 JP Equity Tokyo SHOWA SHELL SEKIYU KK4795 JP Equity Tokyo SKY PERFECT COMMUNICATIONS8180 JP Equity Tokyo SKYLARK CO LTD8623 JP Equity Tokyo SMBC FRIEND SECURITIES CO6273 JP Equity Tokyo SMC CORP9984 JP Equity Tokyo SOFTBANK CORP8473 JP Equity Tokyo SOFTBANK INVESTMENT CORP2331 JP Equity Tokyo SOHGO SECURITY SERVICES CO8755 JP Equity Tokyo SOMPO JAPAN INSURANCE INC6758 JP Equity Tokyo SONY CORP9684 JP Equity Tokyo SQUARE ENIX CO LTD6923 JP Equity Tokyo STANLEY ELECTRIC CO LTD

Page 8: [XLS]adamodar/pc/archives/Japancompfirm03.xls · Web viewSUMITOMO MITSUI FINANCIAL GR 8358 JP Equity SURUGA BANK LTD/THE 9987 JP Equity SUZUKEN CO LTD 7269 JP Equity SUZUKI MOTOR

8592 JP Equity Tokyo SUMISHO LEASE CO LTD9719 JP Equity Tokyo SUMISHO COMPUTER SYSTEMS4005 JP Equity Tokyo SUMITOMO CHEMICAL CO LTD1911 JP Equity Osaka SUMITOMO FORESTRY CO LTD8053 JP Equity Tokyo SUMITOMO CORP4203 JP Equity Tokyo SUMITOMO BAKELITE CO LTD5713 JP Equity Tokyo SUMITOMO METAL MINING CO LTD5405 JP Equity Tokyo SUMITOMO METAL INDUSTRIES5802 JP Equity Tokyo SUMITOMO ELECTRIC INDUSTRIES8403 JP Equity Tokyo SUMITOMO TRUST & BANKING CO6302 JP Equity Tokyo SUMITOMO HEAVY INDUSTRIES5110 JP Equity Tokyo SUMITOMO RUBBER INDUSTRIES8830 JP Equity Tokyo SUMITOMO REALTY & DEVELOPMNT8870 JP Equity Tokyo SUMITOMO REAL ESTATE SALES8316 JP Equity Tokyo SUMITOMO MITSUI FINANCIAL GR8358 JP Equity Tokyo SURUGA BANK LTD/THE9987 JP Equity Tokyo SUZUKEN CO LTD7269 JP Equity Tokyo SUZUKI MOTOR CORP5233 JP Equity Tokyo TAIHEIYO CEMENT CORP1801 JP Equity Tokyo TAISEI CORP4535 JP Equity Tokyo TAISHO PHARMACEUTICAL CO LTD8796 JP Equity Tokyo TAIYO LIFE INSURANCE CO6976 JP Equity Tokyo TAIYO YUDEN CO LTD2531 JP Equity Tokyo TAKARA HOLDINGS INC8233 JP Equity Tokyo TAKASHIMAYA CO LTD4502 JP Equity Tokyo TAKEDA CHEMICAL INDUSTRIES8564 JP Equity Tokyo TAKEFUJI CORP4508 JP Equity Tokyo TANABE SEIYAKU CO LTD6762 JP Equity Tokyo TDK CORP3401 JP Equity Tokyo TEIJIN LTD1601 JP Equity Tokyo TEIKOKU OIL CO LTD4543 JP Equity Tokyo TERUMO CORP6481 JP Equity Tokyo THK CO LTD9751 JP Equity Tokyo TIS INC9001 JP Equity Tokyo TOBU RAILWAY CO LTD9602 JP Equity Tokyo TOHO CO LTD9533 JP Equity Tokyo TOHO GAS CO LTD9506 JP Equity Tokyo TOHOKU ELECTRIC POWER CO INC5191 JP Equity Tokyo TOKAI RUBBER INDUSTRIES4043 JP Equity Tokyo TOKUYAMA CORPORATION9401 JP Equity Tokyo TOKYO BROADCASTING SYSTEM9501 JP Equity Tokyo TOKYO ELECTRIC POWER CO INC8035 JP Equity Tokyo TOKYO ELECTRON LTD9531 JP Equity Tokyo TOKYO GAS CO LTD7729 JP Equity Tokyo TOKYO SEIMITSU CO LTD8112 JP Equity Tokyo TOKYO STYLE CO LTD5423 JP Equity Tokyo TOKYO STEEL MFG CO LTD8804 JP Equity Tokyo TOKYO TATEMONO CO LTD9005 JP Equity Tokyo TOKYU CORP1720 JP Equity Tokyo TOKYU CONSTRUCTION CO LTD8815 JP Equity Tokyo TOKYU LAND CORP8003 JP Equity Tokyo TOMEN CORP5012 JP Equity Tokyo TONENGENERAL SEKIYU KK

Page 9: [XLS]adamodar/pc/archives/Japancompfirm03.xls · Web viewSUMITOMO MITSUI FINANCIAL GR 8358 JP Equity SURUGA BANK LTD/THE 9987 JP Equity SUZUKEN CO LTD 7269 JP Equity SUZUKI MOTOR

7862 JP Equity Tokyo TOPPAN FORMS CO LTD7911 JP Equity Tokyo TOPPAN PRINTING CO LTD3402 JP Equity Tokyo TORAY INDUSTRIES INC6502 JP Equity Tokyo TOSHIBA CORP6588 JP Equity Tokyo TOSHIBA TEC CORP4042 JP Equity Tokyo TOSOH CORP5938 JP Equity Tokyo TOSTEM INAX HOLDING CORP5332 JP Equity Tokyo TOTO LTD4634 JP Equity Tokyo TOYO INK MFG CO LTD5901 JP Equity Tokyo TOYO SEIKAN KAISHA LTD2875 JP Equity Tokyo TOYO SUISAN KAISHA LTD3101 JP Equity Tokyo TOYOBO CO LTD7282 JP Equity Tokyo TOYODA GOSEI CO LTD7221 JP Equity Tokyo TOYOTA AUTO BODY CO LTD6201 JP Equity Tokyo TOYOTA INDUSTRIES CORP7203 JP Equity Tokyo TOYOTA MOTOR CORP8015 JP Equity Tokyo TOYOTA TSUSHO CORP4704 JP Equity Tokyo TREND MICRO INC9409 JP Equity Tokyo TV ASAHI CORP4208 JP Equity Tokyo UBE INDUSTRIES LTD8307 JP Equity Tokyo UFJ HOLDINGS INC8621 JP Equity Tokyo UFJ TSUBASA SECURITIES CO8113 JP Equity Tokyo UNI-CHARM CORP6815 JP Equity Tokyo UNIDEN CORP8270 JP Equity Tokyo UNY CO LTD6925 JP Equity Tokyo USHIO INC4732 JP Equity Tokyo USS CO LTD6792 JP Equity Tokyo VICTOR COMPANY OF JAPAN LTD9434 JP Equity Tokyo VODAFONE HOLDINGS KK3591 JP Equity Tokyo WACOAL CORP9021 JP Equity Tokyo WEST JAPAN RAILWAY CO3596 JP Equity Osaka WORLD CO LTD4689 JP Equity Tokyo YAHOO JAPAN CORP2267 JP Equity Tokyo YAKULT HONSHA CO LTD9831 JP Equity Tokyo YAMADA DENKI CO LTD8380 JP Equity Tokyo YAMAGUCHI BANK LTD/THE7951 JP Equity Tokyo YAMAHA CORP7272 JP Equity Tokyo YAMAHA MOTOR CO LTD4503 JP Equity Tokyo YAMANOUCHI PHARMACEUTICAL9064 JP Equity Tokyo YAMATO TRANSPORT CO LTD2212 JP Equity Tokyo YAMAZAKI BAKING CO LTD6506 JP Equity Tokyo YASKAWA ELECTRIC CORP6841 JP Equity Tokyo YOKOGAWA ELECTRIC CORP5101 JP Equity Tokyo YOKOHAMA RUBBER CO LTD8188 JP Equity Tokyo YORK-BENIMARU CO LTD4205 JP Equity Tokyo ZEON CORP2670 JP Equity Tokyo ABC-MART INC8170 JP Equity Tokyo ADERANS CO LTD8905 JP Equity Tokyo AEON MALL CO LTD4206 JP Equity Tokyo AICA KOGYO CO LTD8527 JP Equity Tokyo AICHI BANK LTD/THE5482 JP Equity Tokyo AICHI STEEL CORP6718 JP Equity Tokyo AIPHONE CO LTD

Page 10: [XLS]adamodar/pc/archives/Japancompfirm03.xls · Web viewSUMITOMO MITSUI FINANCIAL GR 8358 JP Equity SURUGA BANK LTD/THE 9987 JP Equity SUZUKEN CO LTD 7269 JP Equity SUZUKI MOTOR

4088 JP Equity Tokyo AIR WATER INC7283 JP Equity Tokyo AISAN INDUSTRY CO LTD7238 JP Equity Tokyo AKEBONO BRAKE INDUSTRY CO8343 JP Equity Tokyo AKITA BANK LTD/THE5728 JP Equity Tokyo ALLIED MATERIAL CORP6816 JP Equity Tokyo ALPINE ELECTRONICS INC6436 JP Equity Tokyo AMANO CORP6475 JP Equity Tokyo AMATSUJI STEEL BALL MFG CO4563 JP Equity Tokyo ANGES MG INC5017 JP Equity Tokyo AOC HOLDINGS INC8214 JP Equity Tokyo AOKI INTERNATIONAL CO LTD8342 JP Equity Tokyo AOMORI BANK LTD/THE3727 JP Equity Tokyo APLIX CORP2788 JP Equity Tokyo APPLE INTERNATIONAL CO LTD2815 JP Equity Tokyo ARIAKE JAPAN CO LTD3716 JP Equity Tokyo ARTIST HOUSE INC4401 JP Equity Tokyo ASAHI DENKA KOGYO KK6140 JP Equity Tokyo ASAHI DIAMOND INDUSTRIAL CO2598 JP Equity Tokyo ASAHI SOFT DRINKS CO LTD7936 JP Equity Tokyo ASICS CORP9832 JP Equity Osaka AUTOBACS SEVEN CO LTD7860 JP Equity Tokyo AVEX INC5195 JP Equity Tokyo BANDO CHEMICAL INDUSTRIES8375 JP Equity Tokyo BANK OF IKEDA LTD/THE8395 JP Equity Tokyo BANK OF SAGA LTD/THE8397 JP Equity Tokyo BANK OF OKINAWA LTD/THE8399 JP Equity Tokyo BANK OF THE RYUKYUS LTD9997 JP Equity Tokyo BELLUNA CO LTD8175 JP Equity Tokyo BEST DENKI CO LTD4694 JP Equity Tokyo BML INC5930 JP Equity Tokyo BUNKA SHUTTER CO LTD2591 JP Equity Tokyo CALPIS CO LTD7739 JP Equity Tokyo CANON ELECTRONICS INC6421 JP Equity Tokyo CANON FINETECH INC9697 JP Equity Tokyo CAPCOM CO LTD2664 JP Equity Tokyo CAWACHI LTD9937 JP Equity Tokyo CECILE CO LTD8588 JP Equity Tokyo CENTRAL FINANCE CO LTD8439 JP Equity Tokyo CENTURY LEASING SYSTEM INC8185 JP Equity Tokyo CHIYODA CO LTD6915 JP Equity Tokyo CHIYODA INTEGRE CO LTD5946 JP Equity Tokyo CHOFU SEISAKUSHO CO LTD1941 JP Equity Tokyo CHUDENKO CORP4617 JP Equity Tokyo CHUGOKU MARINE PAINTS LTD8530 JP Equity Tokyo CHUKYO BANK LTD/THE6407 JP Equity Tokyo CKD CORP6796 JP Equity Tokyo CLARION CO LTD7955 JP Equity Tokyo CLEANUP CORP6958 JP Equity Tokyo CMK CORP2580 JP Equity Tokyo COCA-COLA CENTRAL JAPAN CO1721 JP Equity Tokyo COMSYS HOLDINGS CORP5909 JP Equity Tokyo CORONA CORP6905 JP Equity Tokyo COSEL CO LTD

Page 11: [XLS]adamodar/pc/archives/Japancompfirm03.xls · Web viewSUMITOMO MITSUI FINANCIAL GR 8358 JP Equity SURUGA BANK LTD/THE 9987 JP Equity SUZUKEN CO LTD 7269 JP Equity SUZUKI MOTOR

4756 JP Equity Tokyo CULTURE CONVENIENCE CLUB CO4751 JP Equity Tokyo CYBER AGENT LTD4788 JP Equity Tokyo CYBER COMMUNICATIONS INC4312 JP Equity Tokyo CYBERNET SYSTEMS CO6735 JP Equity Tokyo D&M HOLDINGS INC8806 JP Equity Osaka DAIBIRU CORP5471 JP Equity Tokyo DAIDO STEEL CO LTD6383 JP Equity Tokyo DAIFUKU CO LTD9132 JP Equity Tokyo DAIICHI CHUO KISEN KAISHA7905 JP Equity Tokyo DAIKEN CORP8840 JP Equity Tokyo DAIKYO INC4116 JP Equity Tokyo DAINICHISEIKA COLOR & CHEM8529 JP Equity Tokyo DAISAN BANK LTD/THE9793 JP Equity Tokyo DAISEKI CO LTD9762 JP Equity Tokyo DAIWA KOSHO LEASE CO LTD8195 JP Equity Tokyo DENNY'S JAPAN CO LTD8853 JP Equity Tokyo DIAMOND CITY CO LTD7626 JP Equity Tokyo DODWELL BMS LTD7483 JP Equity Tokyo DOSHISHA CO LTD9952 JP Equity Tokyo DOUTOR COFFEE CO LTD2590 JP Equity Tokyo DYDO DRINCO INC9427 JP Equity Tokyo EACCESS LTD2730 JP Equity Tokyo EDION CORP8541 JP Equity Tokyo EHIME BANK LTD/THE8396 JP Equity Tokyo EIGHTEENTH BANK LTD/THE6737 JP Equity Tokyo EIZO NANAO CORP6519 JP Equity Tokyo ENESERVE CORP6961 JP Equity Tokyo ENPLAS CORP7278 JP Equity Tokyo EXEDY CORP2206 JP Equity Tokyo EZAKI GLICO CO LTD4921 JP Equity Tokyo FANCL CORP7296 JP Equity Tokyo FCC CO LTD7947 JP Equity Osaka FP CORP8278 JP Equity Tokyo FUJI CO LTD9010 JP Equity Tokyo FUJI KYUKO CO LTD2607 JP Equity Tokyo FUJI OIL CO LTD7864 JP Equity Tokyo FUJI SEAL INC4544 JP Equity Tokyo FUJIREBIO INC9722 JP Equity Tokyo FUJITA KANKO INC6406 JP Equity Tokyo FUJITEC CO LTD6755 JP Equity Tokyo FUJITSU GENERAL LTD8092 JP Equity Tokyo FUJITSU BUSINESS SYSTEMS LTD4706 JP Equity Tokyo FUJITSU SUPPORT AND SERVICE4848 JP Equity Tokyo FULLCAST CO LTD5715 JP Equity Tokyo FURUKAWA CO LTD4538 JP Equity Tokyo FUSO PHARMACEUTICAL INDUST7241 JP Equity Tokyo FUTABA INDUSTRIAL CO LTD4722 JP Equity Tokyo FUTURE SYSTEM CONSULTING2681 JP Equity Tokyo GEO CO LTD5410 JP Equity Tokyo GODO STEEL LTD8871 JP Equity Tokyo GOLDCREST CO LTD7599 JP Equity Tokyo GULLIVER INTERNATIONAL CO9603 JP Equity Tokyo H I S CO LTD

Page 12: [XLS]adamodar/pc/archives/Japancompfirm03.xls · Web viewSUMITOMO MITSUI FINANCIAL GR 8358 JP Equity SURUGA BANK LTD/THE 9987 JP Equity SUZUKEN CO LTD 7269 JP Equity SUZUKI MOTOR

7433 JP Equity Tokyo HAKUTO CO LTD8078 JP Equity Tokyo HANWA CO LTD1808 JP Equity Tokyo HASEKO CORP8803 JP Equity Tokyo HEIWA REAL ESTATE CO LTD8276 JP Equity Tokyo HEIWADO CO LTD8536 JP Equity Tokyo HIGASHI-NIPPON BANK LTD/THE6581 JP Equity Tokyo HITACHI KOKI CO LTD1970 JP Equity Tokyo HITACHI PLT ENGINEER&CONSTRU6756 JP Equity Tokyo HITACHI KOKUSAI ELECTRIC INC6910 JP Equity Tokyo HITACHI MEDICAL CORP9086 JP Equity Tokyo HITACHI TRANSPORT SYSTEM LTD3593 JP Equity Tokyo HOGY MEDICAL CO LTD8353 JP Equity Tokyo HOKKAIDO BANK LTD/THE8325 JP Equity Tokyo HOKUETSU BANK LTD/THE3865 JP Equity Tokyo HOKUETSU PAPER MILLS LTD1379 JP Equity Tokyo HOKUTO CORP9840 JP Equity Tokyo HOMAC CORP6856 JP Equity Tokyo HORIBA LTD6804 JP Equity Osaka HOSIDEN CORP8880 JP Equity Tokyo IIDA HOME MAX9119 JP Equity Tokyo IINO KAIUN KAISHA LTD9944 JP Equity Tokyo IMPACT 21 CO LTD9708 JP Equity Tokyo IMPERIAL HOTEL LTD9934 JP Equity Tokyo INABA DENKI SANGYO CO LTD8098 JP Equity Tokyo INABATA & CO LTD8182 JP Equity Tokyo INAGEYA CO LTD9742 JP Equity Tokyo INES CORP4812 JP Equity Tokyo INFO SERVICES INTL DENTSU4741 JP Equity Tokyo INTERNET RESEARCH INSTITUTE9448 JP Equity Tokyo INVOICE INC6310 JP Equity Tokyo ISEKI & CO LTD4028 JP Equity Tokyo ISHIHARA SANGYO KAISHA LTD8133 JP Equity Tokyo ITOCHU ENEX CO LTD2692 JP Equity Tokyo ITOCHU-SHOKUHIN CO LTD2284 JP Equity Tokyo ITOHAM FOODS INC8088 JP Equity Tokyo IWATANI INTERNATIONAL CORP8273 JP Equity Tokyo IZUMI CO LTD8266 JP Equity Tokyo IZUMIYA CO LTD8584 JP Equity Tokyo JACCS CO LTD9706 JP Equity Tokyo JAPAN AIRPORT TERMINAL CO6807 JP Equity Tokyo JAPAN AVIATION ELECTRONICS6418 JP Equity Osaka JAPAN CASH MACHINE CO LTD6935 JP Equity Tokyo JAPAN DIGITAL LABORATORY CO8032 JP Equity Tokyo JAPAN PULP & PAPER CO LTD6751 JP Equity Tokyo JAPAN RADIO CO LTD8511 JP Equity Tokyo JAPAN SECURITIES FINANCE CO5631 JP Equity Tokyo JAPAN STEEL WORKS LTD6931 JP Equity Tokyo JAPAN STORAGE BATTERY CO LTD3201 JP Equity Tokyo JAPAN WOOL TEXTILE CO LTD6951 JP Equity Tokyo JEOL LTD6440 JP Equity Tokyo JUKI CORP8282 JP Equity Tokyo K'S DENKI CORP9661 JP Equity Tokyo KABUKI-ZA CO LTD

Page 13: [XLS]adamodar/pc/archives/Japancompfirm03.xls · Web viewSUMITOMO MITSUI FINANCIAL GR 8358 JP Equity SURUGA BANK LTD/THE 9987 JP Equity SUZUKEN CO LTD 7269 JP Equity SUZUKI MOTOR

9477 JP Equity Tokyo KADOKAWA HOLDINGS INC8154 JP Equity Tokyo KAGA ELECTRONICS CO LTD8556 JP Equity Tokyo KAGAWA BANK LTD/THE2811 JP Equity Tokyo KAGOME CO LTD9951 JP Equity Tokyo KAHMA CO LTD2371 JP Equity Tokyo KAKAKU.COM INC4521 JP Equity Tokyo KAKEN PHARMACEUTICAL CO LTD9081 JP Equity Tokyo KANAGAWA CHUO KOTSU CO LTD1942 JP Equity Tokyo KANDENKO CO LTD3102 JP Equity Tokyo KANEBO LTD8020 JP Equity Tokyo KANEMATSU CORP8096 JP Equity Tokyo KANEMATSU ELECTRONICS LTD7223 JP Equity Tokyo KANTO AUTO WORKS LTD7421 JP Equity Tokyo KAPPA CREATE CO LTD9869 JP Equity Tokyo KATO SANGYO CO LTD2873 JP Equity Tokyo KATOKICHI CO LTD8110 JP Equity Tokyo KAWASHO CORP7242 JP Equity Tokyo KAYABA INDUSTRY CO LTD7251 JP Equity Tokyo KEIHIN CORP9009 JP Equity Tokyo KEISEI ELECTRIC RAILWAY CO8544 JP Equity Tokyo KEIYO BANK LTD/THE9873 JP Equity Tokyo KENTUCKY FRIED CHICKEN JAPAN6765 JP Equity Tokyo KENWOOD CORP2594 JP Equity Tokyo KEY COFFEE INC4065 JP Equity Tokyo KIBUN FOOD CHEMIFA CO LTD2576 JP Equity Osaka KINKI COCA-COLA BOTTLING CO9375 JP Equity Tokyo KINTETSU WORLD EXPRESS INC8551 JP Equity Tokyo KITA-NIPPON BANK LTD/THE8370 JP Equity Tokyo KIYO BANK LTD/THE6999 JP Equity Tokyo KOA CORP7276 JP Equity Tokyo KOITO MANUFACTURING CO LTD4643 JP Equity Tokyo KONAMI SPORTS CORP3106 JP Equity Tokyo KURABO INDUSTRIES LTD4023 JP Equity Tokyo KUREHA CHEMICAL INDUSTRY CO7517 JP Equity Tokyo KURODA ELECTRIC CO LTD1951 JP Equity Tokyo KYOWA EXEO CORP8340 JP Equity Tokyo KYUSHU-SHINWA HOLDINGS INC1959 JP Equity Tokyo KYUDENKO CORP8194 JP Equity Tokyo LIFE CORP8577 JP Equity Osaka LOPRO CORP7631 JP Equity Tokyo MACNICA INC1824 JP Equity Tokyo MAEDA CORP1883 JP Equity Tokyo MAEDA ROAD CONSTRUCTION CO6135 JP Equity Tokyo MAKINO MILLING MACHINE CO4917 JP Equity Tokyo MANDOM CORP6419 JP Equity Tokyo MARS ENGINEERING CORP8178 JP Equity Tokyo MARUETSU INC/THE1333 JP Equity Tokyo MARUHA CORP8613 JP Equity Tokyo MARUSAN SECURITIES CO LTD4283 JP Equity Tokyo MATSUSHITA ELECT WORKS INFO9887 JP Equity Tokyo MATSUYA FOODS CO LTD8235 JP Equity Tokyo MATSUZAKAYA CO LTD6454 JP Equity Tokyo MAX CO LTD

Page 14: [XLS]adamodar/pc/archives/Japancompfirm03.xls · Web viewSUMITOMO MITSUI FINANCIAL GR 8358 JP Equity SURUGA BANK LTD/THE 9987 JP Equity SUZUKEN CO LTD 7269 JP Equity SUZUKI MOTOR

2370 JP Equity Tokyo MEDINET CO LTD6508 JP Equity Tokyo MEIDENSHA CORP2207 JP Equity Tokyo MEITO SANGYO CO LTD6676 JP Equity Tokyo MELCO HOLDINGS INC2536 JP Equity Tokyo MERCIAN CORP8350 JP Equity Tokyo MICHINOKU BANK LTD/THE8374 JP Equity Tokyo MIE BANK LTD/THE2572 JP Equity Tokyo MIKUNI COCA-COLA BOTTLING CO8543 JP Equity Osaka MINATO BANK LTD/THE9946 JP Equity Tokyo MINISTOP CO LTD1722 JP Equity Tokyo MISAWA HOMES HOLDINGS INC3864 JP Equity Tokyo MITSUBISHI PAPER MILLS LTD4213 JP Equity Tokyo MITSUBISHI PLASTICS INC6966 JP Equity Tokyo MITSUI HIGH-TEC INC9302 JP Equity Tokyo MITSUI-SOKO CO LTD6767 JP Equity Tokyo MITSUMI ELECTRIC CO LTD8131 JP Equity Tokyo MITSUUROKO CO LTD6005 JP Equity Tokyo MIURA CO LTD8393 JP Equity Tokyo MIYAZAKI BANK LTD/THE8022 JP Equity Tokyo MIZUNO CORP4534 JP Equity Tokyo MOCHIDA PHARMACEUTICAL CO6269 JP Equity Tokyo MODEC INC8329 JP Equity Tokyo MOMIJI HOLDINGS INC8626 JP Equity Tokyo MONEX INC6141 JP Equity Osaka MORI SEIKI CO LTD2264 JP Equity Tokyo MORINAGA MILK INDUSTRY CO2201 JP Equity Tokyo MORINAGA & CO LTD4708 JP Equity Tokyo MOSHI MOSHI HOTLINE INC6268 JP Equity Tokyo NABTESCO CORP6474 JP Equity Tokyo NACHI-FUJIKOSHI CORP8012 JP Equity Tokyo NAGASE & CO LTD6705 JP Equity Tokyo NEC INFRONTIA CORP9430 JP Equity Tokyo NEC MOBILING LTD1973 JP Equity Tokyo NEC SYS INTEG & CONST LTD6759 JP Equity Tokyo NEC TOKIN CORP3713 JP Equity Tokyo NETMARKS INC6911 JP Equity Tokyo NEW JAPAN RADIO CO LTD5393 JP Equity Tokyo NICHIAS CORP6996 JP Equity Tokyo NICHICON CORP7943 JP Equity Tokyo NICHIHA CORP7988 JP Equity Tokyo NIFCO INC/JAPAN6779 JP Equity Tokyo NIHON DEMPA KOGYO CO LTD6849 JP Equity Tokyo NIHON KOHDEN CORP4095 JP Equity Tokyo NIHON PARKERIZING CO LTD8056 JP Equity Tokyo NIHON UNISYS LTD1881 JP Equity Tokyo NIPPO CORP6997 JP Equity Tokyo NIPPON CHEMI-CON CORP2001 JP Equity Tokyo NIPPON FLOUR MILLS CO LTD8174 JP Equity Tokyo NIPPON GAS CO LTD9728 JP Equity Tokyo NIPPON KANZAI CO LTD4272 JP Equity Tokyo NIPPON KAYAKU CO LTD9072 JP Equity Tokyo NIPPON KONPO UNYU SOKO CO4612 JP Equity Tokyo NIPPON PAINT CO LTD

Page 15: [XLS]adamodar/pc/archives/Japancompfirm03.xls · Web viewSUMITOMO MITSUI FINANCIAL GR 8358 JP Equity SURUGA BANK LTD/THE 9987 JP Equity SUZUKEN CO LTD 7269 JP Equity SUZUKI MOTOR

7102 JP Equity Tokyo NIPPON SHARYO LTD1332 JP Equity Tokyo NIPPON SUISAN KAISHA LTD4041 JP Equity Tokyo NIPPON SODA CO LTD9759 JP Equity Tokyo NIPPON SYSTEM DEVELOPMENT CO4516 JP Equity Tokyo NIPPON SHINYAKU CO LTD7287 JP Equity Tokyo NIPPON SEIKI CO LTD6741 JP Equity Tokyo NIPPON SIGNAL CO LTD/THE6480 JP Equity Tokyo NIPPON THOMPSON CO LTD8086 JP Equity Tokyo NIPRO CORP8327 JP Equity Tokyo NISHI-NIPPON BANK LTD/THE1820 JP Equity Tokyo NISHIMATSU CONSTRUCTION CO7545 JP Equity Tokyo NISHIMATSUYA CHAIN CO LTD7210 JP Equity Tokyo NISSAN DIESEL MOTOR CO LTD7222 JP Equity Tokyo NISSAN SHATAI CO LTD8248 JP Equity Osaka NISSEN CO LTD7915 JP Equity Tokyo NISSHA PRINTING CO LTD8757 JP Equity Tokyo NISSHIN FIRE & MARINE INS2602 JP Equity Tokyo NISSHIN OILLIO GROUP LTD/THE8571 JP Equity Tokyo NISSIN CO LTD6641 JP Equity Tokyo NISSIN ELECTRIC CO LTD7230 JP Equity Tokyo NISSIN KOGYO CO LTD5186 JP Equity Tokyo NITTA CORP3110 JP Equity Tokyo NITTO BOSEKI CO LTD6651 JP Equity Tokyo NITTO ELECTRIC WORKS LTD6151 JP Equity Tokyo NITTO KOHKI CO LTD2731 JP Equity Tokyo NIWS CO LTD4403 JP Equity Tokyo NOF CORP5331 JP Equity Tokyo NORITAKE CO LTD5943 JP Equity Tokyo NORITZ CORP6282 JP Equity Tokyo OILES CORP8392 JP Equity Tokyo OITA BANK LTD/THE5122 JP Equity Tokyo OKAMOTO INDUSTRIES INC7994 JP Equity Tokyo OKAMURA CORP8609 JP Equity Tokyo OKASAN HOLDINGS INC9511 JP Equity Tokyo OKINAWA ELECTRIC POWER CO6103 JP Equity Tokyo OKUMA CORP1833 JP Equity Tokyo OKUMURA CORP4221 JP Equity Tokyo OKURA INDUSTRIAL CO LTD8217 JP Equity Osaka OKUWA CO LTD8289 JP Equity Tokyo OLYMPIC CORP8258 JP Equity Tokyo OMC CARD INC6914 JP Equity Tokyo OPTEX CO LTD5449 JP Equity Osaka OSAKA STEEL CO LTD6136 JP Equity Tokyo OSG CORP4768 JP Equity Tokyo OTSUKA CORP1924 JP Equity Tokyo PANAHOME CORP7960 JP Equity Tokyo PARAMOUNT BED CO LTD8251 JP Equity Tokyo PARCO CO LTD4666 JP Equity Tokyo PARK24 CO LTD4332 JP Equity Tokyo PASONA INC1893 JP Equity Tokyo PENTA-OCEAN CONSTRUCTION CO7750 JP Equity Tokyo PENTAX CORP2685 JP Equity Tokyo POINT INC

Page 16: [XLS]adamodar/pc/archives/Japancompfirm03.xls · Web viewSUMITOMO MITSUI FINANCIAL GR 8358 JP Equity SURUGA BANK LTD/THE 9987 JP Equity SUZUKEN CO LTD 7269 JP Equity SUZUKI MOTOR

6720 JP Equity Tokyo PRIVEE ZURICH TURNAROUND GRP3941 JP Equity Tokyo RENGO CO LTD4681 JP Equity Tokyo RESORTTRUST INC8566 JP Equity Tokyo RICOH LEASING CO LTD7445 JP Equity Tokyo RIGHT ON CO LTD6462 JP Equity Tokyo RIKEN CORP4526 JP Equity Tokyo RIKEN VITAMIN CO LTD4527 JP Equity Osaka ROHTO PHARMACEUTICAL CO LTD7944 JP Equity Osaka ROLAND CORP8179 JP Equity Tokyo ROYAL CO LTD5851 JP Equity Tokyo RYOBI LTD7453 JP Equity Tokyo RYOHIN KEIKAKU CO LTD8140 JP Equity Tokyo RYOSAN CO LTD8068 JP Equity Tokyo RYOYO ELECTRO CORP9536 JP Equity Tokyo SAIBU GAS CO LTD7581 JP Equity Tokyo SAIZERIYA CO LTD4078 JP Equity Osaka SAKAI CHEMICAL INDUSTRY CO1377 JP Equity Tokyo SAKATA SEED CORP6444 JP Equity Tokyo SANDEN CORP3605 JP Equity Tokyo SANEI-INTERNATIONAL CO LTD8130 JP Equity Tokyo SANGETSU CO LTD4651 JP Equity Tokyo SANIX INC1961 JP Equity Tokyo SANKI ENGINEERING CO LTD3432 JP Equity Tokyo SANKYO-TATEYAMA HOLDINGS INC9065 JP Equity Tokyo SANKYU INC8136 JP Equity Tokyo SANRIO CO LTD4471 JP Equity Tokyo SANYO CHEMICAL INDUSTRIES8565 JP Equity Tokyo SANYO ELECTRIC CREDIT CO LTD8011 JP Equity Tokyo SANYO SHOKAI LTD6287 JP Equity Tokyo SATO CORP4555 JP Equity Tokyo SAWAI PHARMACEUTICAL CO LTD1742 JP Equity Tokyo SECOM TECHNO SERVICE CO LTD8050 JP Equity Tokyo SEIKO CORP3569 JP Equity Osaka SEIREN CO LTD9069 JP Equity Tokyo SENKO CO LTD8165 JP Equity Tokyo SENSHUKAI CO LTD6590 JP Equity Tokyo SHIBAURA MECHATRONICS CORP8364 JP Equity Tokyo SHIMIZU BANK LTD/THE7970 JP Equity Tokyo SHIN-ETSU POLYMER CO LTD6274 JP Equity Tokyo SHINKAWA LTD6507 JP Equity Tokyo SHINKO ELECTRIC CO LTD7224 JP Equity Tokyo SHINMAYWA INDUSTRIES LTD9110 JP Equity Tokyo SHINWA KAIUN KAISHA LTD9601 JP Equity Tokyo SHOCHIKU CO LTD7274 JP Equity Tokyo SHOWA CORP2004 JP Equity Tokyo SHOWA SANGYO CO LTD8132 JP Equity Tokyo SINANEN CO LTD6798 JP Equity Tokyo SMK CORP2262 JP Equity Tokyo SNOW BRAND MILK PRODUCTS CO6143 JP Equity Tokyo SODICK CO LTD2385 JP Equity Tokyo SOIKEN INC9700 JP Equity Tokyo SRL INC4537 JP Equity Tokyo SSP CO LTD

Page 17: [XLS]adamodar/pc/archives/Japancompfirm03.xls · Web viewSUMITOMO MITSUI FINANCIAL GR 8358 JP Equity SURUGA BANK LTD/THE 9987 JP Equity SUZUKEN CO LTD 7269 JP Equity SUZUKI MOTOR

7479 JP Equity Tokyo SAINT MARC CO LTD7718 JP Equity Tokyo STAR MICRONICS CO LTD2305 JP Equity Tokyo STUDIO ALICE CO LTD7649 JP Equity Tokyo SUGI PHARMACY CO LTD6817 JP Equity Tokyo SUMIDA CORP4703 JP Equity Tokyo SUMISHO AUTO LEASING CORP9303 JP Equity Tokyo SUMITOMO WAREHOUSE CO LTD5738 JP Equity Tokyo SUMITOMO LIGHT METAL IND LTD6975 JP Equity Osaka SUMITOMO SPECIAL METALS CO1821 JP Equity Tokyo SUMITOMO MITSUI CONSTRUCTION5232 JP Equity Tokyo SUMITOMO OSAKA CEMENT CO LTD9989 JP Equity Tokyo SUNDRUG CO LTD6869 JP Equity Tokyo SYSMEX CORP4958 JP Equity Tokyo T HASEGAWA CO LTD8821 JP Equity Tokyo TACHIHI ENTERPRISE CO LTD6395 JP Equity Tokyo TADANO LTD1979 JP Equity Tokyo TAIKISHA LTD9646 JP Equity Tokyo TAITO CORP4626 JP Equity Tokyo TAIYO INK MFG CO LTD4103 JP Equity Tokyo TAIYO TOYO SANSO CO LTD1762 JP Equity Tokyo TAKAMATSU CORP7969 JP Equity Tokyo TAKARA CO LTD7981 JP Equity Tokyo TAKARA STANDARD CO LTD4914 JP Equity Tokyo TAKASAGO INTERNATIONAL CORP1969 JP Equity Tokyo TAKASAGO THERMAL ENGINEERING4215 JP Equity Tokyo TAKIRON CO LTD6013 JP Equity Tokyo TAKUMA CO LTD6768 JP Equity Tokyo TAMURA CORP7958 JP Equity Tokyo TENMA CORP8345 JP Equity Tokyo BANK OF IWATE LTD/THE9746 JP Equity Tokyo TKC CORP4045 JP Equity Tokyo TOAGOSEI CO LTD8841 JP Equity Tokyo TOC CO LTD8550 JP Equity Tokyo TOCHIGI BANK LTD/THE1860 JP Equity Tokyo TODA CORP9605 JP Equity Tokyo TOEI CO LTD1946 JP Equity Tokyo TOENEC CORP8346 JP Equity Tokyo TOHO BANK LTD/THE8129 JP Equity Tokyo TOHO PHARMACEUTICAL CO LTD3403 JP Equity Tokyo TOHO TENAX CO LTD5707 JP Equity Tokyo TOHO ZINC CO LTD6827 JP Equity Tokyo TOHOKU PIONEER CORP5301 JP Equity Tokyo TOKAI CARBON CO LTD6995 JP Equity Tokyo TOKAI RIKA CO LTD8616 JP Equity Tokyo TOKAI TOKYO SECURITIES CO7232 JP Equity Tokyo TOKICO LTD6801 JP Equity Tokyo TOKO INC8561 JP Equity Tokyo TOKUSHIMA BANK LTD/THE9681 JP Equity Tokyo TOKYO DOME CORP8579 JP Equity Tokyo TOKYO LEASING CO LTD4186 JP Equity Tokyo TOKYO OHKA KOGYO CO LTD8339 JP Equity Tokyo TOKYO TOMIN BANK LTD/THE9672 JP Equity Tokyo TOKYOTOKEIBA CO LTD

Page 18: [XLS]adamodar/pc/archives/Japancompfirm03.xls · Web viewSUMITOMO MITSUI FINANCIAL GR 8358 JP Equity SURUGA BANK LTD/THE 9987 JP Equity SUZUKEN CO LTD 7269 JP Equity SUZUKI MOTOR

7558 JP Equity Tokyo TOMEN ELECTRONICS CORP7867 JP Equity Tokyo TOMY CO LTD7732 JP Equity Tokyo TOPCON CORP5975 JP Equity Tokyo TOPRE CORP7231 JP Equity Tokyo TOPY INDUSTRIES LTD4551 JP Equity Tokyo TORII PHARMACEUTICAL CO LTD1983 JP Equity Tokyo TOSHIBA PLANT SYSTEMS & SERV6139 JP Equity Tokyo TOSHIBA TUNGALOY CO LTD6104 JP Equity Tokyo TOSHIBA MACHINE CO LTD5213 JP Equity Tokyo TOSHIBA CERAMICS CO LTD8383 JP Equity Osaka TOTTORI BANK LTD/THE8875 JP Equity Tokyo TOUEI HOUSING CORP8558 JP Equity Tokyo TOWA BANK LTD/THE4518 JP Equity Tokyo TOYAMA CHEMICAL CO LTD8151 JP Equity Tokyo TOYO CORP6330 JP Equity Tokyo TOYO ENGINEERING CORP7236 JP Equity Tokyo TOYO RADIATOR CO LTD5105 JP Equity Tokyo TOYO TIRE & RUBBER CO LTD3116 JP Equity Tokyo TOYODA BOSHOKU CORP6206 JP Equity Tokyo TOYODA MACHINE WORKS LTD9715 JP Equity Tokyo TRANS COSMOS INC9830 JP Equity Tokyo TRUSCO NAKAYAMA CORP6477 JP Equity Tokyo TSUBAKI NAKASHIMA CO LTD6371 JP Equity Tokyo TSUBAKIMOTO CHAIN CO4540 JP Equity Tokyo TSUMURA & CO7573 JP Equity Tokyo TSURUHA CO LTD7937 JP Equity Tokyo TSUTSUMI JEWELRY CO LTD6278 JP Equity Tokyo UNION TOOL CO7606 JP Equity Tokyo UNITED ARROWS LTD3103 JP Equity Tokyo UNITIKA LTD9956 JP Equity Tokyo VALOR CO LTD3722 JP Equity Tokyo VERISIGN JAPAN KK9916 JP Equity Tokyo VITAL-NET INC7898 JP Equity Tokyo WOOD ONE CO LTD8281 JP Equity Tokyo XEBIO CO LTD8344 JP Equity Tokyo YAMAGATA BANK LTD/THE8360 JP Equity Tokyo YAMANASHI CHUO BANK LTD/THE6845 JP Equity Tokyo YAMATAKE CORP5444 JP Equity Tokyo YAMATO KOGYO CO LTD5451 JP Equity Tokyo YODOGAWA STEEL WORKS LTD6800 JP Equity Tokyo YOKOWO CO LTD9861 JP Equity Tokyo YOSHINOYA D&C CO LTD6933 JP Equity Tokyo YUASA CORP1934 JP Equity Tokyo YURTEC CORP6482 JP Equity Tokyo YUSHIN PRECISION EQUIPMENT9474 JP Equity Tokyo ZENRIN CO LTD4559 JP Equity Tokyo ZERIA PHARMACEUTICAL CO LTD5142 JP Equity Tokyo ACHILLES CORP7463 JP Equity Tokyo ADVAN CO LTD5998 JP Equity Tokyo ADVANEX INC4343 JP Equity Tokyo AEON FANTASY CO LTD6345 JP Equity Tokyo AICHI CORP7263 JP Equity Tokyo AICHI MACHINE INDUSTRY CO

Page 19: [XLS]adamodar/pc/archives/Japancompfirm03.xls · Web viewSUMITOMO MITSUI FINANCIAL GR 8358 JP Equity SURUGA BANK LTD/THE 9987 JP Equity SUZUKEN CO LTD 7269 JP Equity SUZUKI MOTOR

6118 JP Equity Tokyo AIDA ENGINEERING LTD9854 JP Equity Tokyo AIGAN CO LTD8864 JP Equity Tokyo AIRPORT FACILITIES CO LTD6835 JP Equity Tokyo ALLIED TELESIS KK7704 JP Equity Tokyo ALOKA CO LTD4719 JP Equity Tokyo ALPHA SYSTEMS INC9055 JP Equity Tokyo ALPS LOGISTICS CO LTD2753 JP Equity Tokyo AMIYAKI TEI CO LTD1816 JP Equity Tokyo ANDO CORP7562 JP Equity Tokyo ANRAKUTEI CO LTD6832 JP Equity Tokyo AOI ELECTRONIC CO LTD4968 JP Equity Tokyo ARAKAWA CHEMICAL INDUSTRIES9842 JP Equity Tokyo ARC LAND SAKAMOTO CO LTD7476 JP Equity Tokyo AS ONE CORP8008 JP Equity Tokyo AS'TY INC4216 JP Equity Tokyo ASAHI ORGANIC CHEMICAL INDUS5855 JP Equity Tokyo ASAHI PRETEC CORP5215 JP Equity Tokyo ASAHI TECHNO GLASS CORP1865 JP Equity Tokyo ASUNARO CONSTRUCTION LTD9894 JP Equity Tokyo ATOL CO LTD7412 JP Equity Tokyo ATOM CORP3529 JP Equity Tokyo ATSUGI CO LTD9669 JP Equity Tokyo AUCNET INC4325 JP Equity Tokyo BANDAI VISUAL CO LTD7854 JP Equity Tokyo BANPRESTO CO LTD2208 JP Equity Tokyo BOURBON CORP2804 JP Equity Tokyo BULL-DOG SAUCE CO LTD4725 JP Equity Tokyo CAC CORP2698 JP Equity Tokyo CAN DO CO LTD6774 JP Equity Tokyo CANOPUS CO LTD8229 JP Equity Tokyo CFS CORP8337 JP Equity Tokyo CHIBA KOGYO BANK LTD/THE6850 JP Equity Tokyo CHINO CORP8014 JP Equity Tokyo CHORI CO LTD3877 JP Equity Tokyo CHUETSU PULP & PAPER CO LTD1964 JP Equity Tokyo CHUGAI RO CO LTD5992 JP Equity Tokyo CHUO SPRING CO LTD7909 JP Equity Tokyo CI KASEI CO LTD7616 JP Equity Tokyo COLOWIDE CO LTD6791 JP Equity Tokyo COLUMBIA MUSIC ENTERTAINMENT1932 JP Equity Tokyo COMMUTURE CORP9692 JP Equity Tokyo COMPUTER ENGINEER & CONSULT2359 JP Equity Tokyo CORE CORP9660 JP Equity Tokyo CRC SOLUTIONS CORP4611 JP Equity Tokyo DAI NIPPON TORYO CO LTD1980 JP Equity Osaka DAI-DAN CO LTD3205 JP Equity Tokyo DAIDOH LTD6622 JP Equity Tokyo DAIHEN CORP8059 JP Equity Tokyo DAIICHI JITSUGYO CO LTD9953 JP Equity Tokyo DAIKI CO LTD6430 JP Equity Tokyo DAIKOKU DENKI CO LTD1943 JP Equity Tokyo DAIMEI TELECOM ENGINEER CORP3947 JP Equity Tokyo DAINIPPON SHIGYO CO LTD

Page 20: [XLS]adamodar/pc/archives/Japancompfirm03.xls · Web viewSUMITOMO MITSUI FINANCIAL GR 8358 JP Equity SURUGA BANK LTD/THE 9987 JP Equity SUZUKEN CO LTD 7269 JP Equity SUZUKI MOTOR

4046 JP Equity Osaka DAISO CO LTD9979 JP Equity Tokyo DAISYO CORP8563 JP Equity Tokyo DAITO BANK LTD/THE6459 JP Equity Tokyo DAIWA INDUSTRIES LTD9912 JP Equity Tokyo DAIWABO INFORMATION SYSTEM3107 JP Equity Tokyo DAIWABO CO LTD6706 JP Equity Tokyo DENKI KOGYO CO LTD6917 JP Equity Tokyo DENSEI-LAMBDA KK6517 JP Equity Tokyo DENYO CO LTD8114 JP Equity Tokyo DESCENTE LTD4310 JP Equity Tokyo DREAM INCUBATOR INC9682 JP Equity Tokyo DTS CORP3715 JP Equity Tokyo DWANGO CO LTD6486 JP Equity Tokyo EAGLE INDUSTRY CO LTD4549 JP Equity Tokyo EIKEN CHEMICAL CO LTD6859 JP Equity Tokyo ESPEC CORP6955 JP Equity Tokyo FDK CORP7977 JP Equity Tokyo FRANCE BED CO LTD1813 JP Equity Tokyo FUDO CONSTRUCTION CO LTD9883 JP Equity Tokyo FUJI ELECTRONICS CO LTD2908 JP Equity Tokyo FUJICCO CO LTD4620 JP Equity Tokyo FUJIKURA KASEI CO LTD5121 JP Equity Tokyo FUJIKURA RUBBER LTD9966 JP Equity Tokyo FUJIKYU CORP7917 JP Equity Tokyo FUJIMORI KOGYO CO LTD1725 JP Equity Tokyo FUJITA CORP6945 JP Equity Tokyo FUJITSU FRONTECH LTD6717 JP Equity Tokyo FUJITSU ACCESS LTD7582 JP Equity Tokyo FUJITSU DEVICES INC2211 JP Equity Tokyo FUJIYA CO LTD1899 JP Equity Tokyo FUKUDA CORP8539 JP Equity Tokyo FUKUOKA CITY BANK LTD/THE8562 JP Equity Tokyo FUKUSHIMA BANK LTD/THE9470 JP Equity Tokyo GAKKEN CO LTD9850 JP Equity Tokyo GOURMET KINEYA CO LTD8101 JP Equity Tokyo GSI CREOS CORP4229 JP Equity Tokyo GUN EI CHEMICAL INDUSTRY CO2831 JP Equity Tokyo HAGOROMO FOODS CORP9037 JP Equity Tokyo HAMAKYOREX CO LTD8255 JP Equity Tokyo HARASHIN CO LTD4410 JP Equity Tokyo HARIMA CHEMICALS INC7416 JP Equity Tokyo HARUYAMA TRADING CO LTD1719 JP Equity Tokyo HAZAMA CORP1982 JP Equity Tokyo HIBIYA ENGINEERING LTD6866 JP Equity Tokyo HIOKI E E CORP9033 JP Equity Tokyo HIROSHIMA ELECTRIC RAILWAY9535 JP Equity Tokyo HIROSHIMA GAS CO LTD6247 JP Equity Tokyo HISAKA WORKS LTD5944 JP Equity Tokyo HITACHI POWDERED METALS CO5963 JP Equity Tokyo HITACHI TOOL ENGINEERING LTD9429 JP Equity Tokyo HITACHI MOBILE CO LTD4112 JP Equity Tokyo HODOGAYA CHEMICAL CO LTD5902 JP Equity Tokyo HOKKAI CAN CO LTD

Page 21: [XLS]adamodar/pc/archives/Japancompfirm03.xls · Web viewSUMITOMO MITSUI FINANCIAL GR 8358 JP Equity SURUGA BANK LTD/THE 9987 JP Equity SUZUKEN CO LTD 7269 JP Equity SUZUKI MOTOR

2573 JP Equity Tokyo HOKKAIDO COCA-COLA BOTTLING9534 JP Equity Tokyo HOKKAIDO GAS CO LTD9537 JP Equity Tokyo HOKURIKU GAS CO LTD6989 JP Equity Tokyo HOKURIKU ELECTRIC INDUSTRY6203 JP Equity Tokyo HOWA MACHINERY LTD7561 JP Equity Tokyo HURXLEY CORP7244 JP Equity Tokyo ICHIKOH INDUSTRIES LTD8624 JP Equity Tokyo ICHIYOSHI SECURITIES CO LTD6820 JP Equity Tokyo ICOM INC6652 JP Equity Tokyo IDEC IZUMI CORP6771 JP Equity Tokyo IKEGAMI TSUSHINKI CO LTD9479 JP Equity Tokyo IMPRESS CORP3421 JP Equity Tokyo INABA SEISAKUSHO CO LTD9738 JP Equity Tokyo INTEC INC7725 JP Equity Tokyo INTER ACTION CORP6924 JP Equity Tokyo IWASAKI ELECTRIC CO LTD6704 JP Equity Tokyo IWATSU ELECTRIC CO LTD9013 JP Equity Tokyo IZUHAKONE RAILWAY CO LTD9019 JP Equity Tokyo IZUKYU CORP8260 JP Equity Tokyo IZUTSUYA CO LTD2613 JP Equity Tokyo J-OIL MILLS INC4308 JP Equity Tokyo J-STREAM INC2729 JP Equity Tokyo JALUX INC6445 JP Equity Tokyo JANOME SEWING MACHINE CO LTD9889 JP Equity Tokyo JAPAN BUSINESS COMPUTER CO4271 JP Equity Tokyo JAPAN CARLIT CO LTD8878 JP Equity Tokyo JAPAN GENERAL ESTATE CO LTD9777 JP Equity Tokyo JAPAN INFO PROCESSING SERVIC9896 JP Equity Tokyo JAPAN KENZAI CO LTD7600 JP Equity Tokyo JAPAN MEDICAL DYNAMIC MKT9310 JP Equity Tokyo JAPAN TRANSCITY CORP3514 JP Equity Tokyo JAPAN VILENE CO LTD2766 JP Equity Tokyo JAPAN WIND DEVELOPMENT CO1755 JP Equity Tokyo JFE KOKEN CORP8874 JP Equity Tokyo JOINT CORP8173 JP Equity Tokyo JOSHIN DENKI CO LTD7942 JP Equity Tokyo JSP CORP8259 JP Equity Tokyo JUJIYA CO LTD2220 JP Equity Tokyo KAMEDA SEIKA CO LTD8037 JP Equity Tokyo KAMEI CORP8081 JP Equity Tokyo KANADEN CORP9678 JP Equity Tokyo KANAMOTO CO LTD4047 JP Equity Tokyo KANTO DENKA KOGYO CO LTD1661 JP Equity Tokyo KANTO NATURAL GAS DEVELOP8196 JP Equity Tokyo KASUMI CO LTD3001 JP Equity Tokyo KATAKURA INDUSTRIES CO LTD6390 JP Equity Tokyo KATO WORKS CO LTD9991 JP Equity Tokyo KAWASHO GECOSS CORP8818 JP Equity Osaka KEIHANSHIN REAL ESTATE CO8168 JP Equity Tokyo KEIYO CO LTD9539 JP Equity Tokyo KEIYO GAS CO LTD4321 JP Equity Hercules KENNEDY-WILSON JAPAN9726 JP Equity Tokyo KINKI NIPPON TOURIST CO LTD

Page 22: [XLS]adamodar/pc/archives/Japancompfirm03.xls · Web viewSUMITOMO MITSUI FINANCIAL GR 8358 JP Equity SURUGA BANK LTD/THE 9987 JP Equity SUZUKEN CO LTD 7269 JP Equity SUZUKI MOTOR

7122 JP Equity Tokyo KINKI SHARYO CO LTD5196 JP Equity Tokyo KINUGAWA RUBBER INDUSTRIAL6313 JP Equity Tokyo KIORITZ CORP3882 JP Equity Tokyo KISHU PAPER CO LTD8160 JP Equity Tokyo KISOJI CO LTD6317 JP Equity Tokyo KITAGAWA IRON WORKS CO LTD1866 JP Equity Tokyo KITANO CONSTRUCTION CORP6498 JP Equity Tokyo KITZ CORP4097 JP Equity Tokyo KOATSU GAS KOGYO CO LTD8742 JP Equity Tokyo KOBAYASHI YOKO CO LTD9628 JP Equity Osaka KOEKISHA CO LTD7516 JP Equity Tokyo KOHNAN SHOJI CO LTD6747 JP Equity Tokyo KOITO INDUSTRIES LTD7513 JP Equity Tokyo KOJIMA CO LTD9231 JP Equity Tokyo KOKUSAI KOGYO CO LTD7949 JP Equity Tokyo KOMATSU WALL INDUSTRY CO LTD5977 JP Equity Tokyo KOMATSU ELECTRONIC METALS CO7494 JP Equity Tokyo KONAKA CO LTD4956 JP Equity Tokyo KONISHI CO LTD7868 JP Equity Tokyo KOSAIDO CO LTD8617 JP Equity Tokyo KOSEI SECURITIES CO LTD7554 JP Equity Tokyo KOURAKUEN CORP5352 JP Equity Tokyo KUROSAKI HARIMA CORP9369 JP Equity Tokyo KRS CORP7709 JP Equity Tokyo KUBOTEK CORP1861 JP Equity Tokyo KUMAGAI GUMI CO LTD4996 JP Equity Tokyo KUMIAI CHEMICAL INDUSTRY CO5602 JP Equity Tokyo KURIMOTO LTD6881 JP Equity Tokyo KYODEN CO LTD7914 JP Equity Tokyo KYODO PRINTING CO LTD7226 JP Equity Tokyo KYOKUTO KAIHATSU KOGYO CO1301 JP Equity Tokyo KYOKUYO CO LTD9616 JP Equity Tokyo KYORITSU MAINTENANCE CO LTD6742 JP Equity Tokyo KYOSAN ELECTRIC MFG CO LTD7615 JP Equity Tokyo KYOTO KIMONO YUZEN CO LTD8029 JP Equity Tokyo LOOK INC7925 JP Equity Tokyo MAEZAWA KASEI INDUSTRIES CO7537 JP Equity Tokyo MARUBUN CORP2288 JP Equity Tokyo MARUDAI FOOD CO LTD8167 JP Equity Tokyo MARUKYU CO LTD5344 JP Equity Tokyo MARUWA CO LTD9975 JP Equity Tokyo MARUYA CO LTD8236 JP Equity Tokyo MARUZEN CO LTD9068 JP Equity Tokyo MARUZEN SHOWA UNYU CO LTD6749 JP Equity Tokyo MASPRO DENKOH CORP7456 JP Equity Tokyo MATSUDA SANGYO CO LTD3011 JP Equity Tokyo MATSUKA CO LTD8237 JP Equity Tokyo MATSUYA CO LTD2369 JP Equity Tokyo MEDIBIC6875 JP Equity Tokyo MEGACHIPS CORP9115 JP Equity Tokyo MEIJI SHIPPING CO LTD8869 JP Equity Tokyo MEIWA ESTATE CO LTD4919 JP Equity Tokyo MILBON CO LTD

Page 23: [XLS]adamodar/pc/archives/Japancompfirm03.xls · Web viewSUMITOMO MITSUI FINANCIAL GR 8358 JP Equity SURUGA BANK LTD/THE 9987 JP Equity SUZUKEN CO LTD 7269 JP Equity SUZUKI MOTOR

8155 JP Equity Tokyo MIMASU SEMICONDUCTOR INDUST8622 JP Equity Tokyo MITO SECURITIES CO LTD5804 JP Equity Tokyo MITSUBISHI CABLE INDUSTRIES7976 JP Equity Tokyo MITSUBISHI PENCIL CO LTD5632 JP Equity Tokyo MITSUBISHI STEEL MFG CO LTD7280 JP Equity Tokyo MITSUBA CORP5192 JP Equity Tokyo MITSUBOSHI BELTING CO LTD1868 JP Equity Tokyo MITSUI HOME CO LTD7916 JP Equity Tokyo MITSUMURA PRINTING CO LTD4404 JP Equity Tokyo MIYOSHI OIL & FAT CO LTD2363 JP Equity Tokyo MOC CORP6455 JP Equity Tokyo MORITA CORP7714 JP Equity Tokyo MORITEX CORP8153 JP Equity Tokyo MOS FOOD SERVICES INC8203 JP Equity Tokyo MR MAX CORP7999 JP Equity Tokyo MUTOH INDUSTRIES LTD2900 JP Equity Tokyo MYOJO FOODS CO LTD7447 JP Equity Tokyo NAGAILEBEN CO LTD8521 JP Equity Tokyo NAGANO BANK LTD/THE2899 JP Equity Tokyo NAGATANIEN CO LTD2204 JP Equity Tokyo NAKAMURAYA CO LTD5408 JP Equity Tokyo NAKAYAMA STEEL WORKS LTD3534 JP Equity Tokyo NBC INC5976 JP Equity Tokyo NETUREN CO LTD8089 JP Equity Tokyo NICE CORP1331 JP Equity Tokyo NICHIRO CORP6883 JP Equity Tokyo NIDEC COPAL ELECTRONICS CORP7728 JP Equity Tokyo NIDEC TOSOK CORP8877 JP Equity Tokyo NIHON ESLEAD CORP6974 JP Equity Tokyo NIHON INTER ELECTRONICS CORP4997 JP Equity Tokyo NIHON NOHYAKU CO LTD6788 JP Equity Tokyo NIHON TRIM CO LTD5210 JP Equity Tokyo NIHON YAMAMURA GLASS CO LTD4529 JP Equity Tokyo NIKKEN CHEMICALS CO LTD6376 JP Equity Tokyo NIKKISO CO LTD6306 JP Equity Tokyo NIKKO CO LTD2108 JP Equity Tokyo NIPPON BEET SUGAR MFG CO LTD4092 JP Equity Tokyo NIPPON CHEMICAL INDUSTRIAL5302 JP Equity Tokyo NIPPON CARBON CO LTD6929 JP Equity Osaka NIPPON CERAMIC CO LTD5563 JP Equity Tokyo NIPPON DENKO CO LTD1956 JP Equity Tokyo NIPPON DENWA SHISETSU CO LTD1950 JP Equity Tokyo NIPPON DENSETSU KOGYO CO LTD2056 JP Equity Tokyo NIPPON FORMULA FEED MFG CO5942 JP Equity Tokyo NIPPON FILCON CO LTD4007 JP Equity Tokyo NIPPON KASEI CHEMICAL CO LTD1954 JP Equity Tokyo NIPPON KOEI CO LTD5476 JP Equity Tokyo NIPPON KOSHUHA STEEL CO LTD5479 JP Equity Tokyo NIPPON METAL INDUSTRY CO LTD6461 JP Equity Tokyo NIPPON PISTON RING CO LTD1884 JP Equity Tokyo NIPPON ROAD CO LTD2775 JP Equity Tokyo NIPPON RESTAURANT SYSTEM INC4201 JP Equity Tokyo NIPPON SYNTHETIC CHEMICAL

Page 24: [XLS]adamodar/pc/archives/Japancompfirm03.xls · Web viewSUMITOMO MITSUI FINANCIAL GR 8358 JP Equity SURUGA BANK LTD/THE 9987 JP Equity SUZUKEN CO LTD 7269 JP Equity SUZUKI MOTOR

9810 JP Equity Tokyo NIPPON STEEL TRADING CO LTD9739 JP Equity Tokyo NIPPON SYSTEMWARE CO LTD7995 JP Equity Tokyo NIPPON VALQUA INDUSTRIES LTD5480 JP Equity Tokyo NIPPON YAKIN KOGYO CO LTD6271 JP Equity Tokyo NISSEI CORP8881 JP Equity Tokyo NISSHIN FUDOSAN CO LTD9865 JP Equity Tokyo NISSHO ELECTRONICS CORP9066 JP Equity Tokyo NISSIN CORP1515 JP Equity Tokyo NITTETSU MINING CO LTD5454 JP Equity Tokyo NITTETSU STEEL SHEET CORP6744 JP Equity Tokyo NOHMI BOSAI LTD2051 JP Equity Tokyo NOSAN CORP7628 JP Equity Tokyo OHASHI TECHNICA INC6125 JP Equity Tokyo OKAMOTO MACHINE TOOL WORKS6858 JP Equity Tokyo ONO SOKKI CO LTD7414 JP Equity Tokyo ONOKEN CO LTD6368 JP Equity Tokyo ORGANO CORP2891 JP Equity Tokyo ORIENTAL YEAST CO LTD6513 JP Equity Tokyo ORIGIN ELECTRIC CO LTD6644 JP Equity Tokyo OSAKI ELECTRIC CO LTD9755 JP Equity Tokyo OYO CORP7250 JP Equity Tokyo PACIFIC INDUSTRIAL CO LTD8902 JP Equity Tokyo PACIFIC MANAGEMENT CORP3950 JP Equity Tokyo PACK CORP/THE9232 JP Equity Tokyo PASCO CORP6825 JP Equity Tokyo PATLITE CORP4337 JP Equity Tokyo PIA CORP7956 JP Equity Tokyo PIGEON CORP7846 JP Equity Tokyo PILOT CORP5988 JP Equity Tokyo PIOLAX INC6731 JP Equity Tokyo PIXELA CORP8519 JP Equity Tokyo POCKET CARD CO LTD7512 JP Equity Tokyo POSFUL CORP7246 JP Equity Tokyo PRESS KOGYO CO LTD2281 JP Equity Tokyo PRIMA MEAT PACKERS LTD1871 JP Equity Tokyo PS MITSUBISHI CONSTRUCTION2596 JP Equity Tokyo Q'SAI CO LTD1926 JP Equity Tokyo RAITO KOGYO CO LTD4022 JP Equity Tokyo RASA INDUSTRIES LTD8021 JP Equity Tokyo RENOWN INC7769 JP Equity Tokyo RHYTHM WATCH CO LTD4220 JP Equity Tokyo RIKEN TECHNOS CORP8200 JP Equity Tokyo RINGER HUT CO LTD4714 JP Equity Tokyo RISO KYOIKU CO LTD2910 JP Equity Tokyo ROCK FIELD CO LTD6789 JP Equity Tokyo ROLAND DG CORP8084 JP Equity Tokyo RYODEN TRADING CO LTD8896 JP Equity Tokyo RYOWA LIFE CREATE CO LTD2805 JP Equity Tokyo S & B FOODS INC2292 JP Equity Tokyo S FOODS INC8201 JP Equity Tokyo SAGAMI CO LTD9900 JP Equity Tokyo SAGAMI CHAIN CO LTD7992 JP Equity Tokyo SAILOR PEN CO LTD

Page 25: [XLS]adamodar/pc/archives/Japancompfirm03.xls · Web viewSUMITOMO MITSUI FINANCIAL GR 8358 JP Equity SURUGA BANK LTD/THE 9987 JP Equity SUZUKEN CO LTD 7269 JP Equity SUZUKI MOTOR

3408 JP Equity Tokyo SAKAI OVEX CO LTD4633 JP Equity Tokyo SAKATA INX CORP2734 JP Equity Tokyo SALA CORP8097 JP Equity Tokyo SAN-AI OIL CO LTD8809 JP Equity Tokyo THE SANKEI BUILDING CO LTD8018 JP Equity Tokyo SANKYO SEIKO CO LTD6584 JP Equity Tokyo SANOH INDUSTRIAL CO LTD8150 JP Equity Tokyo SANSHIN ELECTRONICS CO LTD6793 JP Equity Tokyo SANSUI ELECTRIC CO LTD6516 JP Equity Tokyo SANYO DENKI CO LTD5481 JP Equity Tokyo SANYO SPECIAL STEEL CO LTD7007 JP Equity Tokyo SASEBO HEAVY INDUSTRIES CO7420 JP Equity Tokyo SATORI ELECTRIC CO LTD4342 JP Equity Tokyo SECOM JOSHINETSU CO LTD8061 JP Equity Tokyo SEIKA CORP4228 JP Equity Tokyo SEKISUI PLASTICS CO LTD4212 JP Equity Tokyo SEKISUI JUSHI CORP8846 JP Equity Tokyo SEKIWA REAL ESTATE LTD8048 JP Equity Tokyo SHADDY CO LTD9304 JP Equity Tokyo SHIBUSAWA WAREHOUSE CO LTD6340 JP Equity Tokyo SHIBUYA KOGYO CO LTD4099 JP Equity Tokyo SHIKOKU CHEMICALS CORP2578 JP Equity Tokyo SHIKOKU COCA-COLA BOTTLING7482 JP Equity Tokyo SHIMOJIMA CO LTD2109 JP Equity Tokyo SHIN MITSUI SUGAR CO LTD9014 JP Equity Tokyo SHIN-KEISEI ELECTRIC RAILWAY6934 JP Equity Tokyo SHIN-KOBE ELECTRIC MACHINERY5351 JP Equity Tokyo SHINAGAWA REFRACTORIES CO6844 JP Equity Tokyo SHINDENGEN ELECTRIC MFG8568 JP Equity Tokyo SHINKI CO LTD8141 JP Equity Tokyo SHINKO SHOJI CO LTD8075 JP Equity Tokyo SHINSHO CORP7243 JP Equity Tokyo SHIROKI CORP9543 JP Equity Tokyo SHIZUOKA GAS CO LTD1988 JP Equity Tokyo SHO-BOND CORP9475 JP Equity Tokyo SHOBUNSHA PUBLICATIONS INC3003 JP Equity Tokyo SHOEI CO LTD8090 JP Equity Tokyo SHOKO CO LTD8520 JP Equity Tokyo SHOKUSAN BANK LTD/THE7404 JP Equity Tokyo SHOWA AIRCRAFT INDUSTRY5805 JP Equity Tokyo SHOWA ELEC WIRE & CABLE4214 JP Equity Tokyo SHOWA HIGHPOLYMER CO LTD4678 JP Equity Tokyo SHUEI YOBIKO CO LTD6339 JP Equity Tokyo SINTOKOGIO LTD4464 JP Equity Tokyo SOFT99 CORP4775 JP Equity Tokyo SOGO MEDICAL CO LTD2898 JP Equity Tokyo SONTON FOOD INDUSTRY CO LTD9750 JP Equity Tokyo SORUN CORP6938 JP Equity Tokyo SOSHIN ELECTRIC CO LTD8211 JP Equity Tokyo SOTETSU ROSEN CO LTD3571 JP Equity Tokyo SOTOH CO LTD4951 JP Equity Tokyo ST CHEMICAL CO LTD8043 JP Equity Tokyo STARZEN CO LTD

Page 26: [XLS]adamodar/pc/archives/Japancompfirm03.xls · Web viewSUMITOMO MITSUI FINANCIAL GR 8358 JP Equity SURUGA BANK LTD/THE 9987 JP Equity SUZUKEN CO LTD 7269 JP Equity SUZUKI MOTOR

8432 JP Equity Tokyo STB LEASING CO LTD4109 JP Equity Tokyo STELLA CHEMIFA CORP4008 JP Equity Tokyo SUMITOMO SEIKA CHEMICALS CO6355 JP Equity Tokyo SUMITOMO PRECISION PRODUCTS5726 JP Equity Tokyo SUMITOMO TITANIUM CORP7993 JP Equity Tokyo SUN WAVE CORP8083 JP Equity Tokyo SUNTELEPHONE CO LTD6860 JP Equity Tokyo SUNX LTD1919 JP Equity Tokyo SxL CORP4319 JP Equity Tokyo TAC CO LTD7239 JP Equity Tokyo TACHI-S CO LTD1968 JP Equity Tokyo TAIHEI DENGYO KAISHA LTD6470 JP Equity Tokyo TAIHO KOGYO CO LTD4994 JP Equity Tokyo TAISEI LAMICK CO LTD1895 JP Equity Tokyo TAISEI ROTEC CORP2102 JP Equity Tokyo TAITO CO LTD2715 JP Equity Tokyo TAKACHIHO ELECTRIC CO LTD8625 JP Equity Tokyo TAKAGI SECURITIES CO LTD7885 JP Equity Tokyo TAKANO CO LTD6621 JP Equity Tokyo TAKAOKA ELECTRIC MFG CO LTD9982 JP Equity Tokyo TAKIHYO CO LTD6712 JP Equity Tokyo TAMURA ELECTRIC WORKS LTD5809 JP Equity Tokyo TATSUTA ELEC WIRE & CABLE4027 JP Equity Tokyo TAYCA CORP6374 JP Equity Tokyo TCM CORP9650 JP Equity Tokyo TECMO LTD4514 JP Equity Tokyo TEIKOKU HORMONE MFG CO LTD6763 JP Equity Tokyo TEIKOKU TSUSHIN KOGYO CO LTD6463 JP Equity Tokyo TEIKOKU PISTON RING CO LTD1815 JP Equity Tokyo TEKKEN CORP4987 JP Equity Tokyo TERAOKA SEISAKUSHO CO LTD1885 JP Equity Tokyo TOA CORP6809 JP Equity Tokyo TOA CORP5008 JP Equity Tokyo TOA OIL CO LTD3433 JP Equity Tokyo TOCALO CO LTD4100 JP Equity Tokyo TODA KOGYO CORP8142 JP Equity Tokyo TOHO CO LTD8833 JP Equity Tokyo TOHO REAL ESTATE CO LTD5727 JP Equity Tokyo TOHO TITANIUM CO LTD8349 JP Equity Tokyo TOHOKU BANK LTD/THE8134 JP Equity Tokyo TOKAI CORP3706 JP Equity Tokyo TOKAI PULP & PAPER CO LTD1766 JP Equity Tokyo TOKEN CORP7721 JP Equity Tokyo TOKIMEC INC3881 JP Equity Tokyo TOKUSHU PAPER MFG CO LTD6900 JP Equity Tokyo TOKYO DENPA CO LTD2760 JP Equity Tokyo TOKYO ELECTRON DEVICE LTD1945 JP Equity Tokyo TOKYO ENERGY & SYSTEMS INC6335 JP Equity Tokyo TOKYO KIKAI SEISAKUSHO LTD8291 JP Equity Tokyo TOKYO NISSAN AUTO SALES CO8842 JP Equity Tokyo TOKYO RAKUTENCHI CO LTD5981 JP Equity Tokyo TOKYO ROPE MFG CO LTD5445 JP Equity Tokyo TOKYO TEKKO CO LTD

Page 27: [XLS]adamodar/pc/archives/Japancompfirm03.xls · Web viewSUMITOMO MITSUI FINANCIAL GR 8358 JP Equity SURUGA BANK LTD/THE 9987 JP Equity SUZUKEN CO LTD 7269 JP Equity SUZUKI MOTOR

4711 JP Equity Tokyo TOKYU COMMUNITY CORP8232 JP Equity Tokyo TOKYU DEPT STORE CO LTD8879 JP Equity Tokyo TOKYU LIVABLE INC9631 JP Equity Tokyo TOKYU RECREATION CO LTD8197 JP Equity Tokyo TOKYU STORE CHAIN CO LTD7971 JP Equity Tokyo TOLI CORP8542 JP Equity Osaka TOMATO BANK LTD3878 JP Equity Tokyo TOMOEGAWA PAPER CO LTD3946 JP Equity Tokyo TOMOKU CO LTD9070 JP Equity Tokyo TONAMI TRANSPORTATION CO LTD6363 JP Equity Tokyo TORISHIMA PUMP MFG CO LTD7913 JP Equity Tokyo TOSHO PRINTING CO LTD6315 JP Equity Osaka TOWA CORP8249 JP Equity Tokyo TOYO BUSSAN CO LTD6708 JP Equity Tokyo TOYO COMMUNICATION EQUIPMENT1890 JP Equity Tokyo TOYO CONSTRUCTION CO LTD6505 JP Equity Tokyo TOYO ELECTRIC MFG CO LTD6369 JP Equity Tokyo TOYO KANETSU K K5453 JP Equity Tokyo TOYO KOHAN CO LTD8614 JP Equity Tokyo TOYO SECURITIES CO LTD9351 JP Equity Tokyo TOYO WHARF & WAREHOUSE CO9058 JP Equity Tokyo TRANCOM CO LTD6217 JP Equity Tokyo TSUDAKOMA CORP6101 JP Equity Tokyo TSUGAMI CORP6332 JP Equity Tokyo TSUKISHIMA KIKAI CO LTD6351 JP Equity Tokyo TSURUMI MANUFACTURING CO LTD4225 JP Equity Tokyo TSUTSUNAKA PLASTIC INDUSTRY9859 JP Equity Tokyo U STORE CO LTD5390 JP Equity Tokyo UBE MATERIAL INDUSTRIES LTD8057 JP Equity Tokyo UCHIDA YOKO CO LTD7560 JP Equity Tokyo UNIMAT OFFISCO CORP7596 JP Equity Tokyo UORIKI CO LTD8868 JP Equity Tokyo URBAN CORP9844 JP Equity Tokyo USC CORP9609 JP Equity Tokyo VENTURE LINK CO LIMITED3724 JP Equity Tokyo VERISERVE CORP1888 JP Equity Tokyo WAKACHIKU CONSTRUCTION2918 JP Equity Tokyo WARABEYA NICHIYO CO LTD7522 JP Equity Tokyo WATAMI FOOD SERVICE CO LTD4825 JP Equity Tokyo WEATHERNEWS INC6721 JP Equity Tokyo WINTEST CORP1870 JP Equity Tokyo YAHAGI CONSTRUCTION CO LTD6941 JP Equity Tokyo YAMAICHI ELECTRONICS CO LTD8051 JP Equity Tokyo YAMAZEN CORP8279 JP Equity Tokyo YAOKO CO LTD9882 JP Equity Tokyo YELLOW HAT LIMITED5911 JP Equity Tokyo YOKOGAWA BRIDGE CORP2874 JP Equity Tokyo YOKOHAMA REITO CO LTD2540 JP Equity Tokyo YOMEISHU SEIZO CO LTD9671 JP Equity Tokyo YOMIURI LAND CO LTD1939 JP Equity Tokyo YONDENKO CORP2290 JP Equity Tokyo YONEKYU CORP7906 JP Equity Tokyo YONEX CO LTD

Page 28: [XLS]adamodar/pc/archives/Japancompfirm03.xls · Web viewSUMITOMO MITSUI FINANCIAL GR 8358 JP Equity SURUGA BANK LTD/THE 9987 JP Equity SUZUKEN CO LTD 7269 JP Equity SUZUKI MOTOR

7294 JP Equity Tokyo YOROZU CORP9665 JP Equity Osaka YOSHIMOTO KOGYO CO LTD8074 JP Equity Tokyo YUASA TRADING CO LTD8838 JP Equity Tokyo YURAKU REAL ESTATE CO LTD5013 JP Equity Tokyo YUSHIRO CHEMICAL INDUSTRY CO7550 JP Equity Tokyo ZENSHO CO LTD8882 JP Equity Tokyo ZEPHYR CO LTD6947 JP Equity Tokyo ZUKEN INC5391 JP Equity Tokyo A&A MATERIAL CORP6423 JP Equity Osaka ABILIT CORP5852 JP Equity Tokyo AHRESTY CORP7723 JP Equity Tokyo AICHI TOKEI DENKI CO LTD6291 JP Equity Tokyo AIRTECH JAPAN LTD2781 JP Equity Tokyo AKINDO SUSHIRO CO LTD4641 JP Equity Tokyo ALTECH CORP6381 JP Equity Tokyo ANEST IWATA CORP2830 JP Equity Tokyo AOHATA CORP9607 JP Equity Tokyo AOI ADVERTISING PROMOTION7305 JP Equity Tokyo ARAYA INDUSTRIAL CO LTD8914 JP Equity Tokyo AREALINK CO LTD4692 JP Equity Tokyo ARGO 21 CORP7882 JP Equity Tokyo ARONKASEI CO LTD6778 JP Equity Tokyo ARTIZA NETWORKS INC9799 JP Equity Tokyo ASAHI INTELLIGENCE SERVICE1975 JP Equity Tokyo ASAHI KOGYOSHA CO LTD3951 JP Equity Tokyo ASAHI PRINTING CO LTD5606 JP Equity Tokyo ASAHI TEC CORP1852 JP Equity Tokyo ASANUMA CORP3526 JP Equity Tokyo ASHIMORI INDUSTRY CO LTD7893 JP Equity Tokyo ASIA SECURITIES PRINTING CO9814 JP Equity Tokyo ASICS TRADING CO LTD1978 JP Equity Tokyo ATAKA CONSTRUCT & ENGINEER5605 JP Equity Tokyo AUTOMOBILE FOUNDRY CO LTD1872 JP Equity Tokyo AZEL CORP3113 JP Equity Tokyo BSL CORP8164 JP Equity Tokyo CABIN CO LTD9623 JP Equity Tokyo CANON SOFTWARE INC9815 JP Equity Tokyo CATENA CORP9786 JP Equity Tokyo CATS INC9740 JP Equity Tokyo CENTRAL SECURITY PATROLS CO4801 JP Equity Tokyo CENTRAL SPORTS CO LTD7738 JP Equity Tokyo CHINON INDUSTRIES INC2053 JP Equity Tokyo CHUBU SHIRYO CO LTD1491 JP Equity Tokyo CHUGAI MINING CO LTD5974 JP Equity Tokyo CHUGOKUKOGYO CO LTD8030 JP Equity Tokyo CHUO GYORUI CO LTD7935 JP Equity Tokyo COMBI CORP2355 JP Equity Tokyo C4 TECHNOLOGY INC5187 JP Equity Tokyo CREATE MEDIC CO LTD8567 JP Equity Tokyo CREDIA CO LTD4674 JP Equity Tokyo CRESCO LTD9621 JP Equity Tokyo CTI ENGINEERING CO LTD4776 JP Equity Tokyo CYBOZU INC

Page 29: [XLS]adamodar/pc/archives/Japancompfirm03.xls · Web viewSUMITOMO MITSUI FINANCIAL GR 8358 JP Equity SURUGA BANK LTD/THE 9987 JP Equity SUZUKEN CO LTD 7269 JP Equity SUZUKI MOTOR

8116 JP Equity Tokyo D'URBAN INC4461 JP Equity Tokyo DAI-ICHI KOGYO SEIYAKU CO6373 JP Equity Tokyo DAIDO KOGYO CO LTD8692 JP Equity Tokyo DAIKO CLEARING SERVICES CORP5951 JP Equity Tokyo DAINICHI CO LTD2816 JP Equity Tokyo DAISHO CO LTD1814 JP Equity Tokyo DAISUE CONSTRUCTION CO LTD7609 JP Equity Tokyo DAITO ELECTRON CO LTD8247 JP Equity Tokyo DAIWA CO LTD7990 JP Equity Tokyo DAIWA SEIKO INC5337 JP Equity Tokyo DANTO CORP5234 JP Equity Tokyo DC CO LTD8858 JP Equity Tokyo DIA KENSETSU CO LTD9645 JP Equity Tokyo DIAMOND COMPUTER SERVICE CO3551 JP Equity Tokyo DYNIC CORP6328 JP Equity Tokyo EBARA JITSUGYO CO LTD7427 JP Equity Osaka ECHO TRADING CO LTD1825 JP Equity Tokyo ECO-TECH CONSTRUCTION CO LTD7853 JP Equity Tokyo ED-CONTRIVE CO LTD4742 JP Equity Tokyo EIGHT CONSULTANTS CO LTD9789 JP Equity Tokyo EIKOH INC6972 JP Equity Tokyo ELNA CO LTD6218 JP Equity Tokyo ENSHU LTD2112 JP Equity Tokyo ENSUIKO SUGAR REFINING CO7591 JP Equity Tokyo EXCEL CO LTD7212 JP Equity Tokyo F-TECH INC2671 JP Equity Tokyo FDC PRODUCTS INC5994 JP Equity Tokyo FINE SINTER CO LTD2215 JP Equity Tokyo FIRST BAKING CO LTD9445 JP Equity Tokyo FORVAL TELECOM INC6794 JP Equity Tokyo FOSTER ELECTRIC CO LTD8860 JP Equity Osaka FUJI CORP LTD/OSAKA7260 JP Equity Tokyo FUJI KIKO CO LTD5009 JP Equity Tokyo FUJI KOSAN COMPANY LTD9061 JP Equity Tokyo FUJI LOGISTICS CO LTD2114 JP Equity Tokyo FUJI NIHON SEITO CORP7299 JP Equity Tokyo FUJI OOZX INC3104 JP Equity Tokyo FUJI SPINNING CO LTD5940 JP Equity Tokyo FUJISASH CO LTD6719 JP Equity Tokyo FUJITSU COMPONENT LTD6420 JP Equity Tokyo FUKUSHIMA INDUSTRIES CORP6937 JP Equity Tokyo FURUKAWA BATTERY CO LTD6386 JP Equity Tokyo FUSO LEXEL INC8507 JP Equity Tokyo GAKKEN CREDIT CORP9828 JP Equity Tokyo GENKI SUSHI CO LTD5282 JP Equity Tokyo GEOSTR CORP9921 JP Equity Tokyo GIGAS CORP8111 JP Equity Tokyo GOLDWIN INC3528 JP Equity Tokyo GRO-BELS CO LTD9731 JP Equity Tokyo HAKUYOSHA COMPANY LTD7552 JP Equity Tokyo HAPPINET CORP2286 JP Equity Tokyo HAYASHIKANE SANGYO CO LTD6354 JP Equity Tokyo HITACHI KIDEN KOGYO LTD

Page 30: [XLS]adamodar/pc/archives/Japancompfirm03.xls · Web viewSUMITOMO MITSUI FINANCIAL GR 8358 JP Equity SURUGA BANK LTD/THE 9987 JP Equity SUZUKEN CO LTD 7269 JP Equity SUZUKI MOTOR

4738 JP Equity Tokyo HITACHI BUSINESS SOLUTION CO6745 JP Equity Tokyo HOCHIKI CORP4992 JP Equity Tokyo HOKKO CHEMICAL INDUSTRY CO1930 JP Equity Tokyo HOKURIKU ELECTRICAL CONST6826 JP Equity Tokyo HONDA TSUSHIN KOGYO CO LTD4115 JP Equity Tokyo HONSHU CHEMICAL INDUSTRY CO8907 JP Equity Tokyo HOOSIERS CORP9667 JP Equity Tokyo HORIPRO INC6277 JP Equity Tokyo HOSOKAWA MICRON CORP9056 JP Equity Tokyo HUTECH NORIN CO LTD9321 JP Equity Tokyo I-LOGISTICS CORP9600 JP Equity Tokyo I-NET CORP3513 JP Equity Tokyo ICHIKAWA CO LTD9619 JP Equity Tokyo ICHINEN CO LTD4989 JP Equity Tokyo IHARA CHEMICAL INDUSTRY CO6771 JP Equity Tokyo IKEGAMI TSUSHINKI CO LTD7266 JP Equity Tokyo IMASEN ELECTRIC INDUSTRIAL3955 JP Equity Tokyo IMURA ENVELOPE CO INC2209 JP Equity Tokyo IMURAYA CONFECTIONERY CO LTD9443 JP Equity Tokyo INTEC COMMUNICATIONS INC4821 JP Equity Tokyo INTEC WEB & GENOME INFO COPR2657 JP Equity Tokyo INTERNIX INC9308 JP Equity Tokyo INUI TATEMONO CO LTD4107 JP Equity Tokyo ISE CHEMICALS CORP6336 JP Equity Tokyo ISHII HYOKI CO LTD6362 JP Equity Tokyo ISHII IRON WORKS CO LTD6208 JP Equity Tokyo ISHIKAWA SEISAKUSHO LTD5276 JP Equity Tokyo ISHIKAWAJIMA CONSTR MATERIAL6321 JP Equity Tokyo ISHIKAWAJIMA TRAN MACHINERY5204 JP Equity Tokyo ISHIZUKA GLASS CO LTD7972 JP Equity Tokyo ITOKI CREBIO CORP8095 JP Equity Tokyo IWAKI & CO LTD7408 JP Equity Tokyo JAMCO CORP7498 JP Equity Tokyo JAPAN CO LTD1914 JP Equity Tokyo JAPAN FOUNDATION ENGINEERING2599 JP Equity Tokyo JAPAN FOODS CO LTD9787 JP Equity Tokyo JAPAN MAINTENANCE CO LTD9074 JP Equity Tokyo JAPAN OIL TRANSPORTATION CO8691 JP Equity Tokyo JAPAN SECURITIES AGENTS LTD6585 JP Equity Tokyo JAPAN SERVO CO LTD4323 JP Equity Tokyo JAPAN SYSTEM TECHNIQUES CO7940 JP Equity Tokyo JAPAN WAVELOCK CO LTD9717 JP Equity Tokyo JASTEC CO LTD7448 JP Equity Tokyo JEANS MATE CORP7768 JP Equity Tokyo JECO CO LTD3597 JP Equity Tokyo JICHODO CO LTD7233 JP Equity Tokyo JIDOSHA BUHIN KOGYO CO LTD7257 JP Equity Tokyo JIDOSHA DENKI KOGYO CO LTD4291 JP Equity Tokyo JIEC CO LTD7702 JP Equity Tokyo JMS CO LTD9675 JP Equity Tokyo JOBAN KOSAN CO LTD7961 JP Equity Tokyo KANEMATSU-NNK CORP2216 JP Equity Tokyo KANRO CO LTD

Page 31: [XLS]adamodar/pc/archives/Japancompfirm03.xls · Web viewSUMITOMO MITSUI FINANCIAL GR 8358 JP Equity SURUGA BANK LTD/THE 9987 JP Equity SUZUKEN CO LTD 7269 JP Equity SUZUKI MOTOR

9152 JP Equity Tokyo KANSAI KISEN KAISHA8338 JP Equity Tokyo KANTO TSUKUBA BANK LTD7256 JP Equity Tokyo KASAI KOGYO CO LTD4031 JP Equity Tokyo KATAKURA CHIKKARIN CO LTD5931 JP Equity Tokyo KAWADA INDUSTRIES INC5608 JP Equity Tokyo KAWAGUCHI METAL INDUSTRIES7952 JP Equity Tokyo KAWAI MUSICAL INSTRUMENTS MF2689 JP Equity Tokyo KAWANISHI HOLDINGS INC9179 JP Equity Tokyo KAWASAKI KINKAI KISEN KAISHA3009 JP Equity Tokyo KAWASHIMA TEXTILE MFG LTD7703 JP Equity Tokyo KAWASUMI LABORATORIES INC4832 JP Equity Tokyo KAWATETSU SYSTEMS INC9312 JP Equity Tokyo KEIHIN CO LTD/THE9856 JP Equity Tokyo KEIIYU CO LTD9368 JP Equity Tokyo KIMURA UNITY CO LTD7962 JP Equity Tokyo KING JIM CO LTD2660 JP Equity Tokyo KIRINDO CO LTD1948 JP Equity Tokyo KODENSHA CO LTD/THE7504 JP Equity Tokyo KOHSOKU CORP6137 JP Equity Tokyo KOIKE SANSO KOGYO CO LTD5915 JP Equity Tokyo KOMAI TEKKO INC3580 JP Equity Tokyo KOMATSU SEIREN CO LTD7438 JP Equity Tokyo KONDOTEC INC6973 JP Equity Tokyo KYOEI SANGYO CO LTD9130 JP Equity Tokyo KYOEI TANKER CO LTD8093 JP Equity Tokyo KYOKUTO BOEKI KAISHA LTD9680 JP Equity Tokyo KYOSEI RENTEMU CO LTD6853 JP Equity Tokyo KYOWA ELECTRONIC INSTRUMENTS3553 JP Equity Tokyo KYOWA LEATHER CLOTH CO LTD8202 JP Equity Tokyo LAOX CO LTD4798 JP Equity Tokyo LINK CONSULTING ASSOCIATES6489 JP Equity Tokyo MAEZAWA INDUSTRIES INC6485 JP Equity Tokyo MAEZAWA KYUSO INDUSTRIES CO3720 JP Equity Tokyo MAG GARDEN CORPORATION7991 JP Equity Tokyo MAMIYA-OP CO LTD7524 JP Equity Tokyo MARCHE CORP9763 JP Equity Tokyo MARUBENI CONSTR MAT LEASE9447 JP Equity Tokyo MARUBENI TELECOM CO LTD8245 JP Equity Tokyo MARUEI DEPARTMENT STORE CO8046 JP Equity Tokyo MARUFUJI SHEET PILING CO LTD9067 JP Equity Tokyo MARUWN CORP6316 JP Equity Tokyo MARUYAMA MFG CO INC5982 JP Equity Tokyo MARUZEN CO LTD1810 JP Equity Tokyo MATSUI CONSTRUCTION CO LTD5913 JP Equity Tokyo MATSUO BRIDGE CO LTD2655 JP Equity Tokyo MAXVALU TOHOKU CO LTD4971 JP Equity Tokyo MEC CO LTD7541 JP Equity Tokyo MEGANE TOP CO LTD6334 JP Equity Tokyo MEIJI MACHINE CO LTD4668 JP Equity Tokyo MEIKO NETWORK JAPAN CO LTD6709 JP Equity Tokyo MEISEI ELECTRIC CO LTD9047 JP Equity Tokyo MEITO TRANSPORTATION CO LTD8103 JP Equity Tokyo MEIWA CORP

Page 32: [XLS]adamodar/pc/archives/Japancompfirm03.xls · Web viewSUMITOMO MITSUI FINANCIAL GR 8358 JP Equity SURUGA BANK LTD/THE 9987 JP Equity SUZUKEN CO LTD 7269 JP Equity SUZUKI MOTOR

7247 JP Equity Tokyo MIKUNI CORP1792 JP Equity Tokyo MIRAI GROUP CO LTD9928 JP Equity Tokyo MIROKU JYOHO SERVICE CO LTD5261 JP Equity Tokyo MISAWA RESORT CO LTD3872 JP Equity Tokyo MISHIMA PAPER CO LTD8066 JP Equity Tokyo MITANI CORP6331 JP Equity Tokyo MITSUBISHI KAKOKI KAISHA LTD5771 JP Equity Tokyo MITSUBISHI SHINDOH CO LTD4846 JP Equity Tokyo MITSUI KNOWLEDGE INDUSTRY CO1518 JP Equity Tokyo MITSUI MATSUSHIMA CO LTD1501 JP Equity Tokyo MITSUI MINING CO LTD7920 JP Equity Tokyo MIURA PRINTING CORP6885 JP Equity Tokyo MIYACHI TECHNOS CORP6495 JP Equity Tokyo MIYAIRI VALVE MFG CO LTD3431 JP Equity Tokyo MIYAJI ENGINEERING GROUP INC3216 JP Equity Tokyo MIYUKI HOLDINGS CO LTD4524 JP Equity Tokyo MORISHITA JINTAN CO LTD2217 JP Equity Tokyo MOROZOFF LTD5464 JP Equity Tokyo MORY INDUSTRIES INC7292 JP Equity Tokyo MURAKAMI CORP8005 JP Equity Tokyo MUTOW CO LTD9788 JP Equity Tokyo NAC CO LTD8013 JP Equity Tokyo NAIGAI CO LTD7987 JP Equity Tokyo NAKABAYASHI CO LTD1827 JP Equity Tokyo NAKANO CORP6715 JP Equity Tokyo NAKAYO TELECOMMUNICATIONS2922 JP Equity Tokyo NATORI CO LTD4740 JP Equity Tokyo NEW DEAL INC5996 JP Equity Tokyo NEW TACHIKAWA AIRCRAFT CO9652 JP Equity Tokyo NIC CORP5658 JP Equity Tokyo NICHIA STEEL WORKS LTD4218 JP Equity Tokyo NICHIBAN CO LTD8091 JP Equity Tokyo NICHIMO CO LTD (FISHING)8839 JP Equity Tokyo NICHIMO CORP5011 JP Equity Tokyo NICHIREKI CO LTD4781 JP Equity Tokyo NIHON HOUSING CO LTD4094 JP Equity Tokyo NIHON KAGAKU SANGYO CO LTD8042 JP Equity Tokyo NIHON MATAI CO LTD2892 JP Equity Tokyo NIHON SHOKUHIN KAKO CO LTD6242 JP Equity Tokyo NIHON SPINDLE MFG CO LTD4619 JP Equity Tokyo NIHON TOKUSHU TORYO CO LTD9017 JP Equity Tokyo NIIGATA KOTSU CO LTD6042 JP Equity Tokyo NIKKI CO LTD6130 JP Equity Tokyo NIPPEI TOYAMA CORP6946 JP Equity Tokyo NIPPON AVIONICS CO LTD4539 JP Equity Tokyo NIPPON CHEMIPHAR CO LTD5269 JP Equity Tokyo NIPPON CONCRETE INDUSTRIES5612 JP Equity Tokyo NIPPON CHUTETSUKAN KK4064 JP Equity Tokyo NIPPON CARBIDE INDUSTRIES CO3512 JP Equity Tokyo NIPPON FELT CO LTD4362 JP Equity Osaka NIPPON FINE CHEMICAL CO LTD5262 JP Equity Tokyo NIPPON HUME CORP2325 JP Equity Tokyo NIPPON JOGESUIDO SEKKEI CO

Page 33: [XLS]adamodar/pc/archives/Japancompfirm03.xls · Web viewSUMITOMO MITSUI FINANCIAL GR 8358 JP Equity SURUGA BANK LTD/THE 9987 JP Equity SUZUKEN CO LTD 7269 JP Equity SUZUKI MOTOR

5491 JP Equity Tokyo NIPPON KINZOKU CO LTD6490 JP Equity Tokyo NIPPON PILLAR PACKING CO LTD5659 JP Equity Tokyo NIPPON SEISEN CO LTD9178 JP Equity Tokyo NIPPON STEEL LOGISTICS CO6998 JP Equity Tokyo NIPPON TUNGSTEN CO LTD7105 JP Equity Tokyo NIPPON YUSOKI CO LTD5161 JP Equity Tokyo NISHIKAWA RUBBER CO LTD6591 JP Equity Tokyo NISHISHIBA ELECTRIC CO LTD1916 JP Equity Tokyo NISSEI BUILD KOGYO CO LTD6293 JP Equity Tokyo NISSEI PLASTIC INDUSTRIAL CO4713 JP Equity Tokyo NISSHIN ELECTRONICS SERVICE2116 JP Equity Tokyo NISSIN SUGAR MANUFACTURING4550 JP Equity Tokyo NISSUI PHARMACEUTICAL CO LTD6493 JP Equity Tokyo NITTAN VALVE CO LTD5462 JP Equity Tokyo NITTETSU STEEL PIPE CO LTD4033 JP Equity Tokyo NITTO FC CO LTD2003 JP Equity Tokyo NITTO FLOUR MILLING CO LTD3524 JP Equity Tokyo NITTO SEIMO CO LTD5957 JP Equity Tokyo NITTO SEIKO CO LTD1929 JP Equity Tokyo NITTOC CONSTRUCTION CO LTD9748 JP Equity Tokyo NJK CORP7879 JP Equity Tokyo NODA CORP9716 JP Equity Tokyo NOMURA CO LTD6732 JP Equity Tokyo NORTH CORP6213 JP Equity Tokyo O-M LTD1896 JP Equity Tokyo OBAYASHI ROAD CORP1834 JP Equity Tokyo ODAKYU CONSTRUCTION CO LTD8832 JP Equity Tokyo ODAKYU REAL ESTATE CO LTD1851 JP Equity Tokyo OHKI CORP7481 JP Equity Tokyo OIE SANGYO CO LTD6428 JP Equity Tokyo OIZUMI CORP5959 JP Equity Tokyo OKABE CO LTD6926 JP Equity Tokyo OKAYA ELECTRIC INDUSTRIES CO5815 JP Equity Tokyo OKI ELECTRIC CABLE CO LTD6205 JP Equity Tokyo OKK CORP6214 JP Equity Tokyo OKUMA & HOWA MACHINERY LTD8512 JP Equity Osaka OSAKA SECURITIES FINANCE CO9541 JP Equity Tokyo OTAKI GAS CO LTD7487 JP Equity Tokyo OZU CORP9629 JP Equity Tokyo PCA CORP5015 JP Equity Tokyo PETROLUB INTERNATIONAL CO2592 JP Equity Tokyo POKKA CORP7601 JP Equity Tokyo POPLAR CO LTD6894 JP Equity Tokyo PULSTEC INDUSTRIAL CO LTD6786 JP Equity Tokyo REALVISION INC6272 JP Equity Tokyo RHEON AUTOMATIC MACHINERY7765 JP Equity Tokyo RICOH ELEMEX CORP7734 JP Equity Tokyo RIKEN KEIKI CO LTD6823 JP Equity Tokyo RION CO LTD5721 JP Equity Tokyo S SCIENCE CO LTD1889 JP Equity Tokyo SAEKI KENSETSU KOGYO CO LTD3123 JP Equity Tokyo SAIBO CO LTD8254 JP Equity Tokyo SAIKAYA CO LTD

Page 34: [XLS]adamodar/pc/archives/Japancompfirm03.xls · Web viewSUMITOMO MITSUI FINANCIAL GR 8358 JP Equity SURUGA BANK LTD/THE 9987 JP Equity SUZUKEN CO LTD 7269 JP Equity SUZUKI MOTOR

6358 JP Equity Tokyo SAKAI HEAVY INDUSTRIES LTD6964 JP Equity Tokyo SANKO CO LTD1972 JP Equity Tokyo SANKO METAL INDUSTRIAL CO1960 JP Equity Tokyo SANYO ENGINEERING & CONSTRUC8904 JP Equity Tokyo SANYO HOUSING NAGOYA CO LTD5958 JP Equity Tokyo SANYO INDUSTRIES LTD8065 JP Equity Tokyo SATO SHOJI CORP3726 JP Equity Tokyo SD HOLDINGS CO LTD1937 JP Equity Tokyo SEIBU ELECTRIC INDUSTRY CO7429 JP Equity Tokyo SEIJO CORP1898 JP Equity Tokyo SEIKITOKYU KOGYO CO LTD4963 JP Equity Tokyo SEIKO PMC CORP7411 JP Equity Tokyo SEIWA SANGYO CO LTD8863 JP Equity Tokyo SEKIWA REAL ESTATE CHUBU LTD9824 JP Equity Tokyo SENSHU ELECTRIC CO LTD4724 JP Equity Tokyo SHICHIE CO LTD3109 JP Equity Tokyo SHIKIBO LTD1952 JP Equity Tokyo SHIN NIPPON AIR TECHNOLOGIES5660 JP Equity Tokyo SHINKO WIRE CO LTD1879 JP Equity Tokyo SHINNIHON CORP7607 JP Equity Tokyo SHINWA CO LTD3004 JP Equity Tokyo SHINYEI KAISHA6994 JP Equity Tokyo SHIZUKI ELECTRIC CO INC8079 JP Equity Tokyo SHOEI FOODS CORP9969 JP Equity Tokyo SHOKUBUN CO LTD1701 JP Equity Tokyo SHOWA MINING CO LTD4096 JP Equity Tokyo SHOWA TANSAN CO LTD7613 JP Equity Tokyo SIIX CORP8024 JP Equity Tokyo SILVER OX INC6453 JP Equity Tokyo SILVER SEIKO LTD2386 JP Equity Tokyo SITE SUPPORT INSTITUTE CO LT9204 JP Equity Tokyo SKYMARK AIRLINES CO LTD2057 JP Equity Tokyo SNOW BRAND SEED CO LTD6319 JP Equity Tokyo SNT CORP2690 JP Equity Tokyo SOFMAP CO LTD4779 JP Equity Tokyo SOFTBRAIN CO LTD9714 JP Equity Tokyo SOFTWARE RESEARCH ASSOCIATES7720 JP Equity Tokyo SOKKIA CO LTD1987 JP Equity Tokyo SOLCOM CO LTD9622 JP Equity Tokyo SPACE CO LTD6818 JP Equity Tokyo SPC ELECTRONICS CORP7466 JP Equity Tokyo SPK CORP9632 JP Equity Tokyo SUBARU ENTERPRISE CO LTD9932 JP Equity Tokyo SUGIMOTO & CO LTD3501 JP Equity Tokyo SUMINOE TEXTILE CO LTD5457 JP Equity Tokyo SUMITOMO PIPE & TUBE CO LTD1949 JP Equity Tokyo SUMITOMO DENSETSU CO LTD1503 JP Equity Tokyo SUMITOMO COAL MINING CO LTD8137 JP Equity Tokyo SUN-WA TECHNOS CORP9899 JP Equity Tokyo SUNDAY'S SUN INC1880 JP Equity Tokyo SURUGA CORP7874 JP Equity Tokyo SURUGA CO LTD8193 JP Equity Tokyo SUZUTAN CO LTD

Page 35: [XLS]adamodar/pc/archives/Japancompfirm03.xls · Web viewSUMITOMO MITSUI FINANCIAL GR 8358 JP Equity SURUGA BANK LTD/THE 9987 JP Equity SUZUKEN CO LTD 7269 JP Equity SUZUKI MOTOR

7989 JP Equity Tokyo TACHIKAWA CORP1819 JP Equity Tokyo TAIHEI KOGYO CO LTD8835 JP Equity Tokyo TAIHEIYO KOUHATSU INC9123 JP Equity Tokyo TAIHEIYO KAIUN CO LTD1922 JP Equity Tokyo TAISEI U-LEC CO LTD5923 JP Equity Tokyo TAKADA KIKO CO LTD8897 JP Equity Tokyo TAKARA LEBEN CO LTD7921 JP Equity Tokyo TAKARA PRINTING CO LTD8007 JP Equity Tokyo TAKASHIMA & CO LTD5918 JP Equity Tokyo TAKIGAMI STEEL CONSTRUCTION6121 JP Equity Tokyo TAKISAWA MACHINE TOOL CO LTD9743 JP Equity Tokyo TANSEISHA CO LTD4687 JP Equity Tokyo TDC SOFTWARE ENGINEERING INC1965 JP Equity Tokyo TECHNO RYOWA LTD3302 JP Equity Tokyo TEIKOKU SEN-I CO LTD8207 JP Equity Tokyo TEN ALLIED CO LTD9846 JP Equity Tokyo TENMAYA STORE CO LTD1863 JP Equity Tokyo TETRA CO LTD4231 JP Equity Tokyo TIGERS POLYMER CORP1882 JP Equity Tokyo TOA DORO KOGYO CO LTD1805 JP Equity Tokyo TOBISHIMA CORP8274 JP Equity Tokyo TOBU STORE CO LTD7258 JP Equity Tokyo TOCHIGI FUJI SANGYO KK1955 JP Equity Tokyo TODENTSU CORP3971 JP Equity Tokyo TOHCELLO CO LTD1907 JP Equity Tokyo TOHOKU MISAWA HOMES CO LTD1935 JP Equity Tokyo TOHOKU TELECOM CONSTRUCT8038 JP Equity Tokyo TOHTO SUISAN CO LTD9704 JP Equity Tokyo TOKAI KANKO CO LTD6921 JP Equity Tokyo TOKO ELECTRIC CORP9615 JP Equity Tokyo TOKYO BISO KOGYO CORP7277 JP Equity Tokyo TOKYO BUHIN KOGYO CO LTD4745 JP Equity Tokyo TOKYO INDIVIDUALIZED EDU4635 JP Equity Tokyo TOKYO PRINTING INK MFG CO8070 JP Equity Tokyo TOKYO SANGYO CO LTD8040 JP Equity Tokyo TOKYO SOIR CO LTD9633 JP Equity Tokyo TOKYO THEATRES CO INC9079 JP Equity Tokyo TOKYU LOGISTIC CO LTD1921 JP Equity Tokyo TOMOE CORP2009 JP Equity Tokyo TORIGOE CO LTD/THE4728 JP Equity Tokyo TOSE CO LTD6385 JP Equity Tokyo TOSEI ENGINEERING CORP8181 JP Equity Tokyo TOTENKO CO LTD1835 JP Equity Tokyo TOTETSU KOGYO CO LTD5807 JP Equity Tokyo TOTOKU ELECTRIC CO LTD4746 JP Equity Tokyo TOUKEI COMPUTER CO LTD6775 JP Equity Tokyo TOWA MECCS CORP8834 JP Equity Tokyo TOWA REAL ESTATE DEVELOPMENT9306 JP Equity Tokyo TOYO LOGISTICS CO LTD5936 JP Equity Tokyo TOYO SHUTTER CO LTD2107 JP Equity Tokyo TOYO SUGAR REFINING CO LTD2342 JP Equity Tokyo TRANS GENIC INC8052 JP Equity Tokyo TSUBAKIMOTO KOGYO CO LTD

Page 36: [XLS]adamodar/pc/archives/Japancompfirm03.xls · Web viewSUMITOMO MITSUI FINANCIAL GR 8358 JP Equity SURUGA BANK LTD/THE 9987 JP Equity SUZUKEN CO LTD 7269 JP Equity SUZUKI MOTOR

1840 JP Equity Tokyo TSUCHIYA HOME CO LTD1940 JP Equity Tokyo TSUKEN CORP8157 JP Equity Tokyo TSUZUKI DENKI CO LTD5363 JP Equity Tokyo TYK CORP6985 JP Equity Tokyo U-SHIN LTD1867 JP Equity Tokyo UEKI CORP7604 JP Equity Tokyo UMENOHANA CO LTD2597 JP Equity Tokyo UNICAFE INC9897 JP Equity Tokyo UNIDUX INC7736 JP Equity Tokyo UNION HOLDINGS CO LTD7717 JP Equity Tokyo V TECHNOLOGY CO LTD9957 JP Equity Tokyo VITEC CO LTD4512 JP Equity Tokyo WAKAMOTO PHARM CO LTD4520 JP Equity Tokyo WAKODO COMPANY LIMITED4696 JP Equity Tokyo WATABE WEDDING CORP9174 JP Equity Tokyo WONDERTABLE LTD4839 JP Equity Tokyo WOWOW INC4762 JP Equity Tokyo XNET CORP7496 JP Equity Tokyo YACHIYO MUSEN DENKI CO LTD2812 JP Equity Tokyo YAIZU SUISANKAGAKU INDUSTRY9305 JP Equity Tokyo YAMATANE CORP1967 JP Equity Tokyo YAMATO CORP1780 JP Equity Tokyo YAMAURA CORP9994 JP Equity Tokyo YAMAYA CORP2354 JP Equity Tokyo YASKAWA INFORMATION SYSTEMS9324 JP Equity Tokyo YASUDA WAREHOUSE CO LTD/THE4957 JP Equity Tokyo YASUHARA CHEMICAL CO LTD1862 JP Equity Tokyo YOKOGAWA CONSTRUCTION CO LTD8006 JP Equity Tokyo YUASA FUNASHOKU CO LTD6393 JP Equity Tokyo YUKEN KOGYO CO LTD4531 JP Equity Tokyo YUKI GOSEI KOGYO CO LTD1378 JP Equity Tokyo YUKIGUNI MAITAKE CO LTD2806 JP Equity Tokyo YUTAKA FOODS CORP

Page 37: [XLS]adamodar/pc/archives/Japancompfirm03.xls · Web viewSUMITOMO MITSUI FINANCIAL GR 8358 JP Equity SURUGA BANK LTD/THE 9987 JP Equity SUZUKEN CO LTD 7269 JP Equity SUZUKI MOTOR

Industry Name FCFF FCFE Market Capitalization Firm ValueCommer Banks Non-US 110961.2752 100376.53601 218469 252097

Internet Applic Sftwr -1384.52 -1337.602524 135407.7 135737.7Finance-Consumer Loans 191483.4672 109268.5747 889788.9 2329690.9Electronic Measur Instr -2587 594.87566343 918007.1 945009.1Retail-Misc/Diversified 11843.8284 26154.070752 1209787 1906065Finance-Credit Card 26962.7898 16629.35595 278878 570538

Finance-Consumer Loans 176982.597 87956.251065 842741 2347708Property/Casualty Ins 22463.2842 23773.604965 332728.6 332890.6

Auto/Trk Prts&Equip-Orig 28175.02 33122.998346 521481.7 690201.7Food-Misc/Diversified 16487.5273 23440.303831 772178.3 923266.3

Medical-Whsle Drug Dist 0 NA 146020.5 146020.5Airlines -24544 -16235.74956 454685.4 1400080.4

Electronic Compo-Misc 21935.8408 14968.831337 279946.1 421668.1Machinery-General Indust 11416 10039.770964 245079.8 265771.8

Electronic Compo-Misc 13106 492.41034122 108815.8 171977.8Retail-Apparel/Shoe -9415.6976 -9044.123382 146582 170442

Chemicals-Fibers 3580.896498 3886.4978178 129370.9 130047.9Brewery 23876.716 14649.968481 503827.8 906032.8

Bldg Prod-Doors&Windows 48973.605 27589.05459 1125883 1811564Chemicals-Diversified 54492.8762 44719.24258 777570 1100817Advertising Agencies 5371.6494 5291.9583196 132496.1 134763.1

Commer Banks Non-US -12848 -8298.240695 159906.5 235682.5Toys 15893.9952 13217.708795 243408.2 280157.2

Commer Banks Non-US 21694.318 9240.9078457 114479.9 152919.9Commer Banks Non-US 146026.4984 84259.715833 536310.69999 868890.7Commer Banks Non-US 306039.355 156052.28579 285006.9 603503.9Commer Banks Non-US 111997.8612 71392.349852 193783.5 328803.5Commercial Services 4109.3256 2832.8349537 111893.2 112260.2

Schools 11704.4724 10770.264589 261096.6 266437.6Auto/Trk Prts&Equip-Orig 15101.033 5379.9097914 168815.3 286560.3

Rubber-Tires 75952.0446 41274.026821 1291890 1762058Electric Products-Misc 41173.94 28843.961874 308065 422085

Retail-Convenience Store 17755.0608 15989.022834 169608.6 171258.6Auto/Trk Prts&Equip-Orig -2297.969 60.409119427 176671.9 220042.9Office Automation&Equip 230361.2562 213962.29411 4582829 4730932

Distribution/Wholesale 25311.5472 19592.642804 161512.1 210646.1Electric Products-Misc 39107.2344 17784.213153 315336.4 491777.4

Bldg Prod-Doors&Windows 12398.3554 10477.225961 151490.4 218780.4Transport-Rail 241374.936 60397.722059 2262400 6511949

Commer Banks Non-US 21645.5325 16857.749922 377102.4 612925.4Engineering/R&D Services 2724.3784 2696.5919587 122568.2 141192.2

Electric-Integrated 312289.0699 135132.05629 1646876 5652800Medical-Drugs -90949.5883 -4068.344754 906975.5 919082.5

Commer Banks Non-US 245398.8448 146805.02569 238165.2 448858.2Electric-Integrated 131705.325 57991.041116 687564.9 2442133.9

Retail-Jewelry 22518.016 15218.973832 288763.4 325275.4Beverages-Non-alcoholic 4572.9728 2205.0868126 171185.7 173853.7Oil Refining&Marketing -52699.1658 -12377.63904 150345.8 712992.8

Finance-Invest Bnkr/Brkr -3158 -3211.205684 116066.9 141809.9Finance-Credit Card -7656.9088 3372.759277 440523.4 1345603.4Computer Services 272669.6744 11016.182663 318978.5 431372.5

Printing-Commercial 128401.7702 92816.802548 1256181 1311509

Page 38: [XLS]adamodar/pc/archives/Japancompfirm03.xls · Web viewSUMITOMO MITSUI FINANCIAL GR 8358 JP Equity SURUGA BANK LTD/THE 9987 JP Equity SUZUKEN CO LTD 7269 JP Equity SUZUKI MOTOR

Chemicals-Specialty 24224.6615 9864.7506392 157655.2 288066.2Life/Health Insurance 20237.9052 8229.7160366 469500 596159Retail-Misc/Diversified 89581.356 NA 114138 1758519Auto-Cars/Light Trucks 8715.8324 13240.793138 215697.1 390673.1

Medical-Drugs 21374.8012 15376.725029 532229.69999 532290.7Bldg Prod-Air&Heating 24885.9612 19626.252728 641068 783346Retail-Major Dept Store -7392.4018 -123.4728315 179289.5 322999.5Electronic Compo-Misc 9852.2184 2623.6351843 177938.3 297056.3

Medical-Drugs 3668.0792 3786.9073465 132024.6 143142.6Chemicals-Diversified 13116.015 3008.704457 179982 725747

Paper&Related Products 33426.777 2795.7175913 111170.9 557688.9Commer Banks Non-US 148125.6138 66881.99058 146488.1 376135.1

Real Estate Mgmnt/Servic 7294.8052 7247 510386.3 510386.3Bldg-Residential/Commer 30887.9442 30410.426756 587558.9 593595.9Finance-Invest Bnkr/Brkr 16099.5475 1172.1144585 1020109 9369648

Chemicals-Diversified 7407.6021 3784.0477219 161344.3 301350.3Auto/Trk Prts&Equip-Orig 106907.7568 135134.95138 1918429 2105536

Advertising Services -15452.7661 -4780.178723 731623.9 884853.9Finance-Leasing Compan -15364.088 7695.5867486 173219.2 1570054.2

Machinery-Electrical 1811.7625 1756.8114522 202088.4 205000.4Retail-Discount -12834.598 -2602.708401 126737.6 164711.6

Diversified Minerals 24419.3014 12937.006237 179844.2 307404.2Transport-Rail 130473.6615 88654.763302 2068000 6191430

Machinery-Pumps -413 -2548.564158 151293.5 381406.5Web Hosting/Design 649.747305 439.45477968 724689.3 727252.55

Medical-Drugs 18869.9289 15124.006906 831870.4 832005.4Internet Applic Sftwr 0 0 107520.4 107520.4

Retail-Convenience Store 18140.48 15125.817237 250557.3 250997.3Electronic Compo-Misc 33206.9992 36018 1616679 1616679

Retail-Apparel/Shoe 27885.9392 23935 739333.7 739333.7Machinery-Electrical 49103.478 15943.254871 184381.8 583146.8Property/Casualty Ins 7344.5408 5578 133134.9 133134.9

Auto-Cars/Light Trucks 9409.431 13650.9944 415701.7 804807.7Photo Equipment&Supplies 148776.7742 106663.34065 1760021 2044056

Applications Software 2788.647323 1127.6991047 134040.4 160435.35Television 26474.3712 22665.865323 522111.8 524460.8

Wire&Cable Products 12235.9213 7442.3115742 259955.3 391406.3Medical-Drugs 34285.949 23330.435705 737972.5 761200.5

Computers-Integrated Sys 302909.735 120010.68058 1431403 3195172Commer Banks Non-US 7054.1925 7169.9325468 119775.9 143624.9

Transport-Truck -2882.3176 2918.2730169 115444.6 220149.6Electric Products-Misc 27693.565 20068.492152 529645.19999 538556.2Wire&Cable Products 17265 -24750.87343 287826.3 818714.3

Electronic Compo-Misc 9094.8169 7378.6487226 114202 116160Miscellaneous Manufactur 4724.3088 5827.7490342 139192.9 158197.9

Commer Banks Non-US 45220.7243 25658.851993 242319.1 483322.1Apparel Manufacturers 13083.966 11134.854825 116527.9 124572.9Commer Banks Non-US 197266.1265 154658.18811 311392.7 406999.7Instruments-Scientific 3974.5202 2947.2425132 121885.3 154323.3

Transport-Rail 15797.7736 16705.402668 312033.1 1375892.1Retail-Regnl Dept Store 11024.8208 9854.1664724 137950.9 188639.9

Transport-Rail 5631.9887 2808.5817256 117875 366384Leisure&Rec Products 2096.6842 1563 181832.9 181832.9

Page 39: [XLS]adamodar/pc/archives/Japancompfirm03.xls · Web viewSUMITOMO MITSUI FINANCIAL GR 8358 JP Equity SURUGA BANK LTD/THE 9987 JP Equity SUZUKEN CO LTD 7269 JP Equity SUZUKI MOTOR

Commer Banks Non-US 123933.0285 102110.14119 190067.1 237052.1Cellular Telecom 10345.4743 8747.0335703 318043.3 360814.3

Auto-Med&Heavy Duty Trks 49961.3625 21305.764617 420018.6 696023.6Electronic Connectors 12325.6472 11949.590877 522270.7 523935.7

Commer Banks Non-US 134004.115 52060.456531 241352.8 621989.8Medical-Drugs 3018.748 2881.892009 125998.3 128299.3

Electric Products-Misc -116433.7513 -45649.35043 2408209 5248807Enterprise Software/Serv -1815.654 -1418.213551 197304.6 216226.6

Shipbuilding 18946.0624 8548.9238763 109415.7 330472.7Computer Services 4428.5576 3903.9646096 147134.1 147834.1

Wire&Cable Products 24770 15249.492575 172796.4 260792.4Distribution/Wholesale 12195.1992 11233.003865 257571.4 278337.4Chemicals-Diversified 29579.588 20682.200528 374296.6 438597.6Audio/Video Products 13701.6305 8810.8825561 157260.6 189817.6

Steel-Specialty 9736.0615 5320.485838 146796.5 303194.5Finance-Consumer Loans -205246.411 -19501.45603 216585.9 1690636.9Machinery-Constr&Mining 22073.1642 5975.0711712 276850.7 429854.7

Electric-Integrated 60522.3794 30952.778988 393000.8 1195363.8Commer Banks Non-US 207222.8064 183472.35001 198539 222746Commer Banks Non-US 0 NA 138200.5 138200.5

Electric-Integrated 37951.2602 17955.849538 391533.5 1440977.5Auto-Cars/Light Trucks 254784.0048 329403.42171 4570002 6892480Food-Misc/Diversified 4622.387 5815 131723.9 131723.9

Optical Supplies 49900.7342 32820.382788 1229757 1232048Commer Banks Non-US 40798.971 32956.494557 132963.5 176339.5Commer Banks Non-US 17164 7684.6995588 244777.8 363209.8

Circuit Boards 1357.588 630.28878049 170550.8 209796.8Retail-Major Dept Store 4081.8288 4894.1871368 265305.7 385440.7Diversified Manufact Op -11645.52 5522.1378825 199968.2 652901.2Auto-Cars/Light Trucks 115377.126 NA 156442.1 674362.1

Beverages-Non-alcoholic 8428.4178 8120.238505 204770.5 211423.5Retail-Misc/Diversified 30868.282 -24447.30081 1545068 1963178

Import/Export 131073.3256 32709.985689 582723.6 3211578.6Computers-Integrated Sys 20525.3803 19280 222015 222015

Commer Banks Non-US 118151.6629 90337.807696 243478.8 321117.8Venture Capital -9602 -6665.914291 439478.4 471493.4

Airlines -8359.2555 4998.3174473 639690.2 1940842.2Oil Comp-Explor&Prodtn 7720.2652 5477.3588399 251481 266005

Tobacco 147923.8506 107754.06414 1474000 1897997Steel-Producers 179424.7694 36468.009742 1648731 3705836

Engineering/R&D Services 46296.156 37845.811859 274016.8 292071.8Commer Banks Non-US 26803.5964 19210.481387 301965.9 521984.9

Satellite Telecom 4572.9091 4708.8867424 146365 207770Rubber&Vinyl 10627.867 9345.2544263 588535.9 639257.9

Commer Banks Non-US 36639 22015.514073 175356.7 261840.7Commer Banks Non-US 32537.8476 23958.574976 127084 205137Building&Construct-Misc 33522.7981 14141.657482 406007.8 1000596.8

Whsing&Harbor Trans Serv 5523.7524 5548 198352.2 198352.2Chemicals-Diversified 21448.7309 17110.417173 307189.1 382413.1

Electric-Integrated 242638.6331 94995.140632 1844531 6202397Coatings/Paint 11747.113 8457.7746412 144490.2 154511.2

Cosmetics&Toiletries 82951.9038 77387.660956 1333762 1382807Transport-Marine -37858.594 -1223.148009 313524.8 620097.8

Page 40: [XLS]adamodar/pc/archives/Japancompfirm03.xls · Web viewSUMITOMO MITSUI FINANCIAL GR 8358 JP Equity SURUGA BANK LTD/THE 9987 JP Equity SUZUKEN CO LTD 7269 JP Equity SUZUKI MOTOR

Diversified Manufact Op 40885.9653 17989.574841 193414.8 621597.8Telephone-Integrated 355228.4704 161908.00499 2574287 4063288

Transport-Rail 5274.833 5646.1635576 337407.2 808329.2Transport-Rail 6111.6558 8621.1767546 356728.5 566964.5

Electronic Measur Instr 17657.2512 16615 1086303 1086303Food-Misc/Diversified 13976.5504 11179.887188 152831.8 198320.8

Engineering/R&D Services -6516.952 -6093.428966 136757.5 151992.5Transport-Rail 77526.8076 9682.5701855 594459.1 2224286.1

Beverages-Non-alcoholic 5600.3316 3823.9811997 113290.7 127230.7Brewery 4232.546 1892.9263373 882119.2 1165039.2

Medical-Drugs 7773.4944 6155.7919067 107342.9 131484.9Medical-Drugs 8091.0984 6553.254385 110777.6 118636.6

Steel-Producers 67032.2687 14425.7669 392841.3 1351245.3Entertainment Software 5893.055 6138.0180567 125520.8 125530.8Office Furnishings-Orig 16994.9708 15458.668131 155263.5 175450.5

Machinery-Constr&Mining 27708.1528 7677.1432264 686137.2 1211146.2Retail-Building Products -6103.3848 -985.4253616 126786.5 175120.5Machinery-Print Trade 26619.0924 19925.040027 118676.4 168951.4

Entertainment Software 43115 13005.987247 383639.3 457276.3Photo Equipment&Supplies 40995.566 23068.438154 786863.2 938948.2

Cosmetics&Toiletries 6367.6922 5903.6371205 167983.8 176316.8Auto/Trk Prts&Equip-Orig -4040.632 4118.3432683 206917.4 373461.4

Machinery-Farm -19934.1798 3653.9561299 630184.6 957548.6Textile-Products 20797.8646 13956.720376 336537.5 373518.5

Medical-Whsle Drug Dist 2124.4665 2793.4640797 167777.8 201506.8Water Treatment Systems 3015.1615 1791.4315628 187912.4 187959.4

Electronic Compo-Misc 112471.4332 95443.072393 1503691 1702511Medical-Drugs 3355.7498 1176 114322.1 114322.1Medical-Drugs 22597.4792 20235.056517 295285.9 347254.9

Electric-Integrated 147335.7458 73171.084047 881982.3 3352659.3Retail-Convenience Store 12454.7353 5016 402424 402424

Machinery-Print Trade 5391 3130.1618829 123394.4 134050.4Cosmetics&Toiletries 14656.5584 14879.972333 181525.4 190434.4

Electronic Compo-Misc 26245.8462 25426 398732.7 398732.7Tools-Hand Held 19538.598 16075.295805 167988 190723

Import/Export 152175.5097 39000.575365 321214.5 3186866.5Retail-Major Dept Store 5697.641 7735.0598508 533451.6 709240.6

Steel Pipe&Tube 6823.8866 6478 133741.4 133741.4Internet Brokers 3825.4209 2190.7324621 252334.4 305089.4Retail-Drug Store 5341.3872 5423.8451809 130355.7 153332.7

Bldg&Construct Prod-Misc 28342.2168 23431.646572 713414.3 827776.3Audio/Video Products 309298.2757 263628.21129 3981306 4903194

Auto-Cars/Light Trucks 33052.0368 21453.686272 388754 1066959Food-Dairy Products -1067.8243 1412.2139131 136161.9 286477.9Food-Confectionery -2126.0083 -739.1209794 175804 244785

Computers-Integrated Sys 6566.751568 6973.6270193 137601.2 137625.2Property/Casualty Ins 78133.58 59542.761356 2581298 2758438

Electronic Compo-Misc -83826.1368 3790.9944523 203575.7 370699.7Metal Products-Distrib 3478.112 3215.1531455 129307.3 130138.3Chemicals-Diversified 80823.6064 29527.504551 596682.9 1558879.9

Real Estate Mgmnt/Servic 8552.2892 17651.61867 1574612 2802133Electric Products-Misc 24345.582 47487.569774 1105809 2290033Chemicals-Diversified 6951.4619 2289.4762762 179370.3 373369.3

Page 41: [XLS]adamodar/pc/archives/Japancompfirm03.xls · Web viewSUMITOMO MITSUI FINANCIAL GR 8358 JP Equity SURUGA BANK LTD/THE 9987 JP Equity SUZUKEN CO LTD 7269 JP Equity SUZUKI MOTOR

Diversified Manufact Op 59176.9372 33859.072507 1113304 2236226Storage/Warehousing 2041.167 2449.474594 156487.3 210530.3Auto-Cars/Light Trucks -131533.0681 -7942.987737 409429.2 1418046.2

Non-Ferrous Metals 45843.0234 18955.053107 214336.2 1041590.2Textile-Products 9202.6238 4664.8848489 239537.1 321103.1

Money Center Banks 756841 -21108.69924 5277366 24683476Finance-Invest Bnkr/Brkr -20198 -25124.46848 557267.6 3088136.6

Import/Export 21208.541 54539.695355 1700394 5747075Medical-Drugs 59426.1376 23521.780567 451558.4 505643.4Import/Export -98058.0646 2789.2655005 1319201 4927615

Petrochemicals 112432.1152 51424.190309 480596 1009593Shipbuilding -12347.1012 -2541.83456 145422.7 371734.7

Real Estate Oper/Develop 93018.5635 35654.385554 918080.3 2315290.3Metal-Diversified 23551.734 8021.6740795 283045.3 465574.3Transport-Marine 16107.2152 12122.172639 647305.2 1259949.2

Property/Casualty Ins 42955.1668 45158.610722 1238683 1262430Money Center Banks -1409959 NA 473051.5 1727603.5

Retail-Major Dept Store 0 NA 225064.8 225064.8Money Center Banks -300056 NA 3770858 50026558

Finance-Invest Bnkr/Brkr -4051 -5870.19889 319180.7 779432.7Commer Banks Non-US -351222 NA 899431.3 2064870.3Electronic Compo-Misc 114211.9973 113805.25071 1485231 1488422Commer Banks Non-US -14022.3029 -6141.545012 125434.2 186780.2

Transport-Rail 31625.7504 15348.321105 264875.5 1042707.5Leisure&Rec/Games 9647.178 8054.2372751 155899 171080

Commer Banks Non-US 18507.579 15636.440635 135243.2 244894.2Electronic Compo-Misc -49094.4478 565.57464196 1707402 3194495

Semicon Compo-Intg Circu 105368.5867 41238.534975 978120 1099905Computer Services 9033.428 8934.7423709 196071.3 196190.3

Computers-Integrated Sys 5237.5299 5186.8793944 125879.6 126429.6Computer Software 0 NA 133160.29999 133160.3

Computers-Integrated Sys -1144.112619 -1025.995776 237315.3 237425.3Electronic Compo-Misc 26325.0923 21665.46931 289526.9 375106.9

Auto/Trk Prts&Equip-Orig 23042.645 17937.176603 215313 268980Auto/Trk Prts&Equip-Orig 4203.3003 2936.5108713 136432.9 211184.9

Commercial Services 6361.3968 6285.9786745 222704.8 224228.8Food-Misc/Diversified 21648.4325 9471.6459853 113460.6 258852.6Machinery-Electrical 10283.3815 3694.5778238 696729.9 785067.9

Electronic Compo-Misc 1019.9766 35.242219804 117914.6 118498.6Finance-Invest Bnkr/Brkr -19331.741 1229.724501 1195959 5960010

Photo Equipment&Supplies 137.9892 -98.30916361 628907 849768Toys -16289.684 -8524 1469108 1469108Radio 569.0006 2755.2543713 137104 153863

Electronic Compo-Misc 61952.755 33312.616375 366677 524701Transport-Truck -24867.8042 333.57318536 575766 973655Metal-Aluminum 39810.2254 11617.248909 134750.79999 389509.8

Food-Meat Products 15774.2994 8767.9623654 251518 464167Oil Refining&Marketing -11357.7296 -3485.949048 332597.1 1208980.1Oil Refining&Marketing -106226.2358 -41537.75292 876899.5 2002732.5

Steel-Producers 238610.1436 131674.02735 1538378 3406371Bldg Prod-Doors&Windows 7180.5892 8810.9088798 170031.5 330028.5

Industrial Gases 5085.3419 4246.6199366 139123.8 229611.8Chemicals-Diversified 20177.8781 15198.38814 157464.1 202120.1

Page 42: [XLS]adamodar/pc/archives/Japancompfirm03.xls · Web viewSUMITOMO MITSUI FINANCIAL GR 8358 JP Equity SURUGA BANK LTD/THE 9987 JP Equity SUZUKEN CO LTD 7269 JP Equity SUZUKI MOTOR

Finance-Credit Card 101183.0885 7695.2145189 105809.1 1845188.1Television -8261.8466 -10609.20477 394418.8 430182.8

Telephone-Integrated 1298695.2572 602729.19266 8108266 15108080Paper&Related Products 62308.885 9143.2563802 635510.8 1482097.8

Transport-Marine -1747.6228 2942.4307116 595411 1286808Property/Casualty Ins -29214 -17344.97053 493589.7 496162.7

Transport-Rail 6713.3865 5963.235343 128563.5 314871.5Chemicals-Diversified 514.8676 1813.8199548 178253.3 246744.3Auto-Cars/Light Trucks -246639.503 199461.0904 5470065 8388533Property/Casualty Ins 14079.9822 9570.7928485 195186.5 195247.5

Steel-Producers 39264.5568 17294.121029 197905.5 435620.5Food-Flour&Grain 6275.7094 6756.8442574 224068.9 233684.9Textile-Products 9534.7949 7562.6520296 131031.4 179455.4Import/Export 0 NA 124473 124473

Food-Misc/Diversified 15988.92 15269.965788 328857.1 334103.1Retail-Home Furnishings -3136.039 -1411.234241 162272.3 172504.3

Chemicals-Diversified 20888.2317 19703.221823 988685.3 1000801.3Auto/Trk Prts&Equip-Orig -575.1052 2942.7497215 672470.6 718998.6Finance-Invest Bnkr/Brkr -197077.6603 103168.05773 3656611 22335281Enterprise Software/Serv 17130.8832 17112.961374 513000 515918

Photo Equipment&Supplies 6806.1635 5566.583602 133544.79999 137305.8Computers-Integrated Sys 2593.3024 2224 144157.6 144157.6Metal Processors&Fabrica 39607.5861 16578.55986 256339.7 524118.7Metal Processors&Fabrica 22219.9775 8216.6857204 246346.3 407791.3

Networking Products 83918.8896 55169.527542 1220175 1590877Cellular Telecom 463364.5763 266389.44255 12143560 13491928

Building&Construct-Misc 73731.9296 28534.730103 364362.3 805282.3Computers-Integrated Sys -15987.9492 -17439 232068 232068

Transport-Rail -21111.4986 287.35346207 382457.5 1031736.5Commer Banks Non-US 55529 18541.143714 191363.7 330456.7Paper&Related Products 56057.461 21072.645646 738681.1 1538122.1

Telecommunication Equip -19232.5304 -11220.48182 304274.3 635634.3Photo Equipment&Supplies 44461.355 29174.476572 629445.8 825472.8

Electronic Compo-Misc 10234.0466 4250.8221885 582915.1 654175.1Medical-Biomedical/Gene 122.225 123 131552.4 131552.4

Medical-Drugs 25742.2038 24612.504536 508884.7 509028.7Apparel Manufacturers 14130.1586 12143.079931 237940.3 257869.3

Enterprise Software/Serv 17944.1824 16928 814035.1 814035.1Finance-Consumer Loans 112687 NA 162101.8 1941141.8

Resorts/Theme Parks 72599.9052 49227.188462 695847.9 941547.9Finance-Leasing Compan -729882.2057 -54388.22213 761824.2 4738871.2

Gas-Distribution 66083.1664 36880.674788 727286.4 1221998.4Metal-Diversified 9089.9375 2951.1468504 120399.2 159941.2Optical Supplies 1864.6027 175.81872642 119121.1 119140.1

Audio/Video Products 49876.2192 41232.696324 578004.8 641067.8Retail-Restaurants 3755.907747 3835.650681 108449.5 108563.32

Finance-Consumer Loans 177614.806 101142.74291 736905.2 1888094.2Food-Misc/Diversified 8475.867 7395.8033659 135875.2 185784.2Money Center Banks -924019 NA 1521532 5034497

Office Automation&Equip 136985.898 106208.80138 1493549 1978164Bldg Prod-Air&Heating 9947.0918 10998.219967 140583.2 150756.2

Electronic Compo-Semicon 64919.2676 61614 1657280 1657280Leisure&Rec/Games -1767.3371 -645.521162 133794.6 155037.6

Page 43: [XLS]adamodar/pc/archives/Japancompfirm03.xls · Web viewSUMITOMO MITSUI FINANCIAL GR 8358 JP Equity SURUGA BANK LTD/THE 9987 JP Equity SUZUKEN CO LTD 7269 JP Equity SUZUKI MOTOR

Distribution/Wholesale -849.3284 -217 132526.29999 132526.3Transport-Rail 17162.448 2435.3685901 136365.5 493211.5

Leisure&Rec Products 36922.6016 33097.718905 244139.1 250089.1Commer Banks Non-US 110699.3573 66595.699855 141089.5 304975.5

Electronic Compo-Semicon 17781.3858 9397.6903299 189866.8 241603.8Medical-Drugs 61117.4388 56519.983149 900972.6 921627.6

Leisure&Rec Products 31958.2682 32754.963489 359160.6 367396.6Audio/Video Products -1211 -3648.609299 114583.2 154080.2

Medical-Drugs 16391.3956 12977.903289 126986 150033Bldg Prod-Doors&Windows -2546.5232 -417.4835964 137272.5 217751.5

Electric Products-Misc 171188.5002 81468.246988 1129020 2272966Finance-Consumer Loans 141208.129 39234.839036 161067.2 455598.2

Brewery 10371.7956 4182.451779 110415.6 486718.6Commer Banks Non-US 84080.3063 65564.60897 209328.3 272510.3

Electronic Secur Devices 48389.0572 40423.280763 972782.2 1188641.2Toys 16074.6016 8584.011079 184217.1 279477.1

Transport-Rail 14378.4828 1878.6646176 624825.8 1436302.8Office Automation&Equip 75420.1259 29905.92021 948441 1559378

Transport-Truck 3553.4945 11011.944844 159846.1 236274.1Retail-Misc/Diversified 2928.6087 8217.0744754 236139.9 710762.9

Bldg-Residential/Commer 21305.8775 19122.74126 772520.3 932519.3Bldg-Residential/Commer 26879.44 20437.120089 283780.8 477551.8Retail-Convenience Store 73145.1614 68590 2699079 2699079Finance-Consumer Loans 22509.6244 16611.236603 177157.1 309768.1

Electric Products-Misc 51837.6296 29071.585687 2150315 2635020Commer Banks Non-US 3789.8895 3975.0688158 117594.5 186310.5Commer Banks Non-US -29346 -24479.29723 153387 210971

Electric-Integrated 92118.377 41274.603573 506146.8 1282688.8Machinery-General Indust 1081.7746 1078.900058 151152 151172Retail-Building Products 1275.902 3061 112028 112028

Medical Instruments 18388.3429 10139.46637 131408.79999 218576.8Retail-Apparel/Shoe 6434.974 6533.3318671 266210.3 303424.3

Bicycle Manufacturing 11098.8624 7018.3406204 262270.4 263210.4Building&Construct-Misc 53797.148 18596.003204 361139.9 791769.9

Chemicals-Diversified 87004.2654 81957.87249 1914563 2081924Electronic Compo-Semicon 5785.2011 3920.0011159 113769.7 137477.7Finance-Invest Bnkr/Brkr -15269 -20031.33936 279024.8 2144383.8

Medical-Drugs 8690.48 2738.2853554 678043.6 705761.6Cosmetics&Toiletries 41365.0957 29443.361656 549383.6 648789.6

Commer Banks Non-US -128894.6788 -73187.40629 581350.1 914140.1Chemicals-Diversified 38806.829 16238.698056 272006.09999 853134.1

Oil Refining&Marketing 16959.8 16311.609408 323337.3 473868.3Broadcast Serv/Program -12774 -12811.31177 261816.5 261821.5

Retail-Restaurants -3673.0034 1661.4745805 202811.2 308511.2Finance-Invest Bnkr/Brkr 0 NA 153080.6 153080.6

Machinery-Electrical 35692.5168 30410.768571 921365.3 954771.3Internet Incubators -135943 -119647.6166 1444405 1785198Internet Incubators -7442 -5873.502885 275764 283145Security Services 4317.0264 4180.3160274 138144.3 176559.3

Property/Casualty Ins -12209 -7124.324757 816855.5 833069.5Audio/Video Products 410490.248 325487.59188 4048439 5014623

Entertainment Software 3774.3485 3664 301292.9 301292.9Electric Products-Misc 6338.7248 5511.2708432 401893 423187

Page 44: [XLS]adamodar/pc/archives/Japancompfirm03.xls · Web viewSUMITOMO MITSUI FINANCIAL GR 8358 JP Equity SURUGA BANK LTD/THE 9987 JP Equity SUZUKEN CO LTD 7269 JP Equity SUZUKI MOTOR

Finance-Leasing Compan -3348.4914 8100.6366184 139737 972270Applications Software 4195.781 3726 146459 146459Chemicals-Diversified 40293.6 29572.254651 716808.1 1201972.1

Forestry 17875.3828 16333.613234 167950.4 184446.4Import/Export 49740.4174 18319.272946 829330.4 3873291.4

Chemicals-Plastics 4673.0359 2681.1347704 163994.9 201158.9Diversified Minerals 8711.0734 5757.5656236 443201.6 598000.6

Steel-Producers 462370.9364 35507.121829 499821.3 1915123.3Wire&Cable Products 64966.8928 33464.191076 723997.7 1149728.7Money Center Banks -1514250 -299241.2666 876994.7 3249449.7

Machinery-General Indust 30670.1441 8899.5408298 156080 429621Rubber-Tires 29399.5584 12023.262899 152317.1 372401.1

Real Estate Oper/Develop 95188.9654 -1637.185905 462856.8 1600974.8Real Estate Mgmnt/Servic 16688.4774 9653.330628 116116 164816

Money Center Banks 7633699 -193714.3158 3309522 30815332Commer Banks Non-US -14290.4486 -10913.5566 185457.5 196322.5Medical-Whsle Drug Dist -1633.8612 4277.1388847 286781.8 292712.8Auto-Cars/Light Trucks 81994.3888 64546.126055 856297.1 1022822.1

Bldg Prod-Cement/Aggreg 42301.635 10525.606129 270835.7 1114229.7Building&Construct-Misc 8820.798 11485.970255 381097.1 1022798.1

Medical-Drugs 39780.278 43237.42747 632491.9 632836.9Life/Health Insurance 5911.8565 980.16355605 255000 356924

Capacitors 21861.2745 18591.804812 197476.7 217926.7Beverages-Wine/Spirits 7274.8714 4862.7525824 214869.6 243696.6Retail-Major Dept Store 31305.786 14737.181996 262551.8 474225.8

Medical-Drugs 200615.8844 274958.47418 3779406 3784078Finance-Consumer Loans 204494.0075 150490.25074 961836.3 1948365.3

Medical-Drugs 17619.239 9910.4916131 230134.1 231929.1Computers-Memory Devices 52927.768 49198.876119 1038882 1040895

Textile-Products 34665.3842 25736.563154 299840.5 743400.5Oil Comp-Explor&Prodtn -14273.0944 -11189.34776 167759.3 193362.3

Medical Products 25176.2564 25063.704554 457600.9 492585.9Mach Tools&Rel Products 1353.751 1189.8926904 258420.9 320671.9

Commercial Services 4799.9534 3455.8080792 169039.8 209226.8Transport-Rail 11774.8809 9280.3895496 344327.9 1311656.9

Motion Pictures&Services 13706.555 10974.334786 273089 301453Gas-Distribution 28515.1604 17173.073324 216866.8 401134.8

Electric-Integrated 168372.7845 73234.274698 909211.8 3336471.8Rubber/Plastic Products -1864.584 -296.349352 150445.9 179526.9Chemicals-Diversified 17224.9584 7513.050176 104793.5 236147.5

Multimedia 8835.4366 8702.6719429 305994.9 355491.9Electric-Integrated 465565.72 194439.52468 3172476 11881308

Semiconductor Equipment 17300.3254 9077.2610367 1466561 1617922Gas-Distribution 115667.2564 76510.823696 1121260 1852721

Electronic Measur Instr 8566.138 774.69750651 131553 165083Apparel Manufacturers 4697.1912 3482.7741258 117064.1 120414.1

Steel-Producers 10334 10517 145139.7 145139.7Real Estate Oper/Develop 4638.7014 4725.9290648 107911 415464

Transport-Rail -15434.5472 1642.4856471 644650.4 2110886.4Building&Construct-Misc 0 NA 582069.5 582069.5

Real Estate Oper/Develop 31128.8458 7014.5080017 117976.8 579086.8Import/Export 141067.1003 NA 129609.9 789485.9

Oil Refining&Marketing 16813.3 16100.846999 515512.4 679184.4

Page 45: [XLS]adamodar/pc/archives/Japancompfirm03.xls · Web viewSUMITOMO MITSUI FINANCIAL GR 8358 JP Equity SURUGA BANK LTD/THE 9987 JP Equity SUZUKEN CO LTD 7269 JP Equity SUZUKI MOTOR

Printing-Commercial -518.7849 -922.4533533 143980 145284Printing-Commercial 8393.5968 12639.374758 863774.4 1000059.4

Textile-Products 50284.3742 21250.477317 611045.7 1157144.7Electric Products-Misc -52952.1904 1088.417142 1483972 3137340Electric Products-Misc 9458.528 5294.3573372 130818.3 161904.3Chemicals-Diversified 35077.4928 9839.3820271 209805.5 508690.5

Bldg&Construct Prod-Misc 27717.8998 33302.200027 677765.5 786011.5Home Decoration Products 29231.7879 17653.574118 326320.1 426769.1

Coatings/Paint -4306.4023 -2599.419525 107923.4 198145.4Containers-Metal/Glass 42032.4846 39854.027671 312109.1 350650.1

Fisheries 8563.976 5934.1902263 125295.5 169593.5Textile-Products 19114.7216 8658.7076232 172659.8 472551.8

Auto/Trk Prts&Equip-Orig -5869.1726 2959.958645 365429 403485Auto-Cars/Light Trucks 12811.4732 20691.431248 144193.3 145339.3

Machinery-General Indust -810.7859 3760.3300838 741287.4 1151907.4Auto-Cars/Light Trucks -558705.7334 243354.37061 13248690 20513692

Import/Export 7553.3391 15097.604973 266177.8 656810.8Internet Security 7054.5376 7053.1370822 416298.2 427798.2

Television -4082.148 -5163.810224 165990 169201Chemicals-Diversified 17463.0407 8954.1001856 187308.3 645678.3Money Center Banks 2311384 -1286482.475 2670404 18321824

Finance-Invest Bnkr/Brkr -1752 -2431.346245 294382.7 3220009.7Cosmetics&Toiletries 13277.3026 10602.355627 353185.8 359812.8Wireless Equipment 7926.3123 4945.3389166 118450 118950

Retail-Misc/Diversified 34805.5198 16358.090424 231318.5 478451.5Lighting Products&Sys 6928.962 3653.2281114 260686.8 272985.8

Retail-Automobile -5267.7175 -1195.0607 226598.6 252176.6Audio/Video Products 46225.1292 22407.833226 272026.09999 415596.1Telephone-Integrated 63703.009 44126.724637 990522.9 1869215.9Apparel Manufacturers 5321.624 4144.2570219 137966.3 145031.3

Transport-Rail 46117.7708 35758.342535 840000 2044851Apparel Manufacturers 4762.4994 3056.4850493 176685.1 192593.1

Web Portals/ISP 9817.6304 8597 2789747 2789747Food-Dairy Products 7839.0298 9227.5355257 297287.9 315617.9

Retail-Consumer Electron -28247.3755 -13268.09877 275778 345624Commer Banks Non-US 213907 185563.12581 200000 254962Audio/Video Products 25923.1417 17656.496591 420274.9 510710.9Recreational Vehicles 42124.787 30563.558219 349979.5 549405.5

Medical-Drugs 55934.0074 47864.958488 1184790 1194013Transport-Truck 35065.3122 52950.304627 600459.2 631297.2

Food-Baking 8820.8012 8626.2137873 186359.4 282383.4Electronic Compo-Misc 22843.602 5110.5276293 206069.3 305264.3Electronic Measur Instr 18289.0224 8764.4665846 414221.8 522895.8

Rubber-Tires 7647.936 8061.640952 107918.4 275749.4Retail-Misc/Diversified 4123.4789 4254 136460.1 136460.1

Rubber&Vinyl 23222.5285 10764.41233 212058.2 270750.2Import/Export 1954.414 2199.8852128 99121.83 101828.83

Cosmetics&Toiletries 7058.3652 6584 77836.46 77836.46Real Estate Mgmnt/Servic -1882.8357 2091.9143855 101419 171543

Chemicals-Diversified 1276.219684 946.85431538 72266.95 76818.48Commer Banks Non-US 45690.345 40748.913006 71786.08 87820.08

Steel-Specialty 411.319 1576.9759623 92075.42 116091.42Telecommunication Equip 1497.145 1203 34215.47 34215.47

Page 46: [XLS]adamodar/pc/archives/Japancompfirm03.xls · Web viewSUMITOMO MITSUI FINANCIAL GR 8358 JP Equity SURUGA BANK LTD/THE 9987 JP Equity SUZUKEN CO LTD 7269 JP Equity SUZUKI MOTOR

Industrial Gases 6056.3235 4246.8823933 83132.12 181193.12Auto/Trk Prts&Equip-Orig 166.8018 2293.2934813 49291.54 53492.54Auto/Trk Prts&Equip-Orig 3024.9396 4006.8273338 39254.62 102207.62Commer Banks Non-US 42685.5899 32443.122332 85159.34 134718.34

Non-Ferrous Metals 1145 1481.3335514 38253.53 42345.53Audio/Video Products 4708.6748 4413.830838 84323.13 101958.13

Miscellaneous Manufactur 2880.2608 1691.1076685 65981.36 67133.36Metal Processors&Fabrica 1205.864 1206 32914.92 32914.92Medical-Biomedical/Gene -719.78 -728.75 76727.74 76727.74

Oil&Gas Drilling 30.3648 502.15360127 46948.75 161402.75Retail-Apparel/Shoe 2824.95 1747.6422675 42836.78 67981.78

Commer Banks Non-US -13011 -8179.273716 76888.1 116547.1Applications Software -26.7 -383.54487 65574.39999 67110.01999Distribution/Wholesale -55.8574 -21.81379884 32724 32849Food-Misc/Diversified 4141.4713 4211.5477639 98127.8 99244.8

Publishing-Books -221.75 -269.1808378 29454.72 30845.72Chemicals-Diversified 5597.5541 3322.5344538 72757.46 112323.46

Tools-Hand Held 3518.2982 2939.0653014 42393.45 42702.45Beverages-Non-alcoholic -5756 -5001.148844 32550.12 57059.12

Athletic Footwear 2190.5259 3501.1550205 45146.19 69244.19Retail-Auto Parts -3549.984 -2442.249154 96556.2 101686.2

Music 5857.197 4552.7014602 88392.2 101892.2Rubber/Plastic Products 1339.4256 356.99796792 39303.33 49277.33Commer Banks Non-US 100829.9075 36701.330608 106023.1 209638.1Commer Banks Non-US 2619.5118 1627.1443273 69170.24 90509.24Commer Banks Non-US -25416.3992 -16835.53492 39413.83 69298.83Commer Banks Non-US -52455.0676 -43314.55822 41423.73 49178.73Retail-Catalog Shopping 1527.9444 2852.8897274 79377.59 94378.59

Retail-Consumer Electron 5756.2755 3017.6821153 55392.98 134448.98Medical Labs&Testing Srv -207.1804 -617.569047 36642.25 47212.25Bldg Prod-Doors&Windows 171.5375 822.74295956 33571.37999 37697.37999Beverages-Non-alcoholic 6479.9488 5450.3081722 43863.75 46303.75

Audio/Video Products 3569.3975 3142.5410628 40614.91 43114.91Office Automation&Equip 3047.612 1932.0836845 62600.77 66640.77Entertainment Software 9220.7 6478.7578857 76609.36 124946.36

Retail-Drug Store 3322 4284.4860917 94934.86 134268.86Retail-Catalog Shopping 8940.7228 6982.2198331 40793.85 50793.85Finance-Consumer Loans 26979.6719 3256.9309122 39175.56 690536.56Finance-Leasing Compan -2125.9676 3394.8872474 40137.02 712332.02

Retail-Apparel/Shoe -496.568 -627.2508617 49349.46 54995.46Electronic Compo-Misc 898.8435 805.39725371 43317.68 45543.68Bldg Prod-Air&Heating 3263.81 3373 62426.17 62426.17

Engineering/R&D Services 1268 3931.0757332 96990.64 99860.64Coatings/Paint 1965.292356 1188.7280967 43789.63 68036.89

Commer Banks Non-US 3187.7164 3036.2727113 85461.62 104256.62Industrial Automat/Robot 7710.9287 6430.0476472 43856.6 59059.6

Audio/Video Products 12529.2446 2499.9539173 61355.49 137770.49Bldg&Construct Prod-Misc 5943.4716 4872.1489885 67491.02 75933.02

Electronic Compo-Misc 841.3205 -591.4601443 71879.96 148931.96Beverages-Non-alcoholic 2555.1425 1633.7838993 58324.47 59596.47

Engineering/R&D Services 0 NA 99556.92 99556.92Appliances 1539.1912 1194.0982753 43133.4 44739.4

Electronic Measur Instr 648.0273 652 57348.72 57348.72

Page 47: [XLS]adamodar/pc/archives/Japancompfirm03.xls · Web viewSUMITOMO MITSUI FINANCIAL GR 8358 JP Equity SURUGA BANK LTD/THE 9987 JP Equity SUZUKEN CO LTD 7269 JP Equity SUZUKI MOTOR

Retail-Bookstore 2071.7795 1308.5900775 48555.07 63829.07E-Marketing/Info 383.03 378.42708737 73279.04 73354.62E-Marketing/Info 494.641604 423.85 52785.24 52785.24

Computer Aided Design 683.776472 652.54 35964 35964Audio/Video Products 5632.3164 4562.2575677 33090.89 39090.89

Real Estate Mgmnt/Servic -3720.7119 -605.3498582 72798.17 155514.17Steel-Specialty 8620.7764 4982.2854155 85594.08 239588.08

Machinery-Material Handl 15913.362 8537.8110797 60813.98 99443.98Transport-Marine -1201 -1549.025729 45330.43 90430.43

Forestry 6167.3218 2220.7593921 53004.38 98390.38Real Estate Mgmnt/Servic 40508.6904 387410.06019 41139.71 530166.71

Coatings/Paint 800.493 2270.9943138 40483.71 109660.71Commer Banks Non-US -56104.648 -43494.41572 77614.72 96324.72Commercial Services 106.0005 41 34973.1 34973.1

Real Estate Mgmnt/Servic 1013.389 871.1656 70274.02 70274.02Retail-Restaurants 1248.5584 2261 59310.38 59310.38

Real Estate Oper/Develop 3079.673 1715.9657255 59718.75 85955.75Distribution/Wholesale 466.5531 465.78444023 37829.54 39071.54Distribution/Wholesale 3402.2598 3089.0719523 32524.94 42726.94

Retail-Restaurants 471.44 960.98744962 35050.96 47082.96Beverages-Non-alcoholic 2375.6448 2391 43492.31 43492.31

Web Portals/ISP -937.18 NA 84007.04 114379.93Retail-Consumer Electron 10045.218 3720.9013038 77730.89 145852.89Commer Banks Non-US -5518 -3019.63504 57230.47 86368.47Commer Banks Non-US 80221 47242.305123 85328.05 178885.05Electronic Compo-Misc 6443.6376 5839.9299984 62510.69 63101.69

Power Conv/Supply Equip 2268.677 2614.2233857 90633.25 101194.25Electronic Compo-Misc 1488.2004 1103 73380.41 73380.41

Auto/Trk Prts&Equip-Orig 6049.9858 4728.5949906 65833.5 77860.5Food-Confectionery -231.5992 -1015.519401 99373.96 119036.96

Cosmetics&Toiletries 5809.5378 5553.6125129 71580.13 71930.13Auto/Trk Prts&Equip-Orig 2803.655522 2215.1857777 61067.04 62854.76Containers-Paper/Plastic 7516.5002 4661.4691196 44392.52 81598.52Retail-Misc/Diversified -7659.7701 -887.1762971 68682.42999 144257.43

Transport-Rail 2751.161 818.25057887 43798.03 108767.03Food-Misc/Diversified 10071.702 6833.8908137 85379.77 120448.77

Containers-Paper/Plastic 2063.2565 2681.2435131 100689.8 115704.8Medical-Drugs 3477.78 3511.8557424 53730.89 64634.89Hotels&Motels 2561.4287 905.40871863 46510.27 115110.27

Bldg&Construct Prod-Misc 2583.9458 904.94414473 45758.45 58530.45Audio/Video Products 13125.0964 1529.151269 38786.73 111770.73

Enterprise Software/Serv -318.9632 -956.3984176 36694.19 37279.19Computer Services 7532.1394 6269 104346.6 104346.6Human Resources 582.937 644.19689423 54707.69 56227.69

Machinery-General Indust -894 -3916.850787 48939.14 189327.14Medical-Drugs 2887.779 1813.9143303 32606.64 51023.64

Auto/Trk Prts&Equip-Orig -12149.9194 -6056.817138 105504.4 126584.4Consulting Services 1330.7621 1328.96765 33245.64 35395.64Retail-Video Rental -680.758 1161.86671 84776.06 114619.06

Steel-Producers 5211.0608 2110.0138033 34015.82 91961.82Real Estate Mgmnt/Servic 33694.0508 19489.68806 98406 151328

Retail-Automobile 1681.98 1641.660776 89607.66 90057.66Travel Services 1099.489 1309.3715935 51233.49 51471.49

Page 48: [XLS]adamodar/pc/archives/Japancompfirm03.xls · Web viewSUMITOMO MITSUI FINANCIAL GR 8358 JP Equity SURUGA BANK LTD/THE 9987 JP Equity SUZUKEN CO LTD 7269 JP Equity SUZUKI MOTOR

Distribution/Wholesale 8858.67667 5428.3724842 33550.43 41073.38Distribution/Wholesale -549.168 3159.8601508 56302.36 180895.36

Bldg-Residential/Commer 46738.708 NA 73248.15 378554.15Real Estate Oper/Develop -4130.7611 324.34081289 41652.25 143148.25

Retail-Misc/Diversified 11726.414 7156.0167545 72070.13 187354.13Commer Banks Non-US -23500 -18021.22852 45614.23 50971.23

Tools-Hand Held 12453.8165 8188.4891191 80243.47 84581.47Engineering/R&D Services -4666.045 -3846.947453 42065.7 49925.7

Wireless Equipment 4619.4272 4807.4313169 84913.59 110994.59Medical Instruments -8.961 -1981.768417 52192.8 52212.8

Transport-Truck -4718.4568 -4080.364585 75449.48 87540.48Medical Products 659.6275 1118.0285749 71736.98 81736.98

Commer Banks Non-US 56582 -50113.18239 43425.17 217771.17Commer Banks Non-US -5508.4108 -3678.356672 47186.48 72973.48Paper&Related Products 8614.4685 4415.700188 99415.52 179355.52Agricultural Operations -4880.6883 -4446.396744 48470.68 49469.68Retail-Building Products 2183.16 1256.6992985 34563.19 57849.19Instruments-Scientific 4379.0218 2263.0022219 39548.58 72765.58Electronic Compo-Misc -4058.747 -4035.502403 100339.8 111545.8

Real Estate Mgmnt/Servic -7317.1675 -1350.964084 71962.02 95069.02Transport-Marine -22421.9095 -3002.770465 47643.4 148294.4

Distribution/Wholesale 2216.3912 2274 44407 44407Hotels&Motels 3055.9043 3099 37422 37422

Distribution/Wholesale 1498.5494 1340 44575.79 44575.79Distribution/Wholesale -7835.3726 -3633.063844 35110.42 91138.42

Food-Retail -5955.8568 -5508.163617 52119.09 58894.09Computer Services 1404.088 747.75520373 48522.57 49208.57

Computers-Integrated Sys -2287 -1910.401543 38359.89 38503.89E-Services/Consulting -578.87 -582.5406258 50779.48 51519.48

Telecom Services 1166.764 599.13300083 50575.8 55987.8Machinery-Farm 11146.3408 3253.7503965 71342.12 174905.12

Chemicals-Diversified -14459.368 5252.943771 91330.23 159177.23Distribution/Wholesale 3552.59 1689.3861794 46829.3 112115.3Distribution/Wholesale 2009.5744 2239.0747308 43008.9 43451.9

Food-Meat Products 12078.752 8605.3530114 78720.45 118349.45Distribution/Wholesale 14394.1606 3282.4299562 57059.86 243561.86Retail-Misc/Diversified 5987.3591 4610.6337208 104403.6 244190.6

Retail-Discount 2751.638 2546.3578378 48010.05 157373.05Finance-Consumer Loans 42478.5016 4161.3220812 66378.63 969676.63

Airport Develop/Maint -6903.0414 -5118.878292 80532.54 105291.54Electronics-Military 7861.7392 5590.8166495 104579.3 121493.3

Miscellaneous Manufactur 4049.3572 3978.1502037 59074.22 59595.22Computers 1808.4584 1689.4710613 42677.78 42796.78

Distribution/Wholesale 3731.139 1498.4874091 55161.64 136471.64Wireless Equipment -16187.43 4185.3976866 76163.3 140215.3

Finance-Other Services 2097.7305 1751.4772898 56887.68 3525688.68Machinery-Material Handl 9046.8878 2710.2476816 64263.1 132322.1

Batteries/Battery Sys 2139.6352 1106.2065972 43518.62 102004.62Textile-Apparel 4154.2204 3627.5398635 43531.6 58143.6

Instruments-Scientific -2256.38 -1203.843465 62845.95 92958.95Appliances 29844.232 3509.3713282 39435.27 143468.27

Retail-Consumer Electron -504.3316 559.01006734 42582.05 59030.05Real Estate Mgmnt/Servic 296.796056 261.36341503 45593.7 47150.75

Page 49: [XLS]adamodar/pc/archives/Japancompfirm03.xls · Web viewSUMITOMO MITSUI FINANCIAL GR 8358 JP Equity SURUGA BANK LTD/THE 9987 JP Equity SUZUKEN CO LTD 7269 JP Equity SUZUKI MOTOR

Publishing-Books 6856.9824 6284.7482225 71082.76 75777.76Electronic Parts Distrib 196.1944 -392.8041577 51670.2 57062.2Commer Banks Non-US -3252 156.11991887 44933.2 60363.2

Beverages-Non-alcoholic 2688.496 1221.32238 72537.75 88097.75Retail-Building Products -2292.7826 -1359.551536 39044.38 55672.38Internet Content-Info/Ne 94.370376 95.76 33715.5 33715.5

Medical-Drugs 6445.3924 4225.9284132 54348.08 83534.08Transport-Services -196.4334 737.88975924 43155 128817

Engineering/R&D Services -4678.807 -4556.685691 89095.13 97800.13Cosmetics&Toiletries -24668.0945 494.6770359 64104.45 559942.45

Import/Export 21206.0604 2647.8360003 61393.24 416528.24Distribution/Wholesale -1878.793568 -2343.395988 36995.06 37955.06Auto-Cars/Light Trucks 15879.5071 19375.778544 70122.38 73691.38

Retail-Restaurants -258.996818 1466.594672 72454.44 89946.77Food-Wholesale/Distrib 3593.6642 4072.4225762 40823.71 44854.71

Fisheries 7495.33 5431.3148886 98448.48 174866.48Import/Export 38652.5708 4926.4019548 46602.31 286112.31

Auto/Trk Prts&Equip-Orig 6640.61 3687.9075715 99004.89 150056.89Auto/Trk Prts&Equip-Orig 6711.8424 4280.0805136 73171.4 80645.4

Transport-Rail 13001.5476 5232.2546419 104452.2 496632.2Commer Banks Non-US -27676.659 -27882.03185 80276.25 80357.25

Retail-Restaurants 2821.2808 2700 46885.32 46885.32Audio/Video Products 4949.172 NA 64609.99 145460.99

Coffee -632.9744 -815.3130975 33201.79 33228.79Food-Misc/Diversified 1021.226 897.32424242 35610.47 36206.47

Beverages-Non-alcoholic 12582.6798 -1221.949191 50010.21 63317.21Transport-Services 3269.5342 2715.5986987 62560 90819

Commer Banks Non-US -35995.6076 -23802.02625 39967.2 64422.2Commer Banks Non-US -31396 -16116.89552 75658.41 119749.41Electronic Compo-Misc 3330.6884 2745.9475921 39740.46 46373.46

Auto/Trk Prts&Equip-Orig 7956.6215 5870.6066278 104030.7 160069.7Recreational Centers -2091.396 -614.5035211 50583.89 69323.89

Textile-Products 12061.5414 8594.9807268 41238.81 80362.81Rubber/Plastic Products 2003.7811 125.6309548 91462.89 138661.89Electronic Parts Distrib -4486.648 -4112.516543 59277.08 61682.08

Engineering/R&D Services 9492.2442 6571.3309997 80701.49 109465.49Commer Banks Non-US 41358 39689.631168 66241.14999 83313.14999

Engineering/R&D Services -11182.8619 -6510.85567 36854.59 73900.59Retail-Misc/Diversified 1631.9148 922.7454 65103.08 111823.08

Finance-Consumer Loans 4759.4784 2631.7552094 50547.91 167070.91Electronic Parts Distrib 2527.5308 1556.0230179 55521 60708

Building&Construct-Misc -1651 -4021.705869 70936.8 189286.8Building-Heavy Construct -3296.2925 -3836 58392.99 58392.99Machinery-General Indust 2414 397.04129769 57526.88 99487.88

Cosmetics&Toiletries 3137.91264 2498.11 53458.16 53458.16Leisure&Rec Products 5065.1136 3998.427303 58617.6 60617.6Retail-Misc/Diversified -347.1808 -413.7703078 67154.2 123579.2

Fisheries 16721.6 2067.4983588 45000 378056Finance-Invest Bnkr/Brkr -4219 -4086.325684 47503.54 60104.54

Computers-Integrated Sys 2115.5625 2240 61804.8 61804.8Retail-Restaurants -1423.5968 -590.8523534 41273.56 48592.56

Retail-Major Dept Store 1924.6506 5207.9427875 70052.15 135417.15Machinery-General Indust 1434.2444 540.12914919 55363.98 57568.98

Page 50: [XLS]adamodar/pc/archives/Japancompfirm03.xls · Web viewSUMITOMO MITSUI FINANCIAL GR 8358 JP Equity SURUGA BANK LTD/THE 9987 JP Equity SUZUKEN CO LTD 7269 JP Equity SUZUKI MOTOR

Phys Practice Mgmnt 90.0627 101.93534483 72665.4 72760.4Machinery-Electrical 10905.9142 3676.0569847 59839.41 121285.41Food-Confectionery 308.552593 -166.69 36009.31 36009.31

Computers-Peripher Equip 0 NA 84908.76 84908.76Beverages-Wine/Spirits 8657.4575 5938.1562106 32395.21 65052.21Commer Banks Non-US 18094.8899 16872.533596 96810.8 119007.8Commer Banks Non-US 3893.1875 3046.3565759 59232.77 78672.77

Beverages-Non-alcoholic 2982.0624 2467.7700637 44268.19 44308.19Commer Banks Non-US 17267.0118 8847.0077018 89608.2 177388.2

Retail-Convenience Store 3969.32 3919.7702616 47819.24 47969.24Bldg-Residential/Commer 10409.1892 2557.5063729 40762.53 535828.53Paper&Related Products 12727.5483 1232.0559429 57390.79 273094.79Rubber/Plastic Products 1475.2466 5426.1035858 61164.03 118601.03

Metal Processors&Fabrica 1579.705 398.88255991 62301.45 73468.45Storage/Warehousing 4424.8469 3111.2830241 42939.82 81456.82

Capacitors 11807.855 9786.65133 91013.89 126761.89Distribution/Wholesale 3344.1458 2825.927395 43880.42 58198.42

Machinery-General Indust 4700.9888 4303.2570912 58553.13 69033.13Commer Banks Non-US 40732.2746 23704.629615 59092 121622

Athletic Equipment 9493.0358 6840.816625 57408.91 84348.91Medical-Drugs 1415.0813 1524.8763643 95113.27 95613.27

Machinery-Constr&Mining -286.184 976.23274553 55125.3 79773.3Commer Banks Non-US -4687 -35107.70276 43290.01 108545.01

Internet Brokers -1696.51 -1730.190268 87775.52 97112.26Mach Tools&Rel Products -5349 -5296.412383 74587.93 87122.93

Food-Dairy Products 8487.2104 5725.9955491 84574.34 174706.34Food-Confectionery 599.9792 31.331055362 55002.65 83974.65

Direct Marketing 0 0 46104.32 46254.32Machinery-General Indust 0 NA 92865.2 92865.2Metal Processors&Fabrica 8767.744 3604.4947718 66794.86 126751.86

Import/Export -5738.5666 -5776.230647 102422.1 119000.1Telecommunication Equip 669.046 609.82583977 38650.85 46904.85Communications Software 3648.027486 3800.99 58844.07 58844.07Engineering/R&D Services 9496.375 7596.4995212 38245.46 43862.46

Electronic Compo-Misc 3762 -2391.141684 70834.05 130773.05Computers-Integrated Sys -290.3318 222.44593895 33230.4 40640.4Electronic Compo-Semicon 1434.5149 1323.7833591 53798.25 69827.25Bldg&Construct Prod-Misc 6505.5088 3750.9568072 47354.09 81731.09

Capacitors 11959.4656 11617 99645.33 99645.33Bldg&Construct Prod-Misc 8016.2112 5154.1172346 52291.29 82129.29Auto/Trk Prts&Equip-Orig 3228.3618 3468.6903902 80906.92 102624.92Electronic Compo-Misc 789.3998 376.43036504 41204.63 56989.63Medical Instruments 3186.8161 2382.0693354 40364.73 48158.73

Chemicals-Diversified 2382.7645 1407.8102958 39648.6 63188.6Applications Software 20747.279 18830.828306 104729.1 152374.1

Building-Heavy Construct 16689.1059 15258.963959 67581.42 75086.42Capacitors -1136.761 -513.9765902 57730.32 97104.32

Food-Flour&Grain 7314.1696 5221.6589098 77147.56 125424.56Distribution/Wholesale 3242.7696 1694.8231018 40600.25 100657.25Commercial Services 2220.8318 2005 35105.61 35105.61Chemicals-Diversified 3685.4684 2126.8756115 102202.2 116177.2

Transport-Truck 8109.0315 7611.2526053 55902.64 84541.64Coatings/Paint 5286.7824 4984.9001433 98464.15 141690.15

Page 51: [XLS]adamodar/pc/archives/Japancompfirm03.xls · Web viewSUMITOMO MITSUI FINANCIAL GR 8358 JP Equity SURUGA BANK LTD/THE 9987 JP Equity SUZUKEN CO LTD 7269 JP Equity SUZUKI MOTOR

Auto-Med&Heavy Duty Trks -3062.64 -2255.997745 38888.75 57991.75Fisheries 10777.766 2194.6217206 69302.5 233565.5

Chemicals-Diversified -3225.117 -1198.474579 38878.72 123638.72Applications Software 1234.4698 883.79102719 50148.75 52055.75

Medical-Drugs 378.8058 807.9502449 42291.1 59283.1Auto/Trk Prts&Equip-Orig -342.892 -147.8015727 47439.58 70207.58

Electric Products-Misc 330.3792 2455.6016225 35657.81 55175.81Machinery-General Indust 5472.1284 3663.6525277 54214.62 76623.62

Medical Products -15306.388 -4894.552225 88727.25 206805.25Commer Banks Non-US -58684 -19932.72649 87298.34 295583.34Building&Construct-Misc -28902.863 -16453.33044 108403.4 224794.4

Retail-Apparel/Shoe 5049.403 5077 70632.36 70632.36Auto-Med&Heavy Duty Trks 126027.9377 6208.1837084 52984.05 440453.05

Auto-Cars/Light Trucks 7506.66 5682.8271926 106765.8 113082.8Retail-Catalog Shopping 9893.1453 7324.9543677 93406.89 106718.89

Printing-Commercial 2163.1568 1505.7780515 63536.61 71092.61Property/Casualty Ins 6913.5999 3597.3931459 52774.8 72786.8Food-Misc/Diversified -7106 -4548.357219 52175.13 81112.13

Finance-Consumer Loans 16824.1904 7722.2040593 66709.92 220903.92Electronic Compo-Misc -1289 216.44117317 35045.4 42794.4

Auto/Trk Prts&Equip-Orig 2305.476 -219.0604775 49961.8 51385.8Rubber/Plastic Products 3821.512 5288.6737342 43866 49976

Textile-Products 5671.3416 3158.2932319 35913.31 86983.31Electronic Compo-Misc 3972.3887 3904 38518.74 38518.74

Machinery-General Indust 633.211 311 38527.27 38527.27Computers-Integrated Sys 884.8576 788 77290.2 77290.2

Chemicals-Diversified 4571.64 2640.3097745 90428.64 149985.64Housewares 4905.699 3407.3381032 65906.05 92555.05Appliances -374.9418 -634.5151391 73250.21 75196.21

Metal Products-Fasteners 2247.301 2091.1154823 45911.04 50211.04Commer Banks Non-US 24396 20216.736583 73398.88 111870.88Rubber/Plastic Products 5266.349 4533.5461141 35696.74 40784.74Office Furnishings-Orig 5622.9472 4211.8529415 72830.02 112829.02

Finance-Invest Bnkr/Brkr -6131 -4508.956731 102494.1 201600.1Electric-Integrated 14644.835 5923.7391389 44684.48 336642.48

Machinery-General Indust 4045 -923.7804559 38912.84 90506.84Building&Construct-Misc -10596.6984 -13757.48796 102290.1 115304.1

Chemicals-Plastics 1998.5337 1467.4572788 52763.2 71115.2Retail-Misc/Diversified 3963.0376 3379.7051326 47272.98 78699.98Retail-Misc/Diversified 4360.147502 3000.9280433 32345.29 64503.12Finance-Credit Card 24279.4282 2750.3418058 94454.23 519900.23

Electronic Compo-Misc 1659.09 1593.0363235 35828.9 36269.9Steel-Producers 1023.925 509 37586.9 41477.9

Mach Tools&Rel Products 6792.0592 5297.0924243 93809.55 112340.55Computers-Integrated Sys 7855.624 4588.7069276 92309.3 122104.3Bldg&Construct Prod-Misc 4387 3618.569307 93215.89 113713.89

Medical Products 5049.6624 4840 71445.16 71445.16Retail-Major Dept Store 4601.5292 2231.0598709 44243.06 124392.06Commercial Services 1060.4924 969.08930484 105222.9 105826.9

Human Resources 1193.1038 1011.8230161 100401.5 104131.5Building&Construct-Misc 6422.5408 2283.2443933 47705.78 254961.78

Photo Equipment&Supplies 1910.61 1146.8110485 82375.1 120178.1Retail-Apparel/Shoe 1214.6131 1228.8246137 45044.48 46558.48

Page 52: [XLS]adamodar/pc/archives/Japancompfirm03.xls · Web viewSUMITOMO MITSUI FINANCIAL GR 8358 JP Equity SURUGA BANK LTD/THE 9987 JP Equity SUZUKEN CO LTD 7269 JP Equity SUZUKI MOTOR

Venture Capital 0 NA 84634.66 84634.66Forestry 20766.1766 8037.7826087 104105.9 317113.9

Hotels&Motels -8792.6295 -1440.7325 60581.66 94506.66Finance-Leasing Compan -16220.0015 3758.6170335 69516.12 517720.12

Retail-Apparel/Shoe 1659.1327 1457.0782038 57864.58 64128.58Auto/Trk Prts&Equip-Orig 3941.678 4701.7124051 40038.36 60085.36Vitamins&Nutrition Prod -3264.975 -3274.279566 36425.62 42129.62

Medical-Drugs -191856.666 -1453.077544 48775.49 63320.49Leisure&Rec Products 751.3 2405.8391249 37207.26 40094.26

Retail-Restaurants 3823.1321 3087.3155191 42251.52 66381.52Metal Processors&Fabrica 8895 5377.1820823 55992.54 125721.54

Retail-Misc/Diversified 6990.55 5705 102765.5 102765.5Electronic Parts Distrib -3389.2336 -3002.501753 71208.6 72159.6Distribution/Wholesale -247.004 -554 39128.33 39128.33

Gas-Distribution 17.2296 2062.4111379 73259.57 252788.57Retail-Restaurants -2712.720376 -1424.469395 52742.79 59876.17

Chemicals-Diversified 7976.19 4632.866827 43445.16 62661.16Agricultural Operations 2974.375 2421.154999 60482.27 61787.27

Auto/Trk Prts&Equip-Orig 8091.6972 3127.6859228 91776.87 181674.87Apparel Manufacturers 156.4677 831.29445258 46095.2 54423.2

Home Decoration Products 5473.0543 5179.8058061 87455.7 88470.7Commercial Services -6996 -5738.922756 39038.44 52714.44

Engineering/R&D Services -21847.497 -17293.60976 44695.09 62711.09Bldg&Construct Prod-Misc 0 NA 105150.8 105150.8

Transport-Truck 10000.7076 3733.2393088 37336.07 160573.07Collectibles 7135.9 1460.6930612 69970.5 142594.5

Chemicals-Specialty -404.1639 -755.3302791 78606.23 80213.23Finance-Leasing Compan -32071.8262 -3864.00688 60632.89 461042.89Apparel Manufacturers 16414.6985 12617.620253 91000.98 111987.98Machinery-Print Trade 2657.3249 2243.5578225 73282.68 76734.68Medical-Generic Drugs -787.702694 -162.6698606 52997.36 60740.62

Protection-Safety 0 NA 43246.71 43246.71Retail-Jewelry 14684.0305 5177.8455085 68573.72999 216879.73

Textile-Products 9526.5582 762.49028698 35889.49 48710.49Transport-Truck 4035.252 2582.2365913 34976.56 78816.56

Retail-Catalog Shopping 1555.1375 465.83047454 54822.58 55693.58Electronic Compo-Misc 5851 2600.2562403 38975.95 55865.95Commer Banks Non-US 43420.146 37242.031536 48096.1 58847.1Rubber/Plastic Products 4442.8236 3630.5848631 54283.55 65912.55

Semiconductor Equipment -809.7824 -809.7824 58139.2 58139.2Power Conv/Supply Equip 3517.6695 2842.7436475 49542.82 101593.82

Auto-Med&Heavy Duty Trks 11945.3586 10851.905865 44179.63 52422.63Transport-Marine 6450.617 2241.3335845 42768 76811

Motion Pictures&Services 19239.4079 1463.7886145 63396.05 111216.05Auto/Trk Prts&Equip-Orig 8581.765 7050.6078531 74254.75 81645.75

Food-Flour&Grain 2294.144 1670.0544313 42994.68 108268.68Distribution/Wholesale 6070.2112 4406.0430293 36134.16 53334.16Electric Products-Misc 639.2815 648.01459468 33891 45919Food-Dairy Products -17371 -17010.19162 69799.07 175257.07

Electronic Compo-Misc 5423.2906 1972.777328 39878.65 70657.65Medical Labs&Testing Srv 79.0027 79 79457.27 79457.27Medical Labs&Testing Srv 330.2815 470.33448187 42498.57 48797.57

Medical-Drugs 3274.5529 1321.9295711 82866.55 113332.55

Page 53: [XLS]adamodar/pc/archives/Japancompfirm03.xls · Web viewSUMITOMO MITSUI FINANCIAL GR 8358 JP Equity SURUGA BANK LTD/THE 9987 JP Equity SUZUKEN CO LTD 7269 JP Equity SUZUKI MOTOR

Retail-Restaurants 779.471305 780.97 37696.55 37696.55Electronic Measur Instr 5744.4326 4972.2952473 40986.43 45745.43

Retail-Photo Studio 1431.9995 1250.5149431 35608.43 36415.43Retail-Drug Store 1052.61295 1313.88 100785.1 100785.1

Wire&Cable Products 1755.832022 1340.0875226 56234.91 62689.27Finance-Leasing Compan 2411.4698 3455.2034193 62516.3 142516.3

Storage/Warehousing 3673.8132 2653.5904158 50315.79 82070.79Metal-Aluminum 4682.8592 2445.6602891 40533.76 313812.76

Metal Processors&Fabrica 8950.2757 3155.5156128 78646.05 113828.05Building&Construct-Misc 6329 -15396.07535 68895.75 298087.75

Bldg Prod-Cement/Aggreg 11316.8948 6333.0931608 105148.3 255137.3Retail-Drug Store 2938.39778 3044.0824373 70522.2 70910.62

Medical Instruments 3934.1296 3241.0313344 54936.64 65290.64Cosmetics&Toiletries 3034.08 3064.424505 56701.87 62701.87

Real Estate Oper/Develop 1669.646 1574 31828.88 31828.88Machinery-Constr&Mining 5223.6101 3267.952244 49736.52 91099.52Engineering/R&D Services 396.2675 -406.732763 45844.29 48105.29

Leisure&Rec Products 7869 6679.9077599 55130 59830Chemicals-Specialty 2247.735646 1851.6734545 52800.72 53276.92Chemicals-Specialty 857.876 487.7104521 54836.46 74481.46

Bldg-Residential/Commer 16122.8974 17342.316843 44323.2 60925.2Toys 3933.2417 2659.456335 66127.86999 90510.86999

Bldg&Construct Prod-Misc 557.4424 575.65693926 83696.68 136877.68Chemicals-Diversified 535021.7924 1860.3413579 40607.09 81732.09

Engineering/R&D Services -5796.3469 -5017.883472 53603.61 68681.61Bldg&Construct Prod-Misc 5340.3878 4741.3838169 33840.48999 37633.48999Engineering/R&D Services 17656.669 14826.814101 57332.91 64656.91

Electronic Compo-Misc -860.4628 -868.580557 36257.84 56380.84Rubber/Plastic Products 1697.16326 1832.74 46091.01 46091.01Commer Banks Non-US 72535.2157 72554.100219 88488.4 88523.4

Consulting Services 1302.764 1041.2989812 43678.58 44394.58Chemicals-Diversified -6245.3552 2132.7297112 53854.49 104490.49

Real Estate Mgmnt/Servic 4384.5579 3933.8388664 41998.59 61907.59Commer Banks Non-US 58041.0878 55131.111361 65155.67 69698.67Building&Construct-Misc 25594.945 17081.482671 107122.1 191235.1Motion Pictures&Services -1481.7888 -1160.859921 53315.73 137095.73Engineering/R&D Services 947.458 1139.7670477 33150.94 57843.94

Commer Banks Non-US 87182.885 62527.96413 93764.95 141398.95Medical-Whsle Drug Dist 2943.8664 3438.1279407 52590.77 62043.77

Textile-Products 659.04 1440.701554 32894.58999 41802.60999Metal Processors&Fabrica 5074.4586 2442.6206964 31706.39 63609.39

Audio/Video Products -129.6106 -1760.056212 41595.86 48483.86Chemicals-Other 3520.5856 2279.8058022 58369.46 78868.46

Auto/Trk Prts&Equip-Orig 4351.7446 6689.1339161 75080.7 94564.7Finance-Invest Bnkr/Brkr -12049 -12915.92401 79807.16 187804.16Auto/Trk Prts&Equip-Orig 6683.786 5092.9933373 33779.4 41614.4Electronic Compo-Misc 1948.7858 1204.5948641 33066.4 56117.4Commer Banks Non-US -18468.5334 -13386.9663 50849.21 71256.21Recreational Centers 30595.7619 6365.5808181 60069.5 453754.5

Finance-Leasing Compan -7856.8665 2965.4138042 46094.88 997625.88Chemicals-Specialty -4244.1945 -4822.393534 103224 103234

Commer Banks Non-US 32574.381 20924.241312 68052.67999 104326.68Racetracks -1101.0656 -1468.761893 36531.42 36731.42

Page 54: [XLS]adamodar/pc/archives/Japancompfirm03.xls · Web viewSUMITOMO MITSUI FINANCIAL GR 8358 JP Equity SURUGA BANK LTD/THE 9987 JP Equity SUZUKEN CO LTD 7269 JP Equity SUZUKI MOTOR

Distribution/Wholesale -1837.4404 270.27468934 37928.03 55989.03Toys 4210.5656 2061.8947541 33936.37999 58216.37999

Medical Instruments 11919.272 3333.023045 45509.81 75168.81Auto/Trk Prts&Equip-Orig 314.697 203.31085473 39003.88 40718.88

Steel-Specialty 11663.7328 5619.3441224 65128.66 163241.66Medical-Drugs 5111.6304 4795.1276788 47980.8 48180.8

Engineering/R&D Services -1026.4468 -944 39445.6 39445.6Mach Tools&Rel Products 3044.404 2594.5390481 38252.49 39752.49Machinery-General Indust 9127.031 3615.2290504 69925.23 128261.23Electronic Compo-Semicon 4325 2270.5828925 52075.13 77459.13

Commer Banks Non-US 2709.5552 3180.8556819 37650.03 38300.03Real Estate Oper/Develop 0 NA 53967.69 53967.69Commer Banks Non-US 17870 14376.787562 50010.72 57219.72

Medical-Drugs -142766.4375 88.253323757 73338.88 104394.88Electronic Parts Distrib 955.1336 1120 43896.77 43896.77

Engineering/R&D Services 1359.7947 1630.1463415 43747.43 125860.43Auto/Trk Prts&Equip-Orig -854.6552 -509.9632101 34247.87 42350.87

Rubber-Tires 2714.5075 1837.3304378 51693.39 146259.39Auto/Trk Prts&Equip-Orig 3939.9374 3670.5543319 53537.95 63437.95Mach Tools&Rel Products 1748.6163 4242.8410331 78700.48 134346.48

Data Processing/Mgmt -6244 -2622.034102 75386.73 78623.73Distribution/Wholesale 3870.099 3902 42707.18 42707.18

Metal Products-Fasteners 3533.886 3447 69935.55 69935.55Machinery-Material Handl 3723.9312 1159.6966208 76371.39 141301.39

Medical-Drugs 9154.0316 7417.5177896 74239.47 146752.47Retail-Drug Store -1018.2176 -759.3801366 41405.76 42164.76

Retail-Jewelry -273.5352 -289 52410.05 52410.05Machinery-Electrical 2653.80302 2585.43 88927.3 88927.3Retail-Apparel/Shoe 714.8208 728.50600391 52589.25 53989.25

Textile-Products 18337.576 3209.471944 59496.13 300523.13Food-Wholesale/Distrib -1485.0017 1351.2798877 38586.66 74821.66

Internet Security 530.59912 528.05 97937.35 97937.35Medical-Whsle Drug Dist 2534.8022 2247.5326017 34645.18 36327.18

Bldg Prod-Wood 2896.096 3975.3861431 40548.92 93555.92Retail-Sporting Goods 4262.485858 3938.5406169 74582.23 74594.83

Commer Banks Non-US -7379.1524 -6772.497483 87226.15 96348.15Commer Banks Non-US 84058 76562.313784 90779.37 104108.37Electronic Measur Instr 10523.1144 13620.193317 81352.49 88571.49

Steel-Producers -472 8170.461164 67484.6 85051.6Steel-Producers 13815.2848 9012.9374313 64833.54 73921.54

Electronic Connectors 156.5523 -66.40172775 33151.30999 38017.30999Retail-Restaurants 10293.2984 9020.3812234 105258 114204

Batteries/Battery Sys 9632.289 4354.0163818 42701.59 97356.59Engineering/R&D Services 5337.1748 5176.4473136 34764.07 39429.07Industrial Automat/Robot 1407.389584 1342.39 41306.43 41306.43

Printing-Commercial 577.42 501.36478926 33297.54 54014.54Medical-Drugs 7006.668 7020.8493239 53988.22 56893.22

Rubber/Plastic Products 4140.661 5863.9840915 31887.22 45959.22Import/Export 3376.317 2940.2382909 27256.13 30850.13

Metal Products-Fasteners 235.1902 260.95163317 24575.47 34068.47Resorts/Theme Parks 943.027864 959.51 23574.99 23574.99

Machinery-Constr&Mining 5034.7415 3044.0355199 33688.18 42205.18Auto/Trk Prts&Equip-Orig 6205.8008 5420.2734677 29553.86 37597.86

Page 55: [XLS]adamodar/pc/archives/Japancompfirm03.xls · Web viewSUMITOMO MITSUI FINANCIAL GR 8358 JP Equity SURUGA BANK LTD/THE 9987 JP Equity SUZUKEN CO LTD 7269 JP Equity SUZUKI MOTOR

Machinery-Material Handl -1315 -1304.012628 30155.13 30237.13Optical Supplies -803.6598 -758.3968563 13678.32 16178.32

Airport Develop/Maint -1615.103172 163.93435368 22894.87 63747.63Networking Products -1227.9176 -397.2998664 14099.69 29882.69Medical Instruments 1573.0864 1045.3373614 26040.64 29846.64

Communications Software -1761.19789 -1727.724662 27097.96 28820.36Transport-Services 1954.2995 1759.3584852 30219.75 37337.75Retail-Restaurants 134.5868 147.51982759 16142.69 16203.69

Building&Construct-Misc 1884.5892 633.8381828 15045.89 64771.89Retail-Restaurants 1304.0546 852.48882788 14534.94 49670.48

Electronic Compo-Misc 1132.6657 1098.1014042 17544 20581Chemicals-Diversified 2816.5745 1729.1944519 19013.57 25798.57

Retail-Building Products 409.697 193.79051245 27737.15 39789.15Instruments-Scientific 1032.004 1186.7276995 26659.09 29109.09Distribution/Wholesale -1939.78 -1276.279078 16403.11999 21933.11999

Bldg&Construct Prod-Misc 1734 1678.4085445 26928.54 27286.54Recycling 734.189 705.22641509 22648.16 26688.16

Electronic Compo-Misc 1702 209.02438869 21534.95 36684.95Building&Construct-Misc 3907.7047 4136.8731286 20288 32717Medical-Whsle Drug Dist -1833.5326 -1625.814215 22344.75 22357.75

Retail-Restaurants -375.62 -68.03918159 14165.82 23487.82Textile-Apparel 2070 1388.9926327 19778.62 26678.62

Retail-Automobile 675.2964 253.49774149 13522.38 13755.38Motion Pictures&Services 3494.5382 1932.0391967 22608 27008

Leisure&Rec Products 713.2365 590 15357.6 15357.6Food-Confectionery 690.1808 733.12336464 14840 17909

Food-Misc/Diversified 1289.281354 950.82 17782.76 17782.76Computers-Integrated Sys 1329.8896 1062.3123312 17423.26 23412.26

Retail-Misc/Diversified 1017.5572 951 18010.81 18010.81Computers-Peripher Equip -67.3792 -20.07129266 15697.8 16974.8

Food-Retail 1590.8775 866.91908358 22673.05 37912.05Commer Banks Non-US -9504.8832 -2160.213309 29824.54 49050.54Electronic Measur Instr 150.472 -22.15011445 16586.8 17341.8Distribution/Wholesale 25830.0648 -202.029118 22351.31 124094.31

Paper&Related Products 6037.5948 2908.3090774 29747.03 105679.03Machinery-Therml Process 1400 667.14675029 21810.9 28065.9Auto/Trk Prts&Equip-Orig -763.6535 158.85340901 26180.96 28687.96

Chemicals-Plastics 3360.2714 1379.1784744 13579.71 46756.71Retail-Restaurants 241.7172 402.10394706 13734.99 35143.99

Music -708.5998 NA 19591.65 29751.65Engineering/R&D Services 1853.7491 1425.9741995 29599.2 29838.2

Applications Software 48.756496 253.05122837 19627.2 21447.34Applications Software 661.804699 644.75972543 13495.83 16514.41

Computers-Integrated Sys 729.1416 747.94318578 23351.29 24501.29Coatings/Paint -1512.7888 -324.3320467 21302.33 52790.33

Engineering/R&D Services 6180.6548 5289.7722645 24314.85 36628.85Textile-Apparel -1074.2652 1354.6461267 27229.43 45156.43

Machinery-Therml Process 3865.0312 2019.3050586 25341.49 53404.49Metal Products-Distrib -2245.98 -1346.017818 18205.94 28826.94

Retail-Building Products 396.7928 775.31617565 29800.72 59542.72Leisure&Rec Products 6249.4492 5150.4530064 20919.22 30299.22

Telecom Services 7911.2696 4484.2466293 19584.95 39917.95Containers-Paper/Plastic -111 -152.3464283 14802.04 18165.04

Page 56: [XLS]adamodar/pc/archives/Japancompfirm03.xls · Web viewSUMITOMO MITSUI FINANCIAL GR 8358 JP Equity SURUGA BANK LTD/THE 9987 JP Equity SUZUKEN CO LTD 7269 JP Equity SUZUKI MOTOR

Chemicals-Diversified -156.7832 -216.7615392 22315.72 33991.72Retail-Restaurants 1100.499 671.5551437 21919.72 35785.72

Commer Banks Non-US -4201 -4548.316779 20222.05 21150.05Appliances -2362.9 -2363.48 15877.12 15877.12

Computers-Integrated Sys -11007.1287 -6984.886457 14581.21 29049.21Textile-Products 5361.6784 1406.5472188 17348.86 52530.86

Telecommunication Equip 4008.1565 2463.5866606 29085.11 29983.11Electronic Measur Instr 2299.501 1266.7286064 18162.73 23662.73

Machinery-Therml Process 1333.1882 1114.0678484 13832.72 15347.72Textile-Apparel 1674 2202.2942827 19231 22187

Consulting Services -474.978 -500 18263.66 18263.66Computers-Integrated Sys 311.876136 270.13 29383.86 29383.86Internet Content-Entmnt -625.18255 -244.1778511 30058.35 31301.95Auto/Trk Prts&Equip-Orig 1350.618 762.10108692 20746.08 34080.08

Medical-Drugs 363.264 145.44900064 27811.74 28321.74Electronic Measur Instr 1956.8192 1628.4784125 28200 28506Electronic Compo-Misc 8495.7112 -106.055217 25005.88 78101.88

Home Furnishings -2098.3905 -273.8886577 26832.94 35490.94Building&Construct-Misc 109810.698 1552.6163615 14773.12 99510.12Distribution/Wholesale -600.88648 -709.407965 25493.13 26229.39Food-Misc/Diversified 1439.8688 648.73727041 30967.92 34967.92Chemicals-Diversified 218.52 225.4914246 22212.34 25913.34

Rubber/Plastic Products 572.3456 979.54080854 15591.59 17945.59Retail-Misc/Diversified 225.905 276 17450.85 17450.85

Containers-Paper/Plastic -1088.302 -720.7211249 15335.94 25882.94Building&Construct-Misc 55233.5632 NA 19600 234018

Computers -1890.5104 -2800.183311 28217.63 28513.63Power Conv/Supply Equip -2364 -2052.094581 16869.34999 20979.34999

Electronic Parts Distrib 271.8268 -21 22409.97 22409.97Food-Confectionery -680 -1116.823219 18446.37 33858.37

Building&Construct-Misc 1996.192 778.82085957 19639.03 65117.03Commer Banks Non-US -116339 -55626.47866 32144.5 89512.5Commer Banks Non-US 6746.0055 5314.2627456 27343.95 32072.95

Publishing-Books -7874.8403 -2525.12255 17589.04 99746.04Retail-Restaurants 1210.022 1030.7851249 19693.31 29411.31

Distribution/Wholesale 1873.2925 595.07545649 14869.43 44769.43Chemicals-Plastics 447.563 418.00642983 21595.94 23901.94

Food-Canned 4179.707 4493 20630.35 20630.35Transport-Truck 671.997888 547.84060052 17222.34 24933.95

Food-Retail 494.986 371.40933863 14188.24 22249.24Chemicals-Diversified 3600.5083 2512.7052297 18282.08 30232.08Retail-Apparel/Shoe -212.0063 673.77450345 15877.75 29477.75

Building&Construct-Misc 0 NA 27100 27100Engineering/R&D Services -2881.592 -1731.099554 31160.24 32170.24

Electronic Measur Instr 712.0144 603.97245509 19242.22 19278.22Transport-Rail -246.3276 271.3701412 22950 64742

Gas-Distribution 3928.5704 2090.7471157 16165.81 64639.81Machinery-Therml Process 886.694 776.94132375 19279.62 19325.62Metal Processors&Fabrica 1834.6398 1619.2439971 22081.64 24387.64

Tools-Hand Held 1172.3089 829 14527.81 14527.81Cellular Telecom 216.6722 222 18392 18392

Chemicals-Diversified 5133.6361 747.07674746 24927.22 91010.22Containers-Metal/Glass 3442.1675 921.47236347 17073.41 101627.41

Page 57: [XLS]adamodar/pc/archives/Japancompfirm03.xls · Web viewSUMITOMO MITSUI FINANCIAL GR 8358 JP Equity SURUGA BANK LTD/THE 9987 JP Equity SUZUKEN CO LTD 7269 JP Equity SUZUKI MOTOR

Beverages-Non-alcoholic -931.525 -931.525 21869.83 21869.83Gas-Distribution 4037.213 1276.3297243 16579.55 82574.55Gas-Distribution -137.954 3.0207900722 15360 21689

Electronic Compo-Misc 2707.6772 1365.3861511 16489.09999 43624.09999Machinery-General Indust -759.7605 -187.4857143 14806.76 26232.76

Food-Wholesale/Distrib 1297.1625 1322.5365969 13926 14766Auto/Trk Prts&Equip-Orig -3208.107 371.28372022 22280.58 40465.58Finance-Invest Bnkr/Brkr -3215 -3232.327869 27356.79 32943.79

Electric Products-Misc 2553.0512 1933 27947.7 27947.7Electronic Compo-Misc 2817.975 2192.3666045 25877.99 26406.99Electric Products-Misc 728.2 466.09600279 13172.41 17030.41

Publishing-Books 179 99.999094771 18112.18 18962.18Office Furnishings-Orig 2577.46 2731.6397813 28084.45 28139.45Applications Software 16426.0684 7195.757512 29334.95 135884.95

Semiconductor Equipment -669.078 -271.4665169 22361.66 23280.66Lighting Products&Sys 3809.2532 1871.7913926 25812.6 39391.6

Telecommunication Equip 2181 1243.6592836 26712.79 31689.79Transport-Rail 468.0374 182.29890353 17792 41859Transport-Rail 1026.4843 -748.6594375 16682.50999 64085.50999

Retail-Regnl Dept Store 3472.7507 1720.6998101 17959.31 85528.31Food-Misc/Diversified 2771 1587.7682349 32000.56 68380.56

Internet Content-Entmnt -121.31 -121.31 22098.86 22098.86Distribution/Wholesale -1329.7224 -263.7861561 15048.95 22742.95

Appliances 2156.695 1559.9980486 18905.04 59260.04Computers 3466.0442 3038.8830158 17534.25 18134.25

Chemicals-Diversified 1248.0302 520.35609969 14260 29506Real Estate Oper/Develop -5044.3824 871.07940807 25474.7 68043.7

Computer Services 2237.1425 1306.9907615 17220 24935Distribution/Wholesale -3396.9167 -1352.202315 16741.14 37546.14Medical Instruments 223.9896 671.04794635 23425.86 30128.86

Storage/Warehousing -779.6462 -243.4098247 15585.18 50703.18Textile-Apparel 6000.3244 4046.1782713 26056.4 40968.4

Distribution/Wholesale -3275.2033 -806.7012215 23693.62 28132.62Building-Heavy Construct 782.6938 402.58138166 19080.51 35100.51Real Estate Oper/Develop 4768.68 4207.8306525 27578.07 81486.07Retail-Consumer Electron 3444.0458 1319.7435564 16639.74 70374.74Rubber/Plastic Products 1815.2542 718.88469992 27508.72 45989.72Retail-Regnl Dept Store -1273.8672 -592.135625 17309.08 51434.08

Food-Confectionery 1639.205244 1784.1822359 17287.51 19829.12Distribution/Wholesale 1790.4093 825.03304155 21126.7 90951.7Electronic Parts Distrib 2290.0438 2174 18849.78 18849.78Rental Auto/Equipment 8028.9776 4420.8158696 14400.54 45519.54Chemicals-Diversified 3099.7443 1548.6499726 29578.64 51175.64

Oil&Gas Drilling 2061.361 1736.6842923 32083.89 34869.89Retail-Misc/Diversified 4208.9434 1887.5562165 29829.97 76367.97

Textile-Apparel 2532.1907 1634.9017843 25935 30158Machinery-Constr&Mining 4402.236 2147.7760618 13622.58 36842.58

Rental Auto/Equipment 1711.354 1149.668173 14574.45 49262.45Real Estate Mgmnt/Servic -1039.222448 18.324373987 20838.05 46987.35Retail-Building Products -3269.9598 -1178.564795 27775.42 64288.42

Gas-Distribution 2564.946 1840.4645003 17496 46969Invest Mgmnt/Advis Serv -10425.61395 -2052.274758 25183.02 38553.34

Travel Services 12198.0784 7584.3004864 23495.48 35059.48

Page 58: [XLS]adamodar/pc/archives/Japancompfirm03.xls · Web viewSUMITOMO MITSUI FINANCIAL GR 8358 JP Equity SURUGA BANK LTD/THE 9987 JP Equity SUZUKEN CO LTD 7269 JP Equity SUZUKI MOTOR

Miscellaneous Manufactur 702.9425 910.03328599 22383.22 39098.22Rubber/Plastic Products 2523.3675 882.56573127 17228.8 37646.8

Tools-Hand Held 1878.6113 1503.486915 17329.66 27542.66Paper&Related Products 2049.4368 1361.4095753 15941.78 28093.78

Retail-Restaurants 1157.447352 1063.7078992 31725.26 35007.9Machinery-Constr&Mining 1585 638.91767251 15923.6 24501.6Building&Construct-Misc 13471.88695 5803.3740862 15516.97 24497.68

Metal Processors&Fabrica 3121.754 1164.136526 20708.2 74567.2Chemicals-Specialty 134.824 140.686495 18952.1 23694.1

Finance-Other Services 2069.3105 1501.0637051 23165.18 25052.18Funeral Serv&Rel Items 258.9369 102.67142794 14779.26 18454.26Retail-Building Products -15614.6675 -1819.093799 30981.92 97108.92Electric Products-Misc 3822.618 2512.3368451 14430.69 18090.69

Retail-Consumer Electron -15018 -3637.748886 30077.43 116544.43Commercial Services 4564.423 3177.4835098 14690.48 38512.48

Office Furnishings-Orig 799.9596 776 15961.99 15961.99Electronic Compo-Semicon 834.68 660.76864129 29898 83213

Retail-Apparel/Shoe 1232.0197 1208 22456.99 22456.99Chemicals-Diversified 930.6505 460.34922456 18211.51 21350.51Printing-Commercial 4564.5775 1481.6501398 20933.7 85118.7

Finance-Invest Bnkr/Brkr -1090 -1094.209372 24854.37 25301.37Retail-Restaurants -586.9743 -226.1994967 20355.42 22502.42Ceramic Products 4325.3084 1857.2255535 14506.63 37543.63Transport-Services 977.8391 988.32696698 15566.43 32300.43

Electronic Measur Instr 269.261 92.412979351 30979.2 31824.2Building&Construct-Misc 76531.4224 NA 20715.21 559158.21

Chemicals-Specialty 367.6489 373.20887372 15482.08 15567.08Metal-Iron 7265.2998 5313.0214355 29476.68 65213.68

Electronic Compo-Misc -10697.502 -836.579147 28690.48 67493.48Printing-Commercial 2665.317 2221.0722099 30126.8 45056.8

Auto-Med&Heavy Duty Trks -3582.7018 -3784.058519 25955.76 28773.76Fisheries 1923.6855 1102.7087989 20051.09 48247.09

Building-Maint&Service -4192.2884 -314.0579371 19306.31 48670.31Electric Products-Misc 584.962 741.23414391 24257.79 42361.79Retail-Apparel/Shoe 1648.8535 1450 21567 21567

Apparel Manufacturers -4326.03 -711.8560908 21483.18 22983.18Bldg&Construct Prod-Misc 1392.625 1086 20451.6 20451.6

Electronic Parts Distrib 555.4832 626.15650778 18850.27 48644.27Food-Meat Products 3666.8732 6682.9461993 25418.3 43938.3

Food-Retail 156.0185 305.30679064 15648 38787Electronic Compo-Misc 394.1798 352.73973957 16055.65 16835.65

Food-Retail 1296.965738 1253.3001189 15165.53 18225.53Retail-Bookstore 4116.1967 575.88490008 21848.8 87187.8

Transport-Services 2419.9032 1710.5490172 27796.83 50524.83Telecommunication Equip -1800.7424 -1870 23033.77 23033.77

Distribution/Wholesale 310.3273 320.39261762 16311.31 19319.31Textile-Apparel 37.06213 -1.088753205 15038.69 16436.4

Retail-Regnl Dept Store -1775.4658 -479.4176391 26112.1 50763.1Consulting Services -139.4 -139.4 18832.58 18832.58

Electronic Compo-Semicon 1910.4052 1962.2635659 28896.29 28946.29Transport-Marine 544.6695 253.99029126 13968 63569

Real Estate Oper/Develop -11988.9328 -3500.7257 23686 96138Cosmetics&Toiletries 1342.2376 1284.4476434 28904.4 29353.4

Page 59: [XLS]adamodar/pc/archives/Japancompfirm03.xls · Web viewSUMITOMO MITSUI FINANCIAL GR 8358 JP Equity SURUGA BANK LTD/THE 9987 JP Equity SUZUKEN CO LTD 7269 JP Equity SUZUKI MOTOR

Electronic Compo-Semicon 1397.935264 1174.3786156 31926.68 57421.78Finance-Invest Bnkr/Brkr -4316 -4479.146548 22221.13 37870.13

Wire&Cable Products 3007 539.23608194 24478.4 71676.4Office Supplies&Forms 2679.68 2429.4323215 24275.67 31991.67

Steel-Specialty 2664.3014 803.54186437 22032 86920Auto/Trk Prts&Equip-Orig 3267.4656 2325.208462 17615.78 42578.78Rubber/Plastic Products 2050.7088 1723.1895181 31390.65 42006.65

Bldg-Residential/Commer 4329.046 3505.9375804 28997.14 38565.14Printing-Commercial 1452.586 761.12071792 19608.74 39600.74Food-Misc/Diversified -278.7088 189.2186666 17150.64 38509.64Commercial Services 0 NA 19950.84 19950.84

Miscellaneous Manufactur 4264.5075 3116.1387054 17453.7 30643.7Instruments-Scientific 480.3232 293.98789552 13339.2 15597.2

Retail-Restaurants 551.436 583.92163818 31657.8 33623.8Retail-Discount 79.985 350.1856261 13467.74 39519.74

Instruments-Scientific 1154.4142 799.95062766 18528.48 21845.48Food-Flour&Grain -969.855 -832.0715199 17165.27999 19530.27999

Apparel Manufacturers 1119.758368 1205.34 26765.2 26765.2Commer Banks Non-US -238.6364 -327.5035833 31049.76 40886.76Food-Misc/Diversified 4393.4347 3235.4955532 30698.15 36931.15Food-Confectionery 2668.572 1830.1002366 17032.16999 28398.16999

Steel-Producers 10705.7867 5240.7299184 30925.75 133683.75Diversified Manufact Op 903.0958 851.00626404 17500.92 17502.92

Metal Processors&Fabrica 341.8154 -352.0770041 20940.93 23495.93Bldg Prod-Wood -5139.92 -2086.399046 27367 84764

Fisheries 2671.9616 737.23218268 23357.87 122901.87Electronic Compo-Misc 440.7323 271.87401122 30734.05 31634.05

Machinery-General Indust 2054.12 966.73389802 27300.39 29779.39Real Estate Oper/Develop 4678.4706 3701.2169157 26635.2 34515.2Electronic Compo-Semicon 2614.2777 1227.0598616 24631.84 35205.84

Agricultural Chemicals -195.9544 -132.16626 14845.68 24636.68Electric Products-Misc 451.7671 445 25368.14 25368.14Containers-Metal/Glass 13770.2308 4188.5180282 27455.7 44756.7

Medical-Drugs 2389.1046 1847.9806665 24211.82 27461.82Miscellaneous Manufactur 60.3443 -88.13813533 31150.12 49215.12Machinery-Constr&Mining 1234.8125 -60.91064841 13376.58 14800.58

Sugar -5657.0932 -4479.352625 27586.15 38730.15Chemicals-Diversified 5410.434 2027.8245968 30427.13 61997.13Electronic Compo-Misc 1708.4204 744.86845434 18340.38 34694.38Electronic Measur Instr 851.2948 649.6760104 22787.04 32842.04

Metal-Diversified 566.3746 50.308622475 21644.99 37881.99Telecom Services 5863.4186 4026.982017 23614.75 41626.75

Engineering/R&D Services -1019.93 22.859319616 29271.06 40138.06Food-Misc/Diversified 2251.8064 967.61389825 13656.63 42299.63

Metal Processors&Fabrica 0 NA 24383.93 24383.93Agricultural Chemicals -376.0592 280.19745699 15346.94 33106.94

Engineering/R&D Services -126 148.91081241 20537.59 29534.59Steel-Specialty 1633.7 879.85740767 17918.87 28227.87Steel-Specialty 6285 -346.3962462 19424.25 89429.25

Auto/Trk Prts&Equip-Orig -1906.8498 -373.6211282 14822.26 52152.26Building-Heavy Construct 4296.19 3911.02007 19425.62 34422.62

Retail-Restaurants 1250.4172 1486.4500713 27300 34661Chemicals-Diversified -7630.6 -3660.202679 24690.62 70801.62

Page 60: [XLS]adamodar/pc/archives/Japancompfirm03.xls · Web viewSUMITOMO MITSUI FINANCIAL GR 8358 JP Equity SURUGA BANK LTD/THE 9987 JP Equity SUZUKEN CO LTD 7269 JP Equity SUZUKI MOTOR

Metal Products-Distrib -13661.4463 NA 21446.52 147101.52Enterprise Software/Serv 273.5518 195.86409839 14184.8 18284.8Rubber/Plastic Products 3076.205 1944.1606881 21882.9 32275.9

Steel-Specialty 11311.8019 881.98616969 15999.42 113973.42Machinery-General Indust 1209.5256 1166.9037447 25672.95 25693.95Real Estate Oper/Develop 10528.788 5839.2359437 17021.83 42553.83

Electronic Parts Distrib -7896 -5651.287616 26181.27 35521.27Whsing&Harbor Trans Serv 4138.5426 2282.0764631 23820.49 57075.49

Diversified Minerals 27.566 -63.68298869 26560.31 83357.31Steel-Specialty 6588.6982 2456.1052355 17700.49 52204.49

Protection-Safety 3696.402 2908.9217428 23621.81 33678.81Agricultural Operations 3308.635 1782.3867488 26379.22 47159.22Distribution/Wholesale 1853.288 1841 25036.22 25036.22

Machinery-General Indust 911.9122 158.41933435 19013.14 39100.14Electronic Measur Instr 3653.0323 1905.2704907 13915 18134Metal Products-Distrib -4097.9264 -4163 15294.55 15294.55

Machinery-General Indust 48.5149 356.82250175 30134 48988Food-Flour&Grain -899.2543 -476.2177017 26470.46 33282.46

Machinery-Electrical 2046 228.81226766 16615.97 24265.97Electronic Measur Instr 1794.2481 959.2451294 23361.9 33871.9Environ Consulting&Eng 2163.3894 1876.172282 25890.98 28834.98Auto/Trk Prts&Equip-Orig -3793.858 -1653.454151 16557.74 31764.74Invest Mgmnt/Advis Serv 885.0629 817.58922777 14086.98 19366.98Paper&Related Products 2680.9523 2423.8602484 21257.28 24208.28

Commercial Services 3172.65 1559.6869269 25485.94 55035.94Electric Products-Misc 1252.9328 1239 15809.45 15809.45Commercial Services 2104.056 1679.8875176 18852.51 20881.51Cosmetics&Toiletries 1836.570829 1166.8807581 26175.77 30689.07

Office Supplies&Forms 4158.3332 1678.1783572 15355.18 54350.18Auto/Trk Prts&Equip-Orig 1618.78746 1692.3643301 17840.69 18540.69

Applications Software -121.565385 -190.17 14881.38 14881.38Finance-Credit Card 8683.6204 5128.2757126 30623.26 120739.26

Retail-Misc/Diversified 2241.6512 1828.27269 18440.23 51675.23Auto/Trk Prts&Equip-Orig 2669.0712 515.66041913 26959.34 69394.34

Food-Meat Products 2473.2915 1542.187495 23272.07 81383.07Building-Heavy Construct 8469.6254 4573.8568042 19378.12 39553.12

Food-Misc/Diversified 1568.1104 1414.6364883 25812.94 26580.94Building-Heavy Construct 6011.16 5110.8098632 27168.09 31996.09

Chemicals-Diversified 2896.6928 1473.0073705 19860.41 39039.41Apparel Manufacturers 5340.2447 1931.843974 31075.17 84514.17

Retail-Jewelry 2342.9555 6620 27156.17 27156.17Chemicals-Plastics 726.4885 -23.55085887 22148.19 25626.19Retail-Restaurants -923.62 -513.2536843 24957.73 33102.73

Schools 302.9323 122.99624765 14245.12 15845.12Food-Wholesale/Distrib 1507.481665 1339.4860324 16554.95 18777.2

Computers-Peripher Equip 1069.844 1027.9894013 22263 23478Distribution/Wholesale 2189.6348 1907.0130159 25381.4 28588.4

Real Estate Mgmnt/Servic -3868.520995 1104.2095632 18384.42 48691.38Food-Misc/Diversified 1661.6248 1098.7710123 23303.85 64567.85Food-Meat Products 2602.362066 2364.2804076 14648.07 15484.43Retail-Apparel/Shoe 286.91851 144.1663459 16823.86 20135.86Retail-Restaurants 339.934 247.10463437 23075.05 26570.05

Office Supplies&Forms 836 -22.6667363 18715.12 24987.12

Page 61: [XLS]adamodar/pc/archives/Japancompfirm03.xls · Web viewSUMITOMO MITSUI FINANCIAL GR 8358 JP Equity SURUGA BANK LTD/THE 9987 JP Equity SUZUKEN CO LTD 7269 JP Equity SUZUKI MOTOR

Textile-Products 235.2544 159.23557413 14502.17 24857.17Coatings/Paint 3371.164 3252.761348 22724.16 46879.16

Distribution/Wholesale 2310.842 950.25721239 20125.42 54138.42Distribution/Wholesale -2175.9305 -947.6127724 26898.03 64618.03

Real Estate Mgmnt/Servic 44.8391 74.134462203 20746.5 53161.5Distribution/Wholesale 1693.324 1125.156595 21540 39183

Auto/Trk Prts&Equip-Orig 1630.001 1252.17208 18576.76 21707.28Electronic Parts Distrib 15701.259 12513.96777 22805.72 34442.72Audio/Video Products -492 3245.7023499 30827 31162Instruments-Controls 2692.1061 2059.4690994 18309.44 29387.44

Steel-Specialty -1571.384 -1369.640961 27909.71 64151.71Shipbuilding -4576.5406 -4034.164124 20892.2 23831.2

Distribution/Wholesale -5315.612 -1824.086734 17963.4 45231.4Electronic Secur Devices 1726.2788 1620.4276513 23770.5 24564.5Distribution/Wholesale 2107.1626 1574.6672143 15318.54 25318.54Rubber/Plastic Products 5318.7594 4419.8324336 25595.97 40569.97

Chemicals-Plastics 4216.8989 3598.0605908 23041.72 37782.72Real Estate Mgmnt/Servic 1166.7108 390 18734.3 18734.3

Distribution/Wholesale -1223.4664 -1266 22194.6 22194.6Storage/Warehousing -588.7136 45.810162506 17272.2 55049.2

Machinery-General Indust 1708.504 1237.2737587 25657.5 28922.5Chemicals-Diversified 1608.4475 898.83752065 25329.18 37090.18

Beverages-Non-alcoholic 3952.0092 3965.2599074 26657.42 26671.42Distribution/Wholesale 2164.8229 2195 22438.65 22438.65

Sugar -260.4643 -658.3436433 20181.72 27592.72Transport-Rail 965.320272 662.27012719 20668.5 38321.9

Batteries/Battery Sys 4617.3958 2569.4920253 18897.26 28227.26Ceramic Products 3447.5792 1050.424483 16170 42820

Semiconductor Equipment 2880.3726 829.73162492 26089.92 61602.92Finance-Consumer Loans 15479.7672 4227.4131847 20983.98 202799.98Electronic Parts Distrib -2906.1702 -2965.684298 13971.51 19411.51Metal Products-Distrib 18740.4168 703.06765892 15721.2 100364.2

Auto/Trk Prts&Equip-Orig 2462.6171 1745.6260912 21004.94 46002.94Gas-Distribution 1378.0344 2146.0515092 27570.25 93149.25

Building-Heavy Construct -253.3382 -230.3355584 17403.35 17473.35Publishing-Books 2808.9431 2437.082172 23884.7 27302.7

Real Estate Oper/Develop -8116.2 -3393.16283 21000 45445Distribution/Wholesale 845.0288 677.65598942 16907.25 29014.25Commer Banks Non-US 5874 4041.6493686 23542.36 27603.36Auto-Cars/Light Trucks 986.645 411.73885879 14114.52 40454.52Wire&Cable Products 24324.1769 3228.1606418 33130.98 118038.98

Chemicals-Plastics 1248.8577 1071.645326 15622.85 16552.85Schools 403.1039 565.70309811 15484.2 17054.2

Machinery-General Indust 2946 2111.5691449 18323.5 29326.5Chemicals-Diversified -517.1192 -482.720639 16928.75999 18951.75999Consulting Services 4347.0128 2391.1038446 14514.29 24328.29Food-Confectionery 1165.586732 1167.08 15753.05 15753.05

Enterprise Software/Serv 1119.279788 1085.6649554 17850.4 24380.43Electronic Compo-Misc 1917.668 1849.6731155 16598.4 16947.4Retail-Misc/Diversified 1260.4816 664.06702761 19795.53 38306.53

Textile-Apparel 1567.417144 1492.51 19800.77 19800.77Chemicals-Diversified 3882.0578 3166.4100906 25005.8 25239.8Food-Meat Products 2196.5092 698.9696243 16059.9 56763.9

Page 62: [XLS]adamodar/pc/archives/Japancompfirm03.xls · Web viewSUMITOMO MITSUI FINANCIAL GR 8358 JP Equity SURUGA BANK LTD/THE 9987 JP Equity SUZUKEN CO LTD 7269 JP Equity SUZUKI MOTOR

Finance-Leasing Compan -6521.519 2427.6118772 26438.78 411078.78Chemicals-Diversified 686.4744 452.57957942 19224.9 27727.9Chemicals-Diversified 2521.3084 1577.8100685 19492.33 32441.33

Aerospace/Defense-Equip -2628 -1840.069603 17118.16 35680.16Non-Ferrous Metals -754.5585 -370.4733027 14849.36 25167.36

Bldg&Construct Prod-Misc -1044 -746.2389738 26155.78 53539.78Telecommunication Equip 9714.12 5761.6882492 14603.72 40339.72

Electronic Compo-Misc 586.543 502.26914436 16113.36 19471.36Bldg-Residential/Commer 12818.8797 3134.1896289 17703.94 79637.94

Schools 1081.7938 1093.614505 17153.21 17494.21Auto/Trk Prts&Equip-Orig -2064.8567 -1832.226627 23368.27 25782.27Engineering/R&D Services 4624.4155 4235.502659 14624.89 15492.89Auto/Trk Prts&Equip-Orig 25.3864 -50.60872696 23460.07 24836.07Containers-Paper/Plastic 273.7094 209 14805 14805Building&Construct-Misc -6179.7779 -5032.761654 15136.52 24290.52

Sugar -758.136 -136.2168402 13734.77 24522.77Distribution/Wholesale 1585.194 1612.5810659 16270.02 16644.02

Finance-Invest Bnkr/Brkr -1996 -2009.064562 19303.9 26717.9Office Furnishings-Orig 758.70096 775.80248738 23895.92 24499.92

Power Conv/Supply Equip 5563.7178 2862.4505947 14752.77 36350.77Distribution/Wholesale -395.03 -980.2848062 15554.55 15879.55

Telecommunication Equip 3377.371 1881.2718494 19579.88 30979.88Wire&Cable Products 1611.2086 1575 14427.57 14427.57Chemicals-Specialty 2170.909 1205.3279486 16714.43 23175.43

Machinery-General Indust 6787.7938 2317.0840783 22517.56 50943.56Toys 1509.4284 1524 18203.91 18203.91

Medical-Drugs 163.7104 83.060684859 21562.2 24117.2Electronic Compo-Misc 132.7319 -299.46221 19979.35 20300.35

Auto/Trk Prts&Equip-Orig 1635.867 978.31857273 14201.59 33220.59Building&Construct-Misc 5117.8036 1674.8697776 27420.68 108954.68Office Supplies&Forms 597.0218 453 27070.54 27070.54

Building&Construct-Misc -19135.1135 -6705.438444 29311.98 114914.98Audio/Video Products 2435.2245 1858.4806797 22636.84 23561.84

Oil Refining&Marketing 0 NA 18753.53 18753.53Metal Processors&Fabrica 1080.9497 949.45920665 20102 22780

Chemicals-Specialty 1588.378 1286.4596849 22502.24 23602.24Food-Wholesale/Distrib 577.971135 1243.7962565 22932.84 46589.59

Real Estate Mgmnt/Servic 1622.2246 1360.7880584 23166.62 25416.62Metal-Diversified 1186.869 680.27259654 27650.35 43057.35

Commer Banks Non-US 1224.5626 1001.8183324 15893.7 20474.7Distribution/Wholesale -5273 -2836.857939 32799.75 151999.75

Paper&Related Products -755.9725 -225.39559 24107.32 62814.32Bldg-Residential/Commer -2040.595 -2145 29715.84 29715.84

Electronic Measur Instr 6893.3557 2841.3392948 18784.04 48958.04Paper&Related Products -10.1772 -80.35163396 20415.71 20606.71Electronic Compo-Misc 2079 1613.2626263 16665.66 18435.66Electronic Parts Distrib 1855.896 1519.7598639 24564 37064

Engineering/R&D Services -807.5274 -801.6300553 14409.06 14709.06Machinery-Print Trade 5461.85 3963.324376 27625.37 37205.37

Retail-Automobile -6440.6562 -517.1352781 16008.36 75024.36Real Estate Mgmnt/Servic 2156.384983 1983.407421 27282.01 32218.01

Wire&Cable Products 2044.0231 1211.4488012 20335.25 59883.25Steel-Producers 2887.4787 1971.2819865 16576.75999 50346.75999

Page 63: [XLS]adamodar/pc/archives/Japancompfirm03.xls · Web viewSUMITOMO MITSUI FINANCIAL GR 8358 JP Equity SURUGA BANK LTD/THE 9987 JP Equity SUZUKEN CO LTD 7269 JP Equity SUZUKI MOTOR

Real Estate Mgmnt/Servic 1236.0496 1391.093031 19843.2 21273.2Retail-Regnl Dept Store -1978.8232 10189.736498 29900.77 161082.77

Real Estate Mgmnt/Servic 8185.0792 4703.3285008 22416 31061Theaters 280.048 -124 17118.48 17118.48

Food-Retail 6719.4835 3791.569682 29749.04 80411.04Bldg&Construct Prod-Misc 4180.354 1972.0070249 17910.17 37729.17

Commer Banks Non-US -19303.4975 -12766.41578 26653.83 42478.83Paper&Related Products 1314.5006 456.37847739 14731.18 33839.18Paper&Related Products 1951.0397 619.8033114 22049.42 67479.42

Transport-Truck 2415.8412 5431.4303933 31430.42 57373.42Machinery-Pumps 1757.248576 1178.4270664 16438.95 22490.76

Printing-Commercial 2771.14 1949.5839145 20953.12 25753.12Miscellaneous Manufactur -1053.95 -1308.475073 25558.02 38314.8

Distribution/Wholesale 329.2819 337.94470131 16429.52 18138.52Telecommunication Equip 1364 -1937.924164 31216.53 59840.53Building&Construct-Misc 13626.0725 3554.0547861 22705.01 132860.01

Machinery-Electrical 3942.1368 4325.9290015 18769.72 27144.72Industrial Automat/Robot 4913.6386 2687.3041649 23029.35 36736.35

Steel-Producers 9323.125 5751.758608 31449.6 68351.6Finance-Invest Bnkr/Brkr -3075 -3099.237245 27036.9 44157.9

Storage/Warehousing 89.6774 198.15295876 15120.74 31883.74Transport-Truck 595.9326 572.590424 17395.94 19138.94

Machinery-General Indust 2442.1086 2753.2841547 19197.43 24443.43Machinery-Material Handl 3748 3427.8097864 20385.35 21819.35Engineering/R&D Services 40.4098 -343.8987779 30523.66 37007.66

Machinery-Pumps 1794.3174 1875.7295732 16252.14 23522.14Chemicals-Plastics 731.3342 356.81173958 20491.9 22317.9

Retail-Misc/Diversified 3498.408982 3237.8614995 31321 44486Chemicals-Diversified 2696.7032 2108.6345888 18860.88 24078.88

Office Automation&Equip 2466.6047 2338.4630931 22856.44 51705.44Retail-Restaurants -2520.7268 -2624.357143 25896.24 27396.24

Food-Retail 699.71908 665.53 13918.24 13918.24Real Estate Oper/Develop 4763.98784 2877.5191495 21013.46 56664.73

Distribution/Wholesale -2138.782 -1521.856013 29207.29 33107.29Commercial Services -2693 -3045.585245 29605.6 61639.6Computer Services -13.0392 17 15353.2 15353.2

Building-Heavy Construct 8206.884 3489.9630128 17113.79 59280.79Food-Catering -2470.4832 -1093.161049 17795.41 34011.41

Retail-Restaurants -801.1965 -387.025203 30751.28 35327.28Commercial Services 280.5802 322.55387382 14805 17726

Electronic Measur Instr 19.8592 18 26100 26100Building&Construct-Misc -2050.8864 -458.0740708 16703.61999 57708.61999

Electronic Connectors 518.5342 360.33635376 21633.75 34850.75Metal Products-Distrib 3278.6525 1194.2886999 21770.88 64688.88

Food-Retail 2031.141 2024.865219 31751.11 47817.11Retail-Auto Parts -858.5255 376.3487904 24516.35 59436.35

Building-Heavy Construct -182.165 -809 20329.05 20329.05Food-Wholesale/Distrib 785.2208 711.45193182 25644.77 30644.77Beverages-Wine/Spirits 1238.2136 1188 25872 25872

Racetracks 2541.1228 1301.0361556 28397.48 41192.48Engineering/R&D Services -1052.3671 -491.6350927 19059.54 25765.54

Food-Meat Products -2453.5864 -1991.500282 28521.6 35213.6Leisure&Rec Products 2392.3778 2369.0270552 15119.76 15145.76

Page 64: [XLS]adamodar/pc/archives/Japancompfirm03.xls · Web viewSUMITOMO MITSUI FINANCIAL GR 8358 JP Equity SURUGA BANK LTD/THE 9987 JP Equity SUZUKEN CO LTD 7269 JP Equity SUZUKI MOTOR

Auto/Trk Prts&Equip-Orig -3795.13767 -1585.720011 16478.21 34149.53Motion Pictures&Services 2435.5976 2019.4650219 29066.31 41425.31

Distribution/Wholesale 16482.3352 3528.9386562 22654.04 131696.04Real Estate Oper/Develop 8618.9402 4238.7673754 19563.17 136887.17

Chemicals-Specialty 806.6548 832.87095465 26372.1 26733.1Retail-Restaurants 500.0739 1396.3682548 27074.12 64493.12

Real Estate Mgmnt/Servic -1094.2208 867.1537245 16485.52999 39430.52999Computers-Integrated Sys 1685.683253 1471.93 31029.25 31029.25Bldg&Construct Prod-Misc 659.6608 128.1708569 6922.42 42002.42Miscellaneous Manufactur 3296.9876 2495.9080179 9585.438 19403.438Metal Processors&Fabrica 1702.724 1895.0421373 11570.44 28805.44

Electronic Measur Instr 3066.6127 2422.7372765 12402 20304Pollution Control 270.975588 260.863481 5935.017 7072.167

Retail-Restaurants 697.17108 661.14986869 10465 12141.43Human Resources 227.5732 158.45033751 6060.114 8681.114

Machinery-Print Trade 792.9314 669.78045134 11095.86 13668.86Food-Misc/Diversified 1265.6263 1030.0089963 7590 9126Advertising Services 480.907755 396.52171456 10521.32 12733.15

Steel Pipe&Tube 487 311.08009077 8523.873 14095.873Real Estate Mgmnt/Servic -1409.216 -971.5026525 11557.04 11774.04Computers-Integrated Sys 1289.7924 924.97735102 10384.44 14713.44Bldg&Construct Prod-Misc 3183.8765 2785.5571682 13160 13647

Networking Products 450.332 447.22313276 11474.4 11541.4Computer Services 618.0945 501.71770894 7521.15 8001.15

Engineering/R&D Services -8942.8972 -6625.076366 10871.03 15341.03Containers-Paper/Plastic 1615.496 1161.5448329 10404.86 14659.86Auto/Trk Prts&Equip-Orig 523.3872 322.34578997 11069.47 26829.47Building&Construct-Misc -4892.52 -1380.413875 13542.6 62907.6Auto/Trk Prts&Equip-Orig 427.7553 277.1449204 13022.33 13305.33

Printing-Commercial 1355.339 1133.2837428 11815.9 12046.9Distribution/Wholesale 974.6288 748 10700.03 10700.03

Pollution Control -430.4024 -232.302972 10020.1 13030.1Auto/Trk Prts&Equip-Orig 4103.791 668.64348993 6748.8 29811.8Real Estate Mgmnt/Servic 34727.12 9229.580947 6138.966 61084.966

Distribution/Wholesale -446 -438.891368 12684.09 14374.09Retail-Apparel/Shoe -663 -669.3923667 7956.984 8585.984

Applications Software 787.3636 793 9118.18 9118.18Computers-Other 2466.8207 892.64286677 7887.885 28786.885

Commercial Services 2610.348 1309.2280452 5661.667 20127.667Security Services 335.0334 478.24198705 10905.24 11750.24

Recreational Centers -360.7214 332.31522085 8749.03 27928.03Optical Supplies -2579.1 NA 7989.036 26611.016

Pastoral&Agricultural 285.7438 383.85536653 12816.89 23924.99Gold Mining 2472 2234.2402305 10423.89 13041.89

Containers-Metal/Glass 719.952 564.41289648 9370.8 10988.8Food-Wholesale/Distrib -4328 -3100.745873 8414.83499 17310.83499Cosmetics&Toiletries 987.0838 867.93591639 13110.07 16444.07

Computer Data Security 164.0349 111.32973503 8971.38 9172.38Medical Products 510.6101 530.69700542 6388.12 7563.12

Finance-Consumer Loans 10920.3752 3627.2994455 12993.96 95044.96Applications Software 12.397996 150.70947024 9171.54 9401.54Consulting Services 2115.914 1873.692457 7221.09 9220.09Internet Applic Sftwr 95.586856 82.797215892 6028.88 6043.88

Page 65: [XLS]adamodar/pc/archives/Japancompfirm03.xls · Web viewSUMITOMO MITSUI FINANCIAL GR 8358 JP Equity SURUGA BANK LTD/THE 9987 JP Equity SUZUKEN CO LTD 7269 JP Equity SUZUKI MOTOR

Apparel Manufacturers 1561 324.66970191 11005.64 26924.64Chemicals-Diversified 1643.5291 863.65658151 8909.624 22004.624

Metal Processors&Fabrica -175.0295 -63.66323798 8504.275 23761.275Finance-Other Services 1171 1094.4458566 7071.12 9121.12

Appliances 2221.6336 2116 9167.187 9167.187Food-Misc/Diversified 257.5758 214.94236098 5688.19 7038.19

Bldg-Residential/Commer -6325.4842 -919.0884166 10401.95 30673.95Electronic Compo-Misc 1011 790.76075768 9482.583 12368.583Retail-Regnl Dept Store -461.768 -116.3599761 5553.145 21547.145Leisure&Rec Products 1385.7904 262.71585212 11391.35 49971.35

Home Decoration Products -1350 431.32213645 10890 23890Bldg Prod-Cement/Aggreg -418.773 -115.5611761 8145.872 18290.872Real Estate Mgmnt/Servic -27779 NA 11362.57 209412.57

Computer Services -712.6224 -819.0484597 12850.51 13359.51Textile-Products 5528.391443 1123.3316064 10248.22 37094.29Pollution Control 194.448 155.51506317 8585.52 10338.52

Distribution/Wholesale 227.6 195.62607887 7271.423 9664.423Bldg-Residential/Commer -4155.3937 385.34138205 7079.936 27667.936

Software Tools 0 NA 7117.669 7117.669Engineering/R&D Services 63.026 -23 7882.832 7882.832

Schools -696.0373 -218.5434168 6039.36 18740.36Electronic Compo-Misc 2943.7356 1064.6722569 6732.583 22278.583

Machinery-General Indust 2146.2166 463.76763026 9802.485 26652.485Sugar -1080.8265 -21.87932838 7630 23423

Electronic Parts Distrib 0 NA 11577.34 11577.34Auto/Trk Prts&Equip-Orig -2616.97 -249.9665625 5553.9 40366.9

Retail-Jewelry -1577.2548 -1226.103701 8816.544 10325.544Auto/Trk Prts&Equip-Orig 1079.7661 740.51984635 7337.2 14284.2

Food-Baking -2982 -2574.764461 6726.72 17009.72Telephone-Integrated -310.8781 51.189239332 5574.15 6604.15Audio/Video Products 2135.641062 1305.4192705 10172.74 15342.95

Real Estate Mgmnt/Servic 1124.925 686.8737636 12752.34 31356.34Auto/Trk Prts&Equip-Orig -481.9375 -222.9409187 13147.29 23574.29Oil Refining&Marketing 1132.5519 333.49800077 8131.827 20493.827

Transport-Truck 460.424 808.16043602 5693.16 8372.16Sugar -616.044 -608.8429381 6990.827 7897.827

Auto/Trk Prts&Equip-Orig 152.17861 239.89224961 5879.874 8855.634Textile-Products 10018.0485 2484.9523373 11880 50556

Bldg&Construct Prod-Misc 1449.1822 125.31139237 7199.6 86422.6Telecommunication Equip 4268 NA 6303.174 35690.174Miscellaneous Manufactur -167.8343 -239.3375214 9230.36 10831.36Auto/Trk Prts&Equip-Repl 1962.389 172.36158578 6494.4 21291.4Real Estate Mgmnt/Servic 14206.962 4971.0414367 12855.7 43073.7Finance-Consumer Loans 2979.42 1346.0049073 7595.7 87039.7

Retail-Restaurants -175.483 -15.96973035 12547.22 16375.75Bldg Prod-Cement/Aggreg 2944.83 1871.6235178 6634.1 11424.81Retail-Consumer Electron -531.309 171.37218512 7257.86 14199.86

Leisure&Rec Products 21151.1313 1708.0138399 7107.45 33103.45Real Estate Oper/Develop 4507.3 2986.4187368 6962 14156

Commercial Services 1789.5856 470.26627437 11427 27394Distribution/Wholesale -1862.6236 -1749 11255.4 11255.4

Food-Meat Products 1566.4916 765.99311377 10692 31648Machinery-Constr&Mining 99.3965 70 7907.152 7907.152

Page 66: [XLS]adamodar/pc/archives/Japancompfirm03.xls · Web viewSUMITOMO MITSUI FINANCIAL GR 8358 JP Equity SURUGA BANK LTD/THE 9987 JP Equity SUZUKEN CO LTD 7269 JP Equity SUZUKI MOTOR

Applications Software 533.5288 599 11654.43 11654.43Electronic Secur Devices 537.5225 746.51565751 12718.99 20041.99Agricultural Chemicals -510.284 220.67551188 10914.9 18386.9

Engineering/R&D Services -1712.2499 -1712.2499 7216.327 7216.327Electronic Connectors 1102 -341.1938213 6531.306 11043.306Chemicals-Specialty 235.3918 239.68133491 5692.5 12010.5

Real Estate Oper/Develop 0 NA 7830 7830Motion Pictures&Services -288.4386 -550.5961018 10315.76 11285.76Machinery-General Indust 1020.2994 -197.1433985 12194.64 31518.64

Food-Wholesale/Distrib -349.7328 -104.7783814 7619.74 11286.74Storage/Warehousing 990.3796 1190.5047547 7118.514 11121.674

Computer Services 400.96 -97.40733854 5865.798 16704.348Textile-Products 1586.607464 1024.8641306 8920.893 12721.303

Finance-Leasing Compan 439.9298 420.37113402 6080.49 41576.49Chemicals-Diversified 2306.4408 2133.7084292 10836.65 13176.65Electric Products-Misc 728.2 466.09600279 13172.41 17030.41

Auto/Trk Prts&Equip-Orig 1177.9038 817.89025551 8887.928 18915.928Paper&Related Products 669.9085 509.1875 5536.355 10711.355

Food-Confectionery 786.81 572.17279622 12386.25 14553.25Computers-Integrated Sys 288.7027 241 6177 6177

E-Services/Consulting -279.53848 -321.11 7296 7296Distribution/Wholesale 320.6727 305.92474576 8123.426 11975.426Storage/Warehousing -3952.18 -1964.171256 8062.6 18640.6Chemicals-Specialty 805.964777 787.19999265 9654.176 9814.176

Electronic Compo-Misc 64.4161 84.076385578 7571.748 12040.748Containers-Metal/Glass -236 -743.412568 5676 13532

Machinery-General Indust 1363.5436 795.4864698 6906.6 13411.6Bldg Prod-Cement/Aggreg 816.438072 614.65972573 6120.07 8640.51Miscellaneous Manufactur -1765.50286 -1356.694199 6972.697 9302.697

Housewares -378 -278.461129 6896.24 31762.24Office Furnishings-Orig 981.4168 753.88657282 9001.206 11570.206

Medical-Whsle Drug Dist 674.7458 574.28936111 6413.352 9479.352Aerospace/Defense-Equip 2961.7515 1819.3636492 8059.2 16066.2

Retail-Discount 1793.2398 1220.3929855 9567.195 20765.195Engineering/R&D Services 3223.109952 3059.11 7773.292 7773.292Beverages-Non-alcoholic 700.0638 489.97754936 6069 9676Building-Maint&Service 1606.8084 1480 10557 10557

Transport-Rail -111.96 124.75309384 7177.464 9167.464Finance-Other Services -88 309.536 6679.788 6679.788

Miscellaneous Manufactur 1052.7326 502.33099978 7852.24 14560.24Applications Software 56.549895 108.14517853 5944.361 6459.971

Chemicals-Fibers 1090.973907 876.49441229 5804.37 8069.78Applications Software 2054.561 1468 13203 13203Retail-Apparel/Shoe 1040.8369 982 10173.89 10173.89

Electric Products-Misc -795.10245 -369.38 5331.48 5331.48Textile-Apparel 2066.8539 1834.6240005 8120.614 12856.134

Auto/Trk Prts&Equip-Orig 2500.590726 2572.0126111 7820.28 21592.85Auto/Trk Prts&Equip-Orig -2527 -1373.303789 7584.219 27058.219Computers-Integrated Sys 468.7552 466 9648 9648

Medical Instruments -3621.047416 -2454.941984 11995.84 23547.34Resorts/Theme Parks 2912.5724 901.60492216 11017.26 64291.26

Forestry -278.141 -161.3899265 10829.41 15806.41Food-Confectionery 863.384 729.38268657 6508.485 7378.485

Page 67: [XLS]adamodar/pc/archives/Japancompfirm03.xls · Web viewSUMITOMO MITSUI FINANCIAL GR 8358 JP Equity SURUGA BANK LTD/THE 9987 JP Equity SUZUKEN CO LTD 7269 JP Equity SUZUKI MOTOR

Transport-Services 975 -517.9930586 6864 20799Commer Banks Non-US 14276.5944 9782.1815243 11968.66 17338.66

Auto/Trk Prts&Equip-Orig -2722.682 -722.4705178 11221.32 33167.32Agricultural Chemicals -4348.6603 -190.9176772 6356.6 10857.6

Building-Heavy Construct 2357.6394 765.16893376 12532.04 52550.04Steel-Specialty 663.777341 607.9404492 5600 12608.25

Audio/Video Products 29499.169 9194.2139403 12024 35122Distribution/Wholesale 204.0208 97.892986699 7237.5 8156.5

Transport-Marine 1247.0764 539.79700027 6318.35 22731.35Textile-Products -336.3792 496.24602162 11145.47 27851.47Medical Products 608.4824 506.28730373 13185.74 16209.74

Computer Services 818.1735 784.60516157 12324.5 14224.5Transport-Truck 1060.224 542.7935257 12224.56 41715.56

Retail-Automobile 129.99493 65.808142029 8846.469 9796.469Transport-Services 220.8136 348.91614256 6457.45 11097.45

Office Supplies&Forms 535.752 258.12648946 9413.399 9923.399Retail-Drug Store 666.8945 643.51172041 9028.7 12031.7Telecom Services -1805.8372 -1647.925327 5453.76 6834.76

Distribution/Wholesale 1174.4356 994.75241158 8546.873 9846.873Mach Tools&Rel Products 917.7896 464.72928108 7327.098 17524.098Building-Heavy Construct 1189.4773 1085.4513076 8926.014 12516.014

Textile-Products 1180.8283 1222.2386223 12726.59 12765.59Distribution/Wholesale 1197.388 1175 7540.292 7540.292Electronic Parts Distrib 1645.6515 363.52412965 8481.2 17836.2

Transport-Marine -8409.4015 -1380.297339 8529.75 32086.75Electronic Parts Distrib -341 -24.11570131 7784.1 12568.1Rental Auto/Equipment -905.5377 -336.1481441 5599.35 13542.35Electronic Measur Instr 597.5874 297.03345614 6439.75 10419.75

Textile-Products -760.001994 -563.1346456 12789 13160.91Retail-Consumer Electron -7009 -5583.807508 8331.651 50736.651

Consulting Services -38791.7624 -178.4312268 8958.51 15990.51Machinery-General Indust -3056 -3065 10177.35 10177.35

Machinery-Electric Util 1263.9092 1152.0364978 12964.86 13773.86Publishing-Books 243.286 -154.8635659 5858.535 6124.535

Miscellaneous Manufactur 1238.981822 629.13092471 6385.668 24777.538Retail-Restaurants -298.9816 -100.8246958 7852.416 9773.296

Bldg&Construct Prod-Misc 1830.9005 770.76521266 6070.038 24455.038Cellular Telecom 1862.9258 1420.1816064 13339.66 16104.66

Retail-Regnl Dept Store 777.6612 584.04773678 8480.244 48235.244Distribution/Wholesale 713.4212 511.11029176 7687.108 14257.108

Transport-Truck 151.824358 147.12505088 7299.18 24173Machinery-Farm 902.0607 507.44921461 8197.808 18500.808

Appliances -291.105743 72.49870155 9276.82 15529.49Building&Construct-Misc 2519.0705 1929.769672 8812.6 13912.6

Bldg&Construct Prod-Misc 76.2584 44.606954407 7990.11 21050.11Food-Retail 14.9465 506.46153846 11172 15582

Chemicals-Diversified 243.068 209.13470598 9370.84 10436.84Retail-Vision Serv Cntr -132.6784 247.26801214 8746.92 20977.92

Machinery-General Indust -624.3989 -544.9843022 8343.768 12306.638Schools 564.4831 512 10063.79 10063.79

Telecommunication Equip 2319.164 NA 6156.825 12646.825Transport-Truck 1544.3908 1083.0021365 10120 15630

Distribution/Wholesale 332.188 315.77851001 7520.4 31966.4

Page 68: [XLS]adamodar/pc/archives/Japancompfirm03.xls · Web viewSUMITOMO MITSUI FINANCIAL GR 8358 JP Equity SURUGA BANK LTD/THE 9987 JP Equity SUZUKEN CO LTD 7269 JP Equity SUZUKI MOTOR

Auto/Trk Prts&Equip-Orig 3583.6058 1588.0596545 8920.838 45683.838Building&Construct-Misc -432.0648 19.509589041 6540.6 26623.6

Applications Software 1535.6026 881.51030928 11929.61 18759.61Recreational Centers 2348.4 235.81455268 13084.3 20468.3

Paper&Related Products 305.617 281.24151399 5832.216 10873.216Bldg Prod-Cement/Aggreg -3431.329 -2912.325807 13083.23 24936.23Engineering/R&D Services 2826.8212 1162.9520686 12741.46 29867.46

Metal-Copper 2452.7302 573.06565988 12195 39927Computers-Integrated Sys -604.504 -793 11455.49 11455.49

Coal 3546.6628 919.16427702 11636.45 49493.45Diversified Minerals 11240.1626 NA 11412.53 245855.53Printing-Commercial 385.0934 170.6968252 8784.776 17152.776

Machinery-General Indust 435.528 281.63250231 9480.158 10947.158Metal Processors&Fabrica -100 -111.069254 8345.6 9259.6Building-Heavy Construct 0 NA 12593.41 12593.41

Textile-Apparel -334.09 -548.0499445 12523.5 16531.09Food-Confectionery -581 -2358.026477 9752.5 21578.5Food-Confectionery 330.326 154.54634005 7815.396 9740.396

Steel Pipe&Tube 862.4389 76.203835515 11667.91 22556.91Auto/Trk Prts&Equip-Orig -559.9691 -512.6816837 8253 9439Retail-Catalog Shopping -477 -921.0710926 11144.29 18908.29

Commercial Services -30.1696 124.24363298 7768.468 9001.468Apparel Manufacturers 2052 5101.1633731 6653.97 6993.97

Paper&Related Products 2847.3128 1503.2839168 10593.24 31470.24Building&Construct-Misc -57553 200.77467626 10832.4 44900.4

Telecommunication Equip 712 297.00144939 12490.98 13468.98Food-Confectionery -1444.8352 -554.1939845 10559.33 18666.33

Distribution/Wholesale -625.47 -639.8147169 9420.411 9520.411Machinery-General Indust 513.634 523.82656236 8503.359 8603.359

Human Resources -13.3049 -326.1299713 12090.97 13238.97Wire&Cable Products -1165.9824 162.94263467 13334.6 28072.6

Office Supplies&Forms 1748.157 1406.8454305 12484.28 18277.28Fisheries -808.848 -728.4593136 8370.154 49429.154

Real Estate Mgmnt/Servic -609.8154 1506.6668351 5528.978 117058.978Bldg&Construct Prod-Misc 1843.3376 1337.5317501 11882.24 13151.24

Building-Maint&Service 69.4804 786.03006854 7193.2 41698.2Chemicals-Diversified 912.932196 763.15703203 7382.76 8021.76

Containers-Paper/Plastic 807.3111 197.31270595 7922.094 29011.094Food-Flour&Grain 872.3616 584.97561945 7200 22587

Metal Processors&Fabrica 1469.1496 822.62541604 6298.56 10360.56Coatings/Paint -156.8513 -297.1431733 10078.21 14025.21

Transport-Services 2717.8273 459.1159087 6955.2 66432.2Auto/Trk Prts&Equip-Orig 533.98797 351.29432916 5430 6495.36Mach Tools&Rel Products 2107.0496 2559.5916253 12238.42 48824.42

Machinery-Electrical 1222 -481.2671839 6226 24886Medical-Generic Drugs -1812.9524 -163.0419441 12625.62 22858.62

Bldg Prod-Cement/Aggreg 986 374.16638935 6884.232 17156.232Steel Pipe&Tube -523.4514 -50.17619494 7607.004 13466.004

Chemicals-Diversified 3742.24 766.93922986 10182.48 50915.48Textile-Products 1715.611 1342.7186638 7496.89 12451.89

Chemicals-Specialty 294.640455 -58.14681057 10706.36 14475.25Bldg Prod-Cement/Aggreg 3395.0464 2136.6356259 7190.015 15376.015

Consulting Services 612.12 607 8088.64 8088.64

Page 69: [XLS]adamodar/pc/archives/Japancompfirm03.xls · Web viewSUMITOMO MITSUI FINANCIAL GR 8358 JP Equity SURUGA BANK LTD/THE 9987 JP Equity SUZUKEN CO LTD 7269 JP Equity SUZUKI MOTOR

Steel-Specialty 3659.7088 896.07696743 10251 37413Miscellaneous Manufactur 524.4756 562.91074085 12445.29 14255.29

Wire&Cable Products 1203.4749 568.71521619 9555.161 13840.161Transport-Marine 5115.777408 2794.7594133 5807.887 12000.377

Electronic Compo-Misc 1030.9485 657.52041044 7111.168 12288.168Machinery-Material Handl 803 -253.3908424 9469.6 26438.6Rubber/Plastic Products -422.676268 110.74613428 10797.51 18799.91

Power Conv/Supply Equip -409.4544 -189.2076469 6167.7 10346.7Bldg-Residential/Commer -321 -1399.524084 5493.787 18973.787Machinery-Therml Process 4167.0096 3459.7592846 12249.6 17330.6

Computer Services 49.885697 59.81 5670 5670Sugar 1141.752 1001.586994 11528.87 24005.87

Medical-Drugs 1610.6614 1377 12964.53 12964.53Auto/Trk Prts&Equip-Orig 1491.051092 1135.5772761 10247.37 13349.14

Steel Pipe&Tube 1622.9053 1264.9589878 5880 7840Agricultural Chemicals 2363.0854 2692.5105427 11682.67 12536.67

Food-Flour&Grain 90.634 256.8820489 9877.716 15755.716Textile-Products 520.888396 252.79284342 6196.05 13867.48Tools-Hand Held -346.726008 -324.3703568 6926.468 17043.568

Building&Construct-Misc 12338.631 3202.2282818 11703.76 52793.76Applications Software -289.8088 -156.3663366 5752.5 8865.5

Bldg Prod-Wood -1345.3892 -428.4092404 8842.991 17814.991Commercial Services -1736.9825 -1684.711278 12349.35 12784.35

Circuit Boards -1282 -889.1699499 10982.16 12401.16Industrial Automat/Robot 910.162 711.49798241 5444.8 9798.8Building&Construct-Misc 6617.2954 4227.195272 9831.99 22603.99Building&Construct-Misc -1985.8282 -111.0409765 5560.32 32907.32

Real Estate Oper/Develop -5065.1752 -488.7741129 11042.4 41850.4Bldg-Residential/Commer 4874.4533 964.80340778 6916.971 56687.971Food-Wholesale/Distrib 226.0916 212 8329.5 8329.5

Miscellaneous Manufactur 0 NA 10125 10125Bldg&Construct Prod-Misc 2381.771957 1601.8876708 7212.756 20727.346

Electronic Compo-Misc 338.5096 229.50948905 6280.519 10531.519Computers-Peripher Equip 301 320.06890586 7759.184 9109.184Industrial Automat/Robot -396 -1179.075737 8349 24535Machinery-General Indust -845 -712.0577309 7817.023 9517.023Finance-Other Services 10 -366.6173293 9756.5 478957.5

Gas-Distribution 996.566 1010.9821118 5505.984 7444.984Distribution/Wholesale 1018.93 876.25859552 7701.155 10424.155Applications Software 694.6179 678 7461.3 7461.3Distribution/Wholesale 391.4889 413 8190.106 8190.106

Beverages-Non-alcoholic -76.9655 3231.8730581 12236.59 27466.59Retail-Convenience Store 1681.0864 1262.4148346 10694.34 12012.34

Electronic Compo-Misc 479.486 171 11008.65 11008.65Semicon Compo-Intg Circu 141 141 6194.664 6194.664Machinery-General Indust -477.4382 -455.2538032 8716.344 12245.344

Retail-Jewelry 8554 8738.3934 9402.72 9402.72Electronic Measur Instr 1460.3635 1246.3113188 11238.97 15895.97

Miscellaneous Manufactur 132.8626 146.08667082 6039 15260Metal Processors&Fabrica -198 -372.7185378 10031.19 12977.19Building&Construct-Misc -1327.915 -115.6647399 5803.902 16999.902

Textile-Products 675.0066 286.29604884 8820 9288Retail-Regnl Dept Store -79.7258 35.713186249 10750.72 40612.72

Page 70: [XLS]adamodar/pc/archives/Japancompfirm03.xls · Web viewSUMITOMO MITSUI FINANCIAL GR 8358 JP Equity SURUGA BANK LTD/THE 9987 JP Equity SUZUKEN CO LTD 7269 JP Equity SUZUKI MOTOR

Machinery-Constr&Mining 43.5006 -43.51483013 9541.729 15386.729Electronic Compo-Misc 798.3694 734 5778.383 5778.383

Bldg&Construct Prod-Misc -262.7612 -325.9579832 9266.399 12466.399Engineering/R&D Services -902 -868.7008462 8093.7 8138.7Real Estate Mgmnt/Servic -26.486 837.26449091 11869.21 19430.21Bldg&Construct Prod-Misc 949 842.16691412 9504 10562

Metal Products-Distrib -163.7762 203.16288456 9435.222 20080.222E-Services/Consulting 0 NA 13201.61 13201.61

Telecom Services 2732.9975 2306.4038673 6339.921 11998.921Retail-Drug Store -762.281 -711 12889.82 12889.82

Building-Heavy Construct 4406.7604 1950.7036799 7497.383 40709.383Chemicals-Specialty 0 NA 10237.62 10237.62

Distribution/Wholesale 800.4515 856 7430.587 7430.587Real Estate Mgmnt/Servic 50.4272 37 7778.292 7778.292

Electronic Parts Distrib 2003.86 1992.550972 7622 7962Retail-Video Rental -261.8704 -281 11223.58 11223.58

Textile-Apparel 2925.3565 1277.2047893 12802.53 61777.53Engineering/R&D Services -3226.048 -3315.383055 11377 12383

Steel-Producers 2110.8624 763.4171117 7630.87 21218.87Building&Construct-Misc -1397.6796 -215.577543 13008.47 32947.47Distribution/Wholesale 748.811 692 12514.09 12514.09

Textile-Products 1848.3001 681.16261261 7128 21323Electronic Compo-Misc 3467 905.64099783 8529.73799 16512.73799Food-Wholesale/Distrib 556.1632 342.7083873 9521.96 15826.96Commercial Services -252.8162 -111.4553776 7142.162 9314.162

Chemicals-Fibers 478.971 413.73809147 6090 8488Chemicals-Specialty 436.7304 412.84771574 7994.371 9194.371

Electronic Parts Distrib -2793.4475 -1227.267459 11970 23365Apparel Manufacturers 219 176.02021849 5902 11292

Appliances -850 -857.9126214 7640.261 8116.261Medical Labs&Testing Srv 27.9316 50.441489362 6626.06 6772.06

Airlines -1161 -714.7046263 11461.84 12901.84Agricultural Operations -4004 -2829.951946 8252.2 13366.2

Auto/Trk Prts&Equip-Orig 1352.791569 1153.2637858 8699.613 11543.733Retail-Computer Equip 1034 9.2339210724 5673.916 22510.916Internet Applic Sftwr 103.1881 105.87 10897.87 10897.87Applications Software -2482.9702 -321.0708322 5753.1 9049.1Electronic Measur Instr 3117 705.92009401 6787.14 18803.14

Telecom Services 2016 2091.0749582 6473.623 9008.623Office Furnishings-Orig 571.2684 631.3477274 10352.9 13265.9Electronic Compo-Misc -889 -1844.245368 9089.036 16539.036Distribution/Wholesale 0 NA 6682.413 6682.413

Divers Oper/Commer Serv 434.2048 474.19826042 9024.181 9074.181Distribution/Wholesale 112.4006 270.56342236 7322.262 8122.262

Textile-Home Furnishings 3765.7734 2154.5006259 12982.85 27698.85Steel Pipe&Tube -10422.472 -8691.169773 8341.163 13860.163

Engineering/R&D Services 1642.346 839.51058508 11510.39 41954.39Coal 8548.0436 NA 10471.01 93357.01

Electronic Parts Distrib -198.1136 -10.76725194 5712 10212Retail-Restaurants -258.634 6.3124439048 8951.536 23546.536

Real Estate Mgmnt/Servic -7091.563 -1614.125841 13057.81 44483.81Miscellaneous Manufactur 434.012 280 12929.17 12929.17

Retail-Apparel/Shoe -667.7935 129.22465859 6505.135 25545.135

Page 71: [XLS]adamodar/pc/archives/Japancompfirm03.xls · Web viewSUMITOMO MITSUI FINANCIAL GR 8358 JP Equity SURUGA BANK LTD/THE 9987 JP Equity SUZUKEN CO LTD 7269 JP Equity SUZUKI MOTOR

Home Furnishings 874.22057 666.78799221 10755.75 13085.27Building&Construct-Misc -4414 -4378.346597 9180.418 91740.418Distribution/Wholesale 1913.9472 1356.284104 7011.2 20139.2

Transport-Marine -146.6365 490.33053016 6600 25742Bldg-Residential/Commer 2236 2168 13086.36 13086.36Building-Heavy Construct 433.125 56 10270.52 10270.52Real Estate Mgmnt/Servic -2407.429 514.84461266 9300.48 34239.48

Printing-Commercial 871.0828 749.27045725 8951.514 9051.514Distribution/Wholesale -2395.9315 -1317.952065 9311.784 15526.784

Building-Heavy Construct -1304.1509 -2008 12705.7 12705.7Mach Tools&Rel Products 1197.5227 -113.3947862 7183.274 13373.274

Commercial Services -5953.4304 -3463.015789 7879.262 14849.262Applications Software 626.880054 576.18593211 7910.784 8188.784

Engineering/R&D Services 2532.766 2467.8106662 9990.384 12490.384Textile-Products 1656.9124 1464.4065173 10294.14 12571.14

Retail-Restaurants -1147 -1209.030198 10711.55 12999.55Food-Retail -259.8494 214.67310306 12589.5 54710.5

Building-Heavy Construct -523.6192 -652 6998.787 6998.787Rubber/Plastic Products 1067.8156 776.74916897 8447.04 9887.04

Building-Heavy Construct -3770.5734 -1823.876496 11745.05 31673.05Building&Construct-Misc 24233.0802 NA 13532.48 115331.48Retail-Misc/Diversified 1512.521 556.02818221 9695.889 27706.889

Auto/Trk Prts&Equip-Orig -2578.6012 -2671.48331 10349.81 12286.81Engineering/R&D Services -2358 -1947.063417 10007.56 13697.56

Chemicals-Plastics 1223.2304 657.14402445 8755.2 26203.2Bldg-Residential/Commer -393.3882 -54.73724156 7132.274 23057.274Engineering/R&D Services 996.0884 828 6749.891 6749.891

Food-Wholesale/Distrib -1284.7426 -484.7440847 8897.46 23491.46Hotels&Motels 212 212 8453.851 8453.851

Electronic Compo-Misc 952 801.12791477 8799.12 10659.12Commercial Services 200.6364 189.45382166 8898.7 8923.7

Auto/Trk Prts&Equip-Orig -734.667834 -271.6422946 6819.201 24112.201Schools 578.225645 517.93 6675.24 6675.24

Chemicals-Diversified -1021.7162 -592.0974005 7250.628 14779.628Distribution/Wholesale 1077.9798 1180.8273166 8574.722 10154.722Apparel Manufacturers 85.673096 68.65854235 5832.191 6711.361

Theaters -36165.66534 -133.5075935 10016.25 27006.46Transport-Services 636.571623 1454.5697751 9827.3 19209.01

Building-Heavy Construct -2594.454 -1241.962903 6970.481 21946.481Food-Flour&Grain 1625.74888 1336.3115173 10258.18 16131

Entertainment Software 231.0273 269 7988.168 7988.168Electronic Measur Instr 432.9193 465.40432534 10384.96 13080.96

Retail-Restaurants 354.486511 229.13645811 5403.09 8978.68Building&Construct-Misc -2094.484939 -247.4922958 11263.2 39192.75Electronic Compo-Misc 1876.2868 633.39936102 7350.208 22317.208

Computers-Integrated Sys 765.87 765.37648456 8058 8083Electric Products-Misc 1058.763344 757.11885941 5851.536 11199.336

Real Estate Oper/Develop 15392.804 NA 12749.86 328549.86Storage/Warehousing -63.463136 246.22386982 7172.28 13579.18

Bldg Prod-Doors&Windows -1803.7904 922.33438199 5653.939 17256.939Sugar 1180.7344 461.28188268 6601.76 15561.76

Medical-Biomedical/Gene -1205 -1179.016278 7485.443 7845.443Distribution/Wholesale 1547.0638 1141.617434 7570.17 10029.17

Page 72: [XLS]adamodar/pc/archives/Japancompfirm03.xls · Web viewSUMITOMO MITSUI FINANCIAL GR 8358 JP Equity SURUGA BANK LTD/THE 9987 JP Equity SUZUKEN CO LTD 7269 JP Equity SUZUKI MOTOR

Bldg-Residential/Commer 581.273428 448.21 5744.615 5744.615Engineering/R&D Services 230.872 261.87434792 5430.068 12553.068

Distribution/Wholesale 6877.8838 3495.1031209 9368.172 23890.172Ceramic Products 989.3146 740.16093366 10778.05 16972.05

Electronic Compo-Misc 246.9212 745.44237687 11901.91 33651.91Building&Construct-Misc -797.988 -449.9208639 6736.128 16386.128

Retail-Restaurants -284.426 115.84515785 10720.94 20570.94Coffee 349.2931 317.44534592 10578.57 13944.57

Electronic Parts Distrib 3195.3154 2615.2723759 7544.639 12038.639Instruments-Scientific 309 362 5761.8 5761.8Electronic Measur Instr -294.772336 -213.1620777 12765 13765Distribution/Wholesale 2092.4462 776.17617398 11790.32 34361.32

Medical-Drugs -90.5634 -105 10521.08 10521.08Food-Misc/Diversified 0 NA 9919.8 9919.8Commercial Services 1066.4436 779.52142426 8260 11310

Retail-Restaurants 484.603189 350.73005665 5712 9539.1Broadcast Serv/Program 2360.1825 1002.3986254 12014.64 17830.64Data Processing/Mgmt 531.678532 516.52 10843.01 10843.01

Retail-Consumer Electron 1432.245 643.58610218 5829.235 32098.235Food-Misc/Diversified 662.195302 607.45809059 11835.15 12195.15Storage/Warehousing 7270.6787 1108.7544583 11272.35 83660.35

Engineering/R&D Services 1793.923743 1783.26 10690.28 10690.28Building&Construct-Misc -495.486935 -543.8823424 6647.76 7672.76

Retail-Discount -444.3503 -46.95384989 6291.765 14211.765Applications Software 806.616707 662.49448231 9090 9178Storage/Warehousing 1091.3512 730.06654192 12751.2 33881.2Chemicals-Diversified 1525.0938 1169.5429257 8130 13871

Building-Heavy Construct -695.6742 -769 5574.158 5574.158Food-Wholesale/Distrib 1191.5256 812.96567576 11019.87 22743.87

Machinery-General Indust 918.6512 493.34029786 10103.97 20621.97Chemicals-Diversified 48.203464 75.405251842 6372.46 11616.53

Agricultural Operations -999.393874 168.51342585 13137.97 31503.01Food-Misc/Diversified -253.7374 -314 9361.92 9361.92

Page 73: [XLS]adamodar/pc/archives/Japancompfirm03.xls · Web viewSUMITOMO MITSUI FINANCIAL GR 8358 JP Equity SURUGA BANK LTD/THE 9987 JP Equity SUZUKEN CO LTD 7269 JP Equity SUZUKI MOTOR

Enterprise Value Cash & near Cash Invested Capital Total Debt Book Equity Revenues100411 151686 177893 33628 295951 98839

132818.68 2919.02 3774.36 330 6363.38 7062.342243918.9 85772 1998561 1439902 644431 431310857671.1 87338 150327 27002 210663 977401806002 100063 1022574 696278 426359 2853795555656 14882 365059 291660 88281 100919

2216054 131654 1859304 1504967 485991 441966162160.6 170730 125102 162 295670 1094626613656.7 76545 520777 168720 428602 1408012868231.3 55035 487207 151088 391154 987727146020.5 0 0 0 0 0

1245204.4 154876 912473 945395 121954 1215909344911.1 76757 213846 141722 148881 601816222559.8 43212 264208 20692 286728 146602155650.8 16327 106452 63162 59617 78554146307 24135 205267 23860 205542 176075

120450.6 9597.3 20394.08 677 29314.38 37004.75887516.8 18516 771228 402205 387539 13752671754684 56880 1182636 685681 553835 12950111021236 79581 651305 323247 407639 1193614115952.1 18811 94977 2267 111521 373899118950.5 116732 78741 75776 119697 49992198643.2 81514 71351 36749 116116 24494929715.9 123204 45882 38440 130646 62751

374965.69999 493925 195880 332580 357225 205496403553.9 199950 433521 318497 314974 152579219889.5 108914 252690 135020 226584 8591398370.2 13890 25505 367 39028 62262

226442.6 39995 134774 5341 169428 258235276287.3 10273 170109 117745 62637 2996621580763 181295 1084886 470168 796013 2247769357530 64555 163843 114020 114378 408625

137365.6 33893 73840 1650 106083 158313206926.9 13116 125555 43371 95300 5450004209661 521271 1218782 148103 1591950 294012874099.1 136547 133383 49134 220796 695584

414594.4 77183 231215 176441 131957 440567203944.4 14836 135637 67290 83183 1795486434249 77700 4866005 4249549 694156 1363034212662.4 400263 161298 235823 325738 186608105080.2 36112 -819 18624 16669 1663675609694 43106 5269997 4005924 1307179 2176071848489.5 70593 218767 12107 277253 237047318221.2 130637 387573 210693 307517 93117

2417761.9 24372 2337030 1754569 606833 1009278235711.4 89564 151381 36512 204433 333988154671.7 19182 148144 2668 164658 247737676807.8 36185 720057 562647 193595 1902767134309.9 7500 46690 25743 28447 11758

1269878.4 75725 1065383 905080 236028 170806390623.5 40749 159516 112394 87871 3575051072518 238991 758420 55328 942083 1309002

Page 74: [XLS]adamodar/pc/archives/Japancompfirm03.xls · Web viewSUMITOMO MITSUI FINANCIAL GR 8358 JP Equity SURUGA BANK LTD/THE 9987 JP Equity SUZUKEN CO LTD 7269 JP Equity SUZUKI MOTOR

276559.2 11507 270891 130411 151987 271341307443 288716 17003 126659 179060 1043554

1611936 146583 1331920 1644381 -165878 1957947364829.1 25844 336615 174976 187483 969862

504728.69999 27562 373971 61 401472 322011743154 40192 307186 142278 205100 572413

301588.5 21411 183127 143710 60828 792300267772.3 29284 134934 119118 45100 167962129236.6 13906 113256 11118 116044 172168689393 36354 652226 545765 142815 961998

488330.9 69358 441069 446518 63909 385845219537.1 156598 254742 229647 181693 93667375916.3 134470 71273 0 205743 376070489541.9 104054 385667 6037 483684 11845438947323 422325 8468932 8349539 541718 353362296420.3 4930 237181 140006 102105 2438241988517 117019 1467976 187107 1397888 2332760812248.9 72605 522718 153230 442093 1692947

1563618.2 6436 1460613 1396835 70214 55007198334.4 6666 44992 2912 48746 37124157671.6 7040 63166 37974 32232 158619301773.2 5631 192860 127560 70931 2210516064115 127315 4977970 4123430 981855 2565670339947.5 41459 295436 230113 106782 517981

719603.67 7648.88 6855.96 2563.25 11941.59 10824.89730742.4 101263 287119 135 388247 466479

102878.92 4641.48 7788.09 0 12429.57 0204489.3 46508 91567 440 137635 2174671243192 373487 256644 0 630131 214257662886.7 76447 64057 0 140504 309789568022.8 15124 544829 398765 161188 83241467590.9 65544 44003 0 109547 430632

735026.7 69781 730577 389106 411252 13723371633926 410130 1554516 284035 1680611 2505703145515.6 14919.75 83045.78 26394.95 71570.58 133063.6497272.8 27188 342957 2349 367796 429004378049.3 13357 295568 131451 177474 316909732131.5 29069 329495 23228 335336 3822372931998 263174 2202985 1763769 702390 461758092134.9 51490 65643 23849 93284 38794

197852.6 22297 266458 104705 184050 246549446029.19999 92527 45032 8911 128648 331463

751064.3 67650 759138 530888 295900 71061642096 74064 103562 1958 175668 92966

103937.9 54260 75431 19005 110686 117287314727.1 168595 349143 241003 276735 96697119560.9 5012 125169 8045 122136 159848103288.7 303711 121238 95607 329342 125386135277.3 19046 64401 32438 51009 60919

1339571.1 36321 1257383 1063859 229845 477719156159.9 32480 118881 50689 100672 395028316645 49739 295312 248509 96542 287156

151212.9 30620 157871 0 188491 98384

Page 75: [XLS]adamodar/pc/archives/Japancompfirm03.xls · Web viewSUMITOMO MITSUI FINANCIAL GR 8358 JP Equity SURUGA BANK LTD/THE 9987 JP Equity SUZUKEN CO LTD 7269 JP Equity SUZUKI MOTOR

155238.1 81814 159286 46985 194115 65156331256.3 29558 66241 42771 53028 124105651464.6 44559 411018 276005 179572 850317385031.7 138904 32548 1665 169787 67890356893.8 265096 309264 380637 193723 126546113959.3 14340 48193 2301 60232 700004420636 828171 3865639 2840598 1853212 8191752214850.6 1376 135917 18922 118371 217872268139.7 62333 186223 221057 27499 395239145203.1 2631 60663 700 62594 163956253143.4 7649 262352 87996 182005 325100226747.4 51590 124337 20766 155161 778229378175.6 60422 150322 64301 146443 494226173624.6 16193 208825 32557 192461 219780268266.5 34928 274986 156398 153516 408658

1618279.9 72357 1624482 1474051 222788 114547383677.7 46177 181148 153004 74321 328844

1179628.8 15735 1150259 802363 363631 51852361417 161329 47865 24207 184987 57010

138200.5 0 0 0 0 01434056.5 6921 1381040 1049444 338517 4822766345076 547404 4404794 2322478 2629720 797149984628.9 47095 125148 0 172243 1914131156354 75694 150815 2291 224218 246293-68643.5 244983 -18558 43376 183049 67465170932.8 192277 80999 118432 154844 68960192990.8 16806 114394 39246 91954 210198344802.7 40638 234161 120135 154664 601897575524.2 77377 546879 452933 171323 1019061622461.1 51901 392453 517920 -73566 1349449187402.5 24021 39311 6653 56679 2148081354203 608975 890487 418110 1081352 3342995

2677462.6 534116 2520959 2628855 426220 10461620183730 38285 63764 0 102049 28844948421.8 272696 58546 77639 253603 86714

460273.4 11220 138683 32015 117888 5361807697.2 133145 1422263 1301152 254256 2083480

245843 20162 181276 14524 186914 906831580037 317960 1728691 423997 1622654 44922633618704 87132 2564536 2057105 594563 2426886225554.8 66517 82786 18055 131248 378063317188.9 204796 375305 220019 360082 150949204271 3499 152049 61405 94143 45121

613806.9 25451 164718 50722 139447 247139-13255.3 275096 -27440 86484 161172 72947151553 53584 214290 78053 189821 65482

909209.8 91387 662218 594589 159016 1874802180925.2 17427 165379 0 182806 154631354565.1 27848 233123 75224 185747 3722696103382 99015 5806982 4357866 1548131 2615154129155.2 25356 86124 10021 101459 1801321346562 36245 429830 49045 417030 865247601109.8 18988 369624 306573 82039 632725

Page 76: [XLS]adamodar/pc/archives/Japancompfirm03.xls · Web viewSUMITOMO MITSUI FINANCIAL GR 8358 JP Equity SURUGA BANK LTD/THE 9987 JP Equity SUZUKEN CO LTD 7269 JP Equity SUZUKI MOTOR

560413.8 61184 541583 428183 174584 12395983945305 117983 2265728 1489001 894710 2785343787903.2 20426 549954 470922 99458 313058541061.5 25903 352056 210236 167723 4199191035986 50317 174514 0 224831 93654166650.8 31670 145625 45489 131806 34250896848.5 55144 231688 15235 271597 413702

2161293.1 62993 1691776 1629827 124942 130358497573.7 29657 58214 13940 73931 319203

1056891.2 108148 943999 282920 769227 158324894620.9 36864 95913 24142 108635 59528

100874.6 17762 39364 7859 49267 2109851268827.3 82418 1169124 958404 293138 1204749119014.8 6516 37789 10 44295 26805163586.5 11864 189752 20187 181429 272199

1134994.2 76152 844223 525009 395366 1089804166254.5 8866 103824 48334 64356 193708113391.4 55560 131287 50275 136572 97274382596.3 74680 89363 73637 90406 253657887072.2 51876 281228 152085 181019 559041160662.8 15654 65541 8333 72862 154329348766.4 24695 247139 166544 105290 446778890186.6 67362 575445 327364 315443 926145359618.5 13900 310343 36981 287262 322523131608.8 69898 76092 33729 112261 1274474156121.4 31838 89178 47 120969 1416281404201 298310 904010 198820 1003500 106977056725.1 57597 47721 0 105318 68619

322104.9 25150 245866 51969 219047 3593463308188.3 44471 3266450 2470677 840244 1421310

319280 83144 68720 0 151864 250334127669.4 6381 76852 10656 72577 148984158448.4 31986 84794 8909 107871 308591320067.7 78665 145650 0 224315 116356170353 20370 184765 22735 182400 175603

2720355.5 466511 2659192 2865652 260051 8793303644486.6 64754 536675 175789 425640 44393399464.4 34277 139250 0 173527 77835

300100.4 4989 79799 52755 32033 13425132432.7 20900 76898 22977 74821 267075706866.3 120910 551161 114362 557709 12330733735724 1167470 2932818 921888 3178400 7401714788887 278072 594204 678205 194071 2364512

281586.9 4891 227666 150316 82241 732368229198 15587 205616 68981 152222 353473

119231.06 18394.14 27066.84 24 45436.98 65737.462255998 502440 1479633 177140 1804933 2429531356522.7 14177 251159 167124 98212 272202119802.3 10336 17990 831 27495 57749

1493611.9 65268 1247267 962197 350338 18874932658581 143552 1923922 1227521 839953 6817261926438 363595 1215216 1184224 394587 3639071348534.3 24835 331022 193999 161858 312119

Page 77: [XLS]adamodar/pc/archives/Japancompfirm03.xls · Web viewSUMITOMO MITSUI FINANCIAL GR 8358 JP Equity SURUGA BANK LTD/THE 9987 JP Equity SUZUKEN CO LTD 7269 JP Equity SUZUKI MOTOR

2016729 219497 2174393 1122922 1270968 2593894175934.3 34596 154395 54043 134948 150508

1336318.2 81728 1207183 1008617 280294 38850411026090.2 15500 986135 827254 174381 964726313551.1 7552 208182 81566 134168 30064116447722 8235754 13773713 19406110 2603357 19041993045134.6 43002 2823605 2530869 335738 602425398295 348780 4634959 4046681 937058 13328720477876.4 27767 215300 54085 188982 2807804267399 660216 3810345 3608414 862147 13236680982445 27148 872587 528997 370738 1053182

329676.7 42058 291066 226312 106812 4708272200431.3 114859 1910785 1397210 628434 1082397455259.3 10315 275451 182529 103237 378608

1216603.2 43346 734087 612644 164789 910288895477 366953 698749 23747 1041955 1822897

836618.5 890985 182943 1254552 -180624 423257225064.8 0 0 0 0 042176841 7849717 38236119 46255700 -169864 2288805759107.7 20325 498825 460252 58898 31931

1457597.3 607273 547210 1165439 -10956 982291467201 21221 674060 3191 692090 394955-75982.8 262763 -98363 61346 103054 61870992509.5 50198 855496 777832 127862 798926134862 36218 75610 15181 96647 154777

118686.2 126208 151850 109651 168407 770652850150 344345 1501192 1487093 358444 46950351021689 78216 282496 121785 238927 725093190872.3 5318 36692 119 41891 240127124069.6 2360 42953 550 44763 113539

133160.29999 0 0 0 0 0228250.63 9174.67 36967.76 110 46032.43 92880.48360758.9 14348 292833 85580 221601 301750217477 51503 191686 53667 189522 228928

197936.9 13248 135768 74752 74264 249855213027.8 11201 34941 1524 44618 171293255271.6 3581 232477 145392 90666 563440735576.9 49491 128989 88338 90142 298641107347.6 11151 16419 584 26986 554835691131 268879 5144506 4764051 649334 266883824112 25656 357668 220861 162463 468958720458 748650 141719 0 890369 504135137936 15927 163598 16759 162766 115489462315 62386 308580 158024 212942 328803835380 138275 627165 397889 367551 1676918

344364.79999 45145 298960 254759 89346 514042377422 86745 372885 212649 246981 909999

1142787.1 66193 1015136 876383 204946 21630881886350.5 116382 1939438 1125833 929987 41873923328241 78130 2579306 1867993 789443 2749306283393.5 46635 304275 159997 190913 280100217890.8 11721 167949 90488 89182 238445180903.1 21217 144736 44656 121297 163514

Page 78: [XLS]adamodar/pc/archives/Japancompfirm03.xls · Web viewSUMITOMO MITSUI FINANCIAL GR 8358 JP Equity SURUGA BANK LTD/THE 9987 JP Equity SUZUKEN CO LTD 7269 JP Equity SUZUKI MOTOR

1543037.1 302151 1564631 1739379 127403 299311375760.8 54422 308458 35764 327116 33629913795014 1313066 11324343 6999814 5637595 109231501446553.8 35544 1219245 846587 408202 11654501206146 80662 899098 691397 288363 1249242289563.7 206599 240118 2573 444144 981588278213.5 36658 235124 186308 85474 312770242585.3 4159 124903 68491 60571 1518728120138 268395 4458377 2918468 1808304 6828588100841.5 94406 199181 61 293526 350800402059.5 33561 433302 237715 229148 412411206895.9 26789 194024 9616 211197 402313144660.4 34795 199656 48424 186027 231194124473 0 0 0 0 0

269839.1 64264 174689 5246 233707 315279169681.3 2823 45862 10232 38453 88259948092.3 52709 196967 12116 237560 378705696914.6 22084 128724 46528 104280 29776621844044 491237 19829761 18678670 1642328 840919

489179 26739 161529 2918 185350 232743109717.79999 27588 68582 3761 92409 78602

123202.6 20955 22549 0 43504 153097486847.7 37271 401074 267779 170566 522820388795.3 18996 277377 161445 134928 3427451500747 90130 716286 370702 435714 832109

12810977 680951 4142931 1348368 3475514 4809088697244.3 108038 593241 440920 260359 1341003202988 29080 45186 0 74266 40103

984413.5 47323 740357 649279 138401 645992210995.7 119461 125596 139093 105964 87338

1503086.1 35036 1190266 799441 425861 1213173607741.3 27893 404790 331360 101323 585473723256.8 102216 316243 196027 222432 564343574256.1 79919 242951 71260 251610 535073131313.4 239 41 0 280 975492594.7 16434 297803 144 314093 134993178678.3 79191 131492 19929 190754 263398779366.1 34669 45671 0 80340 86249

1752442.8 188699 1489761 1779040 -100580 300570894257.9 47290 553318 245700 354908 331753

4534194.2 204677 4277828 3977047 505458 6681091194346.4 27652 920344 494712 453284 947977153281.2 6660 42601 39542 9719 38278108841.1 10299 42450 19 52730 74077498587.8 142480 238976 63063 318393 71226887554.59 21008.73 21713.46 113.82 42608.37 108353.5

1824894.2 63200 1706098 1151189 618109 396783163552.2 22232 148181 49909 120504 4370322589481 2445016 499141 3512965 -568808 8921371788921 189243 952886 484615 657514 1738358131693.2 19063 101978 10173 110868 1896851347226 310054 366523 0 676577 350281150854.6 4183 34878 21243 17818 20832

Page 79: [XLS]adamodar/pc/archives/Japancompfirm03.xls · Web viewSUMITOMO MITSUI FINANCIAL GR 8358 JP Equity SURUGA BANK LTD/THE 9987 JP Equity SUZUKEN CO LTD 7269 JP Equity SUZUKI MOTOR

121900.29999 10626 37264 0 47890 1056554480646.5 12565 403941 356846 59660 226558223517.1 26572 44806 5950 65428 165774204459.5 100516 286970 163886 223600 110725225007.8 16596 93392 51737 58251 146070776079.6 145548 533814 20655 658707 570106229598.6 137798 90049 8236 219611 124284135689.2 18391 46884 39497 25778 105488126897 23136 97036 23047 97125 90164

204452.5 13299 163309 80479 96129 2424682127050 145916 1479222 1143946 481192 2182553384239.2 71359 407424 294531 184252 129488476735.6 9983 472846 376303 106526 511751-203896.7 476407 -189135 63182 224090 1425811013057.2 175584 410028 215859 369753 523271178111.1 101366 80780 95260 86886 197223

1396968.8 39334 831305 811477 59162 4198711365045 194333 697920 610937 281316 1322452174454.1 61820 253432 76428 238824 409398630324.9 80438 394887 474623 702 1105969745638.3 186881 618820 159999 645702 1300237458240.8 19311 448935 193771 274475 7997092343612 355467 280385 0 635852 424091266726.1 43042 316865 132611 227296 515252264022 370998 1015823 484705 902116 2003210129313.5 56997 183166 68716 171447 65883111432 99539 46742 57584 88697 34882

1276374.8 6314 1141457 776542 371229 584743140999 10173 74266 20 84419 4328882434 29594 101044 0 130638 120363

185008.79999 33568 134127 87168 80527 204282289856.3 13568 105329 37214 81683 276212184484.4 78726 106260 940 184046 134710660091.9 131678 512606 430630 213654 15496321846277 235647 778675 167361 846961 797523116165.7 21312 88015 23708 85619 121429

2103328.8 41055 2027458 1865359 203154 75267628173.6 77588 224954 27718 274824 285231613110.6 35679 417193 99406 353466 621250292122.1 622018 230462 332790 519690 167466

829333.09999 23801 707448 581128 150121 674017466217.3 7651 364484 150531 221604 1620359232937.5 28884 59916 5 88795 70373281993.2 26518 175697 105700 96515 381738153080.6 0 0 0 0 0879536.3 75235 279798 33406 321627 2067951637695 147503 450686 340793 257396 406892279261 3884 22608 7381 19111 3532

130600.3 45959 95380 38415 102924 248385539226.5 293843 232203 16214 509832 15795934301565 713058 2534021 966184 2280895 7473633261445.9 39847 9800 0 49647 21988406702 16485 118331 21294 113522 236325

Page 80: [XLS]adamodar/pc/archives/Japancompfirm03.xls · Web viewSUMITOMO MITSUI FINANCIAL GR 8358 JP Equity SURUGA BANK LTD/THE 9987 JP Equity SUZUKEN CO LTD 7269 JP Equity SUZUKI MOTOR

962328 9942 884875 832533 62284 30939144330 2129 61693 0 63822 74134

1155086.1 46886 882612 485164 444334 1111128154761.4 29685 116538 16496 129727 645100

3548933.4 324358 3345853 3043961 626250 9229576171474.9 29684 121922 37164 114442 160379583971.6 14029 364111 154799 223341 355242

1793264.3 121859 1622197 1415302 328754 12246331050509.7 99219 939820 425731 613308 14889142576122.7 673327 2226958 2372455 527830 301050

381948 47673 315199 273541 89331 481289351540.1 20861 300856 220084 101633 447893

1499274.8 101700 1248238 1138118 211820 533914145539 19277 57405 48700 27982 45426

27372809 3442523 24691061 27505810 627774 2276898112075.5 84247 40594 10865 113976 75200209634.8 83078 109751 5931 186898 1060174844533.1 178289 636593 166525 648357 2015309

1018985.7 95244 955354 843394 207204 927956893338.1 129460 686778 641701 174537 1644638516569.9 116267 369795 345 485717 274192311660 45264 172967 101924 116307 1312941

172459.7 45467 127535 20450 152552 153721227286.6 16410 92305 28827 79888 187394440253.8 33972 359378 211674 181676 11463932956363 827715 744689 4672 1567732 1046081

1891323.3 57042 1761103 986529 831616 413546196287.1 35642 144819 1795 178666 182212870344 170551 385347 2013 553885 608880

710417.5 32983 689104 443560 278527 890433177033.3 16329 145185 25603 135911 73630460972.9 31613 187835 34985 184463 200625254242.9 66429 98300 62251 102478 94599191643.8 17583 83516 40187 60912 164584

1269367.9 42289 1028825 967329 103785 685512268155 33298 182007 28364 186941 173124

387034.8 14100 332019 184268 161851 3136623270824.8 65647 3204053 2427260 842440 1593832166046.9 13480 96163 29081 80562 182397199936.5 36211 206415 131354 111272 225527289865.9 65626 282158 49497 298287 29483911800354 80954 10873770 8708832 2245892 49191091564940 52982 351283 151361 252904 4605801817049 35672 1275495 731461 579706 1127633158863 6220 60955 33530 33645 4717179282.1 41132 106428 3350 144210 5620098221.7 46918 67331 0 114249 130095405552 9912 389269 307553 91628 122404

2063815.4 47071 1570964 1466236 151799 1385438582069.5 0 0 0 0 0520514.8 58572 472442 461110 69904 508625697583.9 91902 509835 659876 -58139 2082897677514.4 1670 378640 163672 216638 1928868

Page 81: [XLS]adamodar/pc/archives/Japancompfirm03.xls · Web viewSUMITOMO MITSUI FINANCIAL GR 8358 JP Equity SURUGA BANK LTD/THE 9987 JP Equity SUZUKEN CO LTD 7269 JP Equity SUZUKI MOTOR

127648 17636 83636 1304 99968 191324908285.4 91774 759949 136285 715438 1251605

1102939.7 54205 882292 546099 390398 10329912810242 327098 1897334 1653368 571064 5655778112602.3 49302 96647 31086 114863 341667487417.5 21273 370406 298885 92794 471920710075.5 75936 542737 108246 510427 942773380840.1 45929 232831 100449 178311 439683181441.4 16704 189796 90222 116278 217049190222.1 160428 430979 38541 552866 696361145318.5 24275 124532 44298 104509 319373457228.8 15323 368594 299892 84025 376377378428 25057 157436 38056 144437 344842

143478.3 1861 128361 1146 129076 9297451064095.4 87812 1061675 410620 738867 106921819892822 620870 14104399 7265002 7460267 16054290595145.8 61665 488460 390633 159492 2576488379903.2 47895 689 11500 37084 42979119850 49351 169702 3211 215842 209035

595312.3 50366 504165 458370 96161 51353513658812 4663012 11334548 15651420 346140 11972813192249.7 27760 3107396 2925627 209529 61541328139.8 31673 88090 6627 113136 223168

96272 22678 30338 500 52516 69815409561.5 68890 384819 247133 206576 1027140255086.8 17899 99982 12299 105582 91937236820.6 15356 54034 25578 43812 33819

324080.09999 91516 198463 143570 146409 9676401861101.9 8114 1336615 878693 466036 1796915117785.3 27246 140658 7065 160839 1637091955065 89786 1555621 1204851 440556 1165571165936.1 26657 116714 15908 127463 2327952766532 23215 7267 0 30482 59095234332.9 81285 111871 18330 174826 242740297825 47799 150023 69846 127976 793829171032 83930 241986 54962 270954 85537

466255.9 44455 260452 90436 214471 524896523930.5 25475 354102 199426 180151 1013155963629 230384 457612 9223 678773 506602

498737.2 132560 304584 30838 406306 972135226541.4 55842 227028 96024 186846 722840289626.3 15638 114188 99195 30631 226143474795.8 48100 192358 108674 131784 328766259845.4 15904 264170 167831 112243 40044897093.1 39367 65749 0 105116 264422

261582.2 9168 114694 58692 65170 21088975699.83 26129 24861 2707 48283 3894166963.46 10873 59430 0 70303 77112165081 6462 87424 70124 23762 30836

65796.13 11022.35 37438.63 4551.53 43909.45 79678.23-22920.92 110741 25430 16034 120137 5432294698.42 21393 106739 24016 104116 15201723187.47 11028 20842 0 31870 33564

Page 82: [XLS]adamodar/pc/archives/Japancompfirm03.xls · Web viewSUMITOMO MITSUI FINANCIAL GR 8358 JP Equity SURUGA BANK LTD/THE 9987 JP Equity SUZUKEN CO LTD 7269 JP Equity SUZUKI MOTOR

169277.12 11916 151136 98061 64991 23662148404.54 5088 48159 4201 49046 11596495788.62 6419 71035 62953 14501 12659582379.34 52339 111788 49559 114568 4220441775.53 570 54456 4092 50934 2210369273.13 32685 59688 17635 74738 22236745225.36 21908 46515 1152 67271 6502919985.92 12929 27804 0 40733 1783172898.23 3829.51 648.08 0 4477.59 1794.71

134160.75 27242 138458 114454 51246 11303853413.78 14568 88769 25145 78192 7414424759.1 91788 22806 39659 74935 48717

66079.72999 1030.29 1334.25 1535.62 828.92 3288.8232536 313 890 125 1078 12033

83558.8 15686 18011 1117 32580 1903530477.72 368 2043 1391 1020 2527

104935.46 7388 99059 39566 66881 13820335383.45 7319 31501 309 38511 3012856133.12 926 42838 24509 19255 17765060288.19 8956 65060 24098 49918 13560478069.2 23617 127330 5130 145817 23047897336.2 4556 39820 13500 30876 80983

45040.33 4237 37100 9974 31363 66885149715.1 59923 97883 103615 54191 49078-5477.76 95987 12939 21339 87587 4822617735.83 51563 45582 29885 67260 3649615452.73 33726 19946 7755 45917 4180282966.59 11412 40931 15001 37342 105623

124978.98 9470 152959 79056 83373 35458740301.25 6911 35198 10570 31539 62721

24967.37999 12730 27999 4126 36603 10949722145.75 24158 24091 2440 45809 12061336565.91 6549 14151 2500 18200 7339653696.77 12944 15293 4040 24197 9782494501.36 30445 60780 48337 42888 61423

115652.86 18616 75860 39334 55142 16406045116.85 5677 44179 10000 39856 102445

649842.56 40694 651353 651361 40686 97460691359.02 20973 673033 672195 21811 2991814689.46 40306 33384 5646 68044 19200941475.68 4068 14721 2226 16563 3289447624.17 14802 78821 0 93623 3877888582.64 11278 187842 2870 196250 12906562319.57 5717.32 42468.7 24247.26 23938.76 50213.0818888.62 85368 162 18795 66735 3421253732.6 5327 33521 15203 23645 58114

109277.49 28493 62539 76415 14617 18553059385.02 16548 45242 8442 53348 107516

120419.96 28512 94745 77052 46205 11174446451.47 13145 73162 1272 85035 21687299556.92 0 0 0 0 038974.4 5765 51869 1606 56028 69340

55533.72 1815 17618 0 19433 15225

Page 83: [XLS]adamodar/pc/archives/Japancompfirm03.xls · Web viewSUMITOMO MITSUI FINANCIAL GR 8358 JP Equity SURUGA BANK LTD/THE 9987 JP Equity SUZUKEN CO LTD 7269 JP Equity SUZUKI MOTOR

60214.07 3615 22185 15274 10526 12213865171.01 8183.61 5641.4 75.58 13749.43 16202.151439.33 1345.91 2871.98 0 4217.89 12731.831559.47 4404.53 2658.71 0 7063.24 11239.5934403.89 4687 23360 6000 22047 80594

153742.17 1772 167105 82716 86161 22716224888.08 14700 263442 153994 124148 34445680962.98 18481 69175 38630 49026 14410882054.43 8376 50313 45100 13589 6775288024.38 10366 71165 45386 36145 187152

499179.71 30987 479717 489027 21677 33668098017.71 11643 81214 69177 23680 130825-30688.28 127013 -37002 18710 71301 4244627171.1 7802 11451 0 19253 15380

61995.02 8279 79425 0 87704 9025723156.38 36154 21170 0 57324 9608984056.75 1899 46125 26237 21787 2042936015.54 3056 7484 1242 9298 1567337854.94 4872 24995 10202 19665 7664137335.96 9747 31686 12032 29401 5934534327.31 9165 51301 0 60466 146143

108390.73 5989.2 10313.89 30372.89 -14069.8 20275.77129171.89 16681 143700 68122 92259 220073-11423.53 97792 -14715 29138 53939 30355102807.05 76078 145220 93557 127741 6083353330.69 9771 14957 591 24137 7754791404.25 9790 24017 10561 23246 4474857663.41 15717 25117 0 40834 3317061265.5 16595 58623 12027 63191 113673

99025.96 20011 116939 19663 117287 26871053292.13 18638 48061 350 66349 9002552305.46 10549.3 30621.62 1787.72 39383.2 82887.8771539.52 10059 70607 37206 43460 112989

130475.42999 13782 108313 75575 46520 29025497399.03 11368 65506 64969 11905 43101

115582.77 4866 100138 35069 69935 154470110593.8 5111 33852 15015 23948 7464956799.89 7835 41535 10904 38466 26529

108118.27 6992 87633 68600 26025 8366931574.45 26956 40701 12772 54885 97938

102728.73 9042 71220 72984 7278 15855627639.19 9640 47993 585 57048 170798100095.6 4251 46596 0 50847 22069551577.69 4650 5589 1520 8719 37945

178441.14 10886 163167 140388 33665 15162946454.64 4569 50880 18417 37032 41926101318.4 25266 131574 21080 135760 19775731706.64 3689 5430 2150 6969 11367

106950.06 7669 32364 29843 10190 9374988015.82 3946 100522 57946 46522 70924118420 32908 66701 52922 46687 97256

83544.66 6513 6502 450 12565 9495727810.49 23661 6832 238 30255 216372

Page 84: [XLS]adamodar/pc/archives/Japancompfirm03.xls · Web viewSUMITOMO MITSUI FINANCIAL GR 8358 JP Equity SURUGA BANK LTD/THE 9987 JP Equity SUZUKEN CO LTD 7269 JP Equity SUZUKI MOTOR

31093.22 9980.16 28951.51 7522.95 31408.72 85914.74153087.36 27808 149533 124593 52748 682963343672.15 34882 158584 305306 -111840 453863134883.25 8265 131360 101496 38129 29591174955.13 12399 184802 115284 81917 330338-66911.77 117883 -52317 5357 60209 2116578607.47 5974 85930 4338 87566 10750644724.7 5201 65897 7860 63238 221311

66299.59 44695 61663 26081 80277 12936044535.8 7677 63792 20 71449 121465

73599.48 13941 113157 12091 115007 25468673917.98 7819 41455 10000 39274 23886-49700.83 267472 -83420 174346 9706 57322-70070.52 143044 -63335 25787 53922 37903172422.52 6933 167046 79940 94039 14215647170.68 2299 25341 999 26641 3589754418.19 3431 63140 23286 43285 18527551356.58 21409 51951 33217 40143 7850190639.8 20906 61506 11206 71206 233547

81205.02 13864 28039 23107 18796 80650142986.4 5308 122995 100651 27652 55961

30529 13878 3284 0 17162 1725930298 7124 29865 0 36989 56877

26728.79 17847 39959 0 57806 13867081504.42 9634 92271 56028 45877 28893754348.09 4546 43279 6775 41050 22039835746.57 13462 46543 686 59319 3896831690.89 6813 24157 144 30826 7081349263.41 2256.07 3071.57 740 4587.64 11306.9553231.8 2756 4462 5412 1806 31702

145902.12 29003 121043 103563 46483 156381141266.23 17911 95607 67847 45671 95873

79481.3 32634 114769 65286 82117 54895233371.9 10080 31429 443 41066 505631

94868.45 23481 133919 39629 117771 473891224892.86 18669 208289 186502 40456 545972236022.6 8168 208511 139787 76892 373428

148607.05 8766 201726 109363 101129 335665883946.63 85730 897606 903298 80038 13646582725.54 22566 107549 24759 105356 99276104585.3 16908 38445 16914 38439 10556651203.22 8392 9770 521 17641 2817338194.78 4602 48493 119 52976 19038

130424.64 6047 133339 81310 58076 419887113362.3 26853 99885 64052 62686 259380

3501990.68 23698 3563464 3468801 118361 27408116957.1 15365 103574 68059 50880 13426898147.62 3857 86212 58486 31583 13148843779.6 14364 58723 14612 58475 64971

87083.95 5875 43772 30113 19534 82833127959.27 15509 90637 104033 2113 11855657412.05 1618 43677 16448 28847 19493646442.24 708.51 5396.26 1557.05 4547.72 2724.74

Page 85: [XLS]adamodar/pc/archives/Japancompfirm03.xls · Web viewSUMITOMO MITSUI FINANCIAL GR 8358 JP Equity SURUGA BANK LTD/THE 9987 JP Equity SUZUKEN CO LTD 7269 JP Equity SUZUKI MOTOR

52402.76 23375 54686 4695 73366 8845048010.2 9052 26160 5392 29820 1632505360.2 55003 40920 15430 80493 26645

85795.75 2302 58806 15560 45548 14718949286.38 6386 53436 16628 43194 13020933361.96 353.54 50.4 0 403.94 603.370270.08 13264 56693 29186 40771 74001119490 9327 91271 85662 14936 127445

51036.13 46764 147427 8705 185486 435132551494.45 8448 487892 495838 502 518240380827.24 35701 330196 355135 10762 83897536101.33 1853.73 19690.93 960 20584.66 63940.9370193.38 3498 67401 3569 67330 58300882719.65 7227.12 24355.43 17492.33 14090.22 52770.6325957.71 18897 34026 4031 48892 483535

159822.48 15044 147026 76418 85652 262868244756.31 41356 208901 239510 10747 1156796139936.89 10120 100452 51052 59520 207642

69646.4 10999 71484 7474 75009 255292472744.2 23888 451505 392180 83213 236626

-178830.75 259188 -140899 81 118208 6207031086.32 15799 11495 0 27294 73787

115028.99 30432 39123 80851 -11296 22557924988.79 8240 22827 27 31040 4244436125.47 81 9159 596 8644 1569554881.21 8436 87748 13307 82877 183349

74183 16636 44074 28259 32451 19652724459.2 39963 34936 24455 50444 26608

53585.41 66164 1627 44091 23700 5247827225.46 19148 28154 6633 40669 56836148399.7 11670 146844 56039 102475 31113368099.89 1224 32856 18740 15340 7514963819.81 16543 91846 39124 69265 148385

131240.89 7421 125644 47199 85866 13764756380.08 5302 20721 2405 23618 9511990328.49 19137 70280 28764 60653 186334

-90817.85001 174131 -62164 17072 94895 6059553830.59 20070 100612 37046 83636 22255697751.08 14072 64282 46720 31634 237762

133071.91 33999 172933 116523 90409 2998743453 17255 34748 5187 46816 85509

130553.8 58733 221229 118350 161612 45885543208.99 15184 93594 0 108778 15703687766.88 11721 75456 41961 45216 6588947917.77 5540.39 29174.17 0 34714.56 45434.6653331.6 7286 19744 2000 25030 24959

114334.2 9245 119954 56425 72774 364463356112 21944 342111 333056 30999 804174

41126.54 18978 38673 12601 45050 1108559008.8 2796 3594 0 6390 36360

42364.56 6228 27298 7319 26207 50725121151.15 14266 117401 65365 66302 38406352945.98 4623 51653 2205 54071 45898

Page 86: [XLS]adamodar/pc/archives/Japancompfirm03.xls · Web viewSUMITOMO MITSUI FINANCIAL GR 8358 JP Equity SURUGA BANK LTD/THE 9987 JP Equity SUZUKEN CO LTD 7269 JP Equity SUZUKI MOTOR

72011.4 749 411 95 1065 1660110858.41 10427 87845 61446 36826 184853

32248.5 3760.81 36269.67 0 40030.48 18221.7484908.76 0 0 0 0 052554.21 12498 66069 32657 45910 10152355049.8 63958 57409 22197 99170 41484

58726.77 19946 56408 19440 56914 2871034865.19 9443 53357 40 62760 132589114493.2 62895 98236 87780 73351 6908437633.24 10336 31677 150 41863 62998

493905.53 41923 474325 495066 21182 412888267408.79 5686 276073 215704 66055 236403110335.03 8266 93553 57437 44382 15620858806.45 14662 47012 11167 50507 3521969611.82 11845 73971 38517 47299 8802194358.89 32403 91304 35748 87959 24331431585.42 26613 41812 14318 54107 11719041507.13 27526 36109 10480 53155 53225

70584 51038 97351 62530 85859 3951278166.91 6182 91454 26940 70696 14016185393.27 10220 59598 500 69318 6353772921.3 6852 27400 24648 9604 31436

-176293.99 284839 -196419 65255 23165 4815489720.59 7391.67 10308.63 9336.74 8363.56 2770.9678670.93 8452 90958 12535 86875 63863

167970.34 6736 165812 90132 82416 55830273908.65 10066 69537 28972 50631 17335440870.32 5384 5713 150 10947 092865.2 0 0 0 0 0

115914.86 10837 77052 59957 27932 14665199939.1 19061 138461 16578 140944 503688

45565.85 1339 38940 8254 32025 11608751705.05 7139.02 11218.15 0 18357.17 126271.334944.46 8918 48521 5617 51822 202419

118600.05 12173 70989 59939 23223 11250039948.4 692 8973 7410 2255 28251

66417.25 3410 31528 16029 18909 5486474612.09 7119 56850 34377 29592 10831185229.33 14416 104088 0 118504 11007172246.29 9883 63713 29838 43758 7693075602.92 27022 67413 21718 72717 10905150240.63 6749 47067 15785 38031 4962040467.73 7691 30904 7794 30801 7573950020.6 13168 47284 23540 36912 67217

124496.1 27878 111830 47645 92063 30883853602.42 21484 145629 7505 159608 29570983398.32 13706 91720 39374 66052 98160

115715.56 9709 105243 48277 66675 20138993397.25 7260 76110 60057 23313 6356924776.61 10329 6196 0 16525 4584294871.2 21306 88873 13975 96204 123425

77599.64 6942 103602 28639 81905 116662115167.15 26523 109582 43226 92879 197834

Page 87: [XLS]adamodar/pc/archives/Japancompfirm03.xls · Web viewSUMITOMO MITSUI FINANCIAL GR 8358 JP Equity SURUGA BANK LTD/THE 9987 JP Equity SUZUKEN CO LTD 7269 JP Equity SUZUKI MOTOR

45408.75 12583 55716 19103 49196 77153219254.5 14311 220719 164263 70767 499810

109425.72 14213 129253 84760 58706 13615442609.75 9446 21960 1907 29499 3670533283.1 26000 52605 16992 61613 52951

66335.58 3872 57168 22768 38272 13241046732.81 8443 44808 19518 33733 8588966501.62 10122 54145 22409 41858 31264

174502.25 32303 169307 118078 83532 180369132137.34 163446 163275 208285 118436 100844151454.4 73340 219888 116391 176837 50600956895.36 13737 852 0 14589 63738

384144.05 56309 334642 387469 3482 381323111118.8 1964 59266 6317 54913 56815797614.89 9104 26441 13312 22233 14273046868.61 24224 26112 7556 42780 6312047539.8 25247 77407 20012 82642 211781

73930.13 7182 110942 28937 89187 200907197291.92 23612 175487 154194 44905 44741

31626.4 11168 33395 7749 36814 6669342061.8 9324 35916 1424 43816 11403246309 3667 33781 6110 31338 45437

63145.31 23838 87064 51070 59832 12795033920.74 4598 44213 0 48811 4345830013.27 8514 21866 0 30380 2149370657.2 6633 487 0 7120 50492

134285.64 15700 107764 59557 63907 13630981104.05 11451 74576 26649 59378 11085758722.21 16474 66754 1946 81282 17018443124.04 7087 35846 4300 38633 4829052118.88 59752 89035 38472 110315 5223733186.74 7598 31544 5088 34054 6052090936.02 21893 69885 39999 51779 165278173832.1 27768 133218 99106 61880 34151

322828.48 13814 352469 291958 74325 14507276768.84 13738 73388 51594 35532 8023834483.1 80821 79853 13014 147660 30538465115.2 6000 44022 18352 31670 88725

71019.98 7680 82391 31427 58644 22313559979.12 4524 59795 32157.83 32161.17 137959.9

451064.23 68836 388722 425446 32112 12167432727.9 3542 8241 441 11342 1304738334.9 3143 70693 3891 69945 59056

107617.55 4723 50836 18531 37028 54618116419.3 5685 66461 29795 42351 32428852461.89 61252 84697 20498 125451 25270659753.16 11692 49456 0 61148 45773

107562.06 16830 118528 80149 55209 29761496955.9 8871 12606 604 20873 4257798540.5 5591 6557 3730 8418 135625

205409.78 49552 191385 207256 33681 38686199022.1 21156 45369 37803 28722 108189

42400.48 4158 3220 1514 5864 20679

Page 88: [XLS]adamodar/pc/archives/Japancompfirm03.xls · Web viewSUMITOMO MITSUI FINANCIAL GR 8358 JP Equity SURUGA BANK LTD/THE 9987 JP Equity SUZUKEN CO LTD 7269 JP Equity SUZUKI MOTOR

84634.66 0 0 0 0 0307040.9 10073 297644 213008 94709 36430067666.66 26840 29747 33925 22662 65689

516417.12 1303 497879 448204 50978 2244355556.58 8572 15033 6264 17341 6138153320.36 6765 41320 20047 28038 7150932975.62 9154 43170 5704 46620 6841257508.49 5812 47306 14545 38573 6592321249.26 18845 31890 2887 47848 6332253261.52 13120 66292 24130 55282 101986

105853.54 19868 88226 69729 38365 15645795921.5 6844 31636 0 38480 11432461304.6 10855 95833 951 105737 2555457817.33 31311 37583 0 68894 131025

245272.57 7516 225238 179529 53225 13116352349.9 7526.27 25118.9 7133.38 25511.79 65383

51196.16 11465 61703 19216 53952 7503246012.27 15775 68161 1305 82631 46842

169388.87 12286 145863 89898 68251 22048749905.2 4518 13923 8328 10113 8175154471.7 33999 80845 1015 113829 105649

50432.44 2282 50163 13676 38769 5035739299.09 23412 74620 18016 80016 221635105150.8 0 0 0 0 0

134547.07 26026 130926 123237 33715 320003133229.5 9365 78835 72624 15576 10960456876.23 23337 56226 1607 77956 82182

406158.89 54884 408786 400410 63260 31877100594.98 11393 53300 20987 43706 14161266823.68 9911 20674 3452 27133 5346557410.92 3329.7 23116.16 7743.26 18702.6 21166.1443246.71 0 0 0 0 0

195463.72999 21416 137473 148306 10583 22673440956.49 7754 36465 12821 31398 6310464791.56 14025 71591 43840 41776 16749847697.58 7996 39460 871 46585 14710052452.95 3413 30542 16890 17065 54761-21067.9 79915 -6919 10751 62245 3198445416.55 20496 34469 11629 43336 7193243762.2 14377 26396 0 40773 15453

89854.82 11739 54455 52051 14143 7430530175.63 22247 64766 8243 78770 139501

70873 5938 40515 34043 12410 67051102617.05 8599 68587 47820 29366 8524862751.75 18894 47780 7391 59283 196655

104400.68 3868 101525 65274 40119 18294742996.16 10338 51829 17200 44967 178927

39113 6806 31016 12028 25794 58133162956.07 12301 107553 105458 14396 72707062699.65 7958 32559 30779 9738 3738079284.27 173 -85 0 88 29333087.57 15710 42625 6299 52036 11021674803.55 38529 50071 30466 58134 72743

Page 89: [XLS]adamodar/pc/archives/Japancompfirm03.xls · Web viewSUMITOMO MITSUI FINANCIAL GR 8358 JP Equity SURUGA BANK LTD/THE 9987 JP Equity SUZUKEN CO LTD 7269 JP Equity SUZUKI MOTOR

34984.08 2712.47 6667.8 0 9380.27 13181.8935946.43 9799 39983 4759 45023 3861132551.43 3864 352 807 3409 1347290684.7 10100.4 6685.95 0 16786.35 66149.6857900 4789.27 20575.24 6454.36 18910.15 34795.66

139941.3 2575 98733 80000 21308 1441166186.79 15884 85011 31755 69140 91739

303159.76 10653 271534 273279 8908 259320107580.05 6248 81853 35182 52919 76609293067.75 5020 225009 229192 837 369819237131.3 18006 236431 149989 104448 19467963358.83 7551.79 23016.94 388.42 30180.31 102716.355015.64 10275 43404 10354 43325 5725252708.87 9993 39401 6000 43394 4646521968.88 9860 24119 0 33979 679376099.52 15000 88507 41363 62144 8422924795.29 23310 34081 2261 55130 193743

53148 6682 48435 4700 50417 7580945204.85 8072.07 23495.99 476.2 31091.86 23191.6363753.46 10728 55938 19645 47021 11273317455.2 43470 6580 16602 33448 173858

76767.86999 13743 33858 24383 23218 8569273924.68 62953 99132 53181 108904 14337275858.09 5874 71763 41125 36512 10083728365.61 40316 53473 15078 78711 196232

31543.48999 6090 34273 3793 36570 62471-8805.09 73462 5850 7324 71988 16128944938.84 11442 46399 20123 37718 72630-3529.85 49620.86 26451.69 0 76072.55 21918.3257879.4 30644 105318 35 135927 44443

20893.58 23501 17331 716 40116 5078195936.49 8554 113730 50636 71648 13109249387.59 12520 61791 19909 54402 1855128889.67 40809 73208 4543 109474 39640120601.1 70634 185269 84113 171790 539784

118817.73 18278 124270 83780 58768 12029046696.94 11147 68204 24693 54658 1787535328.95 136070 28861 47634 117297 61926

40437.77 21606 26979 9453 39132 47621241402.55999 400.05 17815.78 8908.02 9307.81 30712.18

59012.39 4597 51316 31903 24010 5364835321.86 13162 45793 6888 52067 8101767819.46 11049 75090 20499 65640 5659989155.7 5409 99373 19484 85298 243998

162705.16 25099 157777 107997 74879 2537632150.4 9464 41566 7835 43195 12755833464.4 22653 38158 23051 37760 53347

23484.21 47772 27450 20407 54815 31930429491.5 24263 467545 393685 98123 95793

962976.88 34649 961682 951531 44800 3605655177 48057 63194 10 111241 72286

-84279.32001 188606 -90103 36274 62229 6054631094.42 5637 42165 200 47602 15060

Page 90: [XLS]adamodar/pc/archives/Japancompfirm03.xls · Web viewSUMITOMO MITSUI FINANCIAL GR 8358 JP Equity SURUGA BANK LTD/THE 9987 JP Equity SUZUKEN CO LTD 7269 JP Equity SUZUKI MOTOR

46015.03 9974 31309 18061 23222 11583136787.37999 21429 21328 24280 18477 73776

64499.81 10669 49127 29659 30137 6740637542.88 3176 39902 1715 41363 63041

148282.66 14959 132413 98113 49259 21632131825.8 16355 36841 200 52996 4324536202.6 3243 44994 0 48237 97556

26849.49 12903 25127 1500 36530 3465795807.23 32454 63407 58336 37525 9733376047.13 1412 74391 25384 50419 72993-25475.97 63776 -28770 650 34356 1621953967.69 0 0 0 0 0-10552.28 67772 -6168 7209 54395 3602895455.88 8939 59282 31056 37165 3303138391.77 5505 25055 0 30560 2207983138.43 42722 69085 82113 29694 17916739676.87 2674 30596 8103 25167 53331

134405.39 11854 141025 94566 58313 25515754951.95 8486 28380 9900 26966 107321

129027.48 5319 159231 55646 108904 20138765995.73 12628 40158 3237 49549 7107230893.18 11814 41668 0 53482 10170858010.55 11925 35459 0 47384 23759

130926.39 10375 114861 64930 60306 116670133402.47 13350 75157 72513 15994 8141139526.76 2638 20943 759 22822 11605324699.05 27711 35260 0 62971 2633185139.41 3787.89 27967.98 0 31755.87 18516.0352511.25 1478 12846 1400 12924 35271

270788.13 29735 230949 241027 19657 23372568138.66 6683 53509 36235 23957 16131396163.22 1774.13 887.31 0 2661.44 3446.4821515.18 14812 22364 1682 35494 24155585421.92 8134 80082 53007 35209 6624045427.4 29167.43 34607.24 12.6 63762.07 88748.44

19609.15 76739 35496 9122 103113 3360036936.37 67172 67387 13329 121230 2758456093.49 32478 66520 7219 91779 16796955966.6 29085 73616 17567 85134 28571

57651.54 16270 115681 9088 122863 14712330270.30999 7747 10890 4866 13771 23818

87028 27176 52242 8946 70472 14597992705.59 4651 90821 54655 40817 13221320424.07 19005 64718 4665 79058 15540836550.85 4755.58 7223.61 0 11979.19 12832.7847893.54 6121 36775 20717 22179 4312553919.22 2974 29639 2905 29708 5520942451.22 3508 48414 14072 37850 10108327232.13 3618 18288 3594 18312 1409931129.47 2939 14573 9493 8019 2512420514.23 3060.76 3381.28 0 6442.04 20279.5140069.18 2136 21569 8517 15188 3393536958.86 639 50660 8044 43255 138706

Page 91: [XLS]adamodar/pc/archives/Japancompfirm03.xls · Web viewSUMITOMO MITSUI FINANCIAL GR 8358 JP Equity SURUGA BANK LTD/THE 9987 JP Equity SUZUKEN CO LTD 7269 JP Equity SUZUKI MOTOR

23671.13 6566 51082 82 57566 3564611369.32 4809 20893 2500 23202 2496658632.51 5115.12 69408.38 40852.76 33670.74 27959.4524198.69 5684 21268 15783 11169 6176925368.64 4478 35574 3806 36246 4720520584.52 8235.84 16075.52 1722.4 22588.96 11755.3831178.75 6159 15125 7118 14166 3913215003.69 1200 1120 61 2259 592348659.89 16112 57848 49726 24234 226841

47204 2466.48 39288.39 35135.54 6619.33 33883.8212992 7589 14915 3037 19467 24726

19799.57 5999 27598 6785 26812 4317336767.15 3022 31128 12052 22098 7873621128.09 7981 12893 2450 18424 31417

21144.11999 789 28486 5530 23745 3995522921.54 4365 38891 358 42898 2940324288.16 2400 21079 4040 19439 3638433904.95 2780 28628 15150 16258 37884

27353 5364 14073 12429 7008 4356010529.75 11828 23331 13 35146 17791321256.82 2231 15022 9322 7931 2846621406.62 5272 39792 6900 38164 3001610881.38 2874 8638 233 11279 1394125596.13 1411.87 5779.47 4400 2791.34 21018.31

9644.6 5713 10789 0 16502 2952015002 2907 21476 3069 21314 81906

15504.96 2277.8 14105.61 0 16383.41 14168.2120058.26 3354 15533 5989 12898 3741011984.81 6026 1518 0 7544 5204014923.8 2051 5832 1277 6606 10769

29509.05 8403 26559 15239 19723 150158-65004.46 114055 -83189 19226 11640 4692615289.8 2052 11491 755 12788 16526

79818.31 44276 57679 101743 212 367348103634.03 2045 121801 75932 47914 109614

23679.9 4386 13631 6255 11762 2384821517.96 7170 36523 2507 41186 6844540537.71 6219 48999 33177 22041 9553333625.99 1518 24476 21409 4585 4443123933.65 5818 2155 10160 -2187 2987722163.2 7675 21743 239 29179 77545

17073.99 4373.35 15806.26 1820.14 18359.47 41359.2513884.08 2630.33 5533.48 3018.58 5145.23 17789.5821245.29 3256 11089 1150 13195 5304845923.33 6867 40804 31488 16183 726128034.85 28594 27594 12314 43874 164115

41482.43 3674 48387 17927 34134 2697148045.49 5359 51099 28063 28395 6248521516.94 7310 17496 10621 14185 9297951828.72 7714 46256 29742 24228 11756519359.22 10940 17117 9380 18677 4028121374.95 18543 29444 20333 27654 8360216927.04 1238 21188 3363 19063 21962

Page 92: [XLS]adamodar/pc/archives/Japancompfirm03.xls · Web viewSUMITOMO MITSUI FINANCIAL GR 8358 JP Equity SURUGA BANK LTD/THE 9987 JP Equity SUZUKEN CO LTD 7269 JP Equity SUZUKI MOTOR

30611.72 3380 27233 11676 18937 5827832766.72 3019 39606 13866 28759 69510-37052.95 58203 -36980 928 20295 1213210308.41 5568.71 20404.54 0 25973.25 20456.0425949.21 3100 37977 14468 26609 33454147002.86 5528 54607 35182 24953 7033816559.11 13424 17357 898 29883 4135719470.73 4192 18712 5500 17404 323426609.72 8738 20710 1515 27933 25401

8670 13517 19978 2956 30539 6223717049.66 1214 2282 0 3496 146522319.33 7064.53 14373.13 0 21437.66 36920.5430223.43 1078.52 3074.31 1243.6 2909.23 11129.9930781.08 3299 25498 13334 15463 4098821123.74 7198 13165 510 19853 22073

24625 3881 20207 306 23782 2673765585.88 12516 42286 53096 1706 8625821941.94 13549 25861 8658 30752 5683179097.12 20413 75813 84737 11489 15692221896.49 4332.9 10847.74 736.26 14444.38 21727.8720819.92 14148 34145 4000 44293 4775223114.34 2799 10145 3701 9243 3343616304.59 1641 12780 2354 12067 2390413270.85 4180 8673 0 12853 2326922627.94 3255 27325 10547 20033 59478212642 21376 189369 214418 -3673 220964

26274.63 2239 22735 296 24678 8517118739.34999 2240 25766 4110 23896 53815

19923.97 2486 23802 0 26288 18874831937.37 1921 27607 15412 14116 8697452392.03 12725 88581 45478 55828 190929-66409.5 155922 -89815 57368 8739 84819

-48714.05 80787 -56406 4729 19652 2046278524.04 21222 103788 82157 42853 10260826631.31 2780 30914 9718 23976 3801735742.43 9027 34402 29900 13529 11081519147.94 4754 33680 2306 36128 1631319746.35 884 20043 0 20927 7653124166.56 767.39 12750.39 7711.61 5806.17 20444.3119814.24 2435 19217 8061 13591 6124826880.08 3352 32357 11950 23759 2738425982.75 3495 41264 13600 31159 57172

27100 0 0 0 0 017399.24 14771 34760 1010 48521 6223216747.22 2531 7489 36 9984 10644

59852 4890 63311 41792 26409 4927259328.81 5311 69403 48474 26240 6662018632.62 693 30461 46 31108 1780118736.64 5651 19587 2306 22932 3663711035.81 3492 8835 0 12327 15421

17935 457 7863 0 8320 4816674857.22 16153 62690 66083 12760 8681696294.41 5333 115887 84554 36666 145932

Page 93: [XLS]adamodar/pc/archives/Japancompfirm03.xls · Web viewSUMITOMO MITSUI FINANCIAL GR 8358 JP Equity SURUGA BANK LTD/THE 9987 JP Equity SUZUKEN CO LTD 7269 JP Equity SUZUKI MOTOR

10683.83 11186 29628 0 40814 7991278733.55 3841 86580 65995 24426 60869

19725 1964 38488 6329 34123 3391536622.09999 7002 23802 27135 3669 44889

22129.76 4103 19242 11426 11919 290227924 6842 12217 840 18219 26999

25164.58 15301 30836 18185 27952 11722520665.79 12278 21577 5587 28268 10004

9410.7 18537 15873 0 34410 2666516162.99 10244 19251 529 28966 2522613433.41 3597 7861 3858 7600 3343012507.18 6455 7906 850 13511 1105216102.45 12037 20149 55 32131 29274

132408.95 3476 127149 106550 24075 10806222294.66 986 1239 919 1306 171026680.6 12711 27580 13579 26712 70920

25204.79 6485 16044 4977 17552 4323740099 1760 37092 24067 14785 25819

63132.50999 953 47047 47403 597 1577980545.31 4983 65036 67569 2450 12819360973.56 7407 76259 36380 47286 14531620266.32 1832.54 904.06 0 2736.6 1601.4419196.95 3546 13429 7694 9281 8686752729.04 6531 47276 40355 13452 4789714013.25 4121 10522 600 14043 81382

27888 1618 21252 15246 7624 3284250179.7 17864 33831 42569 9126 4717921622 3313 18985 7715 14583 40068

28787.14 8759 28653 20805 16607 22230329357.86 771 17124 6703 11192 1394440243.18 10460 53094 35118 28436 6946435907.4 5061 36230 14912 26379 48048

27023.62 1109 4949 4439 1619 406431894.51 3206 31831 16020 19017 10445147775.07 33711 47731 53908 27534 9389362376.74 7998 76582 53735 30845 22389241089.72 4900 42420 18481 28839 6415550466.08 968 49620 34125 16463 4341116832.33 2996.79 21246.33 2541.61 21701.51 67938.2776398.7 14553 112667 69825 57395 495554

12205.78 6644 18095 0 24739 11416933591.54 11928 51098 31119 31907 6368648645.64 2530 28519 21597 9452 3271332330.89 2539 46367 2786 46120 2643159163.97 17204 54243 46538 24909 236419

13057 17101 15348 4223 28226 5388028221.58 8621 42661 23220 28062 2859047784.45 1478 57384 34688 24174 8207046022.72 964.63 51936.63 26149.3 26751.96 10569.3760340.42 3948 77138 36513 44573 177892

43600 3369 56547 29473 30443 6684335801.7 2751.64 14932.5 13370.32 4313.82 2907.5-4862.52 39922 -15455 11564 12903 114946

Page 94: [XLS]adamodar/pc/archives/Japancompfirm03.xls · Web viewSUMITOMO MITSUI FINANCIAL GR 8358 JP Equity SURUGA BANK LTD/THE 9987 JP Equity SUZUKEN CO LTD 7269 JP Equity SUZUKI MOTOR

35506.22 3592 30206 16715 17083 4674034979.8 2667 25592 20418 7841 53521

23254.66 4288 30714 10213 24789 6209623587.78 4506 43075 12152 35429 5630027863.09 7144.81 18961.43 3282.64 22823.6 40131.9117072.6 7429 15686 8578 14537 30383

20902.91 3594.77 30673.91 8980.71 25287.97 63014.7368555.2 6012 72918 53859 25071 7079219078.1 4616 22685 4742 22559 53900

17367.18 7685 9378 1887 15176 1570715407.26 3047 19706 3675 19078 1574895022.92 2086 89514 66127 25473 19630014183.69 3907 37762 3660 38009 6089996509.43 20035 131171 86467 64739 50345831124.48 7388 53527 23822 37093 371669971.99 5990 15160 0 21150 2308382741 472 74040 53315 21197 62764

15588.99 6868 30633 0 37501 4791414968.51 6382 24117 3139 27360 9194379044.7 6074 87605 64185 29494 61169

21392.37 3909 13825 447 17287 -2521055.42 1447 6500 2147 5800 1588533315.63 4228 37097 23037 18288 7193526885.43 5415 30503 16734 19184 11845231645.2 179 1177 845 511 1561

487221.21 71937 193607 538443 -272899 5223363716.08 11851 24774 85 36540 43442

47774.68 17439 111218 35737 92920 12312835650.48 31843 17464 38803 10504 19695833180.8 11876 52852 14930 49798 109567

22862.76 5911 49644 2818 52737 5526944232.09 4015 36081 28196 11900 16277336549.31 12121 34067 29364 16824 5010934458.79 7903 38278 18104 28077 60476

20881 686 6933 0 7619 1473016169.18 6814 12740 1500 18054 4884011485.6 8966 22762 0 31728 21527

39577.27 9067 49486 29794 28759 15179831622.3 12316 69077 18520 62873 22235637769 1018 26623 23139 4502 51209

11545.65 5290 18978 780 23488 1033715632.42 2593.11 20559.04 3060 20092.15 49014.0372249.8 14938 53420 65339 3019 123585

42288.83 8236 56578 22728 42086 8028915200.77 7833 25807 0 33640 3063716919.31 2400 17431 3008 16823 8841416128.41 307.99 2562.41 1397.71 1472.69 2757.3348180.1 2583 37521 24651 15453 97703

18626.18 206.4 88.85 0 295.25 11222609.29 6337 9143 50 15430 29055

56389 7180 45762 49601 3341 1284972082 24056 89236 72452 40840 62809

28621.4 732 9028 449 9311 14406

Page 95: [XLS]adamodar/pc/archives/Japancompfirm03.xls · Web viewSUMITOMO MITSUI FINANCIAL GR 8358 JP Equity SURUGA BANK LTD/THE 9987 JP Equity SUZUKEN CO LTD 7269 JP Equity SUZUKI MOTOR

28869.8 28551.98 19507.42 25495.1 22564.3 26030.0331660.13 6210 30911 15649 21472 649965459.4 6217 75900 47198 34919 101888

28484.67 3507 36454 7716 32245 5936678390 8530 74297 64888 17939 82779

31965.78 10613 58378 24963 44028 13404539258.65 2748 43675 10616 35807 6522710191.14 28374 16085 9568 34891 22379237369.74 2231 33323 19992 15562 3276133210.64 5299 33294 21359 17234 4393019950.84 0 0 0 0 025814.7 4829 35468 13190 27107 3988314068.2 1529 7889 2258 7160 1266128780.8 4843 41672 1966 44549 65668

36620.74 2899 51533 26052 28380 8980715841.48 6004 14230 3317 16917 27193

12193.27999 7337 20809 2365 25781 7562216625.89 10139.31 11267.92 0 21407.23 13765.8425714.76 15172 36317 9837 41652 2057430608.15 6323 23474 6233 23564 56757

24675.16999 3723 24171 11366 16528 42868123981.75 9702 135269 102758 42213 12407611841.92 5661 9026 2 14685 1095020628.93 2867 35118 2555 35430 25339

52429 32335 76655 57397 51593 242622115482.87 7419 111188 99544 19063 23401026215.05 5419 8487 900 13006 1658029293.39 486 11438 2479 9445 2484420185.2 14330 7153 7880 13603 28314

32554.84 2651 16276 10574 8353 2682221183.68 3453 34253 9791 27915 3543021994.14 3374 2946 0 6320 880734022.7 10734 58907 17301 52340 76591

24567.82 2894 24985 3250 24629 5484740754.12 8461 42851 18065 33247 503038375.58 6425 17973 1424 22974 24307

25790.15 12940 48329 11144 50125 4645956977.13 5020 49540 31570 22990 4215629554.38 5140 26484 16354 15270 1879120887.04 11955 25753 10055 27653 1348734958.99 2923 35697 16237 22383 3866335947.75 5679 43701 18012 31368 6374618084.06 22054 45937 10867 57124 14618540433.63 1866 34930 28643 8153 7646624383.93 0 0 0 0 030392.94 2714 24026 17760 8980 2962724871.59 4663 46348 8997 42014 4883324298.87 3929 24663 10309 18283 2914184117.25 5312 84621 70005 19928 8263850442.26 1710 50656 37330 15036 4036020768.62 13654 51518 14997 50175 141547

29841 4820 15519 7361 12978 2419658603.62 12198 73435 46111 39522 69995

Page 96: [XLS]adamodar/pc/archives/Japancompfirm03.xls · Web viewSUMITOMO MITSUI FINANCIAL GR 8358 JP Equity SURUGA BANK LTD/THE 9987 JP Equity SUZUKEN CO LTD 7269 JP Equity SUZUKI MOTOR

125776.52 21325 101523 125655 -2807 77539915871.8 2413 15394 4100 13707 2850529775.9 2500 23426 10393 15533 31431

109619.42 4354 96350 97974 2730 13401625160.95 533 35465 21 35977 1276918358.83 24195 21443 25532 20106 4507325801.27 9720 37240 9340 37620 8555245318.49 11757 47945 33255 26447 18752058586.31 24771 79960 56797 47934 8385149265.49 2939 53145 34504 21580 5222628024.81 5654 32285 10057 27882 7451945186.22 1973 36967 20780 18160 11313418861.22 6175 3998 0 10173 2505135333.14 3767 19849 20087 3529 16442

12074 6060 8532 4219 10373 1505413476.55 1818 27057 0 28875 72585

39374 9614 37609 18854 28369 6675126359.46 6923 19131 6812 19242 5664120925.97 3340 16028 7650 11718 3103331541.9 2330 25182 10510 17002 25590

15153.98 13681 43632 2944 54369 5035526787.74 4977 39909 15207 29679 4612917430.98 1936 5769 5280 2425 831721750.28 2458 14930 2951 14437 6978947110.94 7925 35592 29550 13967 3965910635.45 5174 10218 0 15392 856812721.51 8160 348 2029 6479 8481827551.5 3137.57 18928.95 4513.3 17553.22 33053.7

50676.18 3674 53851 38995 18530 7872114071.14 4469.55 29206.04 700 32975.59 3545711841.32 3040.06 1163.85 0 4203.91 4469.9989261.26 31478 100442 90116 41804 3308749279.23 2396 46348 33235 15509 13512259324.34 10070 50914 42435 18549 8793169388.07 11995 50268 58111 4152 27584723008.12 16545 38296 20175 34666 13659423095.94 3485 14011 768 16728 3239625331.09 6665 36972 4828 38809 7397836204.41 2835 27285 19179 10941 2635066635.17 17879 77823 53439 42263 10728918496.17 8660 22441 0 31101 3209514240.19 11386 24999 3478 32907 5904431648.73 1454 20124 8145 13433 3496814137.12 1708 2556 1600 2664 834012035.67 6741.53 13255.64 2222.25 17774.92 38829.2

19513 3965 6791 1215 9541 1393621379.4 7209 30130 3207 34132 167209

41473.79 7217.59 30496.17 30306.96 7406.8 36004.7753673.85 10894 48000 41264 17630 10879212895.9 2588.53 17179.7 836.36 18931.87 41778.95

13504.37 6631.49 25565.38 3312 28884.87 55833.8122978.05 3592 19259 3495 19356 3075024024.12 963 10222 6272 4913 8990

Page 97: [XLS]adamodar/pc/archives/Japancompfirm03.xls · Web viewSUMITOMO MITSUI FINANCIAL GR 8358 JP Equity SURUGA BANK LTD/THE 9987 JP Equity SUZUKEN CO LTD 7269 JP Equity SUZUKI MOTOR

23440.17 1417 15809 10355 6871 2531443611.16 3268 48900 24155 28013 9698745460.42 8678 47614 34013 22279 9860256933.03 7685 68996 37720 38961 26171950961.5 2200 74632 32415 44417 1866232237 6946 35533 17643 24836 55865

14894.71 6812.57 22415.16 3130.52 26097.21 47325.1229411.72 5031 60218 11637 53612 227043

31153 9 374 335 48 19726112.44 3275 36789 11078 28986 5047359297.71 4854 93230 36242 61842 8203720020.2 3811 15784 2939 16656 4519540349.4 4882 41501 27268 19115 17837117704.5 6860 15186 794 21252 20453

21167.54 4151 20365 10000 14516 15112033910.97 6659 49653 14974 41338 7942328789.72 8993 42500 14741 36752 59984

3615.3 15119 -4076 0 11043 8243510016.6 12178 17586 0 29764 9262447891.2 7158 61034 37777 30415 5197221846.5 7076 23155 3265 26966 40083

34140.18 2950 31559 11761 22748 3425917826.42 8845 32185 14 41016 5935717249.65 5189 15513 0 20702 3766626765.72 827 34317 7411 27733 3979834679.97 3641.93 31299.14 17653.4 17287.67 20268.8426686.26 1541 22535 9330 14746 53478

37464 5356 41256 26650 19962 5634751999.92 9603 61145 35513 35235 87813

168302.98 34497 193009 181816 45690 4949016445.51 2966 34807 5440 32333 11924492188.2 8176 79839 84643 3372 461270

38971.94 7031 39820 24998 21853 11392486744.25 6405 82084 65579 22910 555678915.35 8558 33688 70 42176 4406219520.7 7782 29603 3418 33967 1929044588 857 46321 24445 22733 10164

21481.25 7533 17411 12107 12837 128085248.36 27355 -589 4061 22705 6969

30731.52 9723 40855 26340 24238 30497108120.98 9918 116226 84908 41236 119251

8954.85 7598 17862 930 24530 2691915851.2 1203 8093 1570 7726 962620373.5 8953 45346 11003 43296 61642

11865.75999 7086 31477 2023 36540 1657221508.29 2820 14841 9814 7847 4360714209.08 1543.97 22751.27 0 24295.24 20806.1716553.25 7827.18 16214.42 6530.03 17511.57 52756.9815978.4 969 9989 349 10609 12248

34026.53 4280 27304 18511 13073 10366518908.32 892.45 23183.51 0 24075.96 9466.7115808.8 9431 16851 234 26048 3805841339.9 15424 44624 40704 19344 191896

Page 98: [XLS]adamodar/pc/archives/Japancompfirm03.xls · Web viewSUMITOMO MITSUI FINANCIAL GR 8358 JP Equity SURUGA BANK LTD/THE 9987 JP Equity SUZUKEN CO LTD 7269 JP Equity SUZUKI MOTOR

395223.78 15855 381308 384640 12523 1249727025.9 702 18700 8503 10899 15186

31622.33 819 33804 12949 21674 3878832937.16 2743 44183 18562 28364 3649125093.36 74 25865 10318 15621 1761043400.78 10139 51718 27384 34473 8446537701.72 2638 55928 25736 32830 4307715587.36 3884 11695 3358 12221 1383259700.94 19937 72570 61934 30573 10275816391.21 1103 2220 341 2982 1819213607.27 12175 28032 2414 37793 1386913709.89 11783 31654 868 42569 69104

19132.07 5704 31789 1376 36117 6302012092 2713 5737 0 8450 12626

17010.52 7280 43713 9154 41839 11148122592.77 1930 17951 10788 9093 2629815659.02 985 13275 374 13886 6127720365.9 6352 20320 7414 19258 4130

16668.87 7831.05 15948.67 604 23175.72 18886.0323508.77 12842 25079 21598 16323 4785112115.55 3764 18574 325 22013 8336525550.88 5429 21288 11400 15317 3636513700.57 727 22687 0 23414 2556320388.43 2787 21479 6461 17805 2597146568.56 4375 37285 28426 13234 7425710425.91 7778 7174 0 14952 1051611023.2 13094 21132 2555 31671 21156

14093.35 6207 18191 321 24077 2583530917.59 2303 27348 19019 10632 3415679049.68 29905 84960 81534 33331 22911820577.54 6493 14099 0 20592 1857888743.98 26171 105636 85603 46204 23792317294.84 6267 13919 925 19261 3031518753.53 0 0 0 0 0

21979 801 4972 2678 3095 1196619749.24 3853 28517 1100 31270 2452444282.21 2307.38 38948.46 23656.75 17599.09 153167.321697.62 3719 30866 2250 32335 2829442270.35 787 31895 15407 17275 21556-7305.3 27780 -4237 4581 18962 15356

143436.75 8563 124210 119200 13573 12367260975.32 1839 52428 38707 15560 5331312008.84 17707 -6435 0 11272 6471840216.04 8742 30622 30174 9190 4709914441.71 6165 37349 191 43323 2231217453.66 982 10898 1770 10110 9366

36581 483 23620 12500 11603 788119722.06 4987 35034 300 39721 432717326.37 29879 3375 9580 23674 29326

66696.36 8328 58963 59016 8275 11344629095.77 3122.24 22146.76 4936 20333 10561.1855125.25 4758 71650 39548 36860 70703

47455.75999 2891 36696 33770 5817 34865

Page 99: [XLS]adamodar/pc/archives/Japancompfirm03.xls · Web viewSUMITOMO MITSUI FINANCIAL GR 8358 JP Equity SURUGA BANK LTD/THE 9987 JP Equity SUZUKEN CO LTD 7269 JP Equity SUZUKI MOTOR

10534.2 10739 7255 1430 16564 92531149745.77 11337 146377 131182 26532 423232

10035 21026 -3023 8645 9358 4048516294.48 824 22183 0 23007 2003176115.04 4296 80769 50662 34403 26630533949.17 3780 35509 19819 19470 9319617311.83 25167 25999 15825 35341 1826731982.18 1857 24348 19108 7097 4532756334.42 11145 63023 45430 28738 13674740350.42 17023 59428 25943 50508 11633016296.23 6194.53 22079.21 6051.81 22221.93 28961.9425152.12 601 31664 4800 27465 5987133714.84 4599.96 26572.79 12756.78 18415.97 14442.0516987.52 1151 25884 1709 25326 7418643707.53 16133 39566 28624 27075 55907

120550.01 12310 106753 110155 8908 21286121200.72 5944 12493 8375 10062 2902030786.35 5950 27287 13707 19530 3666259309.6 9042 94234 36902 66374 10674835760.9 8397 27629 17121 18905 8403

30171.74 1712 34948 16763 19897 2716017931.94 1207 5727 1743 5191 2389915505.43 8938 22939 5246 26631 4443920012.35 1807 18507 1434 18880 1631814526.66 22481 23833 6484 39830 7311821588.14 1934 33632 7270 28296 2613614449.9 7868 23036 1826 29078 38285

35176.85 9309.15 45930.74 13165 42074.89 142640.321221.88 2857 23163 5218 20802 2782637455.44 14250 45820 28849 31221 14934123158.24 4238 16762 1500 19500 3323312337.21 1581.03 10175.57 0 11756.6 26962.9644865.06 11799.67 38201.02 35651.27 14349.42 32514.2926477.29 6630 11705 3900 14435 11910455293.6 6346 35446 32034 9758 6095615103.2 250 26 0 276 1837

45813.79 13467 60044 42167 31344 10104929997.41 4014 27641 16216 15439 11161132859.28 2468 18958 4576 16850 50640

15585 2141 4532 2921 3752 1164625660 440 591 0 1031 1848

45395.61999 12313 45024 41005 16332 8426024666.75 10184 27226 13217 24193 2642943786.88 20902 37664 42918 15648 24610743582.11 4235 30718 16066 18887 13146549362.35 10074 68423 34920 43577 12519012196.05 8133 42373 0 50506 7897522264.77 8380 42194 5000 45574 71529

17793 8079 18664 0 26743 1697436074.48 5118 26440 12795 18763 1339321754.54 4011 36761 6706 34066 6227330850.6 4363 31137 6692 28808 1106555929.76 9216 21462 26 30652 30755

Page 100: [XLS]adamodar/pc/archives/Japancompfirm03.xls · Web viewSUMITOMO MITSUI FINANCIAL GR 8358 JP Equity SURUGA BANK LTD/THE 9987 JP Equity SUZUKEN CO LTD 7269 JP Equity SUZUKI MOTOR

26882.15 7267.38 34849.77 17671.32 24445.83 65289.0135792.31 5633 33034 12359 26308 36283

111565.04 20131 96898 109042 7987 405461130078.17 6809 134612 117324 24097 81578

20606.1 6127 13587 361 19353 1852254963.12 9530 37948 37419 10059 74255

30211.52999 9219 22396 22945 8670 3414428549.69 2479.56 22839.48 0 25319.04 14653.135384.42 6618 36725 35080 8263 60547

13168.438 6235 27964 9818 24381 2049624665.44 4140 28349 17235 15254 66376

14236 6068 12722 7902 10888 341085927.497 1144.67 4271.46 1137.15 4278.98 6927.599228.13 2913.3 3633.62 1676.43 4870.49 29151.92

8238.114 443 6816 2621 4638 1470510189.86 3479 10568 2573 11474 20135

8924 202 6912 1536 5578 2035011239.38 1493.77 9062.11 2211.83 8344.05 11469.039820.873 4275 17913 5572 16616 3653411322.04 452 302 217 537 218810460.44 4253 12359 4329 12283 25039

11816 1831 20699 487 22043 289138190.4 3351 920 67 4204 1425

5335.15 2666 2467 480 4653 88809014.03 6327 14651 4470 16508 87911

14237.86 422 13909 4255 10076 2060424771.47 2058 31766 15760 18064 5113818911.6 43996 33037 49365 27668 2214799635.33 3670 14609 283 17996 284615337.9 6709 10102 231 16580 15257

8998.03 1702 9996 0 11698 160178167.1 4863 9168 3010 11021 21027

28698.8 1113 24962 23063 3012 2668353301.966 7783 69706 54946 22543 7310313756.09 618 4850 1690 3778 1490-5611.016 14197 14493 629 28061 221915428.18 3690 2050 0 5740 15589

24701.885 4085 25607 20899 8793 4863817022.667 3105 14488 14466 3127 22983

6624.24 5126 7697 845 11978 2801423645.03 4283 24040 19179 9144 34699

25854.666 756.35 13665.86 18621.98 -4199.77 28792.9222606.98 1318.01 32613.78 11108.1 22823.69 8202611112.89 1929 37991 2618 37302 6863

8462.8 2526 5086 1618 5994 1358213219.83499 4091 24270 8896 19465 201552

11787.07 4657 14287 3334 15610 296438918.38 254 765 201 818 11476822.12 741 7741 1175 7307 7861

77921.96 17123 93428 82051 28500 261167809.03 1592.51 6509.96 230 7872.47 12035.853470.09 5750 11763 1999 15514 289574411.49 1632.39 336.93 15 1954.32 2245.74

Page 101: [XLS]adamodar/pc/archives/Japancompfirm03.xls · Web viewSUMITOMO MITSUI FINANCIAL GR 8358 JP Equity SURUGA BANK LTD/THE 9987 JP Equity SUZUKEN CO LTD 7269 JP Equity SUZUKI MOTOR

24075.64 2849 28132 15919 15062 3462319212.624 2792 22358 13095 12055 3649020799.275 2962 22801 15257 10506 35674

1955.12 7166 20199 2050 25315 95645401.187 3766 14136 0 17902 130105923.19 1115 4298 1350 4063 11643

29241.95 1432 22421 20272 3581 915866390.583 5978 7311 2886 10403 38423

12876.145 8671 24759 15994 17436 8916444021.35 5950 36732 38580 4102 51452

14164 9726 28618 13000 25344 1293112775.872 5515 18089 10145 13459 20370197828.57 11584 113933 198050 -72533 10451211274.51 2085 21027 509 22603 3100935266.61 1827.68 29448.73 26846.07 4430.34 52009.757969.52 2369 5863 1753 6479 25098

8601.423 1063 6468 2393 5138 4493524029.936 3638 21542 20588 4592 316967117.669 0 0 0 0 0-1914.168 9797 5659 0 15456 1274815883.36 2857 18022 12701 8178 31091

21061.583 1217 18341 15546 4012 3658425102.485 1550 21039 16850 5739 30230

22292 1131 17987 15793 3325 1870911577.34 0 0 0 0 038302.9 2064 39865 34813 7116 100944

9703.544 622 7160 1509 6273 1520812351.2 1933 14468 6947 9454 21070

14291.72 2718 21717 10283 14152 618276382.15 222 856 1030 48 7746

12737.72 2605.23 18269.49 5170.21 15704.51 54393.2926067.34 5289 21098 18604 7783 3290519999.29 3575 20612 10427 13760 60118

17246.827 3247 12259 12362 3144 815887346.16 1026 12001 2679 10348 34087

5654.827 2243 8880 907 10216 127847207.704 1647.93 14057.57 2975.76 12729.74 17942.64

46264 4292 40481 38676 6097 5508180688.6 5734 74618 79223 1129 131511

33432.174 2258 22204 29387 -4925 425716574.36 4257 9751 1601 12407 2311120062.4 1229 16327 14797 2759 2956536951.7 6122 37366 30218 13270 7406474621.7 12418 78671 79444 11645 905313945.3 2430.45 7770.86 3828.53 6372.78 23570.089906.48 1518.33 13278.75 4790.71 10006.37 19566.95

12009.86 2190 14729 6942 9977 6271128217.45 4886 38178 25996 17068 44820

13299 857 20961 7194 14624 1469425219 2175 16858 15967 3066 460794961.4 6294 10218 0 16512 12251526483 5165 21555 20956 5764 48382

7709.152 198 11973 0 12171 24504

Page 102: [XLS]adamodar/pc/archives/Japancompfirm03.xls · Web viewSUMITOMO MITSUI FINANCIAL GR 8358 JP Equity SURUGA BANK LTD/THE 9987 JP Equity SUZUKEN CO LTD 7269 JP Equity SUZUKI MOTOR

11317.43 337 10345 0 10682 1743417292.99 2749 15996 7323 11422 5509715345.9 3041 20060 7472 15629 43607

3343.327 3873 11230 0 15103 390319326.306 1717 9159 4512 6364 1322911341.5 669 12875 6318 7226 14506

7830 0 0 0 0 02635.76 8650 9820 970 17500 15671

27392.64 4126 22792 19324 7594 285639743.74 1543 11159 3667 9035 25994

8884.314 2237.36 13239.34 4003.16 11473.54 53771.7314418.548 2285.8 14617.41 10838.55 6064.66 25172.7110282.833 2438.47 19311.41 3800.41 17949.47 13479.1835539.49 6037 36158 35496 6699 68098471.65 4705 22869 2340 25234 17982

13433.41 3597 7861 3858 7600 3343013337.928 5578 20683 10028 16233 499127759.355 2952 13704 5175 11481 2536613507.25 1046 12930 2167 11809 33302

4716 1461 4086 0 5547 130827015.88 280.12 2745.47 0 3025.59 3025.07

8959.426 3016 8784 3852 7948 2129417135.6 1505 22792 10578 13719 10561

8801.706 1012.47 12871.65 160 13724.12 8416.3110930.748 1110 8556 4469 5197 9698

11184 2348 6950 7856 1442 59809630.6 3781 5938 6505 3214 12718

5375.08 3265.43 11576.22 2520.44 12321.21 49535.167402.677 1900.02 19387.13 2330 18957.15 43786.7230610.24 1152 40550 24866 16836 483323092.206 8478 21074 2569 26983 398777962.352 1517 12977 3066 11428 5209812979.2 3087 18233 8007 13313 34621

18532.195 2233 18638 11198 9673 74531-2171.968 9945.26 17073.77 0 27019.03 34680.03

9513 163 7231 3607 3787 228712728 7829 7634 0 15463 56153

7559.464 1608 15038 1990 14656 24955-4955.212 11635 12248 0 23883 1031110898.24 3662 10051 6708 7005 266815485.571 974.4 2433.36 515.61 2892.15 7425.877689.97 379.81 8768.74 2265.41 6883.14 12157.7912373 830 10624 0 11454 10725

3935.89 6238 5742 0 11980 230463925.48 1406 6574.13 0 7980.13 20367.23

3445.364 9410.77 14385.81 4735.52 19061.06 21822.220434.23 1158.62 15816.7 13772.57 3202.75 35789.49

25596.219 1462 32048 19474 14036 572466468 3180 2219 0 5399 14904

19480.8 4066.54 29317.62 11551.5 21832.66 38433.7960821.26 3470 60892 53274 11088 4783615173.41 633 8897 4977 4553 266956924.485 454 7921 870 7505 17577

Page 103: [XLS]adamodar/pc/archives/Japancompfirm03.xls · Web viewSUMITOMO MITSUI FINANCIAL GR 8358 JP Equity SURUGA BANK LTD/THE 9987 JP Equity SUZUKEN CO LTD 7269 JP Equity SUZUKI MOTOR

19152 1647 12425 13935 137 13469-138145.34 155484 -139705.4 5370 10408.6 2332130445.32 2722 35674 21946 16450 97052

9857.6 1000 13844 4501 10343 2302245568.04 6982 58594 40018 25558 112912

9182.8 3425.45 15293.21 7008.25 11710.41 29142.9832497 2625 30115 23098 9642 735536090.5 2066 1242 919 2389 38211

22269.35 462 25607 16413 9656 2675619291.47 8560 21226 16706 13080 576928776.74 7433 21418 3024 25827 3242513355.5 869 8198 1900 7167 35664

38288.56 3427 36670 29491 10606 480157950.249 1846.22 19143.99 950 20040.21 32306.818356.45 2741 20155 4640 18256 29701

3215.399 6708 11839 510 18037 3151710283.7 1748 5291 3003 4036 39144-470.24 7305 8390 1381 14314 41052

7533.873 2313 5773 1300 6786 2931612722.098 4802 19415 10197 14020 295295963.014 6553 34018 3590 36981 407966778.59 5987 19941 39 25889 28893

5754.292 1786 9037 0 10823 2206212822.2 5014 15811 9355 11470 55043

29791.75 2295 25932 23557 4670 100599275.1 3293 17853 4784 16362 114180

8881.35 4661 13740 7943 10458 156947940.75 2479 7564 3980 6063 14077

12330.18 830.73 23820.62 371.91 24279.44 33841.8841713.651 9023 79492 42405 46110 16787112316.51 3674 7086 7032 3728 136362958.35 7219 16039 0 23258 385426913.86 6860 19169 809 25220 23062

5919.535 205 440 266 379 135718467.548 6309.99 14877.71 18391.87 2795.83 17557.929249.916 523.38 7458.81 1920.88 6061.31 19249.55

22323.038 2132 21779 18385 5526 2225614632.66 1472 7542 2765 6249 87778

46436.244 1799 50781 39755 12825 6374313197.108 1060 30130 6570 24620 3400119237.58 4935.42 25205.6 16873.82 13267.2 52172.67

14780.808 3720 17989 10303 11406 2693013921.58 1607.91 16561.44 6252.67 11916.68 27928.65

1079.6 12833 9483 5100 17216 8221416412.11 4638 23226 13060 14804 28683

14352 1230 10418 4410 7238 762078649.84 1787 3944 1066 4665 5510

19618.92 1359 17420 12231 6548 2616210857.808 1448.83 9377.7 3962.87 6863.66 14020.17

8449.79 1614 651 0 2265 707211299.275 1347.55 5027.62 6490 -114.83 10843.61

13942 1688 13290 5510 9468 4166730193.4 1773 23113 24446 440 133270

Page 104: [XLS]adamodar/pc/archives/Japancompfirm03.xls · Web viewSUMITOMO MITSUI FINANCIAL GR 8358 JP Equity SURUGA BANK LTD/THE 9987 JP Equity SUZUKEN CO LTD 7269 JP Equity SUZUKI MOTOR

38649.838 7034 46055 36763 16326 7691015135.6 11488 16252 20083 7657 113610

15048.61 3711 11033 6830 7914 1862218066.3 2402 10173 7384 5191 28957

9653.216 1220 12862 5041 9041 1759620798.23 4138 40858 11853 33143 26438220929.46 8938 21251 17126 13063 42625

37494 2433 37165 27732 11866 3556910384.49 1071 6834 0 7905 2158845113.45 4380 35863 37857 2386 60626

240606.53 5249 193865 234443 -35329 23617513711.776 3441 12497 8368 7570 206558335.158 2612 7135 1467 8280 12403

8071.6 1188 3115 914 3389 401012593.41 0 0 0 0 013150.5 3380.59 20715.15 4007.59 20088.15 13759.9721082.5 496 12723 11826 1393 7928

9391.396 349 13408 1925 11832 2460322104.91 452 26663 10889 16226 29705

6060 3379 17575 1186 19768 4015014824.29 4084 21643 7764 17963 515967175.468 1826 6773 1233 7366 13018-3420.03 10414 7955 340 18029 5840727015.24 4455 35567 20877 19145 4704637387.4 7513 34187 34068 7632 779927599.98 5869 7240 978 12131 17580

17338.33 1328 17756 8107 10977 305307475.261 2045.15 1185.81 100 3130.96 274.81164.359 7439 3810 100 11149 436110240.97 2998 14075 1148 15925 4446925541.6 2531 41520 14738 29313 23571

13587.28 4690 19875 5793 18772 3992744413.154 5016 50580 41059 14537 107708

114057.978 3001 123609 111530 15080 704093591.24 9560 13684 1269 21975 4210538779.2 2919 42311 34505 10725 530583236.59 4785.17 9116.6 639 13262.77 12680.31

26822.094 2189 32907 21089 14007 6679019014 3573 24113 15387 12299 42730

9042.56 1318 8597 4062 5853 219919798.21 4227 13395 3947 13675 3569464207.2 2225 76800 59477 19548 344425976.37 518.99 4594.06 1065.36 4047.69 12686.44

43764.42 5060 45903 36586 14377 4383321270 3616 17482 18660 2438 29336

19819.62 3039 11528 10233 4334 1855713897.232 3259 24387 10272 17374 2472612963.004 503 14435 5859 9079 1432146269.48 4646 43371 40733 7284 509138694.89 3757 11840 4955 10642 12403

12206.06 2269.19 20786.2 3768.89 19286.5 26805.4710884.015 4492 19906 8186 16212 26285

1361.64 6727 7307 0 14034 17031

Page 105: [XLS]adamodar/pc/archives/Japancompfirm03.xls · Web viewSUMITOMO MITSUI FINANCIAL GR 8358 JP Equity SURUGA BANK LTD/THE 9987 JP Equity SUZUKEN CO LTD 7269 JP Equity SUZUKI MOTOR

33882 3531 34628 27162 10997 4434811954.29 2301 14504 1810 14995 16840

12939.161 901 13531 4285 10147 1890511395.047 605.33 14602.67 6192.49 9015.51 71173.6310145.168 2143 11306 5177 8272 9672

24995.6 1443 18606 16969 3080 4957013209.33 5590.58 31878.91 8002.4 29467.09 41567.94

9564.7 782 10569 4179 7172 2241414691.787 4282 18243 13480 9045 28264

9168.6 8162 24464 5081 27545 338974088.06 1581.94 4629.62 0 6211.56 13229.66

19418.87 4587 36025 12477 28135 4232311531.53 1433 19545 0 20978 1248911395.22 1953.92 17209.3 3101.77 16061.45 23348.45

6241 1599 7569 1960 7208 241133170.67 9366 31136 854 39648 17466

12873.716 2882 16465 5878 13469 3054213123.44 744.04 9475.34 7671.43 2547.95 9290.15

13178.608 3864.96 14621.86 10117.1 8369.72 27548.8142628.76 10165 44386 41090 13461 87756

5369.5 3496 9836 3113 10219 170139712.991 8102 17438 8972 16568 664817754.35 5030 14778 435 19373 65492

11977.16 424 2571 1419 1576 16095782.8 4016 5649 4354 5311 9215

12417.99 10186 24810 12772 22224 9127622216.32 10691 22572 27347 5916 10536240316.4 1534 36060 30808 6786 36914

54066.971 2621 59142 49771 11992 1053025723.5 2606 5607 0 8213 4610310125 0 0 0 0 0

10899.536 9827.81 24355.28 13514.59 20668.5 54285.9810071.519 460 8445 4251 4654 102588582.184 527 10847 1350 10024 11585

22648 1887 24441 16186 10142 182977497.023 2020 10854 1700 11174 15208466308.5 12649 487869 469201 31317 51285401.984 2043 12883 1939 12987 181057856.155 2568 9764 2723 9609 31429

2962.3 4499 4079 0 8578 50955241.106 2949 3230 0 6179 1105017674.59 9792 36040 15230 30602 10028010930.34 1082 7924 1318 7688 591698883.65 2125 3819 0 5944 9013

5749.664 445 4894 0 5339 121311589.344 656 17421 3529 14548 16218

1286.72 8116 15066 0 23182 6343312605.97 3290 15758 4657 14391 16228

13847 1413 16240 9221 8432 1719212529.19 448 9564 2946 7066 2329

13170.902 3829 11222 11196 3855 534907228 2060 6621 468 8213 11719

38221.72 2391 34640 29862 7169 88099

Page 106: [XLS]adamodar/pc/archives/Japancompfirm03.xls · Web viewSUMITOMO MITSUI FINANCIAL GR 8358 JP Equity SURUGA BANK LTD/THE 9987 JP Equity SUZUKEN CO LTD 7269 JP Equity SUZUKI MOTOR

11871.729 3515 18457 5845 16127 139731651.383 4127 9750 0 13877 16272

11072.399 1394 10506 3200 8700 30771-5134.3 13273 16862 45 30090 31085

13879.21 5551 6215 7561 4205 232978299 2263 10534 1058 11739 30822

16069.222 4011 22253 10645 15619 8238213201.61 0 0 0 0 06607.921 5391 19174 5659 18906 448738341.82 4548 12200 0 16748 38939

37713.383 2996 40644 33212 10428 8777010237.62 0 0 0 0 04675.587 2755 5503 0 8258 84967-4394.708 12173 -3910 0 8263 65584

4496 3466 12121 340 15247 361358501.58 2722 3985 0 6707 9946

59030.53 2747 67994 48975 21766 492707394 4989 21874 1006 25857 92607

18621.87 2597 24180 13588 13189 2192921461.47 11486 27415 19939 18962 364529970.09 2544 5668 0 8212 2026719337 1986 15064 14195 2855 53517

13568.73799 2944 14574 7983 9535 1769213979.96 1847 23632 6305 19174 650808191.162 1123 4121 2172 3072 11304

6364 2124 4195 2398 3921 74697390.371 1804 10016 1200 10620 25760

19262 4103 16259 11395 8967 9081810134 1158 11108 5390 6876 38273

7862.261 254 3042 476 2820 43746485.06 287 89 146 230 1159

10266.84 2635 -387 1440 808 2255410668.2 2698 24813 5114 22397 37520

6717.223 4826.51 16516.36 2844.12 18498.75 13201.917406.916 5104 20408 16837 8675 120758

9978.42 919.45 437.72 0 1357.17 1167.436316.1 2733 8406 3296 7843 29014

15197.14 3606 16818 12016 8408 216986276.623 2732 22402 2535 22599 45178

8608.9 4657 12526 2913 14270 2413612568.036 3971 10171 7450 6692 174176682.413 0 0 0 0 06717.181 2357 13279 50 15586 185345870.262 2252 14485 800 15937 2819121700.85 5998 27604 14716 18886 70042

12968.163 892 29472 5519 24845 4849732161.39 9793 40986 30444 20335 14017785260.01 8097 60402 82886 -14387 94647

7952 2260 7536 4500 5296 4679921531.536 2015 16926 14595 4346 3617540236.81 4247 42145 31426 14966 458179111.17 3818 9213 0 13031 9161

24068.135 1477 24518 19040 6955 28233

Page 107: [XLS]adamodar/pc/archives/Japancompfirm03.xls · Web viewSUMITOMO MITSUI FINANCIAL GR 8358 JP Equity SURUGA BANK LTD/THE 9987 JP Equity SUZUKEN CO LTD 7269 JP Equity SUZUKI MOTOR

5362.92 7722.35 19635.39 2329.52 25028.22 42155.3779704.418 12036 80273 82560 9749 184313

13968.2 6171 17250 13128 10293 2717224351 1391 20489 19142 2738 9782

8520.36 4566 4488 0 9054 495256744.52 3526 23438 0 26964 23271

21262.48 12977 18068 24939 6106 366687502.514 1549 7702 100 9151 9704

13875.784 1651 10115 6215 5551 80469-1850.3 14556 15014 0 29570 27716

11986.274 1387 5122 6190 319 1237810237.262 4612 12488 6970 10130 584685978.884 2209.9 2735.32 278 4667.22 13389.913980.384 8510 12416 2500 18426 5409811882.14 689 6676 2277 5088 2190611250.55 1749 13186 2288 12647 2315153627.5 1083 52622 42121 11584 87007

2220.787 4778 6848 0 11626 248844908.04 4979 12770 1440 16309 25041

24670.05 7003 32842 19928 19917 98844100014.48 15317 58500 101799 -27982 21851222188.889 5518 20101 18011 7608 87866

8657.81 3629 24802 1937 26494 5279311326.56 2371 18065 3690 16746 4687725161.2 1042 29064 17448 12658 50435

17769.274 5288 21459 15925 10822 299282490.891 4259 11724 0 15983 2955519130.46 4361 21335 14594 11102 1920447703.851 750 7138 0 7888 6596123.12 4536 7349 1860 10025 338423417.7 5506 10194 25 15675 33582

22800.861 1311.34 22138.73 17293 6157.07 26238.473068.74 3606.5 756.99 0 4363.49 12019.64

13498.628 1281 23955 7529 17707 555553679.722 6475 8871 1580 13766 2077594450.531 2260.83 11526.84 879.17 12908.5 22735.0925090.57 1915.89 26876.67 16990.21 11802.35 23213.3218435.09 773.92 27157.34 9381.71 18549.55 36655.52

16582.481 5364 24959 14976 15347 389329396.94 6734.06 13880.52 5872.82 14741.76 20270.31

6470.168 1518 3419 0 4937 379612563.96 517 7991 2696 5812 72027709.34 1269.34 14277.42 3575.59 11971.17 10011.78

32506.98 6685.77 40195.64 27929.55 18951.86 94093.6218965.208 3352 23879 14967 12264 35161

7544 539 7039 25 7553 96968813.186 2386.15 8494.68 5347.8 5533.03 7331.46

318824.86 9725 300615 315800 -5460 18515912139.27 1439.91 15026.33 6406.9 10059.34 21022.73

16770.939 486 11593 11603 476 1914215090.76 471 11087 8960 2598 130254844.443 3001 685 360 3326 2746255.17 3774 5197 2459 6512 71692

Page 108: [XLS]adamodar/pc/archives/Japancompfirm03.xls · Web viewSUMITOMO MITSUI FINANCIAL GR 8358 JP Equity SURUGA BANK LTD/THE 9987 JP Equity SUZUKEN CO LTD 7269 JP Equity SUZUKI MOTOR

-1881.555 7626.17 10321.26 0 17947.43 35313.8310636.068 1917 19090 7123 13884 4305810176.172 13714 17783 14522 16975 10824912523.05 4449 21428 6194 19683 1729719783.91 13868 31018 21750 23136 51913

12155.128 4231 21838 9650 16419 4656519224.94 1346 13637 9850 5133 1980113203.57 741 12817 3366 10192 266526215.639 5823 10478 4494 11807 43506

5626.8 135 1211 0 1346 128712805.3 959.7 2823.56 1000 2783.26 4700.47

30779.32 3582 22398 22571 3409 1010558602.08 1919 9485 0 11404 100749919.8 0 0 0 0 08635 2675 5610 3050 5235 19539

8836.28 702.82 9494.25 3827.1 6369.97 8773.5913388.64 4442 6034 5816 4660 629987604.44 3238.57 340.4 0 3578.97 2342.18

21259.235 10839 23080 26269 7650 633119363.48 2831.67 12271.01 360 14742.68 14329.04

79235.35 4425 79015 72388 11052 652287034.55 3655.73 10687.49 0 14343.22 28580.956389.15 1283.61 8580.43 1025 8839.04 19587.06

10462.765 3749 16836 7920 12665 603748389.66 788.34 2616.71 88 3317.05 17856.0731948.2 1933 40822 21130 21625 23207

9626 4245 14089 5741 12593 9466-185.842 5760 9743 0 15503 3333918611.87 4132 25235 11724 17643 10870415287.97 5334 12997 10518 7813 193289728.69 1887.84 13494.8 5244.07 10138.57 9029.03

30005.22 1497.79 23262.43 18365.04 6395.18 21832.617957.92 1404 7841 0 9245 19826

Page 109: [XLS]adamodar/pc/archives/Japancompfirm03.xls · Web viewSUMITOMO MITSUI FINANCIAL GR 8358 JP Equity SURUGA BANK LTD/THE 9987 JP Equity SUZUKEN CO LTD 7269 JP Equity SUZUKI MOTOR

Net Cap Ex EBIT EBITDA EBIT (1-t) Chg in non-cash WC Reinvestment Tax Rate-17141 17026 40005 8431.2752 -85389 -102530 50.48%-79.55 -316.47 -112.04 -316.47 1147.6 1068.05 0.00%

-110527 144256 259172 80956.4672 0 -110527 43.88%-3947 -16743 -5801 -11612.9448 -10209 -14156 30.64%25261 132172 205147 77941.8284 40837 66098 41.03%-11385 26849 42129 15577.7898 0 -11385 41.98%

-114897 111145 231543 62085.597 0 -114897 44.14%-9852 21906 43445 12611.2842 0 -9852 42.43%29005 80600 166950 48900.02 -8280 20725 39.33%12527 54059 96285 29986.5273 972 13499 44.53%

0 0 0 0 0 0 0.00%50718 -2597 59255 -1278.7628 -28771 21947 50.76%

599 41812 71810 26901.8408 4367 4966 35.66%-6071 -5033 5471 -4711.3913 -10378 -16449 6.39%-3246 -10748 -4770 -10003.1636 -20608 -23854 6.93%1293 12784 17485 7812.3024 15935 17228 38.89%960 4435.66 6013.45 2795.796498 -1745.1 -785.1 36.97%

-1751 69340 120885 24088.716 1963 212 65.26%-3544 67475 178455 18609.605 -26820 -30364 72.42%9302 61554 123035 40951.8762 -22843 -13541 33.47%756 3798 4813 2830.6494 -3297 -2541 25.47%

-36082 -15467 24582 -9901.9734 33463 -2619 35.98%-468 25868 33841 15168.9952 -257 -725 41.36%

-26127 17495 45412 12883.318 17316 -8811 26.36%-58022 28294 109183 15946.4984 -72058 -130080 43.64%-26667 16070 45357 7657.355 -271715 -298382 52.35%-18534 7758 30323 3889.8612 -89574 -108108 49.86%

-279 8137 9158 4628.3256 798 519 43.12%-5083 16317 24983 7786.4724 1165 -3918 52.28%-4215 10757 29191 5045.033 -5841 -10056 53.10%

-11666 183861 303326 82480.0446 18194 6528 55.14%-965 38916 51419 27824.94 -12384 -13349 28.50%

-1519 24168 34986 13186.0608 -3050 -4569 45.44%3998 15690 37544 6902.031 5202 9200 56.01%

33442 346359 511619 204975.2562 -58828 -25386 40.82%5934 10884 19689 5559.5472 -25686 -19752 48.92%-6830 17914 37822 10741.2344 -21536 -28366 40.04%-2717 15749 26973 9364.3554 -317 -3034 40.54%

-47660 341416 562494 160806.936 -32908 -80568 52.90%-43225 17075 63678 7702.5325 29282 -13943 54.89%

-929 1548 2773 1247.3784 -548 -1477 19.42%-116401 312471 751335 195888.0699 0 -116401 37.31%

-538 30317 45221 0 4784 4246 100.00%-29897 9026 43170 4736.8448 -210765 -240662 47.52%-53946 126954 308729 77759.325 0 -53946 38.75%-5208 19680 37920 11438.016 -5872 -11080 41.88%5529 16704 32237 9532.9728 -569 4960 42.93%-3363 24166 47154 9030.8342 65093 61730 62.63%-112 -3270 -2887 -3270 0 -112 0.00%

13906 10384 68554 6249.0912 0 13906 39.82%1393 22092 28742 22092 -1929 -536 0.00%

-23685 89881 179120 60597.7702 -44119 -67804 32.58%

Page 110: [XLS]adamodar/pc/archives/Japancompfirm03.xls · Web viewSUMITOMO MITSUI FINANCIAL GR 8358 JP Equity SURUGA BANK LTD/THE 9987 JP Equity SUZUKEN CO LTD 7269 JP Equity SUZUKI MOTOR

-9228 20409 45821 9663.6615 -5333 -14561 52.65%-3153 41844 50707 17084.9052 0 -3153 59.17%

-23742 40773 103677 39631.356 -26208 -49950 2.80%1279 20694 69893 11683.8324 1689 2968 43.54%-4968 52636 69699 19564.8012 3158 -1810 62.83%2048 44788 66481 28211.9612 1278 3326 37.01%

20858 18714 26584 10410.5982 -3055 17803 44.37%-3178 3224 8165 2834.2184 -3840 -7018 12.09%1155 12876 18192 6492.0792 1669 2824 49.58%-4319 40153 85050 10239.015 1442 -2877 74.50%-6779 36030 68059 16065.777 -10582 -17361 55.41%

-14174 6679 32924 3220.6138 -130731 -144905 51.78%17190 44036 45075 24470.8052 -14 17176 44.43%5078 45271 66657 26718.9442 -9247 -4169 40.98%

-19238 10585 35929 0 0 -19238 100.00%9501 18017 32848 9752.6021 -7156 2345 45.87%-4661 159893 343893 79562.7568 -22684 -27345 50.24%21945 46999 59744 21906.2339 15414 37359 53.39%24371 15637 317162 9006.912 0 24371 42.40%-1301 1625 3773 353.7625 -157 -1458 78.23%10582 9165 11469 5121.402 7374 17956 44.12%

-71 14749 25388 8091.3014 -16257 -16328 45.14%30399 343095 665658 178992.6615 18120 48519 47.83%4449 -1424 13727 -1000.36 -5460 -1011 29.75%

-60.88 1461.91 1834.25 709.757305 120.89 60.01 51.45%3703 75863 93828 44781.9289 22209 25912 40.97%

0 0 0 0 0 0 0.00%-579 27920 41814 15886.48 -1675 -2254 43.10%

-1686 60072 69119 36709.9992 5189 3503 38.89%1210 41308 43672 24883.9392 -4212 -3002 39.76%

-10128 12910 40112 7304.478 -31671 -41799 43.42%-2796 2848 6598 2848 0 -2796 0.00%47657 67521 135417 48007.431 -9059 38598 28.90%-51362 160277 334263 80875.7742 -16539 -67901 49.54%268.5 9527.01 14844.34 4975.957323 1918.81 2187.31 47.77%-4143 37268 47681 18574.3712 -3757 -7900 50.16%470 8887 35479 5597.9213 -7108 -6638 37.01%

-4150 62143 83318 39957.949 9822 5672 35.70%-179782 100427 443712 80843.735 -42284 -222066 19.50%

-9279 2425 12528 1101.1925 3326 -5953 54.59%3044 7617 17404 4015.6824 3854 6898 47.28%-2036 35121 43171 26867.565 1210 -826 23.50%

-26204 -43847 13369 -36344.7783 -34908 -61112 17.11%-1680 9419 15447 5887.8169 -1527 -3207 37.49%-570 8641 13505 4811.3088 657 87 44.32%

-19438 7667 47211 3625.7243 -22157 -41595 52.71%-1286 8189 13627 7320.966 -4477 -5763 10.60%

-28553 15589 74766 9174.1265 -159539 -188092 41.15%-1386 4089 11245 1806.5202 -782 -2168 55.82%47733 48068 80177 29811.7736 -33719 14014 37.98%-1736 13326 17472 8805.8208 -483 -2219 33.92%5415 17469 33441 8599.9887 -2447 2968 50.77%

71 11586 13992 6484.6842 4317 4388 44.03%

Page 111: [XLS]adamodar/pc/archives/Japancompfirm03.xls · Web viewSUMITOMO MITSUI FINANCIAL GR 8358 JP Equity SURUGA BANK LTD/THE 9987 JP Equity SUZUKEN CO LTD 7269 JP Equity SUZUKI MOTOR

-8879 3935 13166 1657.0285 -113397 -122276 57.89%-1670 10269 12211 10269 2566 896 0.00%-1855 19185 50986 8489.3625 -39617 -41472 55.75%-970 20138 24439 11768.6472 413 -557 41.56%

-22002 20841 43974 10733.115 -101269 -123271 48.50%4135 17055 20182 9782.748 2629 6764 42.64%

302587 152967 633241 69768.2487 -116385 186202 54.39%3121 12892 20056 7419.346 6114 9235 42.45%

21730 12424 21824 12424 -26791 -5061 0.00%-3186 9608 14845 5329.5576 4087 901 44.53%-6318 -1959 20076 -1468.8582 -20411 -26729 25.02%-1075 11844 19302 6180.1992 -4940 -6015 47.82%-5505 24930 53081 12255.588 -11819 -17324 50.84%2390 16655 27692 10044.6305 -6047 -3657 39.69%-6052 12599 33758 485.0615 -3199 -9251 96.15%

216781 21087 485238 11534.589 0 216781 45.30%-3998 16399 27004 15674.1642 -2401 -6399 4.42%

-16157 69462 172994 44365.3794 0 -16157 36.13%-8895 4926 25516 1410.8064 -196917 -205812 71.36%

0 0 0 0 0 0 0.00%12875 80651 180402 50826.2602 0 12875 36.98%96117 689449 910323 437938.0048 87037 183154 36.48%-1800 7810 12436 4160.387 1338 -462 46.73%-5580 52982 72774 36986.7342 -7334 -12914 30.19%-7597 5843 23074 2903.971 -30298 -37895 50.30%

-54241 -46616 18630 -28454.4064 -9539 -63780 38.96%3257 11128 27761 1485.588 -3129 128 86.65%4536 18008 28378 9068.8288 451 4987 49.64%

13356 24640 60222 24640 36038 49394 0.00%-8684 15462 58849 15462 -87010 -95694 0.00%-296 15694 16955 8297.4178 165 -131 47.13%

47023 178388 299681 93921.282 16030 63053 47.35%13516 100719 134513 40529.3256 -104060 -90544 59.76%-1604 17637 19508 9028.3803 -9893 -11497 48.81%

-29136 4859 37057 1958.6629 -87057 -116193 59.69%-354 -9956 -9499 -6944.31 0 -354 30.25%

77388 10589 128776 10589 -36727 40661 0.00%2091 15828 25645 11331.2652 1520 3611 28.41%

-44023 188963 337296 106990.8506 3090 -40933 43.38%-44414 146879 320098 87921.7694 -47089 -91503 40.14%-2399 17080 21562 10943.156 -32954 -35353 35.93%-8661 20494 46664 9234.5964 -8908 -17569 54.94%2170 12587 28848 7039.9091 297 2467 44.07%-400 20793 37281 12870.867 2643 2243 38.10%

-72629 -46053 28602 -31799.5965 -10063 -82692 30.95%-3869 7934 24189 4850.8476 -23818 -27687 38.86%4998 36297 57897 14420.7981 -24100 -19102 60.27%3471 15092 23226 8899.7524 -95 3376 41.03%-3711 26911 50437 16197.7309 -1540 -5251 39.81%

-55397 325581 796824 187241.6331 0 -55397 42.49%-1616 11930 17711 7684.113 -2447 -4063 35.59%

-14991 114914 173224 66270.9038 -1690 -16681 42.33%41772 29282 57447 17071.406 13158 54930 41.70%

Page 112: [XLS]adamodar/pc/archives/Japancompfirm03.xls · Web viewSUMITOMO MITSUI FINANCIAL GR 8358 JP Equity SURUGA BANK LTD/THE 9987 JP Equity SUZUKEN CO LTD 7269 JP Equity SUZUKI MOTOR

-247 30543 62138 23734.9653 -16904 -17151 22.29%-233319 140652 533506 76683.4704 -45226 -278545 45.48%20530 28935 58794 18859.833 -6945 13585 34.82%7893 35826 63423 20001.6558 5997 13890 44.17%-275 42444 43972 24821.2512 7439 7164 41.52%

-3334 17904 32932 10117.5504 -525 -3859 43.49%8294 7208 12007 5269.048 3492 11786 26.90%-4201 38506 96692 30211.8076 -43114 -47315 21.54%2880 15289 29743 8323.3316 -157 2723 45.56%7252 89789 168029 46151.546 34667 41919 48.60%-1792 6072 9155 2976.4944 -3005 -4797 50.98%-1804 15852 19332 8151.0984 1864 60 48.58%

-40079 81053 166143 12798.2687 -14155 -54234 84.21%-304 10714 11258 5973.055 384 80 44.25%

-2447 4998 11719 72.9708 -14475 -16922 98.54%-1047 33178 103407 16841.1528 -9820 -10867 49.24%6538 11484 16831 6520.6152 6086 12624 43.22%1704 5439 7781 5439 -22821 -21117 0.00%

-59578 -21870 37708 -21870 -5407 -64985 0.00%1048 42855 71352 28678.566 -13365 -12317 33.08%1122 15278 18864 7484.6922 -5 1117 51.01%774 11643 34904 6706.368 9973 10747 42.40%

-4966 29613 68417 0 -2480 -7446 100.00%-585 25186 44293 14131.8646 -6081 -6666 43.89%270 10159 16094 5013.4665 2619 2889 50.65%

1687 12307 15515 6701.1615 1999 3686 45.55%-34839 83388 158708 47439.4332 -30193 -65032 43.11%

-65 12367 16004 6299.7498 3009 2944 49.06%-1984 16088 30855 8058.4792 -12555 -14539 49.91%

-34881 180014 481662 112454.7458 0 -34881 37.53%6472 34107 50178 16299.7353 -2627 3845 52.21%-78 7440 13162 3627 -1686 -1764 51.25%

-1073 8398 17096 4877.5584 -8706 -9779 41.92%-385 29122 35458 18844.8462 -7016 -7401 35.29%

-4049 12468 22208 9020.598 -6469 -10518 27.65%-4002 73371 137036 47742.5097 -100431 -104433 34.93%4017 34317 53096 19663.641 9949 13966 42.70%-709 10781 13191 6237.8866 123 -586 42.14%

-1868 3539 5430 1957.4209 0 -1868 44.69%239 13594 15459 7460.3872 1880 2119 45.12%

2410 50561 97254 24714.2168 -6038 -3628 51.12%-55538 126571 428712 0 -284555 -340093 100.00%25442 50656 87645 45099.0368 -13395 12047 10.97%8699 15769 37273 6391.1757 -1240 7459 59.47%1503 5503 20979 2827.9917 3451 4954 48.61%

-898.28 9148.63 10198.6 5064.681568 -603.79 -1502.07 44.64%-3214 104900 123821 74919.58 0 -3214 28.58%-7633 19352 43367 0 -2609 -10242 100.00%-217 6640 7265 3790.112 529 312 42.92%

-11693 91962 192312 50321.6064 -18809 -30502 45.28%72068 96023 152762 53811.2892 -26809 45259 43.96%-75661 63140 272024 0 -114345 -190006 100.00%2435 1907 22098 880.4619 -8506 -6071 53.83%

Page 113: [XLS]adamodar/pc/archives/Japancompfirm03.xls · Web viewSUMITOMO MITSUI FINANCIAL GR 8358 JP Equity SURUGA BANK LTD/THE 9987 JP Equity SUZUKEN CO LTD 7269 JP Equity SUZUKI MOTOR

25377 115308 212323 60063.9372 -24490 887 47.91%4876 10518 21060 6379.167 -538 4338 39.35%-4330 82761 276026 76793.9319 212657 208327 7.21%

-14462 34429 88755 29423.0234 -1958 -16420 14.54%5230 19754 35340 11352.6238 -3080 2150 42.53%

-356297 -315982 83090 -148005.9688 -716526 -1072823 53.16%-5580 -25778 -13831 -25778 0 -5580 0.00%68387 100639 203733 62295.541 -27300 41087 38.10%-4086 29448 45405 29448 -15550 -19636 0.00%64669 97706 156253 48940.9354 82330 146999 49.91%5080 56458 113308 36946.1152 -80566 -75486 34.56%-7652 25396 38873 10927.8988 30927 23275 56.97%15290 103295 143076 60458.5635 -47850 -32560 41.47%-7579 25740 53663 9886.734 -6086 -13665 61.59%

-11217 45356 106066 28311.2152 23421 12204 37.58%-12628 50436 73303 30327.1668 0 -12628 39.87%-81984 -20272 101258 -20272 1471671 1389687 0.00%

0 0 0 0 0 0 0.00%-1781775 -2126338 -250237 -2126338 -44507 -1826282 0.00%

-2052 -6103 -3113 -6103 0 -2052 0.00%19505 -82837 -65533 -82837 248880 268385 0.00%-32685 59187 110033 39530.9973 -41996 -74681 33.21%-6581 5751 13623 3577.6971 24181 17600 37.79%8493 31696 89890 24402.7504 -15716 -7223 23.01%-9545 9470 20768 5089.178 4987 -4558 46.26%-8397 5690 23447 2441.579 -7669 -16066 57.09%14667 120889 316483 0 -17579 -2912 100.00%-25261 126869 215283 57636.5867 -22471 -47732 54.57%

-605 15160 16011 8236.428 -192 -797 45.67%-546 10687 11342 5639.5299 948 402 47.23%

0 0 0 0 0 0 0.00%-475.9 7516.97 10325.09 4189.207381 5809.22 5333.32 44.27%-283 15703 36129 9015.0923 -17027 -17310 42.59%

-8243 15822 34321 9453.645 -5346 -13589 40.25%-1806 9401 23157 4515.3003 2118 312 51.97%-1164 12912 14275 7087.3968 1890 726 45.11%-6094 18275 31042 10568.4325 -4986 -11080 42.17%7598 22861 41069 15808.3815 -2073 5525 30.85%654 4822 6708 2966.9766 1293 1947 38.47%

-10252 12122 25204 0 0 -10252 100.00%-608 4186 24553 3064.9892 3535 2927 26.78%

-2574 100120 104832 59501.316 78365 75791 40.57%-382 1726 4203 1343.0006 1156 774 22.19%

-16867 42985 77952 29358.755 -15727 -32594 31.70%20825 42802 110836 23023.1958 27066 47891 46.21%-4551 20086 37214 20086 -12785 -17336 0.00%219 23121 48153 7662.2994 -8331 -8112 66.86%

-15420 40256 89218 26303.2704 53081 37661 34.66%-13172 96586 195944 56956.7642 176355 163183 41.03%10018 142961 339614 142961 -70270 -60252 0.00%-5816 4302 22055 0 -10379 -16195 100.00%-3854 10313 24022 5118.3419 3887 33 50.37%-6452 12757 22067 6930.8781 -6795 -13247 45.67%

Page 114: [XLS]adamodar/pc/archives/Japancompfirm03.xls · Web viewSUMITOMO MITSUI FINANCIAL GR 8358 JP Equity SURUGA BANK LTD/THE 9987 JP Equity SUZUKEN CO LTD 7269 JP Equity SUZUKI MOTOR

-99626 8579 110265 1557.0885 0 -99626 81.85%28456 47406 53260 26021.1534 5827 34283 45.11%

-652228 1363561 3741325 470701.2572 -175766 -827994 65.48%-8456 50450 136129 49203.885 -4649 -13105 2.47%23011 69122 135233 36814.3772 15551 38562 46.74%-4922 -34136 -24890 -22191.8136 0 -4922 34.99%4715 14503 32244 7911.3865 -3517 1198 45.45%-90 9818 20670 5185.8676 4761 4671 47.18%

499053 737230 1099810 526308.497 273895 772948 28.61%-997 17093 22348 13082.9822 0 -997 23.46%

-9194 16096 39892 16096 -602 -9796 0.00%3893 17706 27260 10267.7094 99 3992 42.01%-2516 5989 18746 982.7949 -6036 -8552 83.59%

0 0 0 0 0 0 0.00%-628 26400 33859 15121.92 -239 -867 42.72%3129 8910 10537 5141.961 5149 8278 42.29%3308 33901 55044 20398.2317 -3798 -490 39.83%660 22724 40331 13354.8948 13270 13930 41.23%

45235 47409 47409 10112.3397 161955 207190 78.67%-8510 27164 40408 15450.8832 6830 -1680 43.12%-1503 9057 12207 5031.1635 -272 -1775 44.45%

85 12096 13380 6615.3024 3937 4022 45.31%-4078 17847 46659 17847 -9539 -13617 0.00%982 20785 44623 10007.9775 -13194 -12212 51.85%

-55383 61544 209192 34673.8896 6138 -49245 43.66%-48729 1056719 1805916 388555.5763 -26080 -74809 63.23%-6417 28491 40358 5287.9296 -62027 -68444 81.44%21206 10554 10914 6440.0508 1222 22428 38.98%50696 48234 91224 27353.5014 -2231 48465 43.29%-55687 -27795 28707 -17488.614 -27637 -83324 37.08%-26287 56490 149246 30442.461 672 -25615 46.11%-16374 1368 41295 1368 38048 21674 0.00%16091 62346 79204 35381.355 -25171 -9080 43.25%4778 32313 61989 5435.0466 -9577 -4799 83.18%

19 250 255 193.225 52 71 22.71%2670 50638 54357 26843.2038 -1569 1101 46.99%-3791 19607 27567 8623.1586 -1716 -5507 56.02%-273 25844 26405 14979.1824 -2692 -2965 42.04%

-125609 -12922 128110 -12922 0 -125609 0.00%-35644 38028 86093 21329.9052 -15626 -51270 43.91%750680 38083 210886 20644.7943 -153 750527 45.79%-15049 85974 168779 51034.1664 0 -15049 40.64%-1696 6875 8958 6875 271 -1425 0.00%772 7931 9697 4137.6027 1501 2273 47.83%

4395 31352 67739 19739.2192 -34532 -30137 37.04%3331.34 14581.79 17226.37 7280.687747 193.44 3524.78 50.07%-115719 107870 225488 61895.806 0 -115719 42.62%

-268 18255 31343 10284.867 2077 1809 43.66%-466847 -502749 82770 -502749 888117 421270 0.00%

-4567 133654 210205 78454.898 -53964 -58531 41.30%-347 13173 19391 7332.0918 -2268 -2615 44.34%

-16597 96122 148546 56308.2676 7986 -8611 41.42%2124 2497 4454 488.6629 132 2256 80.43%

Page 115: [XLS]adamodar/pc/archives/Japancompfirm03.xls · Web viewSUMITOMO MITSUI FINANCIAL GR 8358 JP Equity SURUGA BANK LTD/THE 9987 JP Equity SUZUKEN CO LTD 7269 JP Equity SUZUKI MOTOR

3816 8626 11115 4283.6716 1317 5133 50.34%-4066 16348 33216 1242.448 -11854 -15920 92.40%331 51709 55279 25978.6016 -11275 -10944 49.76%

-17175 15081 34146 5931.3573 -87593 -104768 60.67%-3926 10491 20430 7593.3858 -6262 -10188 27.62%-9326 79838 105694 37731.4388 -14060 -23386 52.74%407 28574 31983 17267.2682 -15098 -14691 39.57%

1414 -4162 1789 -4162 -4365 -2951 0.00%2734 12697 17008 10853.3956 -8272 -5538 14.52%-965 13104 17342 0 1732 767 100.00%

-33979 78299 203061 65755.5002 -71454 -105433 16.02%-35498 25574 62474 25574 0 -35498 0.00%-20810 10978 42441 0 7147 -13663 100.00%-53573 7677 66562 2778.3063 -27729 -81302 63.81%1441 72902 113351 40723.0572 -9107 -7666 44.14%-7968 9296 24279 4481.6016 -3625 -11593 51.79%-3122 23212 72112 2713.4828 -8543 -11665 88.31%

-42133 49359 176765 20242.1259 -13045 -55178 58.99%7457 10193 21479 6997.4945 -4013 3444 31.35%

13302 16563 37432 16563 2898 16200 0.00%-3909 72737 84619 40550.8775 23154 19245 44.25%-7202 14025 42458 7876.44 -11801 -19003 43.84%13496 155869 183363 87380.1614 739 14235 43.94%-14541 15004 30477 7968.6244 0 -14541 46.89%36728 99466 234441 57252.6296 -31313 5415 42.44%-7685 3803 19588 1507.8895 5403 -2282 60.35%

-30403 -36482 -5238 -28806.1872 23267 -7136 21.04%-48296 69066 185473 43822.377 0 -48296 36.55%

-264 8847 9878 4881.7746 4064 3800 44.82%3053 10530 11475 6037.902 1709 4762 42.66%-363 10943 15522 4599.3429 -13426 -13789 57.97%3587 18119 22028 9892.974 -129 3458 45.40%-2988 18254 26061 12149.8624 4039 1051 33.44%-1459 43630 54426 18307.148 -34031 -35490 58.04%-4295 122149 188715 76294.2654 -6415 -10710 37.54%-3464 9169 25513 5702.2011 3381 -83 37.81%-5281 -20550 -14002 -20550 0 -5281 0.00%-1173 19265 29450 12175.48 4658 3485 36.80%-9404 48993 76180 35025.0957 3064 -6340 28.51%

-10219 22194 51494 11980.3212 151094 140875 46.02%-10253 31302 70224 23147.829 -5406 -15659 26.05%-12906 36400 63129 20911.8 16858 3952 42.55%1751 -18311 -13959 -18311 -7288 -5537 0.00%

10157 26246 42076 7403.9966 920 11077 71.79%0 0 0 0 0 0 0.00%

-4154 31008 41371 19057.5168 -12481 -16635 38.54%43596 -91997 -71093 -91997 350 43946 0.00%-108 -5354 -5246 -4338.8816 2196 2088 18.96%775 17829 28578 8943.0264 3851 4626 49.84%

-11409 -23618 -3963 -18044.152 0 -11409 23.60%-76640 185440 537365 111579.248 -222271 -298911 39.83%

-171 4603 4989 2529.3485 -1074 -1245 45.05%7081 24152 37619 15273.7248 1854 8935 36.76%

Page 116: [XLS]adamodar/pc/archives/Japancompfirm03.xls · Web viewSUMITOMO MITSUI FINANCIAL GR 8358 JP Equity SURUGA BANK LTD/THE 9987 JP Equity SUZUKEN CO LTD 7269 JP Equity SUZUKI MOTOR

11671 13811 229730 8322.5086 0 11671 39.74%-1237 9615 10949 5474.781 2516 1279 43.06%21958 73520 142546 43560.6 -18691 3267 40.75%-103 8772 14757 6183.3828 -11589 -11692 29.51%

18615 89286 161103 89286 39761 58376 0.00%-74 6363 17013 1459.0359 -3140 -3214 77.07%

3440 16593 34876 2386.0734 -9765 -6325 85.62%-33663 69828 162817 69828 -64115 -97778 0.00%5450 29832 122337 29832 -24762 -19312 0.00%

-48987 -63650 -9070 -35243.005 1499587 1450600 44.63%-7 17213 29331 5434.1441 -25229 -25236 68.43%

-977 31743 56906 17420.5584 -11002 -11979 45.12%43644 88511 100483 88511 -1517 42127 0.00%1401 10553 11247 6287.4774 -11802 -10401 40.42%

-1023234 -513919 915711 -375520.6133 -7124384 -8147618 26.93%-12795 12103 31072 6339.5514 33425 20630 47.62%-2280 18938 24196 10465.1388 14379 12099 44.74%-5304 74204 158100 39862.3888 -36828 -42132 46.28%

-19617 46025 101229 20683.635 -2001 -21618 55.06%6426 49490 62221 25249.798 10003 16429 48.98%-3436 54394 71248 31929.278 -4415 -7851 41.30%1133 23045 29833 7044.8565 0 1133 69.43%

-12867 8169 28453 4170.2745 -4824 -17691 48.95%-770 8606 14644 3630.8714 -2874 -3644 57.81%9047 16444 36092 7917.786 -32435 -23388 51.85%3515 310686 340648 197409.8844 -6721 -3206 36.46%

-120998 160415 283654 83496.0075 0 -120998 47.95%-2427 32826 40905 16462.239 1270 -1157 49.85%

-16338 22080 79869 15612.768 -20977 -37315 29.29%13908 35298 88326 35047.3842 -13526 382 0.71%17988 7296 15816 5242.9056 1528 19516 28.14%-2142 31298 46013 16957.2564 -6077 -8219 45.82%-1404 4893 11056 2480.751 2531 1127 49.30%-2315 10722 19379 5196.9534 2712 397 51.53%12994 53879 97342 25166.8809 398 13392 53.29%1190 18283 27821 10695.555 -4201 -3011 41.50%

-16148 20489 67936 12367.1604 0 -16148 39.64%-43987 199945 483423 124385.7845 0 -43987 37.79%7336 13392 26662 8008.416 2537 9873 40.20%-5817 12852 33717 1531.9584 -9876 -15693 88.08%2201 24326 34464 11046.4366 10 2211 54.59%

-142294 521406 1491991 323271.72 0 -142294 38.00%-22242 1118 30388 1118 6960 -15282 0.00%-39151 123294 260593 76516.2564 0 -39151 37.94%

544 1860 4519 1860 -1943 -1399 0.00%-62 2854 3681 2854 -917 -979 0.00%

-5448 1344 9771 1344 -3542 -8990 0.00%1794 17693 21190 12027.7014 5595 7389 32.02%

49530 76928 156762 3469.4528 -30626 18904 95.49%0 0 0 0 0 0 0.00%

1144 31137 43594 16919.8458 -15353 -14209 45.66%-10680 25661 39414 25661 -71821 -82501 0.00%-5011 4840 29050 3424.3 -8378 -13389 29.25%

Page 117: [XLS]adamodar/pc/archives/Japancompfirm03.xls · Web viewSUMITOMO MITSUI FINANCIAL GR 8358 JP Equity SURUGA BANK LTD/THE 9987 JP Equity SUZUKEN CO LTD 7269 JP Equity SUZUKI MOTOR

6761 15029 19658 8144.2151 1902 8663 45.81%30769 51168 116872 28019.5968 -11143 19626 45.24%-19856 33043 108587 13197.3742 -17231 -37087 60.06%-11582 115542 376377 14881.8096 79416 67834 87.12%-4444 12741 24148 7746.528 2732 -1712 39.20%

-12551 28048 53815 13844.4928 -8682 -21233 50.64%3394 19033 49769 10669.8998 -20442 -17048 43.94%-9937 17619 37235 8000.7879 -11294 -21231 54.59%2074 8093 19069 4037.5977 6270 8344 50.11%-3491 21279 85741 8243.4846 -30298 -33789 61.26%3452 19395 27973 10643.976 -1372 2080 45.12%2101 19721 36241 8077.7216 -13138 -11037 59.04%6515 20789 44184 12194.8274 11549 18064 41.34%158 18337 47341 10701.4732 -2268 -2110 41.64%

27549 52477 111631 27461.2141 723 28272 47.67%702114 1363679 2215313 825571.2666 682163 1384277 39.46%

4124 31067 41785 20420.3391 8743 12867 34.27%233 13876 15786 8153.5376 866 1099 41.24%

6950 7430 13795 3093.852 226 7176 58.36%2355 26399 56642 12653.0407 -7165 -4810 52.07%

-602687 -1437766 -809864 -1367603.019 -3146463 -3749150 4.88%-728 -2480 476 -2480 0 -728 0.00%2164 25793 36816 15687.3026 246 2410 39.18%-687 9163 11583 8174.3123 935 248 10.79%718 49659 81879 26428.5198 -9095 -8377 46.78%24 12190 15079 8042.962 1090 1114 34.02%

13296 15335 17259 8733.2825 705 14001 43.05%-5545 22298 46360 14391.1292 -26289 -31834 35.46%99766 275606 531526 165777.009 2308 102074 39.85%-867 7264 10235 4020.624 -434 -1301 44.65%

24625 122636 235726 68099.7708 -2643 21982 44.47%5460 14031 17923 8101.4994 -2121 3339 42.26%399 24072 26568 13316.6304 3100 3499 44.68%

2057 21618 29966 13535.0298 3639 5696 37.39%23099 2715 4000 907.6245 6056 29155 66.57%-58154 -37436 24757 -23393.7564 -193189 -251343 37.51%-1969 32043 49742 26336.1417 2382 413 17.81%-7899 67678 116434 31571.787 -2654 -10553 53.35%-7857 105697 131777 68090.0074 20013 12156 35.58%1207 56818 88549 30278.3122 -5994 -4787 46.71%-6252 12052 38431 5701.8012 3133 -3119 52.69%-613 6308 13060 6308 -3581 -4194 0.00%

-6287 1561 16029 1561 -9944 -16231 0.00%692 23184 42224 12843.936 4504 5196 44.60%

2474 11901 17208 6770.4789 173 2647 43.11%-1262 12945 23302 8560.5285 -13400 -14662 33.87%3642 8043 9060 4005.414 -1591 2051 50.20%-1183 12973 16373 6647.3652 772 -411 48.76%7878 9041 14145 5174.1643 -821 7057 42.77%

197.03 8186.54 10130.96 4458.389684 2985.14 3182.17 45.54%-1963 7475 15480 2139.345 -41588 -43551 71.38%-629 1915 11786 763.319 981 352 60.14%27 3539 4104 1964.145 440 467 44.50%

Page 118: [XLS]adamodar/pc/archives/Japancompfirm03.xls · Web viewSUMITOMO MITSUI FINANCIAL GR 8358 JP Equity SURUGA BANK LTD/THE 9987 JP Equity SUZUKEN CO LTD 7269 JP Equity SUZUKI MOTOR

3519 13295 25789 6824.3235 -2751 768 48.67%785 6747 12508 3706.8018 2755 3540 45.06%-473 8452 15372 5301.9396 2750 2277 37.27%

-6073 2037 9425 1166.5899 -35446 -41519 42.73%380 -128 1522 0 -1653 -1273 100.00%

1028 12306 18029 6839.6748 1103 2131 44.42%-395 4088 6941 2827.2608 342 -53 30.84%305 2016 3102 1116.864 -394 -89 44.60%9.18 -513.72 -395.77 -513.72 196.88 206.06 0.00%-78 1376 2153 1310.3648 1358 1280 4.77%

-135 4750 7602 2128.95 -561 -696 55.18%-25021 -22809 8649 -14586.3555 15223 -9798 36.05%-516.52 -521.69 20.05 -521.69 21.53 -494.99 0.00%

5 601 608 350.1426 401 406 41.74%-658 5431 6589 3162.4713 -321 -979 41.77%

-1 234 250 234 720 719 0.00%-130 10771 16419 5246.5541 -221 -351 51.29%-809 2031 3559 1893.2982 -816 -1625 6.78%-29 -3826 1324 -3826 1959 1930 0.00%

-663 5387 6581 4663.5259 3136 2473 13.43%4220 7652 13160 3122.016 2452 6672 59.20%-780 7154 8644 3795.197 -1282 -2062 46.95%-25 3936 7744 2458.4256 1144 1119 37.54%

-7976 2171 11055 1915.9075 -90938 -98914 11.75%-10549 5683 16672 2242.5118 10172 -377 60.54%-7169 3614 11351 1724.6008 34310 27141 52.28%-7798 5444 13673 3413.9324 63667 55869 37.29%3350 10684 11445 6293.9444 1416 4766 41.09%-1892 3431 7586 2609.2755 -1255 -3147 23.95%742 3844 7843 1694.8196 1160 1902 55.91%

1052 3759 5188 1738.5375 515 1567 53.75%-599 4088 6725 2115.9488 -3765 -4364 48.24%

-1548 3585 6565 2199.3975 178 -1370 38.65%-774 4844 7989 2775.612 502 -272 42.70%-390 6680 8882 4358.7 -4472 -4862 34.75%4255 11200 14836 6412 -1165 3090 42.75%-826 1522 2407 665.7228 -7449 -8275 56.26%

-25479 3367 32194 1500.6719 0 -25479 55.43%11363 17214 230107 9237.0324 0 11363 46.34%1500 5703 6805 3102.432 2099 3599 45.60%

93 3155 4160 1948.8435 957 1050 38.23%-184 4204 5341 2427.81 -652 -836 42.25%-864 -600 1421 -284.82 -1004 -1868 52.53%

342.98 3703.74 4988.52 2923.732356 615.46 958.44 21.06%-3013 2953 6813 1236.7164 1062 -1951 58.12%-1599 1997 4350 1511.9287 -4600 -6199 24.29%-2680 9534 14624 6644.2446 -3205 -5885 30.31%-890 7924 10850 4246.4716 -807 -1697 46.41%387 703 10179 703 -87 300 0.00%711 6655 20937 3151.1425 -115 596 52.65%

0 0 0 0 0 0 0.00%526 2282 4187 1076.1912 -989 -463 52.84%-269 3627 4262 2067.0273 1688 1419 43.01%

Page 119: [XLS]adamodar/pc/archives/Japancompfirm03.xls · Web viewSUMITOMO MITSUI FINANCIAL GR 8358 JP Equity SURUGA BANK LTD/THE 9987 JP Equity SUZUKEN CO LTD 7269 JP Equity SUZUKI MOTOR

-966 5119 7037 1947.7795 842 -124 61.95%-450.29 -142.48 490.65 -142.48 -75.22 -525.51 0.00%-29.43 271.38 314.48 142.691604 -322.52 -351.95 47.42%-64.77 1791.88 1906.86 1020.296472 401.29 336.52 43.06%-544 3562 5184 1931.3164 -3157 -3701 45.78%8524 8497 12344 4990.2881 187 8711 41.27%-1626 6324 23578 5097.7764 -1897 -3523 19.39%-1384 4660 7502 2729.362 -11800 -13184 41.43%-127 -173 5072 -173 1155 1028 0.00%

-1708 3394 7580 2069.3218 -2390 -4098 39.03%578 18968 22691 18968 -22113 -21535 0.00%256 5879 8951 2745.493 1689 1945 53.30%

-13542 416 14794 416 70207 56665 0.00%1045 2483 3355 1424.0005 273 1318 42.65%5104 4830 11318 3469.389 -2648 2456 28.17%585 3506 5846 1845.5584 12 597 47.36%246 4630 8352 2625.673 -700 -454 43.29%-101 1653 1845 880.5531 515 414 46.73%77 4474 4671 2562.2598 -917 -840 42.73%

2363 4530 6396 2482.44 -352 2011 45.20%177 5824 6384 3029.6448 477 654 47.98%

-3329.35 -4346.28 2775.4 -4346.28 -79.75 -3409.1 0.00%-587 3260 6404 3260 -3837 -4424 0.00%

-30440 -28485 4457 -17931.3075 7473 -22967 37.05%-14984 -478 23524 -92.3974 -65715 -80699 80.67%

-562 6222 7364 3302.6376 -2579 -3141 46.92%626 7495 8364 4231.677 1337 1963 43.54%-108 3237 6082 2166.2004 786 678 33.08%684 9791 17322 5715.9858 -1018 -334 41.62%

2843 7464 18713 3804.4008 1193 4036 49.03%1643 11526 14053 6688.5378 -764 879 41.97%

867.22 11296.31 15432.65 7299.675522 3628.8 4496.02 35.38%783 2474 5813 1403.5002 -6896 -6113 43.27%

6986 3579 9012 2033.2299 2707 9693 43.19%-648 4035 7725 2278.161 175 -473 43.54%61 11436 18852 6798.702 -3334 -3273 40.55%

2822 6233 8976 3618.2565 -1267 1555 41.95%-1096 4445 6373 2684.78 303 -793 39.60%-2887 4409 8608 0 -405 -3292 100.00%

95 4334 6285 3764.9458 1086 1181 13.13%-2303 1861 6757 1549.0964 -9273 -11576 16.76%-943 2996 4278 1021.0368 2283 1340 65.92%-733 11539 13248 6284.1394 -515 -1248 45.54%-49 2455 2692 1230.937 697 648 49.86%

-148 -1591 4670 -1318.7799 -549 -697 17.11%-1173 746 3413 530.779 -1184 -2357 28.85%10388 11797 23721 6132.0806 7894 18282 48.02%

3 1923 2070 1139.7621 -194 -191 40.73%-6788 2695 11191 1551.242 9020 2232 42.44%

-92 1736 4649 1654.0608 -3465 -3557 4.72%-68 15309 15425 7979.0508 -25647 -25715 47.88%280 5244 6119 2857.98 896 1176 45.50%-660 1370 3100 506.489 67 -593 63.03%

Page 120: [XLS]adamodar/pc/archives/Japancompfirm03.xls · Web viewSUMITOMO MITSUI FINANCIAL GR 8358 JP Equity SURUGA BANK LTD/THE 9987 JP Equity SUZUKEN CO LTD 7269 JP Equity SUZUKI MOTOR

-61.7 3337.35 4009.25 2243.36667 -6553.61 -6615.31 32.78%-1103 10256 11962 8686.832 10339 9236 15.30%-1603 25763 29520 13293.708 -31842 -33445 48.40%10788 8143 11885 4660.2389 -1997 8791 42.77%-5627 11254 21037 6088.414 -11 -5638 45.90%-5674 -13714 -6405 -9034.7832 15460 9786 34.12%-1635 4035 9188 4035 -3185 -4820 0.00%680 4810 6601 2190.955 6177 6857 54.45%

-2148 544 5239 241.4272 -2230 -4378 55.62%652 8846 11373 4392.039 3749 4401 50.35%

8235 5726 11828 2709.5432 -807 7428 52.68%4314 6265 7723 3655.6275 -1318 2996 41.65%

-65110 -56053 11187 -56053 -47525 -112635 0.00%-5200 4236 14202 570.5892 11279 6079 86.53%-146 10715 24651 5956.4685 -2512 -2658 44.41%9000 6397 7811 3685.3117 -434 8566 42.39%145 5660 9180 4109.16 1781 1926 27.40%-276 5473 8387 1678.0218 -2425 -2701 69.34%-827 8195 12759 4961.253 9847 9020 39.46%2551 7837 8022 4094.8325 8861 11412 47.75%

25602 5165 12312 3180.0905 0 25602 38.43%-16 3228 3247 1857.3912 -343 -359 42.46%

-986 3533 6121 1932.9043 -137 -1123 45.29%2618 5697 6653 3020.5494 -1096 1522 46.98%-1508 2601 6869 1007.6274 10351 8843 61.26%-837 4978 7744 2909.1432 9702 8865 41.56%

-1140 3232 4957 1645.088 1381 241 49.10%-953 -1569 -389 -1191.1848 1671 718 24.08%

-189.8 -349.57 -13.3 -349.57 419.1 229.3 0.00%167 840 1210 526.764 -807 -640 37.29%-9 6192 11119 3900.3408 -7237 -7246 37.01%

-1428 8480 13523 0 -8273 -9701 100.00%-393 3900 10024 2722.59 -437 -830 30.19%59 5248 6154 2953.5744 885 944 43.72%

-2400 3768 10863 994.752 -8684 -11084 73.60%-4577 7737 20333 7737 1663 -2914 0.00%2050 15993 26725 8775.3591 738 2788 45.13%-1680 4935 12456 1849.638 778 -902 62.52%

-38643 1016 45683 1016 0 -38643 0.00%12425 8693 15325 4695.9586 -826 11599 45.98%3074 6592 12593 3642.7392 -7293 -4219 44.74%-214 4764 5269 2869.3572 -966 -1180 39.77%-451 3096 4152 1572.4584 215 -236 49.21%

-2506 5670 9682 2561.139 1336 -1170 54.83%-2696 6350 14993 0 -5766 -8462 100.00%-166 3829 4430 1931.7305 0 -166 49.55%

-1727 5813 10690 4653.8878 -2666 -4393 19.94%302 2424 10000 2424 -6 296 0.00%

-1090 4294 7880 2261.2204 -803 -1893 47.34%-302 546 2762 529.62 3088 2786 3.00%

-1514 6165 10198 6165 -9707 -11221 0.00%2830 2916 4154 1632.6684 -693 2137 44.01%

-12.74 473.64 650.23 267.796056 -16.26 -29 43.46%

Page 121: [XLS]adamodar/pc/archives/Japancompfirm03.xls · Web viewSUMITOMO MITSUI FINANCIAL GR 8358 JP Equity SURUGA BANK LTD/THE 9987 JP Equity SUZUKEN CO LTD 7269 JP Equity SUZUKI MOTOR

-1161 3544 4930 1681.9824 -4014 -5175 52.54%-200 5804 6588 3358.1944 3362 3162 42.14%

-14023 -12348 6914 -7476.714 4927 -9096 39.45%813 4630 8816 1570.496 -1931 -1118 66.08%

3179 3581 5864 1738.2174 852 4031 51.46%4.11 218.44 234.99 125.690376 27.21 31.32 42.46%-681 7946 10045 3650.3924 -2114 -2795 54.06%3416 4203 9103 1858.5666 -1361 2055 55.78%-1878 3478 9157 325.193 6882 5004 90.65%-3676 29615 42200 0 26736 23060 100.00%-1041 15716 20137 7102.0604 -13063 -14104 54.81%

-326.08 2909.06 3605.23 1533.656432 3738.53 3412.45 47.28%-4169 11607 29615 6677.5071 -5033 -9202 42.47%

4573.62 7063.07 8840.42 3973.683182 -340.94 4232.68 43.74%2700 6019 8303 3441.6642 -2852 -152 42.82%-694 11116 16828 6308.33 -493 -1187 43.25%

-2790 12396 22905 9139.5708 -26723 -29513 26.27%-446 8937 17167 4736.61 -1458 -1904 47.00%4289 20437 31630 12572.8424 1572 5861 38.48%6334 19989 37857 15359.5476 -3976 2358 23.16%

-12802 7569 21763 2944.341 43423 30621 61.10%-175 2472 4362 1233.2808 -1413 -1588 50.11%

-5142 12260 20638 10080.172 10273 5131 17.78%2170 2752 4007 1308.0256 -229 1941 52.47%238 1614 2340 902.226 -357 -119 44.10%614 5469 18942 5469 991 1605 0.00%22 6257 9024 3382.5342 91 113 45.94%

-5349 1098 7676 432.3924 41777 36428 60.62%-18977 -7904 12298 -7904 42469 23492 0.00%

-874 1516 4329 363.6884 -2093 -2967 76.01%1678 13157 30161 7887.6215 -1747 -69 40.05%1326 3220 5617 1346.604 2112 3438 58.18%-2849 5282 11391 2866.5414 -6346 -9195 45.73%2243 8289 17121 4060.7811 -186 2057 51.01%-76 3474 4403 1556.352 6119 6043 55.20%

-1221 4541 6693 2253.2442 -6018 -7239 50.38%-15574 -4718 13915 -2918.083 -30502 -46076 38.15%

536 3459 12214 1646.1381 12293 12829 52.41%0 3362 3362 1631.9148 0 0 51.46%

-1977 1768 3827 1768 0 -1977 0.00%-396 3036 3818 1655.5308 -476 -872 45.47%-603 -4769 1141 -4247.7483 -2515 -3118 10.93%506 4635 9238 2384.7075 5175 5681 48.55%-512 -1247 1450 -849.7058 -3149 -3661 31.86%

-141.73 6322.8 8053.14 3628.02264 631.84 490.11 42.62%12 5488 6177 5488 1548 1560 0.00%

2760 6371 9589 2517.8192 105 2865 60.48%-18 14200 22355 12041.6 -4662 -4680 15.20%607 -3612 -2741 -3612 0 607 0.00%-840 2753 3911 1548.5625 273 -567 43.75%5521 5793 8458 2910.4032 -1187 4334 49.76%447 2883 8972 1378.6506 -993 -546 52.18%-434 3681 5769 2254.2444 1254 820 38.76%

Page 122: [XLS]adamodar/pc/archives/Japancompfirm03.xls · Web viewSUMITOMO MITSUI FINANCIAL GR 8358 JP Equity SURUGA BANK LTD/THE 9987 JP Equity SUZUKEN CO LTD 7269 JP Equity SUZUKI MOTOR

228 143 263 77.0627 -241 -13 46.11%3880 3419 8340 3419 -11224 -7344 0.00%

292.99 1055.31 1596.4 633.502593 31.96 324.95 39.97%0 0 0 0 0 0 0.00%

-1170 4115 6912 2306.4575 -5181 -6351 43.95%-5008 1761 6944 890.8899 -12196 -17204 49.41%-1696 2811 7721 1581.1875 -616 -2312 43.75%-1083 5456 14101 2621.0624 722 -361 51.96%

-14236 4669 24502 2158.0118 -873 -15109 53.78%2093 8605 10896 5025.32 -1037 1056 41.60%-4188 31497 41747 12712.1892 6491 2303 59.64%

-10249 1837 20770 1535.5483 -943 -11192 16.41%-1243 5223 13784 0 -10813 -12056 100.00%-523 2229 7745 2229 2610 2087 0.00%-654 4051 9143 2640.8469 -1130 -1784 34.81%

-1168 5650 19737 5574.855 -5065 -6233 1.33%-1231 4842 9657 2493.1458 380 -851 48.51%283 6064 7490 3390.9888 -1593 -1310 44.08%

-2723 3494 12117 1383.2746 -36626 -39349 60.41%-1300 4419 6750 4419 -2854 -4154 0.00%812 9209 11301 4749.0813 2522 3334 48.43%

-3512 5055 8586 2280.816 6079 2567 54.88%-67342 -65353 4193 -51001.4812 6676 -60666 21.96%-63.85 -1760.36 -1692.52 -1760.36 0 -63.85 0.00%-2087 -4012 1178 -4012 3424 1337 0.00%5641 13796 30128 6586.2104 -7542 -1901 52.26%-191 4614 9661 1350.9792 942 751 70.72%

0 0 0 0 0 0 0.00%0 0 0 0 0 0 0.00%

-1766 7664 14145 3130.744 -3871 -5637 59.15%14 8433 11552 5395.4334 11120 11134 36.02%

1289 1139 5432 0 -2056 -767 100.00%-323.27 5840.98 6436.74 3275.037486 -49.72 -372.99 43.93%

-721 5675 7139 2752.375 -6023 -6744 51.50%-3301 -5030 4371 -4040.599 -5491 -8792 19.67%

80 878 1619 440.6682 651 731 49.81%-1804 3773 8449 2155.5149 2525 721 42.87%-1165 6332 10052 3282.5088 -2058 -3223 48.16%-5030 7664 20876 3643.4656 -3286 -8316 52.46%-2174 4084 10493 1702.2112 -4140 -6314 58.32%-103 8801 15005 4592.3618 1467 1364 47.82%

-1518 57 5930 43.3998 772 -746 23.86%-506 3357 5083 2810.8161 130 -376 16.27%-319 5629 8409 3098.7645 1035 716 44.95%

-4000 8835 30067 4836.279 -11911 -15911 45.26%4635 7699 12769 3573.1059 -17751 -13116 53.59%1558 3465 12283 1471.239 1050 2608 57.54%-1521 5059 10498 2501.1696 -3292 -4813 50.56%118 5204 10866 2978.7696 -382 -264 42.76%-20 3582 3803 1951.8318 -249 -269 45.51%

-503 9697 16708 4433.4684 1251 748 54.28%-1107 10527 15177 6153.0315 -849 -1956 41.55%1285 8923 14345 5610.7824 -961 324 37.12%

Page 123: [XLS]adamodar/pc/archives/Japancompfirm03.xls · Web viewSUMITOMO MITSUI FINANCIAL GR 8358 JP Equity SURUGA BANK LTD/THE 9987 JP Equity SUZUKEN CO LTD 7269 JP Equity SUZUKI MOTOR

357 1400 3146 94.36 2800 3157 93.26%-2474 15172 24125 15172 11655 9181 0.00%-1612 4853 12189 2479.883 7317 5705 48.90%712 4891 5978 2581.4698 635 1347 47.22%

1837 4306 7931 2020.8058 -195 1642 53.07%237 7390 12597 4561.108 4667 4904 38.28%

1600 3324 5327 1764.3792 -166 1434 46.92%-2017 2038 5227 2038 -1067 -3084 0.00%14898 14899 23887 8760.612 9169 24067 41.20%-29485 -3697 27576 0 84472 54987 100.00%7492 14030 17229 5863.137 27274 34766 58.21%377 5523 6057 3098.403 -2328 -1951 43.90%-856 11457 28638 11457 -25999 -26855 0.00%

-1258 15876 28520 8493.66 2245 987 46.50%-1166 10421 12125 6662.1453 -2065 -3231 36.07%1040 6239 8264 3314.1568 111 1151 46.88%-1265 8027 10300 5648.5999 0 -1265 29.63%-123 -3974 3108 -1925.8004 3255 3132 51.54%

-11143 9974 21638 5681.1904 0 -11143 43.04%-85 -1551 388 0 -177 -262 100.00%

3929 12660 17372 7831.476 1597 5526 38.14%-753 855 2859 730.512 -2338 -3091 14.56%

-4775 1642 9222 221.3416 -675 -5450 86.52%-252 4039 6731 2194.3887 -1526 -1778 45.67%285 2402 3160 1214.211 296 581 49.45%-199 2576 2925 1384.8576 699 500 46.24%319 7150 12679 3929.64 -961 -642 45.04%42 2694 6401 561.699 -4386 -4344 79.15%

-932 6873 12731 3666.0582 4973 4041 46.66%-146 4890 6427 2987.301 886 740 38.91%

-29546 -17164 21387 -10597.0536 -12014 -41560 38.26%-1061 2029 3888 2029 -2012 -3073 0.00%-1816 4092 8539 3893.9472 87 -1729 4.84%-1031 -7162 -5932 -4905.2538 0 -1031 31.51%-3956 17034 47299 10688.835 0 -3956 37.25%-2427 -2630 897 -2630 -4248 -6675 0.00%2428 4514 5346 4514 17036 19464 0.00%-560 3709 7238 2111.5337 673 113 43.07%-698 6281 11788 3452.0376 187 -511 45.04%

-597.98 3399.98 5394.45 2124.647502 -1637.52 -2235.5 37.51%-16505 19349 36311 7774.4282 0 -16505 59.82%

3 1595 2101 992.09 -670 -667 37.80%-858 1750 4641 1023.925 858 0 41.49%

-1401 7424 12109 5611.0592 220 -1181 24.42%-2952 7990 14457 4135.624 -768 -3720 48.24%-4090 -4121 1069 -3101.4646 -4418 -8508 24.74%-1385 5891 7686 3336.6624 -328 -1713 43.36%

-18 8348 12878 4949.5292 366 348 40.71%2656 5866 7245 3410.4924 -306 2350 41.86%-690 5687 6526 2658.1038 2155 1465 53.26%

-2061 6136 12152 4680.5408 319 -1742 23.72%-355 3970 6907 845.61 -710 -1065 78.70%835 2859 2986 1603.6131 -446 389 43.91%

Page 124: [XLS]adamodar/pc/archives/Japancompfirm03.xls · Web viewSUMITOMO MITSUI FINANCIAL GR 8358 JP Equity SURUGA BANK LTD/THE 9987 JP Equity SUZUKEN CO LTD 7269 JP Equity SUZUKI MOTOR

0 0 0 0 0 0 0.00%-2087 6614 30954 6614 -11292 -13379 0.00%2085 7055 11619 3549.3705 10257 12342 49.69%

22271 10551 174713 6050.9985 0 22271 42.65%104 5997 7216 2933.1327 1170 1274 51.09%292 5951 10105 3439.678 -794 -502 42.20%

3635 4170 6577 2429.025 2059 5694 41.75%2315 6682 9595 0 -314 2001 100.00%-635 2100 4307 0 -1916 -2551 100.00%

-1973 2139 6479 1313.1321 -537 -2510 38.61%-1864 8452 14172 6339 -692 -2556 25.00%-1690 6750 9516 3635.55 -1665 -3355 46.14%-563 6678 7510 3397.7664 7350 6787 49.12%-152 3480 3720 1992.996 2392 2240 42.73%4310 7523 24587 4327.2296 0 4310 42.48%

4590.93 3885.49 6157.42 2011.129624 132.92 4723.85 48.24%-2451 5900 10357 2561.19 -2964 -5415 56.59%-1133 2275 4173 1376.375 -465 -1598 39.50%6583 7921 20464 2797.6972 -11877 -5294 64.68%895 5743 7283 2836.4677 1785 2680 50.61%819 8271 9838 4659.0543 -1633 -814 43.67%

6054 -2779 -323 -2550.0104 -1837 4217 8.24%-1720 5805 7938 3277.503 26845 25125 43.54%

0 0 0 0 0 0 0.00%-1308 8004 13283 3016.7076 -5676 -6984 62.31%-1908 2075 5212 2075 -3045 -4953 0.00%2841 6917 13055 3688.8361 1252 4093 46.67%

36670 10097 81448 4598.1738 0 36670 54.46%-1427 13295 16184 7156.6985 -7831 -9258 46.17%215 4829 6222 2405.3249 -467 -252 50.19%

1021.91 3032.22 4253.76 1705.017306 1470.81 2492.72 43.77%0 0 0 0 0 0 0.00%

-959 12421 16669 12421 3919 2960 0.00%2789 2394 4819 2394 -680 2109 0.00%-652 4852 8001 2188.252 -1195 -1847 54.90%

-2307 3325 6029 2472.1375 3224 917 25.65%-1605 -1502 578 -979.1538 -5748 -7353 34.81%-5830 2410 13787 1134.146 -36456 -42286 52.94%-1411 6358 10348 4095.8236 1064 -347 35.58%-573 152 1140 125.2176 1508 935 17.62%

8 2585 4069 1852.6695 -1673 -1665 28.33%-914 3269 6025 913.3586 -10118 -11032 72.06%

-4897 3230 8173 2189.617 636 -4261 32.21%645 5303 7632 5303 -3767 -3122 0.00%

1128 14934 21586 9669.765 -40 1088 35.25%-86 2640 9228 1926.144 -282 -368 27.04%

-937 3936 6701 2004.2112 -3129 -4066 49.08%-537 1155 4293 551.2815 449 -88 52.27%1429 -21587 -7818 -15171.3436 -5645 -4216 29.72%-828 2158 3920 2158 -1551 -2379 0.00%22 89 90 52.0027 -49 -27 41.57%

-418 5507 11970 2778.2815 2866 2448 49.55%844 6069 10456 2634.5529 -1484 -640 56.59%

Page 125: [XLS]adamodar/pc/archives/Japancompfirm03.xls · Web viewSUMITOMO MITSUI FINANCIAL GR 8358 JP Equity SURUGA BANK LTD/THE 9987 JP Equity SUZUKEN CO LTD 7269 JP Equity SUZUKI MOTOR

889.54 2792.05 3142.73 1569.411305 -99.6 789.94 43.79%-1709 2407 5881 726.4326 -3309 -5018 69.82%-109 1717 2322 812.9995 -510 -619 52.65%

1077.72 4233.85 4843.57 2400.59295 270.26 1347.98 43.30%-665.32 2170.94 4291.39 1457.352022 366.84 -298.48 32.87%

1297 6614 42761 3708.4698 0 1297 43.93%-1158 5397 10529 2566.8132 51 -1107 52.44%-5212 12084 23150 3489.8592 4019 -1193 71.12%-2220 1597 8111 1597 -1575 -3795 0.00%-868 -9865 -8753 -9865 -15326 -16194 0.00%

-5388 9684 27942 6775.8948 847 -4541 30.03%426.65 7150.67 8310.28 3818.45778 453.41 880.06 46.60%-1508 5298 8405 3789.1296 1363 -145 28.48%-270 6120 8527 3268.08 504 234 46.60%50 3230 4007 1938.646 219 269 39.98%

-877 2931 4179 2365.6101 -1981 -2858 19.29%-401 4985 5813 3068.2675 3073 2672 38.45%

-12291 -4422 7869 -4422 0 -12291 0.00%-170.43 4091.86 6376.97 2500.535646 423.23 252.8 38.89%

3418 3533 8053 2020.876 -2255 1163 42.80%-93 7359 8215 5876.8974 -10153 -10246 20.14%394 7077 9597 6667.2417 2340 2734 5.79%

3436 7468 11551 3747.4424 -246 3190 49.82%-86 4228 9072 4228 47 -39 0.00%

-419 3981 4604 1413.6531 7629 7210 64.49%-1200 1699 4555 598.3878 -3542 -4742 64.78%-742 15198 16342 7074.669 -9840 -10582 53.45%175 2773 4970 655.5372 1341 1516 76.36%

-588.85 930.43 2086.75 634.55326 -473.76 -1062.61 31.80%-3050 5831 12717 3001.2157 -66484 -69534 48.53%290 5638 7309 3258.764 1666 1956 42.20%

-2178 5584 14736 0 -1462 -3640 100.00%-1022 5553 7045 3133.5579 -229 -1251 43.57%-2749 6022 11434 2378.0878 -52914 -55663 60.51%1143 2997 4944 2052.945 -24685 -23542 31.50%5107 9984 12983 5484.2112 1859 6966 45.07%-1357 1086 5076 220.458 630 -727 79.70%

-13718 8810 25218 3598.885 -69866 -83584 59.15%-242 4804 6020 2625.8664 -76 -318 45.34%

-404.9 -925.8 1445.2 -647.87484 -1179.94 -1584.84 30.02%-809 1678 3992 1678 -1952 -2761 0.00%1297 4777 8686 2112.3894 945 2242 55.78%-167 3936 7670 1956.5856 -1397 -1564 50.29%4235 9766 19947 5352.7446 -3234 1001 45.19%-1468 -13517 -11837 -13517 0 -1468 0.00%-1260 6780 11866 5211.786 -212 -1472 23.13%-2170 813 5476 281.7858 503 -1667 65.34%-4908 2881 11890 1436.4666 24813 19905 50.14%-4092 14403 25663 7882.7619 -18621 -22713 45.27%11244 6135 226392 3387.1335 0 11244 44.79%2741 4563 9795 2502.8055 4006 6747 45.15%-9434 5101 14897 1433.381 -21707 -31141 71.90%1972 1888 4880 1106.9344 236 2208 41.37%

Page 126: [XLS]adamodar/pc/archives/Japancompfirm03.xls · Web viewSUMITOMO MITSUI FINANCIAL GR 8358 JP Equity SURUGA BANK LTD/THE 9987 JP Equity SUZUKEN CO LTD 7269 JP Equity SUZUKI MOTOR

0 5083 5119 3157.5596 4995 4995 37.88%-154 1154 3527 1154 -2699 -2853 0.00%-53 2732 5260 2732 -5457 -5510 0.00%781 5334 10058 2909.697 1814 2595 45.45%

-3984 10798 22926 6193.7328 -1486 -5470 42.64%-658 8808 9736 4613.6304 160 -498 47.62%-471 1291 1878 316.5532 1814 1343 75.48%321 3080 5396 1790.404 -1575 -1254 41.87%-959 3055 5171 2579.031 -5589 -6548 15.58%

-1097 -508 8354 -508 -3736 -4833 0.00%-887 1789 3406 924.5552 -898 -1785 48.32%

0 0 0 0 0 0 0.00%-12947 -11981 5283 -11981 -16904 -29851 0.00%-1754 2225 4215 0 1592 -162 100.00%193 2413 2921 1272.1336 124 317 47.28%

-1064 5423 6769 0 -5074 -6138 100.00%179 1428 4066 923.3448 1599 1778 35.34%

6285 13543 27507 7482.5075 -1517 4768 44.75%687 5034 10906 3025.9374 -1601 -914 39.89%

7534 6203 16396 3300.6163 -5982 1552 46.79%-695 -8298 -6615 -4529.8782 -1359 -2054 45.41%636 3906 4813 2115.099 -2391 -1755 45.85%-483 3435 5169 2045.886 -1005 -1488 40.44%

-1356 7351 14086 4492.9312 2125 769 38.88%2884 11642 14510 11642 533 3417 0.00%929 4768 6138 2511.7824 2601 3530 47.32%

1204 5461 5779 2931.4648 2001 3205 46.32%-497.82 4668.2 6107.92 2759.37302 603.39 105.57 40.89%

93 4824 5323 2745.8208 1938 2031 43.08%-2495 8170 17765 5006.576 -10836 -13331 38.72%4434 6651 10677 3679.9983 731 5165 44.67%

112.26 493.1 633.26 273.76912 -369.09 -256.83 44.48%-384 1826 2983 866.8022 -1284 -1668 52.53%524 4752 9783 3792.096 372 896 20.20%

-663.62 6367.13 8005.37 3607.615858 8.75 -654.87 43.34%-5487 4978 10928 1165.8476 14032 8545 76.58%-9210 -10687 269 -8797.5384 -85535 -94745 17.68%-1294 3274 5974 1557.1144 -7672 -8966 52.44%-355 -709 1058 -497.2217 118 -237 29.87%

-1819 7124 13899 5451.2848 -6545 -8364 23.48%564 1627 2636 886.5523 166 730 45.51%-38 14378 18416 9817.2984 -438 -476 31.72%

-254 4105 8790 2388.289 -6990 -7244 41.82%-806 3741 7686 2629.1748 -1902 -2708 29.72%

-187.06 1449.68 1723.13 817.329584 -403 -590.06 43.62%-438 2376 4991 849.42 710 272 64.25%-141 3177 3859 1537.668 -5328 -5469 51.60%-173 1205 4915 631.661 -3336 -3509 47.58%939 2833 3159 1555.317 -2760 -1821 45.10%-333 1266 2256 816.1902 914 581 35.53%40.88 1975.32 3931.15 1067.067864 83.16 124.04 45.98%-723 129 1465 129 -4181 -4904 0.00%4277 3522 11807 2945.8008 -7537 -3260 16.36%

Page 127: [XLS]adamodar/pc/archives/Japancompfirm03.xls · Web viewSUMITOMO MITSUI FINANCIAL GR 8358 JP Equity SURUGA BANK LTD/THE 9987 JP Equity SUZUKEN CO LTD 7269 JP Equity SUZUKI MOTOR

541 -469 1354 -448.6923 305 846 4.33%380 673 1210 220.3402 644 1024 67.26%

4449.62 4607.91 11387.42 2538.036828 -296.48 4153.14 44.92%1273 3659 4886 1806.0824 1761 3034 50.64%297 3972 4669 2229.0864 359 656 43.88%

1181.35 1035.94 1618.29 550.60211 1130.45 2311.8 46.85%526 3799 4814 2281.2995 -199 327 39.95%343 778 941 420.5868 -57 286 45.94%-541 3502 4339 856.5892 -487 -1028 75.54%

132.34 1925.57 3311.89 1501.9446 65.55 197.89 22.00%-509 2497 4777 1318.6657 695 186 47.19%-323 2495 4102 1584.5745 -909 -1232 36.49%1515 3042 4880 1607.697 -317 1198 47.15%282 3240 3690 1805.004 491 773 44.29%

1677 2525 3279 1436.22 1699 3376 43.12%-1035 -754 1458 -754 -1453 -2488 0.00%1100 2182 3535 1177.189 -657 443 46.05%1474 -1049 1192 -1049 -4225 -2751 0.00%-53 989 1059 862.7047 -2992 -3045 12.77%920 2669 3690 1373.4674 2287 3207 48.54%579 525 2088 268.38 65 644 48.88%-186 -131 1690 -131 -2015 -2201 0.00%-200 1451 2593 749.2964 274 74 48.36%

150.45 1434 1819.59 885.2082 -2759.78 -2609.33 38.27%129 2285 2934 1254.2365 412 541 45.11%-253 808 3602 111.1808 -326 -579 86.24%

-617.18 985.22 1691.83 478.521354 -193.58 -810.76 51.43%-292 2332 2750 1125.8896 88 -204 51.72%1322 2141 2845 1004.5572 -1335 -13 53.08%

1 1592 1735 839.6208 906 907 47.26%251 3393 5152 1755.8775 -86 165 48.25%

-8238 4736 16818 2895.1168 20638 12400 38.87%-239 984 1481 524.472 613 374 46.70%-440 3046 4134 2494.0648 -22896 -23336 18.12%-771 4684 12884 2340.5948 -2926 -3697 50.03%-182 -420 -78 -420 -1638 -1820 0.00%485 1749 4310 924.3465 1203 1688 47.15%-911 2914 6642 1661.2714 -788 -1699 42.99%1200 2094 4304 2094 744 1944 0.00%604 22 731 22 129 733 0.00%-253 3607 4292 2096.7491 496 243 41.87%

-294.72 3725.36 4304.83 2136.866496 2382.83 2088.11 42.64%-104.82 1042.61 1200.28 558.734699 1.75 -103.07 46.41%

30 3743 4207 2063.1416 1304 1334 44.88%790 1694 3229 550.2112 1273 2063 67.52%-92 2044 2216 708.6548 -5380 -5472 65.33%

1163 676 3099 376.7348 288 1451 44.27%-1184 108 2856 0 -2831 -4015 100.00%-973 1900 2903 942.02 4161 3188 50.42%2005 2569 3939 1518.7928 -883 1122 40.88%-536 5468 6702 2990.4492 -2723 -3259 45.31%-473 3652 4279 1825.2696 -5613 -6086 50.02%317 -200 670 -200 -406 -89 0.00%

Page 128: [XLS]adamodar/pc/archives/Japancompfirm03.xls · Web viewSUMITOMO MITSUI FINANCIAL GR 8358 JP Equity SURUGA BANK LTD/THE 9987 JP Equity SUZUKEN CO LTD 7269 JP Equity SUZUKI MOTOR

413 1316 3534 368.2168 112 525 72.02%960 3355 5869 2193.499 133 1093 34.62%

-12002 -12144 183 -12144 4059 -7943 0.00%-439.23 -4437.89 -3284.34 -4437.89 -1635.76 -2074.99 0.00%

281 2879 3947 1337.8713 12064 12345 53.53%-745 2516 4449 2516 -1994 -2739 0.00%-92 2395 3246 2395 -25 -117 0.00%

-1444 290 2147 290 2 -1442 0.00%-7 797 1094 343.1882 -983 -990 56.94%

-859 -79 1121 -63.516 -894 -1753 19.60%38 98 124 43.022 480 518 56.10%

922.51 3562.14 3956.13 1967.726136 733.34 1655.85 44.76%296.42 1651.5 1823.01 938.54745 1267.31 1563.73 43.17%-542 2410 4642 1469.618 661 119 39.02%-40 1120 1984 341.264 18 -22 69.53%

-336 1184 1832 498.8192 -1122 -1458 57.87%-1006 459 5721 459 -7023 -8029 0.00%-362 345 1070 0 713 351 100.00%-333 2548 3393 2548 -7587 -7920 0.00%

-25.08 1548.76 1601.05 932.35352 1558.32 1533.24 39.80%1426 3216 5547 1629.8688 -1236 190 49.32%

36 2142 2835 1199.52 945 981 44.00%-372 1617 2560 900.3456 700 328 44.32%377 3090 3241 1558.905 956 1333 49.55%

1618 1940 4263 895.698 366 1984 53.83%-906 3844 5331 3844 -45860 -46766 0.00%184 3856 6482 2059.4896 3766 3950 46.59%560 -637 492 -535.6533 1167 1727 15.91%-203 4301 4538 2523.8268 2455 2252 41.32%-271 -877 2348 -877 74 -197 0.00%

-1092 5884 8779 2577.192 1673 581 56.20%-64322 -46378 18512 -46378 134283 69961 0.00%-4146 1151 7166 1071.0055 -1529 -5675 6.95%-162 3563 4254 1895.1597 9932 9770 46.81%40 2612 3464 1289.022 39 79 50.65%-21 1223 1438 547.2925 -1305 -1326 55.25%

-512 246 1278 34.563 99 -413 85.95%-643 295 1280 157.707 -3379 -4022 46.54%68.44 1404.23 2005.35 766.147888 25.71 94.15 45.44%681 2195 3226 1129.986 -46 635 48.52%-508 1173 2608 782.5083 -2310 -2818 33.29%336 5021 6592 2508.9937 2385 2721 50.03%

0 0 0 0 0 0 0.00%-81 880 976 595.408 3558 3477 32.34%

-226 868 1391 426.0144 -60 -286 50.92%1006 1876 3966 909.6724 150 1156 51.51%-1739 4008 11492 2189.5704 0 -1739 45.37%

20 434 1024 169.694 -737 -717 60.90%342 2321 4688 983.6398 -1193 -851 57.62%311 1509 2479 697.3089 -786 -475 53.79%-63 2077 2296 1118.6722 965 902 46.14%

1979 2531 7396 2531 -4346 -2367 0.00%1885 1693 14566 1350.1675 -3977 -2092 20.25%

Page 129: [XLS]adamodar/pc/archives/Japancompfirm03.xls · Web viewSUMITOMO MITSUI FINANCIAL GR 8358 JP Equity SURUGA BANK LTD/THE 9987 JP Equity SUZUKEN CO LTD 7269 JP Equity SUZUKI MOTOR

828 269 4607 208.475 312 1140 22.50%-1978 3266 11545 2059.213 0 -1978 36.95%1157 1596 6088 1019.046 0 1157 36.15%-754 2426 4682 1436.6772 -517 -1271 40.78%909 885 1644 885 747 1656 0.00%193 2975 3498 1468.1625 -22 171 50.65%

5022 2093 6906 1257.893 -556 4466 39.90%-105 -3320 -2813 -3320 0 -105 0.00%29 3314 4187 1991.0512 -591 -562 39.92%

-760 1450 2689 1109.975 -948 -1708 23.45%-199 734 1348 734 425 226 0.00%-218 -953 -626 -953 -914 -1132 0.00%-341 3299 4184 1781.46 -455 -796 46.00%

-4036 6994 12126 6994 -580 -4616 0.00%127 610 619 353.922 896 1023 41.98%-387 3012 4819 1494.2532 -1928 -2315 50.39%

-1418 -1469 746 -1469 -2232 -3650 0.00%-520 258 1642 31.0374 83 -437 87.97%-291 273 1911 273 -460 -751 0.00%-676 3651 6391 3452.7507 656 -20 5.43%

-2063 -908 4135 -354.4832 -1616 -3679 60.96%-17.61 -63.95 13.25 -63.95 74.97 57.36 0.00%

797 1836 2498 1040.2776 1573 2370 43.34%-17 4259 5125 2576.695 437 420 39.50%101 1841 2606 803.0442 -2764 -2663 56.38%-836 766 2346 467.0302 55 -781 39.03%3894 4822 4880 2800.6176 3951 7845 41.92%-1154 1825 3038 841.1425 -242 -1396 53.91%425 2361 3551 886.0833 3858 4283 62.47%89 4068 4792 2164.9896 1852 1941 46.78%

3048 1741 4454 734.3538 -1534 1514 57.82%-1450 1862 4326 1296.3244 -3254 -4704 30.38%3717 193 250 98.7967 -343 3374 48.81%-170 422 786 374.6938 -238 -408 11.21%116 5200 5584 4242.68 -642 -526 18.41%-109 1119 3027 826.0458 -2509 -2618 26.18%-750 4446 8809 1679.2542 614 -136 62.23%-399 944 2626 944 2618 2219 0.00%

-45.46 2849.42 5348.5 1448.075244 -145.67 -191.13 49.18%-1592 2509 8023 44.4093 -154 -1746 98.23%-154 1658 1852 980.0438 -1156 -1310 40.89%

-6073 2307 9018 1099.9776 -856 -6929 52.32%-746 3671 7545 1957.7443 -396 -1142 46.67%152 3630 6382 2231.361 18 170 38.53%

2442 6647 10869 3736.9434 -2914 -472 43.78%-264 4397 6945 2124.1907 -144 -408 51.69%-15 444 763 444 -3846 -3861 0.00%

-192 2785 4893 1293.354 -226 -418 53.56%1903.09 4046.88 5883.85 2318.457552 1454.59 3357.68 42.71%

1354 4513 6850 2687.0402 4603 5957 40.46%375 4551 10995 2939.946 0 375 35.40%

11012.32 956.95 956.95 586.706045 0 11012.32 38.69%-628 3496 5365 2466.0784 -9104 -9732 29.46%

Page 130: [XLS]adamodar/pc/archives/Japancompfirm03.xls · Web viewSUMITOMO MITSUI FINANCIAL GR 8358 JP Equity SURUGA BANK LTD/THE 9987 JP Equity SUZUKEN CO LTD 7269 JP Equity SUZUKI MOTOR

-95 3235 4148 3235 2936 2841 0.00%-706 2463 5774 1656.3675 -161 -867 32.75%353 3589 5844 2123.6113 -108 245 40.83%

1089 1152 4351 735.4368 -2403 -1314 36.16%206.39 2375.32 3593.58 1279.347352 -84.49 121.9 46.14%-203 -606 569 -606 -1988 -2191 0.00%

-151.92 1728.58 2279.83 1728.58 -5580.25 -5732.17 0.00%-741 3235 6500 2705.754 325 -416 16.36%807 1980 3238 967.824 26 833 51.12%91 3903 4198 2160.3105 0 91 44.65%41 1063 1831 516.9369 217 258 51.37%

14257 7545 10612 4289.3325 5647 19904 43.15%-492 2430 3737 1731.618 -1599 -2091 28.74%3318 -5926 -1277 -1278.2382 5774 9092 78.43%-455 335 1716 98.423 -4011 -4466 70.62%-172 2212 2517 1234.9596 607 435 44.17%-210 2522 14049 1109.68 485 275 56.00%

0 2963 4098 1576.0197 344 344 46.81%-77 2673 3856 1118.6505 265 188 58.15%

-1360 5325 9400 99.5775 -3105 -4465 98.13%-167 -1257 -1081 -1257 0 -167 0.00%1756 1337 1654 690.0257 -479 1277 48.39%-604 1924 5279 883.3084 -2838 -3442 54.09%215 3571 5892 1935.8391 743 958 45.79%-57 94 179 45.261 -167 -224 51.85%

-4065 8781 14571 8781 -62716 -66781 0.00%-200 863 1629 457.6489 290 90 46.97%

-1464 2227 5979 1486.2998 -4315 -5779 33.26%67 2043 5479 0 3860 3927 100.00%

1457 2610 7829 1330.317 -2792 -1335 49.03%1711 1759 3189 615.2982 2487 4198 65.02%1404 3655 4266 1988.6855 -1339 65 45.59%4496 4148 5082 2267.7116 1964 6460 45.33%

91 2141 2834 1031.962 356 447 51.80%-22 2541 2672 1431.8535 -195 -217 43.65%202 727 1468 0 569 771 100.00%800 2874 4432 1616.625 -576 224 43.75%-451 1544 2333 799.4832 695 244 48.22%987 2118 6142 1921.8732 -2732 -1745 9.26%916 1945 2674 940.0185 -132 784 51.67%-677 306 1766 137.1798 420 -257 55.17%

-542.83 1300.91 2084.28 665.805738 -88.33 -631.16 48.82%-882 2981 4425 926.1967 -2308 -3190 68.93%242 3486 6428 1816.9032 -845 -603 47.88%242 768 1365 127.2576 1686 1928 83.43%

1600 1103 1565 484.3273 -1426 174 56.09%-38.88 53.45 212.81 53.45 57.16 18.28 0.00%2497 1699 3517 553.5342 -168 2329 67.42%-0.83 -94.19 -81.6 -94.19 46.04 45.21 0.00%-231 1741 2042 134.4052 -1545 -1776 92.28%-543 1955 5402 1178.6695 1177 634 39.71%-349 4866 5475 2721.0672 15059 14710 44.08%

2 3068 3621 1743.2376 399 401 43.18%

Page 131: [XLS]adamodar/pc/archives/Japancompfirm03.xls · Web viewSUMITOMO MITSUI FINANCIAL GR 8358 JP Equity SURUGA BANK LTD/THE 9987 JP Equity SUZUKEN CO LTD 7269 JP Equity SUZUKI MOTOR

-55.18 3138.43 6296.31 1772.585264 429.83 374.65 43.52%-387 -4703 -4264 -4703 0 -387 0.00%

-2398 -1695 3307 -1021.068 -2304 -4702 39.76%-96 2400 5702 1459.68 -1124 -1220 39.18%

-2075 3258 7616 1558.3014 969 -1106 52.17%1541 4304 11454 2900.4656 -1908 -367 32.61%-508 3716 7797 2217.7088 675 167 40.32%-979 1066 7124 566.046 -2784 -3763 46.90%581 945 4076 656.586 -1377 -796 30.52%

1011 1696 3411 932.2912 200 1211 45.03%0 0 0 0 0 0 0.00%

-467 1825 2870 1206.5075 -2591 -3058 33.89%-18 32 620 32 -420 -438 0.00%734 2328 4482 1046.436 -239 495 55.05%-749 1314 2840 725.985 1395 646 44.75%

6 2098 2618 1233.4142 73 79 41.21%1273 1185 3101 731.145 428 1701 38.30%

119.44 3375.96 3679.97 1893.238368 654.04 773.48 43.92%-2098 2148 5231 957.3636 3294 1196 55.43%-110 2031 3164 657.4347 -3626 -3736 67.63%

-1258 1560 3238 754.572 -656 -1914 51.63%-7097 3967 14333 3967 1033 -6064 0.00%169 1693 2222 949.0958 -123 46 43.94%

1209 1594 3303 994.8154 -556 653 37.59%1289 4400 5440 4084.08 7935 9224 7.18%1416 3912 8302 632.9616 -3455 -2039 83.82%-237 1931 2796 1087.7323 884 647 43.67%343 2040 3397 1995.12 -402 -59 2.20%-144 4097 4244 2334.4706 -2200 -2344 43.02%-727 1807 2957 851.2777 -1036 -1763 52.89%

-1476 614 2403 123.0456 1795 319 79.96%268 1861 1958 969.7671 250 518 47.89%

-1578 2407 8306 2407 -1302 -2880 0.00%-3221 1274 5680 596.1046 1428 -1793 53.21%

40 1471 3581 284.3443 184 224 80.67%-71 379 730 379 518 447 0.00%

4000 2107 4423 1163.9068 2821 6821 44.76%-2399 2285 6874 1993.434 -1018 -3417 12.76%-481 266 1608 266 -927 -1408 0.00%-621 196 1117 96.2948 -134 -755 50.87%-293 1206 2986 493.3746 220 -73 59.09%-629 698 2645 199.4186 -5035 -5664 71.43%3038 2414 3736 1219.07 -799 2239 49.50%-974 1286 3033 1286 37 -937 0.00%

0 0 0 0 0 0 0.00%-251 599 1886 346.9408 974 723 42.08%984 -3308 -2111 -2361.912 -4166 -3182 28.60%-525 678 2472 440.7 -668 -1193 35.00%

-4165 -2300 3393 -1319.74 -4420 -8585 42.62%3779 2486 6590 0 -2032 1747 100.00%-2823 2700 7888 0 -2257 -5080 100.00%1010 4589 5178 2362.4172 102 1112 48.52%9060 2760 6795 2111.4 682 9742 23.50%

Page 132: [XLS]adamodar/pc/archives/Japancompfirm03.xls · Web viewSUMITOMO MITSUI FINANCIAL GR 8358 JP Equity SURUGA BANK LTD/THE 9987 JP Equity SUZUKEN CO LTD 7269 JP Equity SUZUKI MOTOR

-934 6731 8233 0 -5714 -6648 100.00%-82 1086 1544 533.5518 342 260 50.87%

-519 1117 2335 966.205 -1591 -2110 13.50%-3542 3593 11062 3119.8019 -4650 -8192 13.17%-308 1821 2880 1044.5256 143 -165 42.64%-187 4840 5200 2592.788 -7749 -7936 46.43%

-1165 -4563 -1997 -2946.3291 4498 3333 35.43%-1177 4523 6823 2289.5426 -672 -1849 49.38%3919 1186 5273 985.566 -2961 958 16.90%-246 706 3270 518.6982 -5824 -6070 26.53%-286 1970 3051 840.402 -2570 -2856 57.34%-116 2039 4649 1967.635 -1225 -1341 3.50%232 1883 2519 1009.288 -1076 -844 46.40%-451 914 1669 152.9122 -308 -759 83.27%-237 1089 1424 1089 -1858 -2095 0.00%925 2872 3127 1533.0736 4706 5631 46.62%-514 3689 4947 1896.5149 2362 1848 48.59%447 2339 4211 1394.7457 1847 2294 40.37%-643 -2380 -1320 -2380 -3783 -4426 0.00%-398 2039 3018 546.2481 -850 -1248 73.21%161 522 2482 522 -1754 -1593 0.00%

4541 1364 5491 703.142 -44 4497 48.45%-40 1711 1762 845.0629 0 -40 50.61%

-201 3497 4455 1978.9523 -501 -702 43.41%-1295 2100 3511 2100 1916 621 0.00%-287 1268 1617 734.9328 -231 -518 42.04%-878 1510 2391 703.056 -523 -1401 53.44%

-313.69 2497.31 3831.67 1438.200829 -84.68 -398.37 42.41%-1701 3833 7619 2301.3332 -156 -1857 39.96%-422.3 2556.6 5151.87 1593.01746 396.53 -25.77 37.69%-1.35 911.59 931.67 727.904615 850.82 849.47 20.15%-4463 7402 12123 4220.6204 0 -4463 42.98%-314 4042 5294 2237.6512 310 -4 44.64%933 3048 6500 2246.0712 -1356 -423 26.31%

2361 4905 8646 3160.2915 -1674 687 35.57%-427 4698 5990 2782.6254 -5260 -5687 40.77%

-1068 1836 3242 489.1104 -11 -1079 73.36%-768 1550 3275 1550 -3310 -4078 0.00%-974 1758 4155 1514.6928 -408 -1382 13.84%

-1351 2749 4618 2749 355 -996 0.00%-742 193 1514 185.9555 -1415 -2157 3.65%359 2945 4961 1735.4885 650 1009 41.07%

1502 2139 3660 898.38 320 1822 58.00%-20 709 933 286.9323 4 -16 59.53%

-202.4 2323.15 3746.33 1275.641665 -29.44 -231.84 45.09%-187 1478 1895 883.844 1 -186 40.20%-241 2287 2752 1281.6348 -667 -908 43.96%50.21 5518.03 5646.63 2943.869005 6762.18 6812.39 46.65%-82 4026 6833 2233.6248 654 572 44.52%

-459.92 1603.41 2334.57 837.942066 -1304.5 -1764.42 47.74%-157.47 1537.03 2281.86 487.23851 357.79 200.32 68.30%

-364 873 1958 137.934 162 -202 84.20%-119 -592 -383 -510.9552 -1309 -1428 13.69%

Page 133: [XLS]adamodar/pc/archives/Japancompfirm03.xls · Web viewSUMITOMO MITSUI FINANCIAL GR 8358 JP Equity SURUGA BANK LTD/THE 9987 JP Equity SUZUKEN CO LTD 7269 JP Equity SUZUKI MOTOR

-100 152 1175 89.2544 -46 -146 41.28%-537 4422 6626 2485.164 -349 -886 43.80%-322 1220 4090 0 -2079 -2401 100.00%

-2406 3051 6252 1051.0695 5633 3227 65.55%852 2637 4670 1329.8391 433 1285 49.57%

2 3060 4175 1638.324 -57 -55 46.46%1054.66 3119.5 5563.57 1927.851 -756.81 297.85 38.20%

-247 3215 3587 1487.259 -13967 -14214 53.74%-5 -346 -341 -345.7924 151 146 0.06%

-1377 401 2423 267.1061 -1048 -2425 33.39%2093 1734 7935 908.616 387 2480 47.60%953 377 1285 377 4073 5026 0.00%-278 2335 2726 1197.388 6791 6513 48.72%293 3503 5069 1960.2788 -59 234 44.04%94 1702 2257 1236.1626 -965 -871 27.37%

-596 3042 6537 1568.7594 -3154 -3750 48.43%-1671 3929 6443 2019.8989 -526 -2197 48.59%1464 3618 3771 1919.7108 -711 753 46.94%4599 3768 5124 1969.5336 -1406 3193 47.73%2063 1874 4167 1337.2864 -137 1926 28.64%-27 1408 2742 405.504 -1276 -1303 71.20%

-228 2407 3784 1185.4475 -195 -423 50.75%-1435 3262 7633 1783.0092 -734 -2169 45.34%

-43 3867 4192 2121.8229 0 -43 45.13%2804 2219 4152 1620.5357 -923 1881 26.97%

372.36 2272.64 4646.93 1294.950272 -42.73 329.63 43.02%-371 3237 6155 1532.3958 -2714 -3085 52.66%

-1864 2304 5063 1606.5792 23 -1841 30.27%-1415 318 6958 318 -1012 -2427 0.00%

-12789 4994 18068 2690.7672 0 -12789 46.12%-410 2046 2591 810.8298 4127 3717 60.37%-399 3284 4093 3284 -13776 -14175 0.00%1238 6033 11730 3732.6171 32 1270 38.13%2634 6444 15744 4012.0344 0 2634 37.74%-411 858 1500 147.6618 812 401 82.79%

-1247 2169 3469 1387.9431 -174 -1421 36.01%6543 754 1972 527.8 2101 8644 30.00%-153 1472 1799 766.0288 74 -79 47.96%-42 -6203 -5059 -6203 -12035 -12077 0.00%614 590 3377 590 -795 -181 0.00%

-1639 2539 7188 2539 -5275 -6914 0.00%-370 1047 2202 417.8577 -461 -831 60.09%989 2313 2524 1319.1039 -73 916 42.97%-793 -175 1239 -175 -2328 -3121 0.00%1547 1146 2174 612.8808 -417 1130 46.52%-2841 2704 6402 928.0128 -578 -3419 65.68%269.66 1802.79 2405.69 992.976732 -442.27 -172.61 44.92%-322.22 2685.54 3214.49 1456.099788 659.04 336.82 45.78%

-165 1320 1860 745.668 -1007 -1172 43.51%-1393 912 2486 407.4816 540 -853 55.32%

-144.66 988.86 1583.81 554.157144 -868.6 -1013.26 43.96%-165 3798 4754 2131.0578 -1586 -1751 43.89%138 1518 3000 287.5092 -2047 -1909 81.06%

Page 134: [XLS]adamodar/pc/archives/Japancompfirm03.xls · Web viewSUMITOMO MITSUI FINANCIAL GR 8358 JP Equity SURUGA BANK LTD/THE 9987 JP Equity SUZUKEN CO LTD 7269 JP Equity SUZUKI MOTOR

9495 5530 111567 2973.481 0 9495 46.23%-175 824 3120 377.4744 -134 -309 54.19%-966 2351 5275 1336.3084 -219 -1185 43.16%-69 -113 1467 -83.4844 2584 2515 26.12%

1378 1123 3273 629.4415 6 1384 43.95%42 -666 1410 -394.1388 336 378 40.82%

-12556 2100 14833 1191.12 4033 -8523 43.28%-389 177 881 63.543 -134 -523 64.10%-683 1781 3915 1781 -8407 -9090 0.00%

3 1073 1321 590.7938 -494 -491 44.94%2865 1819 5213 1329.1433 529 3394 26.93%-610 2369 3118 946.4155 -3068 -3678 60.05%1804 3704 7649 2052.3864 223 2027 44.59%786 1678 1987 968.7094 -91 695 42.27%849 1617 3561 584.2221 5915 6764 63.87%586 492 1016 315.864 488 1074 35.80%-96 2214 2377 1264.194 -225 -321 42.90%-47 -2043 -1938 -2043 0 -47 0.00%

-301.57 990.3 1574.08 537.93096 80.8 -220.77 45.68%-1020 458 2300 221.7178 -4322 -5342 51.59%1069 2180 2532 1234.97 561 1630 43.35%-1054 2610 4052 1177.371 -1146 -2200 54.89%-580 422 1365 224.2086 -807 -1387 46.87%57 1606 3314 1206.909 -1021 -964 24.85%

-2107 1074 4853 465.7938 -4215 -6322 56.63%-160 1644 2290 996.4284 -353 -513 39.39%405 1152 1945 204.7104 -364 41 82.23%282 2311 3813 1693.7319 1279 1561 26.71%42 2531 4701 1662.867 -15 27 34.30%

-967 6446 7594 2040.8036 -2110 -3077 68.34%-328 1453 2269 800.0218 531 203 44.94%

-2134 4327 8565 646.8865 21916 19782 85.05%-217 3035 3702 1398.2245 -820 -1037 53.93%

0 0 0 0 0 0 0.00%8 1633 2053 915.9497 -173 -165 43.91%

-837 1511 4080 601.378 -150 -987 60.20%1423 3486.63 4611.21 1793.871135 -207.1 1215.9 48.55%

10 2817 4029 1588.2246 -44 -34 43.62%-288 1970 4146 1019.869 121 -167 48.23%

-1951 1589 5501 704.5626 1431 -520 55.66%3872 -668 9166 -605.8092 733 4605 9.31%2509 615 5297 325.0275 -1428 1081 47.15%4078 3781 4428 1909.405 -128 3950 49.50%-698 3281 4569 3281 -2456 -3154 0.00%408 1884 3937 1048.8228 651 1059 44.33%

-1308 -953 507 -953 -1724 -3032 0.00%-358 2998 3491 1654.896 157 -201 44.80%-565 103 1041 70.4726 1443 878 31.58%-73 1101 1992 935.85 -4453 -4526 15.00%

8361 1557 9109 1017.3438 -903 7458 34.66%-676.22 2455.27 3697.56 1504.834983 24.67 -651.55 38.71%-2275 2321 6177 165.0231 396 -1879 92.89%-665 2699 5024 2699 561 -104 0.00%

Page 135: [XLS]adamodar/pc/archives/Japancompfirm03.xls · Web viewSUMITOMO MITSUI FINANCIAL GR 8358 JP Equity SURUGA BANK LTD/THE 9987 JP Equity SUZUKEN CO LTD 7269 JP Equity SUZUKI MOTOR

-254 3088 3766 1665.0496 683 429 46.08%4092 9196 15832 5019.1768 2906 6998 45.42%1318 3492 4105 1755.0792 -7748 -6430 49.74%533 1328 2263 735.048 -78 455 44.65%-283 4637 8808 2529.4835 -3907 -4190 45.45%

-1280 1534 3483 354.354 -2546 -3826 76.90%-637 1491 3425 786.5025 20727 20090 47.25%601 2446 4508 1800.5006 -115 486 26.39%-286 2627 6747 1185.0397 -480 -766 54.89%-696 2772 5547 1488.8412 -231 -927 46.29%

397.48 1713.99 2268.68 861.108576 -1293.62 -896.14 49.76%-976 2600 5334 1323.14 -472 -1448 49.11%

-989.9 -3093.57 -1454.59 -2356.990983 -1049.72 -2039.62 23.81%-295 2197 2793 1214.2819 1180 885 44.73%

-4208 -4240 1204 -4240 -1396 -5604 0.00%-1545 6139 9238 6139 -1169 -2714 0.00%-118 1848 2176 1848 -1793 -1911 0.00%-938 371 1724 332.6386 -3643 -4581 10.34%

-4224 4625 15106 2502.125 -2597 -6821 45.90%-51 -3126 -2797 -3126 0 -51 0.00%

1093 1061 2990 926.6774 -256 837 12.66%361 1211 1682 661.9326 -295 66 45.34%-213 1862 2809 1862 -320 -533 0.00%-308 -207 481 -207 -3647 -3955 0.00%1415 2886 2886 1455.4098 0 1415 49.57%-261 1626 2083 780.3174 -753 -1014 52.01%157 2166 3593 1134.3342 246 403 47.63%

-1018.19 4955.17 7749.3 2797.688982 317.47 -700.72 43.54%-385 922 2660 530.7032 -1781 -2166 42.44%

-1690 2737 5325 2088.6047 1312 -378 23.69%4110 3306 4698 1660.2732 71 4181 49.78%73.73 1967.9 2346.27 1072.89908 299.45 373.18 45.48%-42.12 2414.38 2604.38 1371.36784 -3350.5 -3392.62 43.20%

-6 3362 3510 1980.218 4125 4119 41.10%1327 -3539 -1253 -2910.8275 -2173 -846 17.75%

-5 247 260 134.9608 153 148 45.36%-266 1560 2465 1027.884 -6913 -7179 34.11%2671 1984 4229 1101.5168 901 3572 44.48%2922 2915 4933 1436.8035 -684 2238 50.71%

-7 1257 1840 777.5802 504 497 38.14%9 496 515 308.8592 280 289 37.73%

-397 2113 2609 649.1136 3097 2700 69.28%-717 921 4059 322.5342 521 -196 64.98%-558 1385 2277 410.6525 -2310 -2868 70.35%358 5090 7345 2468.141 79 437 51.51%

1376 2579 4761 1329.4745 812 2188 48.45%-1301 3590 5955 1997.835 3481 2180 44.35%1193 2376 4559 1356.2208 -622 571 42.92%-335 1303 2186 718.2136 -185 -520 44.88%

-1277 1027 2972 674.1228 -590 -1867 34.36%1829 1037 3108 530.6329 -246 1583 48.83%3585 3416 5008 1766.4136 635 4220 48.29%-95 2439 3017 1244.3778 -1053 -1148 48.98%

Page 136: [XLS]adamodar/pc/archives/Japancompfirm03.xls · Web viewSUMITOMO MITSUI FINANCIAL GR 8358 JP Equity SURUGA BANK LTD/THE 9987 JP Equity SUZUKEN CO LTD 7269 JP Equity SUZUKI MOTOR

1125.02 1258.3 5823.75 0 1606.98 2732 100.00%-704 2883 3938 1404.5976 -327 -1031 51.28%302 5622 8725 2651.3352 -14133 -13831 52.84%

-1068 8862 10535 6354.9402 -1196 -2264 28.29%193 1662 2284 1072.6548 73 266 35.46%

1700 5223 7913 2660.0739 460 2160 49.07%437 3589 3639 2055.7792 2713 3150 42.72%

-574.45 278.11 992.44 278.11 -621.12 -1195.57 0.00%116 988 2336 900.6608 125 241 8.84%711 1541 3426 1299.9876 -2708 -1997 15.64%

1083 3608 7157 2671.724 -114 969 25.95%-382 2113 2889 1791.6127 -893 -1275 15.21%

0 638.04 638.04 270.975588 0 0 57.53%587.23 1570.96 2052.09 762.70108 -521.7 65.53 51.45%

-91 572 895 87.5732 -49 -140 84.69%-267 262 709 92.9314 -433 -700 64.53%-80 937 1292 524.6263 -661 -741 44.01%

-85.4 1093.15 1233.32 522.197755 126.69 41.29 52.23%-375 -37 627 -31.6757 -149 -524 14.39%453 228 272 131.784 1088 1541 42.20%-789 57 1035 41.7924 -459 -1248 26.68%-756 2535 4325 1312.8765 -1115 -1871 48.21%

4 40 139 18.332 -436 -432 54.17%-3 1343 1367 754.0945 139 136 43.85%

-254 1611 2002 0 8673 8419 100.00%605 1220 2077 630.496 -1590 -985 48.32%249 579 4011 322.3872 -450 -201 44.32%-475 1980 2608 348.48 5716 5241 82.40%-85 1333 2485 178.7553 -164 -249 86.59%

-146 1770 1974 939.339 -270 -416 46.93%113 1688 1957 1025.6288 -62 51 39.24%-57 1412 1495 691.5976 1179 1122 51.02%

-2633 1515 4829 1515 316 -2317 0.00%-67 720 1581 720 -33862 -33929 0.00%-12 -423 -409 -423 35 23 0.00%216 -316 134 -316 131 347 0.00%-79 596 690 312.3636 -396 -475 47.59%

-265 581 1429 0 -2263 -2528 100.00%-290 1955 2463 949.348 -1371 -1661 51.44%200 1174 2160 627.0334 92 292 46.59%

1919 1641 2537 877.2786 -681 1238 46.54%-834.86 -3413.96 -2579.1 -3413.96 0 -834.86 0.00%1648.9 3203.34 5150.82 1825.9038 -108.74 1540.16 43.00%-402 -513 111 -513 -2583 -2985 0.00%

2 80 275 66.952 -655 -653 16.31%73 -308 74 -261.8 3947 4020 15.00%-13 2034 2498 998.0838 24 11 50.93%-81 91 184 44.0349 -39 -120 51.61%201 1057 1283 580.6101 -131 70 45.07%

-10071 1798 11941 849.3752 0 -10071 52.76%-87.66 473.14 655.74 256.157996 331.42 243.76 45.86%-347 2020 2438 1061.914 -707 -1054 47.43%

-59.71 395.14 464 166.116856 130.24 70.53 57.96%

Page 137: [XLS]adamodar/pc/archives/Japancompfirm03.xls · Web viewSUMITOMO MITSUI FINANCIAL GR 8358 JP Equity SURUGA BANK LTD/THE 9987 JP Equity SUZUKEN CO LTD 7269 JP Equity SUZUKI MOTOR

48 -432 615 -400.464 -2041 -1993 7.30%-473 653 2435 538.5291 -632 -1105 17.53%944 495 2147 294.9705 -474 470 40.41%

-1381 -210 1193 -183.099 0 -1381 12.81%155 1376 1999 768.6336 -1608 -1453 44.14%

7 738 937 353.5758 89 96 52.09%-87 601 711 601 7035 6948 0.00%

-142 -206 108 -125.4128 -1075 -1217 39.12%333 432 1811 227.232 356 689 47.40%-761 3864 5684 670.7904 46 -715 82.64%415 -709 -29 -406.5406 226 641 42.66%387 698 1889 287.227 319 706 58.85%

1558 -412 1596 -412 25809 27367 0.00%-544 1244 2202 647.3776 1904 1360 47.96%

-1029.6 1109.63 2715.53 1109.63 -3060.6 -4090.2 0.00%-83 940 1040 450.448 339 256 52.08%35 629 695 251.6 -11 24 60.00%

-172 1181 1419 0 -1941 -2113 100.00%0 0 0 0 0 0 0.00%

-268 708 1109 343.026 548 280 51.55%697 1731 2501 729.9627 729 1426 57.83%-642 2509 4466 1877.7356 -424 -1066 25.16%59 557 1796 557 -1479 -1420 0.00%

1101 705 1256 350.1735 330 1431 50.33%0 0 0 0 0 0 0.00%

1853 2975 9266 1472.03 2236 4089 50.52%1655 1194 1443 639.7452 562 2217 46.42%1146 1099 2833 575.7661 -1650 -504 47.61%1367 -1720 406 -1678.892 -105 1262 2.39%-14 93 111 89.1219 414 400 4.17%

143.45 2370.54 4189.93 1624.531062 -654.56 -511.11 31.47%6 1198 1313 643.925 -487 -481 46.25%

785 625 2768 163.0625 -140 645 73.91%-378 239 850 227.5519 -527 -905 4.79%-520 545 1265 276.424 336 -184 49.28%375 90 446 90 375 750 0.00%

487.83 1082.86 2232.48 556.04861 -83.96 403.87 48.65%-900 2603 4474 2603 -2742 -3642 0.00%

-2528 2721 6607 0 -341 -2869 100.00%-1054 -3434 -626 -3370.8144 -6648 -7702 1.84%946 1403 1804 704.1657 -74 872 49.81%-308 127 1378 127 -1336 -1644 0.00%-113 3763 3919 2159.962 -11934 -12047 42.60%

-1893 1906 3819 1086.42 0 -1893 43.00%299.15 473.75 1169.36 152.737 29.07 328.22 67.76%-152.89 -290.35 351.37 -240.23559 -3082.29 -3235.18 17.26%

-321 406 885 222.691 1075 754 45.15%-18 809 1696 809 -3913 -3931 0.00%-89 500 594 500 -3910 -3999 0.00%

-267 704 1947 704 -492 -759 0.00%-504 1178 1742 652.3764 3019 2515 44.62%-678 1141 2041 1141 284 -394 0.00%-184 755 1159 403.3965 488 304 46.57%

Page 138: [XLS]adamodar/pc/archives/Japancompfirm03.xls · Web viewSUMITOMO MITSUI FINANCIAL GR 8358 JP Equity SURUGA BANK LTD/THE 9987 JP Equity SUZUKEN CO LTD 7269 JP Equity SUZUKI MOTOR

-140 1002 1283 565.5288 172 32 43.56%-238 405 966 139.5225 -160 -398 65.55%1115 1230 2210 601.716 -3 1112 51.08%-74 261 646 230.7501 2017 1943 11.59%

-1322 -2155 -117 -2155 -1935 -3257 0.00%909 831 1766 513.3918 -631 278 38.22%

0 0 0 0 0 0 0.00%504 1534 1666 785.5614 570 1074 48.79%-448 53 886 53 -505 -953 0.00%999 1232 1768 683.2672 34 1033 44.54%

-350.32 477.25 1303.1 256.5696 -383.49 -733.81 46.24%-268.98 -89.7 770.44 -89.7 -221.68 -490.66 0.00%259.57 1781.58 2756.33 1052.557464 -793.62 -534.05 40.92%-185 723 11983 254.9298 0 -185 64.74%-805 764 1899 452.4408 -1049 -1854 40.78%-199 734 1348 734 425 226 0.00%669 1994 4125 1161.9038 -685 -16 41.73%-456 653 2078 322.9085 109 -347 50.55%18 884 1584 355.81 -449 -431 59.75%46 813 1271 461.7027 127 173 43.21%

0.97 318.1 369.54 177.88152 456.45 457.42 44.08%-108 973 1146 476.6727 264 156 51.01%4577 1284 1957 776.82 152 4729 39.50%

-469.8 805.21 1440.65 445.844777 109.68 -360.12 44.63%-70 249 732 201.4161 207 137 19.11%

-113 -1258 -1125 -773.4184 -909 -1022 38.52%199 298 521 285.5436 -1277 -1078 4.18%

-190.55 810.96 1367.17 195.198072 -430.69 -621.24 75.93%-1028.24 375.64 1605.86 155.32714 2949.07 1920.83 58.65%

-137 460 3926 460 1067 930 0.00%-871 629 2237 301.4168 191 -680 52.08%-322 526 990 335.7458 -17 -339 36.17%168 1315 2145 720.7515 -2409 -2241 45.19%-286 1686 2323 791.2398 -716 -1002 53.07%

-342.35 1735.94 2486.37 834.639952 -2046.12 -2388.47 51.92%236 1377 2461 784.0638 -152 84 43.06%-620 2116 3030 1258.8084 272 -348 40.51%342 656 3780 346.04 116 458 47.25%-872 -960 157 -562.464 0 -872 41.41%-232 818 1763 98.7326 -722 -954 87.93%

-34.64 1038.15 1080.94 584.789895 562.88 528.24 43.67%-218.05 533.79 1099.07 300.683907 -572.24 -790.29 43.67%

-28 1731 1771 1611.561 -415 -443 6.90%28 1969 2338 1102.8369 34 62 43.99%

-6.12 904.3 2278.18 523.13755 1324.36 1318.24 42.15%-305.73 1601.54 1923.43 856.8239 -904.3 -1210.03 46.50%-1208.8 911.86 2338.55 901.920726 -389.87 -1598.67 1.09%

637 -407 2772 -303.4185 1483 2120 25.45%-51 764 911 417.7552 0 -51 45.32%

-418.2 1951.34 4068.96 717.312584 4756.56 4338.36 63.24%-866 2894 4656 2299.5724 253 -613 20.54%-46 530 700 153.859 478 432 70.97%

-101 880 1669 472.384 -290 -391 46.32%

Page 139: [XLS]adamodar/pc/archives/Japancompfirm03.xls · Web viewSUMITOMO MITSUI FINANCIAL GR 8358 JP Equity SURUGA BANK LTD/THE 9987 JP Equity SUZUKEN CO LTD 7269 JP Equity SUZUKI MOTOR

-957 -81 1012 -79.3881 -99 -1056 1.99%-4675 876 5794 0 -10154 -14829 100.00%4486 1705 6445 1022.318 -741 3745 40.04%

33 573 1275 0 241 274 100.00%-656 4339 6038 540.6394 -1161 -1817 87.54%

-249.07 1530.29 2197.63 846.097341 431.39 182.32 44.71%-122 2215 3644 1277.169 -28100 -28222 42.34%94 626 730 326.0208 28 122 47.92%-3 1244 3497 632.0764 -612 -615 49.19%

2493 586 1296 546.6208 -1610 883 6.72%-185 2008 3694 1727.4824 1304 1119 13.97%-690 1905 2632 1007.1735 879 189 47.13%-185 1680 3296 1057.224 182 -3 37.07%

151.32 1750.9 2053.7 1750.9 1605.63 1756.95 0.00%455 1138 4221 565.8136 -110 345 50.28%215 1785 2822 976.752 226 441 45.28%180 1095 1500 550.8945 -296 -116 49.69%-141 924 1168 286.1628 2233 2092 69.03%-137 1122 1325 594.4356 -443 -580 47.02%-329 363 1198 363 -168 -497 0.00%-858 429 1421 177.4773 -154 -1012 58.63%-235 181 1418 9.8283 -936 -1171 94.57%196 1220 1475 665.388 -728 -532 45.46%-336 939 1596 939 1074 738 0.00%8833 1185 3600 483.5985 60 8893 59.19%

87 -1692 -1567 -1064.4372 -1438 -1351 37.09%1524 1203 3935 618.4623 0 1524 48.59%-62 693 963 264.5874 -271 -333 61.82%

441.71 1269.49 2988.53 672.068006 990.36 1432.07 47.06%79 -3041 -796 -3002.3793 3889 3968 1.27%

270 1128 1369 0 245 515 100.00%-326 -911 54 -911 2471 2145 0.00%339 2276 3307 1232.9092 -370 -31 45.83%

1 276 277 276 397 398 0.00%-71.06 1684.46 1974.7 1256.101822 88.18 17.12 25.43%277.87 1112.64 1849.59 553.5384 574.65 852.52 50.25%

785 965 1206 931.9005 -1684 -899 3.43%-86 1494 1891 777.9258 -999 -1085 47.93%-88 828 2124 828 178 90 0.00%

-171 772 1119 310.4212 -232 -403 59.79%-3.31 1015.82 2162.32 372.704358 224.19 220.88 63.31%-273 989 1648 471.0607 -158 -431 52.37%

1634.05 2317.21 3090.17 1162.544257 -180.4 1453.65 49.83%-192 855 1071 177.0705 -2150 -2342 79.29%-535 492 1287 359.2584 818 283 26.98%1752 1721 2815 974.9465 -792 960 43.35%221 670 898 362.068 -102 119 45.96%143 944 1801 414.3216 404 547 56.11%

74.13 163 303.1 163 742.56 816.69 0.00%2 1029 1131 446.4831 -120 -118 56.61%

-203.68 405 705.33 405 -1706.92 -1910.6 0.00%-439 1476 2795 772.3908 -333 -772 47.67%-105 710 1008 710 570 465 0.00%

Page 140: [XLS]adamodar/pc/archives/Japancompfirm03.xls · Web viewSUMITOMO MITSUI FINANCIAL GR 8358 JP Equity SURUGA BANK LTD/THE 9987 JP Equity SUZUKEN CO LTD 7269 JP Equity SUZUKI MOTOR

-522 4143 7446 3482.6058 421 -101 15.94%-275 1167 1984 239.9352 947 672 79.44%-269 942 1307 433.6026 -833 -1102 53.97%-119 852 1186 852 71 -48 0.00%-350 374 1239 166.617 211 -139 55.45%-280 4119 8284 1684.671 5396 5116 59.10%

1 1661 2161 247.8212 -2580 -2579 85.08%-220 2567 5012 1464.7302 -768 -988 42.94%113 1096 1440 439.496 931 1044 59.90%123 1492 2064 1492 -1863 -1740 0.00%

-1231 9031 13262 9031 -756 -1987 0.00%-147 877 1171 293.0934 55 -92 66.58%-392 680 1265 499.528 456 64 26.54%-99 -25 110 -25 174 75 0.00%0 0 0 0 0 0 0.00%

185.98 -1241.44 -728.37 -1241.44 -1093.33 -907.35 0.00%-27 -2175 -1692 -2175 -1567 -1594 0.00%167 108 767 108 -256 -89 0.00%100 1009 1819 1009 533 633 0.00%86 483 2914 117.0309 591 677 75.77%

-388 -1806 -1356 -1806 -941 -1329 0.00%43 1302 1434 696.8304 684 727 46.48%57 -1667 -1051 -1667 -3776 -3719 0.00%

-838 1021 2683 997.3128 -1012 -1850 2.32%-423 1020 1696 0 -674 -1097 100.00%-115 860 1360 645 48 -67 25.00%1428 1608 2308 845.1648 862 2290 47.44%

-269.95 -819.48 -465.35 -819.48 75.94 -194.01 0.00%93 605 721 381.634 -225 -132 36.92%

419 2139 2480 921.6951 516 935 56.91%1379 432 1918 409.0176 196 1575 5.32%-248 1522 3116 789.157 -711 -959 48.15%-213 416 966 416 1473 1260 0.00%-680 4382 5643 3441.1846 4731 4051 21.47%448 1656 2839 827.3376 -1464 -1016 50.04%-339 2781 3280 1469.4804 1739 1400 47.16%

-104.95 1026.81 1441.11 545.852196 -262.13 -367.08 46.84%-430 429 2392 354.3111 -23 -453 17.41%

-1084 272 2356 235.3616 447 -637 13.47%-144 56 302 56 -1258 -1402 0.00%531 1823 3437 1088.1487 714 1245 40.31%

-1349 1641 3300 1534.8273 166 -1183 6.47%-159.29 671.7 1374.17 419.20797 44.51 -114.78 37.59%

-745 854 2461 0 -3922 -4667 100.00%-574 -504 572 -376.1856 -1152 -1726 25.36%-176 1618 1952 0 724 548 100.00%-568 -187 1066 -187 -605 -1173 0.00%413 178 988 90.5486 201 614 49.13%-870 2380 4664 1066.24 -1806 -2676 55.20%-388 1302 1937 625.611 -702 -1090 51.95%

-131.98 1605.21 2710.17 939.850455 777.19 645.21 41.45%-377 1376 2183 941.0464 -2077 -2454 31.61%-29 1727 1819 967.12 384 355 44.00%

Page 141: [XLS]adamodar/pc/archives/Japancompfirm03.xls · Web viewSUMITOMO MITSUI FINANCIAL GR 8358 JP Equity SURUGA BANK LTD/THE 9987 JP Equity SUZUKEN CO LTD 7269 JP Equity SUZUKI MOTOR

-261 1914 3153 1261.7088 -2137 -2398 34.08%-309 1317 2380 746.4756 531 222 43.32%-265 879 1953 879 163 -102 0.00%

-916.61 1285.88 3676.97 644.997408 -3554.17 -4470.78 49.84%-636 51 840 13.9485 -381 -1017 72.65%-400 -262 3158 -262 -665 -1065 0.00%

876.74 1670.91 4443.68 844.143732 390.08 1266.82 49.48%14 384 646 187.5456 583 597 51.16%

-434 -1657 -1030 -1657 -902 -1336 0.00%-536 132 941 102.0096 -3529 -4065 22.72%-74.1 919.29 1013.99 440.615697 464.83 390.73 52.07%2042 1170 1837 544.752 -2639 -597 53.44%-225 1271 1808 690.6614 -695 -920 45.66%

-476.87 2114.76 4040.2 1272.451092 258.27 -218.6 39.83%-467 837 1550 415.9053 -740 -1207 50.31%-609 1582 2440 917.0854 -837 -1446 42.03%42 898 1683 478.634 346 388 46.70%

-112.93 398.36 687.06 376.888396 -31.07 -144 5.39%160.57 1264.04 1874.99 530.643992 716.8 877.37 58.02%

0 2471 3330 2471 -5022 -5022 0.00%-261 616 900 0 465 204 100.00%-454 738 1604 543.6108 2343 1889 26.34%-364 1305 1768 644.0175 2745 2381 50.65%458 -398 -204 -398 426 884 0.00%-130 140 364 92.162 -688 -818 34.17%-307 373 1563 257.2954 -6053 -6360 31.02%231 1422 1709 550.1718 2305 2536 61.31%

2695 1452 1953 794.8248 3165 5860 45.26%306 1263 1972 1173.4533 -4007 -3701 7.09%-25 844 1160 383.0916 182 157 54.61%0 0 0 0 0 0 0.00%

-282.42 1190.69 2437.68 0 -2366.9 -2649.32 100.00%-200 438 1073 205.5096 67 -133 53.08%-278 -306 441 -198.6552 -329 -607 35.08%-145 -1037 -605 -1037 -496 -641 0.00%-208 -921 -589 -731.1819 132 -76 20.61%-559 -549 199 -401.5935 0 -559 26.85%-131 1404 3020 865.566 0 -131 38.35%-174 950 1188 521.93 -323 -497 45.06%-148 1073 1229 592.6179 46 -102 44.77%-63 971 1047 549.4889 221 158 43.41%526 2535 5273 2535 2179 2705 0.00%-122 3184 4755 1718.0864 159 37 46.04%-69 885 1196 516.486 106 37 41.64%

-170 -684 -492 -684 -655 -825 0.00%-65 411 975 411 955 890 0.00%

-201 -738 412 -547.6698 -9091 -9292 25.79%-136 1739 2044 950.3635 -374 -510 45.35%-323 333 1310 203.8626 394 71 38.78%-577 -751 -84 -751 24 -553 0.00%-152 1129 1437 412.085 1892 1740 63.50%-293 1074 1957 495.0066 113 -180 53.91%132 563 2431 0 -208 -76 100.00%

Page 142: [XLS]adamodar/pc/archives/Japancompfirm03.xls · Web viewSUMITOMO MITSUI FINANCIAL GR 8358 JP Equity SURUGA BANK LTD/THE 9987 JP Equity SUZUKEN CO LTD 7269 JP Equity SUZUKI MOTOR

-302 26 456 17.5006 276 -26 32.69%-631 366 1036 161.3694 -6 -637 55.91%-164 493 814 321.2388 748 584 34.84%-195 -32 258 0 1065 870 100.00%47 2165 2254 1237.514 1217 1264 42.84%-3 -65 306 -65 -1011 -1014 0.00%

-274 1322 1881 658.2238 1096 822 50.21%0 0 0 0 0 0 0.00%

-208 775 1260 381.9975 -2143 -2351 50.71%1457 1818 2401 991.719 297 1754 45.45%-224 2478 3096 2110.7604 -2072 -2296 14.82%

0 0 0 0 0 0 0.00%-198 473 815 215.4515 -387 -585 54.45%713 1336 1673 748.4272 -15 698 43.98%175 1695 1875 928.86 -1250 -1075 45.20%

1147 1783 2657 947.1296 62 1209 46.88%-112 2805 5419 0 -3870 -3982 100.00%-214 2607 2874 875.952 4316 4102 66.40%-542 1776 2750 958.8624 -610 -1152 46.01%-90 2541 2634 1383.3204 2871 2781 45.56%236 1570 1874 882.811 -102 134 43.77%-218 1081 1475 683.3001 -947 -1165 36.79%-106 691 1387 691 -597 -703 0.00%

-8 1176 2596 474.1632 -74 -82 59.68%629 346 420 166.1838 -210 419 51.97%-92 674 899 364.971 -22 -114 45.85%

-212 998 1999 533.7304 309 97 46.52%977 947 1652 338.5525 2155 3132 64.25%809 -95 216 0 -1123 -314 100.00%-1 -794 -665 -794 57 56 0.00%15 223 251 126.9316 84 99 43.08%10 -291 -54 -291 860 870 0.00%

2362 -464 520 0 1178 3540 100.00%-462.52 863.23 1876.59 535.461569 -354.81 -817.33 37.97%-1146 -220 1046 -144.078 -108 -1254 34.51%-8.97 209 227.81 209 194.39 185.42 0.00%-125 194 465 0 581 456 100.00%-489 -303 815 -303 -2931 -3420 0.00%-565 -224 660 -88.2784 -1675 -2240 60.59%16 2174 2284 1275.2684 688 704 41.34%

-751 -2484 -1376 -2484 -844 -1595 0.00%0 0 0 0 0 0 0.00%

113 923 1245 496.2048 -51 62 46.24%42 646 845 333.4006 179 221 48.39%

-910 774 1829 699.7734 -2156 -3066 9.59%9675 864 3539 552.528 1300 10975 36.05%-543 655 1341 100.346 -999 -1542 84.68%-697 181 2104 115.0436 -7736 -8433 36.44%-45 624 767 226.8864 470 425 63.64%83 174 1064 36.366 212 295 79.10%-70 3230 3300 1653.437 8815 8745 48.81%579 1496 1698 1024.012 11 590 31.55%-277 505 861 359.2065 1304 1027 28.87%

Page 143: [XLS]adamodar/pc/archives/Japancompfirm03.xls · Web viewSUMITOMO MITSUI FINANCIAL GR 8358 JP Equity SURUGA BANK LTD/THE 9987 JP Equity SUZUKEN CO LTD 7269 JP Equity SUZUKI MOTOR

-444.31 1432.7 2237.67 571.79057 141.88 -302.43 60.09%1913 -2820 -276 -2820 -319 1594 0.00%-296 1536 2154 1232.9472 -385 -681 19.73%954 1091 3068 1089.3635 282 1236 0.15%-255 -1206 -899 -1206 -3187 -3442 0.00%154 1875 2318 766.125 179 333 59.14%360 3745 4073 2006.571 4054 4414 46.42%-199 1291 1618 711.0828 39 -160 44.92%-109 223 383 223 2875 2766 0.00%82 1607 1936 1094.8491 2317 2399 31.87%

-189 7 343 4.5227 -1004 -1193 35.39%-90 1672 1837 805.5696 6849 6759 51.82%

-13.6 768.51 792.12 396.090054 -217.19 -230.79 48.46%-285 732 1147 329.766 -1918 -2203 54.95%-188 2106 2402 1253.9124 -215 -403 40.46%-275 -1219 -124 -1219 203 -72 0.00%167 2489 4583 984.1506 1077 1244 60.46%-236 986 1611 170.3808 930 694 82.72%-286 1332 2867 916.8156 135 -151 31.17%2834 1867 3310 746.4266 1683 4517 60.02%-1179 3941 5307 3941 -19065 -20244 0.00%-717 690 2020 690 -98 -815 0.00%3080 998 3887 599.3988 98 3178 39.94%1385 210 411 84 1057 2442 60.00%-269 1272 4279 678.2304 -276 -545 46.68%-46 217 664 70.6118 510 464 67.46%

-198 1484 1715 794.0884 -4 -202 46.49%-282 402 826 0 1522 1240 100.00%-79 -368 -286 -368 -501 -580 0.00%580 -69 888 -51.1842 -1601 -1021 25.82%-83 1108 1239 485.6364 368 285 56.17%

1576.53 1649.81 3592.71 1631.002166 789.14 2365.67 1.14%-29.54 1233.59 1342.47 635.915645 87.23 57.69 48.45%

605 1778 3303 848.2838 1265 1870 52.29%-151 919 1153 444.9798 -482 -633 51.58%-75.9 625.84 720.11 298.463096 288.69 212.79 52.31%

-218.59 964.96 1762.29 0 544.29 325.7 100.00%698.17 1280.17 3136.77 1280.17 319.11 1017.28 0.00%

513 630 1246 588.546 2670 3183 6.58%-346.26 2252.88 2805.61 1297.65888 18.17 -328.09 42.40%

-74 673 795 350.0273 193 119 47.99%-183 1097 1349 610.9193 361 178 44.31%

-303.41 142.53 600.16 142.53 99.82 -203.59 0.00%1161.15 3842.77 5890.63 1918.695061 2852.03 4013.18 50.07%

-597 149 1952 149 -1027 -1624 0.00%-95 1050 1377 576.87 -94 -189 45.06%

-90.8 445.61 653.62 405.683344 -562.28 -653.08 8.96%681 18120 19299 13620.804 -2453 -1772 24.83%

647.05 888.48 1658.46 496.926864 -86.66 560.39 44.07%2882 902 1401 852.2096 -226 2656 5.52%-46 872 1041 418.7344 -716 -762 51.98%164 -898 -831 -898 143 307 0.00%33 354 436 214.0638 -1366 -1333 39.53%

Page 144: [XLS]adamodar/pc/archives/Japancompfirm03.xls · Web viewSUMITOMO MITSUI FINANCIAL GR 8358 JP Equity SURUGA BANK LTD/THE 9987 JP Equity SUZUKEN CO LTD 7269 JP Equity SUZUKI MOTOR

101.1 972.92 1618.13 453.283428 -229.09 -127.99 53.41%234 640 2356 423.872 -41 193 33.77%-95 1169 1359 1169 -4620 -4715 0.00%219 341 1350 242.3146 -966 -747 28.94%779 2254 4276 1617.9212 592 1371 28.22%-239 1086 1655 480.012 1517 1278 55.80%567 711 1750 308.574 26 593 56.60%-203 1341 1859 669.2931 523 320 50.09%-183 814 1014 432.3154 -2580 -2763 46.89%-44 -23 21 -22.2571 -288 -332 3.23%

-120.58 148.64 308.01 142.337664 557.69 437.11 4.24%-243 1042 1787 1042 -650 -893 0.00%211 646 1302 311.4366 191 402 51.79%

0 0 0 0 0 0 0.00%55 1468 2329 899.4436 -222 -167 38.73%

-170.65 416.09 905.18 275.493189 -38.46 -209.11 33.79%-2221 1665 4121 1316.1825 1177 -1044 20.95%-82.16 795.63 884.25 442.688532 -6.83 -88.99 44.36%-452 1675 2313 853.245 -127 -579 49.06%91.38 1180.53 1835.93 653.305302 -100.27 -8.89 44.66%-1267 3699 5528 3699 -1819 -3086 0.00%

-111.92 588.37 773.1 255.293743 -1426.71 -1538.63 56.61%168.39 599.35 879.72 227.693065 554.79 723.18 62.01%

621 873 1854 496.6497 320 941 43.11%-52.13 1432.89 1493.07 797.116707 42.63 -9.5 44.37%

483 2548 4619 1425.3512 -149 334 44.06%-409 1123 1678 607.0938 -509 -918 45.94%-242 918 1616 333.3258 1271 1029 63.69%-411 1374 2012 720.5256 -60 -471 47.56%-385 672 1398 577.6512 44 -341 14.04%

-57.27 593.69 1713.57 312.043464 321.11 263.84 47.44%1960.82 1685.98 3356.07 1017.826126 56.4 2017.22 39.63%

1318 1958 2552 1125.2626 61 1379 42.53%

Page 145: [XLS]adamodar/pc/archives/Japancompfirm03.xls · Web viewSUMITOMO MITSUI FINANCIAL GR 8358 JP Equity SURUGA BANK LTD/THE 9987 JP Equity SUZUKEN CO LTD 7269 JP Equity SUZUKI MOTOR

Net Income Standard deviation in stock prices Beta Geo growth in earnings per share8308 35.94% 0.71 NA

-322.21 93.19% 1.40 NA75096 52.94% 1.34 NA

-11952.8088 53.79% 1.61 NA51257 42.69% 0.98 34.69%13984 50.21% 1.24 26.89%59910 42.27% 1.27 NA13927 54.54% 1.03 4.07%47994 21.28% 0.60 28.41%33178 15.40% 0.49 12.87%

0 NA NA NA-13728.112 33.54% 0.99 NA

17513 47.84% 1.14 24.99%-5302.0704 52.42% 1.50 NA

-11090.2212 43.46% 1.35 NA6392 37.40% 0.72 NA

3119.12 46.87% 0.87 9.50%14754 28.43% 0.59 2.82%

14021.9478 30.38% 1.06 NA37166.9845 41.45% 1.08 NA2801.5827 38.53% 1.01 NA-9901.9734 32.22% 0.77 NA

12667 38.14% 0.60 63.81%2433 25.75% 0.61 NA

16896 31.62% 0.80 NA7691 32.03% 0.63 NA3651 24.13% 0.80 NA3347 53.32% 1.13 NA6972 47.91% 1.01 -10.61%1888 40.05% 1.05 NA

45378 26.62% 0.66 1.51%22159 40.97% 0.81 23.38%11490 40.14% 0.99 NA6383 39.50% 0.75 14.51%

190737 39.22% 0.88 9.57%3436 31.06% 0.74 -19.98%5647 39.10% 0.93 NA8800 33.26% 0.83 NA

49085 25.04% 0.66 8.40%8770 37.75% 0.83 NA1999 55.74% 1.39 NA

106494 12.10% 0.33 21.77%0 37.23% 0.66 NA

3991 32.01% 0.68 NA44128 12.34% 0.43 7.97%5818 35.54% 0.95 -15.59%7086 22.44% 0.50 -5.42%3425 30.65% 0.89 -8.50%-3270 83.39% 2.02 NA

6249.0912 34.17% 0.91 NA10781 55.46% 1.41 NA28774 41.43% 1.08 -12.69%

Page 146: [XLS]adamodar/pc/archives/Japancompfirm03.xls · Web viewSUMITOMO MITSUI FINANCIAL GR 8358 JP Equity SURUGA BANK LTD/THE 9987 JP Equity SUZUKEN CO LTD 7269 JP Equity SUZUKI MOTOR

2028 32.27% 0.80 NA6383 48.99% 0.81 NA

135387 87.80% 1.32 NA14776 28.92% 0.84 11.70%13567 31.13% 0.68 -9.23%21590 33.41% 0.89 31.55%5171 35.78% 1.12 30.42%

696.2472 44.42% 1.06 NA6364 38.74% 0.97 12.65%2412 30.05% 1.03 -20.74%622 13.39% 0.61 NA

2876 33.05% 0.70 NA24423 37.01% 0.76 24.39%

26292.8198 46.49% 1.11 NA0 50.61% 1.64 NA

4773 27.45% 1.12 NA111018 32.33% 0.82 9.94%22963 39.25% 1.27 15.18%8862 44.80% 1.12 NA381 44.33% 1.44 -37.36%

5641 28.54% 0.61 45.92%7102.1756 36.64% 0.89 NA

97986 19.28% 0.52 8.11%-2869.01 39.85% 1.26 NA488.86 161.81% 2.03 NA41027 31.59% 0.78 15.07%

0 67.09% 1.16 NA12879 39.48% 0.96 5.44%39521 36.95% 1.14 2.27%20933 51.76% 1.03 NA3911 35.53% 1.38 NA2782 44.49% 0.80 NA

33484 36.19% 0.89 -2.67%48579 32.86% 0.76 -11.35%

2725.68 56.94% 1.54 -4.22%14816 46.28% 1.15 -5.25%

3628.8539 54.97% 1.70 NA28635 39.67% 0.70 NA

56763.77 47.88% 1.42 NA2429 29.26% 0.73 NA7315 29.31% 0.73 11.37%

19296 45.78% 0.87 15.73%-46622.3094 54.80% 1.67 NA

4207 29.83% 0.97 -16.27%5902 39.12% 0.51 23.53%3426 29.87% 0.71 NA5728 29.54% 0.65 NA8884 37.92% 0.75 NA1622 24.18% 0.95 -4.52%

19195.19 22.87% 0.71 NA8378.2832 32.92% 1.02 NA

3639 19.17% 0.57 69.13%5951 18.99% 0.67 -5.62%

Page 147: [XLS]adamodar/pc/archives/Japancompfirm03.xls · Web viewSUMITOMO MITSUI FINANCIAL GR 8358 JP Equity SURUGA BANK LTD/THE 9987 JP Equity SUZUKEN CO LTD 7269 JP Equity SUZUKI MOTOR

3663 34.01% 0.59 NA9243 89.92% 1.32 NA4959 37.89% 0.83 NA

11398 38.11% 1.09 0.76%10483 22.74% 0.53 NA9397 20.35% 0.64 NA

27867 41.48% 1.43 NA6544 43.61% 1.48 NA7989 70.60% 1.55 NA4795 43.44% 1.29 NA

-2768.2616 43.47% 1.42 NA5928 33.63% 0.91 -5.32%8644 40.39% 1.01 24.60%5683 26.25% 0.82 0.35%738 31.56% 1.20 NA

8961 31.32% 0.89 -4.13%3883 53.32% 0.62 NA

25914 10.11% 0.42 7.01%1476 29.97% 0.69 NA

0 NA NA NA21096 10.90% 0.42 14.17%

426662 37.44% 0.88 10.44%5353 22.43% 0.70 -2.51%

20037 38.71% 0.79 9.98%2321 35.72% 0.77 NA

-28454.4064 34.74% 0.86 NA720 41.67% 1.03 -33.87%

7701 43.73% 1.11 24.26%19078 43.02% 1.29 NA-2564 51.10% 1.57 NA8003 24.58% 0.73 17.36%

21024 49.47% 1.40 -8.92%20078 38.74% 1.42 NA7783 52.51% 1.42 19.87%1379 37.71% 0.82 NA

-6944.31 69.01% 1.98 NA11645 39.72% NA NA8828 NA NA NA

75301 29.83% 0.39 5.28%15951 47.07% NA NA6768 44.35% 0.93 NA8305 27.74% 0.78 NA6202 37.07% 1.06 NA

10990 47.04% 0.80 11.36%-31799.5965 38.59% 0.80 NA

4339 40.10% 0.67 NA10111 41.74% 1.01 NA8924 30.46% 0.67 3.00%

13373 33.24% 1.10 9.39%80474 14.81% 0.42 1.11%4760 33.06% 0.85 2.06%

62462 23.34% 0.63 21.93%10373 45.69% 1.05 43.33%

Page 148: [XLS]adamodar/pc/archives/Japancompfirm03.xls · Web viewSUMITOMO MITSUI FINANCIAL GR 8358 JP Equity SURUGA BANK LTD/THE 9987 JP Equity SUZUKEN CO LTD 7269 JP Equity SUZUKI MOTOR

13022 44.66% 1.26 NA57358 45.25% 1.24 28.93%8015 16.62% 0.58 201.59%

14785 18.51% 0.68 17.99%23779 32.23% 1.07 7.71%8311 15.80% 0.66 NA

5066.561 35.51% 0.86 NA6313.6762 29.99% 0.79 NA

6115 20.42% 0.51 9.40%32540 24.78% 0.58 6.64%2231 22.12% 0.45 -15.86%6605 25.31% 0.62 28.99%1723 44.53% 1.24 NA6218 39.04% 1.10 33.80%231 32.02% 0.81 -53.11%

3009 37.39% 0.88 NA6224 33.07% 0.76 17.10%4490 38.02% 0.79 NA

-22808 57.62% 1.10 NA16375 50.28% 0.90 24.35%6906 29.80% 0.58 14.38%8281 35.26% 1.20 NA

0 38.25% 1.08 NA8051 26.80% 0.71 -12.28%5015 24.48% 0.56 NA5476 35.78% 0.78 -3.80%

41165 38.48% 1.29 -1.27%4120 65.26% 0.68 12.10%8484 28.73% 0.97 -8.58%

64319 14.90% 0.41 13.75%8861 35.50% 1.01 NA1592 31.05% 0.66 6.37%5847 22.36% 0.67 2.96%

18025 26.90% 0.95 2.03%6723 36.52% 0.80 -3.37%

30312 45.18% 1.27 NA17619 36.75% 1.10 -1.68%5892 26.56% 0.67 NA1485 83.51% 1.59 NA7045 43.51% 0.73 12.03%

20421 31.57% 0.86 4.93%0 32.90% 1.16 NA

24134 31.88% 0.98 NA4050 20.19% 0.83 10.96%2670 28.38% 0.85 -11.63%

5472.35 37.87% 1.01 9.24%56616 54.28% 1.00 NA

0 42.00% 1.34 NA3518 37.59% 0.92 10.84%

21386 35.60% 1.11 NA36039 45.75% 1.27 2.41%

0 43.95% 1.40 NA-471.8574 44.22% 1.12 NA

Page 149: [XLS]adamodar/pc/archives/Japancompfirm03.xls · Web viewSUMITOMO MITSUI FINANCIAL GR 8358 JP Equity SURUGA BANK LTD/THE 9987 JP Equity SUZUKEN CO LTD 7269 JP Equity SUZUKI MOTOR

34330 34.08% 1.16 NA5547 38.01% 1.19 -0.30%

37361 45.60% 1.11 NA16096.391 43.25% 1.26 NA

6002 33.61% 1.03 NA-148005.9688 56.95% 1.48 NA

-25778 50.71% 1.54 NA62265 39.46% 1.02 -0.49%8255 47.78% 0.94 -13.86%

31138 36.45% 1.20 0.38%20320 39.14% 1.12 3.62%4921 50.32% 1.29 NA

25553 48.29% 1.40 NA3085 46.67% 1.27 -22.14%

14709 42.76% 1.05 9.83%32812 42.92% 1.02 8.74%-20272 60.86% 1.43 NA

0 40.82% NA NA-2126338 78.06% NA NA

-6103 75.73% 1.63 NA-82837 78.82% 1.66 NA39467 46.58% 1.45 -0.14%4891 28.50% 0.75 NA

14328.6089 13.85% 0.56 NA4115 47.81% 0.88 -1.64%5906 28.19% 0.55 NA

0 42.61% 1.53 NA9622 54.70% NA NA8140 46.59% NA NA5584 53.09% 1.48 NA

0 NA NA NA4294.61 50.99% 1.51 NA

9178 29.52% 1.06 -4.21%7347 28.62% 0.85 1.52%3092 39.46% 1.15 30.91%6988 30.50% 0.55 22.47%5216 23.73% 0.75 NA6485 35.56% 1.09 -1.62%1941 24.86% 0.62 4.12%

0 57.38% 1.79 NA1142.232 55.13% 1.44 NA

67267 36.21% 1.01 -3.98%3457 37.81% 0.74 -1.63%

14603 61.30% 1.20 10.35%23330 31.42% 0.94 -2.59%7116 56.73% 1.14 NA4409 27.58% 0.39 -11.90%3652 50.66% NA NA

32281 30.03% 0.67 17.62%113775 36.10% 0.98 NA

0 39.72% 1.50 NA4263 29.78% 0.90 -4.06%5516 33.18% 0.78 1.06%

Page 150: [XLS]adamodar/pc/archives/Japancompfirm03.xls · Web viewSUMITOMO MITSUI FINANCIAL GR 8358 JP Equity SURUGA BANK LTD/THE 9987 JP Equity SUZUKEN CO LTD 7269 JP Equity SUZUKI MOTOR

896 84.78% 1.33 NA20295 42.26% 1.34 -3.44%

233358 38.42% 1.03 NA4880 28.32% 1.04 NA

14292 35.59% 0.96 13.59%-22238.6208 43.43% 0.82 NA

6340 18.39% 0.54 55.80%4006 31.44% 1.12 8.26%

495165 39.63% 0.95 NA8574 41.53% 0.91 12.84%

12486 48.83% 1.18 NA10575 22.53% 0.73 10.41%

777 32.10% 1.00 -7.12%0 85.98% NA NA

14422 19.98% 0.43 9.53%5127 42.30% 0.57 NA

19237 41.37% 1.03 5.52%12575 58.81% 0.84 22.80%

119913 38.38% 1.45 -33.20%15459 55.48% 1.33 24.68%3861 36.69% 0.75 -12.82%6246 66.10% NA NA

11280 43.28% 1.50 NA2657 32.37% 1.16 NA

28562 47.01% 1.52 10.47%212491 42.08% 1.07 10.34%

3124 46.66% 1.24 NA4989 46.79% 0.99 25.19%8803 16.87% 0.65 25.52%

-17488.614 37.76% 0.79 NA12170 31.18% 0.92 NA-6145 56.83% 1.54 NA24348 40.13% 0.66 21.15%

511 41.42% 1.16 -50.38%194 NA NA NA

25713 20.56% 0.53 NA7157 37.61% 0.62 -5.66%

13963 63.40% 1.61 17.87%-12922 74.03% 1.56 NA18931 24.98% 0.75 NA30243 38.90% 1.29 6.34%29685 17.17% 0.43 7.84%2670 62.96% 1.38 NA2448 43.97% 0.82 -7.39%

16078 37.42% 1.03 21.33%7351.04 38.96% 0.58 NA60716 46.15% 1.18 6.15%8675 13.40% 0.49 27.61%

-502749 69.67% 1.42 NA72513 34.99% 0.75 17.28%8603 27.59% 0.65 19.18%

53003 48.02% 1.07 -3.15%383.572 60.11% 0.70 NA

Page 151: [XLS]adamodar/pc/archives/Japancompfirm03.xls · Web viewSUMITOMO MITSUI FINANCIAL GR 8358 JP Equity SURUGA BANK LTD/THE 9987 JP Equity SUZUKEN CO LTD 7269 JP Equity SUZUKI MOTOR

4916 26.00% 0.62 14.10%155 15.74% 0.51 NA

23066 41.35% 1.02 NA6139 23.22% 0.72 NA4002 44.78% 0.82 3.41%

33845 30.02% 0.64 -11.36%18595 30.31% 0.74 18.37%-4814 52.18% 1.43 NA8502 23.72% 0.56 3.98%

0 28.51% 0.90 NA50250.2728 37.32% 1.33 NA

25574 34.27% 1.01 NA1168 43.64% 0.83 NA2144 34.66% 0.93 NA

35583 41.33% 1.09 12.48%3054 64.53% 1.23 NA1086 24.72% 0.92 NA

12509 43.76% NA NA13621 19.30% 0.79 17.10%8241 46.27% 1.24 NA

34546 35.90% 0.85 NA9298 38.13% 1.01 NA

82825 39.70% 1.23 6.57%7428 56.92% 1.47 NA

32594 30.05% 1.02 5.95%2346 34.29% 0.57 NA

-28806.1872 42.86% 0.84 NA25654 13.20% 0.46 16.37%4878 40.25% 0.62 1.95%7823 38.25% 0.77 NA3518 26.33% 0.97 NA8909 29.02% 0.61 NA8064 27.54% 0.41 -6.63%6827 41.57% 1.12 NA

73015 32.48% 1.12 9.35%3855 49.71% 1.16 -14.59%

-20550 67.25% 1.80 NA5904 39.13% 0.90 -9.38%

24495 24.52% 0.67 NA12693 26.56% 0.79 NA13024 33.56% 1.20 NA18665 26.76% 0.68 24.00%-18348 58.56% 0.78 NA

6948.4051 34.86% 0.91 NA0 73.98% 1.50 NA

15341 42.58% 1.18 -6.67%-100738 95.81% 1.80 NA

-4367.2456 116.75% 2.15 NA7549 28.77% NA NA

-18181.672 43.80% 1.11 NA115519 34.33% 1.12 -14.73%

2419 45.91% 0.82 NA13035 41.10% 0.77 83.38%

Page 152: [XLS]adamodar/pc/archives/Japancompfirm03.xls · Web viewSUMITOMO MITSUI FINANCIAL GR 8358 JP Equity SURUGA BANK LTD/THE 9987 JP Equity SUZUKEN CO LTD 7269 JP Equity SUZUKI MOTOR

8913 55.16% 1.01 15.47%5005 48.97% 1.30 20.50%

31134 32.81% 1.06 6.57%5960.6344 46.82% 0.88 NA

28280 40.32% 1.29 -9.08%255 38.78% 1.07 -47.07%

2021.828 42.50% 0.81 NA17076 36.36% 0.83 NA22065 33.71% 1.33 NA

-35243.005 59.05% 1.87 NA2687 57.32% 1.58 NA8239 28.68% 0.72 4.86%4973 62.39% 1.59 NA

5857.9056 43.08% 1.13 NA-375520.6133 62.95% NA NA

7921 39.91% 0.98 NA16004 39.91% 0.36 17.44%31024 30.45% 0.87 -3.13%6262 38.86% 1.00 NA

14999 52.70% 1.21 NA35392 28.79% 0.67 NA1584 51.58% NA NA2992 54.29% 1.68 -17.71%2185 35.53% 1.27 -13.92%3935 36.57% 1.18 -14.24%

271762 24.05% 0.65 27.04%95146 44.96% 0.92 7.58%8765 27.73% 0.66 2.07%

12019 44.85% 1.28 -27.05%25883.9101 26.05% 0.94 NA

5233 29.28% 0.80 45.32%18155 31.36% 0.81 4.02%1891 45.07% 1.55 -19.02%3695 51.65% 1.36 11.70%

10578 25.41% 0.83 NA8360 24.81% 0.81 -0.54%9622 20.89% 0.38 20.31%

61901 12.93% 0.39 5.42%6958 29.29% 0.65 8.74%316 21.44% 1.08 -35.55%

10599 42.73% 1.38 1.09%165267 16.50% 0.43 4.06%

-483 54.69% 1.37 NA59201 17.47% 0.32 28.10%

74 38.61% 1.38 -51.93%2526 22.38% 0.44 -6.58%1527 49.97% 0.96 NA6422 60.13% 1.16 NA3416 49.33% 1.16 NA

0 NA NA NA5144 54.97% 1.51 NA1854 55.65% 1.44 NA8474 19.34% 0.57 -16.42%

Page 153: [XLS]adamodar/pc/archives/Japancompfirm03.xls · Web viewSUMITOMO MITSUI FINANCIAL GR 8358 JP Equity SURUGA BANK LTD/THE 9987 JP Equity SUZUKEN CO LTD 7269 JP Equity SUZUKI MOTOR

7629 28.02% 0.88 0.03%29125 39.61% 1.20 -8.99%5790 33.12% 0.98 -25.21%

18503 39.09% 1.30 NA3947 36.61% 1.08 NA4809 35.26% 1.16 -6.41%

19237 32.85% 0.71 NA4073 33.02% 0.88 NA2099 32.75% 0.86 -12.92%8267 34.73% 0.97 -11.05%7395 31.44% 0.62 29.59%

6243.1232 28.50% 0.99 NA17257 45.42% 0.75 39.60%18600 28.65% 0.86 41.54%21933 24.42% 0.66 -0.60%

944671 34.71% 0.97 17.96%18828 38.83% 0.76 20.13%7892 63.60% 1.46 37.48%1907 36.10% 1.09 -23.80%8120 40.16% 1.44 12.47%

-1367603.019 71.41% 2.30 NA-2480 53.62% 1.57 NA12879 25.61% 0.47 7.86%5191 59.08% 1.08 NA

12544 43.32% 1.00 -0.76%4651 42.21% 1.00 -7.09%7645 36.32% 0.55 NA6335 40.16% 1.12 NA

79502 58.20% 1.16 45.83%2898 16.83% 0.53 -18.11%

41644 23.22% 0.69 15.79%6025 44.85% 0.61 4.18%

12096 68.77% 0.89 NA14383 29.91% 0.58 NA5593 41.16% 0.92 NA

-23393.7564 25.49% 0.68 NA17947 39.26% 0.96 NA25555 42.56% 0.74 11.28%59858 28.99% 0.59 57.72%48501 36.71% 0.88 20.58%6566 25.67% 0.73 -6.44%4121 54.67% 1.64 NA-131 47.35% 1.21 NA

10144 27.44% 0.85 63.04%6901 32.18% 0.64 1.50%3050 50.84% 1.04 -10.82%4142 44.52% 0.66 NA6173 35.57% 0.91 4.71%3878 55.33% NA NA

3830.15 30.54% 0.60 19.85%2326 19.55% 0.78 NA1863 32.38% 0.79 18.04%1670 21.86% 0.72 -3.94%

Page 154: [XLS]adamodar/pc/archives/Japancompfirm03.xls · Web viewSUMITOMO MITSUI FINANCIAL GR 8358 JP Equity SURUGA BANK LTD/THE 9987 JP Equity SUZUKEN CO LTD 7269 JP Equity SUZUKI MOTOR

4553 23.36% 0.67 13.87%5554 29.13% 0.82 17.05%

4433.1291 38.02% 0.82 NA3461 23.14% 0.62 NA303 20.17% 0.48 1.61%

6138 24.92% 0.63 15.51%1639 25.60% 0.90 -1.27%1117 NA 0.53 NA

-522.69 42.67% NA NA898.0189 45.28% NA NA

1221 30.70% 0.75 NA-14586.3555 18.63% 0.58 NA

-557.07 NA NA NA342 NA NA NA

3265 26.88% 0.63 13.14%35 86.85% NA NA

3102 22.55% 0.76 89.29%1327 21.79% 0.83 NA-4152 32.20% 0.71 NA5169 40.35% 0.77 NA4003 26.51% 0.69 -11.38%3118 38.12% 1.38 -11.36%1206 26.99% 0.75 -11.10%2734 16.85% 0.51 NA1324 15.73% 0.47 NA1956 10.53% 0.44 NA4482 12.88% 0.58 NA6253 38.47% 0.78 NA

1402.362 27.11% 0.83 NA807 32.26% 0.82 NA

2231 30.80% 0.80 NA1307 12.13% 0.56 23.55%1938 29.69% 0.81 15.38%1699 33.71% 0.68 NA

4192.965 57.45% 1.24 NA6088 39.80% 0.48 NA367 36.74% 0.84 NA

1759 26.08% 0.67 NA3752 NA NA NA2696 41.91% 0.76 3.46%1731 46.41% 0.76 7.22%2537 22.27% 0.59 11.23%2090 23.90% 0.67 -25.53%

1664.88 44.06% 0.78 NA1514 30.56% 0.83 NA2657 41.17% 1.05 NA1555 49.74% 1.09 NA3407 27.16% 0.69 NA-479 58.32% 1.41 NA2221 14.67% 0.54 NA

0 NA NA NA744 41.16% 0.96 NA

2071 31.65% 0.65 7.37%

Page 155: [XLS]adamodar/pc/archives/Japancompfirm03.xls · Web viewSUMITOMO MITSUI FINANCIAL GR 8358 JP Equity SURUGA BANK LTD/THE 9987 JP Equity SUZUKEN CO LTD 7269 JP Equity SUZUKI MOTOR

1258 35.36% 0.43 6.78%-144.21 117.47% 1.10 NA

71.9 112.60% 1.18 NA989.06 96.54% 1.07 22.67%1653 65.71% NA NA3839 46.24% 1.11 3.21%

3409.803 40.35% 1.32 NA1164 44.09% 1.38 NA-1311 71.39% 1.40 NA404 33.08% 0.83 NA

386496 81.32% 1.69 NA2767 44.65% 0.89 NA1392 12.09% 0.54 NA1359 17.19% 0.56 8.95%

3327.1656 34.39% 0.65 NA2858 9.84% 0.67 -5.44%1510 55.86% 0.79 10.59%831 94.41% 1.32 NA

2536 25.85% 0.94 NA2388 29.45% 0.92 22.66%3045 17.38% 0.55 NA

-5253.13 NA NA NA1176 36.36% 0.65 NA

-17931.3075 20.14% 0.63 NA660 17.29% 0.56 NA

2774 48.53% 0.89 NA3964 27.77% 0.59 NA1781 37.71% 0.80 -0.27%4448 28.36% 0.68 12.61%2441 17.91% 0.54 -8.08%6428 25.36% 0.81 7.39%

6515.98 36.26% 0.66 22.91%1368 23.10% 0.83 -7.66%2806 11.74% 0.52 NA745 13.15% 0.68 4.94%

4654 21.98% 0.51 21.15%3637 37.57% 0.52 15.49%2894 34.44% 0.72 31.12%

0 15.96% 0.75 NA1863 32.01% 0.79 -16.38%

479.4624 43.29% 1.40 NA370 31.32% 1.14 NA

5021 53.09% 1.57 6.63%1196 85.66% 1.07 NA

-4051.6632 56.46% 1.31 NA239.7755 27.80% 0.82 NA

9768 29.51% 0.59 8.54%1183 54.33% 1.11 NA1730 62.39% 0.74 NA526 58.88% 1.36 NA

7437 56.51% 1.04 NA2777 46.09% 0.38 NA721 50.36% 0.54 -12.15%

Page 156: [XLS]adamodar/pc/archives/Japancompfirm03.xls · Web viewSUMITOMO MITSUI FINANCIAL GR 8358 JP Equity SURUGA BANK LTD/THE 9987 JP Equity SUZUKEN CO LTD 7269 JP Equity SUZUKI MOTOR

91.37 34.00% 1.20 -44.99%5907 44.84% 1.00 NA5021 94.95% 1.23 NA2725 49.86% 1.16 NA4814 26.69% 0.61 23.78%

-9034.7832 50.19% 1.06 NA3596 41.92% 0.84 NA2252 23.23% 1.06 -11.61%1503 50.36% 1.31 NA2418 20.53% 0.83 -3.44%2641 25.77% 0.80 -6.93%3506 32.51% 0.60 10.17%

-56053 58.98% 0.84 NA434 29.59% 0.81 NA

2979 26.11% 0.97 -5.67%3810 33.39% 0.80 18.15%2509 26.17% 0.61 NA785 36.57% 0.77 -15.52%

3758 58.49% 1.69 -16.92%3768 61.94% 0.81 NA2515 43.09% 0.84 -7.13%1915 30.99% 0.45 NA1976 NA NA 13.01%2862 18.41% 0.55 NA348 29.99% 0.72 -25.76%

2101 20.69% 0.66 14.24%986 35.23% 0.90 -10.26%

-1195.74 56.31% 1.22 NA-385.09 144.60% 1.94 NA

439 126.43% 1.97 NA1009 55.04% 1.20 NA1350 40.73% 1.18 -21.09%1227 21.68% 0.56 -5.64%3173 32.68% 0.59 NA312 23.17% 0.65 -36.07%

2763 29.70% 0.95 NA5600 34.37% 0.77 36.80%2113 25.11% 0.84 NA1016 27.77% 0.71 NA4273 32.11% 0.69 8.69%2661 42.89% 1.17 3.89%2832 38.05% 0.64 19.80%1454 39.96% 0.97 -4.74%1011 19.85% 0.65 -14.82%

0 47.31% 1.31 NA1746 45.50% 1.12 8.52%831 44.44% 1.40 NA

1210 54.96% 1.20 NA2113 21.17% 0.63 6.90%

-107.67 87.46% 1.01 NA3286 49.82% 1.28 NA1920 40.90% 0.80 32.85%

239.76 NA 0.42 8.90%

Page 157: [XLS]adamodar/pc/archives/Japancompfirm03.xls · Web viewSUMITOMO MITSUI FINANCIAL GR 8358 JP Equity SURUGA BANK LTD/THE 9987 JP Equity SUZUKEN CO LTD 7269 JP Equity SUZUKI MOTOR

1421 47.12% 0.85 -25.16%2285 25.36% 0.92 NA

-7476.714 26.44% 0.50 NA388 11.51% 0.59 -28.03%

1551 33.45% 0.62 NA127.08 NA NA NA2597 26.07% 0.93 102.82%1043 20.44% 0.62 9.52%223 22.36% 0.72 NA518 52.05% 1.17 -0.58%

2233 64.28% 1.58 NA917 30.22% 0.88 NA

10637 23.57% 0.64 49.59%3354.96 45.40% 0.58 NA

3932 32.85% 0.41 36.38%4804 18.74% 0.72 37.40%3659 50.22% 1.06 NA2663 45.86% 0.90 NA9610 32.76% 0.67 4.30%5645 24.37% 0.91 -13.24%2718 20.17% 0.47 NA1112 40.93% 0.36 8.29%4221 61.33% 1.02 NA1124 9.39% 0.49 NA786 51.22% 0.63 34.97%161 19.64% 0.55 -43.23%

2776 43.22% 0.77 NA732 20.87% 0.56 NA

-7904 28.41% 0.52 NA195 41.74% 1.24 -47.84%

5826 33.82% 0.81 6.50%933 24.20% 0.82 -10.10%

2719 24.39% 0.92 NA1453 25.55% 0.72 11.11%1372 45.39% 1.13 -3.95%1661 44.02% 1.12 -18.14%639 53.16% 0.65 NA

2380 20.11% 0.43 -9.61%922.7454 36.48% 0.78 NA

1768 58.29% 1.18 NA771 43.28% 1.25 -14.93%

-5821.6152 24.72% 0.81 NA1845 24.35% 0.76 NA

-1501.8056 44.97% 1.24 NA2988.22 16.12% 0.58 21.34%

5443 32.17% 0.76 NA1200 26.58% 0.76 NA1669 28.11% 0.76 -7.63%-3612 62.42% 1.63 NA1673 79.87% 0.76 NA2797 16.36% 0.58 NA4933 39.63% 0.70 NA1328 31.45% 0.87 -1.10%

Page 158: [XLS]adamodar/pc/archives/Japancompfirm03.xls · Web viewSUMITOMO MITSUI FINANCIAL GR 8358 JP Equity SURUGA BANK LTD/THE 9987 JP Equity SUZUKEN CO LTD 7269 JP Equity SUZUKI MOTOR

90 NA NA NA924 54.18% 1.47 NA

158.26 26.00% 0.66 -31.35%0 NA NA NA

2227 22.33% 0.92 16.49%2815 23.72% 0.59 NA1323 17.92% 0.52 NA2107 12.51% 0.67 -15.55%1969 33.89% 0.63 NA4972 12.17% 0.62 13.54%2652 83.75% NA NA

-1391.7735 31.03% 1.15 NA171 41.37% 1.07 NA

2108 30.50% 1.15 NA2128 26.47% 0.92 -1.78%

5354.8209 37.12% 1.30 NA2153 21.36% 0.73 -1.04%3209 20.37% 0.52 -1.42%937 21.60% 0.57 NA

3833 30.38% 0.74 NA4835 22.97% 0.94 20.61%1696 46.88% NA NA

-51001.4812 38.08% 0.66 NA-1760.36 88.73% 1.84 NA

-4128 44.58% 1.20 NA4818 18.14% 0.57 9.96%509 24.77% 0.90 NA

0 59.70% 0.83 NA0 NA NA NA

1813 39.97% 1.14 3.80%4186 31.60% 0.67 -0.42%

0 34.65% 1.15 NA3428 61.53% 0.94 5.04%1512 33.13% 0.92 NA

-4846.3089 41.35% 1.20 NA393 91.16% NA NA

1714 46.12% 1.40 12.73%2260 37.16% 0.79 NA3301 36.68% 1.05 -15.29%1400 40.50% 0.83 -17.03%4519 23.48% 0.58 4.64%

-150.7572 58.28% 1.33 NA2082 44.78% 0.93 NA1845 21.39% 0.75 14.42%8346 37.11% 1.21 28.99%2732 30.16% 0.69 7.86%1120 42.98% 1.11 NA2430 30.78% 0.80 8.24%1621 28.38% 0.65 7.42%1736 21.86% 0.59 7.48%2780 28.22% 0.92 -14.29%6162 22.59% 0.53 9.91%5206 26.58% 0.84 58.39%

Page 159: [XLS]adamodar/pc/archives/Japancompfirm03.xls · Web viewSUMITOMO MITSUI FINANCIAL GR 8358 JP Equity SURUGA BANK LTD/THE 9987 JP Equity SUZUKEN CO LTD 7269 JP Equity SUZUKI MOTOR

18 33.51% 1.00 NA4959 25.86% 0.66 NA1136 33.04% 1.24 -32.07%2149 59.34% 1.64 19.82%2095 25.49% 0.68 -0.21%2927 33.78% 1.05 -4.64%3364 55.51% 1.09 13.06%1655 45.66% 1.05 NA5077 31.72% 0.76 6.97%

0 80.45% 0.91 NA4513 32.70% 0.91 NA3126 39.46% 0.60 36.00%5969 52.95% 0.96 NA6568 54.27% 0.44 27.69%5304 34.97% 0.54 164.38%2484 36.83% 0.90 2.49%2579 33.43% 0.93 -0.94%

-2183.6076 25.97% 1.04 NA5209 39.25% 0.99 NA

0 69.95% 1.11 NA5133 29.95% 0.61 10.34%2702 51.01% 0.99 8.11%218 31.26% 1.17 -40.44%

2126 29.39% 0.81 -5.75%892 22.61% 0.82 -14.56%

1288 71.47% 1.47 NA2308 31.24% 0.67 -18.05%409 20.90% 1.03 -33.05%

3312 26.54% 0.72 55.69%2757 31.20% 0.57 12.51%

-10597.0536 38.50% 0.70 NA1860 19.39% 0.71 NA

3236.3916 32.33% 0.84 NA-4905.2538 57.75% 1.57 NA

5121 19.74% 0.48 13.91%-3646 44.19% 1.57 NA4130 35.34% 0.81 NA1539 47.51% 0.80 NA3047 21.50% 0.77 2.17%

1883.12 21.13% 0.89 4.39%1592 41.30% 1.34 NA951 40.12% 0.64 8.95%509 50.84% 0.89 NA

4510 39.83% 1.15 19.60%2405 53.67% 1.02 NA

-3694.5134 35.59% 1.03 NA3127 26.55% 1.13 -4.91%2373 30.61% 0.81 15.97%3253 38.96% 0.95 30.56%2027 68.99% 0.77 NA

2039.7272 63.93% 0.81 NA687 51.57% 0.96 NA

1538 46.39% 0.66 NA

Page 160: [XLS]adamodar/pc/archives/Japancompfirm03.xls · Web viewSUMITOMO MITSUI FINANCIAL GR 8358 JP Equity SURUGA BANK LTD/THE 9987 JP Equity SUZUKEN CO LTD 7269 JP Equity SUZUKI MOTOR

0 155.05% NA NA3920 31.48% 0.91 NA3502 24.56% 0.57 10.43%6033 35.33% 0.69 NA2393 57.06% 0.66 28.40%4409 28.10% 0.95 NA1799 18.64% 0.45 2.52%

0 19.04% 0.53 NA0 28.40% 0.68 NA

1340 13.33% 0.61 NA4470 44.38% 0.89 25.63%2350 44.57% 1.06 -6.85%3724 28.36% 0.98 -8.17%1686 31.23% 0.97 -9.46%3048 11.00% 0.48 12.38%

2267.16 36.44% 1.10 NA640 34.57% 1.04 -12.18%848 18.34% 0.74 -20.64%843 30.36% 0.83 -33.91%

2301 NA NA NA4373 36.93% 0.67 -2.21%

-2621.5832 65.40% 1.32 NA3214 34.18% 0.72 1.19%

0 NA NA NA2233 40.27% 1.02 NA586 34.39% 1.17 NA

3255 18.23% 0.67 -7.70%1139 28.69% 1.03 NA6363 21.81% 0.55 NA2020 31.06% 0.64 16.51%

1600.19 47.49% 0.59 NA0 37.22% 0.69 NA

5375 45.42% 1.01 NA2260 41.09% 0.81 NA1681 36.20% 0.67 NA1366 42.82% 0.67 14.40%

-1095.192 44.22% 1.26 NA1184 16.15% 0.63 NA3357 23.02% 0.82 9.52%

125.2176 49.76% 1.26 NA2487 51.47% 1.32 NA865 31.81% 0.99 NA

1103 58.66% 1.02 -20.52%276 18.23% 0.56 NA

8018 27.00% 0.63 17.29%1529.9712 21.79% 0.69 NA

1465 26.29% 0.62 23.30%588 41.73% 1.13 -6.00%

-17516.5872 32.64% 0.83 NA1401 48.41% 1.26 NA

52 NA NA NA2654 37.40% 0.79 9.26%902 14.68% 0.69 -13.55%

Page 161: [XLS]adamodar/pc/archives/Japancompfirm03.xls · Web viewSUMITOMO MITSUI FINANCIAL GR 8358 JP Equity SURUGA BANK LTD/THE 9987 JP Equity SUZUKEN CO LTD 7269 JP Equity SUZUKI MOTOR

1570.91 23.60% 0.63 NA434 32.27% 1.12 -25.19%750 48.97% NA NA

2661.86 46.79% 0.63 NA1117.56 59.56% 0.87 -7.10%

3728 47.09% 0.65 15.06%1895 30.08% 0.98 -10.31%2408 46.91% 1.15 NA876 56.93% 1.19 NA

-15455 94.66% 0.92 NA4468.9839 34.11% 1.13 NA

3912.96 45.07% 0.77 21.74%3124 23.88% 0.73 12.19%3270 21.23% 0.61 21.69%1843 54.73% 0.77 NA

1552.0533 43.98% 0.78 NA2160 41.98% 0.69 -5.89%-4563 39.41% 0.73 NA

2100.66 35.58% 0.95 -5.54%1308 35.39% 0.83 -5.78%

10495 72.33% 0.54 43.58%3993 31.00% 0.79 63.90%2719 28.59% 0.79 -13.96%1842 22.37% 0.88 -5.36%1033 31.49% 0.64 -27.30%445 46.32% 0.88 0.83%

5222 28.59% 0.78 -7.07%120 37.78% 1.21 -51.61%

770.13 49.19% 0.78 -14.66%3038 23.78% 0.59 NA2963 29.66% 0.79 3.46%

0 35.18% 1.01 NA3018 34.81% 0.79 3.28%1686 15.39% 0.57 NA

1277.525 34.00% 0.97 NA1711 32.96% 1.08 20.76%639 22.11% 0.61 NA

3084 24.68% 0.60 NA3182 37.22% 0.42 54.43%

630.89 66.12% 1.09 NA1257 66.60% 1.39 NA220 38.81% 0.94 -46.75%

1088 33.82% 1.06 -16.56%7504 23.23% 0.78 37.65%

-13517 74.01% 1.75 NA3847 18.33% 0.77 NA

169.4874 47.76% 1.58 NA1118 21.91% 0.55 NA1834 34.38% 1.12 NA3471 25.12% 0.57 34.00%1924 36.70% 0.91 -22.66%1251 62.26% 0.91 NA730 22.51% 0.78 -6.94%

Page 162: [XLS]adamodar/pc/archives/Japancompfirm03.xls · Web viewSUMITOMO MITSUI FINANCIAL GR 8358 JP Equity SURUGA BANK LTD/THE 9987 JP Equity SUZUKEN CO LTD 7269 JP Equity SUZUKI MOTOR

3080 40.77% 0.94 23.43%829 31.86% 0.80 NA556 46.96% 1.15 NA

2695 32.82% 0.87 10.36%3791 39.71% 0.99 18.72%4299 23.76% 0.66 7.63%399 47.16% 0.78 NA

1390 41.07% 1.09 -11.44%1052 40.72% 1.24 NA-944 38.16% 1.34 NA1429 18.89% 0.53 NA

0 54.97% 0.79 NA-11981 33.36% 0.56 NA

0 27.26% 0.88 NA1437 38.37% 1.30 1.28%

0 61.89% 1.42 NA835 33.54% 0.89 1.45%

3656 24.30% 0.87 NA3002 30.58% 0.87 NA5270 27.32% 0.97 -1.02%

-4550.0765 75.23% 1.89 NA2147 19.44% 0.84 0.78%1959 49.77% 1.05 3.32%1530 32.28% 0.96 -10.89%8035 35.68% 0.71 NA2657 24.52% 0.71 15.03%2916 30.05% 0.64 5.61%2691 34.36% 1.19 -2.44%2561 43.77% 0.83 32.39%

2204.2416 57.29% 1.22 NA3407 36.76% 0.38 31.01%

271.22 NA NA NA655 26.10% 0.66 NA

4333 32.67% 0.63 NA3283.8 32.91% 0.61 NA1078 22.89% 0.64 NA

-8797.5384 30.92% 0.61 NA5308 46.27% 0.98 5.06%7974 37.41% 0.98 23.14%1225 43.80% 0.84 -22.45%473 41.58% 1.14 -3.78%

8598 32.26% 0.51 16.37%1257 47.13% 1.23 NA

2619.3356 28.05% 0.55 NA752.33 45.82% 1.25 2.56%

642 29.13% 0.66 NA2039 14.36% 0.51 0.57%3306 34.76% 0.75 NA1418 37.72% 0.81 NA527 67.98% 1.51 NA

1083.55 47.32% 0.62 NA-98 38.67% 0.94 NA

2671.4616 69.60% 0.79 NA

Page 163: [XLS]adamodar/pc/archives/Japancompfirm03.xls · Web viewSUMITOMO MITSUI FINANCIAL GR 8358 JP Equity SURUGA BANK LTD/THE 9987 JP Equity SUZUKEN CO LTD 7269 JP Equity SUZUKI MOTOR

-459.216 31.15% 0.85 NA166 19.54% 0.64 -13.93%

2040.38 25.88% 0.67 10.59%860 55.16% 1.21 NA

1639 22.94% 0.83 10.23%420.29 60.67% 1.37 -9.07%1977 45.62% 0.82 20.53%426 74.20% NA NA297 33.09% 0.93 NA

883.86 23.94% 0.53 11.82%1259 46.09% 0.84 NA746 25.71% 0.63 -9.79%969 37.48% 0.45 -4.43%

1869 38.96% 0.69 14.13%1462 NA NA 14.89%-789 19.85% 0.80 NA1072 31.05% 0.93 NA-1215 57.40% 1.29 NA3039 74.74% 0.69 NA1580 61.28% 0.42 4.55%228 12.88% 0.52 -15.55%-475 36.34% 1.04 NA326 37.10% 0.93 NA

919.22 54.34% 0.77 NA1131 20.96% 0.49 NA227 NA 0.29 NA

140.06 NA 0.50 -21.32%923 46.41% 1.17 NA938 47.23% 0.65 NA740 68.51% 1.21 NA960 16.30% 0.54 -4.50%

2516 44.40% 0.82 NA331 44.32% 0.91 -9.12%

-250.5528 53.24% 1.25 NA1478 20.29% 0.87 NA-521 50.02% 1.36 NA1750 17.94% 0.64 6.81%701 36.10% 0.87 -2.65%745 19.32% 0.56 NA-182 76.44% 1.37 NA1667 32.59% 0.81 7.44%

2152.82 38.10% 1.09 19.69%579.8 59.18% NA NA1975 28.70% 0.99 21.79%376 37.58% 1.03 -12.82%

1017 45.78% 0.81 NA2306 21.82% 0.73 20.14%

0 73.93% 1.09 NA477 39.16% 1.02 -11.07%

1279 21.63% 0.51 9.01%2981 49.81% NA NA977 32.54% 1.09 -8.01%-228 NA 0.39 NA

Page 164: [XLS]adamodar/pc/archives/Japancompfirm03.xls · Web viewSUMITOMO MITSUI FINANCIAL GR 8358 JP Equity SURUGA BANK LTD/THE 9987 JP Equity SUZUKEN CO LTD 7269 JP Equity SUZUKI MOTOR

108 27.50% 0.65 -31.77%1409 16.10% 0.57 17.43%

-12144 40.43% 0.40 NA-4438.47 9.80% 0.58 NA

1012 37.47% 1.25 14.60%270 40.27% 1.08 NA

2350 42.16% 1.21 NA171 37.13% 1.24 NA175 25.48% 0.73 -35.90%604 48.55% 1.14 NA18 148.84% NA NA

1925.98 41.62% 1.21 NA851.28 95.73% NA NA

826 25.95% 0.72 21.19%124 72.89% 1.14 -18.10%189 50.90% 1.03 -19.33%-356 71.27% 1.63 NA

0 27.06% 0.84 NA607 122.01% 1.00 NA

749.47 47.20% 1.08 31.52%823 19.89% 0.63 -13.43%926 40.46% 0.85 NA

1254 26.84% 1.17 NA1609 30.65% 0.71 30.96%579 39.43% 0.27 1.76%957 80.73% NA NA

1103 40.36% 0.98 20.20%-578.5392 44.91% 1.37 NA

2231 35.86% 1.00 -6.51%-1211 33.07% 0.84 NA1099 27.44% 0.65 -1.61%

-46378 94.23% 0.76 NA740 35.82% 0.47 NA824 47.44% 1.16 NA

1087 12.12% 0.56 NA182 56.45% 1.10 NA

29.786 30.79% 0.89 NA471 NA 0.49 -3.39%

588.28 42.07% 0.80 30.95%770 20.40% 0.38 NA

637.7476 28.11% 0.71 NA2568 36.02% 0.59 11.68%

0 NA NA NA1675 28.99% 0.59 -9.11%319 48.46% 0.74 NA719 NA NA NA

1480 NA 0.28 17.02%61 34.54% 0.70 -49.80%

846 31.61% 0.78 -9.91%354 26.04% 0.76 -23.48%

1124 45.72% NA NA364 62.70% 1.29 NA

288.695 19.00% 0.77 NA

Page 165: [XLS]adamodar/pc/archives/Japancompfirm03.xls · Web viewSUMITOMO MITSUI FINANCIAL GR 8358 JP Equity SURUGA BANK LTD/THE 9987 JP Equity SUZUKEN CO LTD 7269 JP Equity SUZUKI MOTOR

208.475 NA 0.50 NA742 13.62% 0.47 8.02%979 NA 0.54 -10.26%

1214 61.79% 1.29 NA658 51.11% 1.21 NA

1486 31.41% 0.44 1.43%3077 39.42% 0.87 20.02%-3320 71.09% 1.62 NA1371 41.16% 0.77 26.44%515 33.18% 1.19 NA616 60.39% 1.28 NA-965 117.27% 1.36 NA1937 15.05% 0.53 -10.03%6345 41.90% 1.42 NA329 75.71% 1.07 NA337 39.25% 1.04 NA

-1600 47.85% 1.42 NA16 NA NA NA

-758 40.33% 0.35 NA1720 65.71% 1.14 NA

-491.5136 16.09% 0.67 NA-63.95 110.38% 0.86 NA1032 54.47% 0.71 NA1665 59.78% 1.12 -13.53%485 42.02% 1.37 -10.33%260 23.19% 0.52 NA

2256 44.65% 0.84 78.45%394 29.56% 1.05 -9.15%549 34.92% 0.50 NA

1885 43.27% 0.75 11.83%434 22.60% 0.72 -17.83%

1041 53.06% 0.72 NA95 55.70% NA NA

181.1316 45.17% 0.36 NA4030 53.12% 1.29 NA365 76.31% 1.49 NA636 36.97% 0.54 6.73%130 77.47% 1.13 NA

1613.09 20.49% 0.49 NA37.3293 33.53% 0.65 NA

864 33.13% 0.89 -14.03%913 21.50% 0.63 NA

1201 40.67% 1.04 4.15%1897 14.93% 0.49 10.26%1723 13.48% 0.48 NA1280 25.14% 0.94 0.19%

35 44.32% 0.96 NA978 23.47% 0.70 NA

1716.29 37.27% 0.84 NA2096 23.77% 0.76 25.05%2031 NA 0.35 21.71%

634.04 67.70% 0.78 NA2452 25.58% 0.93 116.13%

Page 166: [XLS]adamodar/pc/archives/Japancompfirm03.xls · Web viewSUMITOMO MITSUI FINANCIAL GR 8358 JP Equity SURUGA BANK LTD/THE 9987 JP Equity SUZUKEN CO LTD 7269 JP Equity SUZUKI MOTOR

2346 48.99% 0.92 NA642 61.46% 1.09 NA

1677 55.98% 0.97 105.71%383 39.98% 1.09 NA

1170.28 8.06% 0.43 29.47%-739 58.96% 1.18 NA

1573.42 28.60% 0.90 NA1032 34.02% 0.94 NA829 24.83% 0.63 -5.93%

1582 35.61% 0.73 17.76%319 25.98% 0.90 -1.87%

3716 19.08% 0.67 20.59%605 24.64% 0.42 -17.91%255 26.36% 0.85 -33.93%458 29.81% 0.69 NA

1211 20.56% 0.60 1.26%739 56.11% 1.32 NA

1552 32.61% 0.76 NA629 16.47% 0.56 -19.00%

75.8846 20.17% 0.61 NA-1257 67.92% 1.55 NA705.8 20.81% 0.23 NA334 45.27% 1.09 NA

1500 36.65% 0.48 8.89%8 68.68% 1.20 NA

-3068 85.04% 1.36 NA463 21.72% 0.71 NA

1139.2518 48.76% 0.93 NA0 78.49% 1.41 NA

1194 24.43% 1.06 -11.58%201 28.05% 0.65 NA

1122 42.23% 1.04 NA2039 14.42% 0.55 26.64%1013 33.33% 0.77 -7.27%1233 34.32% 0.72 NA

0 114.74% 1.30 NA1310 22.52% 0.61 -2.02%746 34.71% 1.13 -5.14%

5335 22.40% 0.79 NA433 18.21% 0.46 26.51%104 47.30% 1.24 -15.91%

705.56 NA 0.52 -1.96%435 57.90% 1.17 NA

1319 24.21% 0.72 -5.53%58 22.69% 0.73 -42.12%

468 20.59% 0.98 NA8.29 33.90% 0.46 NA418 22.53% 0.70 17.40%

-94.19 NA NA NA192 60.91% 1.51 NA294 65.30% 0.90 -10.35%

1802 31.42% 1.09 -14.82%1667 41.29% 0.83 27.53%

Page 167: [XLS]adamodar/pc/archives/Japancompfirm03.xls · Web viewSUMITOMO MITSUI FINANCIAL GR 8358 JP Equity SURUGA BANK LTD/THE 9987 JP Equity SUZUKEN CO LTD 7269 JP Equity SUZUKI MOTOR

1350.28 27.95% 0.84 -1.68%-4703 61.17% 1.71 NA

-1460.2176 43.10% 1.48 NA1445 23.66% 0.76 -6.68%564 51.31% 1.37 NA

2091 25.27% 0.83 0.82%1852 25.90% 0.74 -1.94%

552.771 20.56% 0.73 NA412.7112 41.00% 0.75 NA

730 16.85% 0.77 13.44%0 97.10% NA NA

1059.0822 26.30% 0.81 NA-39 81.03% 1.76 NA

1058 18.50% 0.57 -16.70%687 22.99% 0.80 NA866 50.38% 1.03 NA726 43.77% 0.51 NA

1978.82 25.00% 0.70 6.55%640 23.28% 0.53 NA281 8.98% 0.52 -23.93%696 16.16% 0.63 NA

3475 60.60% 1.22 NA897 57.48% 0.56 35.07%257 33.91% 0.77 -27.05%

2280 30.84% 0.89 NA409.5158 24.25% 0.86 NA

877 43.23% 0.71 -8.34%920 38.56% 0.67 NA

2217 47.59% 0.80 NA449 45.98% 1.25 NA104 55.03% 1.07 NA963 50.38% 0.81 NA

2024 25.87% 0.74 NA264 47.23% 0.75 NA57 21.87% 0.88 -56.67%

360 33.26% 0.67 NA1101 19.29% 0.68 4.90%588 44.54% 1.10 NA65 46.45% 1.09 NA96 36.35% 0.89 -39.01%8 40.62% 0.98 NA

429 34.52% 0.71 -26.61%1904 17.55% 0.56 8.72%760 73.72% 1.13 NA

0 61.93% 0.80 NA523 46.61% 1.07 NA

-2471.868 20.77% 0.77 NA117 58.81% 1.37 NA

-2248.7222 56.20% 1.27 NA128 45.30% 1.08 NA

0 37.97% 1.04 NA2196 20.83% NA NA836 42.14% 0.96 NA

Page 168: [XLS]adamodar/pc/archives/Japancompfirm03.xls · Web viewSUMITOMO MITSUI FINANCIAL GR 8358 JP Equity SURUGA BANK LTD/THE 9987 JP Equity SUZUKEN CO LTD 7269 JP Equity SUZUKI MOTOR

0 64.93% 1.28 NA396 59.12% 1.15 -11.18%680 56.22% 1.02 NA

659.908 74.41% 1.16 NA1002 34.67% 0.46 NA2343 31.46% 0.78 17.82%

-2981.1969 81.53% 1.52 NA1463 29.35% 0.78 3.20%

374.781 41.27% 0.83 NA120.4908 52.80% 1.03 NA

810 49.77% 0.88 NA1157 25.22% 0.91 72.46%997 49.84% 0.87 NA45 96.80% 1.31 NA

416 38.29% 1.02 NA1468 48.09% 0.50 NA1467 29.51% 0.93 2.43%1218 25.89% 0.61 21.22%-2449 50.33% 1.26 NA188 31.70% 1.00 -11.98%365 22.47% 0.85 NA

1320 40.18% 0.60 22.67%805 102.77% 0.96 NA

1841 20.95% 0.44 11.69%1759 31.66% 0.85 NA721 41.64% 0.69 NA613 25.05% 0.56 NA

849.99 35.81% 0.59 14.33%1080 27.05% 0.88 NA

1667.13 32.25% 0.62 -4.05%659.3 67.79% NA NA3714 32.40% 0.92 10.37%1827 27.08% 0.75 20.20%387 53.06% 0.97 NA

1588 43.36% 0.68 NA979 25.77% 0.52 7.42%383 42.32% 0.81 NA

1484 38.51% 1.02 NA971 46.78% 1.07 NA

1492 67.45% 1.23 NA4463 48.76% 0.91 NA889 20.12% 0.68 NA621 17.14% 0.49 -1.95%113 65.62% 1.11 NA

1133.41 17.05% 0.80 6.95%863 38.71% 0.51 NA

1077 28.64% 0.91 -9.64%2442.13 52.57% 0.98 NA

1270 20.03% 0.33 7.25%674.51 38.80% 0.63 -15.99%323.88 35.98% 0.86 -2.38%

76 7.94% 0.48 NA-649.9143 67.59% 1.84 NA

Page 169: [XLS]adamodar/pc/archives/Japancompfirm03.xls · Web viewSUMITOMO MITSUI FINANCIAL GR 8358 JP Equity SURUGA BANK LTD/THE 9987 JP Equity SUZUKEN CO LTD 7269 JP Equity SUZUKI MOTOR

101 65.46% 1.14 NA2777 30.17% 0.61 6.05%

0 33.52% NA NA692 21.89% 0.59 -6.17%817 43.49% 0.96 NA

1093 23.64% 0.75 -5.82%1518.12 24.32% 0.83 -1.14%

835 32.82% 0.92 -25.96%3264 104.99% 0.83 NA305 33.67% 1.21 NA194 40.25% 1.18 NA238 65.12% 1.03 NA860 30.59% 0.68 -15.14%

1846 20.50% 0.57 NA1058.9454 30.40% 0.92 NA

1667 25.30% 0.75 NA2030 21.32% 0.87 11.29%1143 44.14% 0.71 11.77%1927 15.38% 0.63 1.50%

904.8448 14.64% 0.65 NA75 22.68% 0.39 NA

620 20.66% 0.61 39.73%1797 15.91% 0.55 -7.25%2152 35.46% 0.38 9.46%826 21.45% 0.75 -5.15%

825.36 18.03% 0.67 NA680 29.57% 0.91 NA262 36.42% 1.04 NA-379 30.39% 1.42 NA1659 32.02% 0.90 NA216 29.04% 0.91 -33.41%160 52.65% 1.32 NA

2338 22.20% 0.80 NA2828 38.91% 0.46 19.70%170 26.33% 0.72 -44.41%

1146 32.46% 0.74 88.89%772 23.21% 0.54 37.02%637 29.64% 1.03 16.13%

-6203 NA 0.34 NA325 54.89% 0.78 NA968 58.31% 1.53 NA271 27.67% 0.74 NA

1327 32.62% 1.03 20.28%-377 26.71% 0.86 NA588 45.61% 0.49 NA872 58.14% 1.09 NA

994.47 NA 0.33 -1.86%1331 47.11% 1.38 4.65%715 33.53% 0.84 7.00%311 15.94% 0.59 NA

479.25 NA 0.36 -17.47%1431 18.15% 0.57 30.15%

84 19.28% 0.63 NA

Page 170: [XLS]adamodar/pc/archives/Japancompfirm03.xls · Web viewSUMITOMO MITSUI FINANCIAL GR 8358 JP Equity SURUGA BANK LTD/THE 9987 JP Equity SUZUKEN CO LTD 7269 JP Equity SUZUKI MOTOR

2727 NA NA NA279 35.47% 1.07 -20.32%836 22.47% 0.79 5.85%

-319.9004 26.34% 1.02 NA463 43.41% 1.11 NA

-535.579 46.01% 0.77 NA984 31.17% 0.76 NA92 42.25% 0.46 -40.43%

130 72.49% 1.45 NA653 41.25% 0.41 NA

1358 45.05% 0.33 -8.43%631 35.36% 0.78 NA

1902 22.63% 0.74 0.66%904 19.95% 0.48 86.66%517 34.36% 0.88 NA355 29.37% 0.91 8.80%

1300 38.82% NA NA-2043 84.37% 1.77 NA560.64 52.91% 0.70 -17.15%

563 48.49% 1.15 NA626 29.34% 0.22 -3.07%620 51.94% 1.19 NA188 43.14% 1.34 NA498 35.87% 1.05 70.63%

308.7944 37.58% 1.07 NA1011 38.51% 0.87 0.22%121 34.69% 0.71 NA

1241 31.75% 0.99 22.35%988 31.66% 0.85 17.78%782 58.18% 0.91 NA656 49.90% 0.65 NA229 36.77% 0.93 NA869 27.04% 0.94 -1.95%

0 50.37% 0.85 NA861 NA NA NA333 27.52% 0.83 -19.28%

1762.48 9.57% 0.48 25.68%1329 18.75% 0.74 -2.90%592 35.14% 0.61 -28.12%583 NA 0.33 NA

-2366.1021 21.08% 0.51 NA84.56 27.77% 0.66 NA1805 41.96% 0.67 38.69%2105 66.19% 1.20 NA974 24.52% 0.68 NA-967 75.98% 1.69 NA1423 70.46% NA NA

69.7884 20.36% 0.64 NA741.2 26.11% 0.88 NA400 36.15% 0.67 NA

1459.13 13.65% 0.59 15.12%305 51.07% 1.56 NA

1956 68.34% 1.34 NA

Page 171: [XLS]adamodar/pc/archives/Japancompfirm03.xls · Web viewSUMITOMO MITSUI FINANCIAL GR 8358 JP Equity SURUGA BANK LTD/THE 9987 JP Equity SUZUKEN CO LTD 7269 JP Equity SUZUKI MOTOR

1786 20.82% 0.68 8.76%11367 51.65% 1.37 NA1361 52.33% 0.74 37.38%331 13.23% 0.42 -0.94%

2097 13.81% 0.64 9.15%76 50.73% 0.98 NA

1110 31.55% 0.75 NA588 39.99% 0.83 13.83%323 22.47% 0.76 NA

4819 20.18% 0.68 63.60%474.1 17.52% 0.70 -7.88%717 26.08% 0.89 -3.95%

-2513.424291 49.70% 1.25 NA1167 NA 0.30 -3.17%-4662 53.61% 1.54 NA3351 92.68% 0.86 NA3283 65.46% 1.32 NA

-4.483 65.15% 1.66 NA1368 20.60% 0.96 -17.62%-3126 72.47% 1.52 NA

652.4298 23.08% 0.64 NA622 54.73% 0.49 NA

2308 46.19% 0.84 NA-248 48.29% 1.40 NA873 23.20% 0.71 -22.20%

1069 26.79% 0.58 -2.66%736 31.72% 0.83 12.34%

2704.14 32.93% 0.46 4.72%377 45.19% 1.06 NA

2142 69.58% 1.06 NA1258 18.36% 0.62 NA

1038.71 24.97% 0.69 1.71%1903.89 61.41% 1.26 88.94%

1721 49.00% 0.93 19.92%-3243.1175 110.82% 1.45 NA

165 NA NA NA428.9439 49.11% 0.95 NA

649 28.49% 0.48 14.83%1373 22.90% 0.80 18.10%602 54.77% 0.87 NA307 93.52% NA NA311 33.65% 0.77 NA

233.5834 49.23% 1.13 NA428 43.15% 0.87 -30.55%

2261 20.00% 0.65 14.87%1591 22.57% 0.55 NA1371 18.47% 0.62 NA1226 14.84% 0.60 -4.38%668 18.11% 0.53 -19.45%191 30.92% 0.82 -21.53%831 23.42% 0.58 NA

1433 24.22% 0.61 1.50%1222 32.08% 0.47 22.32%

Page 172: [XLS]adamodar/pc/archives/Japancompfirm03.xls · Web viewSUMITOMO MITSUI FINANCIAL GR 8358 JP Equity SURUGA BANK LTD/THE 9987 JP Equity SUZUKEN CO LTD 7269 JP Equity SUZUKI MOTOR

0 29.32% 0.88 NA1318 15.33% 0.63 7.13%2585 48.41% 1.40 NA3853 63.62% 0.97 50.54%1094 NA 0.46 8.64%1854 34.77% 0.75 NA1731 57.21% 1.02 NA

276.36 50.97% 1.27 NA174.1156 58.02% 1.05 NA

1072.2156 41.85% 0.81 NA2350 50.27% 0.76 59.13%

1683.9294 33.70% 0.56 NA260.863481 29.66% 0.66 NA

709.9 NA NA 17.69%69 40.67% 1.13 -6.02%98 40.48% 1.15 NA

449 35.66% 0.28 1.58%429.16 25.40% 0.86 15.64%

-81.3295 50.44% 1.07 NA126 64.47% NA NA

2.1996 46.78% 1.36 NA955 22.43% 0.81 -2.29%22 99.83% 1.05 -19.85%

625 28.39% 0.63 8.30%0 20.70% 0.66 NA

469 NA 0.24 1.58%215 56.91% 1.19 NA502 36.76% 0.92 -5.60%32 30.05% 0.78 NA

723 40.81% 0.63 NA799 20.16% 0.38 16.42%649 23.83% 0.67 -12.87%401 70.91% 1.12 NA-641 86.58% 1.30 NA-423 113.97% 0.88 NA-330 34.28% 0.77 NA318 NA 0.53 NA144 59.20% 1.49 NA

1014 139.38% 1.37 19.87%751 31.98% 0.51 15.84%732 25.36% 0.61 NA

-3771.46 71.38% 1.38 NA1419.82 21.91% 0.46 16.04%

-555 77.90% 1.28 NA50.214 57.06% 1.04 NA-341.7 67.34% 0.58 NA

877 21.47% 0.47 NA15 84.74% NA NA

591 NA 0.62 NA1031 24.76% 0.83 -12.24%

387.55 67.53% 1.30 NA940 19.49% 0.67 NA

152.79 86.83% 1.26 NA

Page 173: [XLS]adamodar/pc/archives/Japancompfirm03.xls · Web viewSUMITOMO MITSUI FINANCIAL GR 8358 JP Equity SURUGA BANK LTD/THE 9987 JP Equity SUZUKEN CO LTD 7269 JP Equity SUZUKI MOTOR

-644.265 56.92% 1.31 NA334.0035 45.51% 1.05 NA

128 36.05% 0.89 NA-183.099 64.93% 0.82 NA

663 23.12% 0.56 NA287 NA 0.46 3.49%124 87.26% 1.06 NA

-161.9408 56.85% 1.35 NA243 NA 0.36 NA194 51.28% 0.87 NA855 14.16% 0.47 NA287 43.79% 0.78 NA

-5841 77.14% 0.66 NA511 40.43% 1.03 -9.88%

543.95 76.84% 1.03 NA357 18.66% 0.40 -12.21%212 41.99% 0.52 -2.27%

0 106.52% 1.24 NA0 108.93% NA NA

257 NA 0.40 -21.53%340 25.73% 0.46 NA846 87.14% 1.36 NA103 74.86% 1.29 -43.50%227 29.23% 0.94 NA

0 40.70% 1.09 NA444 NA 0.54 -11.85%561 48.29% 0.55 NA450 40.30% 0.84 -3.36%

-1843.8529 40.74% 1.03 NA69 101.69% 0.72 NA

920.9 37.25% 0.97 -18.15%545 40.33% 0.96 -11.41%144 42.24% 0.70 NA150 61.36% 1.29 NA662 23.70% 0.57 NA80 NA 0.55 NA

567.24 34.39% 0.57 NA1989 53.24% 1.23 NA

85 103.56% 0.82 NA-3706.5216 110.78% 1.13 NA

533 32.25% 0.53 NA-86 39.34% 0.86 NA

1295 47.06% 0.91 1.75%1104 28.59% 0.75 9.07%

189.07 16.48% 0.45 -22.18%-316.132992 NA NA NA

616 55.91% 0.68 15.41%150 65.96% 0.99 NA306 71.46% 1.19 NA348 27.68% 0.58 NA766 40.59% 0.59 -23.27%681 64.86% 1.36 NA374 30.39% 0.69 -10.05%

Page 174: [XLS]adamodar/pc/archives/Japancompfirm03.xls · Web viewSUMITOMO MITSUI FINANCIAL GR 8358 JP Equity SURUGA BANK LTD/THE 9987 JP Equity SUZUKEN CO LTD 7269 JP Equity SUZUKI MOTOR

631 35.42% 1.02 8.01%504 54.09% 0.61 NA973 14.22% 0.74 34.32%

230.7501 35.35% 0.77 NA-2247 75.18% 1.40 NA388 32.82% 0.66 NA

0 69.45% NA NA467 22.74% 0.63 14.35%-466 74.07% 0.90 NA630 23.15% 0.42 3.70%

646.5 29.36% 0.65 NA-273.45 52.26% 0.81 NA584.13 30.47% 0.62 16.17%

391 NA 0.33 -10.16%437.0436 21.73% 0.89 NA

616 60.39% 1.28 NA808 41.31% 0.24 33.24%270 NA NA NA208 NA 0.30 -12.17%414 36.74% 0.83 NA

136.31 103.51% 1.44 NA411 54.95% 0.98 NA706 NA 0.53 NA

431.23 49.48% 0.80 -9.90%157.7355 29.85% 0.63 NA-901.9116 65.52% 1.00 NA

439 71.51% 1.04 NA98.92 33.18% 0.60 -35.84%

353.89 43.02% 0.69 NA97 37.38% 0.88 NA

133 32.01% 0.98 NA307 104.83% 0.66 -4.97%420 39.35% 0.86 -19.39%756 28.44% 0.61 NA

670.64 24.23% 0.79 -18.77%533 24.63% 0.58 NA

1132 29.25% 0.41 0.22%528 18.42% 0.51 -1.96%

-562.464 NA NA NA15 50.26% 0.95 NA

556.46 66.17% 0.81 NA281.9 64.47% 0.70 -0.09%1025 37.83% 1.01 16.35%1044 19.07% 0.59 4.44%

948.86 36.46% 0.78 NA865.39 NA 0.15 -0.06%

2270.39 76.40% 1.02 NA-485.3205 58.84% 0.73 NA

415 105.27% 1.43 NA382.27 28.64% 0.75 -1.04%

796 36.34% 0.68 NA45 78.56% 1.21 NA

379 32.19% 0.45 NA

Page 175: [XLS]adamodar/pc/archives/Japancompfirm03.xls · Web viewSUMITOMO MITSUI FINANCIAL GR 8358 JP Equity SURUGA BANK LTD/THE 9987 JP Equity SUZUKEN CO LTD 7269 JP Equity SUZUKI MOTOR

-528.2739 75.78% 0.81 NA0 32.86% 0.56 NA

882 37.97% 0.78 -4.08%0 28.28% 0.73 NA

57 40.97% 0.79 NA722 34.54% 0.84 NA

882.7746 60.48% 1.67 NA186 40.08% 0.51 NA312 40.81% 0.59 -12.18%884 28.56% 0.74 NA

1508 23.71% 0.79 -13.62%934 59.41% 1.34 NA542 21.65% 0.70 NA

1743.24 31.29% 0.55 NA624 NA 0.47 NA687 NA 0.65 NA577 38.35% 0.46 NA260 NA 0.54 NA508 26.41% 0.70 3.49%177 46.86% 0.81 NA163 25.72% 0.79 -19.61%53 26.44% 0.79 NA

643 15.63% 0.38 0.88%770 29.28% 1.10 NA91 52.37% 0.95 -21.76%

-1069.47 32.89% 1.01 NA530 NA 0.46 27.52%96 32.93% 0.85 -24.48%

847.33 16.56% 0.65 11.12%-3516.7626 41.72% 0.70 NA

0 79.23% 1.14 NA-920 20.63% 0.77 NA1122 29.91% 0.56 NA

79 NA NA NA631.39 49.52% 1.15 NA546.54 17.90% 0.44 3.92%

563 32.56% 0.79 NA668 109.71% 1.39 NA606 66.18% 0.74 NA193 27.28% 0.83 NA

244.35 41.65% 0.93 NA281 49.27% 0.97 -43.97%

1025.9 29.34% 0.42 3.77%123 26.14% 0.69 NA

194.9634 91.03% 1.03 NA1103 25.57% 0.55 NA306 50.55% 0.96 NA438 35.90% 0.77 NA

-27.23 76.10% 1.16 NA394 46.87% 0.69 NA

65.52 69.06% 1.04 NA595 13.77% 0.49 -1.57%324 57.89% 1.04 NA

Page 176: [XLS]adamodar/pc/archives/Japancompfirm03.xls · Web viewSUMITOMO MITSUI FINANCIAL GR 8358 JP Equity SURUGA BANK LTD/THE 9987 JP Equity SUZUKEN CO LTD 7269 JP Equity SUZUKI MOTOR

1557 49.03% 0.62 NA205 44.77% 0.83 -2.40%290 33.53% 0.66 -17.55%216 42.70% 0.77 -7.69%192 57.90% 0.62 NA856 NA 0.33 -4.56%47 45.37% 1.16 NA

277 35.65% 1.19 NA251 39.52% 1.03 NA816 66.22% 1.06 NA

3631 75.91% 1.06 NA127 NA 0.38 NA336 41.39% 1.10 3.61%-52 64.93% 0.62 NA0 NA NA NA

-1304.49 29.21% 0.78 NA-2526 64.95% 1.26 NA

78 20.32% 0.61 NA455 72.60% 1.37 NA126 NA 0.40 -18.05%

-1849 37.19% 0.91 NA747 16.24% 0.62 NA

1451 56.06% 1.15 NA618.3144 26.71% 0.78 NA

0 101.06% 0.63 NA235 63.38% 1.04 NA763 12.90% 0.60 -4.69%

-827.82 89.75% 0.35 NA393 NA 0.69 23.04%546 39.42% 0.85 5.20%

1211 28.54% 0.74 NA674 24.98% 0.86 -6.08%-399 63.67% 0.86 NA

1989.1649 148.36% 1.53 NA377 22.54% 0.64 NA

1118 35.14% 0.50 NA412.95 28.29% 0.56 NA16.518 27.42% 0.89 NA

302 36.80% 0.59 NA-5 41.30% 1.12 NA

669 20.94% 0.77 NA166.4834 NA 0.45 NA

260.43 81.29% 0.80 NA1243 66.19% 1.00 NA

-680.7168 69.99% 0.79 NA0 52.60% 0.82 NA

-363 44.66% 0.86 NA323 61.45% 0.83 -12.03%361 53.63% 1.17 NA599 24.62% 0.64 -2.68%

481.59 19.16% 0.68 -2.72%506 33.24% 0.98 NA962 39.58% NA NA

Page 177: [XLS]adamodar/pc/archives/Japancompfirm03.xls · Web viewSUMITOMO MITSUI FINANCIAL GR 8358 JP Equity SURUGA BANK LTD/THE 9987 JP Equity SUZUKEN CO LTD 7269 JP Equity SUZUKI MOTOR

205 47.49% 1.02 NA761 22.82% 0.82 -8.46%497 52.89% 0.94 NA

144.42 NA NA -23.36%32 50.29% 1.12 NA

-417 52.62% 0.83 NA1107.01 NA NA 54.58%

188 54.66% 1.07 NA-1936 45.42% 0.93 NA

27.8208 32.65% 1.07 NA450.54 NA 0.38 -4.37%

588 37.99% 0.66 -7.09%457 NA 0.49 NA

952.36 39.05% 0.94 NA316 NA 0.40 12.04%

1277 NA 0.50 52.24%527 27.54% 0.64 3.44%

216.89 76.40% 0.96 NA72.85 43.62% 0.86 -35.66%1963 86.47% 0.84 NA

0 41.53% 0.90 NA797 47.63% 0.47 NA644 41.26% 0.46 NA-424 62.98% NA NA262 56.41% 1.11 NA

188.3154 40.45% 0.77 NA340 41.22% 0.80 NA569 41.94% 1.07 NA

246.2115 54.96% 0.76 NA369 42.53% 0.47 0.63%

0 41.84% 0.95 NA0 17.66% 0.57 NA

160 43.96% 1.10 NA-214.8852 38.57% 1.00 NA

-1426 75.18% 1.48 NA-778.022 53.46% 1.21 NA

-401.5935 43.87% 0.95 NA897 NA 0.39 6.87%489 40.40% 0.50 NA576 60.21% 0.61 -1.49%571 19.18% 0.46 4.71%

5038 25.37% 0.63 NA1294 24.89% 0.75 17.14%208 53.53% 1.18 -7.11%-684 96.50% 1.12 NA261 24.96% 0.59 NA

-553.6066 28.59% 0.55 NA861 21.43% 0.68 0.58%180 NA 0.52 -18.40%-763 54.01% 0.62 NA330 74.69% 1.13 NA116 NA NA NA21 NA 0.22 NA

Page 178: [XLS]adamodar/pc/archives/Japancompfirm03.xls · Web viewSUMITOMO MITSUI FINANCIAL GR 8358 JP Equity SURUGA BANK LTD/THE 9987 JP Equity SUZUKEN CO LTD 7269 JP Equity SUZUKI MOTOR

-62.5983 41.94% 1.04 NA97 36.75% 0.82 -37.72%

101 70.21% 1.02 NA0 39.31% 0.65 NA

1289 37.33% NA NA-88 20.78% 0.57 NA692 26.94% 0.75 NA

0 NA NA NA497 27.48% 0.57 NA

1043 19.12% 0.79 0.71%1402.0628 60.87% 0.99 NA

0 41.41% 0.54 NA271 29.39% NA NA735 24.89% 0.55 4.67%941 37.75% 0.80 16.70%928 44.12% 0.57 29.42%52 61.77% 1.08 NA

633 26.48% 0.76 NA196 76.47% 1.06 NA

1140 34.34% 0.79 10.65%826 35.90% 0.58 3.72%

486.0849 68.72% 1.30 NA523 97.26% 1.22 NA281 NA 0.48 -22.04%134 NA 0.36 5.44%343 42.20% 0.81 NA500 21.35% 0.59 8.35%152 42.58% 0.54 NA

0 22.58% 0.76 NA-810 61.47% 1.23 NA111 NA NA NA-402 65.89% 0.90 NA52 29.74% 0.48 NA

444.85 47.37% 0.78 10.57%-417.1713 52.13% 1.25 NA

291.29 79.73% 1.05 NA0 48.86% 0.81 NA

-702 49.17% 0.84 NA77 NA 0.55 NA

1216 26.28% 0.53 18.94%-2599 33.15% 0.97 NA

0 31.40% 0.43 NA536 16.45% 0.62 -7.33%481 NA NA -11.90%

431.2557 46.81% 0.98 NA289 31.19% 0.83 -17.05%222 29.26% 0.86 NA

-1007.426 59.86% 1.28 NA219 NA 0.46 -4.68%74 NA 0.19 NA

1207 30.81% 0.70 19.95%870 19.94% 0.42 NA404 144.13% 1.39 NA

Page 179: [XLS]adamodar/pc/archives/Japancompfirm03.xls · Web viewSUMITOMO MITSUI FINANCIAL GR 8358 JP Equity SURUGA BANK LTD/THE 9987 JP Equity SUZUKEN CO LTD 7269 JP Equity SUZUKI MOTOR

390.11 39.74% 0.47 -10.37%-4210 71.13% 0.91 NA1057 80.31% 1.26 NA645 85.20% 1.41 NA

-1274 56.26% 0.75 NA389 24.46% 0.59 -17.59%

1383 54.82% 0.85 NA591 30.34% 0.64 NA-13 63.62% 1.26 NA391 30.10% 0.49 NA

-171.8626 81.45% 1.10 NA541 26.55% 0.78 28.72%

358.37 64.00% 1.24 4.15%528 34.82% 0.53 -18.60%

1186 30.64% 0.85 107.49%-1270 18.64% 0.60 NA483 NA 0.20 NA42 37.25% 0.66 NA

638 31.07% 0.57 -4.73%434 30.02% 0.65 NA

1625 105.35% 1.08 NA314 24.90% 0.63 NA290 24.60% 0.68 NA54 35.97% 1.00 -50.75%

428 26.40% 0.78 -6.89%133 45.62% 0.64 -27.60%626 39.56% 0.58 -7.39%51 42.68% 0.71 NA

-368 73.67% 0.92 NA-60.0858 40.25% 1.05 NA

474 NA 0.45 -5.22%349.49 66.58% 1.10 NA575.62 30.58% 0.59 36.76%

720 30.84% 0.73 -0.12%613 21.23% 0.69 -9.93%

267.88 19.78% 0.40 NA0 30.89% 0.90 NA

2130.16 NA NA 19.56%369.009 38.59% 0.80 NA1101.69 27.64% 0.61 3.74%

388 48.11% 1.14 NA587 NA 0.65 NA

72.37 31.81% 0.75 NA1374.84 32.32% 0.59 26.58%

-98 55.16% 1.34 NA577 NA 0.49 8.75%

425.02 51.53% 0.95 NA9482.6955 93.77% 1.79 NA

588.57 47.83% 0.90 12.39%1027 67.97% 1.19 NA290 69.30% 0.97 NA-902 59.67% NA NA174 39.72% 0.93 NA

Page 180: [XLS]adamodar/pc/archives/Japancompfirm03.xls · Web viewSUMITOMO MITSUI FINANCIAL GR 8358 JP Equity SURUGA BANK LTD/THE 9987 JP Equity SUZUKEN CO LTD 7269 JP Equity SUZUKI MOTOR

320.22 33.07% 0.59 NA389.4324 27.77% 0.56 NA

954 37.02% 0.97 NA171.9652 39.85% 0.66 NA

1452.1094 38.95% 1.05 NA355 32.84% 0.67 23.88%319 22.57% 0.47 -25.92%558 16.87% 0.53 NA614 34.16% 0.62 17.31%30 90.88% 0.72 NA

108.41 96.70% 1.44 NA659 51.41% 0.88 NA297 18.92% 0.69 NA

0 21.27% 0.42 NA674 42.33% 0.85 14.59%

220.101903 52.55% 0.75 NA538 89.15% 0.94 NA

427.53 92.92% 1.12 NA513 28.73% 0.82 2.14%

598.78 14.67% 0.59 -2.25%700 62.71% 1.47 NA

244.63 17.59% 0.42 2.07%104.15 46.14% 0.67 NA

532 23.71% 0.56 NA653.24 56.57% NA NA

899 24.95% 0.60 -0.42%539 NA NA -2.54%260 NA 0.60 NA530 28.98% 0.69 NA348 49.91% 1.21 NA

249.3 45.56% 0.75 -9.65%689.53 59.34% 0.59 20.62%1065 35.85% 0.19 14.10%

Page 181: [XLS]adamodar/pc/archives/Japancompfirm03.xls · Web viewSUMITOMO MITSUI FINANCIAL GR 8358 JP Equity SURUGA BANK LTD/THE 9987 JP Equity SUZUKEN CO LTD 7269 JP Equity SUZUKI MOTOR

Cash/Firm Value Payout Ratio Reinvestment Rate Net Margin After-tax Margin PE PBV60.17% 27.62% -1216.07% 8.41% 8.53% 26.30 0.742.15% NA NA -5.48% -4.48% NA 20.003.68% 15.58% -136.53% 17.41% 18.77% 11.85 1.389.24% NA NA -13.29% -11.88% NA 4.365.25% 14.21% 84.80% 1.80% 2.73% 23.60 2.842.61% 18.71% -73.08% 13.86% 15.44% 19.94 3.165.61% 8.55% -185.06% 13.56% 14.05% 14.07 1.73

51.29% 37.94% -78.12% 1.27% 1.15% 23.89 1.1311.09% 8.03% 42.38% 3.41% 3.47% 10.87 1.225.96% 19.59% 45.02% 3.36% 3.04% 23.27 1.970.00% NA NA NA NA NA NA

11.06% NA NA -2.32% -0.11% NA 3.7318.20% 11.35% 18.46% 2.91% 4.47% 15.99 1.8816.26% NA NA -4.49% -3.21% NA 0.859.49% NA NA -41.70% -12.73% NA 1.83

14.16% 36.15% 220.52% 3.63% 4.44% 22.93 0.717.38% 16.35% -28.08% 8.43% 7.56% 41.48 4.412.04% 24.34% 0.88% 1.07% 1.75% 34.15 1.303.14% NA -163.16% -0.30% 1.44% NA 2.037.23% NA -33.07% -5.60% 3.43% NA 1.91

13.96% NA -89.77% -0.97% 0.76% NA 1.1949.53% NA NA -19.25% -19.81% NA 1.3429.10% 11.58% -4.78% 5.17% 6.19% 19.22 2.1080.57% 41.59% -68.39% 3.88% 20.53% 47.05 0.8856.85% 41.72% -815.73% 8.22% 7.76% 31.74 1.5033.13% 41.10% -3896.67% 5.04% 5.02% 37.06 0.9033.12% 45.41% -2779.23% 4.25% 4.53% 53.08 0.8612.37% 23.33% 11.21% 5.38% 7.43% 33.43 2.8715.01% 44.05% -50.32% 2.70% 3.02% 37.45 1.543.58% 0.00% -199.32% 0.63% 1.68% 89.41 2.70

10.29% 30.33% 7.91% 2.02% 3.67% 28.47 1.6215.29% 7.50% -47.97% 5.42% 6.81% 13.90 2.6919.79% 22.49% -34.65% 7.26% 8.33% 14.76 1.605.96% 21.71% 133.29% 1.17% 1.27% 27.68 1.85

11.02% 12.41% -12.38% 6.49% 6.97% 24.03 2.8864.82% 79.10% -355.28% 0.49% 0.80% 47.01 0.7315.69% 59.98% -264.09% 1.28% 2.44% 55.84 2.396.78% 21.97% -32.40% 4.90% 5.22% 17.21 1.821.19% 22.82% -50.10% 3.60% 11.80% 46.09 3.26

65.30% 47.88% -181.02% 4.70% 4.13% 43.00 1.1625.58% 0.00% -118.41% 1.20% 0.75% 61.31 7.350.76% 41.49% -59.42% 4.89% 9.00% 15.46 1.267.68% NA NA -8.49% 0.00% NA 3.27

29.10% 42.65% -5080.64% 4.29% 5.09% 59.68 0.771.00% 41.88% -69.38% 4.37% 7.70% 15.58 1.13

27.53% 47.32% -96.87% 1.74% 3.42% 49.63 1.4111.03% 40.35% 52.03% 2.86% 3.85% 24.16 1.045.08% 110.28% 683.55% 0.18% 0.47% 43.90 0.785.29% NA NA -47.64% -27.81% NA 4.085.63% NA 222.53% -3.53% 3.66% NA 1.879.45% 4.19% -2.43% 3.02% 6.18% 29.59 3.63

18.22% 47.50% -111.89% 2.20% 4.63% 43.66 1.33

Page 182: [XLS]adamodar/pc/archives/Japancompfirm03.xls · Web viewSUMITOMO MITSUI FINANCIAL GR 8358 JP Equity SURUGA BANK LTD/THE 9987 JP Equity SUZUKEN CO LTD 7269 JP Equity SUZUKI MOTOR

3.99% 107.45% -150.68% 0.75% 3.56% 77.74 1.0448.43% 0.00% -18.45% 0.61% 1.64% 73.55 2.628.34% 0.00% -126.04% 6.91% 2.02% 0.84 NA6.62% 18.79% 25.40% 1.52% 1.20% 14.60 1.155.18% 59.22% -9.25% 4.21% 6.08% 39.23 1.335.13% 14.65% 11.79% 3.77% 4.93% 29.69 3.136.63% 28.45% 171.01% 0.65% 1.31% 34.67 2.959.86% NA -247.62% -2.06% 1.69% NA 3.959.71% 28.19% 43.50% 3.70% 3.77% 20.75 1.145.01% 0.00% -28.10% 0.25% 1.06% 74.62 1.26

12.44% 132.32% -108.06% 0.16% 4.16% 178.73 1.7441.63% 65.51% -4499.30% 3.07% 3.44% 50.93 0.8126.35% 28.30% 70.19% 6.49% 6.51% 20.90 2.4817.53% NA -15.60% -7.72% 2.26% NA 1.214.51% NA NA -1.79% 0.00% NA 1.881.64% 52.92% 24.04% 1.96% 4.00% 33.80 1.585.56% 15.18% -34.37% 4.76% 3.41% 17.28 1.378.21% 6.65% 170.54% 1.36% 1.29% 31.86 1.650.41% 10.60% 270.58% 16.11% 16.37% 19.55 2.473.25% 168.24% -412.14% 1.03% 0.95% 200.00 4.154.27% 2.68% 350.61% 3.56% 3.23% 22.47 3.931.83% NA -201.80% -1.18% 3.66% NA 2.542.06% 26.53% 27.11% 3.82% 6.98% 21.11 2.11

10.87% NA NA -5.51% -0.19% NA 1.421.05% 0.00% 8.46% 4.52% 6.56% 200.00 20.00

12.17% 22.64% 57.86% 8.80% 9.60% 20.28 2.144.32% NA NA NA NA NA 8.65

18.53% 28.56% -14.19% 5.92% 7.31% 19.45 1.8223.10% 11.78% 9.54% 18.45% 17.13% 40.91 2.5710.34% 19.46% -12.06% 6.76% 8.03% 35.32 5.262.59% 91.13% -572.24% 0.47% 0.88% 47.14 1.14

49.23% NA -98.17% -1.22% 0.66% NA 1.228.67% 19.98% 80.40% 2.44% 3.50% 12.41 1.01

20.06% 26.47% -83.96% 1.94% 3.23% 36.23 1.059.30% 32.94% 43.96% 2.05% 3.74% 49.18 1.875.18% 13.71% -42.53% 3.45% 4.33% 35.24 1.423.41% NA -118.58% -1.78% 1.77% NA 1.463.82% 20.75% 14.19% 7.49% 10.45% 25.77 2.208.24% NA -274.69% -2.64% 1.75% NA 2.04

35.85% 49.98% -540.60% 6.26% 2.84% 49.31 1.2810.13% 22.88% 171.78% 2.97% 1.63% 15.78 0.6317.18% 1.86% -3.07% 5.82% 8.11% 27.45 4.128.26% NA NA -16.05% -5.11% NA 0.97

63.76% 40.53% -54.47% 4.53% 6.33% 27.15 0.6534.30% 10.05% 1.81% 5.03% 4.10% 23.58 1.2634.88% 74.78% -1147.22% 3.54% 3.75% 70.73 0.884.02% 30.76% -78.72% 3.58% 4.58% 20.34 0.95

74.62% 30.37% -2050.24% 7.09% 7.32% 35.05 0.9512.34% 41.80% -120.01% 2.66% 2.97% 75.15 2.392.64% NA 47.01% -18.70% 6.24% NA 1.36

17.22% NA -25.20% -4.41% 2.23% NA 1.3713.58% 46.94% 34.51% 1.27% 2.99% 32.39 1.2216.84% 48.83% 67.67% 6.05% 6.59% 30.56 0.96

Page 183: [XLS]adamodar/pc/archives/Japancompfirm03.xls · Web viewSUMITOMO MITSUI FINANCIAL GR 8358 JP Equity SURUGA BANK LTD/THE 9987 JP Equity SUZUKEN CO LTD 7269 JP Equity SUZUKI MOTOR

34.51% 41.58% -7379.23% 5.62% 2.54% 51.89 0.988.19% NA 8.73% -6.38% 8.27% NA 6.006.40% 57.91% -488.52% 0.58% 1.00% 84.70 2.34

26.51% 6.44% -4.73% 16.79% 17.33% 45.82 3.0842.62% 29.63% -1148.51% 8.28% 8.48% 23.02 1.2511.18% 9.01% 69.14% 13.42% 13.98% 13.41 2.0915.78% 35.79% 266.89% 0.34% 0.85% 86.42 1.300.64% 29.19% 124.47% 3.00% 3.41% 30.15 1.67

18.86% NA -40.74% -8.87% 3.14% NA 3.981.78% 22.86% 16.91% 2.92% 3.25% 30.68 2.352.93% NA NA -2.18% -0.45% NA 0.95

18.54% 34.83% -97.33% 0.76% 0.79% 43.45 1.6613.78% 23.97% -141.36% 1.75% 2.48% 43.30 2.568.53% 33.26% -36.41% 2.59% 4.57% 27.67 0.82

11.52% 120.87% -1907.18% 0.18% 0.12% 198.91 0.964.28% 50.66% 1879.40% 7.82% 10.07% 24.17 0.97

10.74% 11.10% -40.83% 1.18% 4.77% 71.30 3.731.32% 42.49% -36.42% 5.00% 8.56% 15.17 1.08

72.43% 142.41% -14588.25% 2.59% 2.47% 134.51 1.070.00% NA NA NA NA NA NA0.48% 52.19% 25.33% 4.37% 10.54% 18.56 1.167.94% 7.07% 41.82% 5.35% 5.49% 10.71 1.74

35.75% 39.87% -11.10% 2.80% 2.17% 24.61 0.766.14% 29.01% -34.92% 8.14% 15.02% 61.37 5.48

100.00% 56.44% -1304.94% 3.44% 4.30% 57.29 0.7352.94% NA NA -42.25% -41.26% NA 1.588.01% 152.22% 8.62% 0.34% 0.71% 200.00 1.85

10.54% 28.84% 54.99% 1.28% 1.51% 34.45 1.7211.85% NA 200.46% -0.95% 2.42% NA 1.177.70% NA -618.90% -10.69% 1.15% NA NA

11.36% 22.69% -1.58% 3.73% 3.86% 25.59 3.6131.02% 67.70% 67.13% 0.63% 2.81% 73.49 1.4316.63% 37.46% -223.40% 0.19% 0.39% 29.02 1.3717.24% 15.73% -127.34% 2.70% 3.13% 28.53 2.1884.92% 116.17% -5932.26% 1.59% 2.26% 176.56 0.962.38% NA NA -100.00% -100.00% NA 3.736.86% 0.00% 383.99% 0.56% 0.51% 54.93 2.527.58% 16.18% 31.87% 9.74% 12.50% 28.49 1.35

16.75% 21.25% -38.26% 1.68% 2.38% 19.57 0.912.35% 0.00% -104.07% 0.66% 3.62% 103.36 2.77

22.77% 19.05% -323.06% 1.79% 2.89% 40.49 2.0939.23% 51.98% -190.25% 5.50% 6.12% 36.36 0.841.68% 30.52% 35.04% 13.75% 15.60% 23.60 1.553.98% 13.98% 17.43% 4.45% 5.21% 53.55 4.22

100.00% NA NA -45.38% -43.59% NA 1.0926.12% 29.11% -570.77% 6.63% 7.41% 29.29 0.679.13% 56.74% -132.46% 0.54% 0.77% 40.16 2.558.79% 26.05% 37.93% 5.77% 5.76% 22.23 1.097.28% 21.33% -32.42% 3.59% 4.35% 22.97 1.651.60% 59.79% -29.59% 3.08% 7.16% 22.92 1.19

16.41% 34.35% -52.88% 2.64% 4.27% 30.36 1.422.62% 26.16% -25.17% 7.22% 7.66% 21.35 3.203.06% 17.18% 321.77% 1.64% 2.70% 30.23 3.82

Page 184: [XLS]adamodar/pc/archives/Japancompfirm03.xls · Web viewSUMITOMO MITSUI FINANCIAL GR 8358 JP Equity SURUGA BANK LTD/THE 9987 JP Equity SUZUKEN CO LTD 7269 JP Equity SUZUKI MOTOR

9.84% 0.01% -72.26% 1.05% 1.91% 14.85 1.112.90% 13.19% -363.24% 2.06% 2.75% 44.88 2.882.53% 31.55% 72.03% 2.56% 6.02% 42.10 3.394.57% 23.90% 69.44% 3.52% 4.76% 24.13 2.134.63% 3.49% 28.86% 25.39% 26.50% 45.68 4.83

15.97% 16.60% -38.14% 2.43% 2.95% 18.39 1.1636.28% NA 223.68% -3.10% 1.27% NA 0.502.83% NA -156.61% -3.87% 2.32% NA 4.76

23.31% 16.84% 32.72% 1.92% 2.61% 18.53 1.539.28% 36.19% 90.83% 2.06% 2.91% 27.11 1.15

28.04% 35.23% -161.16% 3.75% 5.00% 48.11 0.9914.97% 7.93% 0.74% 3.13% 3.86% 16.77 2.256.10% 0.00% -423.76% 0.14% 1.06% 200.00 1.345.19% 20.63% 1.34% 23.20% 22.28% 20.19 2.836.76% 809.52% -23190.10% 0.08% 0.03% 200.00 0.866.29% 190.23% -64.53% 0.28% 1.55% 200.00 1.745.06% 23.79% 193.60% 3.21% 3.37% 20.37 1.97

32.89% NA -388.25% -2.33% 5.59% NA 0.8716.33% NA NA -11.24% -8.62% NA 4.245.52% 21.84% -42.95% 2.93% 5.13% 48.05 4.358.88% 16.17% 14.92% 4.47% 4.85% 24.32 2.316.61% 14.20% 160.25% 1.85% 1.50% 24.99 1.977.03% NA NA -0.86% 0.00% NA 2.003.72% 42.78% -47.17% 2.50% 4.38% 41.80 1.17

34.69% 32.10% 57.62% 0.39% 0.39% 33.46 1.4916.94% 38.64% 55.01% 3.87% 4.73% 34.32 1.5517.52% 30.08% -137.08% 3.85% 4.43% 36.53 1.5050.38% 31.36% 46.73% 6.00% 9.18% 27.75 1.097.24% 38.31% -180.42% 2.36% 2.24% 34.81 1.351.33% 40.53% -31.02% 4.53% 7.91% 13.71 1.05

20.66% 49.79% 23.59% 3.54% 6.51% 45.42 2.654.76% 52.14% -48.64% 1.07% 2.43% 77.51 1.70

16.80% 42.06% -200.49% 1.89% 1.58% 31.05 1.6819.73% 17.10% -39.27% 15.49% 16.20% 22.12 1.7810.68% 40.06% -116.60% 3.83% 5.14% 24.99 0.9214.64% 0.00% -218.74% 0.34% 0.54% 10.60 1.249.13% 46.03% 71.02% 3.97% 4.43% 30.28 1.25

25.63% 36.44% -9.39% 7.57% 8.01% 22.70 0.771.64% 18.79% -95.43% 11.06% 14.58% 169.92 7.88

13.63% 10.56% 28.40% 2.64% 2.79% 18.50 1.7414.61% 43.92% -14.68% 1.66% 2.00% 34.94 1.2823.81% NA NA -0.26% 0.00% NA 1.2526.06% 10.12% 26.71% 1.02% 1.91% 16.11 2.001.71% 43.93% 116.71% 0.55% 0.87% 33.62 1.666.37% 101.01% 175.18% 0.76% 0.80% 65.84 1.15

13.37% 28.95% -29.66% 8.32% 7.70% 25.14 3.0318.21% 28.96% -4.29% 2.33% 3.08% 45.59 1.433.82% NA NA -0.89% 0.00% NA 2.077.94% 16.57% 8.23% 6.09% 6.56% 36.76 4.704.19% 0.00% -60.61% 1.13% 2.67% 27.90 1.705.12% 28.83% 84.11% 5.29% 7.89% 43.69 1.87

15.88% NA NA -0.32% 0.00% NA 2.806.65% NA -689.52% -0.15% 0.28% NA 1.11

Page 185: [XLS]adamodar/pc/archives/Japancompfirm03.xls · Web viewSUMITOMO MITSUI FINANCIAL GR 8358 JP Equity SURUGA BANK LTD/THE 9987 JP Equity SUZUKEN CO LTD 7269 JP Equity SUZUKI MOTOR

9.82% 48.95% 1.48% 1.32% 2.32% 32.43 0.8816.43% 24.27% 68.00% 3.69% 4.24% 28.21 1.165.76% 0.00% 271.28% 0.96% 1.98% 10.96 1.461.49% NA -55.81% -2.78% 3.05% NA 1.232.35% 62.56% 18.94% 2.00% 3.78% 39.91 1.79

33.37% NA NA -8.48% -7.77% NA 2.031.39% NA NA -88.24% -42.79% NA 1.666.07% 20.13% 65.95% 0.47% 0.47% 27.31 1.815.49% 61.01% -66.68% 2.94% 10.49% 54.70 2.39

13.40% 40.67% 300.36% 0.24% 0.37% 42.37 1.532.69% 23.29% -204.31% 1.93% 3.51% 23.65 1.30

11.31% 0.00% 212.99% 1.05% 2.32% 29.55 1.364.96% 22.29% -53.86% 2.36% 5.59% 35.93 1.462.22% 90.63% -138.22% 0.81% 2.61% 91.75 2.743.44% 40.90% 43.11% 1.62% 3.11% 44.01 3.93

29.07% 33.37% -41.64% 1.80% 1.66% 37.75 1.1951.57% NA NA -22.85% -4.79% NA NA0.00% NA NA NA NA NA NA

15.69% NA NA -100.00% -92.90% NA NA2.61% NA NA -22.71% -19.11% NA 5.42

29.41% NA NA -100.00% -84.33% NA NA1.43% 30.82% -188.92% 9.99% 10.01% 37.63 2.15

100.00% 31.75% 491.94% 7.91% 5.78% 25.65 1.224.81% NA -29.60% -5.93% 3.05% NA 2.07

21.17% 42.82% -89.56% 2.66% 3.29% 37.89 1.6151.54% 23.08% -658.02% 7.66% 3.17% 22.90 0.8010.78% NA NA -0.52% 0.00% NA 4.767.11% 0.00% -82.82% 1.33% 7.95% 101.65 4.092.71% 5.70% -9.68% 3.39% 3.43% 24.09 4.681.87% 10.76% 7.13% 4.92% 4.97% 22.54 2.810.00% NA NA NA NA NA NA3.86% 3.17% 127.31% 4.62% 4.51% 55.26 5.163.83% 38.83% -192.01% 3.04% 2.99% 31.55 1.31

19.15% 33.99% -143.74% 3.21% 4.13% 29.31 1.146.27% 47.35% 6.91% 1.24% 1.81% 44.12 1.845.00% 5.95% 10.24% 4.08% 4.14% 31.87 4.991.38% 35.76% -104.84% 0.93% 1.88% 21.75 1.256.30% 19.60% 34.95% 2.17% 5.29% 107.44 7.739.41% 31.17% 65.62% 3.50% 5.35% 60.75 4.374.51% NA NA -8.10% 0.00% NA 1.843.02% NA 95.50% -1.74% 0.65% NA 3.87

50.96% 31.56% 127.38% 13.34% 11.80% 21.84 1.6510.35% 6.62% 57.63% 2.99% 1.16% 39.66 0.8411.89% 12.02% -111.02% 4.44% 8.93% 25.11 1.7214.20% 36.50% 208.01% 1.39% 1.37% 24.68 1.5711.59% 11.42% -86.31% 1.38% 3.91% 18.94 1.5118.69% 83.01% -105.87% 0.48% 0.84% 57.05 1.025.48% 91.48% 143.18% 0.17% 1.22% 91.07 1.625.81% 32.82% 286.50% 0.77% 1.36% 27.16 0.942.29% NA -42.15% -1.88% 5.20% NA 1.95

14.13% NA NA -1.13% 0.00% NA 0.895.10% 41.64% 0.64% 1.79% 2.15% 32.64 1.56

10.50% 24.71% -191.13% 3.37% 4.24% 28.55 1.30

Page 186: [XLS]adamodar/pc/archives/Japancompfirm03.xls · Web viewSUMITOMO MITSUI FINANCIAL GR 8358 JP Equity SURUGA BANK LTD/THE 9987 JP Equity SUZUKEN CO LTD 7269 JP Equity SUZUKI MOTOR

16.38% 135.27% -6398.22% 0.30% 0.52% 118.09 0.8312.65% 14.95% 131.75% 6.03% 7.74% 19.43 1.218.69% 34.57% -175.91% 2.14% 4.31% 34.75 1.442.40% 88.40% -26.63% 0.42% 4.22% 130.23 1.566.27% 64.46% 104.75% 1.14% 2.95% 41.66 2.06

41.64% NA NA -2.64% -2.26% NA 1.1111.64% 31.28% 15.14% 2.03% 2.53% 20.28 1.501.69% 42.14% 90.07% 2.64% 3.41% 44.50 2.943.20% 10.26% 146.86% 7.25% 7.71% 11.05 3.02

48.35% 31.46% -7.62% 2.44% 3.73% 22.76 0.667.70% NA -60.86% -0.65% 3.90% NA 0.86

11.46% 17.99% 38.88% 2.63% 2.55% 21.19 1.0619.39% 194.85% -870.17% 0.34% 0.43% 168.64 0.700.00% NA NA NA NA NA NA

19.23% 26.13% -5.73% 4.57% 4.80% 22.80 1.411.64% 5.77% 160.99% 5.81% 5.83% 31.65 4.225.27% 19.85% -2.40% 5.08% 5.39% 51.39 4.163.07% 8.03% 104.31% 4.22% 4.49% 53.48 6.452.20% 24.59% 2048.88% 14.26% 1.20% 30.49 2.235.18% 5.79% -10.87% 6.64% 6.64% 33.18 2.77

20.09% 25.30% -35.28% 4.91% 6.40% 34.59 1.4514.54% 13.05% 60.80% 4.08% 4.32% 23.08 3.317.11% NA -76.30% -0.51% 3.41% NA 1.504.66% 87.09% -122.02% 0.78% 2.92% 92.72 1.835.67% 14.67% -142.02% 3.43% 4.17% 42.72 2.805.05% 4.72% -19.25% 4.42% 8.08% 57.15 3.49

13.42% 161.24% -1294.34% 0.23% 0.39% 116.63 1.4012.53% 9.96% 348.26% 12.44% 16.06% 46.52 3.124.59% 41.60% 177.18% 1.36% 4.23% 43.45 2.76

36.15% NA NA -19.23% -20.02% NA 1.812.28% 68.87% -84.14% 1.00% 2.51% 60.70 1.734.39% NA 1584.36% -1.12% 0.23% NA 3.00

12.38% 14.12% -25.66% 4.31% 6.27% 25.85 2.8312.22% 558.71% -88.30% 0.10% 1.02% 200.00 2.320.18% 0.00% 36.74% 19.90% 19.82% 200.00 20.003.23% 15.92% 4.10% 19.05% 19.88% 19.79 1.62

30.71% 39.71% -63.86% 2.72% 3.27% 33.25 1.254.26% 87.01% -19.79% 16.19% 17.37% 58.30 10.139.72% NA NA -34.04% -4.30% NA NA5.02% 12.62% -240.37% 5.71% 6.43% 36.76 1.964.32% 4.15% 3635.43% 4.53% 3.09% 25.19 1.512.26% 47.69% -29.49% 3.13% 5.38% 24.50 1.604.16% 0.00% -20.73% 6.98% 17.96% 45.09 12.398.64% 196.81% 54.94% 3.30% 5.59% 48.66 2.26

22.23% 16.72% -152.68% 2.26% 2.77% 35.95 1.8219.35% 16.75% 48.41% 6.78% 6.72% 14.75 2.553.35% 20.67% -186.96% 15.30% 15.60% 12.14 1.19

11.97% 21.19% 17.59% 1.98% 2.35% 15.66 1.1348.57% NA NA -93.89% -56.35% NA NA9.57% 14.03% -74.60% 4.17% 4.51% 20.60 2.27

12.64% 12.31% -35.67% 4.54% 3.87% 16.34 1.2718.71% 4.25% -15.29% 15.13% 16.08% 31.27 2.452.70% NA 461.67% -2.83% 2.35% NA 7.51

Page 187: [XLS]adamodar/pc/archives/Japancompfirm03.xls · Web viewSUMITOMO MITSUI FINANCIAL GR 8358 JP Equity SURUGA BANK LTD/THE 9987 JP Equity SUZUKEN CO LTD 7269 JP Equity SUZUKI MOTOR

8.02% 14.02% 119.83% 0.47% 0.41% 26.96 2.772.55% 1348.39% -1281.34% 0.07% 0.55% 200.00 2.29

10.63% 11.58% -42.13% 13.91% 15.67% 10.58 3.7332.96% 14.50% -1766.34% 5.54% 5.36% 22.98 0.636.87% 31.06% -134.17% 2.74% 5.20% 47.44 3.26

15.79% 32.65% -61.98% 5.94% 6.62% 26.62 1.3737.51% 20.90% -85.08% 14.96% 13.89% 19.31 1.6411.94% NA NA -9.83% -3.95% NA 4.4415.42% 21.31% -51.03% 9.43% 12.04% 14.94 1.316.11% NA NA -0.37% 0.00% NA 1.436.42% NA -160.34% -3.34% 3.01% NA 2.35

15.66% NA -138.81% -17.10% 19.75% NA 0.872.05% 73.12% NA 0.23% 0.00% 94.53 1.04

100.00% 116.70% -2926.32% 1.50% 1.95% 97.63 0.9314.77% 26.22% -18.82% 6.80% 7.78% 27.34 2.6336.27% 0.00% -258.68% 1.55% 2.27% 60.32 2.122.74% 199.45% -429.89% 0.26% 0.65% 200.00 10.56

12.46% 21.85% -272.59% 0.95% 1.53% 75.82 3.3726.16% 14.18% 49.22% 3.33% 1.71% 11.74 0.6711.32% NA 97.81% -8.21% 1.50% NA 20.0020.04% 36.96% 47.46% 2.66% 3.12% 22.36 1.204.04% 34.84% -241.26% 1.16% 0.98% 30.52 1.03

13.17% 33.28% 16.29% 19.53% 20.60% 32.59 4.2413.89% 15.21% -182.48% 14.42% 15.47% 23.85 0.7814.08% 47.41% 9.46% 1.63% 2.86% 65.97 2.3830.59% 51.79% -151.34% 3.56% 2.29% 50.13 0.6947.18% NA NA -89.77% -82.58% NA 1.730.49% 51.92% -110.21% 4.39% 7.49% 19.73 1.366.73% 22.92% 77.84% 11.27% 11.28% 30.99 1.79

26.42% 9.37% 78.87% 6.50% 5.02% 14.32 0.8615.36% 18.79% -299.80% 1.72% 2.25% 37.35 1.634.47% 19.04% 34.95% 3.23% 3.58% 29.88 3.26

29.91% 25.01% 8.65% 5.99% 9.02% 32.52 1.4316.63% 57.73% -193.86% 0.44% 1.18% 52.90 1.6911.32% 7.49% -14.04% 9.16% 9.57% 26.22 2.2615.50% 23.27% -1.46% 3.17% 4.70% 29.51 1.331.91% NA NA -42.92% -27.30% NA 1.37

10.99% 50.02% 28.62% 2.07% 4.27% 114.84 2.475.50% 30.90% -18.10% 3.94% 5.64% 22.43 1.55

68.04% 35.17% 1175.89% 7.58% 7.15% 45.80 1.122.79% 0.00% -67.65% 1.93% 3.43% 20.88 1.811.61% 48.19% 18.90% 1.15% 1.29% 17.32 1.46

11.03% NA NA -26.85% -26.02% NA 2.958.60% NA 149.61% -0.30% 1.94% NA 2.100.00% NA NA NA NA NA NA7.88% 17.81% -87.29% 7.42% 9.22% 60.06 2.868.26% NA NA -24.57% -22.61% NA 5.611.37% NA NA -100.00% -100.00% NA 14.43

26.03% 20.92% 51.73% 3.04% 3.60% 18.30 1.3435.27% NA NA -1.85% -1.14% NA 1.6014.22% 19.80% -267.89% 1.55% 1.49% 35.05 1.7713.23% 60.64% -49.22% 11.00% 11.50% 124.55 6.073.90% 17.29% 58.50% 5.52% 6.46% 30.83 3.54

Page 188: [XLS]adamodar/pc/archives/Japancompfirm03.xls · Web viewSUMITOMO MITSUI FINANCIAL GR 8358 JP Equity SURUGA BANK LTD/THE 9987 JP Equity SUZUKEN CO LTD 7269 JP Equity SUZUKI MOTOR

1.02% 10.69% 140.23% 28.81% 26.90% 15.68 2.241.45% 20.90% 23.36% 6.75% 7.38% 29.26 2.293.90% 31.90% 7.50% 2.80% 3.92% 23.02 1.61

16.09% NA -189.09% -2.39% 0.96% NA 1.298.37% 30.10% 65.38% 0.31% 0.97% 29.33 1.32

14.76% 930.59% -220.28% 0.16% 0.91% 200.00 1.432.35% NA -265.08% -0.33% 0.67% NA 1.986.36% 0.00% -140.03% 1.39% 5.70% 29.27 1.528.63% NA -64.74% -1.34% 2.00% NA 1.18

20.72% NA NA -24.24% -11.71% NA 1.6611.10% 0.00% -464.40% 0.56% 1.13% 58.09 1.755.60% 29.43% -68.76% 1.84% 3.89% 18.49 1.506.35% 49.17% 47.60% 0.93% 16.58% 93.07 2.19

11.70% NA -165.42% -13.73% 13.84% NA 4.1511.17% NA NA -20.44% -16.49% NA 5.2742.91% 16.40% 325.42% 10.53% 8.43% 23.41 1.6328.38% 9.27% 115.61% 1.51% 0.99% 17.92 1.5317.43% 14.76% -105.69% 1.54% 1.98% 27.60 1.328.55% 44.00% -104.52% 0.67% 2.23% 43.25 1.31

12.66% 32.16% 65.07% 0.91% 1.54% 25.41 2.1818.37% 23.92% -24.59% 12.91% 11.64% 17.87 1.3012.68% 0.00% 16.08% 0.12% 0.54% 160.98 2.1920.86% 40.21% -424.22% 1.95% 2.71% 66.00 1.296.73% 74.37% -100.36% 1.17% 1.94% 98.34 2.697.16% 58.12% -295.39% 0.34% 0.69% 66.72 1.45

21.87% 20.03% -1.62% 25.98% 18.87% 13.91 2.412.93% 15.48% -144.91% 23.01% 20.19% 10.11 1.16

15.37% 29.71% -7.03% 4.81% 9.03% 26.26 1.2916.39% 49.70% -239.00% 1.97% 2.56% 86.44 1.884.44% NA 1.09% -2.36% 3.94% NA 1.088.44% 40.89% 372.24% 7.11% 7.12% 32.06 1.236.42% 13.78% -48.47% 9.05% 8.45% 25.21 2.48

20.72% 94.66% 45.43% 2.00% 2.62% 136.66 2.528.40% 28.25% 7.64% 2.25% 3.16% 45.75 2.783.22% 0.00% 53.21% 1.54% 3.67% 32.55 3.32

11.05% 22.31% -28.15% 4.83% 6.18% 32.67 1.463.52% 37.38% -130.57% 3.07% 3.94% 22.54 1.341.97% 40.60% -35.36% 3.88% 7.80% 14.69 1.087.51% 13.70% 123.28% 3.81% 4.39% 21.62 1.87

15.33% 483.86% -1024.38% 0.14% 0.68% 200.00 0.9418.46% 16.50% 20.02% 3.59% 3.75% 28.87 1.030.68% 49.01% -44.02% 3.36% 6.57% 19.20 1.413.27% NA -1366.91% -9.02% 0.24% NA 5.801.93% 28.34% -51.17% 5.25% 6.79% 18.94 1.933.77% 1514.86% -75.22% 0.16% 3.94% 200.00 3.91

34.16% 80.13% -34.30% 4.49% 5.08% 46.34 0.8132.33% 40.47% -668.90% 1.17% 1.03% 95.05 1.272.39% 17.67% 61.43% 5.25% 9.83% 16.80 1.182.23% 163.76% 544.87% 0.25% 0.25% 188.71 4.250.00% NA NA NA NA NA NA

10.11% 0.00% -83.98% 1.01% 3.33% 22.93 1.6911.64% NA -321.50% -3.22% 1.23% NA NA0.25% 253.15% -391.00% 0.44% 0.18% 60.83 2.38

Page 189: [XLS]adamodar/pc/archives/Japancompfirm03.xls · Web viewSUMITOMO MITSUI FINANCIAL GR 8358 JP Equity SURUGA BANK LTD/THE 9987 JP Equity SUZUKEN CO LTD 7269 JP Equity SUZUKI MOTOR

12.14% 35.29% 106.37% 3.99% 4.26% 18.87 1.449.18% 37.45% 70.04% 2.33% 2.24% 29.66 1.214.68% 121.04% -281.02% 0.56% 1.28% 105.53 1.57

10.43% 13.12% 455.82% 0.33% 0.26% 80.20 2.6030.45% 0.03% -22.10% 1.16% 2.27% 33.14 1.144.18% 62.40% -153.37% 1.02% 2.93% 43.63 2.269.66% 23.39% -159.78% 2.04% 1.13% 35.23 1.33

10.76% 89.88% -265.36% 0.93% 1.82% 80.12 1.838.43% 78.99% 206.66% 0.97% 1.86% 51.42 0.93

45.75% 19.43% -409.89% 1.19% 1.18% 37.75 0.5614.31% 16.89% 19.54% 2.32% 3.33% 16.94 1.203.24% NA -136.64% -1.85% 2.15% NA 2.056.21% 9.76% 148.13% 5.00% 3.54% 21.18 2.531.28% 8.81% -19.72% 2.00% 1.15% 7.75 1.127.62% 28.47% 102.95% 2.05% 2.57% 33.80 1.003.03% 11.57% 167.68% 5.88% 5.14% 14.02 1.789.39% 11.12% 63.01% 0.73% 0.79% 14.14 1.67

11.20% 0.00% 13.48% 18.36% 18.97% 52.75 11.2329.17% 36.81% 231.94% 0.91% 1.48% 87.04 0.777.80% 0.00% -38.01% 1.58% 2.46% 23.07 1.95

25.45% NA NA -50.86% -100.00% NA 7.710.86% NA NA -23.81% -4.03% NA 1.408.80% 11.78% 15.36% 5.77% 7.03% 27.42 3.12

19.07% 21.19% 3.03% 7.44% 11.71% 22.82 2.2614.40% 24.13% -31.70% 1.22% 2.57% 18.44 1.126.56% 39.02% 13.85% 5.06% 8.75% 56.05 2.476.09% 12.41% 160.32% 22.61% 25.82% 29.64 5.17

22.02% 0.00% -221.21% 0.65% 1.49% 42.94 1.860.43% 3.62% 61.57% 4.42% 9.23% 12.46 2.13

18.79% 69.46% -32.36% 1.77% 2.46% 47.61 0.864.39% 24.05% 32.28% 3.57% 5.84% 20.17 1.91

13.84% 18.76% 41.21% 2.59% 3.48% 29.33 1.390.83% 0.00% 26.28% 20.47% 22.53% 200.00 20.00

25.75% 18.33% 42.08% 5.93% 5.58% 20.67 1.7013.83% 11.87% 3212.23% 0.70% 0.11% 49.31 2.1532.92% NA NA -30.66% -27.35% NA 0.748.70% 10.35% 1.57% 3.42% 5.02% 23.42 1.964.64% 7.23% -33.43% 2.52% 3.12% 13.70 1.94

19.29% 15.87% 17.85% 11.82% 13.44% 19.79 1.7521.00% 13.37% -15.81% 4.99% 3.11% 12.38 1.4819.78% 40.13% -54.70% 0.91% 0.79% 28.38 1.005.12% NA -66.49% -1.12% 2.79% NA 6.739.20% NA -1039.78% -7.98% 0.47% NA 3.145.77% 20.25% 40.45% 2.53% 3.21% 10.64 0.96

28.85% 22.56% 39.10% 2.61% 2.56% 19.77 1.303.39% 59.18% -171.27% 1.45% 4.06% 69.53 3.25

25.66% 17.00% 51.21% 10.64% 10.29% 23.93 2.0513.97% 19.36% -6.18% 8.01% 8.62% 12.61 1.113.77% 11.47% 136.39% 12.58% 16.78% 26.15 4.27

14.35% 23.21% 71.37% 4.81% 5.60% 18.87 1.65100.00% 23.47% -2035.72% 4.28% 3.94% 30.86 0.6018.43% 53.35% 46.11% 1.23% 0.50% 49.42 0.8832.23% 18.56% 23.78% 4.98% 5.85% 20.49 1.07

Page 190: [XLS]adamodar/pc/archives/Japancompfirm03.xls · Web viewSUMITOMO MITSUI FINANCIAL GR 8358 JP Equity SURUGA BANK LTD/THE 9987 JP Equity SUZUKEN CO LTD 7269 JP Equity SUZUKI MOTOR

6.58% 33.30% 11.25% 1.92% 2.88% 18.26 1.289.51% 9.81% 95.50% 4.79% 3.20% 8.87 1.016.28% NA 42.95% -4.99% 4.19% NA 2.71

38.85% 28.72% -3559.01% 8.20% 2.76% 24.61 0.741.35% 65.68% NA 1.37% 0.00% 126.25 0.75

32.06% 14.83% 31.16% 2.76% 3.08% 13.74 1.1332.63% 66.63% -1.87% 2.52% 4.35% 40.26 0.9839.28% 22.38% -7.97% 6.26% 6.26% 29.47 0.814.99% NA NA -31.20% -28.62% NA 17.14

16.88% NA 97.68% -3.97% 1.16% NA 0.9221.43% 48.16% -32.69% 1.65% 2.87% 35.08 0.5578.76% NA NA -29.61% -29.94% NA 1.031.54% NA NA -18.37% -15.86% NA 20.000.95% 2.05% 115.95% 2.84% 2.91% 95.68 20.00

15.81% 20.52% -30.96% 17.15% 16.61% 30.05 3.011.19% 0.00% 307.26% 1.39% 9.26% 200.00 20.006.58% 23.50% -6.69% 2.24% 3.80% 23.46 1.09

17.14% 67.90% -85.83% 4.40% 6.28% 31.95 1.101.62% NA NA -3.38% -2.15% NA 1.69

12.93% 0.00% 53.03% 3.81% 3.44% 8.73 0.9023.23% 33.70% 213.71% 1.74% 1.35% 24.12 0.664.47% 77.90% -54.33% 3.85% 4.69% 28.35 2.868.60% 58.79% 45.52% 1.80% 3.68% 32.59 1.25

28.58% 0.00% -5162.78% 5.57% 3.90% 38.78 1.96100.00% 64.65% -16.81% 2.75% 4.65% 52.24 0.7974.41% 50.61% 1573.76% 5.36% 4.73% 20.15 0.5968.58% 42.24% 1636.50% 10.72% 8.17% 9.24 0.9012.09% 7.82% 75.72% 5.92% 5.96% 12.69 2.137.04% NA -120.61% -0.33% 0.74% NA 0.66

14.64% 52.04% 112.22% 1.29% 2.70% 45.41 1.1633.77% 28.82% 90.13% 2.04% 1.59% 15.05 0.9252.17% 46.60% -206.24% 1.08% 1.75% 33.56 0.9615.19% 14.96% -62.29% 2.64% 3.00% 20.96 2.2319.42% 19.66% -9.80% 1.74% 2.84% 36.85 2.5924.37% NA -111.55% -31.91% 7.10% NA 1.7913.86% 7.36% 48.19% 3.71% 3.91% 15.59 1.7211.18% 204.09% -1243.01% 0.36% 0.65% 111.15 1.025.89% 28.43% -1697.84% 1.80% 1.54% 22.27 0.962.94% 5.49% 123.02% 12.54% 30.87% 10.70 1.84

73.29% 18.66% 116.01% 1.40% 1.62% 18.30 0.738.93% 11.50% 53.88% 5.26% 5.92% 25.02 2.62

23.71% 28.81% -34.43% 6.54% 6.26% 24.61 0.6711.29% 57.61% NA 1.62% -0.22% 46.41 0.498.40% 21.38% 32.78% 3.32% 5.82% 26.30 1.83

81.88% 0.00% -157.76% 4.43% 3.61% 56.45 1.289.02% 21.45% -410.01% 4.57% 2.60% 16.51 1.85

20.68% 0.00% -88.57% 0.84% 3.58% 39.46 4.2021.79% 22.92% -39.96% 3.17% 3.95% 19.81 1.2719.14% NA 42.67% -0.95% 0.63% NA 1.5622.06% 72.81% 18.91% 1.02% 1.45% 26.26 0.690.00% NA NA NA NA NA NA

12.89% 63.98% -43.02% 1.07% 1.55% 57.98 0.773.16% 13.81% 68.65% 13.60% 13.58% 27.69 2.95

Page 191: [XLS]adamodar/pc/archives/Japancompfirm03.xls · Web viewSUMITOMO MITSUI FINANCIAL GR 8358 JP Equity SURUGA BANK LTD/THE 9987 JP Equity SUZUKEN CO LTD 7269 JP Equity SUZUKI MOTOR

5.66% 13.83% -6.37% 1.03% 1.59% 38.60 4.6111.16% NA NA -14.93% -0.88% NA 5.332.55% 0.56% -246.65% 0.56% 1.12% 200.00 12.51

12.25% 18.20% 32.98% 8.80% 9.08% 36.36 5.0911.99% 0.00% -191.63% 2.05% 2.40% 20.02 1.501.14% 21.28% 174.56% 16.90% 21.97% 18.96 0.846.14% NA -69.11% -3.01% 1.48% NA 0.69

18.58% 97.42% -483.04% 0.81% 1.89% 52.25 1.249.26% NA NA -4.75% -0.26% NA 3.34

10.54% 243.07% -198.04% 0.22% 1.11% 131.20 1.475.84% 0.00% -113.53% 100.00% 5.63% 0.11 1.90

10.62% 21.14% 70.84% 2.12% 2.10% 14.63 1.71100.00% 59.05% 13621.39% 3.28% 0.98% 55.76 1.0922.31% 14.94% 92.56% 8.84% 9.26% 25.73 1.8211.78% NA 70.79% -2.84% 3.84% NA 0.8060.96% 35.02% 32.35% 2.97% 1.92% 20.75 1.032.21% 17.28% -17.29% 7.39% 12.85% 39.55 2.747.82% 37.18% 47.02% 5.30% 5.62% 45.52 4.07

11.40% 11.71% -32.78% 3.31% 3.34% 12.83 1.6520.70% 15.28% 81.01% 4.02% 4.18% 14.68 1.1921.07% 13.60% 21.59% 2.08% 2.07% 14.28 0.725.24% NA NA -27.51% -21.44% NA NA

11.44% 66.24% -135.71% 0.53% 1.48% 66.10 0.84100.00% NA NA -61.56% -59.07% NA 1.0642.53% 130.00% NA 1.08% -0.15% 129.28 0.6715.48% 16.44% -95.11% 3.58% 4.26% 22.53 2.599.67% 12.64% 46.39% 8.86% 9.46% 22.86 3.90

21.42% 14.65% 31.30% 5.37% 6.53% 41.20 1.8021.31% 10.23% -5.84% 3.91% 5.03% 14.80 1.0416.81% 81.69% 106.09% 0.91% 1.42% 40.71 0.8525.91% 8.25% 13.14% 7.14% 7.43% 11.14 1.0816.78% 5.38% 61.59% 7.86% 8.81% 9.37 1.5512.33% 63.08% -435.55% 1.21% 1.24% 32.45 1.029.55% 19.28% 476.73% 0.97% 0.70% 24.48 1.48

10.45% 71.14% -20.76% 1.73% 5.29% 58.79 3.684.04% 22.56% -48.14% 3.01% 4.40% 18.35 1.224.42% 5.00% 42.98% 4.87% 4.85% 27.68 4.20

12.12% 14.79% -29.54% 10.91% 10.12% 18.57 1.406.07% NA NA -0.17% 0.00% NA 1.79

46.05% 45.25% 31.37% 1.90% 3.84% 24.56 0.838.09% NA -747.27% -1.83% 0.98% NA 5.33

25.86% 85.68% 131.24% 0.22% 0.60% 99.17 0.644.07% 16.93% -19.86% 2.28% 2.85% 20.78 2.058.27% 8.95% 52.64% 3.15% 3.24% 45.74 6.275.75% NA NA -11.21% -0.87% NA 1.458.95% NA -444.06% -2.61% 1.27% NA 0.88

19.96% 10.01% 298.14% 4.94% 3.10% 10.80 0.7810.42% 21.98% -16.76% 10.41% 10.03% 28.10 4.776.69% 20.17% 143.88% 1.85% 1.65% 49.00 8.324.29% 0.00% -215.05% 0.74% 2.33% 64.67 0.73

21.75% 7.17% -322.28% 7.65% 8.20% 13.23 2.117.23% 19.99% 41.15% 2.92% 3.01% 32.27 7.13

45.97% 48.54% -117.08% 0.33% 0.23% 71.06 1.69

Page 192: [XLS]adamodar/pc/archives/Japancompfirm03.xls · Web viewSUMITOMO MITSUI FINANCIAL GR 8358 JP Equity SURUGA BANK LTD/THE 9987 JP Equity SUZUKEN CO LTD 7269 JP Equity SUZUKI MOTOR

24.30% 486.71% -294.88% 0.11% 2.61% 200.00 1.0715.37% 17.91% 106.32% 0.86% 1.27% 9.53 1.079.21% 0.00% -251.59% 1.11% 2.93% 14.59 NA5.77% 30.79% 188.64% 9.21% 15.75% 15.29 1.096.62% 24.30% -92.60% 1.46% 1.84% 14.97 0.88

100.00% NA NA -34.95% -42.69% NA 0.767.06% NA -119.45% -4.56% 3.75% NA 0.92

10.42% 52.31% 312.97% 1.02% 0.99% 18.68 0.6740.27% 0.00% -1813.38% 1.16% 0.19% 56.50 1.0614.70% 24.07% 100.20% 1.99% 3.62% 21.59 0.7315.93% 42.64% 274.14% 1.04% 1.06% 28.57 0.669.57% 11.15% 81.96% 14.68% 15.30% 20.46 1.83

100.00% NA NA -96.00% -97.79% NA 4.47100.00% 261.98% 1065.39% 1.15% 1.51% 108.72 0.88

3.87% 55.02% -44.62% 2.10% 4.19% 33.37 1.064.65% 21.10% 232.44% 10.61% 10.27% 12.72 1.825.93% 30.65% 46.87% 1.35% 2.22% 13.78 0.80

29.42% 33.63% -160.96% 1.00% 2.14% 50.38 0.9918.74% 17.40% 181.81% 1.61% 2.12% 26.70 1.4114.58% 17.68% 278.69% 4.67% 5.08% 19.10 3.833.58% 20.00% 805.07% 4.49% 5.68% 18.94 1.72

31.25% 15.30% -19.33% 11.10% 10.76% 23.19 2.5919.04% 22.52% -58.10% 3.47% 3.40% 18.94 1.0140.04% 29.39% 50.39% 2.06% 2.18% 15.58 0.7710.57% 97.13% 877.61% 0.12% 0.35% 100.89 0.777.72% 37.36% 304.73% 0.95% 1.32% 24.81 1.27

27.36% 51.72% 14.65% 2.53% 4.22% 49.21 0.8217.69% NA NA -2.91% -1.68% NA 1.244.38% NA NA -13.15% -3.09% NA 11.074.92% 0.00% -121.50% 1.38% 1.66% 115.21 20.00

16.58% 0.00% -185.78% 0.65% 2.49% 70.71 1.5311.25% 0.00% NA 1.41% 0.00% 67.65 2.0029.11% 92.09% -30.49% 0.22% 0.50% 38.17 0.5723.20% 8.19% 31.96% 0.63% 0.58% 13.55 1.0519.84% 539.42% -1114.25% 0.07% 0.21% 200.00 0.677.66% 28.74% -37.66% 0.51% 1.42% 20.65 1.413.34% 23.07% 31.77% 1.50% 2.35% 18.64 1.365.57% 0.00% -48.77% 0.63% 0.55% 22.72 0.478.84% NA -3803.44% -0.45% 0.74% NA 0.83

21.43% 16.45% 247.00% 4.30% 4.73% 18.85 0.7613.92% 17.21% -115.82% 2.52% 3.45% 39.30 2.7214.08% 18.15% -41.12% 10.05% 10.18% 20.86 3.3510.75% 46.70% -15.01% 7.64% 8.26% 29.35 0.814.43% 99.11% -45.68% 0.24% 0.61% 54.56 0.95

19.15% NA NA -4.06% 0.00% NA 1.210.67% 43.07% -8.59% 6.37% 7.05% 32.58 0.48

11.61% 0.00% -94.39% 0.62% 3.47% 77.33 1.263.78% 0.33% 12.21% 0.92% 1.84% 35.97 1.38

24.70% 42.17% -83.72% 3.25% 3.48% 20.60 0.746.32% NA 526.04% -1.15% 0.64% NA 3.22

10.81% NA -182.01% -2.72% 5.20% NA 18.662.74% 17.92% 130.89% 0.98% 0.84% 22.18 1.481.50% 22.61% -10.83% 8.80% 9.83% 190.16 10.03

Page 193: [XLS]adamodar/pc/archives/Japancompfirm03.xls · Web viewSUMITOMO MITSUI FINANCIAL GR 8358 JP Equity SURUGA BANK LTD/THE 9987 JP Equity SUZUKEN CO LTD 7269 JP Equity SUZUKI MOTOR

30.85% 21.60% -307.67% 1.61% 1.90% 50.02 0.9715.86% 27.00% 94.16% 1.40% 2.06% 22.61 1.7391.12% NA NA -25.38% -28.06% NA 0.562.61% 198.97% -71.19% 0.26% 1.07% 186.95 1.59

11.47% 32.11% 231.90% 1.19% 1.33% 25.17 0.901.05% 0.00% 24.92% 21.06% 20.83% 200.00 20.00

15.88% 27.26% -76.57% 3.51% 4.93% 20.93 1.337.24% 28.28% 110.57% 0.82% 1.46% 41.38 2.89

47.82% 915.25% 1538.78% 0.05% 0.07% 200.00 0.481.51% 0.00% NA 0.10% 0.00% 123.75 20.008.57% 0.00% -198.59% 0.27% 0.85% 27.49 5.704.88% 31.21% 222.50% 1.43% 2.40% 40.34 1.804.75% 7.85% -137.81% 1.82% 1.15% 6.59 1.048.03% 7.47% 106.52% 6.36% 7.53% 21.60 5.14

42.13% 17.45% -4.42% 0.81% 0.71% 10.38 0.838.60% 34.16% -18.82% 1.83% 2.40% 20.49 1.15

14.45% 0.00% -322.91% 0.32% 0.79% 12.74 4.346.74% 16.71% -40.20% 1.28% 2.28% 37.18 1.66

13.64% 10.77% 46.62% 3.76% 4.92% 7.61 0.984.81% 24.27% 15.35% 2.39% 6.49% 18.50 1.26

100.00% 52.54% 1040.00% 4.38% 4.74% 29.54 0.6833.70% 412.41% -128.76% 1.51% 1.67% 42.16 1.7220.92% 0.00% 50.90% 1.87% 4.47% 15.31 NA24.80% 48.40% 148.39% 2.65% 3.08% 29.54 1.070.22% 33.72% -13.19% 5.01% 5.75% 45.31 4.12

13.32% 699.38% 29.35% 0.09% 2.98% 200.00 0.6018.32% 14.05% 3.34% 1.41% 1.72% 22.54 1.9362.03% 55.74% 8424.75% 2.75% 1.63% 54.60 0.7955.25% NA NA -11.12% -15.06% NA 3.1941.29% 200.51% -815.81% 0.34% 0.64% 200.00 0.987.29% 21.92% -0.87% 1.87% 2.54% 17.86 1.021.77% 112.11% 255.31% 1.24% 1.79% 54.22 3.30

20.59% 36.30% -320.77% 1.83% 1.93% 15.17 0.605.35% 81.97% 50.66% 1.06% 2.95% 62.95 1.078.60% 25.66% 388.28% 1.44% 1.64% 43.20 2.51

17.48% 110.96% -321.27% 0.89% 1.21% 48.59 1.33100.00% 0.31% NA 1.05% -4.82% 103.66 0.7027.16% 34.83% 779.34% 1.07% 0.74% 15.49 0.4412.58% NA 0.00% 0.00% 0.69% NA 2.0620.35% NA -111.82% -100.00% 5.90% NA 0.5628.42% 46.04% -52.67% 0.90% 1.94% 72.01 1.1931.03% NA NA -1.65% -0.93% NA 0.4426.00% 73.93% 238.23% 1.17% 1.52% 31.65 0.5411.78% NA NA -4.14% -1.29% NA 1.2710.36% 30.08% 13.51% 6.58% 7.99% 17.89 1.5412.02% NA 28.43% -2.86% 21.99% NA 2.347.48% 64.42% 113.79% 0.33% 0.69% 55.96 0.925.80% 53.86% -38.87% 0.21% 1.50% 26.96 1.45

31.57% NA NA -54.02% -32.58% NA 1.054.52% 20.68% -36.61% 4.60% 4.26% 36.94 9.67

12.82% 16.34% 148.91% 5.51% 5.74% 14.76 1.5710.53% 17.15% -39.60% 1.28% 0.36% 14.20 1.068.03% 90.66% 36.38% 2.89% 4.91% 41.69 1.02

Page 194: [XLS]adamodar/pc/archives/Japancompfirm03.xls · Web viewSUMITOMO MITSUI FINANCIAL GR 8358 JP Equity SURUGA BANK LTD/THE 9987 JP Equity SUZUKEN CO LTD 7269 JP Equity SUZUKI MOTOR

1.03% 0.00% -16.87% 5.42% 4.64% 200.00 20.008.60% 0.00% -214.80% 0.50% 1.85% 64.76 1.62

10.44% 182.33% 51.29% 0.87% 3.48% 200.00 0.900.00% NA NA NA NA NA NA

19.21% 0.00% -275.36% 2.19% 2.27% 14.55 0.7153.74% 27.67% -1931.10% 6.79% 2.15% 34.39 0.9825.35% 43.69% -146.22% 4.61% 5.51% 44.77 1.0421.31% 54.11% -13.77% 1.59% 1.98% 21.01 0.7135.46% 0.00% -700.14% 2.85% 3.12% 45.51 1.2221.55% 20.66% 21.01% 7.89% 7.98% 9.62 1.147.82% 0.00% 18.12% 0.64% 3.08% 15.37 1.922.08% NA -728.86% -7.47% 0.65% NA 0.876.97% 503.51% NA 0.11% 0.00% 200.00 1.38

19.96% NA 93.63% -5.39% 6.33% NA 1.2314.54% 39.29% -67.55% 2.42% 3.00% 20.18 0.9125.56% NA -111.81% -2.52% 2.29% NA 1.0345.73% 34.79% -34.13% 1.84% 2.13% 20.38 0.8139.87% 16.58% -38.63% 6.03% 6.37% 18.25 1.1041.96% 87.41% -2844.63% 2.37% 3.50% 63.07 0.697.33% NA -94.00% -4.36% 3.15% NA 0.81

10.69% 21.86% 70.20% 7.61% 7.47% 19.67 1.378.59% 10.55% 112.55% 5.40% 7.26% 32.50 5.74

100.00% NA NA -100.00% -100.00% NA 1.877.61% NA NA -73.85% -63.53% NA 10.499.70% NA NA -8.70% -6.28% NA 0.863.86% 31.61% -28.86% 0.86% 1.18% 17.55 1.03

11.99% 266.01% 55.59% 0.29% 0.78% 108.06 1.0911.64% NA NA NA NA NA 4.210.00% NA NA NA NA NA NA8.55% 37.56% -180.05% 1.24% 2.13% 36.84 2.39

16.02% 25.44% 206.36% 0.83% 1.07% 24.47 0.732.85% NA NA -0.07% 0.00% NA 1.21

12.13% 12.60% -11.39% 2.71% 2.59% 17.17 3.2120.33% 28.70% -245.02% 0.75% 1.36% 25.29 0.749.31% NA NA -6.35% -3.59% NA 3.051.70% 15.78% 165.88% 1.39% 1.56% 84.56 14.744.88% 22.81% 33.45% 3.12% 3.93% 31.39 2.858.71% 27.74% -98.19% 2.09% 3.03% 20.95 1.60

14.47% 31.81% -228.24% 3.00% 3.31% 30.19 0.8412.03% 42.64% -370.93% 1.82% 2.21% 37.35 1.2026.33% 25.38% 29.70% 4.14% 4.21% 17.90 1.1111.84% NA -1718.90% -4.47% 0.09% NA 1.0815.97% 17.34% -13.38% 2.75% 3.71% 19.39 1.3120.84% 27.53% 23.11% 2.74% 4.61% 21.49 1.0718.30% 9.85% -328.99% 2.70% 1.57% 12.55 1.1428.61% 51.39% -367.08% 0.92% 1.21% 24.74 0.4214.11% 28.30% 177.27% 1.14% 1.50% 51.54 0.877.74% 42.67% -192.43% 1.21% 1.24% 31.75 1.167.21% 27.51% -8.86% 2.55% 4.69% 25.05 1.74

29.42% 27.13% -13.78% 3.79% 4.26% 20.22 2.1218.34% 72.16% 16.87% 2.25% 3.59% 36.76 1.068.21% 16.00% -31.79% 5.28% 5.27% 9.07 0.68

18.72% 30.58% 5.77% 2.63% 2.84% 18.91 1.06

Page 195: [XLS]adamodar/pc/archives/Japancompfirm03.xls · Web viewSUMITOMO MITSUI FINANCIAL GR 8358 JP Equity SURUGA BANK LTD/THE 9987 JP Equity SUZUKEN CO LTD 7269 JP Equity SUZUKI MOTOR

21.70% 4083.33% 3345.70% 0.02% 0.12% 200.00 0.796.13% 27.93% 60.51% 0.99% 3.04% 13.98 0.98

11.50% 0.26% 230.05% 0.83% 1.82% 34.22 0.6618.15% 21.41% 52.18% 5.85% 7.03% 23.34 1.7043.86% 33.46% 81.25% 3.96% 3.82% 20.19 0.695.52% 15.07% 107.52% 2.21% 3.44% 16.21 1.24

15.30% 2.38% 81.28% 3.92% 2.05% 10.60 1.0613.21% NA -151.32% -0.98% 6.52% NA 1.3015.62% 55.35% 274.72% 2.81% 4.86% 17.48 1.0655.30% NA NA -7.57% 0.00% NA 0.7432.63% 55.42% 592.96% 0.89% 1.16% 24.02 0.6119.45% 10.40% -62.97% 4.90% 4.86% 22.60 4.8412.78% NA -234.40% -0.88% 3.00% NA 15.221.74% 10.72% 11.62% 1.16% 1.49% 16.26 1.948.53% 11.20% -48.50% 3.72% 4.67% 17.61 4.20

34.07% 21.58% 34.73% 3.94% 5.25% 25.58 1.4934.69% 53.39% -22.39% 1.22% 2.67% 20.46 0.648.85% NA NA -0.71% -0.96% NA 0.59

10.69% 15.95% -196.14% 11.64% 12.70% 12.81 1.4926.10% NA NA -5.12% 0.00% NA 0.9518.15% 7.83% 70.56% 4.50% 6.87% 9.73 1.147.34% 11.88% -423.13% 5.95% 1.61% 16.23 1.40

27.41% 340.83% -2462.26% 0.17% 0.17% 164.74 0.6011.94% 30.76% -81.02% 4.89% 5.05% 18.12 0.7922.10% 77.02% 47.85% 4.15% 5.65% 43.19 1.278.58% 10.64% 36.10% 2.55% 2.74% 60.01 10.86

10.47% 53.47% -16.34% 1.69% 2.88% 39.18 1.4212.37% 348.41% -773.37% 0.37% 0.51% 161.14 1.1121.91% 22.98% 110.23% 1.95% 2.15% 22.12 0.9014.11% 18.97% 24.77% 5.71% 6.19% 16.65 1.1953.41% NA NA -20.85% -20.29% NA 0.6718.63% NA -151.45% -1.41% 3.35% NA 1.0519.40% NA -44.40% -0.64% 2.36% NA 1.4113.77% NA NA -13.48% -14.36% NA 1.664.10% 17.83% -37.01% 3.53% 7.37% 8.73 0.60

15.18% NA NA -4.18% -3.28% NA 1.1070.09% NA 431.19% -0.54% 1.48% NA 0.698.44% 31.84% 5.35% 1.73% 2.38% 34.28 1.679.76% 29.01% -14.80% 1.37% 1.55% 15.51 0.817.01% 22.32% -105.22% 1.36% 1.54% 17.18 1.01

13.24% 0.00% -212.30% 1.31% 6.39% 59.33 2.949.77% 17.98% -67.23% 7.29% 7.60% 37.67 3.167.58% 66.01% 0.00% 0.86% 1.73% 73.84 0.544.20% 20.93% -21.05% 8.26% 10.27% 20.80 2.534.66% 32.81% -89.95% 0.74% 1.28% 38.38 2.18

53.87% NA NA -4.15% -1.23% NA 0.7416.36% 24.11% -51.34% 6.83% 7.29% 22.85 1.1713.53% 25.71% 7.03% 0.80% 1.66% 18.64 0.808.38% 7.65% 68.91% 7.64% 8.01% 32.35 5.045.37% 0.00% 55.11% 1.49% 1.96% 49.53 11.93

19.44% NA -37.22% -4.20% 1.21% NA 1.4217.60% 0.00% -125.94% 0.63% 0.78% 119.91 2.878.93% 2.60% 24.26% 7.44% 7.75% 29.29 7.68

Page 196: [XLS]adamodar/pc/archives/Japancompfirm03.xls · Web viewSUMITOMO MITSUI FINANCIAL GR 8358 JP Equity SURUGA BANK LTD/THE 9987 JP Equity SUZUKEN CO LTD 7269 JP Equity SUZUKI MOTOR

0.00% NA NA NA NA NA NA3.18% NA -202.28% -0.78% 1.82% NA 1.10

28.40% 26.10% 347.72% 5.33% 5.40% 17.30 2.670.25% 10.26% 368.05% 26.88% 26.96% 11.52 1.36

13.37% 10.45% 43.43% 3.90% 4.78% 24.18 3.3411.26% 17.76% -14.59% 6.17% 4.81% 9.08 1.4321.73% 26.18% 234.42% 2.63% 3.55% 20.25 0.789.18% NA NA -1.98% 0.00% NA 1.26

47.00% NA NA -1.88% 0.00% NA 0.7819.76% 0.00% -191.15% 1.31% 1.29% 31.53 0.7615.80% 0.00% -40.32% 2.86% 4.05% 12.53 1.466.66% 52.47% -92.28% 2.06% 3.18% 43.73 2.67

15.04% 31.85% 199.75% 1.46% 1.33% 19.12 0.6780.02% 37.66% 112.39% 1.29% 1.52% 23.21 0.572.97% 60.99% 99.60% 2.32% 3.30% 24.04 1.38

12.57% 17.73% 234.89% 3.47% 3.08% 23.26 2.0718.30% 98.44% -211.43% 0.85% 3.41% 67.88 0.8125.53% 95.52% -116.10% 1.81% 2.94% 71.32 0.736.76% 165.48% -189.23% 0.38% 1.27% 108.87 1.348.30% 11.00% 94.48% 2.81% 3.47% 20.03 4.56

38.43% 37.50% -17.47% 4.14% 4.41% 20.00 0.774.33% NA NA -6.87% -5.06% NA 1.01

37.33% 36.06% 766.59% 1.45% 1.48% 13.91 0.560.00% NA NA NA NA NA NA

16.21% 0.00% -231.51% 0.70% 0.94% 16.72 1.116.57% NA -238.70% -17.68% 1.89% NA 4.49

29.09% 52.47% 110.96% 3.96% 4.49% 24.15 1.0111.90% 96.75% 797.49% 3.57% 14.42% 53.23 0.9610.17% 25.68% -129.36% 4.49% 5.05% 14.30 2.0812.92% 33.07% -10.48% 3.78% 4.50% 36.28 2.705.48% 19.92% 146.20% 7.56% 8.06% 33.12 2.830.00% NA NA NA NA NA NA9.87% 0.00% 23.83% 2.37% 5.48% 12.76 6.48

15.92% NA 88.10% -1.37% 3.79% NA 1.1417.79% 49.73% -84.41% 1.00% 1.31% 20.81 0.8414.36% 27.38% 37.09% 0.93% 1.68% 40.13 1.186.11% NA NA -2.59% -1.79% NA 2.28

100.00% 40.20% -3728.44% 3.70% 3.55% 40.62 0.7731.10% 19.36% -8.47% 4.67% 5.69% 16.17 1.2524.73% NA 746.70% -5.69% 0.81% NA 1.4311.55% 0.00% -89.87% 3.35% 2.49% 19.92 3.5042.44% 0.00% -1207.85% 0.62% 0.65% 51.07 0.567.73% 0.00% -194.60% 1.65% 3.27% 38.77 3.457.73% 0.00% -58.87% 0.32% 6.22% 200.00 2.16

23.14% 9.19% 11.25% 4.08% 4.92% 9.26 1.253.57% NA -19.11% -0.40% 1.05% NA 1.07

19.38% 46.55% -202.87% 0.82% 1.12% 24.66 0.8014.82% 54.59% -15.96% 1.01% 0.95% 57.64 1.317.02% NA NA -3.73% -2.09% NA 4.85

11.26% NA -110.24% -2.25% 5.77% NA 4.100.22% 0.00% -51.92% 17.75% 17.75% 200.00 20.00

32.19% 23.21% 88.11% 2.41% 2.52% 16.01 0.8234.00% 161.53% -24.29% 1.24% 3.62% 91.87 1.43

Page 197: [XLS]adamodar/pc/archives/Japancompfirm03.xls · Web viewSUMITOMO MITSUI FINANCIAL GR 8358 JP Equity SURUGA BANK LTD/THE 9987 JP Equity SUZUKEN CO LTD 7269 JP Equity SUZUKI MOTOR

7.20% 17.26% 50.33% 11.92% 11.91% 24.00 4.0221.42% 129.72% -690.77% 1.12% 1.88% 94.44 0.9110.61% 0.00% -76.14% 5.57% 6.03% 47.48 10.4510.02% 9.81% 56.15% 4.02% 3.63% 37.86 6.007.64% 23.87% -20.48% 3.21% 4.19% 50.32 2.971.81% 13.52% 34.97% 25.87% 25.73% 16.77 2.93

19.35% 43.48% -43.13% 2.07% 2.80% 26.55 0.733.39% 0.00% -34.18% 0.93% 1.35% 16.83 4.555.49% NA -237.63% -1.41% 2.08% NA 1.491.68% NA NA -5.52% -2.67% NA 20.007.06% NA -67.02% -2.23% 3.48% NA 1.01

10.65% 17.17% 23.05% 3.81% 3.72% 18.02 2.3415.74% 15.46% -3.83% 5.46% 6.62% 17.59 1.2715.94% 18.50% 7.16% 7.04% 7.03% 17.34 1.3130.98% 10.04% 13.88% 27.13% 28.54% 17.27 0.9416.47% NA -120.81% -0.76% 2.81% NA 0.8048.46% 26.20% 87.08% 1.11% 1.58% 21.22 0.8311.17% NA NA 0.00% -5.83% NA 1.0915.15% 30.44% 10.11% 9.06% 10.78% 25.14 1.7014.40% 66.51% 57.55% 1.16% 1.79% 41.92 1.1771.35% 2.74% -174.34% 6.04% 3.38% 4.22 1.3315.18% 17.13% 41.01% 4.66% 7.78% 16.56 2.8545.99% 70.50% 85.12% 1.90% 2.61% 30.78 0.777.19% 43.70% -0.92% 1.83% 4.19% 22.05 1.11

58.70% 141.05% 510.03% 0.53% 0.72% 51.89 0.6816.18% 121.35% -792.46% 0.71% 0.96% 76.05 0.93

100.00% 24.84% -149.58% 3.24% 4.39% 10.98 0.8020.29% 373.33% 231.26% 0.17% 0.90% 200.00 0.96

100.00% 64.32% -167.46% 3.51% 2.90% 59.85 0.6134.62% 35.12% -2316.86% 6.84% 6.75% 29.13 0.6552.94% 21.19% 60.02% 5.83% 6.42% 14.74 1.098.19% NA NA -1.67% 0.00% NA 0.75

20.22% 24.09% -39.92% 16.27% 16.89% 13.92 0.7758.55% 25.80% -2340.66% 4.25% 6.00% 38.65 0.6036.94% NA -1146.74% -3.71% 0.38% NA 0.6213.33% 28.52% 127.02% 1.42% 4.56% 31.16 0.9119.27% 151.17% -329.77% 0.36% 0.12% 51.88 0.6196.23% 36.19% -2322.50% 4.98% 5.81% 30.40 0.8034.82% 14.20% -12.11% 0.67% 0.55% 16.53 1.340.96% 0.00% NA 2.05% -2.11% 52.14 3.537.23% NA -164.54% -0.60% 3.13% NA 1.32

27.15% 318.18% 106.14% 0.27% 2.61% 189.07 0.8014.01% 93.75% -79.94% 1.92% 3.46% 53.65 0.895.72% 12.31% 18.70% 3.08% 2.19% 10.01 0.88

13.36% NA NA -66.43% -53.27% NA 1.0722.74% 22.28% -28.24% 3.02% 4.09% 8.78 0.7840.37% NA -591.58% -0.73% 0.53% NA 0.8867.04% 38.55% 1385.69% 3.50% 4.50% 45.48 0.935.35% 0.00% -288.14% 1.91% 8.23% 32.75 0.613.47% 13.86% 331.96% 9.63% 9.39% 13.28 1.03

46.55% 51.61% 269.58% 2.66% 3.46% 53.65 0.93100.00% 0.00% -2172.56% 2.07% 2.37% 54.40 1.0915.35% 118.36% 199.47% 4.85% 7.35% 50.04 0.77

Page 198: [XLS]adamodar/pc/archives/Japancompfirm03.xls · Web viewSUMITOMO MITSUI FINANCIAL GR 8358 JP Equity SURUGA BANK LTD/THE 9987 JP Equity SUZUKEN CO LTD 7269 JP Equity SUZUKI MOTOR

17.81% 11.17% 158.19% 2.66% 2.73% 12.31 1.6336.81% NA -247.23% -1.88% 1.56% NA 1.8414.19% 24.82% -201.68% 0.82% 4.05% 81.85 1.517.80% 17.03% 89.18% 4.27% 4.62% 14.47 0.949.16% 17.46% -88.32% 1.75% 2.86% 17.18 1.32

33.95% 14.72% -10.79% 9.94% 10.67% 11.16 0.918.22% 0.00% 424.26% 0.41% 0.32% 98.86 0.82

32.46% 20.00% -70.04% 4.01% 5.17% 27.52 1.0525.30% 0.00% -253.89% 1.08% 2.65% 66.47 1.861.82% NA NA -1.53% -0.70% NA 1.03

100.00% 33.52% -193.07% 8.81% 5.70% 26.35 1.100.00% NA NA NA NA NA NA

100.00% NA NA -36.17% -33.25% NA 0.928.56% NA NA -15.64% 0.00% NA 1.97

12.54% 24.50% 24.92% 6.51% 5.76% 30.55 1.4433.94% NA NA -0.52% 0.00% NA 1.476.31% 52.22% 192.56% 1.57% 1.73% 41.02 1.368.10% 28.61% 63.72% 1.43% 2.93% 14.14 0.89

13.38% 16.69% -30.21% 2.80% 2.82% 17.83 1.993.96% 25.14% 47.02% 2.62% 1.64% 14.93 0.72

16.06% NA NA -13.93% -6.37% NA 1.5227.66% 30.79% -82.97% 2.11% 2.08% 19.89 0.8017.05% 32.82% -72.73% 8.25% 8.61% 35.70 1.487.34% 74.51% 17.12% 1.31% 3.85% 49.92 1.279.10% 0.00% 29.35% 9.87% 14.30% 9.24 4.646.26% 17.95% 140.54% 2.29% 2.16% 15.58 1.81

52.87% 17.90% 109.33% 11.07% 11.13% 17.97 0.834.26% 25.47% 3.83% 14.53% 14.90% 33.05 2.802.74% 9.96% 73.97% 7.26% 7.78% 20.53 4.079.89% NA -266.27% -3.39% 2.14% NA 3.038.93% 10.01% 140.35% 2.11% 2.28% 11.33 1.611.81% 0.00% -93.81% 7.87% 7.94% 200.00 20.00

40.77% 74.50% -192.43% 0.27% 0.36% 52.89 0.988.69% 16.94% 23.63% 6.54% 5.72% 9.36 1.15

39.10% 28.07% -18.15% 3.70% 4.06% 22.71 1.1779.65% 81.45% 732.94% 3.21% 3.47% 80.91 0.8564.52% NA NA -31.84% -31.89% NA 0.7536.67% 17.86% -575.81% 3.16% 0.93% 15.33 0.8934.20% 18.64% NA 27.91% -1.74% 8.46 0.7922.01% 87.27% -153.43% 0.83% 3.71% 52.93 0.5320.38% 33.83% 82.34% 1.99% 3.72% 70.09 2.4123.80% 23.89% -4.85% 5.89% 6.73% 12.24 1.494.78% 0.00% -303.31% 0.95% 1.81% 33.97 1.05

48.20% NA -103.00% -2.41% 1.69% NA 0.4411.51% 19.57% -72.19% 5.86% 6.37% 54.90 3.4511.33% 86.45% 32.02% 1.49% 1.97% 51.87 1.505.23% 37.47% -355.67% 3.69% 2.79% 26.48 1.827.63% 17.73% -555.52% 3.27% 0.62% 9.65 0.84

11.73% 19.11% -117.08% 10.06% 11.03% 19.22 1.498.63% 0.00% 71.18% 2.10% 3.25% 46.63 3.06

12.98% 15.69% 11.62% 5.34% 5.26% 21.76 3.665.06% NA -3801.55% -11.74% 0.38% NA 2.221.70% NA -110.67% -6.80% 2.12% NA 0.68

Page 199: [XLS]adamodar/pc/archives/Japancompfirm03.xls · Web viewSUMITOMO MITSUI FINANCIAL GR 8358 JP Equity SURUGA BANK LTD/THE 9987 JP Equity SUZUKEN CO LTD 7269 JP Equity SUZUKI MOTOR

21.72% NA NA -4.90% -1.26% NA 0.5229.72% 174.70% 464.74% 0.66% 0.88% 82.40 0.598.02% 17.97% 163.64% 7.30% 9.08% 11.22 0.68

19.02% 4.42% 167.99% 1.39% 2.92% 16.39 1.2615.00% 22.09% 29.43% 3.47% 4.72% 15.89 0.7228.58% 87.76% 419.87% 3.58% 4.68% 64.47 1.2016.50% 11.13% 14.33% 5.05% 5.83% 15.29 2.137.41% 3.52% 68.00% 7.19% 7.10% 37.89 7.15

24.87% 143.77% -120.01% 0.13% 0.38% 50.66 0.624.97% 22.76% 13.18% 2.61% 4.43% 16.44 2.20

36.87% 8.58% 14.11% 5.09% 5.33% 13.93 0.9023.25% 31.64% -77.75% 1.73% 3.67% 25.49 0.717.60% 28.79% 74.52% 1.23% 2.04% 28.62 1.26

27.42% 13.75% 42.83% 5.95% 5.75% 14.26 1.453.60% 13.54% 235.06% 3.66% 3.59% 11.22 0.69

16.00% NA NA -5.58% -2.56% NA 0.638.99% 59.89% 37.63% 2.95% 3.24% 21.13 1.177.58% NA NA -9.61% -2.77% NA 1.32

16.40% 0.00% -352.96% 6.98% 1.98% 6.68 2.8952.90% 24.18% 233.50% 0.89% 0.77% 14.14 0.649.50% 64.04% 239.96% 0.80% 0.94% 62.13 1.79

19.76% NA NA -1.31% -0.44% NA 0.5220.89% 68.10% 9.88% 2.34% 5.37% 41.48 1.205.23% 0.00% -294.77% 4.37% 4.21% 24.59 8.10

37.20% 27.94% 43.13% 3.83% 4.25% 13.58 0.9316.23% 64.76% -520.77% 0.28% 0.14% 65.37 0.7012.81% 135.74% -169.43% 0.99% 3.38% 126.97 1.0914.33% 26.22% -18.12% 2.47% 3.01% 18.88 1.3533.46% 3.94% -1.29% 1.80% 1.93% 19.20 2.3912.08% 14.05% 108.02% 6.87% 7.80% 21.21 2.3822.16% 47.08% 9.40% 0.64% 1.17% 23.62 1.15

100.00% 56.40% 428.31% 5.36% 6.17% 11.85 2.5611.83% 57.70% 71.31% 2.00% 3.17% 50.11 1.3035.68% NA -935.66% -1.34% 0.68% NA 20.001.94% 46.21% -157.95% 1.35% 2.14% 20.13 0.62

15.63% NA NA -6.12% -1.76% NA 1.8524.99% 29.14% 182.62% 2.56% 1.35% 14.96 0.6413.30% 41.08% -102.27% 0.73% 1.74% 19.37 0.624.32% 9.26% 92.84% 1.68% 4.71% 18.44 3.00

19.56% NA 3331.82% -4.18% 0.07% NA NA25.72% 28.49% 11.59% 2.15% 2.70% 17.76 1.0120.39% 14.41% 97.72% 5.21% 5.17% 9.12 1.0715.93% 18.41% -18.45% 3.26% 3.14% 23.28 2.6213.29% 17.67% 64.66% 3.72% 3.89% 11.82 1.7713.01% 108.78% 374.95% 0.52% 0.76% 56.66 1.3278.06% 72.17% -772.17% 0.62% 0.43% 23.91 0.558.14% 18.47% 385.15% 8.55% 1.40% 11.81 0.80

10.03% NA NA -0.75% 0.00% NA 0.8925.36% 70.23% 338.42% 0.51% 1.01% 38.17 1.2812.96% 26.43% 73.87% 1.09% 1.29% 23.30 1.2336.11% 12.85% -108.98% 7.40% 7.42% 7.02 1.1246.45% 49.13% -333.43% 1.17% 2.18% 20.05 0.716.82% NA NA -5.66% -0.91% NA 0.78

Page 200: [XLS]adamodar/pc/archives/Japancompfirm03.xls · Web viewSUMITOMO MITSUI FINANCIAL GR 8358 JP Equity SURUGA BANK LTD/THE 9987 JP Equity SUZUKEN CO LTD 7269 JP Equity SUZUKI MOTOR

9.94% 112.04% 142.58% 0.19% 0.63% 200.00 1.188.44% 21.79% 49.83% 2.03% 3.16% 15.56 0.76

100.00% NA NA -99.68% -100.00% NA 1.0035.07% NA NA -23.41% -21.69% NA 0.6110.67% 40.42% 922.73% 0.30% 0.40% 14.41 0.5510.52% 0.00% -108.86% 0.38% 3.58% 64.26 0.7044.77% NA -4.89% -4.00% 5.79% NA 0.9717.72% NA -497.24% -1.08% 0.90% NA 1.0456.93% 157.71% -288.47% 0.69% 1.35% 79.04 0.5060.92% 0.50% NA 0.97% -0.10% 31.84 0.636.65% 0.00% 1204.04% 1.23% 2.94% 200.00 5.22

24.04% 36.76% 84.15% 5.22% 5.33% 15.26 1.373.45% 0.00% 166.61% 7.65% 8.43% 35.31 10.339.68% 24.94% 8.10% 2.02% 3.59% 25.12 1.34

25.42% 191.13% -6.45% 0.56% 1.55% 200.00 1.4013.61% 122.22% -292.29% 0.71% 1.87% 149.21 1.1916.03% NA -1749.24% -7.26% 0.53% NA 14.6638.18% NA NA -0.69% 0.00% NA 0.8720.51% NA -310.83% -2.02% 1.62% NA 1.2916.52% 43.00% 164.45% 3.45% 4.29% 34.01 1.7640.46% 70.72% 11.66% 1.72% 3.41% 37.63 0.7010.80% 25.59% 81.78% 2.77% 3.59% 23.99 2.409.14% 13.08% 36.43% 5.25% 3.77% 12.43 1.29

23.95% 18.77% 85.51% 6.91% 6.70% 10.85 1.3612.58% 37.13% 221.50% 0.97% 1.51% 26.49 0.779.13% NA -1216.60% -6.92% 1.74% NA NA7.85% 17.41% 191.80% 1.30% 2.42% 25.58 1.14

10.68% NA NA -3.43% -1.00% NA 0.7111.09% 26.04% 89.23% 1.18% 1.34% 10.04 0.855.67% NA NA -6.97% -1.01% NA 1.31

19.54% 37.03% 22.54% 0.58% 1.35% 17.87 0.35100.00% NA NA -60.58% -54.68% NA 3.68100.00% 0.00% -529.88% 3.62% 5.23% 36.95 1.3921.28% 0.00% 515.52% 0.80% 1.85% 21.35 0.419.45% 24.84% 6.13% 2.86% 3.39% 18.12 0.82

20.16% 0.00% -242.28% 0.16% 0.49% 81.70 1.1019.89% NA -1194.92% -0.98% 0.21% NA 0.604.28% 65.61% -2550.30% 0.62% 0.21% 43.80 0.993.08% 20.21% 12.29% 2.88% 3.75% 29.28 2.97

10.94% 36.88% 56.20% 1.26% 1.84% 18.43 1.0411.09% NA -360.12% -1.80% 2.86% NA 0.7711.86% 9.03% 108.45% 4.49% 4.39% 6.18 0.510.00% NA NA NA NA NA NA

45.92% 35.76% 583.97% 2.69% 0.96% 18.60 0.6413.13% 46.08% -67.13% 3.00% 4.00% 60.32 1.937.55% 12.38% 127.08% 1.46% 1.85% 31.92 0.878.22% 20.47% -79.42% 2.22% 3.29% 10.92 0.623.59% 642.62% -422.53% 0.34% 0.95% 200.00 0.62

23.17% 55.56% -86.52% 2.31% 2.68% 26.10 0.9624.04% 46.61% -68.12% 2.30% 4.52% 41.04 1.182.48% 37.37% 80.63% 2.33% 2.32% 16.36 2.21

17.75% 0.00% -93.52% 0.42% 2.92% 68.48 1.955.25% NA -154.94% -1.01% 0.93% NA 0.47

Page 201: [XLS]adamodar/pc/archives/Japancompfirm03.xls · Web viewSUMITOMO MITSUI FINANCIAL GR 8358 JP Equity SURUGA BANK LTD/THE 9987 JP Equity SUZUKEN CO LTD 7269 JP Equity SUZUKI MOTOR

51.15% NA 546.83% -3.63% 0.26% NA 0.544.65% 41.64% -96.06% 1.22% 3.38% 22.34 0.689.06% 24.51% 113.54% 2.89% 3.00% 15.69 0.45

16.05% 0.00% -88.47% 2.70% 3.20% 13.58 4.4915.64% NA 187.12% -4.95% 3.05% NA 1.2446.34% 16.49% 11.65% 5.50% 5.44% 9.37 0.7637.81% 18.72% 355.04% 2.62% 1.07% 7.24 0.8037.27% NA NA -41.10% -33.19% NA 0.9766.33% 10.80% -28.23% 5.14% 7.47% 20.38 0.8138.79% 85.83% -153.88% 2.04% 4.40% 50.25 0.8921.12% NA 30.79% -0.35% 2.20% NA 1.7334.04% NA NA -17.68% -8.62% NA 1.3442.78% 29.58% -44.68% 6.62% 6.09% 14.50 0.872.56% 0.00% -66.00% 5.87% 6.47% 4.62 1.224.24% 0.00% 289.05% 19.24% 20.70% 67.97 17.12

32.27% 0.00% -154.93% 0.48% 2.11% 76.60 0.9720.46% NA NA -7.45% -3.40% NA 1.524.20% 0.00% -1407.98% 0.06% 0.12% 200.00 1.201.49% NA -275.09% -76.62% 1.73% NA 20.005.83% 0.00% -0.58% 1.34% 2.69% 10.44 7.33

10.83% NA NA -0.66% -0.24% NA 0.688.29% NA NA -5.08% -3.99% NA 8.08

15.59% 17.73% 227.82% 1.19% 1.20% 14.58 1.6211.02% 0.00% 16.30% 3.48% 5.38% 11.35 1.4122.72% 92.16% -331.61% 0.60% 0.99% 36.15 1.255.48% 53.85% -167.23% 0.79% 1.42% 54.85 1.87

26.25% 24.20% 280.12% 4.78% 5.94% 11.29 2.7913.29% 70.81% -165.96% 0.98% 2.10% 43.71 1.1823.33% 38.98% 483.36% 0.25% 0.40% 30.49 1.012.56% 17.77% 89.65% 13.52% 15.53% 12.43 2.09

20.63% 102.53% 206.17% 0.62% 1.06% 35.91 0.5512.35% 12.30% -362.87% 2.17% 2.70% 25.03 0.993.94% 0.00% 3415.09% 2.34% 2.43% 200.00 14.639.13% NA -108.89% -1.13% 0.36% NA 1.00

41.37% 11.69% -12.40% 4.29% 4.52% 6.84 1.0011.36% 0.27% -316.93% 0.16% 0.37% 45.59 0.5410.65% 38.99% -8.10% 0.99% 2.62% 43.25 0.951.88% NA 235.06% -5.71% 2.17% NA 1.05

15.11% 14.74% -13.20% 2.37% 2.13% 10.72 0.8016.00% NA -3931.61% -0.07% 0.01% NA 0.3735.25% 44.33% -133.67% 0.76% 0.86% 21.82 0.7626.20% 59.26% -629.92% 1.43% 1.73% 15.77 0.454.94% 23.81% -58.33% 3.67% 5.98% 24.63 3.137.28% 22.30% 7.62% 7.18% 8.44% 16.91 0.70

22.53% 44.17% -12.63% 0.73% 1.58% 17.31 1.2056.70% 21.80% -19.21% 2.38% 3.94% 20.26 0.9223.40% NA -869.59% -3.41% 1.55% NA 0.493.00% 37.22% -32.32% 1.19% 1.58% 14.90 0.602.05% 24.07% 144.82% 16.24% 21.94% 12.14 0.786.14% 35.45% 221.69% 1.18% 1.51% 13.25 0.627.17% 17.48% 12.76% 3.04% 4.40% 8.61 0.577.14% 0.00% 1876.97% 21.81% 20.18% 39.72 5.84

100.00% 0.00% -394.63% 2.13% 2.15% 9.58 1.82

Page 202: [XLS]adamodar/pc/archives/Japancompfirm03.xls · Web viewSUMITOMO MITSUI FINANCIAL GR 8358 JP Equity SURUGA BANK LTD/THE 9987 JP Equity SUZUKEN CO LTD 7269 JP Equity SUZUKI MOTOR

9.19% 8.82% 87.82% 5.02% 6.92% 9.54 1.317.08% 0.00% -52.34% 1.20% 3.09% 26.84 2.20

15.57% 12.34% 11.54% 2.70% 3.42% 10.33 0.7016.04% 66.84% -178.67% 0.68% 1.31% 41.62 0.4520.41% 34.49% 9.53% 2.92% 3.19% 27.11 1.3930.32% NA NA -16.58% -1.99% NA 1.1014.67% NA -331.61% -0.50% 2.74% NA 0.618.06% 0.00% -15.37% 1.46% 3.82% 20.07 0.83

19.48% 53.56% 86.07% 1.54% 1.80% 22.86 0.8430.68% 12.33% 4.21% 10.07% 13.75% 14.64 1.5316.51% 56.43% 49.91% 2.03% 3.28% 46.33 0.772.15% 6.81% 464.03% 1.89% 2.19% 8.34 1.22

21.60% 34.21% -120.75% 0.99% 2.84% 23.85 0.3817.19% 250.59% NA 0.05% -0.25% 117.95 0.4619.18% 66.59% -4537.56% 1.23% 0.26% 32.08 0.4037.53% 24.69% 35.22% 5.25% 5.35% 13.18 0.750.57% 0.00% 24.78% 1.18% 1.77% 40.46 1.41

30.58% 27.77% 21.83% 3.24% 3.29% 14.47 0.6029.89% 57.39% 16.81% 0.68% 1.22% 28.95 0.677.14% NA -4483.94% -1.02% 0.16% NA 0.71

15.45% NA NA NA NA NA 1.446.43% 19.41% 185.07% 4.44% 4.34% 28.84 3.51

11.26% 0.00% -389.67% 0.46% 1.23% 43.43 0.7916.76% 10.20% 49.49% 1.27% 1.63% 10.38 0.810.56% 0.00% -494.91% 0.51% 2.90% 200.00 20.00

12.87% NA -760.52% -56.65% 1.68% NA NA76.13% 52.70% 19.67% 1.07% 1.05% 33.44 0.4226.74% NA -388.82% -4.36% 1.21% NA 0.3247.18% NA NA -0.30% 0.00% NA 2.7326.36% 60.39% -100.35% 1.09% 1.21% 25.23 0.6020.54% 84.08% 682.27% 0.36% 1.11% 129.13 0.498.32% 29.95% 3.27% 0.69% 1.22% 17.87 1.68

24.90% 15.06% 284.87% 4.07% 4.53% 9.47 1.1518.66% 43.34% 43.32% 1.68% 1.71% 23.95 0.863.18% 51.42% -15.16% 8.37% 9.72% 17.49 2.83

29.65% NA NA -1.13% 0.00% NA 1.1943.84% 32.37% 13.86% 6.09% 7.51% 15.61 0.6418.64% 52.01% 30.52% 0.49% 0.53% 25.27 0.6628.03% 0.00% -90.80% 2.40% 0.86% 4.76 0.402.62% 15.01% 83.40% 0.85% 1.84% 36.14 3.48

31.42% 148.08% -187.35% 1.01% 1.33% 154.38 0.6814.23% 35.32% -94.80% 1.44% 1.36% 21.49 0.7517.13% 0.00% -344.42% 0.35% 0.75% 50.23 7.2416.30% 52.01% -33.19% 1.64% 2.26% 21.07 0.6634.01% 525.86% 1515.04% 0.19% 0.42% 200.00 0.6812.42% 46.37% 35.93% 0.53% 0.55% 34.85 0.971.87% NA 34.20% -4.85% 1.94% NA 10.215.09% 63.88% 420.75% 0.43% 0.57% 62.47 1.691.10% NA NA -78.57% -84.10% NA 20.00

21.89% 127.60% -1321.38% 0.66% 0.46% 150.50 1.8711.29% 0.00% 53.79% 2.29% 9.17% 47.51 4.1825.02% 43.23% 540.60% 2.87% 4.33% 13.14 0.582.49% 21.60% 23.00% 11.57% 12.10% 17.34 3.10

Page 203: [XLS]adamodar/pc/archives/Japancompfirm03.xls · Web viewSUMITOMO MITSUI FINANCIAL GR 8358 JP Equity SURUGA BANK LTD/THE 9987 JP Equity SUZUKEN CO LTD 7269 JP Equity SUZUKI MOTOR

49.72% 15.44% 21.14% 5.19% 6.81% 23.64 1.4116.40% NA NA -70.53% -72.36% NA 1.038.67% NA NA -11.27% -1.00% NA 0.70

10.96% 26.85% -83.58% 2.43% 2.46% 16.80 0.759.81% 0.00% -70.97% 0.68% 1.88% 39.06 1.23

24.93% 10.95% -12.65% 1.56% 2.16% 8.42 0.406.54% 27.05% 7.53% 2.84% 3.40% 16.95 0.88

73.57% NA -664.79% -0.20% 0.25% NA 0.835.63% NA -121.23% -1.56% 2.00% NA 1.26

13.76% 56.44% 129.90% 1.66% 2.12% 23.49 1.000.00% NA NA NA NA NA NA

15.76% NA -253.46% -2.60% 3.03% NA 0.649.80% NA -1368.75% -1.06% 0.25% NA 1.86

14.40% 47.45% 47.30% 1.61% 1.59% 29.92 0.717.34% 56.19% 88.98% 0.76% 0.81% 19.60 0.47

27.48% 0.00% 6.40% 3.18% 4.54% 21.40 1.1037.57% 40.22% 232.65% 0.96% 0.97% 23.64 0.6737.88% 23.99% 40.85% 14.37% 13.75% 13.53 1.2537.11% 72.03% 124.93% 3.11% 4.65% 48.52 0.7517.12% 205.69% -568.27% 0.50% 1.16% 109.25 1.3013.11% 72.99% -253.65% 1.62% 1.76% 24.47 1.037.26% 0.00% -152.86% 2.80% 3.20% 8.90 0.73

32.34% 16.50% 4.85% 8.19% 8.67% 19.51 1.1912.20% 115.56% 65.64% 1.01% 3.93% 81.48 0.5938.15% 25.96% 225.85% 0.94% 1.68% 12.00 0.536.04% NA -322.14% -0.13% 0.27% NA 1.23

17.13% 36.49% 59.48% 5.29% 6.56% 35.04 2.361.63% 12.17% -2.96% 3.70% 8.03% 29.67 2.89

41.52% 7.80% -100.41% 7.83% 8.24% 12.01 1.967.53% 16.70% -207.10% 1.67% 3.17% 54.86 2.95

14.02% 200.96% 259.25% 0.29% 0.35% 142.75 0.5313.30% 9.45% 53.41% 10.93% 11.01% 26.34 4.0123.98% NA -119.65% -0.49% 3.14% NA 0.5210.54% 0.76% -300.79% 0.48% 1.09% 91.71 0.9817.19% 1059.65% 78.78% 0.11% 0.57% 200.00 0.9443.41% NA 117.94% -1.17% 1.56% NA 0.5833.41% 69.12% 586.04% 2.37% 2.51% 25.06 0.558.10% 38.27% -171.41% 1.39% 4.73% 51.75 1.32

14.82% NA -529.32% -20.20% 1.42% NA 1.2036.40% 369.79% -784.05% 0.71% 0.71% 200.00 0.827.72% 4150.00% -14.80% 0.02% 1.28% 200.00 0.97

13.64% 137.06% -2840.26% 0.67% 0.31% 55.05 0.7554.95% 34.30% 183.66% 1.30% 0.83% 15.37 0.514.41% NA -72.86% -2.03% 1.68% NA 1.680.00% NA NA NA NA NA NA8.20% 0.00% 208.39% 1.77% 1.17% 29.34 1.71

15.79% NA NA -11.63% -4.84% NA 0.4913.92% 0.00% -270.71% 0.40% 1.51% 153.15 0.985.94% NA NA -5.25% -1.60% NA 0.973.28% 0.78% NA 0.32% 0.00% 115.80 0.99

39.67% NA NA -0.22% 0.00% NA 0.3913.91% 2.73% 47.07% 9.08% 9.76% 12.43 2.1017.23% 23.44% 461.40% 1.19% 3.02% 29.53 0.62

Page 204: [XLS]adamodar/pc/archives/Japancompfirm03.xls · Web viewSUMITOMO MITSUI FINANCIAL GR 8358 JP Equity SURUGA BANK LTD/THE 9987 JP Equity SUZUKEN CO LTD 7269 JP Equity SUZUKI MOTOR

14.50% NA NA -0.15% 0.00% NA NA13.20% 56.31% 48.73% 1.39% 1.87% 35.82 1.037.75% 0.00% -218.38% 2.16% 3.07% 32.18 1.413.82% NA -262.58% -31.75% 2.33% NA 5.862.07% 29.44% -15.80% 7.85% 8.18% 25.62 0.71

56.86% 5.34% -306.08% 5.20% 5.75% 7.26 0.8527.36% NA NA -2.69% -3.44% NA 0.7020.60% 34.31% -80.76% 0.78% 1.22% 16.28 0.9029.72% NA 97.20% -18.78% 1.18% NA 0.555.63% NA -1170.24% -2.35% 0.99% NA 0.82

16.79% 52.22% -339.84% 1.09% 1.13% 29.16 0.854.18% 27.66% -68.15% 1.02% 1.74% 22.80 1.45

24.66% 8.83% -83.62% 3.98% 4.03% 25.11 2.469.63% 0.00% -496.36% 0.27% 0.93% 200.00 5.39

33.42% 0.00% -192.38% 2.76% 7.23% 33.45 1.3411.89% 36.24% 367.30% 2.02% 2.11% 10.42 0.5319.63% 31.56% 97.44% 2.20% 2.84% 20.54 1.0620.80% 16.17% 164.47% 2.15% 2.46% 21.73 1.3813.76% NA NA -17.78% -7.67% NA 1.426.88% 143.62% -228.47% 0.73% 2.13% 124.27 1.37

47.45% NA -305.17% -1.49% 1.04% NA 0.4815.67% 20.61% 639.56% 2.86% 1.52% 12.54 0.5610.00% 3.11% -4.73% 9.68% 10.16% 17.50 5.8110.15% 18.58% -35.47% 2.64% 2.84% 11.55 1.4714.40% NA 29.57% -4.32% 5.30% NA 1.8232.73% 16.23% -70.48% 8.42% 8.58% 21.93 1.0339.08% 39.48% -199.27% 0.72% 0.83% 30.75 2.9110.22% 36.69% -27.70% 2.57% 4.35% 30.80 1.496.76% 0.00% -80.69% 1.37% 2.92% 14.22 0.83

24.11% 13.54% -1.62% 4.70% 4.49% 10.70 0.5420.43% 0.00% 116.70% 14.75% 16.28% 22.57 3.5426.07% 24.53% -105.74% 11.22% 12.76% 8.25 0.734.64% 21.57% -0.18% 1.35% 1.66% 10.09 1.19

14.51% 0.00% -18.83% 0.44% 2.55% 69.66 1.4514.74% 0.00% 21.74% 0.58% 1.15% 14.65 5.6141.83% 56.79% -204.38% 0.72% 2.04% 19.79 0.5613.11% 130.29% -220.60% 1.18% 1.51% 67.40 1.5420.83% NA -263.10% -8.67% 2.10% NA 0.707.26% 17.92% -91.24% 3.69% 5.75% 20.45 1.82

21.16% NA -36.23% -1.37% 2.56% NA 0.7431.89% 0.00% -1159.95% 13.91% 0.58% 6.08 0.8744.43% 59.39% 58.14% 1.51% 2.94% 24.91 0.674.39% 33.98% 202.81% 1.78% 2.57% 40.19 1.86

10.78% 161.95% -5.58% 1.35% 3.44% 126.06 5.3535.90% 22.45% -18.17% 2.92% 3.29% 14.61 0.9316.89% 25.61% -21.04% 6.19% 6.34% 25.80 2.3325.22% 33.15% -70.85% 0.64% 0.77% 23.57 0.7414.82% 11.45% 231.41% 6.78% 8.18% 7.53 2.4816.87% 27.40% 25.61% 1.17% 2.05% 18.35 1.3216.72% 18.80% -210.57% 1.61% 2.01% 21.72 0.7732.93% 100.44% 41.11% 0.58% 0.87% 51.94 0.5813.52% 484.21% -146.45% 0.25% 0.45% 200.00 1.193.85% NA NA -18.43% -5.68% NA 3.81

Page 205: [XLS]adamodar/pc/archives/Japancompfirm03.xls · Web viewSUMITOMO MITSUI FINANCIAL GR 8358 JP Equity SURUGA BANK LTD/THE 9987 JP Equity SUZUKEN CO LTD 7269 JP Equity SUZUKI MOTOR

5.70% 0.00% -163.58% 0.40% 0.35% 143.59 2.116.97% 13.50% -35.65% 2.86% 2.56% 8.18 0.81

16.03% NA NA -0.10% 0.00% NA 0.9011.89% 90.03% 307.02% 0.26% 0.40% 38.87 0.694.14% 46.88% 96.63% 4.38% 7.13% 25.39 0.47

17.73% 38.43% -3.36% 1.96% 2.93% 19.71 0.8731.38% 23.29% 15.45% 3.21% 4.07% 12.24 0.7114.61% 58.44% -955.72% 0.37% 0.66% 27.31 0.430.03% 0.00% NA 100.00% -100.00% 9.44 20.00

11.14% 117.38% -907.88% 0.60% 0.53% 60.03 0.637.57% 86.08% 272.94% 0.24% 1.11% 143.86 0.45

15.99% NA 1333.16% -15.51% 0.83% NA 1.2510.79% 28.02% 543.93% 0.48% 0.67% 20.89 0.9427.93% 28.71% 11.94% 9.03% 9.58% 12.88 1.1216.40% NA -70.46% -0.57% 0.82% NA 1.0616.41% 30.47% -239.04% 2.10% 1.98% 15.35 0.6223.80% 22.41% -108.77% 3.38% 3.37% 11.35 0.6380.70% 20.91% 39.22% 1.39% 2.33% 16.39 1.7054.87% 28.96% 162.12% 2.08% 2.13% 11.52 0.7513.00% NA 144.02% -2.01% 2.57% NA 0.5724.47% 362.67% -321.33% 0.19% 1.01% 200.00 0.957.95% 76.61% -35.68% 1.81% 3.46% 40.85 1.11

33.16% 26.54% -121.65% 3.03% 3.00% 14.83 0.6523.13% 24.35% -2.03% 5.71% 5.63% 10.43 1.083.00% 54.96% 116.07% 2.08% 4.07% 24.43 0.739.50% 40.04% 25.46% 4.07% 6.39% 25.04 1.205.46% 59.71% -201.32% 1.27% 2.87% 27.79 1.28

12.51% 124.81% -114.59% 0.46% 2.85% 61.72 0.8115.59% NA -763.21% -1.15% 0.36% NA 0.7417.01% 34.12% -475.29% 3.35% 5.44% 12.65 0.4615.28% 127.78% 458.42% 0.18% 0.68% 64.68 0.438.15% 0.00% -431.64% 0.03% 0.71% 98.26 4.66

15.28% 15.18% 34.02% 2.05% 3.28% 8.98 0.966.88% 16.20% 65.65% 5.09% 7.22% 9.75 1.20

48.98% 165.29% 271.57% 0.39% 0.34% 102.37 0.4128.50% 30.10% -102.38% 5.94% 7.20% 20.84 0.701.89% 21.63% 1637.74% 7.60% 5.19% 27.20 0.92

25.96% 88.38% -10.31% 0.50% 0.60% 26.54 1.3299.10% NA NA -100.00% -89.01% NA 1.0424.03% 0.00% -30.68% 1.07% 1.93% 43.43 0.588.40% NA -272.31% -0.79% 2.13% NA 0.80

45.90% 160.52% -198.87% 1.01% 1.55% 57.65 0.647.05% 9.95% 69.44% 13.79% 13.70% 11.67 2.00

30.53% NA NA -1.25% -0.28% NA 0.4237.39% 37.76% 184.38% 3.55% 3.70% 28.79 0.4611.59% 12.04% -368.42% 2.00% 2.13% 16.64 1.859.80% 37.25% -17.38% 4.78% 4.77% 15.84 0.65

32.10% 33.31% 23.13% 2.52% 2.76% 13.41 1.025.72% 15.24% -157.17% 5.84% 6.09% 23.21 1.56

11.17% 45.98% -209.33% 0.30% 0.39% 63.65 1.514.51% 44.11% -182.85% 5.06% 5.85% 41.32 0.82

37.37% 17.12% -82.17% 3.76% 5.60% 17.47 0.9627.17% 521.43% -663.98% 0.04% 0.15% 191.19 0.83

Page 206: [XLS]adamodar/pc/archives/Japancompfirm03.xls · Web viewSUMITOMO MITSUI FINANCIAL GR 8358 JP Equity SURUGA BANK LTD/THE 9987 JP Equity SUZUKEN CO LTD 7269 JP Equity SUZUKI MOTOR

3.86% 4.40% 319.32% 21.82% 23.79% 9.70 2.112.53% 78.85% -81.86% 1.84% 2.49% 68.91 1.762.52% 50.12% -88.68% 2.16% 3.45% 23.32 0.907.69% NA NA -3.90% -0.23% NA 0.600.29% 57.02% 219.88% 2.63% 3.57% 32.07 0.95

18.94% NA NA -1.85% -0.47% NA 0.766.54% 29.17% -715.55% 2.28% 2.77% 14.84 0.44

19.95% 190.22% -823.06% 0.67% 0.46% 175.15 1.3225.03% NA -510.39% -8.44% 1.73% NA 0.586.30% 30.93% -83.11% 3.59% 3.25% 26.27 5.75

47.22% 14.14% 255.35% 0.98% 0.96% 17.21 0.6276.05% 69.89% -388.62% 0.91% 1.37% 23.18 0.3422.97% 20.61% 98.76% 3.02% 3.26% 12.33 0.6518.32% 35.95% 71.74% 7.16% 7.67% 16.38 1.7529.97% 51.84% 1157.78% 0.46% 0.52% 29.28 0.367.87% 69.30% 340.02% 1.35% 1.20% 38.69 1.515.92% 33.38% -25.39% 2.12% 2.06% 12.52 1.17

23.77% NA NA -56.13% -49.47% NA 1.0031.96% 47.67% -41.04% 2.97% 2.85% 42.62 1.0335.33% 0.00% -2409.37% 1.18% 0.46% 26.20 0.9023.70% 47.44% 131.99% 0.75% 1.48% 24.85 0.7117.52% 0.00% -186.86% 1.70% 3.24% 31.58 1.285.04% 0.00% -618.62% 0.74% 0.88% 76.74 0.62

12.03% 0.00% -79.87% 1.92% 4.65% 33.56 0.948.59% NA -1357.25% -0.43% 0.63% NA 1.70

42.73% 33.53% -51.48% 9.61% 9.48% 18.01 1.2254.29% 157.85% 20.03% 0.57% 0.97% 178.20 0.6830.58% 41.74% 92.16% 4.80% 6.56% 16.10 0.836.93% 21.66% 1.62% 2.89% 4.87% 14.37 1.34

27.45% 47.70% -150.77% 0.34% 0.89% 35.06 0.8223.99% 30.49% 25.37% 3.53% 4.31% 41.27 1.3122.77% 428.38% 3058.03% 0.10% 0.27% 128.00 0.6326.60% 41.31% -74.17% 2.87% 4.61% 26.05 1.180.00% NA NA NA NA NA NA3.52% 0.00% -18.01% 7.20% 7.65% 23.35 6.49

16.32% 145.05% -164.12% 1.36% 2.45% 67.57 0.724.95% 17.94% 67.78% 1.15% 1.17% 13.01 1.30

14.63% 41.84% -2.14% 4.70% 5.61% 17.43 0.721.83% 38.34% -16.37% 2.75% 4.73% 46.71 1.60

100.00% 65.87% -73.80% 3.80% 4.59% 27.26 0.845.63% NA NA -4.83% -0.49% NA 2.422.93% NA 332.59% -0.80% 0.61% NA 1.55

59.59% 12.24% 206.87% 2.79% 2.95% 16.46 2.6417.86% 0.05% -96.13% 4.47% 6.97% 8.92 2.0429.92% 78.23% 100.97% 4.37% 4.70% 20.96 0.475.33% NA NA -18.14% -10.18% NA 1.651.30% 10.54% -12.15% 1.81% 2.10% 17.26 2.12

33.90% NA 1245.87% -1.99% 0.16% NA 0.3680.31% NA -483.62% -1.75% 3.19% NA 1.1711.10% 27.25% 733.09% 0.35% 0.90% 40.02 1.939.69% 26.76% -43.30% 13.82% 14.25% 18.70 1.347.95% 0.00% -1138.63% 0.43% 0.23% 66.67 0.555.74% 0.00% -3.85% 5.61% 7.74% 8.47 2.85

Page 207: [XLS]adamodar/pc/archives/Japancompfirm03.xls · Web viewSUMITOMO MITSUI FINANCIAL GR 8358 JP Equity SURUGA BANK LTD/THE 9987 JP Equity SUZUKEN CO LTD 7269 JP Equity SUZUKI MOTOR

50.48% 9.69% 25.76% 1.93% 1.80% 11.11 1.207.04% 0.00% 139.43% 2.69% 1.19% 2.63 1.13

67.69% 27.04% -366.37% 3.36% 4.34% 16.47 2.404.81% 57.70% 61.90% 1.65% 3.67% 51.72 0.745.34% 33.38% -165.65% 0.79% 0.95% 14.19 0.86

10.02% 255.26% -1079.71% 0.08% 0.38% 200.00 0.9259.25% 47.48% 2554.35% 6.08% 4.31% 24.01 0.755.49% 0.00% 26.99% 1.30% 3.97% 25.05 2.08

16.52% 176.47% -64.64% 0.24% 0.87% 68.26 0.7729.67% 12.14% -62.26% 4.14% 1.28% 6.52 0.6227.54% 73.41% -104.07% 1.64% 2.97% 34.67 0.742.33% 54.39% -109.44% 1.20% 2.21% 29.22 0.76

12.01% NA NA -16.82% -16.32% NA 1.396.35% 20.57% 72.88% 1.57% 1.64% 14.08 0.65

26.96% NA NA -3.35% -7.58% NA 1.159.27% NA -44.21% -5.40% 2.88% NA 2.55

21.90% 0.00% -103.41% 11.31% 6.37% 5.72 1.8716.20% NA -1377.17% -6.36% 0.91% NA 1.1813.23% 36.77% -272.61% 1.28% 2.34% 22.99 0.4719.02% NA NA -45.17% -37.20% NA 1.435.37% NA 90.32% -1.75% 3.41% NA 0.766.31% 22.51% 9.97% 2.60% 2.77% 27.97 3.35

36.57% 0.00% -28.63% 5.19% 4.19% 8.32 0.728.28% NA NA -5.52% -1.27% NA 1.08

60.75% 78.47% 97.22% 1.19% 1.99% 34.96 0.778.22% 41.63% -129.95% 4.09% 2.99% 15.20 0.57

35.25% 50.00% 35.53% 1.92% 2.96% 27.84 0.7020.93% 22.00% -25.05% 1.90% 1.96% 11.58 0.7411.87% 64.19% -408.14% 1.35% 1.91% 50.03 0.9127.56% 18.77% -18.10% 1.43% 1.40% 10.67 0.7315.47% 32.59% 251.83% 3.79% 5.00% 20.59 1.3311.36% 21.13% 34.78% 3.85% 3.98% 13.40 1.1820.82% 6.07% -247.39% 5.86% 4.22% 11.04 1.4620.03% 11.85% 208.01% 1.44% 1.66% 16.97 2.0210.30% NA NA -9.88% -4.78% NA 3.031.63% 0.00% 109.66% 8.98% 7.35% 93.05 20.00

22.72% NA -698.43% -4.86% 1.02% NA 0.5511.80% 28.04% 324.28% 0.58% 0.99% 27.42 1.156.99% 29.93% 155.76% 2.71% 2.84% 22.40 1.83

12.08% 14.62% 63.92% 5.17% 6.68% 24.59 3.951.69% 12.38% 93.57% 16.61% 16.71% 85.02 20.00

21.34% 39.87% 415.95% 0.37% 0.77% 53.71 1.0229.22% NA -60.77% -0.54% 1.22% NA 0.8932.31% 55.37% -698.40% 0.17% 0.17% 50.87 1.398.86% 19.90% 17.71% 1.72% 1.88% 14.04 1.68

16.95% 39.72% 164.58% 1.27% 1.06% 15.41 0.5640.01% 35.23% 109.12% 1.74% 2.53% 14.83 0.4027.35% 52.45% 42.10% 1.71% 1.90% 20.92 0.5631.23% 98.65% -72.40% 3.94% 4.23% 38.73 0.9712.42% 217.28% -276.95% 1.43% 5.03% 148.68 1.5115.57% 48.50% 298.32% 1.33% 0.85% 22.94 0.5612.39% 36.15% 238.90% 1.30% 1.60% 19.90 0.9960.85% 21.03% -92.25% 3.97% 4.05% 12.37 0.49

Page 208: [XLS]adamodar/pc/archives/Japancompfirm03.xls · Web viewSUMITOMO MITSUI FINANCIAL GR 8358 JP Equity SURUGA BANK LTD/THE 9987 JP Equity SUZUKEN CO LTD 7269 JP Equity SUZUKI MOTOR

21.28% NA NA -0.43% 0.00% NA 0.6713.60% 26.18% -73.40% 3.63% 3.87% 22.05 1.1015.29% 0.08% -521.66% 0.64% 0.65% 8.76 2.844.97% 0.00% -35.63% 4.72% 7.79% 5.08 0.81

22.92% 19.38% 24.80% 5.91% 5.79% 24.11 1.3614.78% 14.56% 81.20% 2.50% 3.58% 14.60 2.6923.38% 18.20% 153.23% 5.07% 6.02% 9.52 1.907.99% NA -429.89% -7.95% 1.90% NA 1.23

15.76% NA 26.76% -1.93% 1.49% NA 0.8432.13% NA -153.62% -2.76% 6.34% NA 0.3914.37% 4.00% 36.27% 3.54% 4.03% 4.92 0.7629.89% NA -71.16% -3.15% 5.25% NA 1.1416.19% NA 0.00% 0.00% 3.91% NA 1.3923.99% 0.25% 8.59% 2.44% 2.62% 14.74 2.155.10% 259.42% -159.87% 0.47% 0.60% 87.83 1.31

25.45% 206.12% -753.24% 0.49% 0.46% 113.22 0.972.21% 18.26% -141.24% 2.21% 2.58% 16.90 1.36

11.73% 49.15% 7.91% 3.74% 4.55% 24.52 1.2630.33% NA NA -3.33% -0.09% NA 0.513.84% 0.00% 1169.34% 5.76% 6.02% 91.72 20.00

28.91% NA -2986.19% -1.13% 0.17% NA 0.8513.42% 31.31% -142.51% 3.30% 4.54% 13.78 0.6029.03% 0.00% -2356.54% 1.54% 1.29% 200.00 2.7333.32% 36.16% 18.03% 7.04% 8.49% 12.03 1.6241.24% NA NA -0.17% 0.00% NA 0.662.88% 31.77% -156.23% 2.28% 3.06% 22.19 1.037.67% 0.00% -62.35% 0.42% 0.63% 51.49 0.61

69.94% 0.00% 1503.96% 0.23% 0.16% 26.98 0.4927.58% 943.75% -139.30% 0.11% 0.63% 200.00 0.7255.69% 32.09% -44.29% 4.74% 6.16% 16.34 0.7115.91% 20.28% 4.97% 4.99% 6.40% 13.39 0.9137.32% 47.61% 162.23% 3.09% 3.29% 15.44 0.913.73% 0.00% -152.94% 1.50% 5.68% 16.83 2.24

12.74% NA -4712.36% -12.89% 0.98% NA 0.274.30% NA NA -100.00% -28.39% NA 3.36

100.00% NA NA -4.40% -1.42% NA 0.2840.47% 24.84% -152.07% 2.04% 2.00% 28.67 1.5914.19% 0.00% NA 0.30% 0.00% 54.78 0.9015.43% 36.49% -174.96% 4.41% 4.13% 5.58 1.8143.62% 23.57% 46.57% 2.68% 2.24% 14.52 0.9115.34% 32.38% 141.12% 2.11% 2.53% 11.95 0.962.84% NA NA 0.00% -11.86% NA NA5.51% 18.46% 84.35% 1.73% 2.23% 9.03 0.56

14.79% NA NA -100.00% -7.47% NA 0.2822.99% NA -975.33% -1.78% 0.49% NA 1.5623.63% NA NA -0.10% -0.13% NA 0.4328.32% 44.81% 1.10% 2.96% 3.37% 14.95 0.842.77% 0.00% -272.51% 1.31% 3.84% 200.00 10.979.80% 40.44% 12.06% 7.52% 7.39% 10.81 0.87

18.02% 42.68% -1185.70% 3.95% 3.25% 12.60 0.4616.94% 9.07% 95.16% 3.22% 2.13% 23.67 1.1762.36% 16.60% -99.25% 3.25% 3.67% 7.68 0.4727.01% 0.00% 42.46% 6.80% 7.40% 39.46 3.08

Page 209: [XLS]adamodar/pc/archives/Japancompfirm03.xls · Web viewSUMITOMO MITSUI FINANCIAL GR 8358 JP Equity SURUGA BANK LTD/THE 9987 JP Equity SUZUKEN CO LTD 7269 JP Equity SUZUKI MOTOR

10.58% NA NA -18.38% -1.16% NA 0.7312.69% NA -205.19% -1.09% 1.48% NA 0.7412.47% 103.91% 159.34% 0.36% 0.83% 66.44 0.8178.56% NA NA -2.25% -1.91% NA 0.2841.08% 31.37% -189.04% 5.10% 5.91% 13.83 0.5115.84% 50.17% 27.15% 2.47% 3.04% 19.82 1.404.67% NA 1156.07% -1.42% 0.66% NA 2.90

48.33% NA NA -0.94% -0.33% NA 0.9140.24% 73.66% 303.21% 0.27% 0.25% 22.85 0.3211.91% 0.00% -106.59% 0.38% 1.30% 58.72 2.7840.71% 63.04% NA 6.61% -3.14% 12.74 0.4330.15% 41.46% 245.80% 1.41% 1.41% 28.38 0.615.53% NA NA -84.92% -0.39% NA NA

15.61% 32.09% 210.08% 1.65% 2.09% 25.15 0.574.93% NA -368.61% -5.72% 2.13% NA 2.31

22.91% 43.70% 56.83% 1.42% 1.79% 24.05 1.3311.00% 36.79% 9.54% 0.47% 0.56% 34.30 1.4213.15% NA NA -1.96% 0.00% NA 1.540.00% NA NA NA NA NA NA

100.00% 103.11% 81.63% 2.02% 2.69% 30.67 0.5115.25% 55.59% 195.35% 1.09% 2.35% 17.76 0.745.46% 0.00% -56.77% 2.31% 5.13% 7.96 1.685.82% 0.00% -254.94% 0.34% 1.84% 95.17 1.714.83% 61.23% 408.65% 1.21% 1.87% 33.61 2.290.00% NA NA NA NA NA NA5.11% 24.32% 277.78% 0.44% 1.46% 12.51 0.786.02% 23.35% 346.54% 3.69% 4.21% 15.72 1.41

13.53% 21.78% -87.54% 2.14% 2.73% 16.30 0.7815.98% NA NA -2.92% -2.72% NA 0.483.36% 0.00% 448.82% 0.89% 1.15% 80.78 20.00

16.98% 17.92% -31.46% 1.69% 2.99% 11.05 0.6516.87% 41.83% -74.70% 1.66% 1.96% 23.40 1.6415.16% 74.31% 395.55% 0.24% 0.27% 91.30 0.9615.84% 0.00% -397.71% 0.18% 0.28% 54.21 2.5912.25% 26.13% -66.56% 1.94% 0.81% 8.60 0.5528.40% NA 833.33% -0.50% 0.70% NA 0.6818.61% 18.12% 72.63% 3.16% 3.10% 10.37 0.468.49% 0.00% -139.92% 3.61% 4.73% 5.97 1.956.63% 0.00% NA 0.06% 0.00% 84.70 6.386.33% NA NA -12.59% -7.92% NA NA

39.30% 20.08% 123.83% 2.31% 3.05% 17.32 0.745.77% NA -1294.49% -1.28% 0.43% NA 2.35

14.21% 10.97% -557.74% 1.75% 2.92% 9.93 0.9714.27% 19.29% -174.24% 12.19% 12.00% 6.88 0.6514.84% 44.48% 214.89% 0.80% 0.65% 66.36 1.9713.29% NA NA -4.54% -1.23% NA 0.6615.42% 18.34% 338.59% 0.98% 0.36% 11.78 0.7314.76% 0.00% -485.91% 0.33% 1.80% 47.38 0.426.05% 0.00% -799.80% 2.08% 3.40% 22.75 0.487.94% NA -107.81% -0.55% 1.53% NA 3.73

55.92% 38.90% 385.51% 0.63% 0.53% 14.69 0.6816.32% NA -34.53% -1.34% 2.36% NA 1.852.50% 48.40% 75.36% 1.53% 1.65% 21.14 0.65

Page 210: [XLS]adamodar/pc/archives/Japancompfirm03.xls · Web viewSUMITOMO MITSUI FINANCIAL GR 8358 JP Equity SURUGA BANK LTD/THE 9987 JP Equity SUZUKEN CO LTD 7269 JP Equity SUZUKI MOTOR

2.89% 31.22% 5.66% 3.62% 3.24% 18.47 1.0913.72% 57.74% -285.26% 0.91% 0.25% 25.24 1.1116.54% 28.57% 184.80% 2.23% 1.38% 11.22 0.7053.67% NA 842.04% -0.63% 0.59% NA 0.4815.55% NA NA -50.15% -16.29% NA 1.035.57% 40.98% 54.15% 2.67% 3.54% 14.67 0.790.00% NA NA NA NA NA NA

76.65% 25.05% 136.72% 2.98% 5.01% 22.09 0.5913.09% NA -1798.11% -17.85% 0.19% NA 1.6113.67% 20.48% 151.19% 2.42% 2.63% 12.09 0.8420.12% 31.03% -286.01% 1.20% 0.48% 11.01 0.6213.68% NA NA -4.80% -0.36% NA 0.9719.17% 31.30% -50.74% 4.33% 7.81% 15.27 0.5014.52% 37.08% -72.57% 5.74% 3.74% 15.55 0.9135.71% NA -409.78% -1.22% 2.52% NA 0.4321.12% NA 30.79% -0.35% 2.20% NA 1.7329.49% 12.75% -1.38% 1.62% 2.33% 11.00 0.5527.56% 89.26% -107.46% 1.06% 1.27% 20.51 0.487.19% 98.56% -121.13% 0.62% 1.07% 59.55 1.05

23.65% 20.29% 37.47% 3.16% 3.53% 14.92 1.113.84% 0.00% 257.15% 4.51% 5.88% 53.53 2.41

25.18% 13.63% 32.73% 1.93% 2.24% 19.77 1.028.07% 30.17% 608.76% 6.68% 7.36% 11.42 0.59

10.32% 41.95% -80.77% 5.12% 5.30% 22.39 0.709.22% NA 68.02% -2.34% 2.08% NA 1.46

17.35% NA NA -27.73% -12.93% NA 3.9428.19% 0.00% -377.53% 3.45% 2.25% 15.73 2.1537.79% 167.45% -318.26% 0.20% 0.39% 61.87 0.5020.42% 0.00% 1236.64% 0.81% 0.35% 19.70 0.373.63% NA 202.17% -0.54% 0.95% NA 0.41

73.27% 150.38% -225.60% 0.33% 0.76% 67.68 0.3316.00% 47.88% -100.97% 0.59% 0.64% 20.89 0.5619.21% 51.19% -310.93% 1.21% 2.08% 19.19 0.6110.75% 17.33% -126.64% 1.01% 1.06% 12.66 0.99

100.00% 28.44% -286.17% 1.93% 2.41% 11.59 0.291.68% 28.71% 10.71% 2.33% 3.43% 11.39 1.60

74.16% 51.06% -27.65% 2.02% 2.24% 9.33 0.6817.54% 37.69% 132.35% 2.12% 1.39% 13.59 0.49

100.00% NA NA -3.80% -5.45% NA 0.2825.15% 0.00% -966.25% 0.06% 0.37% 200.00 1.1215.08% 11.87% 90.33% 7.49% 7.88% 10.68 2.064.71% 35.19% -262.83% 2.32% 2.47% 20.59 0.846.29% 19.71% -27.49% 9.56% 15.03% 12.88 1.15

61.31% 11.49% 5.62% 4.53% 4.79% 9.75 0.8526.37% 0.05% 251.99% 4.66% 2.57% 5.62 0.6773.20% 18.34% -141.22% 3.97% 3.93% 9.38 0.435.37% 0.00% -177.25% 6.34% 2.52% 3.44 2.445.40% NA NA -4.41% -0.53% NA 0.54

32.96% 32.05% -12.21% 2.78% 2.80% 23.25 1.7917.27% 51.56% 604.81% 0.99% 1.87% 31.38 0.555.40% 0.13% -26.66% 1.66% 4.81% 13.84 0.994.00% 0.00% 280.78% 0.17% 0.58% 200.00 2.386.15% 30.87% -82.77% 2.16% 2.69% 17.17 0.87

Page 211: [XLS]adamodar/pc/archives/Japancompfirm03.xls · Web viewSUMITOMO MITSUI FINANCIAL GR 8358 JP Equity SURUGA BANK LTD/THE 9987 JP Equity SUZUKEN CO LTD 7269 JP Equity SUZUKI MOTOR

7.92% NA NA -1.87% -0.59% NA 20.00100.00% NA NA -2.53% 0.00% NA 1.15

8.21% 27.66% 366.32% 0.91% 1.05% 12.72 0.689.21% NA NA -0.28% 0.00% NA 0.61

13.29% 450.88% -336.08% 0.05% 0.48% 200.00 0.4927.17% 20.77% 21.55% 2.48% 2.90% 7.76 0.487.47% NA -2209.73% -3.69% 1.74% NA 1.25

25.33% 33.33% 37.42% 0.49% 0.85% 38.91 3.032.03% 46.79% -97.30% 1.17% 2.36% 20.25 0.65

30.73% 0.00% 161.54% 1.53% 0.95% 12.61 0.8545.86% 19.30% 64.78% 4.65% 5.33% 8.74 0.516.11% 21.84% 18.77% 2.62% 2.82% 13.20 1.728.22% 66.61% -0.28% 1.13% 2.20% 22.55 1.15

18.85% NA 100.35% -0.34% 5.42% NA 0.4424.70% 34.78% 60.97% 2.10% 1.91% 10.35 0.3567.60% 37.55% 45.15% 2.18% 3.10% 13.70 0.5214.53% 12.82% -21.06% 1.47% 1.41% 15.65 2.24

100.00% 68.46% 731.05% 0.63% 0.70% 20.98 0.3823.49% 33.27% -97.57% 1.73% 2.03% 16.82 1.2627.40% NA -136.91% -0.71% 1.23% NA 0.5252.36% 168.71% -570.21% 0.40% 0.44% 54.76 0.2446.90% 366.04% -11914.57% 0.18% 0.03% 200.00 0.4923.69% 28.15% -79.95% 2.91% 3.02% 11.73 0.7028.11% NA 78.59% -0.24% 1.71% NA 0.747.15% 125.27% 1838.92% 0.90% 4.81% 93.73 1.83

26.20% NA NA -1.65% -0.93% NA 0.4834.42% 30.57% 246.42% 3.38% 3.94% 10.56 0.5423.79% 161.46% -125.86% 0.68% 1.88% 67.08 1.066.31% 23.12% 213.08% 2.50% 1.99% 15.09 0.53

17.78% NA NA -2.06% -1.79% NA 0.1822.98% NA NA -3.59% 0.00% NA 2.4070.93% NA NA -13.33% -2.36% NA 0.4449.80% 21.39% -2.51% 4.87% 5.35% 11.56 0.513.35% 0.00% 144.20% 5.82% 20.34% 74.16 15.46

25.47% 0.00% 1.36% 3.60% 7.15% 10.11 2.285.36% 16.48% 154.01% 2.84% 2.88% 14.37 1.308.72% 0.00% -96.47% 2.53% 4.19% 10.78 1.109.14% 25.15% -139.47% 0.76% 0.89% 19.97 2.133.73% 0.00% 10.87% 0.95% 1.30% 13.99 0.667.43% 133.68% -129.82% 0.57% 0.91% 39.83 0.31

20.42% 35.56% 59.26% 0.47% 0.71% 29.87 0.5520.11% 35.59% -91.50% 1.04% 1.75% 29.17 0.7210.35% 23.13% 125.04% 3.67% 4.16% 9.04 0.7892.24% 203.25% -1322.64% 0.15% 0.22% 71.65 0.5122.03% NA 78.77% -3.13% 1.25% NA 0.547.89% 18.13% 98.47% 1.45% 1.28% 10.13 1.54

17.12% 24.84% 32.87% 5.55% 6.57% 30.62 2.016.48% 22.15% 132.02% 1.67% 1.58% 19.97 1.34

11.77% NA 501.04% -0.84% 1.16% NA 1.2216.04% 18.53% -26.43% 5.57% 6.31% 25.54 4.4410.66% NA -471.75% -25.84% 3.73% NA NA10.80% 27.06% -99.95% 1.43% 1.85% 17.01 1.075.55% NA 65.49% -0.29% 0.53% NA 17.09

Page 212: [XLS]adamodar/pc/archives/Japancompfirm03.xls · Web viewSUMITOMO MITSUI FINANCIAL GR 8358 JP Equity SURUGA BANK LTD/THE 9987 JP Equity SUZUKEN CO LTD 7269 JP Equity SUZUKI MOTOR

15.40% 0.00% -2.90% 2.02% 4.53% 5.73 0.5543.15% 84.88% 280.08% 0.18% 0.21% 31.91 0.8519.78% 105.86% -254.15% 1.56% 2.33% 41.14 1.5111.74% 0.00% -5.63% 0.75% 2.94% 60.58 2.5211.22% 60.42% -83.42% 1.09% 0.95% 30.38 0.6516.59% 31.31% 303.68% 0.32% 0.64% 15.28 0.3929.93% 0.00% -1040.67% 0.11% 0.58% 200.00 0.986.09% 0.00% -67.45% 0.78% 4.12% 44.03 1.039.35% 50.20% 237.54% 1.16% 2.04% 45.64 1.458.85% NA -116.62% -1.37% 2.46% NA 4.882.13% NA -22.00% -22.26% 3.82% NA NA

20.06% 190.55% -31.39% 0.61% 1.42% 69.17 1.1623.86% 8.63% 12.81% 2.71% 4.03% 28.21 1.1412.83% NA NA -6.93% -0.62% NA 2.460.00% NA NA NA NA NA NA

20.45% NA NA -54.16% -9.02% NA 0.622.30% NA NA -39.04% -27.43% NA 7.003.58% NA -82.41% -3.22% 0.44% NA 0.662.00% 30.11% 62.74% 1.53% 3.40% 25.64 0.72

35.80% 103.17% 578.48% 0.31% 0.29% 65.50 0.4221.60% NA NA -5.87% -3.50% NA 0.6220.29% 38.29% 104.33% 5.74% 5.35% 10.40 1.05

100.00% 0.00% NA 2.48% -2.85% 4.59 0.3714.16% NA -185.50% -1.06% 2.12% NA 0.5516.73% NA NA -1.36% 0.00% NA 1.4243.57% 30.21% -10.39% 1.34% 3.67% 53.15 1.037.11% 19.27% 270.95% 2.50% 2.77% 13.84 0.96

21.48% NA NA -100.00% -100.00% NA 3.0186.47% 20.87% -34.59% 9.01% 8.75% 21.64 0.7622.65% 28.39% 101.44% 1.23% 2.07% 22.14 0.769.02% 19.41% 385.07% 5.14% 1.74% 11.01 0.45

25.66% 36.80% -121.52% 1.69% 1.98% 18.52 0.6710.15% NA 302.88% -1.33% 0.39% NA 0.582.56% NA 117.72% -1.39% 4.89% NA 0.37

72.69% 93.90% -122.80% 0.90% 1.96% 31.52 0.547.00% 17.62% 95.27% 2.11% 2.77% 6.43 0.67

59.65% 29.12% -67.25% 3.26% 4.30% 17.88 0.567.55% NA -127.85% -1.48% 0.53% NA 0.57

15.82% 52.65% -270.65% 0.71% 0.55% 23.84 0.5912.72% NA -2503.57% -2.68% 0.25% NA 1.0830.14% 23.02% 114.41% 1.87% 3.05% 15.06 0.743.35% NA -77.08% -2.30% 4.46% NA 0.367.99% 18.44% -27.38% 2.05% 3.30% 20.85 1.34

10.36% 0.40% NA 2.84% 0.00% 9.85 0.8514.53% NA NA -14.82% -1.28% NA 2.5513.29% NA NA -3.51% 0.00% NA 2.9119.00% NA NA -2.77% -0.76% NA 0.403.74% 20.12% 678.09% 2.26% 0.63% 23.55 0.849.12% 0.00% -250.98% 0.71% 2.09% 28.21 1.40

30.17% 24.37% -174.23% 4.83% 5.04% 12.52 0.7015.68% 39.37% 68.65% 1.80% 3.51% 22.23 0.5629.21% 0.00% -260.77% 1.93% 3.58% 14.21 0.4483.17% 8.00% 36.71% 5.65% 5.68% 8.41 0.58

Page 213: [XLS]adamodar/pc/archives/Japancompfirm03.xls · Web viewSUMITOMO MITSUI FINANCIAL GR 8358 JP Equity SURUGA BANK LTD/THE 9987 JP Equity SUZUKEN CO LTD 7269 JP Equity SUZUKI MOTOR

9.44% 0.00% -190.06% 0.46% 2.85% 50.00 0.9316.14% 44.68% 29.74% 4.52% 4.43% 16.35 0.836.51% 0.00% -11.60% 2.63% 4.65% 19.23 0.945.04% 48.21% -693.15% 0.20% 0.91% 40.22 0.64

17.44% 431.25% -7291.11% 0.33% 0.14% 200.00 0.865.46% NA NA -2.25% -0.53% NA 3.07

29.74% 22.35% 150.07% 2.66% 2.03% 9.75 0.377.56% 0.00% 318.32% 0.84% 0.84% 32.81 0.86

22.57% NA NA -5.97% -5.86% NA 0.6147.10% NA -3984.92% -3.16% 0.30% NA 0.4427.90% 26.58% 88.68% 3.41% 3.33% 12.58 0.9119.11% 60.88% -109.59% 1.39% 1.29% 19.61 0.4111.05% 49.02% -133.21% 3.66% 5.53% 28.37 0.6214.64% 16.68% -17.18% 4.08% 5.45% 10.76 0.6420.40% 48.42% -290.21% 1.31% 1.72% 18.61 0.8274.71% 27.09% -157.67% 7.31% 5.25% 9.15 0.2918.29% 45.16% 81.06% 1.73% 1.57% 18.74 0.735.37% 0.00% -38.21% 2.33% 4.06% 28.57 2.43

22.68% 112.51% 165.34% 0.26% 1.93% 95.08 0.8319.25% NA -203.24% -3.80% 2.82% NA 0.8739.43% NA NA -0.54% 0.00% NA 0.5645.48% 25.09% 347.49% 1.20% 0.82% 11.10 0.5339.34% 34.63% 369.71% 0.98% 0.98% 19.18 0.643.42% NA NA -32.50% -24.74% NA 6.97

40.98% 28.63% -887.57% 2.84% 1.00% 20.78 1.0345.06% NA -2471.87% -1.65% 0.28% NA 0.4432.49% 31.76% 460.95% 0.32% 0.52% 16.35 0.943.67% 37.43% 737.27% 1.54% 2.15% 19.41 1.634.62% NA -315.39% -1.92% 1.11% NA 0.58

31.29% 37.40% 40.98% 0.80% 0.83% 22.57 1.010.00% NA NA NA NA NA NA

47.41% NA NA -0.17% 0.00% NA 0.354.37% 0.00% -64.72% 1.56% 2.00% 39.25 1.355.79% NA NA -6.52% -1.71% NA 0.777.69% NA NA -24.45% -5.67% NA 0.82

21.23% NA NA -3.75% -4.81% NA 0.702.64% NA NA -10.28% -7.83% NA 0.31

27.44% 12.49% -15.13% 4.95% 4.78% 6.14 0.4224.64% 27.40% -95.22% 1.56% 1.66% 15.75 0.8060.30% 19.62% -17.21% 11.31% 11.63% 12.95 0.8736.01% 36.08% 28.75% 5.17% 4.97% 14.34 1.3335.65% 0.00% 106.71% 5.02% 2.53% 2.43 0.409.01% 12.75% 2.15% 2.19% 2.90% 8.26 1.39

19.30% 69.71% 7.16% 2.31% 5.73% 52.93 1.857.18% NA NA -57.05% -56.39% NA 1.165.36% 81.61% 216.55% 1.61% 2.53% 33.40 0.60

86.32% NA NA -12.37% -0.86% NA 0.4120.70% 27.41% -53.66% 5.31% 5.86% 13.05 0.789.26% 27.22% 34.83% 1.05% 1.19% 33.55 0.723.45% NA NA -100.00% -32.25% NA 1.42

22.52% 45.15% 422.24% 0.62% 0.77% 17.59 1.5122.18% 81.03% -36.36% 0.99% 4.22% 76.03 1.075.89% 828.57% NA 0.02% 0.00% 200.00 1.50

Page 214: [XLS]adamodar/pc/archives/Japancompfirm03.xls · Web viewSUMITOMO MITSUI FINANCIAL GR 8358 JP Equity SURUGA BANK LTD/THE 9987 JP Equity SUZUKEN CO LTD 7269 JP Equity SUZUKI MOTOR

22.84% NA -148.57% -1.53% 0.13% NA 0.5971.42% 257.73% -394.75% 0.60% 0.99% 59.57 0.4211.18% 0.00% 181.80% 0.33% 1.04% 91.75 1.07

100.00% NA NA -0.26% 0.00% NA 0.2728.57% 20.17% 102.14% 5.53% 5.31% 9.21 2.8221.43% NA NA -1.14% -0.21% NA 0.8119.97% 22.11% 124.88% 0.84% 0.80% 13.63 0.600.00% NA NA NA NA NA NA

44.93% 51.11% -615.45% 1.11% 0.85% 12.76 0.3435.28% 25.70% 176.86% 2.68% 2.55% 12.36 0.777.36% NA -108.78% -1.21% 2.40% NA 0.720.00% NA NA NA NA NA NA

37.08% 34.32% -271.52% 0.32% 0.25% 27.42 0.90100.00% 30.20% 93.26% 1.12% 1.14% 10.58 0.9443.53% 10.41% -115.73% 2.60% 2.57% 8.10 0.5024.25% 12.93% 127.65% 9.33% 9.52% 12.09 1.674.45% 0.00% NA 0.11% 0.00% 200.00 0.59

40.29% 59.87% 468.29% 0.68% 0.95% 17.97 0.4412.24% 0.00% -120.14% 0.89% 4.37% 38.93 0.5834.86% 29.65% 201.04% 3.13% 3.79% 11.41 0.6920.33% 24.58% 15.18% 4.08% 4.36% 15.15 1.529.31% NA -170.50% -0.35% 1.28% NA 2.50

17.83% NA -101.74% -0.73% 3.91% NA 0.8911.67% 75.09% -17.29% 0.43% 0.73% 33.89 0.5012.06% 91.04% 252.13% 1.19% 1.47% 53.30 2.3225.02% 48.40% -31.24% 4.59% 4.89% 17.76 1.5519.62% 48.60% 18.17% 1.94% 2.07% 15.99 0.7517.56% 49.34% 925.12% 0.17% 0.37% 78.75 1.3310.26% NA NA -0.65% 0.00% NA 0.863.13% NA NA -20.71% -18.15% NA 2.714.24% 0.00% 77.99% 9.58% 10.95% 59.69 20.00

20.42% NA NA -3.52% -1.29% NA 14.1920.19% 463.46% NA 0.14% 0.00% 158.70 0.3741.81% 35.04% -152.64% 3.37% 4.06% 19.56 0.4722.67% NA NA -0.71% -0.12% NA 0.658.44% 0.00% 88.72% 24.95% 17.90% 37.41 8.03

30.20% NA NA -0.88% 0.00% NA 0.7319.18% NA NA -14.17% -1.40% NA 0.8130.33% 229.87% NA 0.17% -0.20% 84.07 0.2935.11% 13.49% 55.20% 5.04% 5.28% 8.51 0.7324.01% NA NA -21.48% -14.26% NA 1.360.00% NA NA NA NA NA NA

25.97% 37.31% 12.49% 2.89% 2.68% 16.84 0.5827.73% 31.81% 66.29% 1.71% 1.18% 15.22 0.4621.65% NA -438.14% -1.33% 1.00% NA 0.696.44% 67.82% 1986.32% 0.60% 1.14% 28.86 0.34

23.34% 112.16% -1536.68% 0.16% 0.07% 51.85 0.578.67% NA -7330.26% -2.54% 0.12% NA NA

22.13% 49.32% 187.32% 0.47% 0.48% 26.08 1.088.56% 100.00% 811.20% 0.20% 0.10% 120.97 2.069.55% 22.54% 528.90% 2.63% 3.61% 10.82 0.87

29.53% 8.16% 57.62% 9.50% 11.18% 14.86 0.995.78% 0.00% 285.91% 1.43% 1.27% 16.10 0.94

Page 215: [XLS]adamodar/pc/archives/Japancompfirm03.xls · Web viewSUMITOMO MITSUI FINANCIAL GR 8358 JP Equity SURUGA BANK LTD/THE 9987 JP Equity SUZUKEN CO LTD 7269 JP Equity SUZUKI MOTOR

59.02% 53.24% -52.89% 0.93% 1.36% 27.57 0.4313.12% NA NA -8.74% -1.53% NA 0.9430.64% 0.00% -55.23% 3.89% 4.54% 6.63 0.685.40% 0.00% 113.46% 6.59% 11.14% 10.23 2.41

34.89% NA NA -1.50% -2.44% NA 1.4534.33% 74.55% 43.47% 1.67% 3.29% 26.40 0.3837.90% 12.51% 219.98% 3.77% 5.47% 6.72 1.5217.11% 26.23% -22.50% 6.09% 7.33% 15.15 0.9810.63% NA 1240.36% -1.44% 0.28% NA 1.68

100.00% 69.05% 219.12% 1.41% 3.95% 32.50 0.4310.37% NA -26378.05% -8.81% 0.04% NA 20.0031.06% 52.13% 839.03% 0.93% 1.38% 14.56 0.7826.99% 35.03% -58.27% 2.68% 2.96% 22.07 1.6968.13% 39.39% -668.05% 0.98% 0.61% 18.92 0.545.48% 11.30% -32.14% 5.41% 5.72% 8.68 2.02

13.45% NA NA -10.43% -5.27% NA 0.851.98% 11.80% 126.40% 0.56% 1.13% 26.07 1.09

68.27% 414.29% 407.32% 0.17% 0.68% 166.64 0.6050.36% 31.50% -16.47% 2.55% 3.66% 13.24 0.5222.11% 58.53% 605.15% 0.44% 0.76% 27.06 0.5913.28% NA -513.68% -12.59% 1.80% NA NA19.92% NA -118.12% -11.76% 0.79% NA 1.2729.54% 62.41% 530.20% 0.55% 1.14% 35.69 0.3917.31% 448.15% 2907.14% 0.12% 0.18% 185.33 0.603.98% 42.52% -80.36% 0.85% 1.34% 20.46 0.69

22.93% 148.87% 657.11% 0.44% 0.24% 53.63 0.6663.10% 21.57% -25.44% 2.12% 2.69% 10.78 0.4218.56% 354.90% NA 0.03% 0.00% 174.46 0.808.87% NA NA -100.00% -55.84% NA 1.07

42.56% NA NA -2.07% -0.15% NA 0.8861.70% 45.57% 58.69% 1.41% 1.45% 18.77 0.575.44% 0.00% 145.04% 1.33% 6.22% 19.51 1.11

54.03% 8.65% 9.07% 4.79% 5.29% 11.60 1.538.67% 22.64% 220.45% 1.30% 1.53% 10.07 0.41

63.76% 40.95% -142.25% 0.30% 0.21% 13.99 0.6233.69% 80.32% 71.30% 1.18% 1.31% 21.77 0.457.09% NA NA -1.24% 0.00% NA 0.854.03% 11.22% 79.46% 5.81% 3.49% 4.61 0.53

24.44% NA 540.82% -6.45% 1.51% NA 0.4541.75% 14.19% -25.28% 5.43% 6.40% 9.31 0.7019.00% 39.43% 34.00% 10.22% 9.22% 20.59 1.623.95% 27.09% 29.14% 8.15% 8.48% 17.69 1.79

14.14% NA -142.84% -1.92% 1.42% NA 0.4517.06% 15.80% 209.16% 1.46% 2.04% 8.19 0.5915.02% NA -1089.93% -1.73% 0.42% NA 0.606.67% 38.13% -32.76% 5.95% 5.95% 13.97 1.07

21.31% 32.58% -160.98% 5.80% 5.53% 13.77 1.062.96% NA -13.01% -19.21% 7.36% NA NA

10.60% 29.21% 112.77% 2.80% 2.36% 12.19 0.712.82% 0.00% 311.66% 5.37% 4.45% 5.51 11.883.03% 0.00% -181.98% 2.23% 3.21% 22.76 2.54

38.25% NA NA -100.00% -100.00% NA 2.2537.63% 54.60% -622.71% 0.24% 0.30% 43.51 1.16

Page 216: [XLS]adamodar/pc/archives/Japancompfirm03.xls · Web viewSUMITOMO MITSUI FINANCIAL GR 8358 JP Equity SURUGA BANK LTD/THE 9987 JP Equity SUZUKEN CO LTD 7269 JP Equity SUZUKI MOTOR

100.00% 56.22% -28.24% 0.91% 1.28% 17.94 0.3215.27% NA 45.53% -1.40% 0.98% NA 0.3957.40% NA -403.34% -4.32% 1.08% NA 0.5526.21% NA -308.28% -2.16% 1.40% NA 0.5541.21% NA 84.74% -3.11% 3.12% NA 0.5125.82% 57.18% 266.24% 0.76% 1.03% 18.98 0.416.54% 22.26% 192.17% 1.61% 1.56% 33.61 2.095.31% 42.29% 47.81% 2.09% 2.51% 18.96 1.04

48.37% 34.69% -639.12% 1.41% 0.99% 12.29 0.642.34% 0.00% NA 2.33% -1.73% 192.06 4.286.97% 0.00% 307.09% 2.31% 3.03% 117.75 4.59

10.42% NA -85.70% -3.21% 1.03% NA 3.4618.24% 58.59% 129.08% 2.95% 3.09% 35.42 0.920.00% NA NA NA NA NA NA

23.65% 20.77% -18.57% 3.45% 4.60% 12.26 1.587.37% NA -75.90% -1.78% 3.14% NA 0.90

24.91% 0.00% -79.32% 0.85% 2.09% 22.33 2.5829.87% 20.58% -20.10% 18.25% 18.90% 25.36 3.0333.77% 20.47% -67.86% 0.81% 1.35% 11.36 0.7623.22% 35.08% -1.36% 4.18% 4.56% 19.77 0.805.29% 0.00% -83.43% 1.07% 5.67% 16.10 1.02

34.20% 56.73% -602.69% 0.86% 0.89% 43.70 0.7516.73% 99.74% 317.61% 0.53% 1.16% 63.83 0.7526.38% 27.44% 189.47% 0.88% 0.82% 11.83 0.508.59% 30.00% -1.19% 3.66% 4.46% 13.92 2.745.71% 33.70% 23.43% 3.87% 6.14% 14.18 0.59

30.60% 18.00% -151.21% 5.69% 6.41% 15.08 0.65100.00% 61.15% 308.71% 0.78% 1.00% 21.44 0.3618.17% 55.28% -65.37% 0.49% 0.66% 20.79 0.6225.87% 0.00% -59.03% 1.80% 2.99% 29.03 1.2916.25% 44.06% 84.55% 2.76% 3.46% 25.56 0.634.75% 34.70% 198.19% 3.16% 4.66% 19.05 2.05

15.00% 12.30% 122.55% 5.37% 5.68% 8.79 1.01

Page 217: [XLS]adamodar/pc/archives/Japancompfirm03.xls · Web viewSUMITOMO MITSUI FINANCIAL GR 8358 JP Equity SURUGA BANK LTD/THE 9987 JP Equity SUZUKEN CO LTD 7269 JP Equity SUZUKI MOTOR

PS EV/EBITDA EV/EBIT Firm Value/BV EV/Sales ROE ROIC2.21 2.51 5.90 0.76 1.02 2.81% 4.74%

19.17 NA NA 20.00 18.81 -5.06% -8.38%2.06 8.66 15.56 1.12 5.20 11.65% 4.05%9.39 NA NA 3.98 8.78 -5.67% -7.73%0.42 8.80 13.66 1.70 0.63 12.02% 7.62%2.76 13.19 20.70 1.50 5.51 15.84% 4.27%1.91 9.57 19.94 1.18 5.01 12.33% 3.34%0.30 3.73 7.40 1.13 0.15 4.71% 10.08%0.37 3.68 7.61 1.16 0.44 11.20% 9.39%0.78 9.02 16.06 1.70 0.88 8.48% 6.15%NA NA NA NA NA NA NA

0.37 21.01 NA 1.31 1.02 -11.26% -0.14%0.47 4.80 8.25 1.45 0.57 11.76% 12.58%1.67 40.68 NA 0.86 1.52 -1.85% -1.78%1.39 NA NA 1.40 1.98 -18.60% -9.40%0.83 8.37 11.44 0.74 0.83 3.11% 3.81%3.50 20.03 27.16 4.34 3.26 10.64% 13.71%0.37 7.34 12.80 1.15 0.65 3.81% 3.12%0.87 9.83 26.00 1.46 1.35 2.53% 1.57%0.65 8.30 16.59 1.51 0.86 9.12% 6.29%0.35 24.09 30.53 1.18 0.31 2.51% 2.98%3.20 4.84 NA 1.21 2.38 -8.27% -12.58%0.99 5.87 7.68 1.83 0.81 10.91% 21.26%1.82 0.65 1.70 0.90 0.47 1.86% 28.08%2.61 3.43 13.25 1.26 1.82 4.73% 8.14%1.87 8.90 25.11 0.95 2.64 2.44% 1.77%2.26 7.25 28.34 0.91 2.56 1.61% 1.54%1.80 10.74 12.09 2.85 1.58 8.58% 18.15%1.01 9.06 13.88 1.52 0.88 4.12% 5.78%0.56 9.46 25.68 1.59 0.92 3.01% 2.97%0.57 5.21 8.60 1.39 0.70 5.70% 7.60%0.75 6.95 9.19 1.85 0.87 19.37% 16.98%1.07 3.93 5.68 1.59 0.87 10.83% 17.86%0.32 5.51 13.19 1.59 0.38 6.70% 5.50%1.56 8.23 12.15 2.72 1.43 11.98% 16.82%0.23 3.76 6.81 0.78 0.11 1.56% 4.17%0.72 10.96 23.14 1.59 0.94 4.28% 4.65%0.84 7.56 12.95 1.45 1.14 10.58% 6.90%1.66 11.44 18.85 1.32 4.72 7.07% 3.30%2.02 3.34 12.45 1.09 1.14 2.69% 4.78%0.74 37.89 67.88 4.00 0.63 11.99% NA0.76 7.47 17.95 1.06 2.58 8.15% 3.72%3.83 18.76 27.99 3.18 3.58 0.00% 0.00%2.56 7.37 35.26 0.87 3.42 1.30% 1.22%0.68 7.83 19.04 1.03 2.40 7.27% 3.33%0.86 6.22 11.98 1.35 0.71 2.85% 7.56%0.69 4.80 9.26 1.04 0.62 4.30% 6.43%0.08 14.35 28.01 0.94 0.36 1.77% 1.25%9.87 NA NA 2.62 11.42 -11.50% -7.00%2.58 18.52 122.29 1.18 7.43 2.65% 0.59%0.89 13.59 17.68 2.15 1.09 12.27% 13.85%0.96 5.99 11.93 1.31 0.82 3.05% 7.99%

Page 218: [XLS]adamodar/pc/archives/Japancompfirm03.xls · Web viewSUMITOMO MITSUI FINANCIAL GR 8358 JP Equity SURUGA BANK LTD/THE 9987 JP Equity SUZUKEN CO LTD 7269 JP Equity SUZUKI MOTOR

0.58 6.04 13.55 1.02 1.02 1.33% 3.57%0.45 6.06 7.35 1.95 0.29 3.56% 100.00%0.06 15.55 39.53 NA 0.82 NA 2.98%0.22 5.22 17.63 1.08 0.38 7.88% 3.47%1.65 7.24 9.59 1.33 1.57 3.38% 5.23%1.12 11.18 16.59 2.26 1.30 10.53% 9.18%0.23 11.34 16.12 1.58 0.38 8.50% 5.68%1.06 32.80 83.06 1.81 1.59 1.54% 2.10%0.77 7.10 10.04 1.13 0.75 5.48% 5.73%0.19 8.11 17.17 1.05 0.72 1.69% 1.57%0.29 7.18 13.55 1.09 1.27 0.97% 3.64%1.56 6.67 32.87 0.91 2.34 1.58% 1.26%1.36 8.34 8.54 2.48 1.00 11.87% 34.33%0.50 7.34 10.81 1.21 0.41 5.44% 6.93%2.89 200.00 200.00 1.05 20.00 0.00% 0.00%0.66 9.02 16.45 1.24 1.22 4.67% 4.11%0.82 5.78 12.44 1.33 0.85 7.94% 5.42%0.43 13.60 17.28 1.49 0.48 5.19% 4.19%3.15 4.93 99.99 1.07 20.00 12.62% 0.62%5.44 52.57 122.05 3.97 5.34 0.78% 0.79%0.80 13.75 17.20 2.35 0.99 17.50% 8.11%0.81 11.89 20.46 1.55 1.37 10.01% 4.20%0.81 9.11 17.67 1.21 2.36 9.98% 3.60%0.29 24.76 NA 1.13 0.66 -2.69% -0.34%

20.00 200.00 200.00 20.00 20.00 4.09% 10.35%1.78 7.79 9.63 2.14 1.57 10.57% 15.60%NA NA NA 8.65 NA 0.00% 0.00%

1.15 4.89 7.32 1.82 0.94 9.36% 17.35%7.55 17.99 20.70 2.57 5.80 6.27% 14.30%2.39 15.18 16.05 5.26 2.14 14.90% 38.85%0.22 14.16 44.00 1.04 0.68 2.43% 1.34%0.31 10.24 23.73 1.22 0.16 2.54% 6.47%0.30 5.43 10.89 1.01 0.54 8.14% 6.57%0.70 4.89 10.19 1.04 0.65 2.89% 5.20%1.01 9.80 15.27 1.64 1.09 3.81% 5.99%1.22 10.43 13.34 1.42 1.16 4.03% 5.42%0.82 10.66 42.54 1.27 1.19 2.04% 1.89%1.93 8.79 11.78 2.12 1.92 8.54% 12.13%0.31 6.61 29.20 1.30 0.63 8.08% 3.67%3.09 7.35 37.99 1.23 2.37 2.60% 1.68%0.47 11.37 25.98 0.76 0.80 3.97% 1.51%1.60 10.33 12.70 3.92 1.35 15.00% 59.66%0.41 56.18 NA 0.99 1.06 -15.76% -4.79%1.23 2.73 4.47 0.65 0.45 2.39% 5.69%1.19 7.70 12.03 1.22 0.89 5.33% 6.38%2.51 6.67 41.05 0.93 3.25 1.24% 1.04%0.73 8.77 14.60 0.96 0.75 4.69% 5.85%2.48 1.38 6.63 0.96 0.82 2.70% 7.57%2.00 12.03 33.08 1.85 2.22 3.18% 2.81%0.65 16.71 27.87 1.06 2.80 8.35% 2.37%0.35 8.94 11.72 1.25 0.40 8.32% 7.41%0.41 9.47 18.13 1.06 1.10 3.77% 2.91%1.85 10.81 13.05 0.96 1.54 3.16% 4.11%

Page 219: [XLS]adamodar/pc/archives/Japancompfirm03.xls · Web viewSUMITOMO MITSUI FINANCIAL GR 8358 JP Equity SURUGA BANK LTD/THE 9987 JP Equity SUZUKEN CO LTD 7269 JP Equity SUZUKI MOTOR

2.92 11.79 39.45 0.98 2.38 1.89% 1.04%2.56 27.13 32.26 3.77 2.67 17.43% 15.50%0.49 12.78 33.96 1.53 0.77 2.76% 2.07%7.69 15.75 19.12 3.06 5.67 6.71% 36.16%1.91 8.12 17.12 1.08 2.82 5.41% 3.47%1.80 5.65 6.68 2.05 1.63 15.60% 20.30%0.29 6.98 28.90 1.12 0.54 1.50% 1.80%0.91 10.71 16.67 1.57 0.99 5.53% 5.46%0.28 12.29 21.58 1.33 0.68 29.05% 6.67%0.90 9.78 15.11 2.34 0.89 7.66% 8.79%0.53 12.61 NA 0.97 0.78 -1.52% -0.56%0.33 11.75 19.14 1.58 0.29 3.82% 4.97%0.76 7.12 15.17 2.08 0.77 5.90% 8.15%0.72 6.27 10.42 0.84 0.79 2.95% 4.81%0.36 7.95 21.29 0.98 0.66 0.48% 0.18%1.89 3.34 76.74 1.00 14.13 4.02% 0.71%0.84 14.21 23.40 1.89 1.17 5.22% 8.65%0.76 6.82 16.98 1.03 2.27 7.13% 3.86%3.48 2.41 12.47 1.06 1.08 0.80% 2.95%NA NA NA NA NA NA NA

0.81 7.95 17.78 1.04 2.97 6.23% 3.68%0.57 6.97 9.20 1.39 0.80 16.22% 9.94%0.69 6.81 10.84 0.76 0.44 3.11% 3.32%4.99 15.89 21.83 5.44 4.70 8.94% 24.52%1.97 NA -11.75 0.78 -1.02 1.27% NA3.55 9.18 NA 1.33 2.48 -18.38% -35.13%0.81 6.95 17.34 1.60 0.92 0.78% 1.30%0.44 12.15 19.15 1.40 0.57 4.98% 3.87%0.20 9.56 23.36 1.05 0.56 11.14% 4.51%0.12 10.58 40.26 NA 0.46 NA 3.94%0.95 11.05 11.94 3.34 0.87 14.12% 21.11%0.46 4.52 7.59 1.31 0.41 1.94% 10.55%0.06 19.90 26.58 1.05 0.26 4.71% 1.61%0.77 9.42 10.42 2.18 0.64 7.63% 14.16%2.81 1.31 9.97 0.97 0.56 0.54% 3.35%

20.00 NA NA 3.15 20.00 -5.89% -5.01%0.31 14.04 170.71 1.25 0.87 4.58% 0.74%2.77 9.59 15.53 1.32 2.71 4.72% 6.25%0.33 4.68 8.36 0.93 0.35 4.64% 6.19%0.68 11.30 24.64 1.40 1.49 2.68% 3.43%0.72 10.46 13.21 1.96 0.60 5.16% 13.22%2.00 6.80 15.48 0.90 2.10 2.31% 2.46%3.24 7.08 16.23 1.34 4.53 6.59% 4.63%2.38 16.46 29.52 3.36 2.48 7.88% 7.81%2.40 NA NA 1.06 -0.18 -19.73% NA1.94 6.27 19.10 0.77 2.31 2.29% 2.26%0.22 15.70 25.05 1.33 0.48 6.36% 2.18%1.28 7.79 11.99 1.09 1.17 4.88% 5.38%0.83 7.03 13.18 1.47 0.95 7.20% 6.95%0.71 7.66 18.75 1.05 2.33 5.20% 3.22%0.80 7.29 10.83 1.39 0.72 4.69% 8.92%1.54 7.77 11.72 2.97 1.56 14.98% 15.42%0.50 10.46 20.53 1.60 0.95 12.64% 4.62%

Page 220: [XLS]adamodar/pc/archives/Japancompfirm03.xls · Web viewSUMITOMO MITSUI FINANCIAL GR 8358 JP Equity SURUGA BANK LTD/THE 9987 JP Equity SUZUKEN CO LTD 7269 JP Equity SUZUKI MOTOR

0.16 9.02 18.35 1.03 0.45 7.46% 4.38%0.92 7.40 28.05 1.70 1.42 6.41% 3.38%1.08 13.40 27.23 1.42 2.52 8.06% 3.43%0.85 8.53 15.10 1.50 1.29 8.82% 5.68%

11.60 23.56 24.41 4.83 11.06 10.58% 14.22%0.45 5.06 9.31 1.12 0.49 6.31% 6.95%0.33 8.07 13.44 0.53 0.23 1.87% 2.27%0.46 22.35 56.13 1.27 1.66 5.05% 1.79%0.35 3.28 6.38 1.45 0.31 8.27% 14.30%0.56 6.29 11.77 1.11 0.67 4.23% 4.89%1.80 10.34 15.58 0.99 1.59 2.05% 3.10%0.53 5.22 6.36 2.08 0.48 13.41% 20.71%0.33 7.64 15.65 1.08 1.05 0.59% 1.09%4.68 10.57 11.11 2.83 4.44 14.04% 15.81%0.57 13.96 32.73 0.87 0.60 0.13% 0.04%0.63 10.98 34.21 1.32 1.04 0.76% 1.99%0.65 9.88 14.48 1.55 0.86 9.67% 6.28%1.22 14.57 20.85 0.90 1.17 3.29% 4.14%1.51 10.15 NA 2.79 1.51 -25.23% -24.47%1.41 12.43 20.70 2.82 1.59 9.05% 10.20%1.09 8.52 10.52 2.17 1.04 9.48% 11.42%0.46 9.99 29.96 1.37 0.78 7.86% 2.71%0.68 13.01 30.06 1.49 0.96 0.00% 0.00%1.04 8.12 14.28 1.15 1.12 2.80% 4.55%0.13 8.18 12.95 1.38 0.10 4.47% 6.59%1.33 10.06 12.69 1.55 1.10 4.53% 7.51%1.41 8.85 16.84 1.42 1.31 4.10% 5.25%1.67 3.54 4.59 1.09 0.83 3.91% 13.20%0.82 10.44 20.02 1.28 0.90 3.87% 3.28%0.62 6.87 18.38 1.01 2.33 7.65% 3.44%1.61 6.36 9.36 2.65 1.28 5.83% 23.72%0.83 9.70 17.16 1.61 0.86 2.19% 4.72%0.59 9.27 18.87 1.63 0.51 5.42% 5.75%3.43 9.03 10.99 1.78 2.75 8.04% 12.94%0.96 7.67 13.66 0.93 0.97 3.69% 4.88%0.04 19.85 37.08 1.02 0.31 11.66% 1.80%1.20 12.14 18.78 1.18 1.45 4.14% 3.66%1.72 7.54 9.23 0.77 1.28 3.40% 4.48%

18.80 55.27 84.80 3.60 20.00 4.64% 2.45%0.49 8.57 9.74 1.57 0.50 9.42% 9.70%0.58 7.27 13.98 1.23 0.57 3.66% 4.48%0.54 8.71 29.51 1.20 0.50 0.00% 0.00%0.16 9.00 15.57 1.22 0.33 12.44% 7.59%0.19 7.55 17.86 1.23 0.38 4.92% 2.81%0.50 10.93 41.65 1.11 0.65 1.75% 1.38%2.09 11.69 13.03 3.03 1.81 12.04% 18.71%1.06 18.22 21.51 1.39 0.93 3.14% 5.06%0.75 8.22 18.42 1.40 1.31 0.00% 0.00%2.24 16.49 18.04 4.59 2.07 12.80% 21.07%0.32 7.77 16.24 1.19 0.79 6.10% 4.03%2.31 17.40 27.69 1.36 3.90 4.29% 2.80%0.30 7.08 30.51 1.45 0.53 0.00% 0.00%0.57 15.77 182.77 1.05 1.12 -0.29% 0.27%

Page 221: [XLS]adamodar/pc/archives/Japancompfirm03.xls · Web viewSUMITOMO MITSUI FINANCIAL GR 8358 JP Equity SURUGA BANK LTD/THE 9987 JP Equity SUZUKEN CO LTD 7269 JP Equity SUZUKI MOTOR

0.43 9.50 17.49 0.93 0.78 2.70% 2.76%1.04 8.35 16.73 1.11 1.17 4.11% 4.13%0.11 4.84 16.15 1.10 0.34 13.33% 6.36%0.22 11.56 29.80 1.04 1.06 9.23% 2.98%0.80 8.87 15.87 1.49 1.04 4.47% 5.45%2.77 197.95 NA 1.12 8.64 -5.69% -1.07%9.25 NA NA 1.08 20.00 -7.68% -0.91%0.13 26.50 53.64 1.15 0.41 6.64% 1.34%1.61 10.52 16.23 2.08 1.70 4.37% 13.68%0.10 27.31 43.68 1.10 0.32 3.61% 1.28%0.46 8.67 17.40 1.12 0.93 5.48% 4.23%0.31 8.48 12.98 1.12 0.70 4.61% 3.75%0.85 15.38 21.30 1.14 2.03 4.07% 3.16%0.75 8.48 17.69 1.63 1.20 2.99% 3.59%0.71 11.47 26.82 1.62 1.34 8.93% 3.86%0.68 12.22 17.75 1.18 0.49 3.15% 4.34%1.12 8.26 NA NA 1.98 NA -11.08%NA NA NA NA NA NA NA

1.65 NA NA NA 18.43 NA -5.56%10.00 NA NA 1.50 20.00 -10.36% -1.22%9.16 NA NA NA 14.84 NA -15.14%3.76 13.33 24.79 2.14 3.71 5.70% 5.86%2.03 NA -13.21 1.14 -1.23 4.75% NA0.33 11.04 31.31 1.15 1.24 11.21% 2.85%1.01 6.49 14.24 1.53 0.87 4.26% 6.73%1.75 5.06 20.86 0.88 1.54 3.51% 1.61%0.36 9.01 23.58 1.73 0.61 0.00% 0.00%1.35 4.75 8.05 3.05 1.41 4.03% 20.40%0.82 11.92 12.59 4.67 0.79 19.43% 22.45%1.11 10.94 11.61 2.79 1.09 12.47% 13.13%NA NA NA NA NA NA NA

2.56 22.11 30.36 5.15 2.46 9.33% 11.33%0.96 9.99 22.97 1.22 1.20 4.14% 3.08%0.94 6.34 13.75 1.11 0.95 3.88% 4.93%0.55 8.55 21.05 1.42 0.79 4.16% 3.33%1.30 14.92 16.50 4.86 1.24 15.66% 20.28%0.20 8.22 13.97 1.10 0.45 5.75% 4.55%2.33 17.91 32.18 4.40 2.46 7.19% 12.26%2.13 16.00 22.26 4.30 1.93 7.19% 18.07%4.48 200.00 200.00 1.10 20.00 0.00% 0.00%1.34 33.56 196.87 2.22 1.76 0.70% 0.86%2.91 6.87 7.20 1.65 1.43 7.55% 41.99%1.19 32.82 79.92 0.86 1.19 2.12% 0.82%1.12 5.93 10.76 1.41 1.41 6.86% 9.51%0.34 7.54 19.52 1.27 0.50 6.35% 3.67%0.26 9.25 17.14 1.13 0.67 7.96% 6.72%0.28 7.84 16.32 1.01 0.41 1.79% 2.05%0.15 12.81 28.39 1.12 0.53 1.78% 2.59%0.21 9.63 19.53 0.97 0.45 3.47% 2.94%0.56 9.80 23.28 1.28 1.21 14.41% 5.54%0.61 12.85 65.87 0.94 1.01 0.00% 0.00%0.58 9.07 21.13 1.28 0.91 4.78% 3.05%0.96 8.20 14.18 1.22 1.11 4.55% 4.79%

Page 222: [XLS]adamodar/pc/archives/Japancompfirm03.xls · Web viewSUMITOMO MITSUI FINANCIAL GR 8358 JP Equity SURUGA BANK LTD/THE 9987 JP Equity SUZUKEN CO LTD 7269 JP Equity SUZUKI MOTOR

0.35 13.99 179.86 0.99 5.16 0.70% 0.10%1.17 7.06 7.93 1.19 1.12 6.20% 8.44%0.74 3.69 10.12 1.20 1.26 4.14% 4.16%0.55 10.63 28.67 1.18 1.24 1.20% 4.04%0.48 8.92 17.45 1.31 0.97 4.96% 4.09%0.50 NA NA 1.11 0.29 -5.01% -9.24%0.41 8.63 19.18 1.16 0.89 7.42% 3.36%1.17 11.74 24.71 1.91 1.60 6.61% 4.15%0.80 7.38 11.01 1.77 1.19 27.38% 11.80%0.56 4.51 5.90 0.67 0.29 2.92% 6.57%0.48 10.08 24.98 0.93 0.97 5.45% 3.71%0.56 7.59 11.69 1.06 0.51 5.01% 5.29%0.57 7.72 24.15 0.77 0.63 0.42% 0.49%NA NA NA NA NA NA NA

1.04 7.97 10.22 1.40 0.86 6.17% 8.66%1.84 16.10 19.04 3.54 1.92 13.33% 11.21%2.61 17.22 27.97 4.01 2.50 8.10% 10.36%2.26 17.28 30.67 4.77 2.34 12.06% 10.37%4.35 200.00 200.00 1.10 20.00 7.30% 0.05%2.20 12.11 18.01 2.74 2.10 8.34% 9.57%1.70 8.99 12.11 1.43 1.40 4.18% 7.34%0.94 9.21 10.19 3.31 0.80 14.36% 29.34%0.49 10.43 27.28 1.20 0.93 6.61% 4.45%0.72 8.71 18.71 1.38 1.13 1.97% 3.61%1.47 7.17 24.38 1.97 1.80 6.56% 4.84%2.53 7.09 12.12 2.80 2.66 6.11% 9.38%0.27 17.28 24.47 1.15 0.52 1.20% 0.89%5.79 18.60 19.23 3.12 5.06 6.72% 14.25%0.59 10.79 20.41 1.31 1.52 6.36% 3.69%2.19 7.35 NA 1.35 2.42 -16.50% -13.92%0.61 10.07 26.61 1.26 1.24 2.86% 2.56%0.52 14.72 200.00 1.47 1.04 -6.06% 0.34%1.12 9.13 11.60 1.97 1.28 10.95% 11.19%1.09 9.26 17.77 2.03 1.07 0.20% 2.24%

20.00 200.00 200.00 20.00 20.00 69.29% 100.00%3.77 9.06 9.73 1.62 3.65 8.19% 9.01%0.90 6.48 9.11 1.22 0.68 3.75% 6.56%9.44 29.52 30.16 10.13 9.04 17.38% 32.80%0.54 13.68 NA NA 5.83 NA -0.87%2.10 10.39 23.52 1.57 2.70 5.33% 3.85%1.14 21.50 119.06 1.06 6.79 5.98% 0.48%0.77 7.08 13.89 1.29 1.26 6.55% 5.55%3.15 17.11 22.30 3.25 4.00 27.47% 16.14%1.61 11.22 13.72 2.26 1.47 4.64% 9.75%0.81 7.36 15.90 1.68 0.70 5.05% 8.26%1.00 5.08 6.00 2.54 0.81 17.25% 33.53%1.86 8.09 16.92 1.07 4.60 9.82% 3.63%0.31 5.22 8.96 1.09 0.37 7.20% 6.94%1.71 31.29 NA NA 2.90 NA -100.00%0.86 8.51 13.38 1.73 1.03 11.03% 8.23%0.74 6.79 10.00 1.25 0.69 7.76% 7.19%4.73 9.07 14.02 2.45 3.85 7.83% 15.36%6.42 33.87 60.41 3.97 7.24 2.15% 1.40%

Page 223: [XLS]adamodar/pc/archives/Japancompfirm03.xls · Web viewSUMITOMO MITSUI FINANCIAL GR 8358 JP Equity SURUGA BANK LTD/THE 9987 JP Equity SUZUKEN CO LTD 7269 JP Equity SUZUKI MOTOR

0.13 10.97 14.13 2.77 0.12 10.27% 11.50%0.60 14.47 29.40 1.18 2.12 0.26% 0.31%1.47 4.04 4.32 3.50 1.35 35.25% 57.98%1.27 5.99 13.56 0.79 1.85 2.75% 2.07%1.30 11.01 21.45 2.20 1.54 6.87% 8.13%1.58 7.34 9.72 1.36 1.36 5.14% 7.07%2.89 7.18 8.04 1.61 1.85 8.47% 19.18%1.09 75.85 NA 2.36 1.29 -18.67% -8.88%1.41 7.46 9.99 1.25 1.41 8.75% 11.18%0.57 11.79 15.60 1.23 0.84 0.00% 0.00%0.52 10.47 27.17 1.40 0.97 10.44% 4.45%1.24 6.15 15.02 0.95 2.97 13.88% 6.28%0.22 11.23 43.43 1.01 0.93 1.10% 0.00%1.47 NA -26.56 0.95 -1.43 0.96% NA1.86 8.94 13.90 2.03 1.94 9.62% 9.93%0.93 7.34 19.16 1.53 0.90 3.51% 5.55%1.49 19.37 60.18 1.65 3.33 1.84% 0.33%0.72 7.72 27.66 1.75 1.03 4.45% 2.90%0.39 8.12 17.12 0.75 0.43 5.70% 2.76%0.21 16.84 38.06 1.50 0.57 100.00% 4.19%0.59 8.81 10.25 1.16 0.57 5.35% 6.55%0.35 10.79 32.67 1.02 0.57 3.39% 1.75%6.36 12.78 15.04 4.24 5.53 13.03% 31.16%3.44 8.75 17.78 0.86 5.18 3.27% 2.51%1.07 9.66 22.76 1.90 1.13 3.61% 5.64%1.78 6.60 34.00 0.78 1.96 1.37% 0.82%4.40 NA NA 1.44 3.19 -32.48% -61.63%0.87 6.88 18.48 1.12 2.18 6.91% 3.84%3.49 14.27 15.94 1.79 3.26 5.78% 6.57%0.93 7.18 7.83 0.86 0.68 5.99% 5.98%0.64 11.92 16.91 1.30 0.91 4.37% 3.43%0.96 13.16 16.00 2.55 1.05 10.91% 9.39%1.95 7.08 10.11 1.42 1.37 4.38% 11.43%0.23 12.13 15.13 1.23 0.43 3.20% 3.57%2.40 9.78 15.11 2.05 2.32 8.62% 9.80%0.94 4.55 12.67 1.26 0.96 4.50% 6.48%3.71 NA NA 1.04 20.00 -10.12% -1.01%2.38 21.33 32.61 2.33 2.20 2.15% 5.41%0.88 8.05 12.51 1.43 0.99 6.93% 8.40%3.47 5.67 13.16 1.07 1.74 2.44% 5.20%0.40 11.81 26.49 1.17 1.23 8.68% 3.27%0.20 7.39 12.81 1.27 0.29 8.42% 5.74%3.72 NA NA 2.95 3.31 -20.66% -30.56%0.53 6.70 10.74 1.53 0.74 7.20% 4.21%NA NA NA NA NA NA NA

4.46 21.26 28.36 2.69 4.25 4.77% 6.81%3.55 NA NA 2.98 4.02 -39.14% -20.41%

20.00 NA NA 10.69 20.00 -22.85% -19.19%0.56 4.57 7.33 1.25 0.53 7.33% 9.38%0.52 NA NA 1.58 0.34 -3.57% -7.77%0.54 8.00 23.20 1.54 0.58 5.06% 4.40%

13.70 52.40 56.80 6.07 11.89 4.87% 25.81%1.70 10.81 16.84 3.14 1.72 11.48% 12.91%

Page 224: [XLS]adamodar/pc/archives/Japancompfirm03.xls · Web viewSUMITOMO MITSUI FINANCIAL GR 8358 JP Equity SURUGA BANK LTD/THE 9987 JP Equity SUZUKEN CO LTD 7269 JP Equity SUZUKI MOTOR

4.52 4.19 69.68 1.09 20.00 14.31% 0.94%1.98 13.18 15.01 2.29 1.95 7.84% 8.87%0.65 8.10 15.71 1.29 1.04 7.01% 4.94%0.26 10.49 17.64 1.26 0.24 4.59% 5.31%0.09 22.03 39.75 1.06 0.38 4.52% 2.67%1.02 10.08 26.95 1.33 1.07 0.22% 1.20%1.25 16.74 35.19 1.58 1.64 0.91% 0.66%0.41 11.01 25.68 1.10 1.46 5.19% 4.30%0.49 8.59 35.21 1.11 0.71 3.60% 3.17%2.91 NA NA 1.12 8.56 -6.68% -1.58%0.32 13.02 22.19 1.18 0.79 3.01% 1.72%0.34 6.18 11.07 1.16 0.78 8.11% 5.79%0.87 14.92 16.94 1.19 2.81 2.35% 7.09%2.56 12.94 13.79 2.15 3.20 20.93% 10.95%1.45 29.89 NA 1.10 12.02 -59.82% -1.52%2.47 3.61 9.26 1.57 1.49 6.95% 15.62%0.27 8.66 11.07 1.52 0.20 8.56% 9.54%0.42 5.34 11.38 1.26 0.42 4.79% 6.26%0.29 10.07 22.14 1.06 1.10 3.02% 2.17%0.23 14.36 18.05 1.25 0.54 8.59% 3.68%2.31 7.25 9.50 1.30 1.88 7.29% 8.63%0.19 10.45 13.52 1.64 0.24 1.36% 4.07%1.28 6.06 21.11 1.26 1.12 1.96% 3.27%1.15 15.52 26.41 2.24 1.21 2.74% 3.93%0.23 12.20 26.77 1.21 0.38 2.17% 2.20%3.61 8.68 9.52 2.41 2.83 17.33% 26.51%2.33 6.67 11.79 1.07 4.57 11.44% 4.74%1.26 4.80 5.98 1.29 1.08 4.91% 11.37%1.71 10.90 39.42 1.87 1.43 2.17% 4.05%0.34 8.04 20.13 1.03 0.80 9.29% 5.09%2.28 11.19 24.26 1.20 2.40 3.85% 3.61%2.28 10.02 14.73 2.24 2.30 9.84% 9.03%2.73 23.00 51.96 1.95 2.69 1.85% 2.52%1.03 9.89 17.87 2.07 1.16 6.07% 6.22%0.50 13.04 23.56 1.22 1.85 10.19% 2.45%1.58 9.64 14.67 1.40 1.55 4.47% 5.88%0.69 5.70 18.89 1.16 1.23 5.94% 3.72%0.57 6.77 16.36 1.02 2.05 7.35% 3.88%0.82 6.23 12.40 1.64 0.91 8.64% 8.33%0.46 5.93 15.56 0.97 0.89 0.28% 0.74%1.04 8.41 11.92 1.02 0.98 3.55% 3.91%0.64 7.91 22.63 1.08 2.40 7.36% 2.97%3.18 51.50 200.00 4.00 3.40 -0.19% 0.32%0.99 6.97 14.74 1.41 1.61 10.21% 6.00%2.79 35.15 85.41 2.46 3.37 0.22% 3.05%2.08 21.54 27.78 0.82 1.41 1.75% 2.68%1.12 10.05 73.08 1.27 0.75 1.34% 2.00%0.88 19.14 22.92 1.04 3.31 7.01% 3.09%0.47 13.17 26.83 1.30 1.49 2.25% 0.22%NA NA NA NA NA NA NA

0.23 11.94 16.72 1.09 1.02 7.36% 3.58%0.06 17.70 27.18 NA 0.33 NA 5.03%0.27 23.32 139.98 1.79 0.35 3.91% 0.90%

Page 225: [XLS]adamodar/pc/archives/Japancompfirm03.xls · Web viewSUMITOMO MITSUI FINANCIAL GR 8358 JP Equity SURUGA BANK LTD/THE 9987 JP Equity SUZUKEN CO LTD 7269 JP Equity SUZUKI MOTOR

0.75 6.49 8.49 1.43 0.67 7.63% 9.74%0.69 7.77 17.75 1.17 0.73 4.07% 3.69%0.59 10.16 33.38 1.24 1.07 1.48% 1.50%0.26 7.47 24.32 1.41 0.50 3.24% 0.78%0.38 4.66 8.84 1.11 0.33 3.44% 8.02%0.44 9.06 17.38 1.30 1.03 5.18% 3.74%0.72 14.27 37.31 1.27 0.75 3.77% 1.97%0.74 10.23 21.62 1.53 0.87 2.28% 3.44%0.50 9.51 22.42 0.96 0.84 1.81% 2.13%0.45 2.22 8.94 0.59 0.27 1.50% 1.91%0.39 5.19 7.49 1.14 0.46 7.08% 8.55%0.46 12.62 23.18 1.23 1.21 7.43% 2.19%1.06 8.56 18.20 2.21 1.10 11.95% 7.75%0.16 3.03 7.82 1.12 0.15 14.41% 8.34%0.69 9.53 20.28 1.00 1.00 2.97% 2.59%0.83 8.98 14.59 1.39 1.24 12.66% 5.85%0.10 14.24 19.16 1.19 0.23 11.80% 4.18%9.69 24.07 27.38 8.81 8.84 21.28% 100.00%0.79 8.69 16.13 0.77 0.57 0.88% 1.82%0.36 10.51 22.55 1.16 1.16 8.44% 2.51%2.23 NA NA 1.15 11.41 -100.00% -12.07%4.78 200.00 NA 1.03 20.00 -1.18% -0.08%1.58 8.91 12.72 3.00 1.47 11.38% 17.81%1.70 8.31 10.51 2.24 1.38 9.88% 26.94%0.23 5.00 8.25 1.05 0.40 6.07% 6.87%2.84 16.92 20.93 2.32 2.77 4.41% 8.04%6.70 13.72 15.44 3.63 7.00 17.45% 16.16%0.28 6.99 14.53 1.43 0.33 4.33% 7.25%0.55 3.50 6.75 1.39 1.04 17.06% 12.40%0.84 11.51 16.21 0.86 0.72 1.80% 2.86%0.72 8.29 15.94 1.24 1.68 9.45% 4.38%0.76 9.26 11.83 1.34 0.71 4.73% 6.94%

20.00 104.13 114.93 20.00 20.00 39.68% 100.00%1.22 7.82 10.84 1.63 0.97 8.23% 12.10%0.35 74.46 109.70 1.75 0.38 4.37% 0.60%2.34 6.91 NA 0.78 2.00 -8.63% -9.67%0.80 9.37 14.55 1.67 0.89 8.37% 10.11%0.35 4.50 7.74 1.45 0.52 14.19% 8.92%2.34 7.31 9.12 1.74 1.90 8.82% 14.88%0.62 5.63 8.78 1.44 0.51 11.94% 9.94%0.26 5.89 18.80 1.00 0.31 3.51% 2.51%0.91 22.18 45.91 2.35 1.28 13.45% 5.52%1.26 29.62 200.00 2.17 1.44 -0.10% 0.81%0.27 6.15 11.21 0.98 0.65 9.04% 4.86%0.52 5.64 8.16 1.30 0.37 6.57% 10.30%1.01 11.23 20.21 2.19 1.24 4.68% 7.46%2.55 8.36 9.41 2.00 1.94 8.58% 16.11%1.01 4.09 5.16 1.11 0.87 8.78% 11.19%3.29 11.67 18.26 1.83 5.35 16.32% 5.92%0.91 6.49 8.04 1.59 0.83 8.72% 11.91%1.32 NA -3.07 0.64 -0.42 1.94% 8.41%0.61 8.03 49.45 0.91 0.62 1.79% 0.72%1.02 5.65 6.55 1.07 0.69 5.24% 9.42%

Page 226: [XLS]adamodar/pc/archives/Japancompfirm03.xls · Web viewSUMITOMO MITSUI FINANCIAL GR 8358 JP Equity SURUGA BANK LTD/THE 9987 JP Equity SUZUKEN CO LTD 7269 JP Equity SUZUKI MOTOR

0.35 6.56 12.73 1.11 0.72 7.01% 4.52%0.43 3.87 7.17 1.00 0.42 11.32% 7.70%0.31 6.23 11.33 1.32 0.76 30.57% 7.46%2.02 8.74 40.44 0.82 1.95 3.02% 1.04%1.73 27.45 NA 0.77 1.89 0.59% 0.00%0.38 3.84 5.63 1.10 0.31 8.21% 11.46%1.01 6.52 11.06 0.98 0.70 2.44% 6.08%1.85 6.44 9.91 0.81 1.12 2.74% 4.02%

20.00 NA NA 17.14 20.00 -11.67% -79.27%0.42 62.31 97.50 0.97 1.19 1.75% 0.95%0.58 7.03 11.25 0.66 0.72 1.56% 2.40%1.58 2.86 NA 1.02 0.51 -19.47% -63.96%

19.94 200.00 NA 20.00 20.00 -67.20% -39.10%2.72 53.51 54.14 20.00 2.70 31.73% 39.34%5.16 12.68 15.39 2.95 4.39 10.02% 17.56%

11.66 121.91 130.25 12.79 12.06 3.43% 11.45%0.53 6.39 9.74 1.06 0.76 4.64% 5.30%1.41 9.94 17.42 1.10 1.17 3.45% 6.01%0.18 42.40 NA 1.30 0.32 -21.56% -8.93%0.33 9.16 11.19 0.94 0.44 10.35% 7.17%0.42 5.93 10.20 0.67 0.34 2.75% 2.45%1.09 11.26 13.61 2.30 1.20 10.10% 9.53%0.59 5.82 11.44 1.19 0.67 3.85% 6.63%2.16 13.54 68.96 1.33 3.05 5.05% 1.96%1.43 NA -0.96 0.83 -0.11 1.51% 17.33%1.08 1.56 4.91 0.71 0.49 2.91% 3.78%0.99 1.13 2.84 0.92 0.37 9.76% 17.12%0.75 7.25 7.77 1.80 0.79 16.75% 15.38%0.16 16.47 36.43 0.83 0.35 1.68% 1.71%0.58 5.14 10.48 1.12 0.64 2.56% 4.82%0.31 4.81 6.64 0.93 0.23 6.10% 6.21%0.36 3.29 5.42 0.96 0.18 2.85% 8.78%0.55 5.57 10.20 2.08 0.50 10.65% 15.54%0.64 6.72 11.09 2.36 0.55 7.02% 18.15%1.25 10.64 14.15 1.37 1.54 9.78% 7.17%0.58 7.80 10.33 1.42 0.70 11.04% 8.45%0.40 18.74 29.64 1.02 0.44 0.92% 1.51%0.40 20.19 193.00 1.00 6.67 4.32% 0.23%1.34 3.00 40.16 1.03 20.00 17.20% 1.37%0.26 2.16 2.58 0.75 0.08 3.96% 9.29%1.32 9.97 13.15 2.42 1.26 10.45% 13.24%1.61 8.92 11.33 0.67 1.23 2.71% 3.08%0.75 62.34 NA 0.50 0.69 1.06% -0.15%0.87 12.49 16.83 1.41 1.24 6.95% 6.88%2.50 2.77 6.40 1.22 0.55 2.27% 100.00%0.75 12.35 26.91 1.52 0.92 11.24% 4.51%0.33 7.47 11.46 1.51 0.59 10.64% 10.62%0.63 5.47 7.49 1.23 0.55 6.39% 9.39%0.64 11.83 171.29 1.21 1.08 -1.04% 0.74%0.27 2.22 6.98 0.69 0.21 2.61% 4.31%NA NA NA NA NA NA NA

0.62 9.31 17.08 0.78 0.56 1.33% 2.07%3.77 13.03 15.31 2.95 3.65 10.66% 11.73%

Page 227: [XLS]adamodar/pc/archives/Japancompfirm03.xls · Web viewSUMITOMO MITSUI FINANCIAL GR 8358 JP Equity SURUGA BANK LTD/THE 9987 JP Equity SUZUKEN CO LTD 7269 JP Equity SUZUKI MOTOR

0.40 8.56 11.76 2.47 0.49 11.95% 8.78%4.52 132.83 NA 5.31 4.02 -1.05% -2.53%4.15 163.57 189.55 12.51 4.04 1.70% 4.97%3.20 16.55 17.61 5.09 2.81 14.00% 38.38%0.41 6.64 9.66 1.39 0.43 7.50% 8.27%3.20 12.45 18.09 0.92 6.77 4.46% 2.99%0.25 9.54 35.56 0.86 0.65 2.75% 1.94%0.42 10.79 17.37 1.13 0.56 2.37% 3.95%0.67 16.18 NA 1.54 1.21 -9.65% -0.34%0.28 11.61 25.94 1.21 0.47 1.12% 2.91%0.12 22.00 26.32 1.04 1.48 100.00% 3.95%0.31 10.95 16.67 1.18 0.75 11.68% 3.38%1.83 NA -73.77 1.07 -0.72 1.95% NA2.27 8.10 10.94 1.82 1.77 7.06% 12.44%0.78 5.48 12.84 0.80 0.69 3.79% 4.37%0.62 3.96 6.60 1.03 0.24 4.99% 8.72%2.92 10.06 18.15 1.79 4.11 6.93% 5.69%2.41 19.52 21.79 3.71 2.30 8.94% 11.77%0.42 8.10 8.46 1.43 0.49 12.90% 10.25%0.59 5.84 8.24 1.14 0.63 8.12% 7.83%0.30 5.38 5.89 0.72 0.23 5.04% 5.91%4.14 39.05 NA NA 5.35 NA -42.14%0.35 20.17 39.62 0.91 0.59 1.27% 2.27%1.89 NA NA 1.04 -0.38 -33.24% NA1.40 4.37 NA 0.81 1.69 0.52% -0.06%0.81 7.24 8.57 2.55 0.69 11.49% 22.08%2.03 10.93 12.20 2.99 2.04 17.05% 17.62%2.21 9.48 17.81 1.80 1.74 4.36% 8.62%0.58 3.54 6.26 1.04 0.54 7.04% 9.75%0.37 5.29 13.27 0.87 0.37 2.08% 3.25%0.80 3.79 4.62 1.08 0.59 9.69% 13.92%0.74 3.39 4.63 1.53 0.63 16.55% 23.84%0.39 12.31 28.92 1.01 0.63 3.15% 1.99%0.24 14.48 36.46 1.18 0.45 6.03% 1.88%1.02 12.61 24.14 1.41 2.26 6.26% 3.48%0.55 6.13 10.11 1.15 0.75 6.65% 6.79%1.35 12.32 17.74 2.97 1.48 15.19% 10.69%2.03 8.91 12.78 1.31 2.14 7.52% 6.46%0.56 12.56 24.52 1.22 1.29 0.00% 0.00%0.47 5.02 7.29 0.87 0.32 3.39% 9.25%0.24 15.20 55.20 1.39 0.65 6.59% 2.18%0.21 6.46 9.23 0.65 0.16 0.65% 2.13%0.47 7.56 8.67 2.05 0.45 9.87% 13.49%1.44 19.16 21.01 5.49 1.36 13.72% 22.02%0.32 38.21 NA 1.09 1.18 -12.04% -0.81%0.78 13.61 62.27 0.92 1.11 0.65% 1.04%0.53 4.27 8.59 0.81 0.51 7.20% 4.66%2.92 15.32 16.49 3.88 2.79 16.98% 20.99%0.90 9.56 39.68 2.86 1.14 16.98% 4.79%0.48 18.93 50.70 0.88 1.24 1.13% 1.65%1.01 7.68 7.74 1.52 1.22 15.93% 11.96%0.94 13.65 15.93 6.92 0.88 22.10% 43.96%0.24 8.97 20.30 1.69 0.13 2.38% 7.41%

Page 228: [XLS]adamodar/pc/archives/Japancompfirm03.xls · Web viewSUMITOMO MITSUI FINANCIAL GR 8358 JP Equity SURUGA BANK LTD/THE 9987 JP Equity SUZUKEN CO LTD 7269 JP Equity SUZUKI MOTOR

0.39 7.76 9.32 1.06 0.36 0.29% 7.75%0.08 12.80 14.93 1.02 0.22 11.20% 5.81%0.16 11.64 13.34 NA 0.76 NA 8.38%1.41 11.35 16.56 1.03 4.56 7.15% 3.55%0.22 8.32 15.55 0.95 0.53 5.88% 3.29%2.16 NA NA 0.78 -3.16 -15.01% NA0.75 8.56 19.48 0.92 0.73 4.11% 4.70%0.19 6.78 9.30 0.70 0.20 3.56% 3.32%0.66 12.66 121.87 1.04 0.51 1.87% 0.39%0.43 3.92 5.03 0.73 0.37 3.38% 6.88%0.30 6.22 12.85 0.69 0.29 2.30% 2.39%3.00 9.57 11.80 1.66 3.09 8.93% 8.82%0.76 NA NA 1.18 -0.87 -100.00% NA1.24 NA -16.54 0.92 -1.85 0.80% NA0.70 6.99 16.09 1.03 1.21 3.17% 3.57%1.35 6.04 7.37 1.79 1.31 14.30% 14.54%0.19 5.93 9.61 0.87 0.29 5.80% 6.51%0.50 6.12 9.38 0.99 0.65 1.96% 3.23%0.43 7.10 11.06 1.35 0.39 5.28% 8.07%0.89 10.12 10.36 2.27 1.01 20.05% 14.60%0.85 11.61 27.68 1.16 2.56 9.10% 2.59%2.57 9.40 9.46 2.59 1.77 11.16% 56.56%0.66 4.95 8.58 1.01 0.53 5.34% 6.47%0.32 4.02 4.69 0.77 0.19 4.95% 7.56%0.12 11.87 31.34 0.89 0.28 0.76% 1.09%0.24 7.02 10.92 1.23 0.25 5.12% 6.72%1.25 7.21 11.06 0.82 0.92 1.66% 3.53%0.54 NA NA 1.24 0.45 -3.88% -4.93%4.49 NA NA 9.67 4.36 -8.39% -11.38%1.60 43.99 63.37 7.76 1.68 24.31% 11.81%0.46 13.12 23.56 1.17 0.93 2.17% 3.22%0.95 10.45 16.66 1.40 1.47 2.96% 0.00%0.09 7.93 20.38 0.76 0.14 1.49% 2.37%0.09 5.42 6.36 1.05 0.07 7.73% 9.40%0.17 8.73 25.18 0.75 0.20 0.26% 0.74%0.10 11.06 29.07 1.07 0.41 6.83% 3.71%0.28 8.83 14.76 1.13 0.63 7.28% 4.21%0.14 11.93 30.11 0.75 0.44 2.09% 0.92%0.49 19.35 200.00 0.99 6.48 1.27% 0.11%0.81 5.40 9.52 0.81 0.83 4.06% 4.37%0.99 8.31 15.87 2.19 0.99 6.92% 9.48%2.10 9.72 10.75 3.28 1.82 16.05% 29.37%2.24 9.20 12.34 0.81 2.01 2.74% 3.24%0.13 13.47 23.00 0.98 0.31 1.74% 1.92%0.29 7.56 17.85 1.11 0.44 0.00% 0.00%2.08 200.00 200.00 0.98 20.00 1.48% 0.05%0.48 10.94 20.12 1.11 0.87 1.63% 4.49%0.33 9.81 40.49 1.13 0.75 3.83% 2.81%0.67 5.56 10.20 0.80 0.67 3.61% 3.85%0.76 31.53 159.49 1.87 1.05 -0.55% 1.21%0.33 12.55 20.76 1.35 1.08 100.00% 6.80%0.22 13.82 19.69 1.30 0.29 6.66% 3.74%

16.73 71.42 98.05 7.72 17.04 5.27% 4.96%

Page 229: [XLS]adamodar/pc/archives/Japancompfirm03.xls · Web viewSUMITOMO MITSUI FINANCIAL GR 8358 JP Equity SURUGA BANK LTD/THE 9987 JP Equity SUZUKEN CO LTD 7269 JP Equity SUZUKI MOTOR

0.80 10.63 14.79 0.97 0.59 1.94% 3.08%0.32 7.29 8.27 1.62 0.29 7.66% 12.84%1.69 0.78 NA 0.63 0.20 -9.29% -18.27%0.49 9.73 18.53 1.44 0.58 0.85% 2.67%0.30 8.40 13.76 0.93 0.38 3.59% 3.25%

20.00 141.97 152.73 20.00 20.00 31.46% 100.00%0.73 7.00 8.84 1.19 0.95 6.37% 6.44%0.34 13.13 28.43 1.28 0.94 6.98% 2.04%0.20 5.57 14.67 0.50 0.12 0.12% 0.22%0.12 13.07 18.62 1.13 1.06 100.00% 0.00%0.07 18.91 24.23 1.14 0.45 20.75% 2.15%0.58 10.01 12.41 1.76 0.56 4.45% 7.79%0.12 2.37 6.05 1.04 0.12 15.80% 9.91%1.37 9.36 11.71 2.85 1.57 23.81% 16.32%0.08 3.13 4.31 0.85 0.05 8.04% 10.11%0.37 9.50 14.38 1.08 0.61 5.61% 4.29%0.04 10.69 19.74 1.14 0.21 34.05% 4.38%0.48 8.15 15.66 1.36 0.67 4.47% 4.72%0.29 2.20 3.41 0.98 0.27 12.81% 17.59%0.44 12.49 23.65 1.04 2.00 6.78% 3.40%1.29 NA -23.63 0.68 -2.88 2.30% NA0.64 7.13 12.58 1.72 0.42 4.07% 10.73%0.29 5.57 9.38 NA 0.51 NA 25.77%0.78 6.24 9.08 1.07 0.59 3.62% 5.73%2.27 15.44 22.38 3.92 2.30 9.09% 9.85%0.27 2.90 10.03 0.66 0.30 0.19% 6.23%0.32 8.22 11.86 1.50 0.38 8.55% 7.67%1.50 3.19 22.28 0.86 0.92 1.45% 1.24%1.44 4.36 NA 1.77 1.02 -33.35% -100.00%0.70 6.29 17.96 0.98 0.48 0.48% 1.29%0.33 4.92 11.28 1.01 0.48 5.69% 5.37%0.67 12.12 21.15 2.03 0.91 6.08% 4.10%0.28 5.60 12.08 0.74 0.43 3.93% 3.12%0.66 7.67 15.83 1.04 0.95 1.69% 3.23%0.62 12.80 16.23 2.37 0.59 5.81% 7.51%0.43 13.50 19.89 1.22 0.48 2.74% 3.21%1.09 NA NA 0.74 -1.50 0.67% NA0.17 4.41 15.56 0.61 0.24 2.85% 1.64%0.27 29.08 29.08 1.43 0.41 2.92% 2.54%1.69 34.77 75.27 0.81 4.44 1.96% 1.02%0.65 11.38 14.31 1.17 0.51 1.65% 4.76%0.15 114.42 NA 0.68 0.28 -3.60% -1.92%0.37 4.68 9.32 0.54 0.28 1.70% 2.55%0.87 60.53 NA 1.14 1.33 -3.32% -1.13%1.18 5.95 7.58 1.54 1.05 8.61% 12.44%2.35 8.63 9.72 2.24 2.14 21.75% 27.80%0.18 11.92 17.95 0.96 0.31 1.65% 2.10%0.06 15.93 25.08 1.04 0.44 5.38% 3.52%4.29 NA NA 1.04 3.71 -8.02% -9.34%1.70 15.09 21.43 9.67 1.62 26.18% 43.09%0.81 5.01 7.31 1.45 0.84 10.67% 10.66%0.18 13.50 42.02 1.03 0.32 7.44% 1.17%1.21 9.18 14.38 1.02 1.15 2.46% 4.36%

Page 230: [XLS]adamodar/pc/archives/Japancompfirm03.xls · Web viewSUMITOMO MITSUI FINANCIAL GR 8358 JP Equity SURUGA BANK LTD/THE 9987 JP Equity SUZUKEN CO LTD 7269 JP Equity SUZUKI MOTOR

20.00 200.00 200.00 20.00 20.00 8.45% 18.75%0.32 13.29 32.42 1.23 0.60 2.51% 3.89%1.98 20.20 30.56 0.90 1.77 0.40% 1.75%NA NA NA NA NA NA NA

0.32 7.60 12.77 0.83 0.52 4.85% 3.49%2.33 7.93 31.26 0.98 1.33 2.84% 1.55%2.06 7.61 20.89 1.03 2.05 2.32% 2.80%0.33 2.47 6.39 0.71 0.26 3.36% 4.91%1.30 4.67 24.52 1.10 1.66 2.68% 2.20%0.76 3.45 4.37 1.14 0.60 11.88% 15.86%0.10 11.83 15.68 1.04 1.20 12.52% 2.68%0.24 12.87 145.57 0.97 1.13 -2.11% 0.56%0.39 8.00 21.12 1.16 0.71 0.39% 0.00%1.77 7.59 26.38 1.19 1.67 4.17% 4.74%0.49 7.61 17.18 0.95 0.79 4.50% 3.57%0.37 4.78 16.70 1.02 0.39 6.09% 6.11%0.37 3.27 6.52 0.85 0.27 3.98% 5.96%1.10 5.54 6.84 1.08 0.78 6.04% 9.39%1.50 5.83 20.20 0.82 1.79 1.09% 1.42%0.41 11.58 17.69 0.86 0.56 5.42% 4.83%1.50 7.56 9.27 1.37 1.34 6.98% 7.97%1.75 8.49 14.43 2.33 2.32 17.66% 8.32%0.90 NA NA 1.23 -3.66 -100.00% NA

20.00 NA NA 5.49 20.00 -21.05% -17.08%1.17 66.78 NA 0.88 1.23 -4.75% -4.41%0.15 5.58 12.18 1.01 0.30 5.85% 3.97%0.32 7.65 16.02 1.05 0.43 1.01% 1.94%NA NA NA 4.17 NA 0.00% 0.00%NA NA NA NA NA NA NA

0.46 8.19 15.12 1.44 0.79 6.49% 4.06%0.20 8.65 11.85 0.76 0.20 2.97% 3.90%0.33 8.39 40.01 1.16 0.39 0.00% 0.00%0.47 8.03 8.85 3.21 0.41 18.67% 29.19%0.19 4.89 6.16 0.76 0.17 2.92% 5.67%0.63 27.13 NA 1.57 1.05 -20.87% -5.69%1.18 24.67 45.50 4.20 1.41 17.43% 4.91%0.98 7.86 17.60 2.00 1.21 9.06% 6.84%0.44 7.42 11.78 1.28 0.69 7.64% 5.77%0.91 4.08 11.12 0.84 0.77 2.79% 3.50%0.68 6.89 17.69 1.12 0.94 3.20% 2.67%0.74 5.04 8.59 1.09 0.69 6.21% 6.81%0.83 8.47 200.00 1.06 1.01 -0.40% 0.09%0.53 7.96 12.05 1.25 0.53 6.76% 9.10%0.59 5.95 8.89 1.05 0.74 5.00% 6.55%0.34 4.14 14.09 1.09 0.40 9.07% 4.32%0.23 4.20 6.96 0.45 0.18 1.71% 2.45%0.59 6.79 24.07 0.92 0.85 1.70% 1.60%0.38 11.02 22.87 1.09 0.57 3.64% 2.38%0.64 8.60 17.95 1.21 1.47 6.95% 3.91%0.77 6.52 6.92 2.12 0.54 10.51% 31.50%0.83 5.68 9.78 1.05 0.77 2.89% 4.99%0.48 5.11 7.37 0.76 0.67 7.52% 5.94%0.50 8.03 12.91 1.04 0.58 5.61% 5.12%

Page 231: [XLS]adamodar/pc/archives/Japancompfirm03.xls · Web viewSUMITOMO MITSUI FINANCIAL GR 8358 JP Equity SURUGA BANK LTD/THE 9987 JP Equity SUZUKEN CO LTD 7269 JP Equity SUZUKI MOTOR

0.50 14.43 32.43 0.85 0.59 0.04% 0.17%0.14 9.09 14.45 0.99 0.44 7.01% 6.87%0.29 8.98 22.55 0.86 0.80 1.94% 1.92%1.37 7.13 8.71 1.66 1.16 7.28% 11.76%0.80 4.20 7.73 0.75 0.63 3.40% 3.84%0.36 5.27 8.98 1.15 0.50 7.65% 7.98%0.42 8.77 14.06 1.04 0.54 9.97% 3.94%1.73 12.72 32.63 1.19 2.13 3.95% 3.76%0.49 7.31 11.71 1.03 0.97 6.08% 5.17%0.87 4.79 NA 0.90 1.31 0.00% 0.00%0.21 8.79 10.80 0.77 0.30 2.55% 2.67%1.11 9.39 10.30 4.84 0.89 21.43% 100.00%0.14 13.41 33.53 1.13 1.01 100.00% 3.42%0.19 3.90 7.00 1.85 0.20 11.96% 14.33%0.65 8.05 9.37 3.00 0.68 23.86% 25.20%1.01 5.67 7.51 1.41 0.74 5.81% 12.69%0.25 4.62 5.92 0.71 0.22 3.12% 7.30%0.26 23.79 NA 0.69 0.37 -2.45% -1.74%1.49 9.12 19.78 1.11 4.41 11.60% 3.24%0.53 81.51 NA 0.96 0.47 0.00% 0.00%0.44 2.42 3.32 1.14 0.37 11.71% 21.80%0.97 16.20 54.16 1.33 1.02 8.62% 2.16%0.28 6.85 38.46 0.78 0.49 0.36% 0.25%0.89 5.04 8.40 0.79 0.78 4.36% 4.96%1.79 9.50 12.50 1.27 1.40 2.94% 5.55%1.53 24.16 27.43 10.86 1.40 18.09% 100.00%0.66 10.59 18.78 1.21 0.99 3.61% 3.65%0.59 12.67 30.11 1.08 0.73 0.69% 0.75%0.43 4.61 8.54 0.90 0.35 4.07% 5.49%0.95 6.71 8.82 1.17 0.89 7.14% 8.33%1.41 2.44 NA 0.75 1.00 -9.61% -11.90%0.59 8.54 16.36 1.04 0.55 5.46% 6.43%0.44 10.65 22.22 1.23 0.55 6.25% 5.57%3.00 NA NA 1.25 5.09 -7.93% -3.68%0.31 6.83 18.95 0.92 2.23 6.89% 3.03%0.48 85.58 NA 1.04 0.96 -10.26% -3.58%0.33 6.45 7.64 0.72 0.11 2.80% 5.65%0.59 9.00 17.56 1.42 0.73 4.86% 4.80%0.21 6.02 11.31 0.87 0.32 5.20% 4.19%0.23 11.12 17.64 1.00 0.43 5.86% 3.55%0.78 12.42 23.31 1.14 3.71 4.96% 2.00%2.75 15.58 20.52 3.08 2.51 8.38% 12.04%0.64 8.26 21.91 0.56 0.65 0.73% 1.45%1.72 8.89 14.50 2.02 1.97 12.18% 11.04%0.28 8.05 14.57 1.69 0.36 5.68% 6.22%0.37 49.08 NA 0.78 0.21 -2.94% -3.66%1.56 7.77 10.14 1.17 1.31 5.11% 6.75%0.15 8.35 12.88 0.92 0.36 4.30% 4.18%2.47 13.38 16.53 4.93 2.28 15.58% 27.05%0.74 15.10 17.33 8.57 0.73 24.08% 40.54%0.12 16.90 33.48 1.06 0.53 6.06% 2.45%0.76 14.34 24.94 1.81 0.92 2.39% 1.86%2.18 14.20 14.83 6.31 2.05 26.23% 49.80%

Page 232: [XLS]adamodar/pc/archives/Japancompfirm03.xls · Web viewSUMITOMO MITSUI FINANCIAL GR 8358 JP Equity SURUGA BANK LTD/THE 9987 JP Equity SUZUKEN CO LTD 7269 JP Equity SUZUKI MOTOR

NA NA NA NA NA NA NA0.29 9.92 46.42 1.03 0.84 4.14% 2.22%0.92 5.82 9.59 1.67 1.03 15.45% 11.93%3.10 2.96 48.94 1.04 20.00 11.83% 1.22%0.94 7.70 9.26 2.72 0.91 13.80% 19.51%0.56 5.28 8.96 1.25 0.75 15.73% 8.32%0.53 5.01 7.91 0.81 0.48 3.86% 5.63%0.74 5.99 8.61 1.19 0.87 0.00% 0.00%0.59 4.93 10.12 0.79 0.34 0.00% 0.00%0.41 8.22 24.90 0.84 0.52 2.42% 1.98%0.36 7.47 12.52 1.16 0.68 11.65% 7.18%0.90 10.08 14.21 2.67 0.84 6.11% 11.49%0.28 8.16 9.18 0.68 0.24 3.52% 3.55%0.30 2.10 2.25 0.57 0.06 2.45% 5.30%0.56 9.98 32.60 1.09 1.87 5.73% 1.92%0.81 8.50 13.47 1.83 0.80 8.89% 8.01%0.58 4.94 8.68 0.86 0.68 1.19% 4.15%1.29 11.03 20.23 0.74 0.98 1.03% 2.02%0.42 8.28 21.38 1.15 0.77 1.24% 1.92%0.56 6.85 8.69 2.95 0.61 22.75% 20.37%0.83 5.54 6.59 0.77 0.52 3.84% 5.76%0.78 NA NA 1.01 1.00 -6.76% -5.08%0.20 4.95 6.77 0.64 0.18 4.02% 4.39%NA NA NA NA NA NA NA

0.12 10.13 16.81 1.02 0.42 6.62% 2.30%0.64 25.56 64.21 1.62 1.22 3.76% 2.63%0.96 4.36 8.22 1.01 0.69 4.18% 6.56%1.90 4.99 40.23 0.99 12.74 1.80% 1.12%0.64 6.22 7.57 1.73 0.71 14.56% 13.43%1.37 10.74 13.84 2.51 1.25 7.44% 11.63%2.50 13.50 18.93 2.30 2.71 8.56% 7.38%NA NA NA NA NA NA NA

0.30 11.73 15.74 1.36 0.86 50.79% 9.04%0.57 8.50 17.11 1.10 0.65 7.20% 6.57%0.21 8.10 13.35 0.92 0.39 4.02% 3.06%0.37 7.91 14.35 1.17 0.32 2.93% 6.26%0.71 90.75 NA 1.65 0.96 -6.42% -3.21%1.50 NA -8.74 0.81 -0.66 1.90% NA0.75 4.39 7.14 1.20 0.63 7.75% 11.88%3.76 38.39 200.00 1.43 2.83 0.31% 0.47%0.67 22.08 34.76 1.53 1.21 17.58% 3.40%0.32 5.01 9.23 0.60 0.22 1.10% 1.41%0.64 8.67 21.94 1.65 1.06 8.89% 5.40%0.74 13.45 19.35 1.44 1.20 0.94% 7.73%0.38 2.91 4.20 1.22 0.32 13.52% 20.24%0.24 11.31 39.55 1.03 0.57 3.81% 1.90%0.20 6.42 10.92 0.86 0.24 3.26% 3.87%0.58 9.11 33.86 1.21 0.67 2.28% 1.78%0.10 NA NA 1.46 0.22 -100.00% -14.11%1.07 15.99 29.05 1.74 1.68 14.39% 6.63%

20.00 200.00 200.00 20.00 20.00 59.09% NA0.39 2.76 6.01 0.84 0.30 5.10% 6.52%1.14 7.15 12.33 1.28 1.03 1.55% 5.26%

Page 233: [XLS]adamodar/pc/archives/Japancompfirm03.xls · Web viewSUMITOMO MITSUI FINANCIAL GR 8358 JP Equity SURUGA BANK LTD/THE 9987 JP Equity SUZUKEN CO LTD 7269 JP Equity SUZUKI MOTOR

2.86 11.13 12.53 4.02 2.65 16.75% 23.54%1.06 6.11 14.93 0.92 0.93 0.96% 1.82%2.64 14.02 18.96 8.64 2.42 22.00% 100.00%1.52 18.72 21.42 6.00 1.37 15.86% 35.91%1.62 13.49 26.67 2.47 1.66 5.91% 7.08%4.34 3.27 21.16 1.41 9.71 17.50% 3.76%0.55 6.29 12.26 0.81 0.72 2.74% 3.02%0.16 13.10 25.09 1.11 1.17 27.03% 1.29%1.03 13.26 67.36 1.29 1.40 1.66% 1.95%0.19 NA NA 1.30 0.79 -100.00% -4.38%0.54 8.49 24.49 1.00 1.22 4.28% 2.87%0.69 7.62 8.86 2.32 0.62 12.97% 16.59%0.96 6.55 10.38 1.22 0.96 7.21% 8.73%1.22 6.18 8.61 1.27 1.13 7.54% 8.29%4.69 5.48 6.80 0.94 3.23 5.42% 8.04%0.59 18.21 25.96 0.88 0.90 2.50% 2.67%0.24 4.27 4.97 0.84 0.13 3.92% 9.00%0.73 6.75 NA 1.09 0.70 -9.05% -9.13%2.28 7.09 11.05 1.69 1.95 6.76% 10.64%0.49 7.92 18.05 1.12 0.57 2.78% 3.61%0.25 2.12 2.37 1.22 0.10 31.38% 89.31%0.77 8.00 10.85 1.90 0.90 17.20% 19.69%0.58 6.40 9.90 0.84 0.52 2.50% 3.78%0.40 8.36 17.94 1.05 0.75 5.04% 5.89%0.27 6.16 7.13 0.73 0.14 1.31% 2.64%0.54 6.93 18.57 0.93 0.50 1.22% 1.75%0.36 NA -0.58 0.82 -0.05 7.25% 100.00%0.50 9.04 16.21 0.97 0.62 0.32% 1.41%2.10 NA -3.79 0.61 -0.16 1.01% 2.40%1.99 4.55 9.93 0.65 1.30 2.24% 2.85%0.86 2.86 3.71 1.09 0.41 7.39% 18.80%0.41 6.51 17.18 0.85 0.73 0.00% 0.00%2.26 7.01 8.89 0.83 2.66 5.55% 5.07%1.64 2.53 4.80 0.61 0.73 1.54% 3.25%0.20 24.39 40.24 0.75 0.22 0.74% 1.11%0.44 9.15 11.90 0.96 0.99 2.91% 4.41%0.19 9.20 43.00 0.73 0.26 1.17% 0.32%1.51 0.21 0.60 0.86 0.09 2.63% 12.47%0.11 6.72 8.42 1.28 0.08 8.13% 9.73%1.07 28.65 NA 2.29 1.35 6.78% -3.64%0.59 14.78 35.17 1.14 1.10 5.24% 3.27%0.51 4.07 7.39 0.82 0.44 0.42% 4.61%1.03 8.84 17.23 0.92 1.20 1.66% 2.61%0.31 4.47 9.13 0.90 0.37 8.80% 5.39%3.14 NA NA 1.03 6.41 -18.05% -8.57%0.26 2.71 4.74 0.82 0.25 8.91% 12.54%0.62 6.11 41.16 0.92 0.63 0.45% 0.74%1.59 1.98 8.15 0.95 0.74 2.04% 5.23%0.63 16.74 29.82 0.92 4.48 1.87% 1.69%1.28 4.25 156.96 1.00 20.00 7.75% 0.35%1.43 5.63 12.09 0.93 0.76 1.73% 3.96%1.12 NA -16.52 1.06 -1.39 2.01% NA2.43 6.37 16.47 0.77 2.06 1.53% 2.63%

Page 234: [XLS]adamodar/pc/archives/Japancompfirm03.xls · Web viewSUMITOMO MITSUI FINANCIAL GR 8358 JP Equity SURUGA BANK LTD/THE 9987 JP Equity SUZUKEN CO LTD 7269 JP Equity SUZUKI MOTOR

0.33 8.99 9.05 1.36 0.40 13.26% 10.09%0.46 10.43 31.88 1.36 0.50 4.49% 5.41%0.68 12.26 23.61 1.26 0.96 1.84% 5.56%0.62 3.73 7.04 0.95 0.60 6.52% 7.29%0.30 6.47 13.73 1.11 0.69 7.70% 4.68%1.11 3.27 3.61 0.91 0.74 8.11% 12.52%0.40 19.28 28.04 0.82 0.37 0.83% 0.70%1.10 4.98 8.72 1.05 0.77 3.81% 7.13%0.72 18.53 31.36 1.34 0.98 2.80% 4.07%0.71 9.10 NA 1.02 1.04 -1.87% -0.68%2.32 NA -14.24 1.09 -1.57 4.16% NANA NA NA NA NA NA NA

1.39 NA NA 0.93 -0.29 -22.03% NA2.22 22.65 42.90 1.53 2.89 0.00% 0.00%1.99 13.14 15.91 1.44 1.74 4.70% 5.08%0.24 12.28 15.33 1.13 0.46 0.00% 0.00%0.64 9.76 27.78 1.27 0.74 3.32% 3.02%0.20 4.89 9.92 0.96 0.53 6.27% 5.31%0.50 5.04 10.92 1.72 0.51 11.13% 10.66%0.39 7.87 20.80 0.82 0.64 4.84% 2.07%1.06 NA NA 1.49 0.93 -9.18% -11.28%0.42 6.42 7.91 0.80 0.30 4.01% 5.08%2.94 11.22 16.89 1.48 2.44 4.13% 5.77%0.65 9.29 17.81 1.13 1.12 2.54% 3.91%0.91 9.19 11.46 1.66 1.64 50.24% 15.49%0.36 6.44 8.29 1.79 0.34 11.64% 11.99%1.99 4.27 4.52 0.83 0.94 4.63% 8.31%4.80 13.94 18.24 2.80 4.60 8.47% 9.87%1.49 9.86 10.89 3.77 1.49 19.82% 21.37%0.25 15.24 33.14 1.15 1.16 11.21% 2.17%0.24 6.38 10.24 1.24 0.42 14.22% 6.88%

20.00 151.85 195.02 20.00 20.00 10.19% 30.85%0.14 7.21 11.78 0.98 0.09 1.85% 3.88%0.61 8.73 17.98 1.06 1.29 12.31% 4.74%0.84 5.67 7.13 1.17 0.51 5.15% 10.42%2.60 1.79 3.94 0.86 0.58 1.05% 3.28%3.29 137.31 NA 0.77 1.34 -7.26% -13.06%0.48 9.39 17.13 0.89 0.33 5.78% 2.34%2.36 52.90 NA 0.83 1.96 9.37% -0.68%0.44 4.15 8.09 0.56 0.39 1.00% 4.71%1.39 11.48 18.60 2.04 1.27 3.43% 8.14%0.72 4.73 6.05 1.44 0.60 12.20% 18.79%0.32 10.55 22.58 1.02 0.70 3.08% 2.63%0.22 2.66 5.46 0.47 0.13 3.31% 4.06%3.22 21.21 25.21 3.45 2.85 6.28% 11.31%0.77 9.60 20.16 1.26 1.11 2.89% 2.31%0.98 13.97 16.97 1.74 0.98 6.86% 5.19%0.32 8.64 35.23 0.89 0.42 8.73% 1.30%1.93 8.62 9.61 1.41 1.93 7.74% 8.50%0.98 13.80 24.59 1.95 1.24 6.57% 5.60%1.16 5.22 10.39 3.66 1.01 16.82% 31.56%0.99 27.35 200.00 1.78 1.18 -0.65% 0.60%0.21 3.13 10.49 0.73 0.27 6.18% 5.81%

Page 235: [XLS]adamodar/pc/archives/Japancompfirm03.xls · Web viewSUMITOMO MITSUI FINANCIAL GR 8358 JP Equity SURUGA BANK LTD/THE 9987 JP Equity SUZUKEN CO LTD 7269 JP Equity SUZUKI MOTOR

0.85 17.48 NA 0.52 0.66 -0.80% -0.88%0.55 9.40 16.89 0.63 0.46 0.72% 1.05%0.82 5.15 12.72 0.86 2.10 6.06% 3.66%0.23 4.95 6.61 1.11 0.39 7.70% 8.49%0.55 5.43 6.39 0.75 0.54 4.52% 6.27%2.31 12.72 19.87 1.19 1.75 1.86% 3.43%0.77 6.48 8.21 1.75 0.80 13.96% 15.08%2.73 15.94 19.28 6.98 2.53 18.86% 37.55%0.07 11.21 13.89 0.88 0.21 1.23% 1.48%0.43 14.25 24.51 1.19 1.39 13.35% 3.82%0.71 2.72 5.20 0.91 0.53 6.47% 8.84%0.44 4.83 7.94 0.77 0.46 2.78% 5.74%0.35 7.53 12.09 1.17 0.47 4.39% 5.16%0.85 5.73 6.52 1.39 0.67 10.14% 14.00%0.41 6.45 8.37 0.75 0.53 6.16% 5.04%0.92 15.72 NA 0.63 0.78 -1.84% -1.94%0.62 6.87 11.13 1.14 0.67 5.51% 5.58%0.57 28.44 NA 1.17 0.89 -7.47% -3.66%0.47 25.83 27.66 1.68 0.63 43.36% 6.13%0.13 2.85 3.95 0.64 0.06 4.50% 5.89%0.50 10.18 40.49 1.36 0.75 2.87% 1.79%0.66 12.67 NA 0.59 0.71 -1.24% -0.33%0.97 4.20 7.50 1.19 0.78 2.89% 8.67%1.08 14.07 17.85 3.76 1.22 32.93% 15.32%0.52 3.29 4.22 0.93 0.33 6.85% 11.63%0.18 4.16 18.57 0.73 0.18 1.07% 0.52%1.26 9.16 15.74 1.09 1.09 0.85% 3.39%0.47 7.29 8.60 1.24 0.54 7.16% 7.25%0.35 4.21 5.60 2.39 0.23 12.43% 66.18%1.46 8.60 9.37 2.15 1.39 11.20% 14.40%0.15 5.73 8.70 1.08 0.20 4.87% 6.61%0.64 NA -13.73 1.59 -1.39 21.62% NA1.00 10.32 15.54 1.28 0.93 2.59% 4.56%0.06 19.31 26.20 1.22 0.22 -100.00% 4.32%0.27 8.04 22.13 0.85 0.95 3.08% 1.92%0.91 NA NA 1.56 0.99 -4.43% -3.08%0.38 4.99 12.30 0.66 0.31 4.25% 2.53%0.14 6.10 13.91 0.85 0.42 3.18% 3.39%0.31 7.81 16.06 1.35 0.76 16.25% 8.56%0.66 32.74 200.00 NA 0.80 NA 1.02%0.38 5.16 6.14 1.01 0.29 5.71% 9.64%0.47 3.97 4.58 1.06 0.41 11.73% 13.52%0.76 11.57 13.32 2.02 0.78 11.27% 10.10%0.44 5.05 5.68 1.71 0.40 14.97% 18.61%0.29 14.22 27.11 1.11 0.63 2.32% 1.35%0.15 3.63 3.93 0.65 0.05 2.32% 2.57%1.01 13.39 61.36 0.87 1.54 6.76% 0.78%0.41 16.82 200.00 0.95 0.77 0.00% 0.00%0.20 7.41 11.32 1.16 0.23 3.36% 5.38%0.25 13.16 20.17 1.10 0.44 5.28% 3.28%0.52 2.89 3.54 1.08 0.48 15.96% 17.47%0.23 5.00 5.85 0.83 0.26 3.53% 6.20%0.67 25.26 NA 0.81 0.77 -1.20% -0.94%

Page 236: [XLS]adamodar/pc/archives/Japancompfirm03.xls · Web viewSUMITOMO MITSUI FINANCIAL GR 8358 JP Equity SURUGA BANK LTD/THE 9987 JP Equity SUZUKEN CO LTD 7269 JP Equity SUZUKI MOTOR

0.38 8.66 23.26 1.11 0.53 0.57% 1.35%0.32 5.58 9.77 0.84 0.47 4.90% 5.54%1.67 NA NA 1.00 -3.05 -59.84% NA0.78 NA NA 0.61 0.50 -17.09% -21.75%0.04 6.57 9.01 0.71 0.08 3.80% 3.52%0.25 10.56 18.68 0.87 0.67 1.08% 4.61%0.70 5.10 6.91 0.97 0.40 7.86% 13.80%0.56 9.07 67.14 1.03 0.60 0.98% 1.55%0.54 6.04 8.29 0.52 0.26 0.63% 1.66%0.31 7.73 NA 0.66 0.14 1.98% -0.32%

12.47 137.50 173.98 5.22 11.64 0.51% 1.89%0.80 5.64 6.27 1.37 0.60 8.98% 13.69%2.70 16.58 18.30 7.54 2.72 29.26% 30.53%0.51 6.63 12.77 1.18 0.75 5.34% 5.76%1.26 10.65 18.86 1.39 0.96 0.62% 2.59%1.05 13.44 20.80 1.18 0.92 0.79% 2.47%0.29 11.46 142.89 1.43 0.76 -20.87% 1.09%0.47 20.51 63.60 0.90 0.39 0.00% 0.00%0.09 23.31 31.04 1.03 0.50 5.28% 3.36%1.17 13.68 14.14 1.73 1.01 5.19% 8.59%0.65 3.75 6.47 0.72 0.44 1.86% 4.77%0.66 8.15 10.79 2.00 0.69 10.02% 11.82%0.65 6.37 10.08 1.24 0.68 10.39% 7.04%0.75 4.09 4.29 1.36 0.57 12.52% 17.97%0.26 5.31 11.66 0.85 0.38 2.89% 3.28%0.09 39.89 55.32 NA 0.96 NA 2.03%0.33 4.05 6.81 1.14 0.31 4.47% 9.06%0.31 38.09 NA 0.75 0.35 -2.42% -2.08%0.12 4.39 4.63 0.85 0.11 8.49% 10.60%0.21 13.60 NA 1.15 0.37 -8.58% -3.18%0.10 5.97 8.90 0.64 0.27 1.97% 2.91%0.38 NA NA 1.35 -0.78 -100.00% NA1.34 NA -42.32 1.32 -2.38 3.77% NA0.17 18.46 22.04 0.80 0.77 1.92% 1.83%0.52 7.69 10.20 0.87 0.70 4.53% 4.17%0.13 24.86 29.23 1.03 0.32 1.35% 1.59%1.32 14.98 77.84 0.62 1.17 0.08% 0.10%0.27 15.43 66.94 0.99 0.26 2.25% 0.79%0.84 12.05 17.21 1.84 1.18 10.13% 6.01%0.23 6.14 9.03 1.03 0.32 5.67% 5.88%0.67 10.31 22.92 0.85 0.98 2.68% 2.42%0.28 3.94 5.17 0.66 0.45 8.24% 6.08%NA NA NA NA NA NA NA

0.50 17.83 19.77 0.65 0.28 3.45% 1.71%1.81 12.04 19.29 1.92 1.57 3.20% 5.69%0.47 15.09 31.90 0.95 1.21 2.72% 1.44%0.24 5.16 14.80 0.87 0.89 5.64% 3.15%1.08 18.20 42.93 0.62 1.05 0.20% 0.56%0.60 4.00 8.07 0.97 0.51 3.69% 5.02%0.94 4.45 7.31 1.18 0.72 2.87% 7.89%0.38 7.81 8.64 2.21 0.37 13.51% 14.23%0.29 10.12 29.58 1.15 0.86 2.85% 4.04%0.12 6.61 56.88 0.84 0.66 0.79% 1.17%

Page 237: [XLS]adamodar/pc/archives/Japancompfirm03.xls · Web viewSUMITOMO MITSUI FINANCIAL GR 8358 JP Equity SURUGA BANK LTD/THE 9987 JP Equity SUZUKEN CO LTD 7269 JP Equity SUZUKI MOTOR

0.27 2.32 39.72 0.54 0.13 0.51% 0.70%0.27 6.82 24.11 0.91 1.29 3.04% 2.38%0.45 3.24 12.36 0.54 0.58 2.87% 2.65%0.37 7.82 15.10 1.42 0.82 33.09% 6.04%0.51 13.46 25.01 1.12 0.76 5.52% 4.60%0.52 2.27 2.66 0.77 0.29 8.16% 12.02%0.19 3.64 12.02 0.88 0.21 11.01% 4.08%2.73 NA NA 0.97 2.07 -11.74% -15.39%1.05 2.25 2.84 0.81 0.35 3.98% 12.54%1.03 6.01 11.15 0.90 0.64 1.78% 5.77%0.39 9.97 18.30 1.49 0.40 8.11% 9.34%1.64 NA NA 1.32 1.13 -7.14% -12.05%0.96 3.85 4.88 0.87 0.55 6.03% 8.84%0.27 10.92 18.93 1.04 1.23 26.36% 5.50%

13.08 36.02 36.55 10.46 13.04 25.19% 28.57%0.36 5.54 8.86 0.98 0.38 1.26% 5.42%0.62 33.79 NA 1.41 0.58 -9.12% -9.16%0.69 24.42 155.42 1.08 1.55 0.11% 0.08%1.06 33.04 200.00 1.34 4.00 -100.00% 0.58%0.14 12.60 22.06 1.22 0.63 70.20% 5.31%0.22 14.75 NA 0.82 0.42 -1.04% -0.46%

13.80 200.00 NA 8.08 12.66 -2.34% -7.07%0.17 7.68 10.46 1.34 0.22 11.12% 7.75%0.39 10.29 12.38 1.10 1.10 12.38% 5.45%0.22 5.38 7.61 1.24 0.17 3.45% 7.63%0.43 11.89 36.41 1.29 0.85 3.41% 2.20%0.54 10.28 10.41 1.32 1.06 24.72% 8.28%0.43 7.12 11.85 1.12 0.54 2.70% 4.43%0.08 8.11 12.19 1.00 0.13 3.31% 3.09%1.68 6.13 7.22 1.68 2.11 16.84% 12.64%0.22 9.04 23.11 0.80 0.58 1.53% 1.38%0.54 8.30 19.28 0.99 0.75 3.95% 3.58%5.83 108.09 140.02 4.64 6.65 5.87% 2.00%0.18 40.58 75.58 1.00 0.31 0.95% 1.18%0.29 8.56 9.19 1.00 0.51 14.64% 8.89%0.07 20.61 55.74 0.83 0.28 1.18% 1.08%0.43 4.66 9.24 0.97 0.64 2.21% 3.96%0.40 19.22 53.46 1.02 1.16 0.79% 1.90%0.25 3.15 5.91 0.82 0.25 7.43% 6.82%0.04 9.52 30.45 0.71 0.15 0.07% 0.04%0.17 6.59 7.36 0.76 0.11 3.49% 5.42%0.23 3.72 14.56 0.72 0.53 2.86% 2.15%0.90 6.45 13.25 1.65 1.49 12.71% 6.86%1.21 5.07 8.91 0.71 1.22 4.11% 4.81%0.13 5.44 8.90 1.07 0.25 6.92% 6.89%0.48 1.88 2.97 0.93 0.24 4.53% 13.84%0.48 36.99 63.56 0.72 0.99 0.12% 1.04%0.18 9.77 17.16 0.84 0.58 4.05% 2.25%1.97 7.82 11.37 0.89 4.35 6.42% 4.46%0.16 8.81 13.37 0.79 0.34 4.70% 3.48%0.26 3.97 9.58 0.78 0.65 6.67% 5.20%8.66 37.41 37.41 2.18 12.31 14.70% 3.93%0.20 NA -1.39 1.43 -0.04 19.00% NA

Page 238: [XLS]adamodar/pc/archives/Japancompfirm03.xls · Web viewSUMITOMO MITSUI FINANCIAL GR 8358 JP Equity SURUGA BANK LTD/THE 9987 JP Equity SUZUKEN CO LTD 7269 JP Equity SUZUKI MOTOR

0.48 8.56 10.98 1.16 0.76 13.73% 10.71%0.32 6.06 14.20 1.33 0.65 8.19% 6.47%0.28 3.98 6.48 0.79 0.37 6.77% 6.91%0.28 5.42 20.48 0.59 0.42 1.08% 1.71%0.79 7.75 11.73 1.34 0.69 5.13% 6.75%0.52 30.00 NA 1.06 0.56 -5.08% -3.86%0.25 9.17 12.09 0.71 0.33 6.22% 5.64%0.29 10.55 21.19 0.94 0.97 4.12% 3.71%0.35 5.89 9.64 0.87 0.35 3.67% 4.27%1.47 4.14 4.45 1.47 1.11 10.42% 23.04%0.94 8.41 14.49 0.81 0.98 1.67% 2.62%0.16 8.95 12.59 1.06 0.48 14.59% 4.79%0.24 3.80 5.84 0.43 0.23 1.59% 4.59%0.06 NA NA 0.77 0.19 0.39% -0.97%0.40 18.14 92.91 0.63 0.84 1.23% 0.18%0.69 3.96 4.51 0.75 0.43 5.73% 8.15%0.48 5.89 32.81 1.12 1.32 3.49% 1.50%0.47 3.80 5.26 0.60 0.33 4.14% 5.14%0.20 3.88 5.60 0.70 0.16 2.30% 4.64%0.34 8.41 14.84 0.91 1.29 0.26% 0.11%NA NA NA 1.43 NA -7.27% -9.09%

1.28 12.73 15.75 2.83 1.33 12.17% 10.62%0.20 6.31 17.32 0.91 0.46 1.83% 2.38%0.13 4.56 7.53 0.90 0.23 7.82% 6.35%

19.85 176.79 200.00 20.00 20.00 1.57% 3.85%0.04 33.44 55.49 NA 0.93 NA 4.54%0.36 2.28 4.31 0.43 0.09 1.27% 1.85%0.24 7.99 21.45 0.51 0.39 1.23% 1.34%0.15 6.51 17.45 1.37 0.18 0.00% 0.00%0.27 4.24 12.71 0.70 0.30 2.40% 2.52%0.47 7.17 13.00 0.52 0.41 0.38% 1.24%0.12 10.37 12.10 1.20 0.27 9.43% 5.51%0.39 7.19 8.81 1.05 0.73 12.12% 6.66%0.40 12.16 16.09 0.92 0.57 3.61% 2.70%1.46 7.81 8.22 2.83 1.42 16.18% 20.65%0.44 11.01 22.24 1.18 0.33 0.00% 0.00%0.95 2.59 4.00 0.64 0.53 4.13% 7.10%0.12 16.96 25.63 0.83 0.26 2.59% 1.62%0.11 5.15 14.93 0.54 0.14 8.49% 2.78%0.31 14.12 19.42 1.40 0.74 9.62% 3.53%1.55 6.54 37.73 0.69 1.12 0.44% 0.72%0.31 7.50 12.02 0.79 0.32 3.51% 3.24%0.18 16.33 24.24 1.28 0.58 14.41% 1.73%0.35 6.58 12.13 0.78 0.53 3.13% 3.21%0.75 11.14 19.79 0.68 0.50 0.17% 0.49%0.18 10.81 15.34 0.97 0.19 2.78% 2.78%5.45 75.79 200.00 5.73 5.85 0.56% 2.09%0.27 13.70 28.36 1.27 0.49 2.70% 1.48%

20.00 NA NA 20.00 20.00 -31.90% -100.00%0.99 11.07 12.99 1.87 0.78 1.24% 1.47%1.09 10.44 28.84 1.20 4.39 8.80% 2.58%0.38 13.17 14.81 0.85 1.15 4.41% 3.05%2.01 7.90 9.33 3.01 1.99 17.90% 19.31%

Page 239: [XLS]adamodar/pc/archives/Japancompfirm03.xls · Web viewSUMITOMO MITSUI FINANCIAL GR 8358 JP Equity SURUGA BANK LTD/THE 9987 JP Equity SUZUKEN CO LTD 7269 JP Equity SUZUKI MOTOR

1.23 4.59 9.20 1.19 1.11 5.98% 9.09%3.42 NA NA 1.02 4.87 -21.90% -15.21%0.24 19.79 NA 0.87 0.64 -4.18% -1.35%0.41 5.00 11.87 0.80 0.48 4.48% 4.00%0.27 10.29 24.06 1.05 0.95 3.14% 2.10%0.13 2.79 7.43 0.62 0.24 4.75% 4.97%0.48 5.04 10.56 0.90 0.60 5.17% 5.08%0.13 1.43 9.56 0.87 0.05 1.58% 3.52%0.60 9.17 39.54 1.11 1.14 2.65% 1.97%0.39 9.74 19.58 1.00 0.76 4.24% 2.80%NA NA NA NA NA NA NA

0.44 8.99 14.15 0.76 0.65 3.91% 3.40%1.05 22.69 200.00 1.66 1.11 -0.54% 0.41%0.48 6.42 12.36 0.72 0.44 2.37% 2.51%0.15 12.89 27.87 0.73 0.41 2.42% 1.41%0.68 6.05 7.55 1.08 0.58 5.12% 8.67%0.23 3.93 10.29 0.69 0.16 2.82% 3.51%1.94 4.52 4.92 1.25 1.21 9.24% 16.80%1.51 4.92 11.97 0.79 1.25 1.54% 2.64%0.54 9.67 15.07 1.24 0.54 1.19% 2.80%0.40 7.62 15.82 1.02 0.58 4.21% 3.12%0.25 8.65 31.25 0.92 1.00 8.23% 2.93%1.60 5.33 6.99 1.19 1.08 6.11% 10.52%0.83 6.25 12.94 0.62 0.81 0.73% 2.83%0.11 9.64 11.92 0.78 0.22 4.42% 5.33%0.10 13.91 29.52 1.04 0.49 2.15% 0.57%1.85 9.38 13.58 2.27 1.58 6.74% 12.82%1.10 8.62 14.36 2.50 1.18 9.74% 17.44%0.94 4.76 4.93 1.61 0.71 16.30% 32.64%0.92 11.01 18.02 1.86 1.21 5.38% 5.23%0.42 8.82 34.50 0.65 0.60 0.37% 0.36%2.88 11.23 11.82 4.01 2.50 15.24% 32.92%0.36 4.10 14.13 0.64 0.44 3.87% 4.09%0.44 4.33 19.28 0.99 0.45 1.07% 2.39%0.62 11.38 27.71 0.96 0.81 0.17% 0.66%0.55 11.47 22.10 0.61 0.34 1.57% 2.11%0.59 5.83 12.24 0.63 0.56 2.20% 2.41%0.72 8.29 24.94 1.14 1.35 2.56% 4.02%0.98 18.38 111.11 1.10 1.57 0.43% 1.00%1.69 18.70 106.57 0.87 1.55 0.35% 0.37%0.56 11.71 28.99 0.98 0.90 0.04% 1.38%0.37 13.59 51.50 0.84 0.56 1.37% 0.46%0.20 4.84 7.49 0.59 0.12 3.33% 2.65%0.18 13.33 31.44 1.15 0.53 9.32% 3.68%NA NA NA NA NA NA NA

0.52 16.12 50.74 1.24 1.03 5.82% 1.44%0.42 NA NA 0.58 0.51 -5.88% -5.10%0.61 9.83 35.84 0.99 0.83 0.64% 1.79%0.24 24.79 NA 0.99 1.02 -11.28% -1.56%0.37 7.65 20.29 1.00 1.25 0.85% 0.00%0.14 2.63 7.69 0.53 0.15 0.00% 0.00%1.13 5.76 6.50 1.70 1.23 16.92% 15.22%0.35 8.62 21.23 0.83 0.84 2.12% 2.88%

Page 240: [XLS]adamodar/pc/archives/Japancompfirm03.xls · Web viewSUMITOMO MITSUI FINANCIAL GR 8358 JP Equity SURUGA BANK LTD/THE 9987 JP Equity SUZUKEN CO LTD 7269 JP Equity SUZUKI MOTOR

0.03 15.28 18.69 NA 0.16 NA 0.00%0.50 10.28 14.61 1.03 0.56 2.89% 3.47%0.70 12.75 26.66 1.24 0.95 4.38% 4.12%0.12 9.91 30.51 1.13 0.82 24.17% 3.24%2.01 8.74 13.82 0.71 1.97 2.79% 2.95%0.38 3.53 3.79 0.93 0.41 11.65% 12.09%0.31 NA NA 0.76 0.30 -7.92% -7.91%0.13 6.64 10.02 0.96 0.24 5.53% 4.78%0.32 11.11 49.40 0.80 0.70 0.78% 1.23%0.34 15.07 69.78 0.93 0.94 0.56% 0.98%0.32 9.19 14.23 0.89 0.38 2.91% 2.60%0.23 9.72 22.16 1.21 0.40 6.37% 5.32%1.00 7.49 10.02 2.46 0.75 9.80% 25.24%1.16 21.17 38.66 1.66 2.15 1.28% 0.77%0.92 8.48 11.09 1.24 0.80 4.01% 12.76%0.21 4.31 4.69 0.53 0.19 5.08% 5.67%0.45 7.96 10.67 1.04 0.59 5.17% 5.04%0.47 6.26 11.27 1.28 0.47 6.33% 7.29%0.54 NA NA 1.25 0.67 -20.90% -14.85%0.91 10.45 15.47 1.23 1.23 1.11% 2.17%0.51 6.11 29.03 0.50 0.30 0.67% 1.20%0.36 4.88 19.64 0.71 0.58 4.45% 1.76%1.69 9.89 10.19 2.51 2.10 33.20% 14.65%0.30 4.88 6.22 1.39 0.31 12.75% 13.25%0.64 13.42 22.43 1.26 1.19 12.59% 5.90%1.85 6.58 8.39 1.03 1.24 4.68% 7.19%0.22 5.32 8.42 2.45 0.15 9.46% 100.00%0.79 7.19 11.03 1.39 0.83 4.84% 7.60%0.20 6.65 13.22 0.94 0.64 5.83% 4.27%0.50 2.73 5.50 0.55 0.40 5.06% 5.45%3.33 12.71 12.99 3.54 2.65 15.68% 62.54%0.93 7.36 12.06 0.92 2.70 8.88% 4.20%0.14 9.31 12.19 1.06 0.36 11.78% 4.83%0.31 9.13 19.46 1.14 0.67 2.09% 4.41%0.08 8.03 14.15 1.31 0.25 38.25% 6.29%0.14 3.84 4.90 0.72 0.17 2.82% 7.27%0.80 7.12 12.58 1.52 0.71 2.29% 3.49%0.37 7.73 16.34 0.73 0.34 3.82% 4.19%0.75 8.71 20.59 1.30 1.37 8.87% 5.55%0.29 14.43 24.24 0.88 0.62 3.53% 3.53%0.85 12.22 95.84 0.87 0.58 14.35% 0.83%0.38 2.87 4.84 0.70 0.24 2.70% 6.94%0.71 8.65 14.80 1.53 0.91 4.62% 4.46%1.71 15.15 19.94 3.72 1.70 4.24% 11.23%0.43 3.21 5.18 0.94 0.31 6.38% 9.62%1.60 10.30 13.20 2.18 1.40 9.05% 13.01%0.15 7.77 9.35 0.77 0.13 3.16% 4.25%0.51 7.34 7.52 1.29 1.15 32.97% 9.65%0.21 7.86 13.33 1.10 0.49 7.20% 4.65%0.35 5.52 8.04 0.78 0.31 3.56% 4.88%0.30 5.92 8.79 0.63 0.24 1.12% 1.91%0.75 11.74 26.32 1.16 0.75 0.39% 0.72%2.08 NA NA 2.23 2.67 -13.23% -5.00%

Page 241: [XLS]adamodar/pc/archives/Japancompfirm03.xls · Web viewSUMITOMO MITSUI FINANCIAL GR 8358 JP Equity SURUGA BANK LTD/THE 9987 JP Equity SUZUKEN CO LTD 7269 JP Equity SUZUKI MOTOR

0.57 19.95 154.21 1.44 0.93 1.47% 0.56%0.23 6.58 9.86 0.90 0.45 9.91% 5.08%0.20 11.12 37.26 0.96 0.46 0.00% 0.00%0.10 9.11 18.66 0.84 0.22 1.78% 1.52%1.11 10.91 19.33 0.69 2.73 1.84% 1.78%0.39 7.72 10.53 0.92 0.58 4.40% 4.61%0.39 2.68 4.77 0.74 0.31 5.82% 8.60%0.10 8.20 9.15 0.53 0.13 1.56% 2.47%

20.00 NA NA 20.00 20.00 100.00% -92.46%0.36 10.78 65.12 0.73 0.52 1.05% 0.73%0.34 7.47 34.20 0.65 0.72 0.31% 0.97%0.46 15.58 53.10 1.22 0.44 1.43% 2.39%0.10 14.80 17.28 0.98 0.23 4.50% 2.89%1.16 3.49 5.05 1.11 0.87 8.69% 12.91%0.10 9.38 12.44 1.03 0.14 7.30% 6.07%0.32 5.19 11.15 0.72 0.43 4.03% 3.16%0.38 4.47 7.33 0.73 0.48 5.52% 4.75%0.23 0.96 1.00 1.70 0.04 10.35% NA0.24 1.95 2.66 0.75 0.11 6.47% 11.20%0.33 11.49 25.56 0.81 0.92 2.97% 2.19%0.64 7.97 15.52 0.96 0.55 0.28% 1.75%0.74 9.02 14.18 1.07 1.00 2.73% 3.76%0.45 2.34 5.46 0.65 0.30 4.38% 5.54%0.60 4.11 4.46 1.08 0.46 10.40% 13.68%0.51 6.45 12.06 0.79 0.67 2.98% 4.72%1.02 7.46 15.26 1.10 1.71 4.77% 4.14%0.35 4.34 8.24 1.17 0.50 4.61% 6.80%0.29 7.40 16.26 0.92 0.66 1.31% 3.89%0.30 7.47 163.52 0.87 0.59 -1.08% 0.52%0.42 9.31 33.70 0.89 3.40 3.63% 1.39%0.12 6.35 8.04 0.51 0.14 0.67% 2.33%0.03 22.52 28.07 1.14 0.20 4.74% 4.11%0.18 3.32 6.46 0.98 0.34 10.70% 9.37%0.50 5.51 13.46 1.05 1.56 12.34% 4.89%0.39 5.94 10.39 0.41 0.20 0.40% 0.44%1.24 5.63 9.00 0.73 1.01 3.37% 4.69%2.07 22.61 59.14 0.96 4.39 3.40% 1.14%0.13 11.94 14.59 1.16 0.17 4.96% 4.40%3.38 NA NA 1.03 0.04 -27.32% NA0.46 9.10 52.09 0.80 1.01 1.34% 1.44%0.28 15.04 42.58 0.94 0.91 2.35% 2.18%0.58 4.07 8.55 0.65 0.33 1.10% 2.34%1.61 6.28 6.85 1.83 1.65 17.18% 16.30%0.30 16.44 NA 0.54 0.33 -0.87% -0.39%1.02 5.46 10.35 0.49 0.72 1.61% 1.95%0.33 3.36 7.95 1.38 0.49 11.11% 6.25%0.76 5.91 7.88 0.65 0.68 4.09% 4.36%0.34 5.15 6.16 1.01 0.31 7.60% 8.98%1.36 8.59 12.10 1.55 1.30 6.74% 7.46%0.19 13.69 37.31 1.21 0.33 2.38% 1.49%2.09 11.94 19.12 0.82 2.00 1.99% 2.39%0.66 3.33 4.16 0.96 0.42 5.49% 12.65%0.08 13.78 27.23 0.95 0.22 0.43% 0.64%

Page 242: [XLS]adamodar/pc/archives/Japancompfirm03.xls · Web viewSUMITOMO MITSUI FINANCIAL GR 8358 JP Equity SURUGA BANK LTD/THE 9987 JP Equity SUZUKEN CO LTD 7269 JP Equity SUZUKI MOTOR

2.12 3.54 71.47 1.04 20.00 21.78% 0.78%1.27 8.66 32.80 1.43 1.78 2.56% 2.02%0.50 5.99 13.45 0.94 0.82 3.86% 3.95%0.47 22.45 NA 0.76 0.90 -1.13% -0.19%0.84 7.67 22.34 0.97 1.42 2.96% 2.43%0.31 30.78 NA 0.87 0.51 -1.55% -0.76%0.34 2.54 17.95 0.69 0.88 3.00% 2.13%1.16 17.69 88.06 1.25 1.13 0.75% 0.54%0.17 15.25 33.52 0.86 0.58 0.43% 2.45%0.94 12.41 15.28 5.26 0.90 21.90% 26.61%0.17 2.61 7.48 0.64 0.10 3.59% 4.74%0.21 1.19 1.57 0.36 0.05 1.48% 2.99%0.37 2.50 5.17 0.66 0.30 5.27% 6.46%1.17 6.09 7.21 1.75 0.96 10.70% 16.89%0.14 4.78 10.52 0.48 0.15 1.24% 1.34%0.52 22.24 45.92 1.23 0.86 3.90% 1.76%0.27 6.59 7.07 1.17 0.26 9.36% 9.52%4.67 NA NA 1.00 4.93 -10.61% -10.05%1.27 10.59 16.83 1.03 0.88 2.42% 3.37%0.31 10.22 51.33 0.96 0.49 3.45% 0.88%0.19 4.78 5.56 0.71 0.15 2.84% 6.65%0.54 6.31 9.79 1.16 0.70 4.05% 5.53%0.56 10.04 32.47 0.62 0.54 0.80% 0.99%0.64 6.15 12.70 0.96 0.79 2.80% 5.62%0.30 9.60 43.36 1.22 0.63 2.33% 1.25%1.73 4.55 6.34 1.22 0.99 6.76% 13.89%1.02 5.67 9.57 0.70 0.52 0.38% 0.97%0.77 3.70 6.10 0.83 0.55 5.15% 9.31%0.42 6.58 12.22 1.12 0.91 9.29% 6.08%0.12 10.41 12.26 0.95 0.35 2.35% 2.40%1.46 9.07 14.16 1.31 1.11 3.19% 5.67%0.12 10.36 20.51 0.87 0.37 0.50% 0.61%0.75 4.67 5.70 1.17 0.57 4.51% 10.05%NA NA NA NA NA NA NA

1.68 10.71 13.46 3.95 1.84 27.82% 18.42%0.92 4.84 13.07 0.73 0.81 1.06% 2.11%0.15 9.60 12.70 1.13 0.29 10.01% 4.61%0.82 5.39 7.70 0.73 0.77 4.11% 5.15%1.28 10.20 21.46 1.32 1.96 3.43% 3.20%1.04 NA -4.60 0.87 -0.48 3.07% NA0.27 15.65 NA 1.14 1.16 -17.43% -0.49%0.45 11.51 99.15 1.16 1.14 0.54% 0.62%0.46 2.71 3.18 2.64 0.19 16.01% NA0.40 8.80 12.26 1.24 0.85 22.91% 10.71%0.92 3.67 7.67 0.47 0.65 2.25% 2.81%1.78 34.43 NA 1.55 1.86 -9.56% -8.74%0.31 10.48 12.20 1.54 0.46 12.26% 7.01%0.33 9.34 94.39 0.37 0.22 0.18% 0.20%0.94 3.68 6.65 1.12 0.25 3.13% 27.73%0.14 7.32 42.84 1.11 0.59 4.83% 1.73%2.58 7.87 11.85 1.28 2.75 7.18% 6.79%0.29 8.92 23.75 0.78 0.78 0.83% 0.23%0.48 9.45 17.58 1.27 1.36 33.63% 7.36%

Page 243: [XLS]adamodar/pc/archives/Japancompfirm03.xls · Web viewSUMITOMO MITSUI FINANCIAL GR 8358 JP Equity SURUGA BANK LTD/THE 9987 JP Equity SUZUKEN CO LTD 7269 JP Equity SUZUKI MOTOR

0.21 2.80 3.41 1.18 0.11 10.78% 22.95%0.07 9.46 16.28 1.02 0.35 42.84% 3.43%0.55 2.44 2.87 1.73 0.25 14.54% NA0.85 7.20 12.27 0.74 0.81 1.44% 3.31%0.11 8.64 16.41 0.95 0.29 6.10% 3.13%0.19 9.75 22.13 0.96 0.36 0.39% 1.00%1.46 5.05 11.61 0.83 0.95 3.14% 3.03%0.32 7.09 13.08 1.29 0.71 8.29% 7.39%0.16 8.35 21.44 0.91 0.41 1.12% 1.88%0.27 7.27 14.56 0.75 0.35 9.54% 2.51%0.57 7.18 9.51 0.80 0.56 2.13% 3.90%0.35 4.72 9.67 0.80 0.42 2.61% 4.18%1.77 NA NA 1.23 2.33 -13.65% -8.87%0.22 6.08 7.73 0.67 0.23 4.61% 4.69%0.56 36.30 NA 1.07 0.78 -17.22% -10.72%0.11 13.05 19.64 1.12 0.57 37.62% 5.75%0.65 9.74 11.47 1.47 0.73 32.63% 14.79%0.63 17.86 82.98 1.11 0.84 -0.02% 1.22%0.29 3.93 12.82 0.66 0.56 2.06% 2.66%3.22 NA NA 1.23 4.26 -16.54% -11.31%0.56 10.09 28.44 0.87 1.11 3.28% 2.65%0.73 10.66 14.81 2.76 0.75 11.98% 11.56%0.43 5.52 8.33 0.77 0.35 8.67% 8.12%1.25 41.61 NA 1.07 1.23 -1.31% -1.12%0.42 5.03 5.03 0.80 0.20 2.19% 6.11%0.62 10.36 13.28 0.66 0.83 3.78% 2.32%0.54 4.02 6.67 0.72 0.38 2.53% 4.92%0.22 4.54 7.10 0.81 0.25 6.43% 6.09%0.68 7.98 23.02 0.93 0.76 1.81% 2.29%0.15 7.03 13.68 0.86 0.25 6.86% 4.56%0.78 4.93 7.00 1.30 0.70 6.45% 9.90%0.52 5.26 6.27 1.18 0.46 8.84% 10.54%0.65 17.23 18.58 1.13 1.38 13.27% 3.59%0.25 7.54 7.88 1.81 0.22 11.92% 16.92%0.49 NA NA 1.47 0.91 -33.24% -8.21%8.36 58.09 61.15 20.00 8.22 59.78% 100.00%0.17 18.59 29.37 0.81 0.45 1.37% 1.71%0.16 7.09 15.12 1.07 0.27 4.20% 3.99%0.61 6.66 11.27 1.65 0.65 8.15% 7.58%1.27 8.47 12.40 2.66 1.34 16.04% 17.16%

14.12 49.83 51.73 20.00 13.89 29.78% 52.26%0.20 17.40 21.48 1.01 0.54 1.90% 1.44%0.82 6.08 26.78 0.93 0.93 0.97% 1.18%0.09 19.23 31.62 1.10 0.18 2.74% 1.09%0.24 5.93 8.56 1.37 0.33 11.97% 8.03%0.20 10.37 19.14 0.76 0.39 3.65% 1.94%0.26 2.05 3.40 0.40 0.15 2.71% 4.71%0.36 4.88 9.37 0.61 0.31 2.69% 3.21%1.52 8.14 13.66 0.97 1.05 2.50% 3.85%2.12 12.14 35.13 1.31 2.69 1.02% 2.55%0.31 7.00 20.98 0.63 0.35 2.44% 1.44%0.26 6.16 9.03 0.99 0.28 4.97% 5.67%0.49 1.97 2.43 0.49 0.19 3.99% 5.80%

Page 244: [XLS]adamodar/pc/archives/Japancompfirm03.xls · Web viewSUMITOMO MITSUI FINANCIAL GR 8358 JP Equity SURUGA BANK LTD/THE 9987 JP Equity SUZUKEN CO LTD 7269 JP Equity SUZUKI MOTOR

0.25 4.62 21.36 0.81 0.41 0.00% 0.00%0.80 9.09 12.41 1.07 0.99 5.01% 4.25%0.06 12.79 19.84 1.13 0.28 32.37% 2.74%0.24 12.35 14.68 0.97 1.59 15.99% 4.72%1.42 9.02 12.40 1.36 1.11 5.65% 7.89%0.36 6.95 10.52 1.36 0.74 18.43% 7.01%0.48 8.30 8.42 1.25 0.88 19.97% 9.18%2.12 28.77 102.66 1.23 1.95 1.09% 1.22%0.11 15.15 35.81 0.97 0.58 2.11% 2.45%0.47 3.84 8.55 0.57 0.64 4.40% 4.65%0.17 3.45 6.84 0.89 0.37 15.41% 9.42%0.36 4.93 6.74 1.08 0.42 15.47% 14.08%0.86 9.29 9.29 1.31 0.86 6.10% 6.34%0.36 4.50 5.87 1.85 0.32 14.58% 20.99%0.41 9.20 14.40 1.20 0.56 1.49% 1.28%0.55 14.37 38.89 0.97 0.51 0.85% 0.88%0.37 6.91 9.52 1.28 0.44 8.05% 7.59%0.92 9.11 10.28 1.21 0.98 5.14% 5.76%0.23 15.66 NA 0.64 0.27 -0.49% -0.18%5.28 41.63 49.66 15.62 5.17 23.46% 43.64%0.41 10.11 183.52 0.89 0.42 0.02% 0.34%0.46 2.73 4.66 0.61 0.41 4.33% 6.34%8.05 58.92 200.00 2.70 5.75 0.52% 1.99%0.85 3.90 3.97 1.56 0.60 13.43% 30.57%0.12 4.50 5.60 0.73 0.10 0.00% 0.00%0.50 6.86 11.67 1.02 0.69 4.65% 4.53%0.22 6.18 42.78 0.79 0.48 1.19% 1.01%0.06 7.25 9.55 0.82 0.09 1.81% 1.05%0.46 3.88 7.23 0.73 0.34 0.18% 1.22%0.77 2.70 3.02 0.72 0.35 4.36% 9.30%0.67 4.60 5.33 0.91 0.56 6.83% 10.26%0.48 5.46 5.78 0.93 0.39 5.89% 7.54%0.25 5.94 18.94 1.14 1.08 13.31% 6.07%0.08 33.71 74.03 0.79 0.73 -2.84% 1.03%8.51 NA NA 2.63 9.23 -11.20% -8.72%0.36 NA NA 0.30 -0.25 -1.18% -2.18%0.58 7.87 9.11 1.59 0.35 5.54% 15.24%0.16 17.29 42.52 0.97 0.51 1.64% 0.00%0.25 6.91 8.71 1.14 0.74 32.43% 6.55%0.39 3.07 5.64 0.92 0.24 6.27% 8.15%0.25 9.32 14.41 0.99 0.68 8.01% 3.65%0.28 NA NA NA 0.90 NA -24.98%0.16 4.39 7.06 0.71 0.28 6.22% 5.60%1.52 100.12 NA 0.33 1.62 -1.49% -1.35%0.69 30.77 105.79 1.44 0.62 0.84% 1.32%0.04 178.65 NA 0.61 0.07 -1.76% -1.08%0.44 4.72 5.80 0.87 0.40 5.62% 6.99%7.82 48.47 98.00 9.00 7.78 1.83% 5.76%0.81 5.32 6.45 0.89 0.87 8.09% 7.50%0.50 6.53 43.34 0.86 2.98 3.62% 0.91%0.76 11.91 16.50 1.16 0.65 4.92% 3.93%0.25 1.42 1.72 0.53 0.12 6.06% 9.03%2.68 9.51 11.16 3.07 1.96 7.82% 49.30%

Page 245: [XLS]adamodar/pc/archives/Japancompfirm03.xls · Web viewSUMITOMO MITSUI FINANCIAL GR 8358 JP Equity SURUGA BANK LTD/THE 9987 JP Equity SUZUKEN CO LTD 7269 JP Equity SUZUKI MOTOR

0.32 39.15 NA 0.87 0.70 -4.28% -1.42%0.24 7.89 29.42 0.87 0.53 2.77% 2.41%0.24 9.69 42.02 0.92 0.58 1.22% 1.29%0.74 1.64 NA 0.33 0.20 -0.72% -0.91%0.70 2.70 3.93 0.51 0.42 3.70% 5.44%0.49 6.32 8.03 1.30 0.51 7.06% 8.23%0.11 41.13 48.66 1.29 0.32 3.46% 2.68%0.25 59.17 NA 0.93 0.17 -1.56% -1.72%0.06 7.11 29.81 0.64 0.14 1.39% 0.92%0.22 7.74 11.39 1.17 0.86 4.73% 1.83%0.84 NA NA 0.62 1.10 3.37% -1.42%0.40 6.76 18.30 0.77 0.63 2.13% 1.59%0.11 123.95 NA NA 1.89 NA -0.36%0.41 5.12 9.06 0.58 0.36 2.26% 3.08%0.20 12.99 31.78 1.19 0.68 12.28% 3.77%0.34 7.66 8.48 1.26 0.32 5.51% 7.68%0.16 12.38 13.67 1.28 0.19 4.13% 3.89%0.22 16.93 20.35 1.10 0.76 0.00% 0.00%NA NA NA NA NA NA NA

0.62 NA -2.70 0.51 -0.15 1.66% 6.06%0.19 6.35 9.18 0.90 0.51 4.16% 4.05%0.18 4.72 8.39 1.14 0.58 21.09% 10.24%0.32 13.98 45.07 1.18 0.83 1.79% 2.65%0.41 17.75 31.62 1.23 1.19 6.83% 1.95%NA NA NA NA NA NA NA

0.06 4.13 12.87 0.96 0.38 6.24% 3.69%0.58 6.72 8.13 1.33 0.64 8.94% 8.93%0.35 4.36 11.24 0.87 0.59 4.76% 3.98%0.11 35.20 NA 0.70 0.23 -13.03% -7.73%0.72 57.50 68.63 6.13 0.82 100.00% 10.41%0.19 3.04 5.37 0.74 0.23 5.86% 8.89%0.39 19.85 21.76 1.19 0.79 7.00% 3.05%0.22 7.23 32.00 0.97 0.33 1.05% 0.79%0.10 20.29 72.16 1.32 0.21 4.77% 1.86%0.17 5.81 13.48 0.64 0.22 6.40% 2.30%0.55 12.68 62.83 0.71 0.44 0.78% 1.01%0.33 3.23 6.66 0.56 0.40 4.46% 3.96%0.22 10.34 17.77 1.13 0.84 32.62% 6.43%0.05 12.21 29.65 1.08 0.61 7.53% 0.00%0.15 NA NA NA 0.79 NA -15.18%0.40 3.64 4.69 0.77 0.28 4.30% 7.22%0.22 14.56 157.97 1.21 0.68 -3.12% 0.78%0.17 9.43 9.82 0.99 0.50 9.76% 5.78%0.84 19.54 39.15 0.96 8.24 9.48% 1.38%0.53 11.93 29.44 1.61 0.59 2.97% 1.97%0.34 28.19 NA 0.77 0.51 -3.16% -1.81%0.12 13.57 29.58 0.84 0.19 6.17% 1.51%0.16 16.64 34.88 0.77 0.63 0.88% 2.12%0.47 22.39 26.60 0.65 0.91 2.09% 2.39%0.25 12.95 35.82 1.44 0.55 11.35% 4.18%0.09 2.85 4.21 0.68 0.04 4.64% 6.38%0.22 12.98 23.21 1.18 0.55 11.81% 5.29%0.32 6.65 10.21 0.65 0.31 3.07% 3.37%

Page 246: [XLS]adamodar/pc/archives/Japancompfirm03.xls · Web viewSUMITOMO MITSUI FINANCIAL GR 8358 JP Equity SURUGA BANK LTD/THE 9987 JP Equity SUZUKEN CO LTD 7269 JP Equity SUZUKI MOTOR

0.67 8.82 11.29 1.09 0.65 5.91% 5.47%0.23 17.90 42.70 1.07 0.31 4.41% 0.87%0.25 6.94 12.48 0.80 0.35 6.23% 3.00%0.18 5.18 12.81 0.48 0.09 1.53% 2.05%0.49 NA NA 1.02 0.70 -35.31% -23.53%0.39 6.42 13.65 0.89 0.78 5.37% 3.99%NA NA NA NA NA NA NA

0.66 1.58 1.72 0.61 0.17 2.67% 8.00%0.43 30.92 200.00 1.17 0.96 -6.14% 0.23%0.29 5.51 7.91 0.89 0.37 6.97% 6.12%0.13 6.82 18.62 0.72 0.17 5.63% 1.94%0.23 18.71 NA 0.99 0.57 -4.51% -0.61%0.66 3.73 5.77 0.58 0.76 3.25% 5.45%0.89 2.97 49.16 0.99 5.22 5.84% 0.71%0.60 4.46 11.09 0.48 0.47 1.73% 1.98%0.39 9.97 18.30 1.49 0.40 8.11% 9.34%0.18 3.23 6.69 0.72 0.27 4.98% 5.62%0.22 3.73 11.88 0.64 0.31 2.35% 2.36%0.37 8.53 15.28 1.04 0.41 1.76% 2.75%0.47 3.71 5.80 1.11 0.36 7.46% 11.30%2.41 18.99 22.06 2.41 2.32 4.51% 6.48%0.38 7.82 9.21 1.01 0.42 5.17% 5.43%0.76 8.76 13.35 0.77 1.62 5.15% 3.41%1.15 6.11 10.93 0.71 1.05 3.14% 3.46%0.78 14.93 43.90 1.25 1.13 3.04% 2.35%0.95 NA NA 1.46 1.87 -62.55% -11.13%0.54 18.48 32.32 1.38 0.76 13.66% 4.81%0.12 3.93 6.63 0.58 0.11 0.80% 1.69%0.16 4.61 19.71 0.44 0.17 1.87% 0.80%0.14 7.80 66.54 0.76 0.63 0.58% 1.13%0.23 1.38 4.92 0.39 0.08 0.49% 1.43%0.12 8.04 15.14 0.65 0.15 2.69% 2.59%0.23 6.05 9.87 0.75 0.37 3.15% 3.95%0.13 7.98 10.99 0.99 0.25 7.82% 4.25%0.22 NA -1.25 0.29 -0.06 2.48% 4.89%0.27 3.87 6.91 1.31 0.42 14.07% 10.84%0.19 0.90 1.29 0.68 0.05 7.32% 16.49%0.29 2.00 11.52 0.55 0.30 3.60% 2.30%0.65 NA NA 0.28 -0.48 -2.36% -4.59%0.29 6.18 13.32 1.06 0.41 0.21% 0.98%0.80 5.07 5.28 1.90 0.74 19.24% 24.03%0.48 7.00 14.41 0.88 0.63 4.10% 3.43%1.23 6.99 7.15 1.15 1.15 8.95% 15.17%0.44 1.68 2.00 0.85 0.17 8.71% 19.21%0.26 1.72 4.34 0.67 0.19 11.89% 7.96%0.37 1.79 2.15 0.54 0.16 4.54% 5.96%0.22 8.74 22.41 1.27 0.57 70.89% 5.70%0.13 9.23 NA 0.81 0.45 -3.46% -0.95%0.65 7.10 8.47 1.79 0.43 7.69% 18.83%0.31 4.79 9.98 0.71 0.51 1.75% 2.45%0.23 13.06 21.02 1.00 1.27 7.18% 3.78%0.41 21.68 28.63 1.66 0.57 0.99% 1.73%0.37 4.15 7.87 0.88 0.39 5.05% 5.96%

Page 247: [XLS]adamodar/pc/archives/Japancompfirm03.xls · Web viewSUMITOMO MITSUI FINANCIAL GR 8358 JP Equity SURUGA BANK LTD/THE 9987 JP Equity SUZUKEN CO LTD 7269 JP Equity SUZUKI MOTOR

0.51 18.92 NA 1.48 1.42 -100.00% -0.64%0.51 NA -157.70 1.10 -5.92 0.00% NA0.12 4.72 17.86 0.86 0.31 5.36% 2.87%0.28 7.73 17.20 0.73 0.43 0.00% 0.00%0.11 7.55 10.50 0.80 0.40 0.22% 0.92%0.19 4.18 6.00 0.67 0.32 6.17% 5.53%0.16 8.92 14.67 1.07 0.44 9.16% 4.24%0.19 8.34 9.73 2.47 0.16 7.79% 26.25%0.24 6.37 17.90 0.87 0.83 3.23% 2.47%0.19 14.89 32.92 0.94 0.33 6.76% 2.58%0.41 2.38 4.37 0.56 0.27 5.84% 8.07%0.35 5.07 7.01 1.57 0.37 13.03% 12.29%0.25 11.62 22.79 1.04 0.80 5.11% 2.88%0.27 3.87 4.54 0.47 0.25 8.70% 9.15%0.22 1.98 7.34 0.48 0.28 3.42% 2.81%0.30 1.14 1.80 0.54 0.10 3.81% 8.25%0.23 6.86 9.39 1.71 0.26 14.30% 10.41%0.13 NA -0.51 0.44 -0.01 1.82% 3.41%0.29 5.69 6.71 1.22 0.26 7.49% 10.30%0.25 10.62 35.05 0.72 0.43 1.26% 1.87%0.22 4.20 13.90 0.31 0.15 0.44% 0.52%0.44 4.78 37.45 0.49 0.23 0.20% 0.05%0.34 3.90 4.72 0.70 0.26 5.94% 7.36%0.15 8.03 13.66 0.86 0.23 6.71% 5.94%0.85 8.28 25.14 1.14 2.96 1.95% 1.86%0.07 NA NA 0.59 0.08 -6.54% -5.96%0.36 2.26 7.38 0.74 0.57 5.07% 4.50%0.46 8.25 11.46 1.04 0.56 1.58% 3.50%0.38 4.13 9.71 0.53 0.36 3.49% 2.82%0.05 NA NA 0.57 0.25 -7.63% -3.78%0.66 9.00 10.92 1.49 0.90 0.00% 0.00%0.26 54.78 NA 0.44 0.08 -3.96% -5.68%0.56 2.09 3.04 0.53 0.30 4.45% 6.43%4.32 21.37 21.45 9.50 4.36 20.84% 62.73%0.36 9.35 10.96 1.17 1.05 22.58% 8.44%0.41 5.00 8.31 1.22 0.48 9.02% 7.42%0.27 18.51 23.13 1.02 1.00 10.19% 4.28%0.15 7.74 9.79 1.79 0.17 10.69% 10.31%0.13 21.86 56.08 0.92 0.73 4.73% 1.63%0.23 11.79 17.09 0.46 0.39 0.78% 1.03%0.14 8.90 18.94 0.80 0.37 1.84% 1.48%0.30 8.97 14.95 0.85 0.55 2.46% 2.62%0.33 4.51 6.01 0.85 0.50 8.61% 7.02%0.11 1.01 1.26 0.62 0.01 0.71% 1.87%0.28 12.75 33.36 0.76 0.57 1.32% 1.55%0.15 5.10 8.34 1.34 0.19 15.24% 9.36%1.70 9.63 12.91 1.82 1.57 6.56% 9.18%0.33 10.89 20.78 1.12 0.75 6.69% 2.38%0.60 35.82 66.61 1.14 0.77 -0.40% 1.74%1.42 7.47 8.21 4.44 1.19 17.40% 68.58%0.57 16.02 27.90 NA 1.04 NA 8.06%0.24 4.99 9.45 1.04 0.33 6.28% 5.81%0.06 29.95 42.53 1.28 0.23 73.64% 3.07%

Page 248: [XLS]adamodar/pc/archives/Japancompfirm03.xls · Web viewSUMITOMO MITSUI FINANCIAL GR 8358 JP Equity SURUGA BANK LTD/THE 9987 JP Equity SUZUKEN CO LTD 7269 JP Equity SUZUKI MOTOR

0.12 5.19 9.33 0.86 0.50 9.54% 7.56%0.06 7.63 12.97 0.96 0.13 2.68% 1.48%0.64 11.51 15.98 1.27 0.81 3.66% 3.93%0.45 15.23 21.20 1.63 0.62 4.16% 8.38%0.33 7.79 25.81 0.77 0.55 2.12% 1.30%0.05 2.51 5.05 0.55 0.08 2.58% 4.12%0.30 9.69 12.60 0.99 0.49 0.36% 1.17%0.34 7.48 14.61 1.01 1.05 2.33% 3.94%0.53 7.21 9.47 1.45 0.48 3.18% 6.43%0.19 21.86 30.24 1.23 0.74 34.20% 4.16%0.05 18.14 26.64 NA 1.02 NA 4.66%0.43 11.71 15.63 1.08 0.66 1.68% 2.35%0.76 6.59 12.26 1.12 0.67 4.06% 7.00%2.08 73.38 NA 2.15 2.01 -1.53% -0.80%NA NA NA NA NA NA NA

0.91 NA NA 0.69 0.96 -6.49% -5.99%1.23 NA NA 1.63 2.66 -100.00% -17.10%0.32 12.24 86.96 0.71 0.38 0.66% 0.81%0.39 12.15 21.91 0.83 0.74 2.80% 3.78%0.21 2.08 12.55 0.45 0.15 0.64% 0.67%0.22 NA NA 0.73 0.29 -10.29% -8.34%0.60 5.00 5.51 1.05 0.55 10.14% 10.29%0.11 NA NA 0.38 -0.06 8.05% -20.96%0.23 10.07 26.46 0.79 0.57 3.23% 2.80%0.14 22.04 36.65 1.08 0.48 0.00% 0.00%0.71 5.59 8.84 1.03 0.43 1.94% 8.91%0.35 7.51 10.78 0.98 0.57 6.95% 4.76%

20.00 NA NA 2.95 20.00 -26.44% -69.11%1.95 1.61 1.92 0.76 0.27 3.52% 10.02%0.27 4.13 4.79 0.78 0.23 3.43% 6.55%0.57 13.32 59.12 0.64 1.08 4.13% 0.99%0.31 4.36 8.93 0.74 0.34 3.59% 3.97%0.08 45.98 106.76 0.89 0.41 -2.74% 0.82%0.08 20.21 26.03 0.92 1.62 13.19% 2.78%0.28 1.26 2.17 0.57 0.09 1.72% 6.05%0.14 11.82 13.94 0.92 0.73 10.42% 3.47%0.58 2.25 3.15 0.58 0.26 3.11% 5.99%0.12 11.21 62.52 0.83 0.40 0.12% 1.08%0.17 8.07 69.90 0.82 0.44 2.46% 0.98%0.29 29.94 161.47 1.04 0.41 -0.09% 0.65%0.28 2.85 5.37 0.80 0.27 4.89% 8.12%0.20 19.46 39.13 0.84 1.86 0.85% 2.00%0.43 4.35 8.90 1.27 0.47 6.43% 9.12%0.28 17.78 51.25 0.96 1.00 8.65% 0.00%0.21 37.19 NA 1.18 0.73 -27.92% -2.15%0.68 10.15 12.25 1.57 1.07 0.00% 0.00%0.28 13.04 NA 0.62 0.56 -2.09% -0.77%0.53 13.12 72.83 0.90 0.91 3.56% 0.63%0.20 9.92 19.44 1.06 0.91 4.96% 2.46%0.60 4.49 6.68 0.80 0.70 5.63% 5.28%0.40 4.50 7.60 0.63 0.46 2.50% 4.52%0.27 4.99 7.91 0.63 0.41 3.12% 4.73%0.47 0.75 0.79 0.58 0.08 6.85% 13.24%

Page 249: [XLS]adamodar/pc/archives/Japancompfirm03.xls · Web viewSUMITOMO MITSUI FINANCIAL GR 8358 JP Equity SURUGA BANK LTD/THE 9987 JP Equity SUZUKEN CO LTD 7269 JP Equity SUZUKI MOTOR

0.23 10.75 17.70 0.98 0.76 1.86% 3.64%0.74 5.02 9.08 0.85 0.71 5.08% 5.15%0.51 6.63 14.72 0.96 0.68 4.90% 6.50%0.08 3.10 8.86 0.79 0.16 1.60% 4.42%0.74 12.08 198.92 0.91 1.05 0.39% 0.12%0.19 7.92 NA 1.32 0.50 -13.54% -1.41%0.26 2.97 7.91 0.50 0.32 3.76% 2.65%0.28 14.81 24.91 0.91 0.43 2.62% 1.77%0.19 NA NA 0.84 0.52 -21.40% -9.08%0.36 9.74 69.46 0.53 0.27 0.10% 0.42%0.43 4.03 4.45 0.91 0.31 7.25% 9.52%0.27 10.57 16.60 0.59 0.46 2.09% 1.51%1.04 6.38 9.07 0.62 0.92 2.18% 3.53%0.44 2.82 5.39 0.70 0.49 5.93% 7.39%0.24 4.03 7.46 0.86 0.26 4.38% 5.49%0.67 1.30 2.00 0.31 0.18 3.22% 2.95%0.32 7.65 14.34 0.81 0.42 3.91% 2.91%0.67 19.10 32.94 1.36 1.41 8.51% 3.98%0.25 7.03 10.43 0.92 0.48 0.87% 3.63%0.13 12.80 17.25 0.97 0.49 14.58% 5.57%0.34 5.97 8.72 0.66 0.32 0.00% 0.00%0.13 6.06 13.16 0.70 0.15 4.81% 3.12%0.19 4.39 5.94 0.65 0.12 3.32% 4.36%6.83 NA NA 4.14 7.44 -26.90% -15.48%0.59 15.89 41.31 1.01 0.63 4.93% 1.63%0.11 7.94 33.29 0.65 0.14 0.85% 1.04%0.05 13.00 15.62 0.99 0.21 5.75% 2.44%0.30 20.64 27.77 1.11 1.09 8.38% 2.20%0.07 27.42 42.81 0.92 0.51 2.05% 1.98%0.18 4.93 6.78 1.01 0.12 4.49% 6.83%NA NA NA NA NA NA NA

0.13 4.47 9.15 0.61 0.20 0.00% 0.00%0.61 9.39 22.99 1.18 0.98 3.44% 2.43%0.67 19.46 NA 0.80 0.74 -2.14% -1.83%0.46 NA NA 0.93 1.24 -14.06% -4.24%0.51 NA NA 0.74 0.49 -6.96% -6.74%1.90 200.00 NA 0.96 20.00 -1.28% -0.08%0.30 1.79 3.85 0.50 0.30 6.91% 6.72%0.25 6.61 8.27 0.85 0.25 5.09% 5.35%1.46 2.41 2.76 0.87 0.58 6.71% 14.53%0.74 5.01 5.40 1.33 0.47 9.24% 17.01%0.12 3.35 6.97 0.60 0.18 16.46% 7.03%0.18 2.30 3.43 1.33 0.18 16.83% 21.68%1.22 7.43 10.04 1.85 0.99 3.50% 13.52%5.11 NA NA 1.16 4.74 -12.81% -13.98%0.54 11.89 28.20 0.68 0.71 1.79% 2.36%0.15 3.12 NA 0.41 0.02 -2.39% -3.64%0.69 6.17 7.25 0.83 0.78 5.98% 6.03%0.35 10.57 41.58 0.86 0.81 2.13% 1.26%4.31 NA NA 1.30 5.38 -10.80% -7.85%0.11 9.17 11.67 1.13 0.25 8.56% 3.67%0.75 3.69 6.73 1.07 0.62 1.41% 7.48%0.12 15.72 67.89 1.10 0.43 0.29% 0.00%

Page 250: [XLS]adamodar/pc/archives/Japancompfirm03.xls · Web viewSUMITOMO MITSUI FINANCIAL GR 8358 JP Equity SURUGA BANK LTD/THE 9987 JP Equity SUZUKEN CO LTD 7269 JP Equity SUZUKI MOTOR

0.68 26.03 200.00 0.70 0.85 -0.39% 0.09%0.36 1.59 4.51 0.42 0.10 0.70% 1.66%0.30 13.60 22.46 1.05 0.36 1.16% 3.06%0.26 NA NA 0.27 -0.17 0.00% 0.00%0.51 6.16 6.41 1.65 0.60 30.65% 19.91%0.31 27.12 NA 0.83 0.27 -0.75% -0.62%0.11 8.54 12.16 0.76 0.20 4.43% 2.96%NA NA NA NA NA NA NA

0.14 5.24 8.53 0.49 0.15 2.63% 1.99%0.33 3.47 4.59 0.77 0.21 6.23% 8.13%0.09 12.18 15.22 0.93 0.43 13.45% 5.19%NA NA NA NA NA NA NA

0.09 5.74 9.88 0.90 0.06 3.28% 3.92%0.12 NA -3.29 0.94 -0.07 8.90% NA0.21 2.40 2.65 0.51 0.12 6.17% 7.66%1.13 3.20 4.77 1.67 0.85 13.84% 23.77%0.26 10.89 21.04 0.87 1.20 0.24% 0.00%0.12 2.57 2.84 0.46 0.08 2.45% 4.00%0.35 6.77 10.49 0.79 0.85 1.49% 3.97%0.36 8.15 8.45 0.85 0.59 6.01% 5.05%0.62 5.32 6.35 1.52 0.49 10.06% 15.58%0.13 13.11 17.89 1.25 0.36 17.03% 4.54%0.48 9.78 19.64 0.94 0.77 5.49% 4.74%0.15 5.39 11.89 0.62 0.21 1.47% 2.01%0.63 19.50 23.67 1.78 0.72 4.36% 4.03%0.82 7.08 9.44 1.34 0.85 8.75% 8.70%0.31 3.70 7.41 0.78 0.29 4.71% 5.33%0.13 11.66 20.34 1.15 0.21 1.70% 2.08%0.15 46.92 NA 0.92 0.26 0.00% 0.00%1.75 NA NA 2.46 1.80 -28.72% -26.10%5.72 25.84 29.08 18.01 5.60 48.26% 100.00%0.51 NA NA 5.74 0.46 -49.75% NA0.22 20.52 NA 0.49 0.28 0.23% 0.00%0.66 3.58 7.78 0.54 0.51 2.40% 3.24%0.05 16.64 NA 0.88 0.14 -4.81% -0.71%9.33 43.80 47.74 8.03 8.55 21.46% 47.75%0.20 13.58 32.56 0.81 0.22 0.00% 0.00%0.31 18.65 NA 0.92 0.70 -8.35% -1.80%0.14 9.51 NA 0.36 0.14 0.34% -0.39%0.43 3.77 3.96 0.77 0.36 8.52% 10.18%0.52 NA NA 1.17 0.72 -38.84% -24.42%NA NA NA NA NA NA NA

0.49 5.40 7.28 0.58 0.36 3.44% 3.74%0.26 6.95 9.09 0.49 0.21 3.02% 2.30%0.19 11.86 28.04 0.82 0.31 2.28% 2.54%0.17 3.66 15.01 0.46 0.27 1.16% 1.87%0.08 23.98 49.10 0.83 0.23 1.09% 0.24%0.11 40.52 200.00 NA 0.90 NA 0.19%0.12 10.37 12.74 1.04 0.17 4.14% 3.01%0.25 20.24 123.74 1.24 0.60 1.70% 0.21%0.28 12.19 12.46 0.96 0.88 8.06% 3.92%1.41 5.37 6.09 0.99 0.99 6.68% 11.11%0.23 27.95 47.66 0.98 0.85 5.81% 1.47%

Page 251: [XLS]adamodar/pc/archives/Japancompfirm03.xls · Web viewSUMITOMO MITSUI FINANCIAL GR 8358 JP Equity SURUGA BANK LTD/THE 9987 JP Equity SUZUKEN CO LTD 7269 JP Equity SUZUKI MOTOR

0.26 2.40 3.74 0.48 0.13 1.56% 2.91%0.05 NA NA 0.99 0.43 -43.18% -3.51%0.26 6.48 9.09 0.86 0.51 10.27% 7.15%0.67 7.94 22.32 1.18 2.49 23.56% 5.32%0.26 NA NA 1.45 0.17 -14.07% -26.87%0.44 2.91 3.60 0.38 0.29 1.44% 3.27%0.25 5.22 5.68 1.10 0.58 22.65% 11.11%0.92 4.64 5.81 0.98 0.77 6.46% 9.23%0.12 36.23 62.22 1.32 0.17 -0.23% 2.20%0.46 NA -1.15 0.43 -0.07 1.32% 7.29%0.58 34.95 200.00 2.05 0.97 -53.88% 0.09%0.13 5.57 6.12 0.87 0.18 5.34% 6.45%0.59 7.55 7.78 1.66 0.45 7.68% 14.48%0.18 3.47 5.44 0.60 0.07 2.87% 2.66%0.47 4.95 5.64 1.71 0.54 23.31% 18.78%0.46 NA NA 0.87 0.49 -10.04% -9.24%0.14 11.70 21.55 1.02 0.62 4.17% 1.87%0.28 1.38 2.25 0.60 0.09 0.36% 2.49%0.34 1.71 3.68 0.56 0.20 3.91% 7.18%0.12 7.45 13.21 0.79 0.25 2.18% 2.27%0.06 18.85 25.38 NA 0.46 NA 6.74%0.11 10.98 32.16 1.08 0.25 4.13% 3.43%0.20 2.23 8.68 0.43 0.16 1.09% 2.42%0.21 27.56 53.94 0.67 0.24 0.32% 0.46%0.17 5.88 19.78 0.87 0.50 3.38% 2.33%0.24 26.76 81.89 0.86 0.59 1.23% 0.33%0.23 1.45 1.68 0.42 0.08 3.92% 6.77%0.05 23.16 47.59 0.91 0.10 0.46% 0.00%

12.83 NA NA 1.07 11.69 -4.67% -5.16%0.26 6.90 NA 0.90 0.18 -0.60% -0.70%0.26 2.76 3.08 0.57 0.10 3.02% 4.76%0.26 6.35 13.82 1.03 0.87 5.68% 7.37%0.56 2.29 2.49 1.53 0.26 13.19% 84.01%0.13 4.09 7.59 0.59 0.24 4.07% 3.54%0.04 3.19 4.00 0.66 0.02 4.45% 5.02%0.26 6.18 7.11 0.49 0.20 2.08% 2.59%0.43 14.24 26.00 0.94 1.08 0.00% 0.00%0.27 5.88 14.40 0.69 0.50 11.48% 4.71%0.18 13.31 26.32 0.72 0.43 2.40% 2.36%0.51 3.35 4.17 0.78 0.46 7.47% 9.35%2.10 8.14 9.61 1.62 1.70 7.86% 10.24%1.44 9.31 11.45 1.54 1.74 10.10% 7.65%0.54 12.85 54.09 0.58 0.77 0.60% 1.00%0.12 5.52 8.46 0.84 0.35 7.25% 4.77%0.21 9.72 127.28 0.82 0.54 -0.80% 0.62%0.83 5.48 7.18 1.07 0.78 7.64% 8.20%0.80 13.48 19.78 1.03 1.20 7.68% 4.78%0.07 16.52 17.60 NA 1.72 NA 4.53%0.34 7.32 13.66 0.82 0.58 5.85% 3.31%0.30 11.97 18.59 1.43 0.88 100.00% 7.35%0.51 14.50 17.31 1.35 1.16 11.16% 3.78%

20.00 NA NA 2.13 17.68 -27.12% -100.00%0.11 14.35 17.67 1.12 0.09 2.67% 4.12%

Page 252: [XLS]adamodar/pc/archives/Japancompfirm03.xls · Web viewSUMITOMO MITSUI FINANCIAL GR 8358 JP Equity SURUGA BANK LTD/THE 9987 JP Equity SUZUKEN CO LTD 7269 JP Equity SUZUKI MOTOR

0.16 NA -1.93 0.32 -0.05 1.78% 4.39%0.13 4.51 16.62 0.60 0.25 2.80% 2.22%0.09 7.49 8.71 0.76 0.09 5.62% 6.57%0.62 9.28 36.72 0.66 0.72 0.87% 1.13%0.23 4.63 8.78 0.75 0.38 6.28% 5.22%0.14 7.34 11.19 0.63 0.26 2.16% 2.20%0.54 10.99 27.04 1.37 0.97 6.21% 2.26%0.40 7.10 9.85 1.03 0.50 5.47% 5.22%0.17 6.13 7.64 0.74 0.14 5.20% 4.13%4.48 200.00 NA 4.28 4.37 2.23% -1.84%2.72 41.57 86.15 3.64 2.72 3.90% 5.04%0.12 17.22 29.54 1.32 0.30 19.33% 4.65%1.04 6.61 13.32 0.92 0.85 2.60% 3.28%NA NA NA NA NA NA NA

0.42 3.71 5.88 1.37 0.44 12.87% 16.03%0.65 9.76 21.24 0.94 1.01 3.46% 2.90%0.19 3.25 8.04 1.70 0.21 11.55% 21.81%4.63 8.60 9.56 3.03 3.25 11.95% 100.00%0.09 9.19 12.69 0.95 0.34 6.71% 3.70%0.83 5.10 7.93 0.81 0.65 4.06% 5.32%0.17 14.33 21.42 1.00 1.21 6.33% 4.68%0.37 9.10 11.96 0.75 0.25 1.71% 2.39%0.34 7.26 10.66 0.78 0.33 1.18% 2.65%0.10 5.64 11.98 0.69 0.17 4.20% 2.95%0.51 5.62 5.86 2.70 0.47 19.69% 30.46%0.55 6.92 12.54 0.79 1.38 4.16% 3.49%0.86 5.74 8.57 0.76 1.02 4.28% 4.31%0.17 NA -0.20 0.36 -0.01 1.68% 3.42%0.10 9.25 13.55 0.77 0.17 3.00% 2.86%0.52 10.94 22.75 1.12 0.79 4.45% 4.44%0.71 5.68 16.39 0.76 1.08 2.46% 2.31%0.60 8.94 17.80 1.27 1.37 10.78% 4.38%0.47 3.12 4.06 1.01 0.40 11.52% 14.35%

Page 253: [XLS]adamodar/pc/archives/Japancompfirm03.xls · Web viewSUMITOMO MITSUI FINANCIAL GR 8358 JP Equity SURUGA BANK LTD/THE 9987 JP Equity SUZUKEN CO LTD 7269 JP Equity SUZUKI MOTOR

Market Debt to Capital Market Debt to Equity Book Debt to Equity Interest Coverage Ratio13.34% 15.39% 11.36% NA0.24% 0.24% 5.19% -55.13

61.81% 161.83% 223.44% NA2.86% 2.94% 12.82% -34.17

36.53% 57.55% 163.31% 15.8951.12% 104.58% 330.38% NA64.10% 178.58% 309.67% NA0.05% 0.05% 0.05% 110.64

24.45% 32.35% 39.37% 30.6016.36% 19.57% 38.63% 16.010.00% 0.00% NA NA

67.52% 207.92% 775.21% -0.1033.61% 50.62% 95.19% 21.317.79% 8.44% 7.22% -7.98

36.73% 58.04% 105.95% -9.2014.00% 16.28% 11.61% 38.050.52% 0.52% 2.31% 293.75

44.39% 79.83% 103.78% 11.8337.85% 60.90% 123.81% 4.0629.36% 41.57% 79.30% 10.821.68% 1.71% 2.03% 97.38

32.15% 47.39% 63.31% NA13.12% 15.10% 31.65% 49.9425.14% 33.58% 29.42% NA38.28% 62.01% 93.10% NA52.77% 111.75% 101.12% NA41.06% 69.68% 59.59% NA0.33% 0.33% 0.94% 1627.402.00% 2.05% 3.15% 33.64

41.09% 69.75% 187.98% 4.7726.68% 36.39% 59.07% 11.3527.01% 37.01% 99.69% 10.920.96% 0.97% 1.56% 313.87

19.71% 24.55% 45.51% 13.503.13% 3.23% 9.30% 51.03

23.33% 30.42% 22.25% 9.4635.88% 55.95% 133.71% 5.8830.76% 44.42% 80.89% 12.9765.26% 187.83% 612.19% 1.6538.47% 62.54% 72.40% NA13.19% 15.19% 111.73% 2.9370.87% 243.24% 306.46% 2.581.32% 1.33% 4.37% 109.45

46.94% 88.47% 68.51% NA71.85% 255.19% 289.14% 2.2311.22% 12.64% 17.86% 36.311.53% 1.56% 1.62% 355.40

78.91% 374.24% 290.63% 1.8718.15% 22.18% 90.49% NA67.26% 205.46% 383.46% NA26.05% 35.24% 127.91% 20.634.22% 4.40% 5.87% 84.71

Page 254: [XLS]adamodar/pc/archives/Japancompfirm03.xls · Web viewSUMITOMO MITSUI FINANCIAL GR 8358 JP Equity SURUGA BANK LTD/THE 9987 JP Equity SUZUKEN CO LTD 7269 JP Equity SUZUKI MOTOR

45.27% 82.72% 85.80% 6.3321.25% 26.98% 70.74% 1130.9293.51% 1440.70% NA 1.8544.79% 81.12% 93.33% 19.140.01% 0.01% 0.02% 3509.07

18.16% 22.19% 69.37% 10.9244.49% 80.16% 236.26% 6.9440.10% 66.94% 264.12% 1.337.77% 8.42% 9.58% 63.12

75.20% 303.23% 382.15% 2.4180.07% 401.65% 698.68% 3.5561.05% 156.77% 126.39% NA0.00% 0.00% 0.00% NA1.02% 1.03% 1.25% 62.70

89.11% 818.49% 1541.31% NA46.46% 86.77% 137.12% 10.528.89% 9.75% 13.38% 38.97

17.32% 20.94% 34.66% 19.0088.97% 806.40% 1989.40% NA1.42% 1.44% 5.97% 43.92

23.05% 29.96% 117.81% 17.1341.50% 70.93% 179.84% 8.1866.60% 199.39% 419.96% 1.9860.33% 152.10% 215.50% -0.540.35% 0.35% 21.46% 26.500.02% 0.02% 0.03% 1354.700.00% 0.00% 0.00% NA0.18% 0.18% 0.32% 581.670.00% 0.00% 0.00% NA0.00% 0.00% 0.00% 124.42

68.38% 216.27% 247.39% 3.060.00% 0.00% 0.00% 43.15

48.35% 93.60% 94.61% 22.9613.90% 16.14% 16.90% 18.2816.45% 19.69% 36.88% 28.310.45% 0.45% 0.64% 253.52

33.58% 50.57% 74.07% 2.843.05% 3.15% 6.93% 99.43

55.20% 123.22% 251.11% 3.3616.61% 19.91% 25.57% NA47.56% 90.70% 56.89% 7.991.65% 1.68% 6.93% 76.68

64.84% 184.45% 179.41% -3.541.69% 1.71% 1.11% 85.63

12.01% 13.65% 17.17% 31.3149.86% 99.46% 87.09% NA6.46% 6.90% 6.59% 43.56

23.49% 30.70% 29.03% NA21.02% 26.61% 63.59% 12.2877.32% 340.94% 462.86% 2.8126.87% 36.74% 50.35% 20.6067.83% 210.82% 257.41% 2.780.00% 0.00% 0.00% NA

Page 255: [XLS]adamodar/pc/archives/Japancompfirm03.xls · Web viewSUMITOMO MITSUI FINANCIAL GR 8358 JP Equity SURUGA BANK LTD/THE 9987 JP Equity SUZUKEN CO LTD 7269 JP Equity SUZUKI MOTOR

19.82% 24.72% 24.20% NA11.85% 13.45% 80.66% 10.0139.65% 65.71% 153.70% 5.160.32% 0.32% 0.98% 629.31

61.20% 157.71% 196.49% NA1.79% 1.83% 3.82% 93.20

54.12% 117.95% 153.28% 4.458.75% 9.59% 15.99% 35.91

66.89% 202.03% 803.87% 2.800.47% 0.48% 1.12% 1201.00

33.74% 50.92% 48.35% -1.137.46% 8.06% 13.38% 56.94

14.66% 17.18% 43.91% 19.4917.15% 20.70% 16.92% 11.2251.58% 106.54% 101.88% 5.0687.19% 680.58% 661.64% NA35.59% 55.27% 205.87% 4.4167.12% 204.16% 220.65% 2.5110.87% 12.19% 13.09% NA0.00% 0.00% NA NA

72.83% 268.03% 310.01% 2.3533.70% 50.82% 88.32% 56.480.00% 0.00% 0.00% 40.890.19% 0.19% 1.02% 141.66

24.60% 32.62% 23.70% NA32.61% 48.38% 76.48% NA18.71% 23.01% 42.68% 15.2031.17% 45.28% 77.67% 6.4869.37% 226.50% 264.37% 4.4376.80% 331.06% NA 0.863.15% 3.25% 11.74% 130.78

21.30% 27.06% 38.67% 12.8181.86% 451.13% 616.78% 2.120.00% 0.00% 0.00% 17637.00

24.18% 31.89% 30.61% NA6.79% 7.28% 27.16% NA

67.04% 203.40% 511.75% 0.315.46% 5.78% 7.77% 26.83

22.34% 28.77% 26.13% 22.0955.51% 124.77% 345.99% 3.786.18% 6.59% 13.76% 43.91

42.15% 72.86% 61.10% NA29.55% 41.95% 65.23% 8.927.93% 8.62% 36.37% 27.72

33.03% 49.32% 53.66% NA38.05% 61.42% 41.12% NA59.42% 146.45% 373.92% 3.060.00% 0.00% 0.00% NA

19.67% 24.49% 40.50% 15.9070.26% 236.26% 281.49% 2.886.49% 6.94% 9.88% 57.363.55% 3.68% 11.76% 72.23

49.44% 97.78% 373.69% 4.51

Page 256: [XLS]adamodar/pc/archives/Japancompfirm03.xls · Web viewSUMITOMO MITSUI FINANCIAL GR 8358 JP Equity SURUGA BANK LTD/THE 9987 JP Equity SUZUKEN CO LTD 7269 JP Equity SUZUKI MOTOR

68.88% 221.38% 245.26% 2.9736.65% 57.84% 166.42% 3.9258.26% 139.57% 473.49% 3.0437.08% 58.93% 125.35% 5.840.00% 0.00% 0.00% NA

22.94% 29.76% 34.51% 19.0110.02% 11.14% 5.61% 26.0273.27% 274.17% 1304.47% 1.2610.96% 12.30% 18.86% 34.2824.28% 32.07% 36.78% 10.0318.36% 22.49% 22.22% 29.916.62% 7.09% 15.95% 118.30

70.93% 243.97% 326.95% 2.730.01% 0.01% 0.02% 2142.80

11.51% 13.00% 11.13% 8.6243.35% 76.52% 132.79% 2.2627.60% 38.12% 75.10% 17.4029.76% 42.36% 36.81% 5.7316.10% 19.19% 81.45% -23.3216.20% 19.33% 84.02% 9.564.73% 4.96% 11.44% 59.91

44.59% 80.49% 158.18% 3.6634.19% 51.95% 103.78% 6.159.90% 10.99% 12.87% 17.03

16.74% 20.10% 30.05% 26.180.03% 0.03% 0.04% 723.94

11.68% 13.22% 19.81% 58.230.00% 0.00% 0.00% 1030.58

14.97% 17.60% 23.73% 9.3873.69% 280.13% 294.04% 2.310.00% 0.00% 0.00% 559.137.95% 8.64% 14.68% 56.794.68% 4.91% 8.26% 36.830.00% 0.00% 0.00% NA

11.92% 13.53% 12.46% 18.7589.92% 892.13% 1101.96% 1.4624.79% 32.95% 41.30% 12.380.00% 0.00% 0.00% NA

17.29% 20.91% 164.69% NA14.99% 17.63% 30.71% 130.7113.82% 16.03% 20.51% 7.8218.80% 23.16% 29.00% 3.8663.56% 174.46% 349.46% 2.9952.47% 110.40% 182.78% 8.1928.18% 39.24% 45.32% 3.700.02% 0.02% 0.05% 1494.876.42% 6.86% 9.81% 26.08

45.08% 82.09% 170.17% 4.060.64% 0.64% 3.02% 1328.00

61.72% 161.26% 274.65% 5.5743.81% 77.96% 146.14% 3.2451.71% 107.09% 300.12% 3.0951.96% 108.16% 119.86% 0.65

Page 257: [XLS]adamodar/pc/archives/Japancompfirm03.xls · Web viewSUMITOMO MITSUI FINANCIAL GR 8358 JP Equity SURUGA BANK LTD/THE 9987 JP Equity SUZUKEN CO LTD 7269 JP Equity SUZUKI MOTOR

50.22% 100.86% 88.35% 5.2825.67% 34.54% 40.05% 8.7271.13% 246.35% 359.84% 2.2579.42% 385.96% 474.39% 2.2125.40% 34.05% 60.79% 12.7878.62% 367.72% 745.43% NA81.95% 454.16% 753.82% NA70.41% 237.98% 431.85% 2.1010.70% 11.98% 28.62% 25.3673.23% 273.53% 418.54% 2.0652.40% 110.07% 142.69% 6.2060.88% 155.62% 211.88% 4.8160.35% 152.19% 222.33% 3.8839.21% 64.49% 176.81% 7.4848.62% 94.65% 371.77% 2.151.88% 1.92% 2.28% 57.38

72.62% 265.20% NA NA0.00% 0.00% NA NA

92.46% 1226.66% NA NA59.05% 144.20% 781.44% NA56.44% 129.58% NA NA0.21% 0.21% 0.46% 721.79

32.84% 48.91% 59.53% NA74.60% 293.66% 608.34% 2.428.87% 9.74% 15.71% 39.29

44.77% 81.08% 65.11% NA46.55% 87.10% 414.87% 4.0011.07% 12.45% 50.97% 57.380.06% 0.06% 0.28% 199.470.44% 0.44% 1.23% 10687.000.00% 0.00% NA NA0.05% 0.05% 0.24% NA

22.81% 29.56% 38.62% 9.1519.95% 24.93% 28.32% 13.5035.40% 54.79% 100.66% 6.310.68% 0.68% 3.42% 130.42

56.17% 128.14% 160.36% 7.2211.25% 12.68% 98.00% 25.490.49% 0.50% 2.16% 344.43

79.93% 398.35% 733.68% NA25.99% 35.12% 135.95% 1.590.00% 0.00% 0.00% NA

10.89% 12.22% 10.30% 6.9630.12% 43.10% 74.21% 9.2440.87% 69.11% 108.25% 10.2365.41% 189.06% 285.14% 3.2645.81% 84.55% 86.10% 6.9472.49% 263.50% 427.62% 2.4156.21% 128.39% 121.06% 3.5754.84% 121.43% 236.62% 4.9048.48% 94.10% 83.81% 1.1439.41% 65.04% 101.46% 3.9522.09% 28.36% 36.82% 12.51

Page 258: [XLS]adamodar/pc/archives/Japancompfirm03.xls · Web viewSUMITOMO MITSUI FINANCIAL GR 8358 JP Equity SURUGA BANK LTD/THE 9987 JP Equity SUZUKEN CO LTD 7269 JP Equity SUZUKI MOTOR

94.27% 1643.88% 1365.26% NA8.31% 9.07% 10.93% 817.34

46.33% 86.33% 124.16% 10.5057.12% 133.21% 207.39% 3.8253.73% 116.12% 239.77% 3.430.52% 0.52% 0.58% -474.11

59.17% 144.92% 217.97% 3.7827.76% 38.42% 113.08% 12.3034.79% 53.35% 161.39% 29.420.03% 0.03% 0.02% 416.90

54.57% 120.12% 103.74% 4.464.11% 4.29% 4.55% 64.86

26.98% 36.96% 26.03% 4.090.00% 0.00% NA NA1.57% 1.60% 2.24% 550.005.93% 6.31% 26.61% 50.061.21% 1.23% 5.10% 168.666.47% 6.92% 44.62% 14.71

83.63% 510.82% 1137.33% NA0.57% 0.57% 1.57% 277.182.74% 2.82% 4.07% 45.290.00% 0.00% 0.00% NA

51.09% 104.46% 156.99% 2.7239.59% 65.54% 119.65% 6.5123.30% 30.38% 85.08% 8.819.99% 11.10% 38.80% 62.64

54.75% 121.01% 169.35% 5.950.00% 0.00% 0.00% NA

62.93% 169.77% 469.13% 2.5542.09% 72.69% 131.26% NA51.98% 108.23% 187.72% 4.6652.13% 108.90% 327.03% 0.1823.75% 31.14% 88.13% 10.5910.89% 12.22% 28.32% 22.600.00% 0.00% 0.00% 250.000.03% 0.03% 0.05% 10127.607.73% 8.38% 10.45% 131.590.00% 0.00% 0.00% 1846.00

91.65% 1097.48% NA NA26.10% 35.31% 69.23% 8.1583.92% 522.04% 786.82% NA40.48% 68.02% 109.14% 13.9824.72% 32.84% 406.85% 5.290.02% 0.02% 0.04% 991.389.84% 10.91% 19.81% 10.860.10% 0.10% 0.27% 5302.47

60.97% 156.22% 186.24% NA26.86% 36.73% 41.42% 24.1869.78% 230.88% NA NA24.50% 32.45% 73.70% 19.506.75% 7.24% 9.18% 15.320.00% 0.00% 0.00% 96122.00

13.70% 15.88% 119.22% 4.65

Page 259: [XLS]adamodar/pc/archives/Japancompfirm03.xls · Web viewSUMITOMO MITSUI FINANCIAL GR 8358 JP Equity SURUGA BANK LTD/THE 9987 JP Equity SUZUKEN CO LTD 7269 JP Equity SUZUKI MOTOR

0.00% 0.00% 0.00% 143.7772.35% 261.68% 598.13% 2.022.38% 2.44% 9.09% 287.27

53.74% 116.16% 73.29% NA21.41% 27.25% 88.82% 6.732.24% 2.29% 3.14% 182.282.24% 2.29% 3.75% 187.99

25.63% 34.47% 153.22% -6.3815.36% 18.15% 23.73% 26.4536.96% 58.63% 83.72% 6.1050.33% 101.32% 237.73% 4.2464.65% 182.86% 159.85% NA77.31% 340.81% 353.25% 1.4523.19% 30.18% 28.19% NA18.16% 22.19% 58.38% 23.4934.09% 51.71% 109.64% 6.9856.50% 129.87% 1371.62% 1.2839.18% 64.41% 217.17% 7.8932.35% 47.81% 32.00% 12.7166.78% 200.99% 67610.11% 1.9917.16% 20.71% 24.78% 29.9340.58% 68.28% 70.60% 4.200.00% 0.00% 0.00% NA

42.81% 74.86% 58.34% NA18.39% 22.54% 53.73% 12.9636.88% 58.43% 40.08% NA27.29% 37.54% 64.92% NA60.54% 153.42% 209.18% 2.550.01% 0.01% 0.02% 160.850.00% 0.00% 0.00% NA

39.88% 66.33% 108.25% 7.2112.26% 13.98% 45.56% 29.560.36% 0.36% 0.51% 31.80

54.39% 119.24% 201.55% 7.678.04% 8.74% 19.76% 24.65

17.24% 20.84% 27.69% 21.0386.99% 668.53% 918.20% NA3.93% 4.09% 10.09% 33.86

15.32% 18.09% 28.12% 19.2136.40% 57.24% 64.04% NA68.12% 213.65% 387.11% 2.7531.77% 46.56% 67.93% 10.850.00% 0.00% 0.01% -494.89

34.26% 52.12% 109.52% 16.250.00% 0.00% NA NA3.50% 3.63% 10.39% 130.29

19.09% 23.59% 132.40% -10.522.61% 2.68% 38.62% -152.97

21.76% 27.81% 37.32% 18.991.95% 1.98% 3.18% -131.21

19.27% 23.87% 42.36% 6.790.00% 0.00% 0.00% 2301.505.03% 5.30% 18.76% 48.21

Page 260: [XLS]adamodar/pc/archives/Japancompfirm03.xls · Web viewSUMITOMO MITSUI FINANCIAL GR 8358 JP Equity SURUGA BANK LTD/THE 9987 JP Equity SUZUKEN CO LTD 7269 JP Equity SUZUKI MOTOR

85.63% 595.79% 1336.67% NA0.00% 0.00% 0.00% 4807.50

40.36% 67.68% 109.19% 7.908.94% 9.82% 12.72% 27.76

78.59% 367.04% 486.06% 2.8918.47% 22.66% 32.47% 16.1925.89% 34.93% 69.31% 6.5573.90% 283.16% 430.50% 2.8937.03% 58.80% 69.42% 3.8473.01% 270.52% 449.47% NA63.67% 175.26% 306.21% 3.8559.10% 144.49% 216.55% 11.5071.09% 245.89% 537.30% 3.4129.55% 41.94% 174.04% 14.6489.26% 831.11% 4381.48% NA5.53% 5.86% 9.53% NA2.03% 2.07% 3.17% 461.90

16.28% 19.45% 25.68% 20.5375.69% 311.40% 407.04% 2.7862.74% 168.38% 367.66% 4.510.05% 0.05% 0.07% 4184.15

28.56% 39.97% 87.63% 11.639.38% 10.36% 13.41% 29.28

11.83% 13.42% 36.08% 10.9144.64% 80.62% 116.51% 3.130.12% 0.12% 0.30% 739.73

50.63% 102.57% 118.63% NA0.77% 0.78% 1.00% 101.630.19% 0.19% 0.36% 38.27

59.67% 147.93% 159.25% 3.8213.24% 15.26% 18.84% 14.597.10% 7.65% 18.97% 52.43

19.41% 24.09% 60.75% 4.9819.21% 23.77% 65.98% 107.2273.75% 280.93% 932.05% 2.109.41% 10.39% 15.17% 70.86

45.94% 84.97% 113.85% 7.7672.75% 266.96% 288.12% 2.3816.20% 19.33% 36.10% 28.1955.62% 125.35% 118.05% 4.0313.92% 16.18% 16.59% 51.8773.30% 274.51% 387.77% 2.529.36% 10.32% 59.85% 0.70

39.48% 65.24% 126.18% 7.0620.31% 25.49% 99.66% 5.812.78% 2.86% 2.32% 124.090.00% 0.00% 0.00% 112.00

74.03% 285.01% 335.65% 2.5469.46% 227.45% 965.91% 2.330.00% 0.00% NA NA

79.63% 390.85% 659.63% 2.8883.58% 509.12% NA 1.0824.10% 31.75% 75.55% 4.78

Page 261: [XLS]adamodar/pc/archives/Japancompfirm03.xls · Web viewSUMITOMO MITSUI FINANCIAL GR 8358 JP Equity SURUGA BANK LTD/THE 9987 JP Equity SUZUKEN CO LTD 7269 JP Equity SUZUKI MOTOR

0.90% 0.91% 1.30% 205.8813.63% 15.78% 19.05% 24.5947.19% 89.37% 139.88% 3.3352.70% 111.42% 289.52% 4.7619.20% 23.76% 27.06% 10.3358.76% 142.46% 322.10% 5.0613.77% 15.97% 21.21% 7.7023.54% 30.78% 56.33% 9.9145.53% 83.60% 77.59% 5.7810.99% 12.35% 6.97% 15.5526.12% 35.35% 42.39% 24.4063.46% 173.69% 356.91% 4.409.43% 10.41% 26.35% 27.140.79% 0.79% 0.89% 238.14

35.65% 55.39% 55.57% 4.9935.42% 54.84% 97.38% 46.1559.47% 146.76% 244.92% 5.932.69% 2.76% 31.01% 48.181.90% 1.93% 1.49% 65.18

70.99% 244.71% 476.67% 2.6085.43% 586.11% 4521.70% NA90.86% 993.82% 1396.29% NA1.84% 1.88% 5.86% 71.650.42% 0.42% 0.95% 132.80

51.65% 106.84% 119.63% 14.014.51% 4.72% 11.65% 41.32

10.14% 11.29% 58.38% 105.0334.55% 52.78% 98.06% 6.5547.01% 88.71% 188.55% 30.444.87% 5.12% 4.39% 44.02

58.92% 143.43% 273.48% 2.508.26% 9.00% 12.48% 36.350.00% 0.00% 0.00% 2407.205.81% 6.17% 10.48% 46.19

20.21% 25.33% 54.58% 1.7821.56% 27.48% 20.28% NA17.71% 21.52% 42.17% 15.9036.30% 56.98% 110.70% 7.520.77% 0.78% 1.36% 177.054.88% 5.14% 7.59% 36.14

34.00% 51.53% 51.39% 8.2432.49% 48.14% 323.84% 2.8820.78% 26.24% 82.46% 0.9260.86% 155.52% 149.52% 7.620.00% 0.00% 0.00% NA

21.68% 27.68% 90.06% 8.522.66% 2.73% 5.61% 243.730.00% 0.00% 0.00% 682.79

40.88% 69.14% 295.11% 5.865.93% 6.30% 10.37% 137.61

18.26% 22.34% 13.35% NA20.69% 26.08% 23.07% 2.340.00% 0.00% 0.00% 321.73

Page 262: [XLS]adamodar/pc/archives/Japancompfirm03.xls · Web viewSUMITOMO MITSUI FINANCIAL GR 8358 JP Equity SURUGA BANK LTD/THE 9987 JP Equity SUZUKEN CO LTD 7269 JP Equity SUZUKI MOTOR

54.12% 117.96% 150.88% 11.277.85% 8.52% 8.57% 46.85

61.59% 160.37% 434.13% 6.1036.79% 58.20% 43.26% NA9.66% 10.70% 8.03% -1.60

17.30% 20.91% 23.60% 46.791.72% 1.75% 1.71% 75.700.00% 0.00% 0.00% NA0.00% 0.00% 0.00% -57.27

70.91% 243.78% 223.34% 3.1836.99% 58.70% 32.16% 7.6034.03% 51.58% 52.92% NA2.29% 2.34% 185.26% -14.750.38% 0.38% 11.60% 85.861.13% 1.14% 3.43% 139.264.51% 4.72% 136.37% 9.00

35.23% 54.38% 59.16% 23.470.72% 0.73% 0.80% 41.45

42.95% 75.30% 127.29% -11.7434.80% 53.38% 48.28% 5.685.04% 5.31% 3.52% 50.34

13.25% 15.27% 43.72% 33.7520.24% 25.38% 31.80% 20.8349.43% 97.73% 191.20% NA23.58% 30.85% 24.36% NA43.12% 75.82% 44.43% NA15.77% 18.72% 16.89% NA15.89% 18.90% 40.17% 32.9858.80% 142.72% 94.82% 2.1622.39% 28.85% 33.51% 30.0310.95% 12.29% 11.27% 42.245.27% 5.56% 5.33% 107.585.80% 6.16% 13.74% 128.046.06% 6.45% 16.70% 60.55

38.69% 63.10% 112.71% 26.3029.29% 41.43% 71.33% 13.4519.69% 24.51% 25.09% 7.3294.33% 1662.67% 1600.95% NA94.37% 1674.75% 3081.91% NA10.27% 11.44% 8.30% 44.554.89% 5.14% 13.44% 51.720.00% 0.00% 0.00% 420.402.87% 2.96% 1.46% -100.00

35.64% 55.37% 101.29% 9.7818.03% 21.99% 28.16% NA25.74% 34.67% 64.30% 7.2455.47% 124.54% 522.78% 3.6811.12% 12.51% 15.82% 60.9551.74% 107.20% 166.76% 0.592.13% 2.18% 1.50% 214.680.00% 0.00% NA NA3.59% 3.72% 2.87% 71.310.00% 0.00% 0.00% NA

Page 263: [XLS]adamodar/pc/archives/Japancompfirm03.xls · Web viewSUMITOMO MITSUI FINANCIAL GR 8358 JP Equity SURUGA BANK LTD/THE 9987 JP Equity SUZUKEN CO LTD 7269 JP Equity SUZUKI MOTOR

23.93% 31.46% 145.11% 16.620.10% 0.10% 0.55% -82.360.00% 0.00% 0.00% NA0.00% 0.00% 0.00% NA

15.35% 18.13% 27.21% 22.6953.19% 113.62% 96.00% 6.8064.27% 179.91% 124.04% 3.0238.85% 63.52% 78.79% 4.7949.87% 99.49% 331.89% -0.1546.13% 85.63% 125.57% 4.4792.24% 1188.70% 2255.97% 1.6563.08% 170.88% 292.13% 4.3219.42% 24.11% 26.24% NA0.00% 0.00% 0.00% NA0.00% 0.00% 0.00% 24.390.00% 0.00% 0.00% 3506.00

30.52% 43.93% 120.43% 3.373.18% 3.28% 13.36% 25.83

23.88% 31.37% 51.88% 20.7125.55% 34.33% 40.92% 107.860.00% 0.00% 0.00% 2912.00

26.55% 36.16% NA -4.7946.71% 87.64% 73.84% 8.5833.74% 50.91% 54.02% NA52.30% 109.64% 73.24% NA0.94% 0.95% 2.45% 222.21

10.44% 11.65% 45.43% 26.770.00% 0.00% 0.00% NA

15.45% 18.27% 19.03% 41.1416.52% 19.79% 16.76% 20.680.49% 0.49% 0.53% 886.622.84% 2.93% 4.54% 148.99

45.60% 83.81% 85.61% 7.5052.39% 110.04% 162.46% 2.1459.73% 148.34% 545.73% 2.9529.12% 41.07% 50.15% 13.7012.98% 14.91% 62.70% 28.9916.87% 20.29% 28.35% 36.4359.60% 147.49% 263.59% 3.6421.82% 27.91% 23.27% 14.8965.30% 188.17% 1002.80% 1.451.57% 1.59% 1.03% 599.200.00% 0.00% 0.00% NA2.70% 2.78% 17.43% 46.32

74.15% 286.86% 417.01% -0.4836.10% 56.48% 49.73% 1.8216.65% 19.98% 15.53% 58.996.07% 6.47% 30.85% 213.67

26.04% 35.20% 292.87% 4.9163.01% 170.35% 124.56% 1.7934.97% 53.78% 113.35% 12.970.50% 0.50% 3.58% 1311.000.46% 0.46% 0.79% 137.00

Page 264: [XLS]adamodar/pc/archives/Japancompfirm03.xls · Web viewSUMITOMO MITSUI FINANCIAL GR 8358 JP Equity SURUGA BANK LTD/THE 9987 JP Equity SUZUKEN CO LTD 7269 JP Equity SUZUKI MOTOR

18.32% 22.42% 23.95% 21.4368.88% 221.29% 236.20% 4.6280.65% 416.81% NA 3.0370.90% 243.67% 266.19% 4.8861.53% 159.96% 140.73% 5.3810.51% 11.74% 8.90% NA5.13% 5.41% 4.95% 9.19

15.74% 18.69% 12.43% 133.6123.50% 30.71% 32.49% 0.680.04% 0.04% 0.03% 340.23

13.81% 16.03% 10.51% 39.4912.23% 13.94% 25.46% 2088.3380.06% 401.49% 1796.27% NA35.34% 54.65% 47.82% NA44.57% 80.41% 85.01% 8.432.02% 2.06% 3.75% 188.15

40.25% 67.37% 53.80% 31.2745.65% 83.99% 82.75% 7.8710.05% 11.17% 15.74% 39.4024.31% 32.11% 122.94% 20.8467.87% 211.26% 363.99% 2.100.00% 0.00% 0.00% NA0.00% 0.00% 0.00% 706.600.00% 0.00% 0.00% 211.00

61.48% 159.58% 122.13% 2.8111.50% 13.00% 16.50% 28.281.39% 1.41% 1.16% 170.110.37% 0.38% 0.47% -261.501.44% 1.46% 16.13% -9.849.67% 10.70% 299.67% 8.16

59.21% 145.16% 222.80% 2.8042.62% 74.29% 148.56% 4.1858.23% 139.41% 79.50% 4.361.02% 1.03% 1.08% 437.33

33.48% 50.34% 33.65% 3.5476.57% 326.85% 461.00% 2.8357.25% 133.89% 181.80% 7.3269.49% 227.79% 108.14% 2.9093.15% 1360.83% 1128.59% NA23.51% 30.74% 23.50% 8.7313.92% 16.17% 44.00% 17.390.87% 0.88% 2.95% 264.670.28% 0.28% 0.22% 774.00

59.58% 147.40% 140.01% 4.3645.68% 84.10% 102.18% 5.8598.39% 6097.63% 2930.70% NA51.43% 105.91% 133.76% 4.4257.34% 134.39% 185.18% 2.2425.13% 33.57% 24.99% 21.9132.39% 47.92% 154.16% 0.8372.51% 263.81% 4923.47% 2.1427.86% 38.63% 57.02% 13.023.30% 3.42% 34.24% 16.02

Page 265: [XLS]adamodar/pc/archives/Japancompfirm03.xls · Web viewSUMITOMO MITSUI FINANCIAL GR 8358 JP Equity SURUGA BANK LTD/THE 9987 JP Equity SUZUKEN CO LTD 7269 JP Equity SUZUKI MOTOR

6.20% 6.60% 6.40% 104.249.45% 10.44% 18.08% 24.49

25.56% 34.34% 19.17% NA17.66% 21.45% 34.16% 47.2429.87% 42.59% 38.50% 27.760.00% 0.00% 0.00% NA

34.94% 53.70% 71.59% 13.0766.50% 198.50% 573.53% 3.248.90% 9.77% 4.69% 37.80

88.55% 773.48% 98772.51% 2.4485.26% 578.46% 3299.90% 1.872.53% 2.59% 4.66% 80.454.84% 5.09% 5.30% 36.05

19.45% 24.14% 124.15% 25.228.99% 9.87% 8.24% 115.75

43.70% 77.62% 89.22% 9.6783.71% 513.94% 2228.62% 2.4634.02% 51.57% 85.77% 9.599.27% 10.21% 9.96% 57.57

78.97% 375.46% 471.30% 1.890.10% 0.10% 0.07% NA0.00% 0.00% 0.00% NA

55.58% 125.14% NA 3.810.08% 0.08% 0.09% NA1.65% 1.67% 6.89% 80.70

21.02% 26.61% 16.06% 39.0631.12% 45.17% 87.08% 8.0637.96% 61.19% 48.48% NA36.82% 58.28% 186.04% NA14.30% 16.69% 16.31% 12.0335.01% 53.87% 54.69% 15.9127.03% 37.05% 122.16% 18.8348.68% 94.87% 56.48% 6.6934.04% 51.60% 54.97% 9.403.90% 4.06% 10.18% 56.95

26.28% 35.64% 47.42% 9.7020.49% 25.77% 17.99% NA50.13% 100.52% 44.29% 22.4641.78% 71.76% 147.69% 2.3069.74% 230.52% 128.88% NA8.54% 9.34% 11.08% 31.30

62.52% 166.84% 73.23% -2.700.00% 0.00% 0.00% NA

42.18% 72.94% 92.80% -1.300.00% 0.00% 0.00% 70.823.30% 3.41% 7.99% 121.96

45.66% 84.02% 77.53% 5.3288.10% 740.12% 1074.41% 2.6320.97% 26.53% 27.97% NA0.00% 0.00% 0.00% 83.42

15.06% 17.73% 27.93% 50.3748.27% 93.31% 98.59% 3.333.83% 3.98% 4.08% 89.78

Page 266: [XLS]adamodar/pc/archives/Japancompfirm03.xls · Web viewSUMITOMO MITSUI FINANCIAL GR 8358 JP Equity SURUGA BANK LTD/THE 9987 JP Equity SUZUKEN CO LTD 7269 JP Equity SUZUKI MOTOR

0.13% 0.13% 8.92% 47.6750.66% 102.68% 166.85% 3.360.00% 0.00% 0.00% NA0.00% 0.00% NA NA

50.20% 100.81% 71.13% 5.3818.65% 22.93% 22.38% NA24.71% 32.82% 34.16% NA0.09% 0.09% 0.06% 419.69

49.48% 97.96% 119.67% NA0.31% 0.31% 0.36% NA

92.39% 1214.51% 2337.20% 3.0878.99% 375.85% 326.55% 0.5248.43% 93.91% 129.42% 4.8815.20% 17.92% 22.11% 18.4247.29% 89.70% 81.43% 4.3528.20% 39.28% 40.64% 25.3424.60% 32.63% 26.46% 22.4215.18% 17.90% 19.72% 29.4451.41% 105.82% 72.83% NA31.94% 46.93% 38.11% 7.540.52% 0.53% 0.72% 156.08

30.90% 44.71% 256.64% 4.1760.12% 150.74% 281.70% NA9.61% 10.64% 111.64% NA

14.39% 16.81% 14.43% -34.5951.59% 106.57% 109.36% 8.4534.50% 52.67% 57.22% 13.030.32% 0.33% 1.37% NA0.00% 0.00% NA NA

47.30% 89.76% 214.65% 6.6613.93% 16.19% 11.76% 19.2517.60% 21.36% 25.77% 10.640.00% 0.00% 0.00% 5726.45

12.81% 14.69% 10.84% 29.8745.83% 84.62% 258.10% -5.0118.23% 22.30% 328.60% 23.7322.96% 29.79% 84.77% 15.5342.06% 72.60% 116.17% 11.770.00% 0.00% 0.00% 479.00

36.33% 57.06% 68.19% 8.8021.16% 26.84% 29.87% 14.8927.70% 38.31% 41.51% 0.2216.18% 19.31% 25.30% 34.2637.25% 59.37% 63.77% 14.4331.27% 45.49% 51.75% 10.0110.00% 11.11% 4.70% 699.9140.55% 68.20% 59.61% 5.9638.49% 62.58% 72.41% 5.5759.66% 147.92% 257.61% 7.300.00% 0.00% 0.00% 3582.00

12.03% 13.67% 14.53% 20.8133.88% 51.23% 34.97% 17.4330.51% 43.90% 46.54% 11.53

Page 267: [XLS]adamodar/pc/archives/Japancompfirm03.xls · Web viewSUMITOMO MITSUI FINANCIAL GR 8358 JP Equity SURUGA BANK LTD/THE 9987 JP Equity SUZUKEN CO LTD 7269 JP Equity SUZUKI MOTOR

32.94% 49.12% 38.83% 5.5870.33% 237.02% 232.12% 3.9868.55% 218.01% 144.38% 5.233.66% 3.80% 6.46% 76.42

28.66% 40.18% 27.58% 23.7932.43% 47.99% 59.49% 26.2135.37% 54.74% 57.86% 10.6929.25% 41.33% 53.54% 5.3257.10% 133.08% 141.36% 8.6970.47% 238.59% 175.86% NA51.78% 107.37% 65.82% 14.230.00% 0.00% 0.00% 1841.00

87.97% 731.29% 11127.77% 2.095.59% 5.92% 11.50% 59.02

12.47% 14.25% 59.87% 24.1810.63% 11.89% 17.66% 31.3527.49% 37.92% 24.22% 55.7435.68% 55.46% 32.45% -7.4769.80% 231.14% 343.38% NA18.11% 22.11% 21.05% -28.202.77% 2.85% 3.25% 129.18

12.23% 13.93% 19.50% 6.0658.71% 142.20% 85.36% 1.540.00% 0.00% 0.00% 161.560.00% 0.00% 0.00% 1201.000.00% 0.00% 0.00% 62.83

39.71% 65.86% 93.19% 9.3728.79% 40.43% 44.88% 10.092.59% 2.66% 2.39% 114.558.56% 9.37% 11.13% 63.51

34.39% 52.41% 34.87% NA12.48% 14.25% 14.94% 12.0135.45% 54.92% 77.25% 5.9249.16% 96.69% 160.16% NA86.73% 653.38% 392.81% 2.0857.01% 132.59% 145.20% -2.5911.29% 12.72% 8.81% 11.7625.81% 34.78% 57.95% 10.7239.93% 66.48% 53.59% 12.5649.85% 99.42% 99.99% 12.8881.83% 450.43% 1324.88% NA1.22% 1.23% 3.89% 46.919.38% 10.35% 5.56% 145.83

16.50% 19.75% 50.05% 24.7524.40% 32.28% 70.35% 12.7618.03% 21.99% 16.34% -5.230.00% 0.00% 0.00% NA

64.43% 181.16% 145.17% 5.320.57% 0.57% 2.89% 308.743.58% 3.72% 44.31% 48.19

81.29% 434.45% 615.35% 1.7731.46% 45.89% 131.62% 3.503.25% 3.36% 25.82% 66.49

Page 268: [XLS]adamodar/pc/archives/Japancompfirm03.xls · Web viewSUMITOMO MITSUI FINANCIAL GR 8358 JP Equity SURUGA BANK LTD/THE 9987 JP Equity SUZUKEN CO LTD 7269 JP Equity SUZUKI MOTOR

0.00% 0.00% NA NA67.17% 204.61% 224.91% 2.4635.90% 56.00% 149.70% 23.0686.57% 644.75% 879.21% NA9.77% 10.83% 36.12% 46.85

33.36% 50.07% 71.50% 15.7413.54% 15.66% 12.24% 22.9122.97% 29.82% 37.71% 24.307.20% 7.76% 6.03% 14.09

36.35% 57.11% 43.65% 5.4855.46% 124.53% 181.75% 5.710.00% 0.00% 0.00% 843.751.32% 1.34% 0.90% 318.000.00% 0.00% 0.00% NA

71.02% 245.06% 337.30% 2.7011.91% 13.52% 27.96% 67.2330.67% 44.23% 35.62% 19.602.11% 2.16% 1.58% 49.46

49.48% 97.95% 131.72% 4.7015.30% 18.07% 82.35% 43.841.15% 1.16% 0.89% 393.86

25.94% 35.03% 35.28% -35.6328.73% 40.31% 22.52% 10.540.00% 0.00% NA NA

76.75% 330.07% 365.53% 3.5650.93% 103.79% 466.26% 1.392.00% 2.04% 2.06% 141.16

86.85% 660.38% 632.96% NA18.74% 23.06% 48.02% 22.884.50% 4.71% 12.72% 109.75

12.75% 14.61% 41.40% 26.730.00% 0.00% NA NA

68.38% 216.27% 1401.36% 3.8026.32% 35.72% 40.83% 17.8755.62% 125.34% 104.94% 6.891.56% 1.59% 1.87% 66.50

30.23% 43.33% 98.97% -8.4418.27% 22.35% 17.27% NA17.64% 21.42% 26.83% 30.860.00% 0.00% 0.00% NA

51.23% 105.06% 368.03% 2.3515.72% 18.66% 10.46% 9.2644.32% 79.60% 274.32% 3.1543.00% 75.43% 162.84% 4.689.05% 9.95% 12.47% 45.67

60.29% 151.82% 162.70% 4.8632.25% 47.60% 38.25% 9.7226.19% 35.49% 46.63% 6.2160.17% 151.09% 732.55% -6.4743.56% 77.18% 316.07% 2.850.00% 0.00% 0.00% NA

12.91% 14.82% 12.11% 41.4126.88% 36.77% 52.41% 9.06

Page 269: [XLS]adamodar/pc/archives/Japancompfirm03.xls · Web viewSUMITOMO MITSUI FINANCIAL GR 8358 JP Equity SURUGA BANK LTD/THE 9987 JP Equity SUZUKEN CO LTD 7269 JP Equity SUZUKI MOTOR

0.00% 0.00% 0.00% NA10.40% 11.61% 10.57% 32.972.22% 2.27% 23.67% 50.500.00% 0.00% 0.00% NA

10.30% 11.48% 34.13% 25.2356.13% 127.97% 375.45% NA38.69% 63.11% 45.93% 11.4387.08% 674.20% 3067.79% 1.9230.91% 44.73% 66.48% 2.2176.89% 332.66% 27382.56% -1.7658.79% 142.65% 143.60% 2.940.55% 0.55% 1.29% 909.75

15.86% 18.85% 23.90% 35.099.57% 10.58% 13.83% 161.050.00% 0.00% 0.00% 646.00

45.40% 83.16% 66.56% 2.914.70% 4.93% 4.10% 26.247.86% 8.53% 9.32% -31.360.89% 0.90% 1.53% 156.72

26.38% 35.82% 41.78% 17.1527.25% 37.46% 49.64% 20.5626.94% 36.87% 105.02% 20.3938.85% 63.54% 48.83% 13.0350.32% 101.28% 112.63% 5.8021.95% 28.13% 19.16% 14.7410.08% 11.21% 10.37% 25.3611.33% 12.77% 10.17% 187.6335.69% 55.50% 53.35% 5.100.00% 0.00% 0.00% NA0.04% 0.04% 0.03% NA1.61% 1.64% 1.78% 402.71

48.46% 94.02% 70.67% 6.3232.16% 47.40% 36.60% 33.056.52% 6.97% 4.15% NA

43.98% 78.52% 48.96% 2.6561.11% 157.14% 142.56% 5.9542.69% 74.49% 45.18% 4.2933.69% 50.80% 40.61% NA15.24% 17.97% 24.16% 35.3221.31% 27.08% 95.70% -3.1350.15% 100.62% 132.87% 3.9914.21% 16.56% 13.23% 101.6425.99% 35.12% 31.23% 8.5620.60% 25.95% 22.84% 34.0357.51% 135.32% 144.23% NA18.83% 23.19% 18.14% 26.9041.08% 69.71% 61.05% 2.5128.64% 40.13% 37.23% NA86.76% 655.38% 401.22% 2.1295.38% 2064.29% 2123.95% NA0.01% 0.01% 0.01% 217.29

34.77% 53.30% 58.29% NA0.54% 0.55% 0.42% 157.33

Page 270: [XLS]adamodar/pc/archives/Japancompfirm03.xls · Web viewSUMITOMO MITSUI FINANCIAL GR 8358 JP Equity SURUGA BANK LTD/THE 9987 JP Equity SUZUKEN CO LTD 7269 JP Equity SUZUKI MOTOR

32.26% 47.62% 77.78% 25.4241.71% 71.55% 131.41% 3.5539.46% 65.17% 98.41% 2.474.21% 4.40% 4.15% 254.00

60.10% 150.64% 199.18% 5.120.42% 0.42% 0.38% 8808.000.00% 0.00% 0.00% 71.723.77% 3.92% 4.11% 96.25

45.48% 83.43% 155.46% 2.9432.77% 48.74% 50.35% -1.171.70% 1.73% 1.89% NA0.00% 0.00% NA NA

12.60% 14.41% 13.25% NA29.75% 42.35% 83.56% 3.310.00% 0.00% 0.00% NA

65.24% 187.70% 276.53% 2.5219.13% 23.66% 32.20% 7.4464.66% 182.94% 162.17% 9.0015.61% 18.49% 36.71% 34.9641.42% 70.71% 51.10% 8.454.12% 4.29% 6.53% -224.270.00% 0.00% 0.00% NA0.00% 0.00% 0.00% NA

45.95% 85.02% 107.67% 3.9849.41% 97.67% 453.38% 6.501.80% 1.83% 3.33% 116.290.00% 0.00% 0.00% 202.260.00% 0.00% 0.00% 272.202.59% 2.66% 10.83% 1608.00

80.20% 405.11% 1226.16% 1.7948.43% 93.91% 151.25% 14.060.00% 0.00% 0.00% NA4.63% 4.85% 4.74% 152.17

56.66% 130.72% 150.55% 5.770.02% 0.02% 0.02% 12244.489.47% 10.46% 8.85% NA

12.80% 14.68% 10.99% NA8.15% 8.87% 7.87% 18.82

20.65% 26.03% 20.63% -3.5812.29% 14.02% 7.40% 21.9212.80% 14.68% 35.34% 542.337.83% 8.50% 12.69% 104.95

56.14% 127.99% 133.90% 3.0711.83% 13.42% 5.90% 267.210.00% 0.00% 0.00% 203.61

38.35% 62.22% 93.41% 10.655.11% 5.38% 9.78% 33.44

30.62% 44.13% 37.18% 6.0311.65% 13.19% 19.63% 26.7327.86% 38.63% 118.38% 5.700.00% 0.00% 0.00% 1917.79

20.18% 25.28% 56.08% 0.5721.39% 27.22% 18.60% 10.74

Page 271: [XLS]adamodar/pc/archives/Japancompfirm03.xls · Web viewSUMITOMO MITSUI FINANCIAL GR 8358 JP Equity SURUGA BANK LTD/THE 9987 JP Equity SUZUKEN CO LTD 7269 JP Equity SUZUKI MOTOR

0.27% 0.27% 0.14% -42.6415.45% 18.28% 10.77% 16.0264.09% 178.44% 121.33% 4.7252.82% 111.94% 141.31% 13.8112.75% 14.62% 10.50% 53.685.98% 6.36% 7.62% 51.62

19.06% 23.55% 50.25% 30.390.38% 0.38% 2.70% 389.00

76.77% 330.50% 205.19% 3.4870.74% 241.73% 530.80% 2.0714.76% 17.31% 15.60% 52.0226.30% 35.69% 25.31% 29.3530.29% 43.45% 54.54% 25.148.42% 9.19% 13.30% 154.29

25.21% 33.71% 23.29% 22.541.31% 1.33% 0.83% -21.54

15.14% 17.84% 20.78% 75.2441.30% 70.35% 93.18% -6.3237.99% 61.26% 177.35% 5.850.06% 0.06% 0.04% 2669.00

39.69% 65.81% 117.54% 3.7525.86% 34.89% 18.08% -0.381.69% 1.72% 2.07% 30.23

16.29% 19.46% 157.63% 15.360.00% 0.00% 0.00% 571.25

17.14% 20.68% 14.40% 13.250.00% 0.00% 0.00% NA

25.58% 34.37% 46.43% 56.880.00% 0.00% 0.00% NA7.52% 8.13% 19.33% 45.49

40.20% 67.21% 77.27% 13.2539.20% 64.46% 165.17% NA4.35% 4.55% 5.90% 109.33

81.99% 455.20% 47991.98% 0.9171.85% 255.26% 158.48% 4.0922.29% 28.68% 53.18% -4.168.74% 9.58% 6.09% 17.15

70.96% 244.31% 150.52% 7.0960.92% 155.87% 466.94% 4.8734.15% 51.86% NA 0.110.80% 0.81% 0.82% 450.888.49% 9.27% 9.91% 184.52

18.28% 22.37% 58.67% 19.194.69% 4.92% 8.72% 207.94

59.65% 147.81% 194.57% 2.8933.62% 50.64% 28.07% 7.8639.70% 65.84% 52.52% 2.2652.55% 110.74% 98.83% 0.2436.84% 58.34% 74.87% 13.4849.95% 99.80% 122.76% 6.9430.96% 44.84% 50.22% 23.6750.94% 103.82% 73.53% 10.9018.51% 22.72% 17.64% -7.14

Page 272: [XLS]adamodar/pc/archives/Japancompfirm03.xls · Web viewSUMITOMO MITSUI FINANCIAL GR 8358 JP Equity SURUGA BANK LTD/THE 9987 JP Equity SUZUKEN CO LTD 7269 JP Equity SUZUKI MOTOR

34.35% 52.32% 61.66% 6.3038.75% 63.26% 48.21% 19.854.39% 4.59% 4.57% NA0.00% 0.00% 0.00% -7651.53

49.81% 99.22% 54.37% 13.9166.97% 202.79% 140.99% 3.533.00% 3.09% 3.01% 53.22

23.24% 30.28% 31.60% 2.449.87% 10.95% 5.42% 15.63

13.32% 15.37% 9.68% -1.180.00% 0.00% 0.00% NA0.00% 0.00% 0.00% 155.083.97% 4.14% 42.75% 50.29

39.13% 64.27% 86.23% 5.891.80% 1.83% 2.57% 93.331.07% 1.09% 1.29% 43.85

67.98% 212.33% 3112.31% 0.5624.39% 32.27% 28.15% 2.7285.15% 573.59% 737.55% 1.312.81% 2.89% 5.10% 713.71

11.44% 12.92% 9.03% 84.6314.28% 16.66% 40.04% 26.4413.12% 15.10% 19.51% 95.120.00% 0.00% 0.00% NA

40.75% 68.77% 52.65% 14.9291.62% 1093.97% NA 1.331.04% 1.05% 1.20% 257.07

19.59% 24.36% 17.20% -12.490.00% 0.00% 0.00% 1433.67

45.52% 83.55% 109.18% -2.6369.84% 231.57% 81.46% 8.0164.09% 178.47% 656.46% NA14.74% 17.29% 24.06% NA82.37% 467.09% 191.72% 13.0033.04% 49.35% 40.53% 12.9366.79% 201.08% 221.01% 2.279.65% 10.68% 6.38% 7.240.00% 0.00% 0.00% 5.36

30.93% 44.78% 132.82% 13.8436.23% 56.81% 59.31% 15.5739.53% 65.36% 50.30% 5.4146.14% 85.65% 43.65% 17.020.00% 0.00% NA NA3.14% 3.24% 2.08% 55.000.19% 0.19% 0.36% 434.00

64.55% 182.10% 158.25% 2.5574.99% 299.86% 184.73% 4.350.24% 0.24% 0.15% NA9.46% 10.44% 10.06% 64.470.00% 0.00% 0.00% 125.750.00% 0.00% 0.00% 207.70

72.61% 265.10% 517.89% 2.1083.20% 495.24% 230.61% 1.27

Page 273: [XLS]adamodar/pc/archives/Japancompfirm03.xls · Web viewSUMITOMO MITSUI FINANCIAL GR 8358 JP Equity SURUGA BANK LTD/THE 9987 JP Equity SUZUKEN CO LTD 7269 JP Equity SUZUKI MOTOR

0.00% 0.00% 0.00% NA79.92% 398.05% 270.18% 2.4529.18% 41.20% 18.55% 14.0062.20% 164.56% 739.57% 2.5443.56% 77.17% 95.86% 3.905.69% 6.03% 4.61% NA

44.94% 81.62% 65.06% 5.7316.96% 20.42% 19.76% NA0.00% 0.00% 0.00% NA2.00% 2.04% 1.83% 23.39

22.65% 29.29% 50.76% 6.224.48% 4.69% 6.29% -79.420.20% 0.20% 0.17% 659.80

78.41% 363.22% 442.58% 3.303.95% 4.11% 70.37% 55.45

34.47% 52.61% 50.83% 6.7215.71% 18.63% 28.36% -11.2157.50% 135.27% 162.78% 0.6573.97% 284.15% 7940.20% 0.2679.00% 376.23% 2757.92% 2.1453.20% 113.69% 76.94% -2.590.00% 0.00% 0.00% NA

33.83% 51.13% 82.90% 19.5368.10% 213.46% 299.99% 4.623.31% 3.42% 4.27% 52.60

51.67% 106.91% 199.97% 3.1362.56% 167.10% 466.46% 5.0430.94% 44.80% 52.90% 42.4455.41% 124.27% 125.28% 6.5622.25% 28.61% 59.89% 20.2469.26% 225.33% 123.50% 3.8036.40% 57.23% 56.53% 5.5415.78% 18.74% 274.18% 4.7145.64% 83.96% 84.24% 1.9466.16% 195.47% 195.79% 3.9576.36% 322.93% 174.21% 1.5040.19% 67.18% 64.08% 9.9066.35% 197.15% 207.28% 1.1612.82% 14.70% 11.71% 43.3676.77% 330.51% 121.66% 6.270.00% 0.00% 0.00% 55.27

68.36% 216.10% 97.53% 5.8042.20% 73.02% 228.49% 9.157.99% 8.68% 6.04% 39.89

60.94% 156.01% 186.83% 7.3414.00% 16.28% 14.96% 54.2863.02% 170.45% 82.75% 1.0970.41% 238.01% 143.49% 7.1855.65% 125.49% 97.75% 8.0156.80% 131.46% 81.92% 10.5062.75% 168.46% 96.81% 4.8134.68% 53.09% 309.94% NA32.98% 49.22% 89.62% 10.69

Page 274: [XLS]adamodar/pc/archives/Japancompfirm03.xls · Web viewSUMITOMO MITSUI FINANCIAL GR 8358 JP Equity SURUGA BANK LTD/THE 9987 JP Equity SUZUKEN CO LTD 7269 JP Equity SUZUKI MOTOR

42.75% 74.68% 97.85% 16.7654.24% 118.51% 260.40% 4.6937.08% 58.93% 41.20% 8.6543.26% 76.23% 34.30% 5.039.38% 10.35% 14.38% 89.70

35.01% 53.87% 59.01% -4.5636.66% 57.88% 35.51% 11.1472.23% 260.09% 214.83% 3.1520.01% 25.02% 21.02% 19.807.53% 8.15% 12.43% NA

19.91% 24.87% 19.26% 15.6368.10% 213.44% 259.60% 5.3720.23% 25.36% 9.63% 55.2374.19% 287.48% 133.56% -5.9461.86% 162.16% 64.22% 0.710.00% 0.00% 0.00% NA

64.07% 178.32% 251.52% 2.370.00% 0.00% 0.00% 423.29

14.70% 17.24% 11.47% 36.1275.41% 306.61% 217.62% 4.201.77% 1.80% 2.59% NA9.54% 10.55% 37.02% 33.43

61.36% 158.80% 125.97% 5.5851.81% 107.50% 87.23% 13.952.66% 2.73% 165.36% 4.95

96.30% 2599.26% NA 0.740.55% 0.55% 0.23% 15.69

54.80% 121.24% 38.46% 4.2857.49% 135.25% 369.41% 2.4533.14% 49.56% 29.98% 8.239.79% 10.86% 5.34% 14.07

58.44% 140.62% 236.94% 7.2860.33% 152.10% 174.54% 9.1242.74% 74.63% 64.48% 8.050.00% 0.00% 0.00% 635.256.53% 6.98% 8.31% 36.350.00% 0.00% 0.00% 191.60

61.25% 158.06% 103.60% 3.9042.15% 72.86% 29.46% 7.9359.66% 147.87% 513.97% 3.274.63% 4.86% 3.32% 20.40

16.79% 20.18% 15.23% 37.3874.94% 299.05% 2164.26% 3.0544.98% 81.76% 54.00% 12.360.00% 0.00% 0.00% NA

15.57% 18.44% 17.88% 22.988.50% 9.29% 94.91% 1.18

48.56% 94.40% 159.52% 5.430.00% 0.00% 0.00% NA0.17% 0.17% 0.32% 435.25

78.03% 355.10% 1484.62% 1.8375.36% 305.89% 177.40% 3.941.53% 1.55% 4.82% 383.50

Page 275: [XLS]adamodar/pc/archives/Japancompfirm03.xls · Web viewSUMITOMO MITSUI FINANCIAL GR 8358 JP Equity SURUGA BANK LTD/THE 9987 JP Equity SUZUKEN CO LTD 7269 JP Equity SUZUKI MOTOR

44.40% 79.86% 112.99% 8.2541.32% 70.42% 72.88% NA65.85% 192.81% 135.16% -2.3324.12% 31.78% 23.93% 9.7274.65% 294.52% 361.71% 2.4258.63% 141.71% 56.70% 6.9825.27% 33.82% 29.65% 22.8024.81% 33.00% 27.42% 42.6450.48% 101.95% 128.47% 2.6955.46% 124.54% 123.94% 3.270.00% 0.00% NA NA

43.04% 75.57% 48.66% 8.1814.48% 16.93% 31.54% 0.455.85% 6.21% 4.41% 58.20

65.92% 193.44% 91.80% 2.8815.18% 17.90% 19.61% 21.4112.11% 13.78% 9.17% 40.860.00% 0.00% 0.00% 337596.00

24.06% 31.68% 23.62% NA16.88% 20.30% 26.45% 15.2740.02% 66.73% 68.77% 7.3276.87% 332.27% 243.43% 1.090.01% 0.01% 0.01% 211.63

10.87% 12.20% 7.21% 31.8867.71% 209.73% 111.25% 3.0180.99% 426.17% 522.18% 2.832.85% 2.93% 6.92% 175.558.32% 9.08% 26.25% 65.81

22.83% 29.58% 57.93% 21.7930.03% 42.93% 126.59% 11.0939.74% 65.95% 35.07% 2.230.00% 0.00% 0.00% 132.93

38.66% 63.01% 33.06% 6.2811.83% 13.42% 13.20% 20.8936.71% 57.99% 54.34% 7.119.62% 10.65% 6.20% 19.95

28.77% 40.40% 22.23% 16.9950.92% 103.76% 137.32% 4.6147.14% 89.17% 107.10% 1.3230.62% 44.13% 36.36% 4.0842.86% 75.02% 72.54% 4.5043.27% 76.27% 57.42% 1.9127.07% 37.13% 19.02% 18.5767.71% 209.74% 351.32% 2.440.00% 0.00% NA NA

53.64% 115.72% 197.77% 2.7930.46% 43.81% 21.41% -21.4836.52% 57.53% 56.39% 2.6878.28% 360.40% 351.29% -1.4271.58% 251.85% 248.27% 3.8743.57% 77.20% 29.89% 13.1121.24% 26.96% 56.72% 34.5065.13% 186.76% 116.67% 2.88

Page 276: [XLS]adamodar/pc/archives/Japancompfirm03.xls · Web viewSUMITOMO MITSUI FINANCIAL GR 8358 JP Equity SURUGA BANK LTD/THE 9987 JP Equity SUZUKEN CO LTD 7269 JP Equity SUZUKI MOTOR

85.42% 585.90% NA 2.9222.42% 28.90% 29.91% 17.5232.20% 47.49% 66.91% 4.0885.96% 612.36% 3588.79% 1.270.08% 0.08% 0.06% 910.50

60.00% 150.00% 126.99% 11.0026.29% 35.67% 24.83% -84.5058.26% 139.61% 125.74% 6.3168.14% 213.84% 118.49% 1.6166.09% 194.93% 159.89% 1.3029.86% 42.58% 36.07% 16.9844.06% 78.77% 114.43% 7.180.00% 0.00% 0.00% NA

51.37% 105.65% 569.20% 1.6323.27% 30.32% 40.67% 16.010.00% 0.00% 0.00% NA

38.49% 62.57% 66.46% 11.1520.47% 25.73% 35.40% 14.4431.53% 46.04% 65.28% -34.4931.03% 44.99% 61.82% 13.0710.21% 11.37% 5.41% 3.3247.87% 91.84% 51.24% 7.5827.26% 37.48% 217.73% NA12.19% 13.88% 20.44% 63.5853.69% 115.95% 211.57% 6.160.00% 0.00% 0.00% 634.009.72% 10.76% 31.32% 29.04

14.71% 17.24% 25.71% 22.4371.75% 253.95% 210.44% 5.263.78% 3.92% 2.12% 89.080.00% 0.00% 0.00% 646.52

74.64% 294.27% 215.57% NA64.32% 180.23% 214.29% 16.1061.15% 157.40% 228.77% 2.8171.40% 249.70% 1399.59% 3.2951.01% 104.11% 58.20% 21.852.89% 2.98% 4.59% 108.00

15.09% 17.77% 12.44% 23.4849.13% 96.57% 175.29% 4.7163.23% 171.97% 126.44% 2.190.00% 0.00% 0.00% 96.50

13.57% 15.70% 10.57% 42.0724.61% 32.64% 60.63% 23.2510.10% 11.23% 60.06% 24.4511.83% 13.42% 12.50% 48.725.18% 5.46% 12.73% 37.90

11.22% 12.64% 9.40% 24.3362.24% 164.85% 409.18% 7.3363.91% 177.07% 234.06% 5.005.40% 5.71% 4.42% 101.80

16.45% 19.69% 11.47% 33.9013.15% 15.15% 18.06% 12.8425.10% 33.51% 127.66% -3.68

Page 277: [XLS]adamodar/pc/archives/Japancompfirm03.xls · Web viewSUMITOMO MITSUI FINANCIAL GR 8358 JP Equity SURUGA BANK LTD/THE 9987 JP Equity SUZUKEN CO LTD 7269 JP Equity SUZUKI MOTOR

41.66% 71.40% 150.71% 0.7051.53% 106.30% 86.23% 7.2462.83% 169.01% 152.67% 4.2758.37% 140.23% 96.81% 3.8360.97% 156.24% 72.98% 3.3845.03% 81.91% 71.04% 8.6414.42% 16.85% 12.00% 16.4533.79% 51.03% 21.71% 12.091.08% 1.09% 697.92% -0.93

37.70% 60.50% 38.22% 2.5756.49% 129.85% 58.60% 2.4012.33% 14.07% 17.65% 2.7160.29% 151.80% 142.65% 6.633.23% 3.34% 3.74% 125.11

39.50% 65.28% 68.89% 6.9836.91% 58.50% 36.22% 20.2839.02% 63.98% 40.11% 16.170.00% 0.00% 0.00% NA0.00% 0.00% 0.00% NA

68.62% 218.72% 124.21% 3.0911.29% 12.73% 12.11% 14.8231.71% 46.43% 51.70% 11.680.05% 0.05% 0.03% 3262.000.00% 0.00% 0.00% NA

26.86% 36.72% 26.72% 30.4046.07% 85.41% 102.12% 4.2733.05% 49.37% 63.27% 20.2362.24% 164.81% 133.50% 4.1657.65% 136.12% 100.79% 0.4689.65% 866.45% 397.93% NA28.02% 38.94% 16.82% 38.6084.34% 538.40% 2510.17% 1.7454.34% 119.01% 114.39% 10.1170.40% 237.86% 286.25% 4.930.40% 0.40% 0.17% 27.68

12.52% 14.31% 10.06% 47.1553.79% 116.40% 107.53% 1.7141.73% 71.61% 94.31% 6.7814.71% 17.25% 17.89% NA65.11% 186.62% 108.67% 0.9071.93% 256.28% 205.91% 1.625.62% 5.95% 3.79% 52.359.21% 10.14% 20.32% 88.96

37.52% 60.05% 25.41% -0.8710.67% 11.95% 5.54% 286.5040.34% 67.62% 125.07% 18.520.00% 0.00% 0.00% 3605.58

26.78% 36.58% 37.29% 29.122.06% 2.10% 3.29% 264.00

48.32% 93.51% 141.60% 3.090.00% 0.00% 0.00% 3955.440.93% 0.94% 0.90% 379.80

71.71% 253.45% 210.42% 2.59

Page 278: [XLS]adamodar/pc/archives/Japancompfirm03.xls · Web viewSUMITOMO MITSUI FINANCIAL GR 8358 JP Equity SURUGA BANK LTD/THE 9987 JP Equity SUZUKEN CO LTD 7269 JP Equity SUZUKI MOTOR

93.57% 1454.83% 3071.47% NA30.67% 44.23% 78.02% 7.7739.92% 66.43% 59.74% 10.2752.02% 108.43% 65.44% -0.3541.00% 69.48% 66.05% 15.1851.15% 104.70% 79.44% -2.7963.80% 176.23% 78.39% 28.0017.25% 20.84% 27.48% 5.3677.77% 349.83% 202.58% 1.081.95% 1.99% 11.44% 97.559.36% 10.33% 6.39% 121.275.60% 5.94% 2.04% 94.765.54% 5.87% 3.81% 463.000.00% 0.00% 0.00% 559.33

37.69% 60.48% 21.88% 8.9343.99% 78.55% 118.64% 2.752.25% 2.30% 2.69% 316.29

27.75% 38.41% 38.50% NA2.47% 2.53% 2.61% 436.26

59.42% 146.40% 132.32% 1.232.05% 2.09% 1.48% 20.37

36.80% 58.22% 74.43% 11.400.00% 0.00% 0.00% 38.36

27.88% 38.66% 36.29% 12.5555.80% 126.24% 214.80% 2.970.00% 0.00% 0.00% NA

10.59% 11.85% 8.07% 30.321.58% 1.61% 1.33% 462.20

57.25% 133.92% 178.88% 7.6974.83% 297.34% 244.62% 5.710.00% 0.00% 0.00% NA

74.49% 292.04% 185.27% 3.233.93% 4.09% 4.80% 64.570.00% 0.00% NA NA

11.76% 13.32% 86.53% 22.374.66% 4.89% 3.52% 188.88

50.78% 103.16% 134.42% 12.938.85% 9.71% 6.96% 117.38

35.78% 55.72% 89.19% 7.8522.37% 28.82% 24.16% NA78.42% 363.42% 878.21% -0.3461.62% 160.56% 248.76% 1.350.00% 0.00% 0.00% 378.10

61.63% 160.64% 328.34% 6.910.93% 0.94% 0.44% 209.339.60% 10.62% 17.51% -68.07

33.73% 50.89% 107.73% 18.512.04% 2.08% 0.76% 103.00

25.75% 34.68% 40.47% 4.8178.66% 368.66% 713.18% 1.2115.32% 18.09% 24.28% 18.0266.04% 194.48% 107.29% 2.4267.07% 203.72% 580.54% 2.80

Page 279: [XLS]adamodar/pc/archives/Japancompfirm03.xls · Web viewSUMITOMO MITSUI FINANCIAL GR 8358 JP Equity SURUGA BANK LTD/THE 9987 JP Equity SUZUKEN CO LTD 7269 JP Equity SUZUKI MOTOR

6.72% 7.21% 8.63% 85.7881.44% 438.72% 494.43% 2.2627.83% 38.57% 92.38% 27.500.00% 0.00% 0.00% 132.80

63.00% 170.30% 147.26% 5.9752.53% 110.66% 101.79% 4.9637.25% 59.37% 44.78% NA56.47% 129.71% 269.24% 7.3567.32% 206.04% 158.08% 3.1245.22% 82.54% 51.36% 7.3126.91% 36.81% 27.23% 21.9818.64% 22.91% 17.48% 32.9133.29% 49.91% 69.27% -15.079.42% 10.40% 6.75% 87.88

47.83% 91.70% 105.72% -10.0582.91% 485.16% 1236.59% 2.2030.85% 44.62% 83.23% 6.8737.31% 59.52% 70.18% 0.9953.99% 117.34% 55.60% 6.1338.77% 63.32% 90.56% NA52.58% 110.86% 84.25% 3.389.11% 10.02% 33.58% 39.06

21.46% 27.33% 19.70% 21.166.57% 7.03% 7.60% -5.05

17.52% 21.24% 16.28% 20.7630.91% 44.73% 25.69% 38.718.18% 8.91% 6.28% 50.37

29.59% 42.03% 31.29% 18.1621.67% 27.67% 25.08% 19.6255.79% 126.22% 92.40% 4.745.48% 5.79% 7.69% 472.290.00% 0.00% 0.00% 4278.04

62.92% 169.66% 248.45% 2.7111.78% 13.35% 27.02% 82.0051.97% 108.20% 328.28% -8.760.00% 0.00% 0.00% NA

71.13% 246.39% 134.53% 1.7247.68% 91.12% 105.03% 8.0312.95% 14.88% 27.16% 57.1616.48% 19.73% 77.85% 26.740.00% 0.00% 0.00% NA

71.06% 245.49% 251.07% 3.9937.92% 61.09% 54.63% 3.6366.35% 197.13% 274.27% 0.9833.60% 50.60% 85.06% 19.8158.75% 142.44% 80.13% 6.930.00% 0.00% 0.00% 89.75

16.32% 19.50% 10.97% NA0.00% 0.00% 0.00% 54.29

31.06% 45.06% 68.19% 4.2126.03% 35.18% 19.69% 28.8119.00% 23.46% 23.23% 52.550.17% 0.17% 0.08% 348.43

Page 280: [XLS]adamodar/pc/archives/Japancompfirm03.xls · Web viewSUMITOMO MITSUI FINANCIAL GR 8358 JP Equity SURUGA BANK LTD/THE 9987 JP Equity SUZUKEN CO LTD 7269 JP Equity SUZUKI MOTOR

51.75% 107.24% 72.29% 4.6529.83% 42.52% 46.98% 11.4982.80% 481.34% 1365.24% 1.3685.71% 599.72% 486.88% 4.561.35% 1.37% 1.87% 57.31

58.02% 138.21% 372.00% 15.8358.19% 139.18% 264.65% 7.310.00% 0.00% 0.00% 158.92

83.52% 506.76% 424.54% 1.2450.60% 102.43% 40.27% 5.7159.83% 148.96% 112.99% 10.1338.92% 63.72% 72.58% 16.6416.08% 19.16% 26.58% 26.8013.81% 16.02% 34.42% 49.6530.19% 43.25% 56.51% 18.4518.82% 23.19% 22.42% 3.4016.83% 20.24% 27.54% 46.8517.37% 21.02% 26.51% 33.5039.53% 65.37% 33.53% -0.641.84% 1.88% 40.41% 12.67

29.42% 41.69% 35.24% 1.063.57% 3.70% 2.21% 57.610.58% 0.58% 1.59% NA6.00% 6.38% 10.32% 223.83

29.14% 41.12% 27.08% 19.1829.02% 40.89% 42.23% 26.5258.74% 142.37% 87.25% 1.7378.47% 364.52% 178.42% 3.862.13% 2.17% 1.57% 666.501.92% 1.95% 1.39% 442.500.00% 0.00% 0.00% 844.00

23.10% 30.04% 27.31% 44.1377.36% 341.73% 765.70% 2.4389.95% 895.04% 243.74% 0.5311.76% 13.32% 44.73% NA7.33% 7.91% 2.24% -22.570.00% 0.00% 0.00% NA

72.60% 264.95% 237.68% 1.2271.87% 255.51% 462.62% 9.787.19% 7.75% 7.05% 73.38

68.67% 219.21% 209.74% 4.6469.98% 233.09% NA -9.5546.43% 86.67% 48.67% 34.0520.07% 25.12% 7.02% -12.2114.72% 17.27% 26.99% 4.0051.39% 105.72% 45.70% -3.2820.27% 25.43% 21.36% 20.972.19% 2.24% 24.57% 22.75

15.54% 18.39% 16.08% 58.7286.33% 631.45% 287.90% NA2.45% 2.51% 2.92% 130.34

21.68% 27.68% 12.89% 51.790.25% 0.25% 0.77% 1274.65

Page 281: [XLS]adamodar/pc/archives/Japancompfirm03.xls · Web viewSUMITOMO MITSUI FINANCIAL GR 8358 JP Equity SURUGA BANK LTD/THE 9987 JP Equity SUZUKEN CO LTD 7269 JP Equity SUZUKI MOTOR

59.12% 144.64% 105.69% -1.6459.51% 146.98% 108.63% 2.6364.21% 179.40% 145.22% 1.8822.48% 28.99% 8.10% NA0.00% 0.00% 0.00% 229.33

19.18% 23.73% 33.23% 35.1466.09% 194.89% 566.10% 1.2623.33% 30.43% 27.74% -3.4374.23% 288.02% 91.73% 1.6377.20% 338.68% 940.52% 3.7954.42% 119.38% 51.29% -5.8155.46% 124.54% 75.38% 4.2094.57% 1743.00% NA -0.083.81% 3.96% 2.25% 311.00

72.37% 261.96% 605.96% 1.9616.96% 20.42% 27.06% 37.6024.76% 32.91% 46.57% 17.9774.41% 290.79% 448.34% 0.850.00% 0.00% NA NA0.00% 0.00% 0.00% NA

67.77% 210.30% 155.31% 10.0669.78% 230.91% 387.49% 5.1263.22% 171.90% 293.61% 1.4967.43% 206.99% 474.98% 5.380.00% 0.00% NA NA

86.24% 626.82% 489.22% 3.2914.61% 17.12% 24.06% 39.8048.63% 94.68% 73.48% 16.6560.45% 152.87% 72.66% -10.1815.60% 18.48% 2145.83% 2.7433.70% 50.82% 32.92% 11.4659.33% 145.89% 239.03% 3.4344.23% 79.31% 75.78% 2.8560.32% 152.02% 393.19% 0.7032.00% 47.06% 25.89% 13.9711.48% 12.97% 8.88% 9.0033.60% 50.61% 23.38% 18.6076.50% 325.56% 634.34% 3.4691.67% 1100.38% 7017.09% 1.1982.34% 466.23% NA -10.0414.78% 17.34% 12.90% 50.1169.50% 227.84% 536.32% 0.6070.15% 235.06% 227.72% 4.5991.27% 1045.91% 682.22% NA23.38% 30.51% 60.08% 12.5241.93% 72.21% 47.88% -3.1748.89% 95.65% 69.58% 4.7878.53% 365.76% 152.31% 1.3650.82% 103.33% 49.19% 2.5958.29% 139.73% 520.78% 1.980.00% 0.00% 0.00% NA

66.22% 196.00% 363.57% 2.480.00% 0.00% 0.00% NA

Page 282: [XLS]adamodar/pc/archives/Japancompfirm03.xls · Web viewSUMITOMO MITSUI FINANCIAL GR 8358 JP Equity SURUGA BANK LTD/THE 9987 JP Equity SUZUKEN CO LTD 7269 JP Equity SUZUKI MOTOR

0.00% 0.00% 0.00% NA36.54% 57.58% 64.11% 2.0040.64% 68.46% 47.81% 8.600.00% 0.00% 0.00% NA

40.86% 69.08% 70.90% -23.4252.60% 110.99% 87.43% 10.790.00% 0.00% NA NA8.59% 9.40% 5.54% 139.45

61.31% 158.46% 254.46% 0.1032.49% 48.13% 40.59% 19.2535.99% 56.24% 34.89% 5.7164.88% 184.78% 178.72% -0.4929.87% 42.60% 21.17% 15.9885.38% 583.77% 529.87% NA17.76% 21.59% 9.27% 29.3822.65% 29.29% 50.76% 6.2253.01% 112.83% 61.78% 11.3948.31% 93.47% 45.07% 8.4814.89% 17.50% 18.35% 20.090.00% 0.00% 0.00% NA0.00% 0.00% 0.00% 153.67

32.17% 47.42% 48.47% 12.1656.75% 131.20% 77.10% 7.881.63% 1.66% 1.17% 1184.13

37.12% 59.02% 85.99% 4.6158.05% 138.41% 544.80% -6.0248.50% 94.19% 202.40% 1.2029.17% 41.18% 20.46% 20.8125.05% 33.42% 12.29% 21.6678.29% 360.57% 147.70% 1.2722.20% 28.54% 9.52% 8.0632.34% 47.81% 26.83% 10.9649.84% 99.35% 60.14% 10.1953.93% 117.05% 115.77% 6.690.00% 0.00% 0.00% NA

37.28% 59.43% 95.25% 36.240.00% 0.00% 0.00% NA

21.71% 27.73% 13.58% 27.330.00% 0.00% 0.00% NA

46.07% 85.43% 95.76% 6.607.98% 8.67% 17.83% 99.34

28.07% 39.03% 32.91% 11.670.00% 0.00% 0.00% NA0.00% 0.00% 0.00% NA0.00% 0.00% 0.00% 244.41

36.83% 58.31% 24.84% 30.4463.78% 176.11% 430.02% 2.7971.97% 256.77% 138.74% -1.670.00% 0.00% 0.00% NA

49.06% 96.30% 52.91% 15.0082.86% 483.55% 480.47% 2.6031.49% 45.96% 109.31% 7.3611.79% 13.37% 11.59% 46.32

Page 283: [XLS]adamodar/pc/archives/Japancompfirm03.xls · Web viewSUMITOMO MITSUI FINANCIAL GR 8358 JP Equity SURUGA BANK LTD/THE 9987 JP Equity SUZUKEN CO LTD 7269 JP Equity SUZUKI MOTOR

67.00% 203.02% 10171.53% -0.1830.97% 44.87% 51.59% NA66.17% 195.57% 133.41% 3.9841.45% 70.81% 43.52% 12.1976.15% 319.33% 156.58% 5.1855.58% 125.15% 59.85% 15.8565.77% 192.10% 239.56% 3.2411.27% 12.70% 38.47% 23.1972.20% 259.77% 169.98% 3.5459.98% 149.89% 127.72% 1.9718.66% 22.93% 11.71% 42.7213.36% 15.42% 26.51% 127.0070.70% 241.24% 278.06% 2.469.70% 10.74% 4.74% 228.58

41.81% 71.85% 25.42% 17.785.14% 5.42% 2.83% 446.25

24.96% 33.26% 74.41% 24.8920.21% 25.32% 9.65% 30.8013.20% 15.21% 19.16% 74.8058.19% 139.17% 72.73% 1.9528.68% 40.22% 9.71% 7.150.31% 0.31% 0.15% NA0.00% 0.00% 0.00% NA

52.45% 110.30% 81.56% 5.5673.42% 276.17% 504.43% 1.8938.06% 61.46% 29.24% -211.5058.65% 141.86% 75.95% 4.4938.20% 61.80% 65.64% 9.002.83% 2.91% 1.53% 289.18

83.58% 508.96% 91.96% -5.8443.98% 78.50% 188.63% 18.800.00% 0.00% 0.00% -101.225.87% 6.24% 3.21% 126.444.34% 4.54% 70.18% 138.00

74.23% 288.02% 657.83% 5.4919.65% 24.46% 31.69% 35.2375.18% 302.88% 332.70% 3.6417.17% 20.73% 44.25% 36.4482.42% 468.80% 309.98% 1.1146.08% 85.47% 26.69% 6.6669.80% 231.17% 127.18% 4.6855.69% 125.68% 90.33% 4.7140.26% 67.40% 52.47% 46.2736.66% 57.87% 29.62% 11.1062.04% 163.45% 88.22% 2.1928.30% 39.47% 60.93% 31.2910.21% 11.38% 22.85% 37.2258.30% 139.83% 186.79% 5.9732.20% 47.49% 57.74% 0.860.00% 0.00% 0.00% 257.25

51.32% 105.41% NA 1.1935.25% 54.45% 58.20% 20.2276.47% 325.06% 5555.91% 1.84

Page 284: [XLS]adamodar/pc/archives/Japancompfirm03.xls · Web viewSUMITOMO MITSUI FINANCIAL GR 8358 JP Equity SURUGA BANK LTD/THE 9987 JP Equity SUZUKEN CO LTD 7269 JP Equity SUZUKI MOTOR

80.47% 412.10% 225.18% 5.3575.43% 307.05% 262.28% 5.2336.41% 57.25% 86.30% 12.2336.08% 56.43% 142.25% 3.2946.36% 86.43% 55.76% 5.7547.53% 90.60% 35.76% 25.1257.34% 134.41% 131.10% 6.2769.46% 227.40% 233.71% 5.770.00% 0.00% 0.00% NA

76.49% 325.33% 1586.63% 2.2195.36% 2054.26% NA 1.6748.79% 95.26% 110.54% 6.4013.40% 15.47% 17.72% 5.679.87% 10.95% 26.97% -0.930.00% 0.00% NA NA

24.24% 32.00% 19.95% -19.6954.80% 121.26% 848.96% -6.2019.76% 24.63% 16.27% 3.6048.27% 93.32% 67.11% 4.3912.56% 14.37% 6.00% 12.7141.06% 69.67% 43.22% -42.0013.70% 15.87% 16.74% 23.674.86% 5.11% 1.89% -43.87

66.34% 197.08% 109.05% 2.6375.87% 314.50% 446.38% 1.627.26% 7.83% 8.06% 57.33

43.43% 76.78% 73.85% 17.671.05% 1.06% 3.19% -98.261.16% 1.18% 0.90% 605.008.67% 9.49% 7.21% 89.13

52.50% 110.52% 50.28% 3.0431.70% 46.40% 30.86% 11.7183.07% 490.54% 282.44% 0.5195.28% 2017.19% 739.59% 2.379.65% 10.68% 5.77% 59.14

82.75% 479.69% 321.72% 6.647.97% 8.66% 4.82% 87.54

72.69% 266.20% 150.56% 1.0568.12% 213.71% 125.11% 1.1939.21% 64.49% 69.40% 0.9228.14% 39.16% 28.86% 24.3189.53% 855.14% 304.26% 1.1216.40% 19.62% 26.32% 29.7174.93% 298.94% 254.48% 1.3874.98% 299.71% 765.38% -1.2444.77% 81.05% 236.11% 3.9659.87% 149.21% 59.12% -1.0643.51% 77.02% 64.53% 2.8380.00% 400.03% 559.21% 2.6039.79% 66.09% 46.56% 20.6726.04% 35.20% 19.54% 32.7953.24% 113.85% 50.49% 9.830.00% 0.00% 0.00% NA

Page 285: [XLS]adamodar/pc/archives/Japancompfirm03.xls · Web viewSUMITOMO MITSUI FINANCIAL GR 8358 JP Equity SURUGA BANK LTD/THE 9987 JP Equity SUZUKEN CO LTD 7269 JP Equity SUZUKI MOTOR

72.60% 264.97% 246.99% 3.2412.70% 14.54% 12.07% 33.7730.96% 44.84% 42.23% 10.9951.60% 106.62% 68.69% 7.0342.13% 72.80% 62.58% 0.6564.18% 179.19% 550.94% -1.6942.57% 74.11% 27.16% 10.0440.39% 67.76% 58.27% 14.2271.05% 245.37% 149.03% -5.9429.32% 41.48% 18.45% 1.380.00% 0.00% 0.00% NA

51.97% 108.22% 44.35% 2.880.00% 0.00% 0.00% NA

23.24% 30.27% 19.31% 33.8925.00% 33.33% 27.19% 17.446.81% 7.31% 2.15% 131.83

37.31% 59.51% 43.64% 14.2555.32% 123.81% 301.08% 1.8259.36% 146.06% 120.88% 5.1777.83% 351.08% 305.25% 4.8635.11% 54.12% 30.46% 14.6750.36% 101.46% 54.15% 5.233.40% 3.52% 2.25% 145.00

11.44% 12.92% 90.04% -15.3144.43% 79.97% 81.98% 1.4756.50% 129.90% 57.47% 3.7383.10% 491.82% 462.25% 4.3173.61% 279.00% 453.99% 3.5987.80% 719.55% 415.04% 1.270.00% 0.00% 0.00% NA0.00% 0.00% NA NA

65.20% 187.37% 65.39% 3.1240.36% 67.69% 91.34% 5.3414.82% 17.40% 13.47% -12.2465.97% 193.87% 159.59% -2.6717.86% 21.75% 15.21% -15.6197.96% 4809.11% 1498.23% NA26.04% 35.22% 14.93% 26.4926.12% 35.36% 28.34% 24.360.00% 0.00% 0.00% NA0.00% 0.00% 0.00% NA

55.45% 124.46% 49.77% 6.0910.97% 12.32% 17.14% 48.980.00% 0.00% 0.00% 221.250.00% 0.00% 0.00% NA

28.82% 40.49% 24.26% 7.210.00% 0.00% 0.00% -92.25

29.30% 41.44% 32.36% 29.9860.43% 152.69% 109.36% 1.9022.70% 29.37% 41.69% -62.5865.86% 192.90% 290.43% 4.675.04% 5.31% 5.70% 12.49

73.53% 277.77% 416.54% 0.89

Page 286: [XLS]adamodar/pc/archives/Japancompfirm03.xls · Web viewSUMITOMO MITSUI FINANCIAL GR 8358 JP Equity SURUGA BANK LTD/THE 9987 JP Equity SUZUKEN CO LTD 7269 JP Equity SUZUKI MOTOR

37.99% 61.26% 36.24% 0.220.00% 0.00% 0.00% NA

25.67% 34.53% 36.78% 15.410.55% 0.56% 0.15% -32.00

38.91% 63.70% 179.81% 19.3310.02% 11.13% 9.01% -2.8353.01% 112.82% 68.15% 8.750.00% 0.00% NA NA

47.16% 89.26% 29.93% 14.900.00% 0.00% 0.00% NA

81.58% 442.98% 318.49% 2.980.00% 0.00% NA NA0.00% 0.00% 0.00% NA0.00% 0.00% 0.00% NA4.27% 4.46% 2.23% 188.330.00% 0.00% 0.00% NA

79.28% 382.54% 225.01% 2.298.12% 8.84% 3.89% 200.54

64.04% 178.07% 103.03% 5.6760.52% 153.28% 105.15% 13.300.00% 0.00% 0.00% NA

66.57% 199.14% 497.20% 3.4648.34% 93.59% 83.72% 4.1139.84% 66.22% 32.88% 20.2823.32% 30.41% 70.70% 13.8428.25% 39.38% 61.16% 21.0613.05% 15.01% 11.30% 90.7348.77% 95.20% 127.08% 4.9847.73% 91.32% 78.39% -0.815.86% 6.23% 16.88% -49.632.16% 2.20% 63.48% NA

11.16% 12.56% 178.22% -2.6238.26% 61.97% 22.83% -10.0924.64% 32.69% 15.37% 15.9574.79% 296.74% 194.09% -0.530.00% 0.00% 0.00% NA

36.42% 57.29% 42.02% 4.3163.90% 177.04% 142.91% -0.7628.14% 39.16% 11.22% -5.7421.96% 28.14% 20.41% 30.1945.04% 81.97% 111.33% -21.600.00% 0.00% NA NA0.55% 0.55% 0.32% 307.679.85% 10.93% 5.02% 161.50

53.13% 113.35% 77.92% 2.6139.82% 66.17% 22.21% 4.1772.56% 264.49% 149.71% 1.2888.78% 791.58% NA 0.1044.07% 78.78% 84.97% 5.7261.98% 163.04% 335.83% 0.9870.65% 240.67% 209.98% 4.770.00% 0.00% 0.00% NA

74.53% 292.69% 273.76% 1.26

Page 287: [XLS]adamodar/pc/archives/Japancompfirm03.xls · Web viewSUMITOMO MITSUI FINANCIAL GR 8358 JP Equity SURUGA BANK LTD/THE 9987 JP Equity SUZUKEN CO LTD 7269 JP Equity SUZUKI MOTOR

17.80% 21.66% 9.31% 17.0689.99% 899.31% 846.86% -2.0365.19% 187.24% 127.54% 5.7774.36% 290.03% 699.12% 2.520.00% 0.00% 0.00% -17.740.00% 0.00% 0.00% NA

72.84% 268.15% 408.43% 4.591.10% 1.12% 1.09% 184.43

40.03% 66.74% 111.96% 0.940.00% 0.00% 0.00% NA

46.29% 86.17% 1940.44% 0.0346.94% 88.46% 68.81% 22.593.39% 3.51% 5.96% 82.81

20.02% 25.02% 13.57% 25.2418.11% 22.12% 44.75% 23.9317.60% 21.36% 18.09% -23.9076.99% 334.57% 363.61% 2.940.00% 0.00% 0.00% NA

14.56% 17.05% 8.83% 63.4362.92% 169.67% 100.06% 6.3588.27% 752.26% NA 1.7065.01% 185.76% 236.74% 1.8415.76% 18.72% 7.31% 8.5326.94% 36.87% 22.04% 4.7766.59% 199.29% 137.84% 3.4769.07% 223.28% 147.15% 1.190.00% 0.00% 0.00% NA

62.12% 164.02% 131.45% 2.790.00% 0.00% 0.00% NA

17.45% 21.14% 18.55% -5.750.28% 0.28% 0.16% 1108.00

71.72% 253.59% 280.86% 3.240.00% 0.00% 0.00% 202.89

50.94% 103.84% 42.52% 21.1715.56% 18.43% 11.48% 39.9613.10% 15.07% 6.81% 40.1762.91% 169.63% 143.96% 2.7948.84% 95.47% 50.58% 5.8368.24% 214.85% 97.58% 2.6836.41% 57.25% 39.84% 21.840.00% 0.00% 0.00% NA

20.61% 25.96% 46.39% 18.9139.82% 66.18% 29.87% 2.0371.26% 247.97% 147.37% 9.0367.06% 203.63% 122.04% 0.600.31% 0.31% 0.33% 525.00

47.75% 91.39% 96.65% 3.5596.12% 2476.89% NA 3.2947.18% 89.33% 63.69% 8.5167.24% 205.22% 2437.61% 1.7857.58% 135.72% 344.88% 4.824.59% 4.81% 10.82% -224.50

24.52% 32.48% 37.76% 6.44

Page 288: [XLS]adamodar/pc/archives/Japancompfirm03.xls · Web viewSUMITOMO MITSUI FINANCIAL GR 8358 JP Equity SURUGA BANK LTD/THE 9987 JP Equity SUZUKEN CO LTD 7269 JP Equity SUZUKI MOTOR

0.00% 0.00% 0.00% 8.1556.74% 131.18% 51.30% 12.3160.79% 155.01% 85.55% 5.4436.50% 57.47% 31.47% 3.4464.63% 182.74% 94.01% 9.7658.89% 143.26% 58.77% 8.3547.88% 91.88% 191.90% 4.0924.14% 31.82% 33.03% 40.6437.33% 59.57% 38.06% 38.760.00% 0.00% 0.00% -1.447.26% 7.83% 35.93% 17.05

65.69% 191.44% 662.10% 2.720.00% 0.00% 0.00% NA0.00% 0.00% NA NA

26.97% 36.92% 58.26% 34.1440.12% 67.00% 60.08% 4.9732.62% 48.41% 124.81% 10.210.00% 0.00% 0.00% NA

81.84% 450.64% 343.39% 3.652.95% 3.04% 2.44% 166.98

86.53% 642.17% 654.98% 1.920.00% 0.00% 0.00% 10.26

13.36% 15.42% 11.60% 29.5555.73% 125.88% 62.53% 16.470.96% 0.97% 2.65% 186.57

62.36% 165.71% 97.71% 6.7841.39% 70.62% 45.59% 34.030.00% 0.00% 0.00% 36.72

51.55% 106.39% 66.45% 18.3251.00% 104.10% 134.62% 2.2345.14% 82.29% 51.72% 5.6058.30% 139.79% 287.17% 3.670.00% 0.00% 0.00% NA