workshop cable car shimla presentation final 26 jun 2014_dr toshimanen ozukum
TRANSCRIPT
![Page 1: WORKSHOP CABLE CAR SHIMLA PRESENTATION FINAL 26 JUN 2014_Dr Toshimanen Ozukum](https://reader031.vdocuments.mx/reader031/viewer/2022032616/55a573d71a28ab88118b466a/html5/thumbnails/1.jpg)
KOHIMA, CAPITAL CITY OF NAGALAND
![Page 2: WORKSHOP CABLE CAR SHIMLA PRESENTATION FINAL 26 JUN 2014_Dr Toshimanen Ozukum](https://reader031.vdocuments.mx/reader031/viewer/2022032616/55a573d71a28ab88118b466a/html5/thumbnails/2.jpg)
NAGALAND: NORTH-EASTERN STATE OF INDIA
![Page 3: WORKSHOP CABLE CAR SHIMLA PRESENTATION FINAL 26 JUN 2014_Dr Toshimanen Ozukum](https://reader031.vdocuments.mx/reader031/viewer/2022032616/55a573d71a28ab88118b466a/html5/thumbnails/3.jpg)
LAND SLIDE: ROAD CONDITIONS
![Page 4: WORKSHOP CABLE CAR SHIMLA PRESENTATION FINAL 26 JUN 2014_Dr Toshimanen Ozukum](https://reader031.vdocuments.mx/reader031/viewer/2022032616/55a573d71a28ab88118b466a/html5/thumbnails/4.jpg)
MAN-MADE DAMAGE TO THE ENVIRONMENT
![Page 5: WORKSHOP CABLE CAR SHIMLA PRESENTATION FINAL 26 JUN 2014_Dr Toshimanen Ozukum](https://reader031.vdocuments.mx/reader031/viewer/2022032616/55a573d71a28ab88118b466a/html5/thumbnails/5.jpg)
HAPHAZARD CONSTRUCTION OVER AGES
![Page 6: WORKSHOP CABLE CAR SHIMLA PRESENTATION FINAL 26 JUN 2014_Dr Toshimanen Ozukum](https://reader031.vdocuments.mx/reader031/viewer/2022032616/55a573d71a28ab88118b466a/html5/thumbnails/6.jpg)
UNPLANNED SETTLEMENT
![Page 7: WORKSHOP CABLE CAR SHIMLA PRESENTATION FINAL 26 JUN 2014_Dr Toshimanen Ozukum](https://reader031.vdocuments.mx/reader031/viewer/2022032616/55a573d71a28ab88118b466a/html5/thumbnails/7.jpg)
NO SPACE FOR PLAY GROUNDS
![Page 8: WORKSHOP CABLE CAR SHIMLA PRESENTATION FINAL 26 JUN 2014_Dr Toshimanen Ozukum](https://reader031.vdocuments.mx/reader031/viewer/2022032616/55a573d71a28ab88118b466a/html5/thumbnails/8.jpg)
CLEAN ROOF TOPS AFTER ARRIVAL OF METRO CABLE
![Page 9: WORKSHOP CABLE CAR SHIMLA PRESENTATION FINAL 26 JUN 2014_Dr Toshimanen Ozukum](https://reader031.vdocuments.mx/reader031/viewer/2022032616/55a573d71a28ab88118b466a/html5/thumbnails/9.jpg)
ROUTE PLAN: KOHIMA METRO CABLE
![Page 10: WORKSHOP CABLE CAR SHIMLA PRESENTATION FINAL 26 JUN 2014_Dr Toshimanen Ozukum](https://reader031.vdocuments.mx/reader031/viewer/2022032616/55a573d71a28ab88118b466a/html5/thumbnails/10.jpg)
HUBS OF ACTIVITY: NEW SECRETARIATE
![Page 11: WORKSHOP CABLE CAR SHIMLA PRESENTATION FINAL 26 JUN 2014_Dr Toshimanen Ozukum](https://reader031.vdocuments.mx/reader031/viewer/2022032616/55a573d71a28ab88118b466a/html5/thumbnails/11.jpg)
SCIENCE COLLEGE
![Page 12: WORKSHOP CABLE CAR SHIMLA PRESENTATION FINAL 26 JUN 2014_Dr Toshimanen Ozukum](https://reader031.vdocuments.mx/reader031/viewer/2022032616/55a573d71a28ab88118b466a/html5/thumbnails/12.jpg)
SIESMOLOGICAL SENSITIVE ZONES
![Page 13: WORKSHOP CABLE CAR SHIMLA PRESENTATION FINAL 26 JUN 2014_Dr Toshimanen Ozukum](https://reader031.vdocuments.mx/reader031/viewer/2022032616/55a573d71a28ab88118b466a/html5/thumbnails/13.jpg)
KOHIMA METRO CABLE NETWORK OPTION (Maximum Spanning Tree – LEFT & Minimum Spanning Tree – RIGHT)
![Page 14: WORKSHOP CABLE CAR SHIMLA PRESENTATION FINAL 26 JUN 2014_Dr Toshimanen Ozukum](https://reader031.vdocuments.mx/reader031/viewer/2022032616/55a573d71a28ab88118b466a/html5/thumbnails/14.jpg)
DRAFT PROPOSAL TO GOVT. OF NAGALAND
![Page 15: WORKSHOP CABLE CAR SHIMLA PRESENTATION FINAL 26 JUN 2014_Dr Toshimanen Ozukum](https://reader031.vdocuments.mx/reader031/viewer/2022032616/55a573d71a28ab88118b466a/html5/thumbnails/15.jpg)
![Page 16: WORKSHOP CABLE CAR SHIMLA PRESENTATION FINAL 26 JUN 2014_Dr Toshimanen Ozukum](https://reader031.vdocuments.mx/reader031/viewer/2022032616/55a573d71a28ab88118b466a/html5/thumbnails/16.jpg)
AB
F
E
D
C
G
H
J
PHASING OF METRO CABLE PROJECT
![Page 17: WORKSHOP CABLE CAR SHIMLA PRESENTATION FINAL 26 JUN 2014_Dr Toshimanen Ozukum](https://reader031.vdocuments.mx/reader031/viewer/2022032616/55a573d71a28ab88118b466a/html5/thumbnails/17.jpg)
SITE PROPOSAL STATIONS, SEGMENTS & PHASING
![Page 18: WORKSHOP CABLE CAR SHIMLA PRESENTATION FINAL 26 JUN 2014_Dr Toshimanen Ozukum](https://reader031.vdocuments.mx/reader031/viewer/2022032616/55a573d71a28ab88118b466a/html5/thumbnails/18.jpg)
SCOPE OF ADDITIONAL PROGRAMS
![Page 19: WORKSHOP CABLE CAR SHIMLA PRESENTATION FINAL 26 JUN 2014_Dr Toshimanen Ozukum](https://reader031.vdocuments.mx/reader031/viewer/2022032616/55a573d71a28ab88118b466a/html5/thumbnails/19.jpg)
![Page 20: WORKSHOP CABLE CAR SHIMLA PRESENTATION FINAL 26 JUN 2014_Dr Toshimanen Ozukum](https://reader031.vdocuments.mx/reader031/viewer/2022032616/55a573d71a28ab88118b466a/html5/thumbnails/20.jpg)
LOCATION: STATION ‘A’ SECRETARIATE
![Page 21: WORKSHOP CABLE CAR SHIMLA PRESENTATION FINAL 26 JUN 2014_Dr Toshimanen Ozukum](https://reader031.vdocuments.mx/reader031/viewer/2022032616/55a573d71a28ab88118b466a/html5/thumbnails/21.jpg)
STATION ‘A’ : PLOT AREA SECRETARIAT
![Page 22: WORKSHOP CABLE CAR SHIMLA PRESENTATION FINAL 26 JUN 2014_Dr Toshimanen Ozukum](https://reader031.vdocuments.mx/reader031/viewer/2022032616/55a573d71a28ab88118b466a/html5/thumbnails/22.jpg)
ROUTE BETWEEN ‘A’ & ‘B’ STATIONS:
![Page 23: WORKSHOP CABLE CAR SHIMLA PRESENTATION FINAL 26 JUN 2014_Dr Toshimanen Ozukum](https://reader031.vdocuments.mx/reader031/viewer/2022032616/55a573d71a28ab88118b466a/html5/thumbnails/23.jpg)
LOCATION: STATION ‘B’ HIGH SCHOOL
![Page 24: WORKSHOP CABLE CAR SHIMLA PRESENTATION FINAL 26 JUN 2014_Dr Toshimanen Ozukum](https://reader031.vdocuments.mx/reader031/viewer/2022032616/55a573d71a28ab88118b466a/html5/thumbnails/24.jpg)
STATION ‘B’ : PLOT AREA HIGH SCHOOL
![Page 25: WORKSHOP CABLE CAR SHIMLA PRESENTATION FINAL 26 JUN 2014_Dr Toshimanen Ozukum](https://reader031.vdocuments.mx/reader031/viewer/2022032616/55a573d71a28ab88118b466a/html5/thumbnails/25.jpg)
LOCATION: STATION ‘C’ OLD SECRETARIATE
![Page 26: WORKSHOP CABLE CAR SHIMLA PRESENTATION FINAL 26 JUN 2014_Dr Toshimanen Ozukum](https://reader031.vdocuments.mx/reader031/viewer/2022032616/55a573d71a28ab88118b466a/html5/thumbnails/26.jpg)
STATION ‘C’ : PLOT AREA OLD SECRETARIATE
![Page 27: WORKSHOP CABLE CAR SHIMLA PRESENTATION FINAL 26 JUN 2014_Dr Toshimanen Ozukum](https://reader031.vdocuments.mx/reader031/viewer/2022032616/55a573d71a28ab88118b466a/html5/thumbnails/27.jpg)
ROUTE/TERRAIN BETWEEN STN. ‘B’ & STN. ‘C’
![Page 28: WORKSHOP CABLE CAR SHIMLA PRESENTATION FINAL 26 JUN 2014_Dr Toshimanen Ozukum](https://reader031.vdocuments.mx/reader031/viewer/2022032616/55a573d71a28ab88118b466a/html5/thumbnails/28.jpg)
LOCATION: STATION ‘D’ : POLICE HQs
![Page 29: WORKSHOP CABLE CAR SHIMLA PRESENTATION FINAL 26 JUN 2014_Dr Toshimanen Ozukum](https://reader031.vdocuments.mx/reader031/viewer/2022032616/55a573d71a28ab88118b466a/html5/thumbnails/29.jpg)
STATION ‘d’ : PLOT AREA POLICE HQs
![Page 30: WORKSHOP CABLE CAR SHIMLA PRESENTATION FINAL 26 JUN 2014_Dr Toshimanen Ozukum](https://reader031.vdocuments.mx/reader031/viewer/2022032616/55a573d71a28ab88118b466a/html5/thumbnails/30.jpg)
ROUTE/TERRAIN BETWEEN STATIONS ‘C’ & ‘D’
![Page 31: WORKSHOP CABLE CAR SHIMLA PRESENTATION FINAL 26 JUN 2014_Dr Toshimanen Ozukum](https://reader031.vdocuments.mx/reader031/viewer/2022032616/55a573d71a28ab88118b466a/html5/thumbnails/31.jpg)
LOCATION: STATION ‘E’ MINISTER HILL
![Page 32: WORKSHOP CABLE CAR SHIMLA PRESENTATION FINAL 26 JUN 2014_Dr Toshimanen Ozukum](https://reader031.vdocuments.mx/reader031/viewer/2022032616/55a573d71a28ab88118b466a/html5/thumbnails/32.jpg)
STATION ‘E’ : PLOT AREA MINISTER HILL
![Page 33: WORKSHOP CABLE CAR SHIMLA PRESENTATION FINAL 26 JUN 2014_Dr Toshimanen Ozukum](https://reader031.vdocuments.mx/reader031/viewer/2022032616/55a573d71a28ab88118b466a/html5/thumbnails/33.jpg)
ROUTE/TERRAIN BETWEEN STATION S ‘D’ & ‘E’
![Page 34: WORKSHOP CABLE CAR SHIMLA PRESENTATION FINAL 26 JUN 2014_Dr Toshimanen Ozukum](https://reader031.vdocuments.mx/reader031/viewer/2022032616/55a573d71a28ab88118b466a/html5/thumbnails/34.jpg)
LOCATION STATION ‘F’ : PLOT AREA Sc. COLLEGE
![Page 35: WORKSHOP CABLE CAR SHIMLA PRESENTATION FINAL 26 JUN 2014_Dr Toshimanen Ozukum](https://reader031.vdocuments.mx/reader031/viewer/2022032616/55a573d71a28ab88118b466a/html5/thumbnails/35.jpg)
STATION ‘F’ : PLOT AREA Sc. COLLEGE
![Page 36: WORKSHOP CABLE CAR SHIMLA PRESENTATION FINAL 26 JUN 2014_Dr Toshimanen Ozukum](https://reader031.vdocuments.mx/reader031/viewer/2022032616/55a573d71a28ab88118b466a/html5/thumbnails/36.jpg)
ROUTE/TERRAIN BETWEEN STATION S‘E’ & ‘F’
![Page 37: WORKSHOP CABLE CAR SHIMLA PRESENTATION FINAL 26 JUN 2014_Dr Toshimanen Ozukum](https://reader031.vdocuments.mx/reader031/viewer/2022032616/55a573d71a28ab88118b466a/html5/thumbnails/37.jpg)
A. Phase - I Symbol Unit Length
1. High School - Old Secretariat B-C Km 2.90
2. Old Secretariat - Police HQ C-D Km 1.38
Total (A) 4.28
B. Phase - II
3. Secretariat - High School A-B Km 1.71
4. Police HQ - Minister Hill D-E Km 0.87
5. Minister Hill - Science College E-F Km 1.91
Total (B) 4.49
Total (A + B) 8.77
SUMMARY OF THE METRO CABLE PROJECT
![Page 38: WORKSHOP CABLE CAR SHIMLA PRESENTATION FINAL 26 JUN 2014_Dr Toshimanen Ozukum](https://reader031.vdocuments.mx/reader031/viewer/2022032616/55a573d71a28ab88118b466a/html5/thumbnails/38.jpg)
Sl.No Parameters
STATIONS
High School Old
SecretariatPolice Hq
1 Land Acquisition required No No No
2 Loss of Private land No No No
3 Loss of Government Land Yes Yes Yes
4 Loss of Community Land No No No
5 Any Encroachment Yes No No
6 Loss of livelihood None None None
7 Number of HHs likely to be affected 10 None None
8
Number of Structures likely to be
affected 1 private building None
2 Govt
buildings
9 Number of trees likely to be affected 7-10 small trees about 100 trees None
10
Loss of Common Properties/ Resources
(CPR) School Playground
11 Any Public amenities to be affected Toilet block None
ATM /toilet and
Taxi stand
12
Any form of stakeholders consultation
conducted No No No
RESETTLEMENT IMPACT AT THE THREE LOCATIONS
![Page 39: WORKSHOP CABLE CAR SHIMLA PRESENTATION FINAL 26 JUN 2014_Dr Toshimanen Ozukum](https://reader031.vdocuments.mx/reader031/viewer/2022032616/55a573d71a28ab88118b466a/html5/thumbnails/39.jpg)
ROUTING OF METRO CABLE
![Page 40: WORKSHOP CABLE CAR SHIMLA PRESENTATION FINAL 26 JUN 2014_Dr Toshimanen Ozukum](https://reader031.vdocuments.mx/reader031/viewer/2022032616/55a573d71a28ab88118b466a/html5/thumbnails/40.jpg)
ROUTING METRO CABLE
![Page 41: WORKSHOP CABLE CAR SHIMLA PRESENTATION FINAL 26 JUN 2014_Dr Toshimanen Ozukum](https://reader031.vdocuments.mx/reader031/viewer/2022032616/55a573d71a28ab88118b466a/html5/thumbnails/41.jpg)
![Page 42: WORKSHOP CABLE CAR SHIMLA PRESENTATION FINAL 26 JUN 2014_Dr Toshimanen Ozukum](https://reader031.vdocuments.mx/reader031/viewer/2022032616/55a573d71a28ab88118b466a/html5/thumbnails/42.jpg)
STATIONS & TOWERS : METRO CABLE
![Page 43: WORKSHOP CABLE CAR SHIMLA PRESENTATION FINAL 26 JUN 2014_Dr Toshimanen Ozukum](https://reader031.vdocuments.mx/reader031/viewer/2022032616/55a573d71a28ab88118b466a/html5/thumbnails/43.jpg)
![Page 44: WORKSHOP CABLE CAR SHIMLA PRESENTATION FINAL 26 JUN 2014_Dr Toshimanen Ozukum](https://reader031.vdocuments.mx/reader031/viewer/2022032616/55a573d71a28ab88118b466a/html5/thumbnails/44.jpg)
![Page 45: WORKSHOP CABLE CAR SHIMLA PRESENTATION FINAL 26 JUN 2014_Dr Toshimanen Ozukum](https://reader031.vdocuments.mx/reader031/viewer/2022032616/55a573d71a28ab88118b466a/html5/thumbnails/45.jpg)
![Page 46: WORKSHOP CABLE CAR SHIMLA PRESENTATION FINAL 26 JUN 2014_Dr Toshimanen Ozukum](https://reader031.vdocuments.mx/reader031/viewer/2022032616/55a573d71a28ab88118b466a/html5/thumbnails/46.jpg)
STATION & CABLE CAR PARKING
![Page 47: WORKSHOP CABLE CAR SHIMLA PRESENTATION FINAL 26 JUN 2014_Dr Toshimanen Ozukum](https://reader031.vdocuments.mx/reader031/viewer/2022032616/55a573d71a28ab88118b466a/html5/thumbnails/47.jpg)
0
500
1000
1500
2000
2500
3000
3500
4000
4500
6 a
m t
o 7
am
7 a
m t
o 8
am
8 a
m t
o 9
am
9 a
m t
o 1
0 a
m
10 a
m t
o 1
1 a
m
11 a
m t
o 1
2 p
m
12 p
m t
o 1
pm
1 p
m t
o 2
pm
2 p
m t
o 3
pm
3 p
m t
o 4
pm
4 p
m t
p 5
pm
5 p
m t
o 6
pm
6 p
m t
o 7
pm
7 p
m t
o 8
pm
Syst
em
Rid
ers
hip
Hour of the Day
SYSTEM RIDERSHIP DURING THE DAY
![Page 48: WORKSHOP CABLE CAR SHIMLA PRESENTATION FINAL 26 JUN 2014_Dr Toshimanen Ozukum](https://reader031.vdocuments.mx/reader031/viewer/2022032616/55a573d71a28ab88118b466a/html5/thumbnails/48.jpg)
-
10,000
20,000
30,000
40,000
50,000
60,000
1 2 3 4 5 6 7 8 9 10 11 12 13 14 15
Rid
ers
hip
Year of Operation
![Page 49: WORKSHOP CABLE CAR SHIMLA PRESENTATION FINAL 26 JUN 2014_Dr Toshimanen Ozukum](https://reader031.vdocuments.mx/reader031/viewer/2022032616/55a573d71a28ab88118b466a/html5/thumbnails/49.jpg)
Trip Origin Destination First Year Ridership Fifteenth Year Ridership
High School to Police HQ 29,440 36,160
High School to Old
Secretariat
7,360 9,040
Old Secretariat to Police HQ 7,360 9,040
Total Ridership 44,160 54,240
DISTRIBUTION OF DAILY RIDERSHIP BETWEEN STATIONS
![Page 50: WORKSHOP CABLE CAR SHIMLA PRESENTATION FINAL 26 JUN 2014_Dr Toshimanen Ozukum](https://reader031.vdocuments.mx/reader031/viewer/2022032616/55a573d71a28ab88118b466a/html5/thumbnails/50.jpg)
LAND USE Area (Ha) Percent
Residential 533.6 7.85
Commercial 16.83 0.25
Administrative 3065 45.07
Industrial 2.4 0.04
Recreational 3.37 0.05
Transportation 4.6 0.07
Paramilitary Forces, Nagaland Police 36.7 0.54
Agricultural land use 208.63 3.07
Cremation Ground, Burial grounds and water
bodies
3.56 0.05
Jhum cultivation 28.6 0.42
Conservation Area 2897.5 42.61
Total 6,801 100.00
KOHIMA MASTER PLAN AREA, LAND USE 2001
![Page 51: WORKSHOP CABLE CAR SHIMLA PRESENTATION FINAL 26 JUN 2014_Dr Toshimanen Ozukum](https://reader031.vdocuments.mx/reader031/viewer/2022032616/55a573d71a28ab88118b466a/html5/thumbnails/51.jpg)
Facts & Figures Bus
Governing Body Private operators
Operating Time8:00 –17:00 hrs
Fleet size 96
Fleet utilization 66
Total Route Length 13 km
No. of routes 12
No. ofStops/stands 10
Average distance between stop 2.5 km
Daily Ridership(pass/day) 16,500
Trips in peak period 59% of total ridership
Capacity(seating/Veh) 20-30
Availability of PT per 10000 0.55
Avg.Age of Vehicle 12 years
SUMMARY OF PRIVATE BUS IN KOHIMA
![Page 52: WORKSHOP CABLE CAR SHIMLA PRESENTATION FINAL 26 JUN 2014_Dr Toshimanen Ozukum](https://reader031.vdocuments.mx/reader031/viewer/2022032616/55a573d71a28ab88118b466a/html5/thumbnails/52.jpg)
MEANS OF TRANSPORT UPHILL
[G CO2/PKM]
PLANE
[G CO2/PKM]
Car - diesel >2 l piston capacity 604,14 192,40
Car - gasoline > 2 l piston capacity 780,60 248,60
Electric train n.a. 30,00
Regular bus 120,89 38,50
Ropeways San Agustin (winter 100%) 28,58 23,07
Ropeways San Agustin (summer 100%) 23,41 18,16
ENVIRONMENT IMPACT ASSESSMENT
![Page 53: WORKSHOP CABLE CAR SHIMLA PRESENTATION FINAL 26 JUN 2014_Dr Toshimanen Ozukum](https://reader031.vdocuments.mx/reader031/viewer/2022032616/55a573d71a28ab88118b466a/html5/thumbnails/53.jpg)
PROJECT ACTIVITY ANTICIPATED POSITIVE EFFECT ANTICIPATED NEGATIVE EFFECT
Introduction of Metro Cable
car system
Provision of commercial
activities within the station
area
Requirement of land for
storage of construction
materials
Reduction in carbon emissions
Better urban transport planning
Reduction in internal vehicular
traffic congestion
The immediate direct economic
impacts include employment
during construction and operation
phase
Better urban economic,
environmental and living
conditions
More employment generation and
economic development through
Transit oriented commercial
development
Due to the proposed Cable station
at three locations, number of
households residing nearby may be
affected during construction phase
Impacts related to land acquisition
like loss of livelihood; house or
property will be minimized through
adequate compensation.
The affected people need to be
compensated as per the project
entitlement framework.
GENERAL SOCIO ECONOMIC IMPACT
KOHIMA METRO CABLE
![Page 54: WORKSHOP CABLE CAR SHIMLA PRESENTATION FINAL 26 JUN 2014_Dr Toshimanen Ozukum](https://reader031.vdocuments.mx/reader031/viewer/2022032616/55a573d71a28ab88118b466a/html5/thumbnails/54.jpg)
AssumptionsIn order to assess the overall financial viability of the project, certain logical assumptions have been
made. These are:
•The gestation period of the project has been assumed to be 2 years from the date of availability of funds.
•Contingencies for the project have been assumed at the rate of 3%.
•Operational hours of the Metro Cable post operation have been assumed to be 14 hours per day.
•It is assumed that the cable car would be running 365 days a year.
•The initial fare has been fixed at the rate of Rs. 6.50 per Km and has been escalated at the rate of 15% every five
years.
•Power expenses have been assumed to be 15% of the Revenue.
•Operating expenses have been assumed @ 5% of the initial project cost, increasing at the rate of 2% every year.
•Maintenance expenses have been assumed to be 1% of the initial project cost escalating at the rate of 5% every
year.
•Depreciation has been provided based on SLV method assuming the project life to be 50 years.
•It is assumed that there would be no income tax liability for the first 10 years on account of tax holiday.
ASSUMPTIONS : KOHIMA METRO CABLEW
![Page 55: WORKSHOP CABLE CAR SHIMLA PRESENTATION FINAL 26 JUN 2014_Dr Toshimanen Ozukum](https://reader031.vdocuments.mx/reader031/viewer/2022032616/55a573d71a28ab88118b466a/html5/thumbnails/55.jpg)
S. No. Cost Head Amount (INR)
1 System components 18288,57,455
2 Rotatable spares (1 year) 1956,87,748
3 Demolition / Compensation 450,00,000
4 Civil Work 3403,83,765
5 Stations 10795,15,155
6 Project development/Supervision 2536,68,750
7 Project Consultancy-5% 1871,55,644
8 Preoperative Expenses 180,00,000
9 Insurance 250,00,000
10 Contingency -3% 1191,98,055
Total 40924,66,571
PROJECT COST ESTIMATES
![Page 56: WORKSHOP CABLE CAR SHIMLA PRESENTATION FINAL 26 JUN 2014_Dr Toshimanen Ozukum](https://reader031.vdocuments.mx/reader031/viewer/2022032616/55a573d71a28ab88118b466a/html5/thumbnails/56.jpg)
S. No. O&M Cost Head Initial Year
(INR Crores)
Fifteenth Year
(INR Crores)
1 Power Expenses 5.61 9.10
2 Operating Expenses 20.46 27.00
3 Maintenance 4.09 8.10
4 Major Maintenance 0.00 6.14
5 Insurance 2.00 2.64
6 Contingencies 0.96 1.59
Total 33.13 54.58
ANNUAL O&M COSTS : KOHIMA METRO CABLE
![Page 57: WORKSHOP CABLE CAR SHIMLA PRESENTATION FINAL 26 JUN 2014_Dr Toshimanen Ozukum](https://reader031.vdocuments.mx/reader031/viewer/2022032616/55a573d71a28ab88118b466a/html5/thumbnails/57.jpg)
TRIP ORIGIN DESTINATION RIDERSHIP DISTANCE (KM) REVENUE (INR)
High School to Police HQ 29,440 4.28 8,19,021
High School to Old
Secretariat
7,360 2.90 1,38,736
Old Secretariat to Police
HQ
7,360 1.38 66,019
Total 44,160 10,23,776
TRIP ORIGIN DESTINATION RIDERSHIP DISTANCE (KM) REVENUE (INR)
High School to Police HQ 36,160 4.28 13,30,977
High School to Old
Secretariat
9,040 2.90 2,25,458
Old Secretariat to Police
HQ
9,040 1.38 1,07,287
Total 54,240 16,63,722
AVERAGE DAILY REVENUE FOR OF OPERATIONS
AVERAGE DAILY REVENUE FOR OF OPERATIONS
![Page 58: WORKSHOP CABLE CAR SHIMLA PRESENTATION FINAL 26 JUN 2014_Dr Toshimanen Ozukum](https://reader031.vdocuments.mx/reader031/viewer/2022032616/55a573d71a28ab88118b466a/html5/thumbnails/58.jpg)
Scenario 1: Without JnNURM GrantFollowing rate of return values depict the rate of return on the
project without the JnNURM grant.
•Economic Rate of Return (EIRR): (-) 6.32%
•Financial Rate of Return (FIRR): (-) 7.28%
Scenario 2: With JnNURM GrantWith the introduction of 90% grant to the project by JnNURM, the
rate of return improves significantly
•Economic Rate of Return (EIRR): (+) 21.59%
•Financial Rate of Return (FIRR): (+) 20.96%
FINANCIAL VIABILITY: KOHIMA METRO CABLE
![Page 59: WORKSHOP CABLE CAR SHIMLA PRESENTATION FINAL 26 JUN 2014_Dr Toshimanen Ozukum](https://reader031.vdocuments.mx/reader031/viewer/2022032616/55a573d71a28ab88118b466a/html5/thumbnails/59.jpg)
Sl.No Parameters
Station
High School Old
Secretariat
Police
Hq
1 Area available ( Sq.m) 5565 2685 1844
2Area required for
construction ( Sq.m)2234 1820 3242
4Demolition/Acquisition
Area ( Sq.m)482 2085
SUMMERY OF LAND REQUIRED AT THREE LOCATIONS
![Page 60: WORKSHOP CABLE CAR SHIMLA PRESENTATION FINAL 26 JUN 2014_Dr Toshimanen Ozukum](https://reader031.vdocuments.mx/reader031/viewer/2022032616/55a573d71a28ab88118b466a/html5/thumbnails/60.jpg)
Sl. No. Location Type of Node Description
1 Phool Bari Commercial
Center
The retail andwholesaleareaof
town
2 NST, High School Jn,
P.R.Hill Jn,Razhu
junction, BOC, and
Traffic Terminals/
intersections
Regional Bus Terminal ,Major
city
Bus stops, Taxi stands
3 High school, Science
school, MLA hostel,
Transportcomm.office,A.
G.Point &NagaHospital
Educational,
Health and Work
Center
Include activities, Hospital,
Educational centers, and
institutional
4 Capital Complex Majorwork center Major administrative center of
the state
FUNCTIONS OF EXISTING TRANSPORT NODES
![Page 61: WORKSHOP CABLE CAR SHIMLA PRESENTATION FINAL 26 JUN 2014_Dr Toshimanen Ozukum](https://reader031.vdocuments.mx/reader031/viewer/2022032616/55a573d71a28ab88118b466a/html5/thumbnails/61.jpg)
70.49%
10.64%
6.59%
3.17%
0.01%9.10%
CAR
BUS
TRUCKS
LCV
TRACTOR
NMT
TRAFFIC COMPOSITIONS, LASA 2006
![Page 62: WORKSHOP CABLE CAR SHIMLA PRESENTATION FINAL 26 JUN 2014_Dr Toshimanen Ozukum](https://reader031.vdocuments.mx/reader031/viewer/2022032616/55a573d71a28ab88118b466a/html5/thumbnails/62.jpg)
NAME OF LINK / SECTIONAVERAGE JOURNEY SPEED (KMPH)
South(Chainage186 onNH-39)-North(High School junction on NH 61)
Chainage stone 186 on NH-39-CRPF camp Near Lerie 24
CRPF camp to A.G point 17
A.GpointTo P.R hill 17
P.R.HillJunction toPWD Junction 10
P.W.D to TCP gate Junction 24
T.C.Pgate Junction to Razhu Junction 14
RazhuJunction-P. Point 20
P. Point to High School Junction 17
North-South
High School Junction-P. Point 25
P. Point-RazhuJunction 10
RazhuJunction-to-T.C.PgateJunction 10
T.C.Pgate Junction-PWD Junction 24
PWDJunction-P.R.HillJunction 20
P.R.HillJunction-A.GpointJunction 17
A.GpointJunction-CRPF camp 21
TRAVEL SPEED ALONG MAIN ARTERIAL ROAD
![Page 63: WORKSHOP CABLE CAR SHIMLA PRESENTATION FINAL 26 JUN 2014_Dr Toshimanen Ozukum](https://reader031.vdocuments.mx/reader031/viewer/2022032616/55a573d71a28ab88118b466a/html5/thumbnails/63.jpg)
Trip Purpose by Taxi (Location-Wise)
TRIP PURPOSE BY TAXI(Location-Wise)
![Page 64: WORKSHOP CABLE CAR SHIMLA PRESENTATION FINAL 26 JUN 2014_Dr Toshimanen Ozukum](https://reader031.vdocuments.mx/reader031/viewer/2022032616/55a573d71a28ab88118b466a/html5/thumbnails/64.jpg)
PEAK TIME TRAFFIC
![Page 65: WORKSHOP CABLE CAR SHIMLA PRESENTATION FINAL 26 JUN 2014_Dr Toshimanen Ozukum](https://reader031.vdocuments.mx/reader031/viewer/2022032616/55a573d71a28ab88118b466a/html5/thumbnails/65.jpg)
NON-PEAK HOUR TRAFFIC
![Page 66: WORKSHOP CABLE CAR SHIMLA PRESENTATION FINAL 26 JUN 2014_Dr Toshimanen Ozukum](https://reader031.vdocuments.mx/reader031/viewer/2022032616/55a573d71a28ab88118b466a/html5/thumbnails/66.jpg)
MANAGEMENT STRUCTURE : KOHIMA METRO CABLE
![Page 67: WORKSHOP CABLE CAR SHIMLA PRESENTATION FINAL 26 JUN 2014_Dr Toshimanen Ozukum](https://reader031.vdocuments.mx/reader031/viewer/2022032616/55a573d71a28ab88118b466a/html5/thumbnails/67.jpg)
STATION ‘B’ : PLATFORM PLAN
![Page 68: WORKSHOP CABLE CAR SHIMLA PRESENTATION FINAL 26 JUN 2014_Dr Toshimanen Ozukum](https://reader031.vdocuments.mx/reader031/viewer/2022032616/55a573d71a28ab88118b466a/html5/thumbnails/68.jpg)
STATION ‘B’ : SECTION ‘A’ & ‘B’
![Page 69: WORKSHOP CABLE CAR SHIMLA PRESENTATION FINAL 26 JUN 2014_Dr Toshimanen Ozukum](https://reader031.vdocuments.mx/reader031/viewer/2022032616/55a573d71a28ab88118b466a/html5/thumbnails/69.jpg)
STATION ‘C’ : PLATFORM PLAN
![Page 70: WORKSHOP CABLE CAR SHIMLA PRESENTATION FINAL 26 JUN 2014_Dr Toshimanen Ozukum](https://reader031.vdocuments.mx/reader031/viewer/2022032616/55a573d71a28ab88118b466a/html5/thumbnails/70.jpg)
STATION ‘C’ : SECTION ‘A’ & ‘B’
![Page 71: WORKSHOP CABLE CAR SHIMLA PRESENTATION FINAL 26 JUN 2014_Dr Toshimanen Ozukum](https://reader031.vdocuments.mx/reader031/viewer/2022032616/55a573d71a28ab88118b466a/html5/thumbnails/71.jpg)
STATION ‘D’ : PLATFORM PLAN
![Page 72: WORKSHOP CABLE CAR SHIMLA PRESENTATION FINAL 26 JUN 2014_Dr Toshimanen Ozukum](https://reader031.vdocuments.mx/reader031/viewer/2022032616/55a573d71a28ab88118b466a/html5/thumbnails/72.jpg)
STATION ‘D’ : SECTION ‘A’ & ‘B’
![Page 73: WORKSHOP CABLE CAR SHIMLA PRESENTATION FINAL 26 JUN 2014_Dr Toshimanen Ozukum](https://reader031.vdocuments.mx/reader031/viewer/2022032616/55a573d71a28ab88118b466a/html5/thumbnails/73.jpg)