windaid_calculos

21
Especificacion - Win Vida Diametro Eficiencia Viento Densidad Numero de turbinas Energia (kW) Energia (kWh) EFECTIVIDAD 93 % Precio de tu WindAid $ 8,000 Total Energia generado del WindAid 4.0 en años S./ Diferencia entre WindAid y Hidrandi S./ Produccion mes S./ Recibo del Cliente S./ S./ S./ DIVIDIDO POR EL CONSUMO MENSUAL PROMEDIO DEL AÑO RECIBO MESES AÑOS 100.47 215 17.9 HIDRANDINA .s/ kWh S./ 0.372 KWh/M 270.00 S/. 100.47 COSTO NORMAL A 40 AÑOS S/. 48,224.16 COSTO WINDAID S./ 21600 S/. 26,624.16

Upload: nello-jacarlo

Post on 10-Sep-2015

213 views

Category:

Documents


0 download

DESCRIPTION

WindAid_CalculOSWindAid_CalculOSWindAid_CalculOSWindAid_CalculOSWindAid_CalculOSWindAid_CalculOSWindAid_CalculOSWindAid_CalculOSWindAid_CalculOSWindAid_CalculOSWindAid_CalculOSWindAid_CalculOSWindAid_CalculOSWindAid_CalculOSWindAid_CalculOSWindAid_CalculOSWindAid_CalculOSWindAid_CalculOSWindAid_CalculOSWindAid_CalculOSWindAid_CalculOSWindAid_CalculOSWindAid_CalculOSWindAid_CalculOSWindAid_CalculOSWindAid_CalculOSWindAid_CalculOSWindAid_CalculOSWindAid_CalculOSWindAid_CalculOSWindAid_CalculOSWindAid_CalculOSWindAid_CalculOS

TRANSCRIPT

CALCULO 2EFECTIVIDADALTURAEspecificacion - WindAid 4.0 de 2.5 KW%20 m50 m80 m202.8 a 4.13.45Vida40aos252.8 a 4.23.52229kwhDiametro4m303.1 a 4.4 3.752400kwhEficiencia32%353.2 a 4.53.85Viento6.05m/s453.4 a 5.14.25Densidad1.2254kg/m^3en Trujillo (0 msnm)503.5 a 5.24.5 a 6.14.8 a 6.54.355.35.65Numero de turbinas1553.4 a 5.14.5 a 6.14.9 a 6.64.255.35.751885Energia (kW)0.55545.60 Watts603.6 a 5.54.7 a 6.45.1 a 6.84.555.555.95Energia (kWh)4,779kWh/ao398kWh/mes653.7 a 5.64.9 a 6.75.3 a 7.14.655.86.2EFECTIVIDAD9300 %13.2762509227703.7 a 5.64.9 a 6.65.3 a 7.14.655.756.2753.7 a 5.6 5.0 a 6.85.4 a 7.34.655.96.35Precio de tu WindAid$8,00021600incl IGVcambio S./2.7804.1 a 6.35.3 a 7.25.7 a 7.65.26.256.65Total21600814.2 a 6.65.4 a 7.15.7 a 7.65.16.26.65824.2 a 6.25.4 a 7.15.7 a 7.65.26.256.65834.2 a 6.15.4 a 7.25.8 a 7.75.156.36.75Energia generado del WindAid 4.0 en aos191,178kWh843.4 a 6.64.8 a 7.75.9 a 7.756.256.8S./0.1130COSTO de la energia del WindAid cada kWh854.2 a 6.45.5 a 7.55.9 a 7.95.36.56.9864.4 a 6.45.6 a 7.45.9 a 7.85.46.56.85Diferencia entre WindAid y HidrandinaS./0.2591kWh1238.4334686068retorno873.4 a 6.75.0 a 8.05.7 a 8.75.056.57.217.44aos de retorno883.8 a 7.05.1 a 7.95.6 a 8.35.46.56.95Produccion894.6 a 6.65.8 a 7.66.2 a 8.15.66.77.15mes270.00kWh/mes904.6 a 7.16.2 a 8.56.8 a 9.25.857.358S./45.00cuanto cuesta la energia cada mes con tu WindAid914.3 a 6.75.8 a 8.06.4 a 8.65.56.97.5Recibo del ClienteS./100.47Cuanto pagas cada mes ahora con Hidrandina923.9 a 7.25.5 a 8.36.1 a 8.95.556.97.5S./0.3721kWh a la red de Hidrandina934.9 a 7.26.2 a 8.36.7 a 8.86.057.257.75S./55.47menos cada mes para tu electricidad944.1 a 7.25.7 a 8.46.3 a 9.15.657.057.7955.1 a 7.56.5 a 8.77.0 a 9.26.37.68.1DIVIDIDO POR EL CONSUMO MENSUAL PROMEDIO DEL AO965.2 a 7.66.6 a 8.87.1 a 9.36.47.78.2RECIBOMESESAOSAOS GRATIS975.5 a 8.47.0 a 9.67.6 a 10.16.958.38.8100.4721517.922.1985.6 a 8.37.5 a 10.08.2 a 10.86.958.759.1995.7 a 10.27.6 a 11.68.4 a 12.27.859.310.2HIDRANDINAWINDAIDDIFERENCIAAHORRO en 40 aos.s/ kWh0.37210.11298370370.2591KWh/M270.00398.29128.29100.4674555.4726624.16

COSTO NORMAL A 40 AOS48224.16COSTO WINDAID"0./ "026624.16

CALCULO 10EFECTIVIDADALTURAEspecificacion - WindAid 8.0 de 10 KW%20 m50 m80 m202.8 a 4.13.45Vida20aos252.8 a 4.23.5Diametro8m303.1 a 4.4 3.75Eficiencia34%353.2 a 4.53.85Viento6.05m/s453.4 a 5.14.25Densidad1.2254kg/m^3en Trujillo (0 msnm)503.5 a 5.24.5 a 6.14.8 a 6.54.355.35.65Numero de turbinas1553.4 a 5.14.5 a 6.14.9 a 6.64.255.35.75Energia (kW)2.322318.80 Watts603.6 a 5.54.7 a 6.45.1 a 6.84.555.555.95Energia (kWh)20312.66kWh/ao1692.72kWh/mes653.7 a 5.64.9 a 6.75.3 a 7.14.655.86.2EFECTIVIDAD9300 %56.42kWh/dia703.7 a 5.64.9 a 6.65.3 a 7.14.655.756.2753.7 a 5.6 5.0 a 6.85.4 a 7.34.655.96.35Precio de tu WindAid$40,000108000incl IGVcambio S./2.7804.1 a 6.35.3 a 7.25.7 a 7.65.26.256.65Total1080001969.63814.2 a 6.65.4 a 7.15.7 a 7.65.16.26.65824.2 a 6.25.4 a 7.15.7 a 7.65.26.256.65834.2 a 6.15.4 a 7.25.8 a 7.75.156.36.75Energia generado del WindAid 8.0 en aos406,253kWh843.4 a 6.64.8 a 7.75.9 a 7.756.256.8S./0.2658COSTO de la energia del WindAid cada kWh854.2 a 6.45.5 a 7.55.9 a 7.95.36.56.9864.4 a 6.45.6 a 7.45.9 a 7.85.46.56.85Diferencia entre WindAid y HidrandinaS./17.1013kWh347372.9057275912retorno873.4 a 6.75.0 a 8.05.7 a 8.75.056.57.20.31aos de retorno883.8 a 7.05.1 a 7.95.6 a 8.35.46.56.95Produccion894.6 a 6.65.8 a 7.66.2 a 8.15.66.77.15mes1,151.60kWh/mes904.6 a 7.16.2 a 8.56.8 a 9.25.857.358S./450.00cuanto cuesta la energia cada mes con tu WindAid914.3 a 6.75.8 a 8.06.4 a 8.65.56.97.5Recibo del ClienteS./20000.00Cuanto pagas cada mes ahora con Hidrandina923.9 a 7.25.5 a 8.36.1 a 8.95.556.97.5S./17.3671kWh a la red de Hidrandina934.9 a 7.26.2 a 8.36.7 a 8.86.057.257.75S./19,550.00menos cada mes para tu electricidad944.1 a 7.25.7 a 8.46.3 a 9.15.657.057.7955.1 a 7.56.5 a 8.77.0 a 9.26.37.68.1DIVIDIDO POR EL CONSUMO MENSUAL PROMEDIO DEL AO965.2 a 7.66.6 a 8.87.1 a 9.36.47.78.2RECIBOMESESAOSAOS GRATIS975.5 a 8.47.0 a 9.67.6 a 10.16.958.38.820,000.0050.519.6985.6 a 8.37.5 a 10.08.2 a 10.86.958.759.1995.7 a 10.27.6 a 11.68.4 a 12.27.859.310.2HIDRANDINAWINDAIDDIFERENCIAAHORRO en 40 aos.s/ kWh17.36714136850.265844008617.1013KWh/M1,151.601,692.72541.122000045019550.009384000

COSTO NORMAL A 40 AOS9600000COSTO WINDAID"0./ "09492000

calculo 2 dieselEFECTIVIDADALTURAEspecificacion - WindAid 4.0 de 2.5 KW%20 m50 m80 m202.8 a 4.13.45Vida40aos252.8 a 4.23.5Diametro4m303.1 a 4.4 3.75Eficiencia32%353.2 a 4.53.85Viento6.05m/s453.4 a 5.14.25Densidad1.2254kg/m^3en Trujillo (0 msnm)503.5 a 5.24.5 a 6.14.8 a 6.54.355.35.65Numero de turbinas1553.4 a 5.14.5 a 6.14.9 a 6.64.255.35.75Energia (kW)0.55545.60 Watts603.6 a 5.54.7 a 6.45.1 a 6.84.555.555.95Energia (kWh)4,779kWh/ao398kWh/mes653.7 a 5.64.9 a 6.75.3 a 7.14.655.86.2EFECTIVIDAD9300 %13.2762509227703.7 a 5.64.9 a 6.65.3 a 7.14.655.756.2753.7 a 5.6 5.0 a 6.85.4 a 7.34.655.96.35Precio de tu WindAid$8,00021600incl IGVcambio S./2.7804.1 a 6.35.3 a 7.25.7 a 7.65.26.256.65Total21600814.2 a 6.65.4 a 7.15.7 a 7.65.16.26.65824.2 a 6.25.4 a 7.15.7 a 7.65.26.256.65834.2 a 6.15.4 a 7.25.8 a 7.75.156.36.75Energia generado del WindAid 4.0 en aos191,178kWh843.4 a 6.64.8 a 7.75.9 a 7.756.256.8S./0.1130COSTO de la energia del WindAid cada kWh854.2 a 6.45.5 a 7.55.9 a 7.95.36.56.9864.4 a 6.45.6 a 7.45.9 a 7.85.46.56.85Diferencia entre WindAid y dieselS./2.2870kWh10930.6807972488retorno873.4 a 6.75.0 a 8.05.7 a 8.75.056.57.21.98aos de retorno883.8 a 7.05.1 a 7.95.6 a 8.35.46.56.95Produccion894.6 a 6.65.8 a 7.66.2 a 8.15.66.77.15mes180.00kWh/mes904.6 a 7.16.2 a 8.56.8 a 9.25.857.358S./45.00cuanto cuesta la energia cada mes con tu WindAid914.3 a 6.75.8 a 8.06.4 a 8.65.56.97.5Recibo del ClienteS./432.00Cuanto pagas cada mes de combustible923.9 a 7.25.5 a 8.36.1 a 8.95.556.97.5S./2.4000kWh diesel934.9 a 7.26.2 a 8.36.7 a 8.86.057.257.75S./387.00menos cada mes para tu electricidad944.1 a 7.25.7 a 8.46.3 a 9.15.657.057.7955.1 a 7.56.5 a 8.77.0 a 9.26.37.68.1DIVIDIDO POR EL CONSUMO MENSUAL PROMEDIO DEL AO965.2 a 7.66.6 a 8.87.1 a 9.36.47.78.2RECIBOMESESAOSAOS GRATIS975.5 a 8.47.0 a 9.67.6 a 10.16.958.38.8432.00504.235.8985.6 a 8.37.5 a 10.08.2 a 10.86.958.759.1995.7 a 10.27.6 a 11.68.4 a 12.27.859.310.2DIESELWINDAIDDIFERENCIAAHORRO en 40 aos.s/ kWh2.40.11298370372.2870KWh/M180.00398.29218.2943245387.00185760

COSTO NORMAL A 40 AOS207360COSTO WINDAID"0./ "0185760

calculo 10 dieselEFECTIVIDADALTURAEspecificacion - WindAid 8.0 de 10 KW%20 m50 m80 m202.8 a 4.13.45Vida20aos252.8 a 4.23.5Diametro8m303.1 a 4.4 3.75Eficiencia34%353.2 a 4.53.85Viento6.05m/s453.4 a 5.14.25Densidad1.2254kg/m^3en Trujillo (0 msnm)503.5 a 5.24.5 a 6.14.8 a 6.54.355.35.65Numero de turbinas1553.4 a 5.14.5 a 6.14.9 a 6.64.255.35.75Energia (kW)2.322318.80 Watts603.6 a 5.54.7 a 6.45.1 a 6.84.555.555.95Energia (kWh)20312.66kWh/ao1692.72kWh/mes653.7 a 5.64.9 a 6.75.3 a 7.14.655.86.2EFECTIVIDAD9300 %56.42kWh/dia703.7 a 5.64.9 a 6.65.3 a 7.14.655.756.2753.7 a 5.6 5.0 a 6.85.4 a 7.34.655.96.35Precio de tu WindAid$40,000108000incl IGVcambio S./2.7804.1 a 6.35.3 a 7.25.7 a 7.65.26.256.65Total108000814.2 a 6.65.4 a 7.15.7 a 7.65.16.26.65824.2 a 6.25.4 a 7.15.7 a 7.65.26.256.65834.2 a 6.15.4 a 7.25.8 a 7.75.156.36.75Energia generado del WindAid 8.0 en aos406,253kWh843.4 a 6.64.8 a 7.75.9 a 7.756.256.8S./0.2658COSTO de la energia del WindAid cada kWh854.2 a 6.45.5 a 7.55.9 a 7.95.36.56.9864.4 a 6.45.6 a 7.45.9 a 7.85.46.56.85Diferencia entre WindAid y dieselS./2.1342kWh43350.3933883073retorno873.4 a 6.75.0 a 8.05.7 a 8.75.056.57.22.49aos de retorno883.8 a 7.05.1 a 7.95.6 a 8.35.46.56.95Produccion894.6 a 6.65.8 a 7.66.2 a 8.15.66.77.15mes5,132.20kWh/mes904.6 a 7.16.2 a 8.56.8 a 9.25.857.358S./450.00cuanto cuesta la energia cada mes con tu WindAid914.3 a 6.75.8 a 8.06.4 a 8.65.56.97.5Recibo del ClienteS./12317.28Cuanto pagas cada mes de combustible923.9 a 7.25.5 a 8.36.1 a 8.95.556.97.5S./2.4000kWh diesel934.9 a 7.26.2 a 8.36.7 a 8.86.057.257.75S./11,867.28menos cada mes para tu electricidad944.1 a 7.25.7 a 8.46.3 a 9.15.657.057.7955.1 a 7.56.5 a 8.77.0 a 9.26.37.68.1DIVIDIDO POR EL CONSUMO MENSUAL PROMEDIO DEL AO965.2 a 7.66.6 a 8.87.1 a 9.36.47.78.2RECIBOMESESAOSAOS GRATIS975.5 a 8.47.0 a 9.67.6 a 10.16.958.38.812,317.2890.719.3985.6 a 8.37.5 a 10.08.2 a 10.86.958.759.1995.7 a 10.27.6 a 11.68.4 a 12.27.859.310.2DIESELWINDAIDDIFERENCIAAHORRO en 40 aos.s/ kWh2.40.26584400862.1342KWh/M5,132.201,692.72-3,439.4812317.2845011867.285696294.399999999

COSTO NORMAL A 40 AOS5912294.399999999COSTO WINDAID"0./ "05804294.399999999

mas grandesEFECTIVIDADALTURAEspecificacion - WindAid 8.0 de 10 KW%20 m50 m80 m202.8 a 4.13.45Vida20aosnominal252.8 a 4.23.5Diametro70m802 Kw303.1 a 4.4 3.75Eficiencia34%353.2 a 4.53.85Viento5.2m/s453.4 a 5.14.25Densidad1.2254kg/m^3en Trujillo (0 msnm)503.5 a 5.24.5 a 6.14.8 a 6.54.355.35.65Numero de turbinas1553.4 a 5.14.5 a 6.14.9 a 6.64.255.35.75Energia (kW)112.73112725.66 Watts603.6 a 5.54.7 a 6.45.1 a 6.84.555.555.95Energia (kWh)987476.79kWh/ao82289.73kWh/mes653.7 a 5.64.9 a 6.75.3 a 7.14.655.86.2EFECTIVIDAD8000 %2742.99kWh/dia703.7 a 5.64.9 a 6.65.3 a 7.14.655.756.2753.7 a 5.6 5.0 a 6.85.4 a 7.34.655.96.35Precio de tu WindAid$40,000108000incl IGVcambio S./2.7804.1 a 6.35.3 a 7.25.7 a 7.65.26.256.65Total108000814.2 a 6.65.4 a 7.15.7 a 7.65.16.26.65824.2 a 6.25.4 a 7.15.7 a 7.65.26.256.65834.2 a 6.15.4 a 7.25.8 a 7.75.156.36.75Energia generado del WindAid 8.0 en aos19,749,536kWh843.4 a 6.64.8 a 7.75.9 a 7.756.256.8S./0.0055COSTO de la energia del WindAid cada kWh854.2 a 6.45.5 a 7.55.9 a 7.95.36.56.9864.4 a 6.45.6 a 7.45.9 a 7.85.46.56.85Diferencia entre WindAid y dieselS./2.3945kWh2364544.291811093retorno873.4 a 6.75.0 a 8.05.7 a 8.75.056.57.20.05aos de retorno883.8 a 7.05.1 a 7.95.6 a 8.35.46.56.95Produccion894.6 a 6.65.8 a 7.66.2 a 8.15.66.77.15mes5,132.20kWh/mes904.6 a 7.16.2 a 8.56.8 a 9.25.857.358S./450.00cuanto cuesta la energia cada mes con tu WindAid914.3 a 6.75.8 a 8.06.4 a 8.65.56.97.5Recibo del ClienteS./12317.28Cuanto pagas cada mes de combustible923.9 a 7.25.5 a 8.36.1 a 8.95.556.97.5S./2.4000kWh diesel934.9 a 7.26.2 a 8.36.7 a 8.86.057.257.75S./11,867.28menos cada mes para tu electricidad944.1 a 7.25.7 a 8.46.3 a 9.15.657.057.7955.1 a 7.56.5 a 8.77.0 a 9.26.37.68.1DIVIDIDO POR EL CONSUMO MENSUAL PROMEDIO DEL AO965.2 a 7.66.6 a 8.87.1 a 9.36.47.78.2RECIBOMESESAOSAOS GRATIS975.5 a 8.47.0 a 9.67.6 a 10.16.958.38.812,317.2890.719.3985.6 a 8.37.5 a 10.08.2 a 10.86.958.759.1995.7 a 10.27.6 a 11.68.4 a 12.27.859.310.2DIESELWINDAIDDIFERENCIAAHORRO en 40 aos.s/ kWh2.40.0054684832.3945KWh/M5,132.2082,289.7377,157.5312317.2845011867.285696294.399999999

COSTO NORMAL A 40 AOS5912294.399999999COSTO WINDAID"0./ "05804294.399999999