valorizacion

2
EXPEDIENTE ANTERIOR ACTUAL MTDO PU. TOTAL MTDO VALORIZA % MTDO VALORIZA 1.00 5440.00 5440.00 0.50 2720.00 50.00 0.50 2720.00 1.00 800.00 800.00 0.50 400.00 50.00 0.50 400.00 4.00 6.00 24.00 2.00 12.00 50.00 1.00 6.00 4.00 300.00 1200.00 2.00 600.00 50.00 1.00 300.00 111.98 87.18 9762.42 10.00 871.80 8.93 10.00 871.80 1.00 4127.12 4127.12 0.50 2063.56 50.00 0.50 2063.56 423.21 0.84 355.50 100.00 84.00 23.63 100.00 84.00 155105.07 1.00 155105.07 150.00 150.00 0.10 9500.00 9500.00 308.05 2.75 847.14 35.00 96.25 11.36 146.00 401.50 124.66 24.97 3112.76 25.00 624.25 20.05 2.00 49.94 38.04 10.90 414.64 38.00 414.20 99.89 3.00 32.70 112.60 15.09 1699.13 12.00 181.08 10.66 15.00 226.35 76.71 176.29 13523.21 35.00 6170.15 45.63 10.00 1762.90 14.86 243.90 3624.35 12.00 2926.80 80.75 14.00 3414.60 159.63 27.81 4439.31 0.00 0.00 0.00 150.00 4171.50 264.26 36.47 9637.56 0.00 0.00 0.00 200.00 7294.00 32.80 40.52 1329.06 0.00 0.00 0.00 32.00 1296.64 164.28 43.23 7101.82 1.00 43.23 0.61 162.00 7003.26 3.68 68.43 251.82 3.00 205.29 81.52 1.00 68.43 11.97 29.14 348.81 2.00 58.28 16.71 5.00 145.70 202.95 143.58 29139.56 0.00 0.00 0.00 150.00 21537.00 341.91 30.94 10578.70 0.00 0.00 0.00 200.00 6188.00 2.69 382.73 1029.54 0.00 0.00 0.00 150.00 57409.50 23.45 428.61 10050.90 0.00 0.00 0.00 200.00 85722.00 245.24 44.08 10810.18 0.00 0.00 0.00 120.00 5289.60 4182.40 2.75 11501.60 0.00 0.00 0.00 12.00 33.00 23.61 340.95 8049.83 0.00 0.00 0.00 10.00 3409.50 177.08 51.55 9128.47 0.00 0.00 0.00 50.00 2577.50 3305.40 2.75 9089.85 0.00 0.00 0.00 1500.00 4125.00 457.56 58.62 26822.17 50.00 2931.00 10.93 250.00 14655.00 10.00 932.13 9321.30 3.00 2796.39 30.00 5.00 4660.65 150.11 70.95 10650.30 5.00 354.75 3.33 95.00 6740.25 95.13 43.14 4103.91 2.00 86.28 2.10 35.00 1509.90 CD 373420.03 23789.31 6.37 255669.78 GG 10.04 37491.37 2388.45 6.37 25669.25 TPP 410911.40 26177.76 6.37 281339.03

Upload: carlos-kael

Post on 16-Jan-2016

216 views

Category:

Documents


0 download

DESCRIPTION

m,.kj.

TRANSCRIPT

Page 1: VALORIZACION

EXPEDIENTE ANTERIOR ACTUALMTDO PU. TOTAL MTDO VALORIZA % MTDO VALORIZA

1.00 5440.00 5440.00 0.50 2720.00 50.00 0.50 2720.001.00 800.00 800.00 0.50 400.00 50.00 0.50 400.004.00 6.00 24.00 2.00 12.00 50.00 1.00 6.004.00 300.00 1200.00 2.00 600.00 50.00 1.00 300.00

111.98 87.18 9762.42 10.00 871.80 8.93 10.00 871.801.00 4127.12 4127.12 0.50 2063.56 50.00 0.50 2063.56

423.21 0.84 355.50 100.00 84.00 23.63 100.00 84.00155105.07 1.00 155105.07 150.00 150.00 0.10 9500.00 9500.00308.05 2.75 847.14 35.00 96.25 11.36 146.00 401.50

124.66 24.97 3112.76 25.00 624.25 20.05 2.00 49.9438.04 10.90 414.64 38.00 414.20 99.89 3.00 32.70112.60 15.09 1699.13 12.00 181.08 10.66 15.00 226.35

76.71 176.29 13523.21 35.00 6170.15 45.63 10.00 1762.9014.86 243.90 3624.35 12.00 2926.80 80.75 14.00 3414.60159.63 27.81 4439.31 0.00 0.00 0.00 150.00 4171.50264.26 36.47 9637.56 0.00 0.00 0.00 200.00 7294.0032.80 40.52 1329.06 0.00 0.00 0.00 32.00 1296.64164.28 43.23 7101.82 1.00 43.23 0.61 162.00 7003.263.68 68.43 251.82 3.00 205.29 81.52 1.00 68.4311.97 29.14 348.81 2.00 58.28 16.71 5.00 145.70202.95 143.58 29139.56 0.00 0.00 0.00 150.00 21537.00341.91 30.94 10578.70 0.00 0.00 0.00 200.00 6188.00

2.69 382.73 1029.54 0.00 0.00 0.00 150.00 57409.5023.45 428.61 10050.90 0.00 0.00 0.00 200.00 85722.00245.24 44.08 10810.18 0.00 0.00 0.00 120.00 5289.604182.40 2.75 11501.60 0.00 0.00 0.00 12.00 33.0023.61 340.95 8049.83 0.00 0.00 0.00 10.00 3409.50177.08 51.55 9128.47 0.00 0.00 0.00 50.00 2577.503305.40 2.75 9089.85 0.00 0.00 0.00 1500.00 4125.00

457.56 58.62 26822.17 50.00 2931.00 10.93 250.00 14655.0010.00 932.13 9321.30 3.00 2796.39 30.00 5.00 4660.65

150.11 70.95 10650.30 5.00 354.75 3.33 95.00 6740.2595.13 43.14 4103.91 2.00 86.28 2.10 35.00 1509.90

CD 373420.03 23789.31 6.37 255669.78GG 10.04 37491.37 2388.45 6.37 25669.25TPP 410911.40 26177.76 6.37 281339.03

Page 2: VALORIZACION

ACTUAL ACUMULADO SALDO% MTDO VALORIZA % MTDO VALORIZA %

50.00 1.00 5440.00 100.00 0.00 0.00 0.0050.00 1.00 800.00 100.00 0.00 0.00 0.0025.00 3.00 18.00 75.00 1.00 6.00 25.0025.00 3.00 900.00 75.00 1.00 300.00 25.00

8.93 20.00 1743.60 17.86 91.98 8018.82 82.1450.00 1.00 4127.12 100.00 0.00 0.00 0.0023.63 200.00 168.00 47.26 223.21 187.50 52.746.12 9650.00 9650.00 6.22 145455.07 145455.07 93.78

47.39 181.00 497.75 58.76 127.05 349.39 41.24

1.60 27.00 674.19 21.66 97.66 2438.57 78.347.89 41.00 446.90 107.78 -2.96 -32.26 -7.78

13.32 27.00 407.43 23.98 85.60 1291.70 76.02

13.04 45.00 7933.05 58.66 31.71 5590.16 41.3494.21 26.00 6341.40 174.97 -11.14 -2717.05 -74.9793.97 150.00 4171.50 93.97 9.63 267.81 6.0375.68 200.00 7294.00 75.68 64.26 2343.56 24.3297.56 32.00 1296.64 97.56 0.80 32.42 2.4498.61 163.00 7046.49 99.22 1.28 55.33 0.7827.17 4.00 273.72 108.70 -0.32 -21.90 -8.7041.77 7.00 203.98 58.48 4.97 144.83 41.5273.91 150.00 21537.00 73.91 52.95 7602.56 26.0958.49 200.00 6188.00 58.49 141.91 4390.70 41.51

5576.21 150.00 57409.50 5576.21 -147.31 -56379.96 -5476.21852.88 200.00 85722.00 852.88 -176.55 -75671.10 -752.8848.93 120.00 5289.60 48.93 125.24 5520.58 51.070.29 12.00 33.00 0.29 4170.40 11468.60 99.71

42.35 10.00 3409.50 42.35 13.61 4640.33 57.6528.24 50.00 2577.50 28.24 127.08 6550.97 71.7645.38 1500.00 4125.00 45.38 1805.40 4964.85 54.62

54.64 300.00 17586.00 65.57 157.56 9236.17 34.4350.00 8.00 7457.04 80.00 2.00 1864.26 20.00

63.29 100.00 7095.00 66.62 50.11 3555.30 33.3836.79 37.00 1596.18 38.89 58.13 2507.73 61.11

68.47 279459.09 74.84 93960.94 25.1668.47 28057.69 74.84 9433.68 25.1668.47 307516.78 74.84 103394.62 25.16