7/23/2019 tuga mk

1/4

Soal Latihan

a.Payback Period

Investasi A 210,000 Investasi B

Cash Flow ah!n 1 1",000 Cash Flow ah!n 1

1#",000

Cash Flow ah!n 2 $0,000 Cash Flow ah!n 2

1%",000Cash Flow ah!n $ $0,000 Cash Flow ah!n $

1$",000

Cash Flow ah!n & $'0,000

Payback Period $ ( 1$".000 ) $'0.00 $.$% Payback Period

b. *isco!nt Payback Period

Investasi A

ah!n Cash Flows P+IF1"- Present +al!e

0 210,000 1 210,0001 1",000 1.1" / 1$,0&$

2 $0,000 1.$2 / 22,%&

$ $0,000 1."2 / 1#,'2"

& $'0,000 1.'" / 211,"

investasi kebali ada tah!n ke eat

Investasi B

ah!n Cash Flows P+IF1"- Present +al!e

0 21,000 1 21,000

1 11,000 1.1" / #,"%"

2 #,000 1.$2 / %,0"

$ 11,000 1."2 / ',2$$

& #,000 1.'" / ",1&%

investasi kebali ada tah!n ke ti3a

c. 4et Present +al!e

Investasi A

ah!n Cash Flows P+IF1"- Present +al!e

1 1",000 1.1" / 1$,0&$

2 $0,000 1.$2 / 22,%&

$ $0,000 1."2 / 1#,'2"

& $'0,000 1.'" / 211,"

otal Present +al!e / 2%',002

Investasi Awal / 210,000

4et Present +al!e / "',002

Investasi B

ah!n Cash Flows P+IF1"- Present +al!e

1 11,000 1.1" / #,"%"

7/23/2019 tuga mk

2/4

2 #,000 1.$2 / %,0"

$ 11,000 1."2 / ',2$$

& #,000 1.'" / ",1&%

otal Present +al!e / 2,'

Investasi Awal / 21,000

4et Present +al!e / ','

d. Pro5tability Inde6

Investasi A

/ 2%',002 1.2'

/ 210,000

Investasi B

/ 2,' 1.$'

/ 21,000

Proyek A Lebih en3!nt!n3kan er!sahaan karena tin3kat 4P+ nya lebih besar dari ada

7/23/2019 tuga mk

3/4

21,000

11,000

10,000

#,000

1,00011,000

2 ( 1.000 ) 11.000 7 2.0#

C!!lative P+

210,000 1#%,#"'

1'&,2'2

1"&,"&'

"',002

C!!lative P+

21,000

11,&$"

&,%2#

2,%0$

','

7/23/2019 tuga mk

4/4

royek B