trot graphic

of 11 /11

Author: jirawat-poleewatana

Post on 10-Mar-2016

212 views

Category:

Documents


0 download

Embed Size (px)

DESCRIPTION

trot graphic

TRANSCRIPT

  • Income

    170 hours training

    Acceptation taking care of 22 horses(22000 baht per horse)

    Horse transportation

    Employee room rental

  • Outcome

    Salary of 13 emolyees (8000 per employee)

    Horse grass

    Chaff

    Electricity bill

    Water bill

    Maintainance

    Club horses' food

    Employee's social security

  • Initial Outlays Cost

    Stable Equipment $274

    Field Shelter (erection) $684

    Stable Erection $2,737

    Pre-purchase Vetting (per horse) $274

    First aid/ grooming equipment $68

    Riding clothes and equipment $342

    Leather Saddle $821

    Brand new English leather bridle with bit $137

    Outdoor Rugs (per rug) $137

    Indoor Rugs (per rug) $96

  • Annual Livery Cost

    Full Livery (Per Annum) $7117

    Part Livery (Per Annum) 3,640 $4982

    Working Livery (Per Annum) 2,600 $3558

    Grass Livery (Per Annum) $2135

  • Essential Annual Requirements Cost

    Shoeing (every 6 weeks) $883

    Specialist shoeing (every 4 weeks) $2669

    Trimming (every 6 weeks) $294

    Tetanus & Equine Influenza Vaccinationexcluding vet call out fee

    $164

    Worming Products (1 Syringe every 8 weeks) $106

    Shavings (using 2 bales per week) $996

    Straw (small bales) (using 2 bales per week) $498

    Hay (small bales) (using 4 bales a week) $1281

    Haylage (small bales) (using 3 bales a week) $1281

    Bag of horse/ pony cubes (using 1 bag every 3 weeks)

    $167

    Bag of chaff (using 1 bag every 2 weeks for) $249