Description COMMENTS

Design Fee NA Funded by PO & M $1,200

GMP 1-7-15 $67,488 Wharton-Smith Inc.

Total $67,488

Project Manager / Field Coordinator $3,000

Admin / Support $1,500

Permitting / Inspections $1,500

Total $6,000

GMP $67,488

Administrative Cost $6,000

Total $73,488

Prepared By: Tom Hood

Date: 1-7-15

Recap

Tropical E.S. Administration HVAC

Modifications

Budget

Administrative Cost

Page1 of 1