ANNUAL REPORT 2017

THE TED MULLER CAMP SCHOLARSHIP FUND

0 2 | T E D F U N D A N N U A L R E P O R T 2 0 1 7

PRESIDENT'S STATEMENTThe Ted Muller Camp Scholarship Fund was

established in 1996 with donations provided

in memory of Ted Muller, District 65 teacher,

longtime camp counselor, and lifelong

Evanston resident.

The mission of the fund, which has become

known simply as the Ted Fund, is to provide

students whose families live below the

poverty line in District 65 (third graders) the

chance to attend local summer day camps for

three consecutive years.  Nearly one out of

every three children in Evanston comes from

a family that cannot afford extras such as

summer camp or other enrichment programs.

Children are selected for the program by

school social workers in cooperation with

third grade teachers.

This year, the fund sent 110 kids from

District 65 elementary schools to camp: a

10% increase! And in 2018 we are including

2nd graders in our scholarship reach!  

It has been my pleasure to serve as President

of the Board over the last 7 years. A big

thank you to all members of the Board for

their outstanding support and

dedication; and a special thank you to Kathy

Rocklin who has been my partner and

support system. I wish Kathy all the very

best, as she moves into the President role in

2018. 

CLAIRE M. CARAGHERTed Fund President 2017

0 3 | T E D F U N D A N N U A L R E P O R T 2 0 1 7

Sent 110 kids to camp

Hosted our most profitable annual

fundraiser in October raising over

$80,000 in net profit 

More than 20 camps participated of

which  90% provided discounts to Ted

Fund campers

Ten families took advantage of free

swimming lessons from the Evanston

YWCA

Met our financial goal to maintain

sending 100 kids to camp for the next

three summers

One Angel Donor gave over $35,000 in

2017, one-third of our annual budget

Given the health of our budget, we will

increase the number of scholarships to

those schools & social workers who can

take on the additional administrative

workload to enroll campers by including

children in the 2nd grade as well.

Photos courtesy of Oasis Summer Day Camp

2017 HIGHLIGHTS

0 4   | T E D F U N D A N N U A L R E P O R T 2 0 1 7

2017 INCOME STATEMENT

FINANCIAL STATEMENTS

INCOME Annual Appeal Fundraiser Income Gifts Received Interest Income Donations Small Events TOTAL INCOME

EXPENSES Administrative Camper Support Fundraising Insurance TOTAL EXPENSES

NET

2016 $13,065 $81,654 $39,015

$112 $13,295

$818 $147,959

$1,019 $58,340 $16,903

$650 $76,912

$71,047

2017 $12,505 $99,729 $42,824

$102 $800

$1,000 $156,960

$2,003 $67,145 $18,220

$650 $88,018

$68,942

Annual Appeal 10%

Fundraiser 53%

Gifts Received 28%

Donations 9%

Admin 2%

Camper Support 76%

Event Expense 22%

2017 Income by Source 2017 Expenses by Type

0 5   | T E D F U N D A N N U A L R E P O R T 2 0 1 7

2017 BALANCE SHEET

FINANCIAL STATEMENTS

ASSETS Cash and Bank Accounts Checking Money Market Cash TOTAL CASH & ACCTS Other Assets BMW Bank 1.5% Wells Fargo Bank 1.85% TOTAL OTHER ASSETS

TOTAL ASSETS

LIABILITIES Camper Support 2018 Camper Support 2019 Camper Support 2020

TOTAL LIABILITIES

OVERALL TOTAL

$8,335 $147,342

$1,918 $157,595

$76,000 $76,000

$152,000

$309,595

$70,000 $70,000 $70,000

$210,000

$99,595

0 6 | T E D F U N D A N N U A L R E P O R T 2 0 1 7

THANK YOU, TED FUND SUPPORTERS!

Board of Trustees

Kathy Rocklin, President

Cindee Bath

Susan D. Brunner

Pam Butterfield

Claire Caragher

Peter Caragher

Judith Carney

Terry Gross

Janet Harris

John Harris

Michael Harris

Robert Hauser

Gordon Hazen

Janice Hurley

Jacquie Linney

Niki Moe

Maggie Mosley

Kay Muller

Alicia O’Connor

Anita Remijas

Marc Rocklin

Craig Roeder

Mimi Muller Roeder

Joy Schwabach

Celeste Soden

Advisory Board

Emily Caragher

Richard Carra

Julie S. Chernoff

Dr. Alan Zunamon &       

 Nancy Cunniff

Lisa D’Angelo

Alderman Judy Fiske

Mike Fomook

Kent Ford

John Govreau

Alan Graham

Advisory Board (cont.)

Jamee Gross

Linda Hauser

Muffy Hendershot

Dan & Kay Israelite

Tamima Itani

Linda & Vins Johnson

John Landry

Lynn Levin

Rob & Lisa Levin

Michael Likhite

Ellen Hayden & Jack Luft

Julie McBratney

Jim & Sarah McHolland

Hon. Lorraine Morton

Lauren Mosley

Andy & Suzanne Mynard

Art & Susan Newman

Ben Ossyra

Dave Parlin

Mary Pierson

Christy Remedios

Hannah Robbins

Tim Rodine

Tom Roeder

James & Brooke 

 Schamber

Steven Schwartz

Rick & Leslie Sevcik

Hon. Liz Tisdahl

Michelle Tompkins

Anton R. Valukas

Will & Johna Van Dyke

Sharon Sullivan

Seth Weidmann

2017 DONORS

Michael & Allie Adams

Bob Allison

Fred Ash

Alex Auseon & Gita 

 Puwana

Rick & Elizabeth Bald

Linda & Randy Balla

Richard Barnes & Carla 

 Shute

Marcia Barnett & John 

 McKnight

Judson & Lisa Baskfield

Cindee Bath

Peggy & Keith Baxter

Anne Berenberg & Jack 

 Cain

Tim & Mary Berg

Ann & Joseph 

 Berghammer

Paul & Tanja Bishop

Jean Blaho & Hanzhi 

 Zheng

Sue & Mark 

 Boennighausen

Ceil & Guy Bouchet

Larry & Deborah Brady

Cynthia & Tom Bridges

Christine Brigham

Mike Brody & Libby Ester

Tom & Amy Brody

Carolyn & Richard Brooks

Judson & Gabe Brooks

Charles Buben

Heather Burke

David Butbul & Lila Katz

Pam & Peter Butterfield

Joel Cahn

0 7 | T E D F U N D A N N U A L R E P O R T 2 0 1 7

THANK YOU, TED FUND SUPPORTERS!

2017 Donors (cont.)

Bobby & Sue Calder

John & Emily Caragher

Claire & Pete Caragher

Judy Carney

Catherine Carpenter

Ann & Richard Carra

Julie & Josh Chernoff

Joan Cherry & John Cara

Nancy Childress

Judith Chiss

Pete & Kris Cipparrone

Elaine Clemens

Lori  Colbert

Matt & Marilee Cole

Jeff & Liz Coney

Mary Kay Conlon & Chip 

 Plumb

Helen & Thomas 

 Considine

Derek Cottier & Laura 

 Tilly

Mary & Dan Cox

Ron Cox

Emily & Mike Coxhead

Aimee Crow & Craig 

 Garfield

Nancy Cunniff & Alan 

 Zunamon

Jan Curtis

Lori Darling & Steve 

 Krug

Helen D'Assatouroff

Laura & Cliff Deremo

Joe & Nancy Doyle

Bernard & Lauren Drew

Jane Driscoll

Vanessa & Michael Dugo

Anthony Elliot

Leota Ester

Deborah Evans

Kathy & Mark Fisher

George & Mary 

 Fitzpatrick

Megan Floyd

Judith Foggi

John Frendreis & Laura 

 Vertz

Donna & Gene Frett

State Sen. Robyn Gabel

Marge & Neil Gambow

Cindy Geier

Josh Gilbert

Steve & Ann Gilford

Jean Gillies

Chris & ME Girgenti

Paul Glick & Mary Beth 

 Seigel

Craig & Michal Golden

Monica Gormley

Wynn & Michael Graham

Jeff & Sue Grassle

Rob & Linda Grierson

Jill & Charley Gross

Jamee & Terry Gross

Alex Gross & Andrew 

 Sturges

Jason & Sue Gumbs

Jenny & Chip Hackley

Michael Harris

John & Erin Harris

Diane & John Harris

Elaine & Bill Harwood

Robert & Linda Hauser

Ellen Hayden & Jack Luft

Gordy Hazen

Brian Heckler & Coley

Gallagher

Clay  & Cheryl Henley

Fred & Pam Hess

John & Rachel Heuman

Thomas & Jo-Ann 

 Hoeppner

Janet & Brian Hoffman

Ann & Larry Hossack

John & Kathleen Huston

Randy Huyck

Jody  Hyman

Bill & Mary Ann Irvine

Dan & Kay Israelite

Tamima Itani

Raye Janousek

Chris Johnson

Linda & Vins Johnson

Tom & Ann Johnson

Dorothy Jones

Michael & Rhoda Kamin

Dan & Suzanne Kanter

Jane Kaplan & Harry 

 Goldin

Katie & Kevin Kelly

Marjie & Liem Killeen

Alan Kimmel

Kyle Kinzie & Dean 

 Bushala

Janet Kuhn & Jeffrey 

 Kramer

Michael & Shelia Kulycky

Jon & Camellia Laing

Jeff Larson

Lisa & Rob Levin

0 8 | T E D F U N D A N N U A L R E P O R T 2 0 1 7

THANK YOU, TED FUND SUPPORTERS!

2017 Donors (cont.)

Steve & Lesly Levitas

Lauren & Fredric Levy

Ann & Elmer Lewis

Michael & Jennifer 

 Likhite

Pat Lindner

Jacquie Linney

Janice Litwack

Nick & Aimee Long

Tim Long

Joe Luft

Patrick Luft

Sally & Darush Mabadi

Diane Maloney & Kevin 

 Franke

Carl Marinacci & Barbara 

 Phelan

Nina & Philip Martin

Marty & Monica 

 Martinson

Kim & Dan Masliah

Nicole Mason

Pauline Mayo

Muffy McAuley & John 

 Leineweber

Julie & Bruce McBratney

Evelyn & Mike McGowan

Kevin & Amy McJoynt

Tammy & Matt McKnight

Gay Menges

Kay & Floyd Midura

Niki Moe

Lorraine Morton

Kay Muller & Janet Harris

Jerry Murphy & Susan 

 Derex

Liz Napier Martin

Liz Nichols

Phyllis & Bob Nickel

Brendan & Kate Noone

Jamie & Jeanne Noone

James & Diane 

 Nothnagel

Kay & Stuart Novy

Karen & Jim O'Brien

Alicia & Patrick O'Connor

Lisa Olson

Mary Beth O'Mara & Jeff 

 Shepard

Danny Oretegon &

Christa Sorenson

Dave Parlin & Kent Ford

Mary Pierson

Robert  Porter & Theresa 

 McGuire

Arleen Prairie

Edward Provost

Washington School PTA

Kingsley School PTA

Diane Rasmussen

Carol & Leon Ready

Karen Rechtschaffen

Jennifer & Chris Reddick

Sydney & David Reed

Anita Remijas

Donna & Theodore 

 Richardson

Barbara Rittenhouse &

Frank Putrino

Hannah Robbins

Monica Robertson

Kathy & Marc Rocklin

Tim & Hope Rodine

Dave Roeder

Ellen Roeder

Tom Roeder

Mimi & Craig Roeder

Mark Rosenbaum &  

Mary-Ann Wilson

Bernhard & Judith 

 Rosenstein

Steven & Shari Rubin

David & Judy Rubovits

Bobbie Ruby

Mitchell & Anne Saywitz

Chip & Bridget Schroeder

Alec & Holly 

 Schueneman

Mel Schwartz & Lisa 

 Yaremko

Patti Seifer & Michael 

 Smith

Leslie & Rick Sevcik

Stuart & Leslie Shulruff

Gary & Peggy Silkaitis

Heather & Steve Silver

Elma Smith

Meagan Smith

Nancy Smith

Celeste & Bill Soden

Hal Sprague &   

 Stephanie Whitman

Zander Springer

Neal & Trimmy Stamell

Pat Stone

Susan & Matt Struve

Peter & Michele Sullivan

Sharon Sullivan

Willam & Jennifer Suvari

Lauren  Taslitz & Bill 

 Bloomer

Karen & Al Telser

Dave & Alisa Tilson

Katie Tucker Trippi

Jane Tufts

0 9   | T E D F U N D A N N U A L R E P O R T 2 0 1 7

THANK YOU, TED FUND SUPPORTERS!

2017 Donors (cont.)

Will & Johna Van Dyke

Scott & Cathy Wagman

Tom Walder

Cathleen Walker

Merry Weed

Seth Weidmann

Grace Wein

James Weislogel

David & Liz Weislogel

Richard White

Suzanne & Jim Wiesen

Jo Ann Wilkin

Cary Williams & Mike 

 Daly

Anne  Wolff 

Jim & Leda Woods

Imily Wool

Larry & Katherine Zwart

1 0 | T E D F U N D A N N U A L R E P O R T 2 0 1 7

2017 IN-KIND DONORSAnn Johnson

Bennison's

Beth's Little Bake Shop

Bien Assorti

Bing Chang

Blue Stone Restaurant

Body in Balance

Boka Group

Boltwood Restaurant

Brad Weiss

Campagnola

Carl Marinacci

CBS Radio | Events and

Experiences

Celtic Knot

Chicago Bulls Community

Relations

Chicago Symphony

Orchestra Association

Chicago Wolves

Chris Heisinger

Claire and Pete Caragher

Comcast Spotlight

Custom Confections, Inc.

Dan Maslauski

Dana Deano

Dengeo's

Doug Nishamura

Egea

EJ's Place

Eli's Cheesecake World

Café'

Elizabeth Arden

Ergo Salon

Erin K. Harris

Escape 2 Salon

Evanston 1st Liquors

Evolution Spine & Sports

Therapy

Fields BMW

Fields Jeep

Fitness Defined

Flowers Flowers

Found

Four Finches

Glenview Club

Great Harvest

Hackley & Associates

Hall's Rentals/Jack Luft

Hilton Orrington

Janet Harris

Jason & Sue Gumbs

Jim Rohrbach

Johna Van Dyke

Judy Carney

Kaehler Luggage

Kay Muller

Kent Ford

Kevin Marinacci

Larson Builders

Laserwerks

Laura's Garden Design

LLC

Le Peep

Linda and Bob Hauser

Liz Kantorski

Loreen Mershimer

Lou Malnati's

Marc Rocklin

Margaret Bertrand

Mariano's 

Mimi Roeder

Mpower Personal

Training

Music Theater Works

Northlight Theatre

Notice

NU-Concerts at Bienen

Pam Butterfield

Peckish Pig

Refrom Pilates

Rhona Celenza

Robert Gilhooley

Salon Lotus

Sarkis

Schaefer's

Sharon Sullivan

Shedd Aquarium

SPACE

Spice House

Starbucks

Suds Carwash

Tapas Barcelona

Temperance

The Homestead Hotel

The Stained Glass and

The Cellar

The Stone Terrace

Trader Joe's

Trattoria D.O.C.

Trattoria Demi

Trump Tower

Union

Vinic

White Sox Community

Relations

William Glastris

WXRT

1 1 | T E D F U N D A N N U A L R E P O R T 2 0 1 7

2017 PARTICIPATING CAMPS

Northwestern Wildcat Sports Camp

Northwestern Wildcat Sailing Camp

Northwestern Wildcat Windsurfing Camp

YMCA Camp WaNaGo 

YMCA Summer Adventure Club

Robert Crown Summer Camp

Fleetwood-Jourdain Summer Diversified

Evanston Arts Camps

Chandler Sports Camp 

Evanston Ultimate Adventure Camp

Evanston LEGOmania Camp

Evanston Aquatics Camp

Evanston Basketball Camp

Evanston Figure Skating Camp

Evanston Tennis Camp

Evanston Tween Machine

Evanston Chess Wizards

Evanston Peace Camp

Evanston Fencing Camp

Evanston Gymnastics Camp

Evanston Park Camp

Evanston Art Center Summer Art Camps

Northlight Theater Summer Performing Arts Camp

Actors Gymnasium Summer Camp

Oasis Summer Day Camp

Olympian Sports Club

Mudlark Drama Camp

Skokie Central Park Camp

Salvation Army Day Camp

Family Focus

Martial Arts Camp

Brazilian Soccer Camp

The Ted Muller Camp Scholarship Fund is a tax-exempt, 501(c)(3) charitable organization providing children of limited means with scholarships for

organized recreation, enrichment programs, and community advocacy. No goods or services were provided in exchange for a donation.

Our federal tax identification number is 36-4320460.