tarea prac 03

2
CONSUMO HISTORICO EN Kwh Usuario: ENRIQUE RAMOS PERALTA Direccion: Av. La Merced N° 605 Cargo Fijo: 5.5% Alumbrado Publico: 7% Valor de 1 Kw. S/. 0.35 Cargo por Reposición 1.18% Interes 0.35% Año Meses Interes Subtotal 2012 Ene 45 S/. 15.75 S/. 0.87 S/. 1.10 S/. 0.19 S/. 0.06 S/. 17.96 Feb 80 S/. 28.00 S/. 1.54 S/. 1.96 S/. 0.33 S/. 0.10 S/. 31.93 Mar 400 S/. 140.00 S/. 7.70 S/. 9.80 S/. 1.65 S/. 0.49 S/. 159.64 Abr 54 S/. 18.90 S/. 1.04 S/. 1.32 S/. 0.22 S/. 0.07 S/. 21.55 May 320 S/. 112.00 S/. 6.16 S/. 7.84 S/. 1.32 S/. 0.39 S/. 127.71 Jun 75 S/. 26.25 S/. 1.44 S/. 1.84 S/. 0.31 S/. 0.09 S/. 29.93 Jul 180 S/. 63.00 S/. 3.47 S/. 4.41 S/. 0.74 S/. 0.22 S/. 71.84 Ago 95 S/. 33.25 S/. 1.83 S/. 2.33 S/. 0.39 S/. 0.12 S/. 37.91 Sep 102 S/. 35.70 S/. 1.96 S/. 2.50 S/. 0.42 S/. 0.12 S/. 40.71 Oct 48 S/. 16.80 S/. 0.92 S/. 1.18 S/. 0.20 S/. 0.06 S/. 19.16 Nov 60 S/. 21.00 S/. 1.16 S/. 1.47 S/. 0.25 S/. 0.07 S/. 23.95 Dic 150 S/. 52.50 S/. 2.89 S/. 3.68 S/. 0.62 S/. 0.18 S/. 59.87 TOTAL S/. 563.15 S/. 30.97 S/. 39.42 S/. 6.65 S/. 1.97 S/. 642.16 Cargo por Energia = Valor de 1 Kw. X Consumo Para calcular el Valor de las columnas siguientes Aplique el % especificado pára cada item al Ca Consumo (en Kw.) Cargo por energia Cargo Fijo Alumbrado Publico Cargo por reposicion

Upload: nico-garcia

Post on 17-Dec-2015

2 views

Category:

Documents


0 download

DESCRIPTION

tarea de excel

TRANSCRIPT

CONSUMO HISTORICO LUZCONSUMO HISTORICO EN KwhUsuario:ENRIQUE RAMOS PERALTADireccion:Av. La Merced N 605Cargo Fijo:5.5%Alumbrado Publico:7%Valor de 1 Kw.0.35Cargo por Reposicin 1.18%Interes0.35%AoMesesConsumo (en Kw.)Cargo por energiaCargo FijoAlumbrado PublicoCargo por reposicionInteresSubtotalIGVTotal2012Ene4515.750.866251.10250.185850.05512517.9597253.232750521.1924755Feb80281.541.960.33040.09831.92845.74711237.675512Mar4001407.79.81.6520.49159.64228.73556188.37756Abr5418.91.03951.3230.223020.0661521.551673.879300625.4309706May3201126.167.841.32160.392127.713622.988448150.702048Jun7526.251.443751.83750.309750.09187529.9328755.387917535.3207925Jul180633.4654.410.74340.220571.838912.93100284.769902Ago9533.251.828752.32750.392350.11637537.9149756.824695544.7396705Sep10235.71.96352.4990.421260.1249540.708717.327567848.0362778Oct4816.80.9241.1760.198240.058819.157043.448267222.6053072Nov60211.1551.470.24780.073523.94634.31033428.256634Dic15052.52.88753.6750.61950.1837559.8657510.77583570.641585TOTAL563.1530.9732539.42056.645171.971025642.159945115.5887901757.7487351Cargo por Energia = Valor de 1 Kw. X ConsumoPara calcular el Valor de las columnas siguientes Aplique el % especificado pra cada item al Cargo por energia