table of contents - bataviatownofbatavia.com/pdf/wastewater/prattcompiledupdatedmpr-10-201… ·...

28

Upload: truongdan

Post on 11-Apr-2018

233 views

Category:

Documents


7 download

TRANSCRIPT

Page 1: TABLE OF CONTENTS - Bataviatownofbatavia.com/pdf/wastewater/PrattCompiledUpdatedMPR-10-201… · WaterCad V8i hydraulic modeling software. The hydraulic analysis of ... maximum day
Page 2: TABLE OF CONTENTS - Bataviatownofbatavia.com/pdf/wastewater/PrattCompiledUpdatedMPR-10-201… · WaterCad V8i hydraulic modeling software. The hydraulic analysis of ... maximum day

i

TABLE OF CONTENTS I. GENERAL ...................................................................................................................................... 1 II. PROJECT PLANNING AREA ...................................................................................................... 1 III. EXISTING FACILITIES ................................................................................................................ 1 IV. NEED FOR PROJECT ................................................................................................................... 2 V. ALTERNATIVES CONSIDERED ................................................................................................ 3 VI. RECOMMENDED ALTERNATIVE ............................................................................................. 5 VII. ANNUAL OPERATING BUDGET ............................................................................................... 8 VIII. MISCELLANEOUS INFORMATION .......................................................................................... 8 IX. CONCLUSIONS ............................................................................................................................ 8 LIST OF FIGURES FIGURE 1 PROJECT LOCATION MAP LIST OF APPENDICES APPENDIX A WATER DISTRICT MAP & DESCRIPTION APPENDIX B OPINION OF PROBABLE COST APPENDIX C UNIT DEFINITIONS APPENDIX D HEALTH DEPARTMENT CORRESPONDANCE APPENDIX E WATER SYSTEM MODELS

Page 3: TABLE OF CONTENTS - Bataviatownofbatavia.com/pdf/wastewater/PrattCompiledUpdatedMPR-10-201… · WaterCad V8i hydraulic modeling software. The hydraulic analysis of ... maximum day

Preliminary Map, Plan, and Report Town of Batavia Pratt Road Water District -1- October 2012

I. General The Town of Batavia has received interest in establishing a water district. A water district is a special use district required by Town Law where a specific area of the town receives a specific benefit. The cost for receiving this benefit will be borne solely by those property owners in that specific area. The purpose of this project is to provide safe and reliable potable water supply and fire protec-tion to residences in the proposed Town of Batavia Pratt Road Water District. II. Project Planning Area

A. Location

The project area has been identified through public interest. The Town of Batavia Pratt Road Water District will connect to an existing Town of Batavia water district and in-clude approximately 16,000 linear feet of 8-inch diameter water main. The water main will be installed along Pratt and Powers Roads and serve approximately 32 units and is shown as the solid red line noted on Figure 1 at the end of this report.

B. Environmental Resources Present

There are farmlands present in the project area. All construction will be taking place in existing road-right of ways and proper construction mitigation and restoration efforts will be implemented based on standard practices common to the industry.

C. Growth Areas and Population Trends

The project area is primarily residential and agricultural. The total census population of the Town of Batavia in 1990 was 6,055. Between 1990 and 2000 the Town’s population decreased by 143 to 5,912.

III. Existing Facilities

A. Location Map

The proposed facilities are shown in Figure 1.

B. History

The entire area of the proposed water district is presently served by private wells.

Page 4: TABLE OF CONTENTS - Bataviatownofbatavia.com/pdf/wastewater/PrattCompiledUpdatedMPR-10-201… · WaterCad V8i hydraulic modeling software. The hydraulic analysis of ... maximum day

Preliminary Map, Plan, and Report Town of Batavia Pratt Road Water District -2- October 2012

C. Condition of Facilities

The Town of Batavia has received several complaints about the quality, and at times, quantity of the private water supplies in the area. From public input it is known that many wells in this area are contaminated with high levels of sulfur, iron, and coliform and high hardness level. Many of these wells require expensive treatment systems to make the wa-ter acceptable for domestic use.

D. Financial Status of any Operating Facilities

The residents of the entire area have private wells and furnish the operation and mainte-nance costs themselves.

E. Financial Status of any Operating Facilities

The existing demands for the proposed service area are as follows: Average Day 4,140 gpd Maximum Day 8,280 gpd Peak Hour 16,560 gpd

The future demands for the proposed service area will utilize a 2% increase per year. This increase takes into account population projections and the land use of the area.

IV. Need For Project

A. Health and Safety

The proposed water main project will provide safe potable water to the residents of the proposed Pratt Road Water District and will eliminate the health risks associated with the quality and quantity of ground water. The Genesee County Health Department began testing wells in the northeast area of the Town in March 2010 due to suspected manure contamination. The initial findings showed both bovine and human bacteria present in the wells. The results from the north-east area of the Town through April 28, 2010 include the following:

• 14 out of 38 tested positive for Bacteria • 12 out of 13 test results showed nitrate levels between 0.05 and 9.99 ppm, with

the remaining sample greater than 10 ppm.

As a result of the testing in the northeast area, the Town initiated well testing in other ar-eas with the following results:

• 11 out of 52 tested positive for Bacteria • 28 out of 47 test results showed nitrate levels between 0.05 and 9.99 ppm, and 3

out of 47 test results greater than 10 ppm.

Page 5: TABLE OF CONTENTS - Bataviatownofbatavia.com/pdf/wastewater/PrattCompiledUpdatedMPR-10-201… · WaterCad V8i hydraulic modeling software. The hydraulic analysis of ... maximum day

Preliminary Map, Plan, and Report Town of Batavia Pratt Road Water District -3- October 2012

A letter from the New York State Department of Health has been included as Appen-dix D.

B. System O & M

A water distribution network will replace highly expensive individual water treatment units; this will reduce the operation and maintenance costs borne by the residents at this time. Town of Batavia will provide operation and maintenance of the system.

C. Growth

While economic development is viewed as a project benefit, balancing economic devel-opment and land protection is necessary, critical, and provided for. The Town intends to limit water service connections within the boundaries of Agricultural Districts to only ag-ricultural structures or land and structures that have already been approved for development. Thus, there are no anticipated long-term impacts to the Agricultural Dis-tricts as a result of the proposed action including no change in use of agricultural/residential lands within the Agricultural District.

V. Alternatives Considered

A. Description

1. Alternative 1 – Null Alternative

This alternative proposes to “do nothing”. This would mean continued health risks for the residents of the proposed Districts.

2. Alternative 2 – New Water Distribution System

This proposed action includes the installation of approximately 16,000 lin-ear feet of 8-inch water main along Pratt and Powers Roads in the Town of Batavia. The water main will be PVC as the Town of Batavia utilizes PVC for their standard material. Various water main diameters were analyzed and the selected sizes were chosen based on providing adequate fire flows and taking into account future service areas. The proposed water main will be installed in the right-of-way in order to provide services to the residents on each side of the roadways.

3. Alternative 3 – Residential Well Supply

This alternative includes the establishment of a local source or multiple sources. The capital and long-term costs make this alternative prohibitive.

Page 6: TABLE OF CONTENTS - Bataviatownofbatavia.com/pdf/wastewater/PrattCompiledUpdatedMPR-10-201… · WaterCad V8i hydraulic modeling software. The hydraulic analysis of ... maximum day

Preliminary Map, Plan, and Report Town of Batavia Pratt Road Water District -4- October 2012

B. Design Criteria

The proposed Pratt Road Water District has been designed to provide safe potable water and fire protection to the Districts’ residents.

C. Map

Figure 1 shows the map of the proposed water system. The legal map has been provided in Appendix A.

D. Environmental Impacts

There are no anticipated environmental impacts associated with any of the alternatives. However, an environmental review will be completed for Alternative 2. All construction will be done in existing road-right-of-ways and proper construction mitigation and resto-ration efforts will be implemented.

E. Land Requirements

There are no additional land requirements for Alternative 2. All water main construction is anticipated to take place within existing road right-of-ways.

F. Construction Problems

There is no known construction problem for the new water system.

G. Cost Estimates (Total Capital Costs)

Alternative 1 Alternative 2 Alternative 3

$0 $937,200 $ 1,787,000

H. Advantages/Disadvantages

Alternative 2 is the most viable alternative as it is consistent with the goals and needs of the Town of Batavia. The advantage of Alternative 2 is as follows:

1. It will eliminate the ongoing health problems and risks associated with the quality

and quantity of ground water in the area. 2. It will create an alternate source of water for emergency use.

Page 7: TABLE OF CONTENTS - Bataviatownofbatavia.com/pdf/wastewater/PrattCompiledUpdatedMPR-10-201… · WaterCad V8i hydraulic modeling software. The hydraulic analysis of ... maximum day

Preliminary Map, Plan, and Report Town of Batavia Pratt Road Water District -5- October 2012

VI. Recommended Alternative

The recommended alternative is Alternative 2: New Water Distribution System.

A. Project Design

1. Water Supply

The proposed Pratt Road Water District will receive water from Genesee County and the City of Batavia water System. In case of emergency demands, the supply of water from the Town of Pembroke is received water from the MCWA.

2. Treatment

The City of Batavia Water Treatment Plant and the MCWA Shoremont Water Treatment Plant will provide treated water to the Alexander and Pike Road Water District. The treated water will meet all the state and federal drinking water standards. The ECWA will provide treated water in case of emergency demand flows to the proposed Pratt Road Water District. The treated water will meet all the state and federal drinking water standards.

3. Storage

A 1.5 and 1.25 million gallon water storage tank will provide the water storage needs for this Proposed District. No additional storage is required for this service area.

4. Pumping Stations

Pumps located at the City of Batavia Water treatment Plant and the North Road BPS pump water to the storage tanks and the distribution network.

5. Distribution Layout

The distribution network is shown in Figure 1 at the end of this report for the project area. The Town of Batavia will be responsible for system oper-ation and maintenance.

Page 8: TABLE OF CONTENTS - Bataviatownofbatavia.com/pdf/wastewater/PrattCompiledUpdatedMPR-10-201… · WaterCad V8i hydraulic modeling software. The hydraulic analysis of ... maximum day

Preliminary Map, Plan, and Report Town of Batavia Pratt Road Water District -6- October 2012

6. Services

The portion of the water service from the right-of-way to the main line will be installed under this project. The portion from the right-of-way to the home will be the responsibility of the homeowner.

7. Hydraulic Calculations

The hydraulic conditions of the proposed system were calculated using the WaterCad V8i hydraulic modeling software. The hydraulic analysis of the system includes the evaluation of available pressures and flows for the proposed Water District.

Hydraulic analysis of the system included the evaluation of available pres-sures and flows during minimum day (average day ÷ 4), average day, maximum day (average day x 2), and peak hour (average day x 6) demand conditions. This analysis also evaluated the available fire flows under maximum day demands and determined the age of the water in the distri-bution system.

The hydraulic analysis of the system indicates that adequate flows and pressures are available in the proposed system during average demand. Pressures in the new system range from 50 psi to 62 psi during average demand periods. The hydraulic analysis of the system indicates inadequate flows and pres-sures at the high point in the system during peak flow conditions at the intersection of Pratt and Powers Roads. The pressure at this location is un-der 20 psi when fire flows are approximately 460 gpm. At the required 500 gpm the pressures in the new system range from 17.8 psi to 45.3 psi. The relative low domestic demands on the proposed system would cause water quality issues if the size of the main was increased to a 12-inch di-ameter pipe. A secondary water source was determined the only option to supply ade-quate emergency flows and pressures to the new system. Investigation of alternative sources of water revealed the Town of Pembroke water distri-bution system was nearby. The proposed water distribution system design will include an 8-inch transmission main, beginning at the Pembroke Town line and continuing along Pratt Road until making the connection to the Pembroke water dis-tribution system near the intersection of Pratt and Indian Falls Road. The transmission main will be constructed of ductile iron pipe, the standard of the MCWA.

Page 9: TABLE OF CONTENTS - Bataviatownofbatavia.com/pdf/wastewater/PrattCompiledUpdatedMPR-10-201… · WaterCad V8i hydraulic modeling software. The hydraulic analysis of ... maximum day

Preliminary Map, Plan, and Report Town of Batavia Pratt Road Water District -7- October 2012

A pressure reducing valve (PRV) will be installed at the Pembroke Town line. The PRV will be designed to allow flows from the Town of Pem-broke water distribution system when the pressure in the proposed Pratt Road water district is below 35 psi. With the secondary source, fire flows will range from 770 gpm to 1,100 gpm in the proposed system while maintaining a minimum pressure of 20 psi. The project will meet NYSDOH standards and provide adequate fire flow.

B. Cost Estimate

The estimated total capital cost for the proposed service area is detailed in Appendix B and summarized as follows: Construction cost with 10% Contingency $767,000 Legal & Administrative Costs $36,700 Engineering Costs $53,500 Total Estimated Project Cost $937,200

Services During Construction $80,000

C. Town of Batavia Water Rate Information

1. The current water rate is $4.57 per 1,000 gallons of water used. 2. Quarterly water maintenance costs are $0.00 per 1,000 gallons. 3. Total rate equals $4.57 per 1,000 gallons.

D. Definition of a Unit

The Town of Batavia Water District Benefit Basis Unit Definition is included in Appendix C. The proposed district includes 32 units meaning they include single family hous-es, mobile homes, vacant land, manufactured homes, or non-residential properties.

Page 10: TABLE OF CONTENTS - Bataviatownofbatavia.com/pdf/wastewater/PrattCompiledUpdatedMPR-10-201… · WaterCad V8i hydraulic modeling software. The hydraulic analysis of ... maximum day

Preliminary Map, Plan, and Report Town of Batavia Pratt Road Water District -8- October 2012

VII. Annual Operating Budget A. Proposed Pratt Road Water District Unit Costs

The estimated average water district unit costs for the Town of Batavia are as fol-lows:

Capital Project Cost $937,200 Rural Development Grant $500,000 Total Debt $437,200 Annual Debt Service (38 years, 2.75%) $17,956 Annual Debt Service/Unit (24 units) $561 Average Annual Water Cost/Unit $288 ($4.42/1,000 gallons @ 63,000 gal. /year) Total Estimated Average Unit Cost $849 per year

B. Other Costs

Meter Charge $ 125 Service line $ 8-12/LF ($500 ave) Well abandonment or separation $ 200-600

VIII. Miscellaneous Information

A. Options for property owners well.

1. Abandon the well. 2. Keep well but separate it from public water plumbing. 3. Keep well and install backflow prevention.

B. Service line information

1. A service line will be installed to all residents. 2. There will be no future hook up charge for those that do not connect right

away. IX. Conclusions The Town of Batavia is committed to providing safe and reliable potable water supply to the res-idents in the project area. This specific project will be instrumental in achieving that goal.

Page 11: TABLE OF CONTENTS - Bataviatownofbatavia.com/pdf/wastewater/PrattCompiledUpdatedMPR-10-201… · WaterCad V8i hydraulic modeling software. The hydraulic analysis of ... maximum day

Figure 1

Project Location Map

Page 12: TABLE OF CONTENTS - Bataviatownofbatavia.com/pdf/wastewater/PrattCompiledUpdatedMPR-10-201… · WaterCad V8i hydraulic modeling software. The hydraulic analysis of ... maximum day

I 90

Pratt Rd

Stegman Rd

W Main Street Rd

Kelse

y Rd

Harloff Rd

Powe

rs Rd

Kieffer Rd

S Main Street Rd

Love

rs La

ne R

d

Hopk

ins R

d

Worte

ndyk

e Rd

Read

Rd

Mille

r Rd

Harts

horn

Rd

Slusser Rd East Ave

Mill Rd

I 90

Sluss

er Rd

TOWN OF BATAVIA3833 West Main St. Rd. 14020

GENESEE COUNTYSTATE OF NEW YORK

PRATT ROAD WATER DISTRICTLOCATION MAP 0.15 0 0.15 0.3 0.45 0.60.075

Miles

q

Map Printed: 10/24/2012

CONNECT TO EXISTINGMAINS IN THETOWN OF BATAVIA

PROJECTLOCATION

BATA

VIA

PEMB

ROKE

LEGENDPROPOSED WATER MAIN

Page 13: TABLE OF CONTENTS - Bataviatownofbatavia.com/pdf/wastewater/PrattCompiledUpdatedMPR-10-201… · WaterCad V8i hydraulic modeling software. The hydraulic analysis of ... maximum day

Appendix A

Proposed Pratt Road District Map & Description

Page 14: TABLE OF CONTENTS - Bataviatownofbatavia.com/pdf/wastewater/PrattCompiledUpdatedMPR-10-201… · WaterCad V8i hydraulic modeling software. The hydraulic analysis of ... maximum day

WATER DISTRICT711.2± ACRES

PRATT ROAD

BEGINNINGPOINT OF

CONSOLIDATED WATER DISTRICT

TOWN OF BATAVIA

Page 15: TABLE OF CONTENTS - Bataviatownofbatavia.com/pdf/wastewater/PrattCompiledUpdatedMPR-10-201… · WaterCad V8i hydraulic modeling software. The hydraulic analysis of ... maximum day

TOWN OF BATAVIA PROPOSED PRATT ROAD WATER DISTRICT

The boundary of the proposed Town of Batavia Pratt Road Water District includes all that tract or parcel of land situated in the Town of Batavia, County of Genesee, State of New York, being described as follows: Beginning at a point which is the northwesterly corner of Tax Parcel number 2.-1-44.111; thence,

1. Easterly, along the northerly line of Tax Parcel numbers 2.-1-44.111, 2.-1-44.112, 2.-1-44.2, 2.-1-44.12, 6.-1-52.11, 2.-1-40, 2.-1-39, 2.-1-35, 2.-1-34, 2.-1-33, 2.-1-29.1, 2.-1-28.1, 2.-1-53.2, 2.-1-28.1, 2.-1-28.2, 2.-1-23.12, and 2.-1-23.11, a distance of 10,539 feet, more or less, to the northeasterly corner of Tax Parcel number 2.-1-23.11; thence,

2. Southerly, along the easterly line of Tax Parcel number 2.-1-23.11, through the right-of-way of Pratt Road (49.5 feet wide right-of-way), continuing along the easterly line of Tax Parcel number 6.-1-12.1, a distance of 1,558 feet, more or less, to a point along the easterly line of Tax Parcel number 6.-1-12.1; thence,

3. Westerly, through Tax Parcel number 6.-1-12.1, along the southerly line of Tax Parcel number 6.-1-12.2, through Tax Parcel numbers 6.-1-12.1 and 6.-1-68, continuing along the southerly line of Tax Parcel number 6.-1-10, a distance of 4,045 feet, more or less, to the southwesterly corner of Tax Parcel number 6.-1-10; thence,

4. Southerly, along an easterly line of Tax Parcel number 6.-1-6.2, a distance of 662 feet, more or less, to a southeasterly corner of Tax Parcel number 6.-1-6.2; thence,

5. Westerly, along a southerly line of Tax Parcel number 6.-1-6.2, a distance of 1,294 feet, more or less, to the northwesterly corner of Tax Parcel number 6.-1-7; thence,

6. Southerly, along an easterly line of Tax Parcel number 6.-1-6.2, a distance of 916 feet, more or less, to a southeasterly corner of Tax Parcel number 6.-1-6.2; thence,

7. Westerly, along a southerly line of Tax Parcel number 6.-1-6.2, a distance of 684 feet, more or less, to a northeasterly corner of Tax Parcel number 6.-1-60.1; thence,

8. Southerly, along an easterly line of Tax Parcel number 6.-1-60.1, a distance of 1,404 feet, more or less, to a southeasterly corner of Tax Parcel number 6.-1-60.1; thence,

9. Westerly, along a southerly line of Tax Parcel number 6.-1-60.1, a distance of 681 feet, more or less, to the northwesterly corner of Tax Parcel number 6.-1-63.1; thence,

10. Southerly, along an easterly line of Tax Parcel number 6.-1-60.1, continuing through the right-of-way of Stegman Road (49.5 feet wide right-of-way), a distance of 647 feet, more or less, to a point along the northerly line of Tax Parcel number 6.-1-61; thence,

11. Easterly, along the northerly line of Tax Parcel number 6.-1-61, a distance of 978 feet, more or less, to the northeasterly corner of Tax Parcel number 6.-1-61; thence,

12. Southerly, along the easterly line of Tax Parcel number 6.-1-61, continuing through the Tonawanda Creek, a distance of 778 feet, more or less, to a point along the northerly boundary of the Consolidated Water District at the centerline of the Tonawanda Creek; thence,

13. Westerly, along the northerly boundary of the Consolidated Water District at the centerline of the Tonawanda Creek, a distance of 3,036 feet, more or less, to a point along the northerly boundary of the Consolidated Water District; thence,

Page 16: TABLE OF CONTENTS - Bataviatownofbatavia.com/pdf/wastewater/PrattCompiledUpdatedMPR-10-201… · WaterCad V8i hydraulic modeling software. The hydraulic analysis of ... maximum day

14. Northerly, through the Tonawanda Creek, along the westerly line of Tax Parcel number 6.-1-57, continuing through the right-of-way of Stegman Road (49.5 feet wide right-of-way), a distance of 458 feet, more or less, to a point along a southerly line of Tax Parcel number 6.-1-52.11; thence,

15. Westerly, along a southerly line of Tax Parcel number 6.-1-52.11, a distance of 1,285 feet, more or less, to a southwesterly corner of Tax Parcel number 6.-1-52.11; thence,

16. Northerly, along a westerly line of Tax Parcel number 6.-1-52.11, a distance of 1,832 feet, more or less, to a northeasterly corner of Tax Parcel number 6.-1-51.1; thence,

17. Westerly, along a southerly line of Tax Parcel number 6.-1-52.11, a distance of 500 feet, more or less, to a southwesterly corner of Tax Parcel number 6.-1-52.11; thence,

18. Northerly, along a westerly line of Tax Parcel number 6.-1-52.11, a distance of 906 feet, more or less, to a northeasterly corner of Tax Parcel number 6.-1-51.1; thence,

19. Westerly, along a southerly line of Tax Parcel number 6.-1-52.11, a distance of 436 feet, more or less, to a southwesterly corner of Tax Parcel number 6.-1-52.11; thence,

20. Northerly, along a westerly line of Tax Parcel number 6.-1-52.11, a distance of 601 feet, more or less, to the northeasterly corner of Tax Parcel number 6.-1-50; thence,

21. Westerly, along a southerly line of Tax Parcel number 6.-1-52.11, a distance of 196 feet, more or less, to a southwesterly corner of Tax Parcel number 6.-1-52.11; thence,

22. Northerly, along the westerly line of Tax Parcel numbers 6.-1-52.11 and 6.-1-70, through the right-of-way of Pratt Road (49.5 feet wide right-of-way), continuing along the westerly line of Tax Parcel number 2.-1-44.111, a distance of 1,513 feet, more or less, to the point of beginning.

All as shown on a map prepared by the Town of Batavia entitled, “Proposed Pratt Road

Water District – 2011 Water System Improvements,” dated 5/2011. The Town of Batavia Pratt Road Water District, as described above, contains approximately 711.2 acres of land.

Page 17: TABLE OF CONTENTS - Bataviatownofbatavia.com/pdf/wastewater/PrattCompiledUpdatedMPR-10-201… · WaterCad V8i hydraulic modeling software. The hydraulic analysis of ... maximum day

Appendix B

Opinion of Probable Cost

Page 18: TABLE OF CONTENTS - Bataviatownofbatavia.com/pdf/wastewater/PrattCompiledUpdatedMPR-10-201… · WaterCad V8i hydraulic modeling software. The hydraulic analysis of ... maximum day

Modified: 8/23/2011ITEM DESCRIPTION UNIT ESTIMATED 

QUANTITYESTIMATED UNIT PRICE

ESTIMATED TOTAL

1 Furnish and Install 8" Diamter PVC Water Main LF 15,895 $28.23 $448,716

2 Furnish and Install 12" Diamter PVC Water Main LF 0 $36.23 $0

3 Directional Drill with 8" Water Main (HDPE) LF 276 $100.00 $27,600

4 Furnish and Install 8" In‐Line Gate Valves Complete EA 13 $1,113.00 $14,469

5 Furnish and Install 12" In‐Line Gate Valves Complete EA 0 $2,013.00 $0

6 8" Dry Connection to Existing Water Main Complete EA 1 $271.00 $271

7Wet Connection to Existing Water Main with 8" Tapping Sleeve and Valve

EA 1 $3,721.00 $3,721

8Wet Connection to Existing Water Main with 12" Tapping Sleeve and Valve

EA 0 $6,469.00 $0

9 Furnish and Install Hydrant Assemblies EA 26 $4,306.00 $111,956

10 Furnish and Install Short Side Water Service EA 12 $2,779.00 $33,348

11 Furnish and Install Long Side Water Service EA 19 $3,425.00 $65,075

12 Rock Removal CY 100 $100.00 $10,000

13 Compaction Testing LS 1 $3,000.00 $3,000

14Maintenance and Protection of Traffic Including Signs and Flagmen Meeting NYSDOT Requirements

LS 12% of

total 1‐13$14,363

15 Mobilization LS 11.7% oftotal 1‐13

$12,209

SUBTOTAL = $744,700

CONTINGENCY (3%) = $22,300

CONSTRUCTION SUBTOTAL = $767,000

LEGAL & ADMINSTRATION (%) = $36,700

ENGINEERING (%) = $53,500

CONSTRUCTION OBSERVATION (%) = $80,000

TOTAL = $937,200

TOTAL ESTIMATED CAPITAL COST $937,200

GRANT $500,000

LOAN $437,200

LOAN TERM (years) 38

INTEREST RATE 2.50%

DEBT SERVICE $17,956

NUMBER OF UNITS 32

ANNUAL DEBT SERVICE PER UNIT $561

ANNUAL WATER COST ($4.57/1,000 gallons, 63,000 gallons/year) $288

TOTAL ANNUAL UNIT COST $849

TOWN OF BATAVIAPROPOSED PRATT ROAD WATER DISTRICT

OPINION OF PROBABLE COST ‐ TOWN FUNDED

Page 19: TABLE OF CONTENTS - Bataviatownofbatavia.com/pdf/wastewater/PrattCompiledUpdatedMPR-10-201… · WaterCad V8i hydraulic modeling software. The hydraulic analysis of ... maximum day

Appendix C

Unit Definitions

Page 20: TABLE OF CONTENTS - Bataviatownofbatavia.com/pdf/wastewater/PrattCompiledUpdatedMPR-10-201… · WaterCad V8i hydraulic modeling software. The hydraulic analysis of ... maximum day

Water District Benefit Basis

Unit Definition Each single-family residential dwelling shall be considered one unit. Included in this category will be single-family houses, mobile homes, and manufactured homes. Multiple single-family dwellings on the same parcel of land will each be considered an individual unit. Each additional livable area for apartments, duplexes, triplexes, etc. will be assessed 0.5 units for each additional livable area above the base unit of one. Seasonal or non-continuous occupancy will not be taken into consideration when determining what constitutes a unit. Any facility will be considered as a minimum of one unit. Vacant developable parcels will be assessed 0.1 units except for any vacant land currently in a certified Agricultural District. Non-residential, recreational, educational, commercial, industrial and agricultural facilities will be assigned an equivalent number of units based on the greater of the two methods as follows:

1. The average daily usage divided by 300 gpd (Average Daily Usage ÷ 300 = number of units).

2. Expected average daily usage (based on type of facility) divided by 300 gpd. Type of

facility and expected flow rates (gals/day) are listed below. (1):

Type of Facility Flow Rate Per Person Flow Rate Per Unit

(Gals./day) (Gals./day) Campgrounds (Recreational Vehicle - Per site) Sewered sites 100 Central Facilities Served Sites, 300' Radius 100 Peripheral Sites, 500' Radius 75 Subtractions from above No Showers 25 Dual Service (Central Facilities and Sewered facilities overlapping the central)

25

Campgrounds (Summer Camp) Central Facilities 50 Separate Facilities Toilet 10 Shower 25 Kitchen 10 Camps, Day 13 Add for lunch 3 Add for showers 5 Carwash, assuming no recycle Tunnel, Per Car 80 Rollover, per Car 40 Wandwash, per 5 minutes cycle 20 Churches - Per seat 3 (With Catering - add food service value)

Clubs

Page 21: TABLE OF CONTENTS - Bataviatownofbatavia.com/pdf/wastewater/PrattCompiledUpdatedMPR-10-201… · WaterCad V8i hydraulic modeling software. The hydraulic analysis of ... maximum day

Type of Facility Flow Rate Per Person Flow Rate Per Unit

(Gals./day) (Gals./day) Country Per Resident Member 75 Per Non-Resident Member 25

Factories Per person/shift 25 Add for showers 10

Food Service Operations (Per Seat) Ordinary Restaurant 35 24-Hour Restaurant 50 Restaurant along Freeway 70 Tavern (little food service) 20 Curb service (Drive-in per car) 50

Catering, or Banquet Facilities 20

Hair Dresser Per Station 170

Hospitals Per bed 175

Hotels Per Room 120

add for banquet Facilities,

Theatre, night club, as applicable

Institutions (other than hospitals) Per person 125

Laundromats (Per machine) 580

Motels Per Living Unit 100

with Kitchen 150

Office Building (per use) Per Employee 15

Per Square Foot 0.1

Dentist - Per chair/day 750

Parks (per picnicker) Restrooms only 5

Showers and Restroom 10

Service Stations Per toilet (not including car wash) 400

Shopping Centers (Per sq. ft. -food extra) 0.1

Per Employee 15

Per Toilet 400

(1) Derived from Table 3. “Expected Hydraulic Loading Rates”, Design Standards for Wastewater Treatment Works Intermediate Size Sewage Facilities 1988.

Page 22: TABLE OF CONTENTS - Bataviatownofbatavia.com/pdf/wastewater/PrattCompiledUpdatedMPR-10-201… · WaterCad V8i hydraulic modeling software. The hydraulic analysis of ... maximum day

Appendix D

Health Department Correspondence

Page 23: TABLE OF CONTENTS - Bataviatownofbatavia.com/pdf/wastewater/PrattCompiledUpdatedMPR-10-201… · WaterCad V8i hydraulic modeling software. The hydraulic analysis of ... maximum day

��������������������������������������� �������������������������������������������������������������������������������������������������������� �!�"�������##$����������������������������������%����&'()'*+&+,

����������� ������� ���������� ���������������� ��� �������� ��������������

��������

�� ����������������� ������

���������������

� ���! ����������� �

���������"#����

$%& ����������������!�� �������%'� ������

��������"���(�%�������$� �)

��������"���(�! ������$� �)

������$��*

!��� �*�+ �$��*

,� +���*�%����$��*�

! --�,����.��������/��/ ���

0 ������ ������������

�(���0 ����. ���(���1 �����+�������/��2��/��������(��( �� � � �,������0 ����. ������� �-�(����

� ����� �����( �/����.�������������*���*��-������*���� ������-� ���-�������+���� ��$��*���*����� ���� ��

$��*���3��� ����� ������� ��4��-����/�.�-���������.�� ��* ����������� ���� ��$��*����-��� ��/�- ���� ��

4��-������.�-���� ������(���1 ����* ���+ ��1��� � � �,������� �-�(�0 ����. �����*��( ���������

������������/� ���-���/�-���.�- ��/�-- /� *�������/(���*�5���-������.�)��� --������( ��� ���-��� *��1�� �

1��� � � �,������� �-�(�0 ����. ���������(�� ��� -* *��( ���--������� ��-��&

���������� ��� �������

�������� ����

��������

��

��������������� �

�( �(��(��//��� �/ ����%��/�-��1�/� ��������( �� --��� �� *�6�78�� �� � ������� ���������+�����( �( �-�(���*�

� --�1 ��������( �� ��* ��������( � ��� ������( ��� � �/ ����%��/�-����*�/�� ���(������ �����/����.���� *�

���(����.�-����(�.������� ����*�-�+ -��/��������*�� �� 9/��������������.������/(��������.��.���

��/-�* �1�/� ����+��������%��/�-��:;<&�<��/����������*��.���������*������( �/�.�-������������� ���� ��

$��*���*�/�� *��( ���� ������*��/�-�� *����*��/���--���. -- *�-�+ �.���� ������( ��������������( �

/����.��������/��/ ���������*�� ���� /��-�� ������1��"#�0:�=��!�*�����(�>�1���������(���� � �- *�

��* �/ ��(����( �/����.��������������+���� ��$��*�6%9/�-�8�������.�1��(�(�.�����*�1���� �����/ ��

!�� ��4��-������.�-�������.��( �� --������(����� ���-�����/-�* *�� ���������������� ����"����� ������/�..���

/( .�/�-��(����//����������--���������.1 ��������*�����*������ *������ � ������ ������. ������"����� ������

.�2������� *� ������-��������* ����*�����/�-����-�� ���-�? ������*�����-����� � ������� ��� ���*����� �����.�

���.����.�-����3�������������/�-��-���(�� ���* ����'�.���(������� ���� �� ������ ���������� ������(�- � -�����

������ ����*���+������� ��/���/��� ������/� �� ���������� �6��/-�� -��� -�� *�/( .�/�-8����1-��*���(�/(���������

/����.������( ��1�-��������( �1-��*����/������'�� �����(���/���- �*������/��*������+��������

. �( .��-�1�� .�������1-� �1�1�����*��. �����.���.��/���* � -�������*-����*���/-�* ��(���� ������

1� ��(���*�1-� � �������( ��+������( �"#�0:����*�@��%������. ���-����� /�����5� �/��(�� �� ���( �

.�'�.�.�/����.������- � -�6�,>8����������� �������1-�/���� ������-� ������.�--����.��� ��-�� ��6.�A>8��

"����� �- � -���1�� �;�.�A>��� ��-���/��� �����/��/ ������*�� 4��� ��**������-�.������������� ���� �- � -��*��

���� '/ *��( ��,>��(����(�����( �� ���

Page 24: TABLE OF CONTENTS - Bataviatownofbatavia.com/pdf/wastewater/PrattCompiledUpdatedMPR-10-201… · WaterCad V8i hydraulic modeling software. The hydraulic analysis of ... maximum day

���������������

��� ��

"����� ���.�- ��/�-- /� *����.����� --������( ��� ��������/(���*�5���-���1��� � � �,������� �-�(�

0 ����. ���������(�� ��� -* *��( ���--������� ��-��&

���������� ��� �������

���������������������� !��" �

��������������#���� �

�( � ������� �- � -����*�/�� ��(���.��������( �� --��� �� *��� ���-� ��1- ����/����.�����������.������/ �

���-� �/ ���5-������/��/ �������( �� �-��������( �����(����������� �������(-�����/��� *���*�� ��( � *�

1 *��/+���� �-����1���(�--����� �. �1- ����-���--��������������.��� -*������*��������*���( ������/ �����

/����.��������������� -��(����(��( ������*�4��/+-������(�-���- ��� ��. ������.����-�����( � �/��*�������

/�����1�� �����( ���-� ��1�-��������( �-�/�-������� �� --�����-� �����*��( �-�+ -�(��*������/����.��������

� ����//�������������

�( �*������..���? *�����(���- �� ����*�/�� ��(������ ��4��-�������.��( �� --��� �� *�� �� � ������� ������

���+������1-�/�( �-�(�����( �������������������"#�0:��! �� ���$ �����������-������������( ��������-����

'� �*���1-�/���� ��� ���/ �����( � ��� ����������������3�������� �� /��� �-���9� �.���-�������(������

���� /��� ������1-�/�( �-�(���! �/�.. �*������������������+��������**� ����(����������������*�������+����

����������������3���( ���� ��.���(���0 ����. �����--�/������ �������+����(��( �� � � �,������0 ����. ���

���� �-�(�������������*� *�/�� ��( �/�..�������1������� ��4��-�������1- .�����- �� �/����/��. ����3�/���

1 ������������( ����������/ �

���/ � -��

0���*�5��$��- ����%

! �� ���$ �����!�� ������-��B� -*�,���*������

,/&� C�/������������"#��0 ����. ������� �-�(����� ������!�� ������-������ /����

$�-�(�C������� ���"#��0 ����. ������� �-�(��! �� ���$ ����

$��*������ ���� � � �,������0 ����. ������� �-�(

Page 25: TABLE OF CONTENTS - Bataviatownofbatavia.com/pdf/wastewater/PrattCompiledUpdatedMPR-10-201… · WaterCad V8i hydraulic modeling software. The hydraulic analysis of ... maximum day

Appendix E

Water System Models

Page 26: TABLE OF CONTENTS - Bataviatownofbatavia.com/pdf/wastewater/PrattCompiledUpdatedMPR-10-201… · WaterCad V8i hydraulic modeling software. The hydraulic analysis of ... maximum day
Page 27: TABLE OF CONTENTS - Bataviatownofbatavia.com/pdf/wastewater/PrattCompiledUpdatedMPR-10-201… · WaterCad V8i hydraulic modeling software. The hydraulic analysis of ... maximum day
Page 28: TABLE OF CONTENTS - Bataviatownofbatavia.com/pdf/wastewater/PrattCompiledUpdatedMPR-10-201… · WaterCad V8i hydraulic modeling software. The hydraulic analysis of ... maximum day