table 1 - 2005 pacific power care …liob.cpuc.ca.gov/docs/pacific corp report jan-june2005...
TRANSCRIPT
TABLE 1 - 2005 PACIFIC POWER CARE EXPENSES
CARE Program:First
QuarterSecond Quarter
Third Quarter
Fourth Quarter
Jan-March April-June July-Sept Oct-Dec YTDAnnualBudget
Percentageof Budget
OutreachCapitation Fees $0 $0 $0Applications/Inserts $8 $0 $8Media $13,271 $0 $13,271Other Outreach(1) $0 $0 $0Other Outreach subsumed in GRC(5) $0 $0 $0
Subtotal Outreach $13,279 $0 $13,279 $42,000 31.62%
Processing/Certification/VerificationInternal $0 $0 $0Outside Services(2) $2,182 $7,970 $10,152
Subtotal Processing/Certification/Verification $2,182 $7,970 $10,152 $12,000 84.60%
GeneralBilling System/ Programming $0 $0 $0Consulting Services(3) $0 $0 $0Regulatory Compliance
Travel $0 $0 $0Filings $0 $0 $0
Subtotal Regulatory Compliance $0 $0 $0 $2,000 0.00%Labor Costs (including overhead)(4)
Incremental $979 $2,156 $3,135 $6,000 52.25%Other general (please specify)(1) $0 $0 $0Other general subsumed in GRC (please specify)(5) $0 $0 $0
Subtotal General $979 $2,156 $3,135 $8,000 39.19%
TOTAL PROGRAM COSTS (including costs subsumed in GRC)TOTAL PROGRAM COSTS (excluding costs subsumed in GRC) $16,440 $10,126 $26,566 $62,000 42.85%
CARE Program Discount $263,915 $209,720 $473,635 n/a n/a
$280,355 $219,846 $500,201 $62,000 42.85%
(1) Other Outreach/General costs are defined as any direct costs that do not fall into the listed subcategories. (2) Outside services should include third party entitity contracts to process applications and perform certification and verification activities.(3) Identify if consulting services are one time costs or ongoing and include a description of the provided services.(4) Ratepayer funded overhead is to include labor overhead only, pursuant to D. 89-09-044 and D. 01-05-033.
Note: Estimated labor subsumed in General Rates is not included in costs above, per D.89-09-044 and D.01-05-033.
GRAND TOTAL PROGRAM COSTS (excluding costs subsumed in GRC) & CUSTOMER DISCOUNTSGRAND TOTAL PROGRAM COSTS (including costs subsumed in GRC) & CUSTOMER DISCOUNTS
TABLE 2 - 2005 PACIFIC POWER CARE OUTREACH ACTIVITIES
Activity Summary TimelineStatus
(In Progress/Completed) CostRadio Ads Program information promoted January 2005 Completed $6,716
Newspaper Ads Program information promoted January 2005 Completed $6,555
Direct Mail Program information to areas with high % of low income households (approx. 9,800)
January 2005 Completed Costs in FY2004
Bill Insert Program information included in all bills (approx. 33,000)
January 2005 Completed Costs in FY2004
Customer Newsletter Article placed in "Voices" newsletter distributed in bills (approx. 33,000)
February 2005 Completed No incremental cost
TABLE 3 - 2005 PACIFIC POWER CARE PARTICIPATION
Month Enrolled byNon-Capitation
Enrolled by Capitation
Total Enrolled
Total CARE Participants
Estimated * Eligible
Participation Rate
January -35 0 -35 4,375 15,574 28.09%
February 399 0 399 4,774 15,574 30.65%
March -128 0 -128 4,646 15,574 29.83%
April 234 0 234 4,880 15,574 31.33%
May 41 0 41 4,921 15,574 31.60%
June 22 0 22 4,943 15,574 31.74%
July 0 0 0
August 0 0 0
September 0 0 0
October 0 0 0
November 0 0 0
December 0 0 0
* 46% of residential customers is the estimated eligibility rate based on census data.
Table 4: Pacific Power, CARE Program balance for six month period Jan-June 2005
Beginning balance @ Jan 01 $Program benefits $Interest accrual $Recoveries through surcharges $Administration costs $Net balance @ June 30 #VALUE!
Company does not have authorization for a Balancing Account and is waiting for CPUCapproval of Advice Filing 312-E, filed April 14, 2003 in compliance with D. 03-03-007.
Table 5: Pacific Power Surcharge collected and percent responsibility for surcharge by customer cJanuary through June 2005
Customer Class Surcharge collectedSurcharge $/Therm
% of Avg. Bill
% of Total
Commercial 112,345$ 0.00082$ 1.0% 39.06%Industrial 26,230$ 0.00082$ 13.6% 9.12%Irrigation 13,574$ 0.00082$ 13.9% 4.72%Street Lighting -$ -$ - -Residential 135,505$ 0.00082$ 9.6% 47.10%Total 287,654$ 100%
TABLE 6 - 2005 PACIFIC POWER LIEE PROGRAM SUMMARY
LIEE EXPENDITURES Jan-March April-June July-Sept Oct-DecYTD Budget
Percentageof Budget
Program Costs
Weatherization* $10,863 $26,830 $37,693 $90,000 41.88%
Appliance Replacement* $0 $0 $0 $0
Education* $0 $0 $0 $0
Total Program Costs $10,863 $26,830 $37,693 $90,000.0 41.88%
Administrative Costs
Outreach $0 $0 $0 $0
Inspections $252 $802 $1,054 $4,000 26.35%
General** $2,291 $6,104 $8,395 $23,000 36.50%
Total Administrative Costs $2,543 $6,906 $9,449 $27,000 35.00%
Grand Total $13,406 $33,736 $47,142 $117,000 40.29%* Weatherization includes rebates on all measures provided by partnering agencies. They provide weatherization, appliance replacement and energy education, but they are not budgeted separately.**General Administrative Costs include agency admin. and Pacific Power staff labor.
TABLE 7 - 2005 PACIFIC POWER LIEE ADMINISTRATIVE EXPENSES
LIEE Program: Jan-March April-June July-Sept Oct-Dec YTD BudgetPercentage of
Budget
Outreach
Applications/Inserts $0 $0 $0 $0
Media $0 $0 $0 $0
Other Outreach(1) $0 $0 $0 $0
Other Outreach subsumed in GRC(5) $0 $0 $0 $0
Subtotal Outreach* $0 $0 $0 $0 NA
Inspections
Internal $252 $802 $1,054 $4,000
Outside Services $0 $0 $0 $0
Subtotal Inspections $252 $802 $1,054 $4,000 26.35%
General
Billing System/ Programming $0 $0 $0 $0
Consulting Services(2) $0 $0 $0 $0
Regulatory Compliance
Travel $0 $0 $0 $0
Filings $0 $0 $0 $3,000
Total Regulatory Compliance $0 $0 $0 $3,000
Labor Costs (including overhead)(3)
Incremental $1,119 $2,079 $3,198 $8,000
Subsumed in General Rates $0 $0 $0 $0
Total Labor Costs $1,119 $2,079 $3,198 $8,000
Other Outside Services $0 $0 $0 $0
Other General(4)** $1,172 $4,025 $5,197 $12,000
General costs subsumed in GRC (please specify)(5) $0 $0 $0 $0
Subtotal General $2,291 $6,104 $8,395 $23,000 36.50%
$2,543 $6,906 $9,449 $27,000 35.00%
(1) Other Outreach/General costs are defined as any direct costs that do not fall into the listed subcategories.(2) Utilities should describe the services and indicate if they are on-going or one time expenditures.(3) Labor costs are defined as incremental labor costs charged to LIEE that are not recovered in generaloperations. If the utility allocates annual incremental labor costs to each category instead of trackinglabor costs for each category separately, please indicate such and explain the allocation factor used.(4) Utilities should describe the other administrative services received and the companies or agencies that provide them.
Note: Estimated labor subsumed in General Rates is not included in costs above, per D.89-09-044 and D.01-05-033.
* Partnering agencies provide outreach services.** Administrative costs reimbursed to local weatherizing agencies (Del Norte Senior Center & Great Northern Corp.).
TOTAL LIEE ADMINISTRATION COSTS (including costs subsumed in GRC)TOTAL LIEE ADMINISTRATION COSTS (excluding costs subsumed in GRC)
Table 8 - 2005 PACIFIC POWER LIEE OUTREACH ACTIVITIES
Activity Summary TimelineStatus
(In Progress/Completed) CostsBill Insert Program information included in all bills
(approx. 33,000)January 2005 Completed Costs in
FY2004
TABLE 9 - 2004 PACIFIC POWER LIEE INSTALLATIONSAND COSTS
First Quarter: January-March
Completed Costs*Measures Units Region 1** Region 16** Total Region 1** Region 16** Total
Infiltration & Space Conditioning Cooler Cover Home - - Outlet Switch Gaskets Home - - Shell Infilitration Home 3 2 5 $445 $198 $643 Threshold Home - $0
Weatherization Attic Insulation Home - $0 Attic Venting Home - $0 Ceiling Insulation Home - $0 Floor Insulation Home - $0 Kneewall Insulation Home - $0 Weatherstripping Home 3 3 6 $157 $703 $860 Caulking Home - $0 Home Repairs Home 1 1 $0 $0 Low Flow Shower Device Home 3 1 4 $29 $27 $56 Minor Envelope Repair Home - $0 Water Heater Pipe Wrap Home - $0 Sink Faucet Aerator Home 2 2 4 $15 $32 $47 Water Heater Blanket Home 1 0 1 $10 $10
Furnaces Repair - Gas Each - $0 Replacement - Gas Each - $0 Repair - Electric Each - $0 Replacement - Electric Each - $0
Miscellaneous Measures Door Replacement Each 1 2 3 $149 $1,026 $1,175 Glass Replacement Each 0 3 3 $6,759 $6,759 Duct Wrap Home 2 2 4 $224 $158 $382 Duct Register Home - $0 Storm Windows - Glass Fixed Each - $0 Storm Windows - Glass Operable Each - $0 Vinyl Retro Window Each - $0 Set Back Thermometer Each 2 2 $77 $77 Filter Alert Device Each - $0 Foam Tape Home - $0 Gas Water Heater Repair/Replace Each - $0 Elec Water Heater Repair/Replace Each - $0 Reusable Filter/Replacement Signal Each - $0 Solar Screens Each - $0 Compact Fluorescent Bulbs*** Each 3 3 6 $60 $160 $220 Refrigerators Each - $0 Geo Exchange Heat Pumps Each - $0 Microwaves Each - $0 CF Fixtures Interior Each - $0 CF Fixtures Exterior Each - $0 Other (please specify) Each - $0
Education In-home Education Home - $0 Education Workshops - $0 Other (please specify) - TOTAL HOMES 6Single Family 6Multi Family 0* Only costs to Pacific Power are included. Partnering agencies receive federal and state grants they leverage with utility funds resulting in measures installed at no cost to Pacific Power.** Region 1 covers coastal areas and Region16 covers the eastern portion of Pacific Power's service area.*** Includes number of homes receiving measure.
TABLE 9 - 2004 PACIFIC POWER LIEE INSTALLATIONSAND COSTS
Measures UnitsInfiltration & Space Conditioning Cooler Cover Home Outlet Switch Gaskets Home Shell Infilitration Home Threshold Home
Weatherization Attic Insulation Home Attic Venting Home Ceiling Insulation Home Floor Insulation Home Kneewall Insulation Home Weatherstripping Home Caulking Home Home Repairs Home Low Flow Shower Device Home Minor Envelope Repair Home Water Heater Pipe Wrap Home Sink Faucet Aerator Home Water Heater Blanket Home
Furnaces Repair - Gas Each Replacement - Gas Each Repair - Electric Each Replacement - Electric Each
Miscellaneous Measures Door Replacement Each Glass Replacement Each Duct Wrap Home Duct Register Home Storm Windows - Glass Fixed Each Storm Windows - Glass Operable Each Vinyl Retro Window Each Set Back Thermometer Each Filter Alert Device Each Foam Tape Home Gas Water Heater Repair/Replace Each Elec Water Heater Repair/Replace Each Reusable Filter/Replacement Signal Each Solar Screens Each Compact Fluorescent Bulbs*** Each Refrigerators Each Geo Exchange Heat Pumps Each Microwaves Each CF Fixtures Interior Each CF Fixtures Exterior Each Other (please specify) Each
Education In-home Education Home Education Workshops Other (please specify)TOTAL HOMESSingle FamilyMulti Family* Only costs to Pacific Power are included. Partnerin measures installed at no cost to Pacific Power.** Region 1 covers coastal areas and Region16 cove*** Includes number of homes receiving measure.
Second Quarter: April-June
Completed CostsRegion 1** Region 16** Total Region 1** Region 16** Total
- - - -
23 6 29 $3,206 $0 $3,206- $0
- $0- $0
2 - 2 $533 $5331 1 $178 $178
- $023 6 29 $1,121 $306 $1,427
- $07 7 $0
23 5 28 $277 $0 $277- $0
6 6 $50 $5025 7 32 $216 $0 $2163 2 5 $48 $40 $88
- $0- $0- $0- $0
6 5 11 $1,450 $0 $1,4507 7 14 $2,744 $12,692 $15,436
16 2 18 $1,421 $0 $1,421- $0- $0- $0- $0
17 17 $751 $751- $0- $0- $0- $0- $0- $0
25 7 32 $479 $0 $4794 1 5 $1,319 $0 $1,319
- $0- $0- $0- $0- $0
- $0- $0
322111
TABLE 9 - 2004 PACIFIC POWER LIEE INSTALLATIONSAND COSTS
Measures UnitsInfiltration & Space Conditioning Cooler Cover Home Outlet Switch Gaskets Home Shell Infilitration Home Threshold Home
Weatherization Attic Insulation Home Attic Venting Home Ceiling Insulation Home Floor Insulation Home Kneewall Insulation Home Weatherstripping Home Caulking Home Home Repairs Home Low Flow Shower Device Home Minor Envelope Repair Home Water Heater Pipe Wrap Home Sink Faucet Aerator Home Water Heater Blanket Home
Furnaces Repair - Gas Each Replacement - Gas Each Repair - Electric Each Replacement - Electric Each
Miscellaneous Measures Door Replacement Each Glass Replacement Each Duct Wrap Home Duct Register Home Storm Windows - Glass Fixed Each Storm Windows - Glass Operable Each Vinyl Retro Window Each Set Back Thermometer Each Filter Alert Device Each Foam Tape Home Gas Water Heater Repair/Replace Each Elec Water Heater Repair/Replace Each Reusable Filter/Replacement Signal Each Solar Screens Each Compact Fluorescent Bulbs*** Each Refrigerators Each Geo Exchange Heat Pumps Each Microwaves Each CF Fixtures Interior Each CF Fixtures Exterior Each Other (please specify) Each
Education In-home Education Home Education Workshops Other (please specify)TOTAL HOMESSingle FamilyMulti Family* Only costs to Pacific Power are included. Partnerin measures installed at no cost to Pacific Power.** Region 1 covers coastal areas and Region16 cove*** Includes number of homes receiving measure.
Third Quarter: July-Sept
Completed CostsRegion 1 Region 16 Total Region 1 Region 16 Total
- - - - - - - -
- - - - - - - - - - - - - - - - - - - - - - - - - -
- - - - - - - -
- - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - -
- - - -
110
TABLE 9 - 2004 PACIFIC POWER LIEE INSTALLATIONSAND COSTS
Measures UnitsInfiltration & Space Conditioning Cooler Cover Home Outlet Switch Gaskets Home Shell Infilitration Home Threshold Home
Weatherization Attic Insulation Home Attic Venting Home Ceiling Insulation Home Floor Insulation Home Kneewall Insulation Home Weatherstripping Home Caulking Home Home Repairs Home Low Flow Shower Device Home Minor Envelope Repair Home Water Heater Pipe Wrap Home Sink Faucet Aerator Home Water Heater Blanket Home
Furnaces Repair - Gas Each Replacement - Gas Each Repair - Electric Each Replacement - Electric Each
Miscellaneous Measures Door Replacement Each Glass Replacement Each Duct Wrap Home Duct Register Home Storm Windows - Glass Fixed Each Storm Windows - Glass Operable Each Vinyl Retro Window Each Set Back Thermometer Each Filter Alert Device Each Foam Tape Home Gas Water Heater Repair/Replace Each Elec Water Heater Repair/Replace Each Reusable Filter/Replacement Signal Each Solar Screens Each Compact Fluorescent Bulbs*** Each Refrigerators Each Geo Exchange Heat Pumps Each Microwaves Each CF Fixtures Interior Each CF Fixtures Exterior Each Other (please specify) Each
Education In-home Education Home Education Workshops Other (please specify)TOTAL HOMESSingle FamilyMulti Family* Only costs to Pacific Power are included. Partnerin measures installed at no cost to Pacific Power.** Region 1 covers coastal areas and Region16 cove*** Includes number of homes receiving measure.
Fourth Quarter: October-Dec
Completed CostsRegion 1 Region 16 Total Region 1 Region 16 Total
- - - - - - - -
- - - - - - - - - - - - - - - - - - - - - - - - - -
- - - - - - - -
- - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - -
- - - -
110
TABLE 9 - 2004 PACIFIC POWER LIEE INSTALLATIONSAND COSTS
Measures UnitsInfiltration & Space Conditioning Cooler Cover Home Outlet Switch Gaskets Home Shell Infilitration Home Threshold Home
Weatherization Attic Insulation Home Attic Venting Home Ceiling Insulation Home Floor Insulation Home Kneewall Insulation Home Weatherstripping Home Caulking Home Home Repairs Home Low Flow Shower Device Home Minor Envelope Repair Home Water Heater Pipe Wrap Home Sink Faucet Aerator Home Water Heater Blanket Home
Furnaces Repair - Gas Each Replacement - Gas Each Repair - Electric Each Replacement - Electric Each
Miscellaneous Measures Door Replacement Each Glass Replacement Each Duct Wrap Home Duct Register Home Storm Windows - Glass Fixed Each Storm Windows - Glass Operable Each Vinyl Retro Window Each Set Back Thermometer Each Filter Alert Device Each Foam Tape Home Gas Water Heater Repair/Replace Each Elec Water Heater Repair/Replace Each Reusable Filter/Replacement Signal Each Solar Screens Each Compact Fluorescent Bulbs*** Each Refrigerators Each Geo Exchange Heat Pumps Each Microwaves Each CF Fixtures Interior Each CF Fixtures Exterior Each Other (please specify) Each
Education In-home Education Home Education Workshops Other (please specify)TOTAL HOMESSingle FamilyMulti Family* Only costs to Pacific Power are included. Partnerin measures installed at no cost to Pacific Power.** Region 1 covers coastal areas and Region16 cove*** Includes number of homes receiving measure.
Year to Date Totals
Region 1 Region 16 Region 1 Region 16
- - - - 26 8
- - - - - - - - - -
2 - 1 -
- - 26 9
- - - 8 26 6
- - 6 -
27 9 4 2
- - - - - - - - - - - - - - - -
7 7 7 10
18 4 - - - - - - - - 19 -
- - - - - - - - - - - - 28 10 4 1
- - - #VALUE!- - - - - - - - - - - - - -
Completed YTD Costs YTD
TABLE 10 - 2005 PACIFIC POWER LIEE ENERGY SAVINGS First Quarter: Jan-MarchAnnual Energy Savings * Lifetime Energy Savings
Region 1 Region 16 Total Region 1 Region 16 TotalMeasures* Units kWh Therms kWh Therms kWh Therms kWh Therms kWh Therms kWh Therms
Infiltration & Space Conditioning Cooler Cover Home . . . . . . Outlet Switch Gaskets Home . . . . . . Shell Infilitration Home 67.38 39.78 107.16 336.9 198.9 535.8 Threshold Home . . . . . .
Weatherization Attic Insulation Home . . . . . . Attic Venting Home . . . . . . Ceiling Insulation Home . . . . . . Floor Insulation Home . . . . . . Kneewall Insulation Home . . . . . . Weatherstripping Home 67.38 59.67 127.05 336.9 298.35 635.25 Caulking Home . . . . . . Home Repairs Home . 54.3 54.3 . 543. 543. Low Flow Shower Device Home 326.1 108.7 434.8 3,261. 1,087. 4,348. Minor Envelope Repair Home . . . . . . Water Heater Pipe Wrap Home . . . . . . Sink Faucet Aerator Home 86.8 86.8 173.6 434. 434. 868. Water Heater Blanket Home 145.3 . 145.3 726.5 . 726.5
Furnaces Repair - Gas Each . . . . . . Replacement - Gas Each . . . . . . Repair - Electric Each . . . . . . Replacement - Electric Each . . . . . .
. .Miscellaneous Measures . . Door Replacement Each 22.46 39.78 62.24 561.5 994.5 1,556. Glass Replacement Each . 162.9 162.9 . 1,629. 1,629. Duct Wrap Home 31.66 24.72 56.38 791.5 618. 1,409.5 Duct Register Home . . . . . . Storm Windows - Glass Fixed Each . . . . . . Storm Windows - Glass Operable Each . . . . . . Vinyl Retro Window Each . . . . . . Set Back Thermometer Each . . . . . . Filter Alert Device Each . . . . . . Foam Tape Home . . . . . . Gas Water Heater Repair/Replace Each . . . . . . Ele Water Heater Repair/Replace Each . . . . . . Reusable Filter/Replacement Signal Each . . . . . . Solar Screens Each . . . . . . Compact Fluorescent Bulbs Each 265.5 265.5 531. 2,124. 2,124. 4,248. Refrigerators Each . . . . . . Geo Exchange Heat Pumps Each . . . . . . Microwaves Each . . . . . CF Fixtures Interior Each . . . . . . CF Fixtures Exterior Each . . . . . . Other - Microwave Each . . . . . .
Education In-home Education Home . . . . . . Education Workshops . . . . . . Other (please specify)TOTAL 1,012.58 842.15 1,854.73 8,572.3 7,926.75 16,499.05
Total Number of Homes TreatedTotal Number of Homes Weatherized
* Estimated energy savings are based on the Final 2001 Joint Utility LIEE Cost and Bill SavingsStandardization Report
TABLE 10 - 2005 PACIFIC POWER LIEE ENERGY SA
Measures* UnitsInfiltration & Space Conditioning Cooler Cover Home Outlet Switch Gaskets Home Shell Infilitration Home Threshold Home
Weatherization Attic Insulation Home Attic Venting Home Ceiling Insulation Home Floor Insulation Home Kneewall Insulation Home Weatherstripping Home Caulking Home Home Repairs Home Low Flow Shower Device Home Minor Envelope Repair Home Water Heater Pipe Wrap Home Sink Faucet Aerator Home Water Heater Blanket Home
Furnaces Repair - Gas Each Replacement - Gas Each Repair - Electric Each Replacement - Electric Each
Miscellaneous Measures Door Replacement Each Glass Replacement Each Duct Wrap Home Duct Register Home Storm Windows - Glass Fixed Each Storm Windows - Glass Operable Each Vinyl Retro Window Each Set Back Thermometer Each Filter Alert Device Each Foam Tape Home Gas Water Heater Repair/Replace Each Ele Water Heater Repair/Replace Each Reusable Filter/Replacement Signal Each Solar Screens Each Compact Fluorescent Bulbs Each Refrigerators Each Geo Exchange Heat Pumps Each Microwaves Each CF Fixtures Interior Each CF Fixtures Exterior Each Other - Microwave Each
Education In-home Education Home Education Workshops Other (please specify)TOTAL
Total Number of Homes TreatedTotal Number of Homes Weatherized
Second Quarter: April-JuneAnnual Energy Savings * Lifetime Energy Savings
Region 1 Region 16 Total Region 1 Region 16 TotalkWh Therms kWh Therms kWh Therms kWh Therms kWh Therms kWh Therms
. . . . . .
. . . . . .541.64 118.33 659.97 2,708.21 591.65 3,299.86
. . . . . .
. . . . . .
. . . . . .971.8 . 971.8 24,295.08 . 24,295.08
121.48 . 121.48 3,036.88 . 3,036.88. . . . . .
541.64 118.33 659.97 2,708.21 591.65 3,299.86. . . . . .. 350.98 350.98 . 3,509.84 3,509.84
2,167.25 471.14 2,638.39 21,672.47 4,711.41 26,383.88. . . . . .
301.78 . 301.78 4,526.72 . 4,526.72939.77 263.13 1,202.9 4,698.83 1,315.67 6,014.5377.33 251.55 628.88 1,886.63 1,257.75 3,144.38
. . . . . .
. . . . . .
. . . . . .
. . . . . .
. . . . . .
. . . . . .141.3 98.61 239.91 3,532.45 2,465.2 5,997.65
455.66 350.98 806.64 4,556.56 3,509.84 8,066.41168.97 17.94 186.91 4,224.13 448.53 4,672.66
. . . . . .
. . . . . .
. . . . . .
. . . . . .
. . . . . .
. . . . . .
. . . . . .
. . . . . .
. . . . . .
. . . . . .
. . . . . .2,212.5 619.5 2,832. 17,700. 4,956. 22,656.
. . . . . .
. . . . . .
. . . . . .
. . . . . .
. . . . . .
. . . . . .
. . . . . .
. . . . . .
8,941.1 2,660.5 11,601.6 95,546.17 23,357.54 ########
* Estimated energy savings are based on the Final 2001 Joint Utility LIEE Cost and Bill SavingsStandardization Report
TABLE 10 - 2005 PACIFIC POWER LIEE ENERGY SA
Measures* UnitsInfiltration & Space Conditioning Cooler Cover Home Outlet Switch Gaskets Home Shell Infilitration Home Threshold Home
Weatherization Attic Insulation Home Attic Venting Home Ceiling Insulation Home Floor Insulation Home Kneewall Insulation Home Weatherstripping Home Caulking Home Home Repairs Home Low Flow Shower Device Home Minor Envelope Repair Home Water Heater Pipe Wrap Home Sink Faucet Aerator Home Water Heater Blanket Home
Furnaces Repair - Gas Each Replacement - Gas Each Repair - Electric Each Replacement - Electric Each
Miscellaneous Measures Door Replacement Each Glass Replacement Each Duct Wrap Home Duct Register Home Storm Windows - Glass Fixed Each Storm Windows - Glass Operable Each Vinyl Retro Window Each Set Back Thermometer Each Filter Alert Device Each Foam Tape Home Gas Water Heater Repair/Replace Each Ele Water Heater Repair/Replace Each Reusable Filter/Replacement Signal Each Solar Screens Each Compact Fluorescent Bulbs Each Refrigerators Each Geo Exchange Heat Pumps Each Microwaves Each CF Fixtures Interior Each CF Fixtures Exterior Each Other - Microwave Each
Education In-home Education Home Education Workshops Other (please specify)TOTAL
Total Number of Homes TreatedTotal Number of Homes Weatherized
Third Quarter: July-AugAnnual Energy Savings * Lifetime Energy Savings
Region 1 Region 16 Total Region 1 Region 16 TotalkWh Therms kWh Therms kWh Therms kWh Therms kWh Therms kWh Therms
. . . . . .
. . . . . .
. . . . . .
. . . . . .
. . . . . .
. . . . . .
. . . . . .
. . . . . .
. . . . . .
. . . . . .
. . . . . .
. . . . . .
. . . . . .
. . . . . .
. . . . . .
. . . . . .
. . . . . .
. . . . . .
. . . . . .
. . . . . .
. . . . . .
. . . . . .
. . . . . .
. . . . . .
. . . . . .
. . . . . .
. . . . . .
. . . . . .
. . . . . .
. . . . . .
. . . . . .
. . . . . .
. . . . . .
. . . . . .
. . . . . .
. . . . . .
. . . . . .
. . . . . .
. . . . . .
. . . . . .
. . . . . .
. . . . . .
. . . . . .
. . . . . .
. . . . . .
. . . . . .
. . . . . .
* Estimated energy savings are based on the Final 2001 Joint Utility LIEE Cost and Bill SavingsStandardization Report
TABLE 10 - 2005 PACIFIC POWER LIEE ENERGY SA
Measures* UnitsInfiltration & Space Conditioning Cooler Cover Home Outlet Switch Gaskets Home Shell Infilitration Home Threshold Home
Weatherization Attic Insulation Home Attic Venting Home Ceiling Insulation Home Floor Insulation Home Kneewall Insulation Home Weatherstripping Home Caulking Home Home Repairs Home Low Flow Shower Device Home Minor Envelope Repair Home Water Heater Pipe Wrap Home Sink Faucet Aerator Home Water Heater Blanket Home
Furnaces Repair - Gas Each Replacement - Gas Each Repair - Electric Each Replacement - Electric Each
Miscellaneous Measures Door Replacement Each Glass Replacement Each Duct Wrap Home Duct Register Home Storm Windows - Glass Fixed Each Storm Windows - Glass Operable Each Vinyl Retro Window Each Set Back Thermometer Each Filter Alert Device Each Foam Tape Home Gas Water Heater Repair/Replace Each Ele Water Heater Repair/Replace Each Reusable Filter/Replacement Signal Each Solar Screens Each Compact Fluorescent Bulbs Each Refrigerators Each Geo Exchange Heat Pumps Each Microwaves Each CF Fixtures Interior Each CF Fixtures Exterior Each Other - Microwave Each
Education In-home Education Home Education Workshops Other (please specify)TOTAL
Total Number of Homes TreatedTotal Number of Homes Weatherized
Fourth Quarter: Oct-DecAnnual Energy Savings * Lifetime Energy Savings
Region 1 Region 16 Total Region 1 Region 16 TotalkWh Therms kWh Therms kWh Therms kWh Therms kWh Therms kWh Therms
. . . . . .
. . . . . .
. . . . . .
. . . . . .
. . . . . .
. . . . . .
. . . . . .
. . . . . .
. . . . . .
. . . . . .
. . . . . .
. . . . . .
. . . . . .
. . . . . .
. . . . . .
. . . . . .
. . . . . .
. . . . . .
. . . . . .
. . . . . .
. . . . . .. . . .. . . .
. . . . . .
. . . . . .
. . . . . .
. . . . . .
. . . . . .
. . . . . .
. . . . . .
. . . . . .
. . . . . .
. . . . . .
. . . . . .
. . . . . .
. . . . . .
. . . . . .
. . . . . .
. . . . . .
. . . . . .
. . . . . .
. . . . . .
. . . . . .
. . . . . .
. . . . . .
. . . . . .
. . . .
* Estimated energy savings are based on the Final 2001 Joint Utility LIEE Cost and Bill SavingsStandardization Report
TABLE 10 - 2005 PACIFIC POWER LIEE ENERGY SA
Measures* UnitsInfiltration & Space Conditioning Cooler Cover Home Outlet Switch Gaskets Home Shell Infilitration Home Threshold Home
Weatherization Attic Insulation Home Attic Venting Home Ceiling Insulation Home Floor Insulation Home Kneewall Insulation Home Weatherstripping Home Caulking Home Home Repairs Home Low Flow Shower Device Home Minor Envelope Repair Home Water Heater Pipe Wrap Home Sink Faucet Aerator Home Water Heater Blanket Home
Furnaces Repair - Gas Each Replacement - Gas Each Repair - Electric Each Replacement - Electric Each
Miscellaneous Measures Door Replacement Each Glass Replacement Each Duct Wrap Home Duct Register Home Storm Windows - Glass Fixed Each Storm Windows - Glass Operable Each Vinyl Retro Window Each Set Back Thermometer Each Filter Alert Device Each Foam Tape Home Gas Water Heater Repair/Replace Each Ele Water Heater Repair/Replace Each Reusable Filter/Replacement Signal Each Solar Screens Each Compact Fluorescent Bulbs Each Refrigerators Each Geo Exchange Heat Pumps Each Microwaves Each CF Fixtures Interior Each CF Fixtures Exterior Each Other - Microwave Each
Education In-home Education Home Education Workshops Other (please specify)TOTAL
Total Number of Homes TreatedTotal Number of Homes Weatherized
Annual Energy Savings YTD * Lifetime Energy Savings YTDRegion 1 Region 16 Total Region 1 Region 16 Total
kWh Therms kWh Therms kWh Therms kWh Therms kWh Therms kWh Therms
. . . . . .
. . . . . .609.02 158.11 767.13 3,045.11 790.55 3,835.66
. . . . . .
. .
. .
. . . . . .
. . . . . .971.8 . 971.8 24,295.08 . 24,295.08
121.48 . 121.48 3,036.88 . 3,036.88. . . . . .
609.02 178. 787.02 3,045.11 890. 3,935.11. . . . . .. 405.28 405.28 . 4,052.84 4,052.84
2,493.35 579.84 3,073.19 24,933.47 5,798.41 30,731.88. . . . . .
301.78 . 301.78 4,526.72 . 4,526.721,026.57 349.93 1,376.5 5,132.83 1,749.67 6,882.5
522.63 251.55 774.18 2,613.13 1,257.75 3,870.88. .. .. . . . . .. . . . . .. . . . . .. . . . . .. . . . . .. . . . . .
163.76 138.39 302.15 4,093.95 3,459.7 7,553.65455.66 513.88 969.54 4,556.56 5,138.84 9,695.41200.63 42.66 243.29 5,015.63 1,066.53 6,082.16
. . . . . .
. . . . . .
. . . . . .
. . . . . .
. . . . . .
. . . . . .
. . . . . .
. . . . . .
. . . . . .
. . . . . .
. . . . . .2,478. 885. 3,363. 19,824. 7,080. 26,904.
. . . . . .
. . . . . .
. . . . . .
. . . . . .
. . . . . .
. . . . . .
. .
. .
. . . . . .
. . . . . .
9,953.68 3,502.65 13,456.33 104,118.47 31,284.29 135,402.76
* Estimated energy savings are based on the Final 2001 Joint Utility LIEE Cost and Bill SavingsStandardization Report
TABLE 10 - 2005 PACIFIC POWER LIEE ENERGY SAVINGS
Measures* UnitsEUL
Climate Zone 1
Climate Zone 16
Climate Zone 1
Climate Zone 16
Infiltration & Space Conditioning Cooler Cover Home Outlet Switch Gaskets Home 15 7.99 7.99 5.52 5.52
Shell Infilitration Home 5 22.46 19.89 25.63 19.4
Threshold Home 5 22.46 19.89 25.63 19.4
Weatherization Attic Insulation Home 25 466.6 366.5 522.75 426.91
Attic Venting Home Ceiling Insulation Home 25 466.6 366.5 522.75 426.91
Floor Insulation Home 25 116.65 91.63 130.69 106.73
Kneewall Insulation Home Weatherstripping Home 5 22.46 19.89 25.63 19.4
Caulking Home Home Repairs Home 10 71.9 54.3 52.1 42.2
Low Flow Shower Device Home 10 108.7 108.7 66.6 66.6
Minor Envelope Repair Home 10 71.9 54.3 52.1 42.2
Water Heater Pipe Wrap Home 15 58.1 58.1 35.4 35.4
Sink Faucet Aerator Home 5 43.4 43.4 26.5 26.5
Water Heater Blanket Home 5 145.3 145.3 88.5 88.5
Furnaces Repair - Gas Each Replacement - Gas Each Repair - Electric Each Replacement - Electric Each
Miscellaneous Measures Door Replacement Each 25 22.46 19.89 25.63 19.40
Glass Replacement Each 10 71.90 54.30 52.10 42.20
Duct Wrap Home 25 15.83 12.36 0.5 2.5
Duct Register Home Storm Windows - Glass Fixed Each Storm Windows - Glass Operable Each Vinyl Retro Window Each Set Back Thermometer Each Filter Alert Device Each Foam Tape Home Gas Water Heater Repair/Replace Each Ele Water Heater Repair/Replace Each Reusable Filter/Replacement Signal Each Solar Screens Each Compact Fluorescent Bulbs Each 8 88.5 88.5 88.5 88.5
Refrigerators Each Geo Exchange Heat Pumps Each Microwaves Each 10 75 75 75 75
CF Fixtures Interior Each
Per Unit Savings Per Unit SavingsSingle Family Multi-Family
CF Fixtures Exterior Each Other (please specify)
Education In-home Education Home Education Workshops Other (please specify)TOTAL Number of multifamily 1Number of single family 14
* Per unit savings based on the LIEE Measure Cost Effectiveness Final Report, June 2, 2003
Notes:Climate Zone 1 is zipcode 95Climate Zone 16 is all others