tabel ansuran bri.xls

Tabel Angsuran KPR-BRI (Non PKS - Developer)

FIX 1 TahunCP: RIRI 085245589726

Suku bunga 7.50% 7.50% 7.50% 7.50% Suku bunga 7.50% 7.50% 7.50% 7.50%efektif (p.a.) efektif (p.a.)

Jumlah Jangka Waktu Jumlah Jangka WaktuPokok 5 tahun 10 tahun 15 tahun 20 tahun Pokok 5 tahun 10 tahun 15 tahun 20 tahun

Pinjaman 60 bulan 120 bulan 180 bulan 240 bulan Pinjaman 60 bulan 120 bulan 180 bulan 240 bulan100,000,000 2,003,795 1,187,018 927,012 805,593 171,000,000 3,426,489 2,029,800 1,585,191 1,377,564 101,000,000 2,023,833 1,198,888 936,282 813,649 172,000,000 3,446,527 2,041,670 1,594,461 1,385,620 102,000,000 2,043,871 1,210,758 945,553 821,705 173,000,000 3,466,565 2,053,541 1,603,731 1,393,676 103,000,000 2,063,909 1,222,628 954,823 829,761 174,000,000 3,486,603 2,065,411 1,613,002 1,401,732 104,000,000 2,083,947 1,234,498 964,093 837,817 175,000,000 3,506,641 2,077,281 1,622,272 1,409,788 105,000,000 2,103,985 1,246,369 973,363 845,873 176,000,000 3,526,679 2,089,151 1,631,542 1,417,844 106,000,000 2,124,023 1,258,239 982,633 853,929 177,000,000 3,546,717 2,101,021 1,640,812 1,425,900 107,000,000 2,144,060 1,270,109 991,903 861,985 178,000,000 3,566,755 2,112,891 1,650,082 1,433,956 108,000,000 2,164,098 1,281,979 1,001,173 870,041 179,000,000 3,586,793 2,124,762 1,659,352 1,442,012 109,000,000 2,184,136 1,293,849 1,010,443 878,097 180,000,000 3,606,831 2,136,632 1,668,622 1,450,068 110,000,000 2,204,174 1,305,719 1,019,714 886,153 181,000,000 3,626,869 2,148,502 1,677,892 1,458,124 111,000,000 2,224,212 1,317,590 1,028,984 894,208 182,000,000 3,646,907 2,160,372 1,687,162 1,466,180 112,000,000 2,244,250 1,329,460 1,038,254 902,264 183,000,000 3,666,945 2,172,242 1,696,433 1,474,236 113,000,000 2,264,288 1,341,330 1,047,524 910,320 184,000,000 3,686,983 2,184,113 1,705,703 1,482,291 114,000,000 2,284,326 1,353,200 1,056,794 918,376 185,000,000 3,707,020 2,195,983 1,714,973 1,490,347 115,000,000 2,304,364 1,365,070 1,066,064 926,432 186,000,000 3,727,058 2,207,853 1,724,243 1,498,403 116,000,000 2,324,402 1,376,941 1,075,334 934,488 187,000,000 3,747,096 2,219,723 1,733,513 1,506,459 117,000,000 2,344,440 1,388,811 1,084,604 942,544 188,000,000 3,767,134 2,231,593 1,742,783 1,514,515 118,000,000 2,364,478 1,400,681 1,093,875 950,600 189,000,000 3,787,172 2,243,463 1,752,053 1,522,571 119,000,000 2,384,516 1,412,551 1,103,145 958,656 190,000,000 3,807,210 2,255,334 1,761,323 1,530,627 120,000,000 2,404,554 1,424,421 1,112,415 966,712 191,000,000 3,827,248 2,267,204 1,770,594 1,538,683 121,000,000 2,424,592 1,436,291 1,121,685 974,768 192,000,000 3,847,286 2,279,074 1,779,864 1,546,739 122,000,000 2,444,630 1,448,162 1,130,955 982,824 193,000,000 3,867,324 2,290,944 1,789,134 1,554,795 123,000,000 2,464,668 1,460,032 1,140,225 990,880 194,000,000 3,887,362 2,302,814 1,798,404 1,562,851 124,000,000 2,484,706 1,471,902 1,149,495 998,936 195,000,000 3,907,400 2,314,684 1,807,674 1,570,907 125,000,000 2,504,744 1,483,772 1,158,765 1,006,991 196,000,000 3,927,438 2,326,555 1,816,944 1,578,963 126,000,000 2,524,782 1,495,642 1,168,036 1,015,047 197,000,000 3,947,476 2,338,425 1,826,214 1,587,019 127,000,000 2,544,819 1,507,512 1,177,306 1,023,103 198,000,000 3,967,514 2,350,295 1,835,484 1,595,075 128,000,000 2,564,857 1,519,383 1,186,576 1,031,159 199,000,000 3,987,552 2,362,165 1,844,755 1,603,130 129,000,000 2,584,895 1,531,253 1,195,846 1,039,215 200,000,000 4,007,590 2,374,035 1,854,025 1,611,186 130,000,000 2,604,933 1,543,123 1,205,116 1,047,271 201,000,000 4,027,628 2,385,906 1,863,295 1,619,242 131,000,000 2,624,971 1,554,993 1,214,386 1,055,327 202,000,000 4,047,666 2,397,776 1,872,565 1,627,298 132,000,000 2,645,009 1,566,863 1,223,656 1,063,383 203,000,000 4,067,704 2,409,646 1,881,835 1,635,354 133,000,000 2,665,047 1,578,734 1,232,926 1,071,439 204,000,000 4,087,742 2,421,516 1,891,105 1,643,410 134,000,000 2,685,085 1,590,604 1,242,197 1,079,495 205,000,000 4,107,779 2,433,386 1,900,375 1,651,466 135,000,000 2,705,123 1,602,474 1,251,467 1,087,551 206,000,000 4,127,817 2,445,256 1,909,645 1,659,522 136,000,000 2,725,161 1,614,344 1,260,737 1,095,607 207,000,000 4,147,855 2,457,127 1,918,916 1,667,578 137,000,000 2,745,199 1,626,214 1,270,007 1,103,663 208,000,000 4,167,893 2,468,997 1,928,186 1,675,634 138,000,000 2,765,237 1,638,084 1,279,277 1,111,719 209,000,000 4,187,931 2,480,867 1,937,456 1,683,690 139,000,000 2,785,275 1,649,955 1,288,547 1,119,775 210,000,000 4,207,969 2,492,737 1,946,726 1,691,746 140,000,000 2,805,313 1,661,825 1,297,817 1,127,830 211,000,000 4,228,007 2,504,607 1,955,996 1,699,802 141,000,000 2,825,351 1,673,695 1,307,087 1,135,886 212,000,000 4,248,045 2,516,478 1,965,266 1,707,858 142,000,000 2,845,389 1,685,565 1,316,358 1,143,942 213,000,000 4,268,083 2,528,348 1,974,536 1,715,914 143,000,000 2,865,427 1,697,435 1,325,628 1,151,998 214,000,000 4,288,121 2,540,218 1,983,806 1,723,969 144,000,000 2,885,465 1,709,305 1,334,898 1,160,054 215,000,000 4,308,159 2,552,088 1,993,077 1,732,025 145,000,000 2,905,503 1,721,176 1,344,168 1,168,110 216,000,000 4,328,197 2,563,958 2,002,347 1,740,081 146,000,000 2,925,540 1,733,046 1,353,438 1,176,166 217,000,000 4,348,235 2,575,828 2,011,617 1,748,137 147,000,000 2,945,578 1,744,916 1,362,708 1,184,222 218,000,000 4,368,273 2,587,699 2,020,887 1,756,193 148,000,000 2,965,616 1,756,786 1,371,978 1,192,278 219,000,000 4,388,311 2,599,569 2,030,157 1,764,249 149,000,000 2,985,654 1,768,656 1,381,248 1,200,334 220,000,000 4,408,349 2,611,439 2,039,427 1,772,305 150,000,000 3,005,692 1,780,527 1,390,519 1,208,390 221,000,000 4,428,387 2,623,309 2,048,697 1,780,361 151,000,000 3,025,730 1,792,397 1,399,789 1,216,446 222,000,000 4,448,425 2,635,179 2,057,967 1,788,417 152,000,000 3,045,768 1,804,267 1,409,059 1,224,502 223,000,000 4,468,463 2,647,049 2,067,238 1,796,473 153,000,000 3,065,806 1,816,137 1,418,329 1,232,558 224,000,000 4,488,500 2,658,920 2,076,508 1,804,529 154,000,000 3,085,844 1,828,007 1,427,599 1,240,614 225,000,000 4,508,538 2,670,790 2,085,778 1,812,585 155,000,000 3,105,882 1,839,877 1,436,869 1,248,669 226,000,000 4,528,576 2,682,660 2,095,048 1,820,641 156,000,000 3,125,920 1,851,748 1,446,139 1,256,725 227,000,000 4,548,614 2,694,530 2,104,318 1,828,697 157,000,000 3,145,958 1,863,618 1,455,409 1,264,781 228,000,000 4,568,652 2,706,400 2,113,588 1,836,752 158,000,000 3,165,996 1,875,488 1,464,680 1,272,837 229,000,000 4,588,690 2,718,271 2,122,858 1,844,808 159,000,000 3,186,034 1,887,358 1,473,950 1,280,893 230,000,000 4,608,728 2,730,141 2,132,128 1,852,864 160,000,000 3,206,072 1,899,228 1,483,220 1,288,949 231,000,000 4,628,766 2,742,011 2,141,399 1,860,920 161,000,000 3,226,110 1,911,098 1,492,490 1,297,005 232,000,000 4,648,804 2,753,881 2,150,669 1,868,976 162,000,000 3,246,148 1,922,969 1,501,760 1,305,061 233,000,000 4,668,842 2,765,751 2,159,939 1,877,032 163,000,000 3,266,186 1,934,839 1,511,030 1,313,117 234,000,000 4,688,880 2,777,621 2,169,209 1,885,088 164,000,000 3,286,224 1,946,709 1,520,300 1,321,173 235,000,000 4,708,918 2,789,492 2,178,479 1,893,144 165,000,000 3,306,262 1,958,579 1,529,570 1,329,229 236,000,000 4,728,956 2,801,362 2,187,749 1,901,200 166,000,000 3,326,299 1,970,449 1,538,841 1,337,285 237,000,000 4,748,994 2,813,232 2,197,019 1,909,256 167,000,000 3,346,337 1,982,320 1,548,111 1,345,341 238,000,000 4,769,032 2,825,102 2,206,289 1,917,312 168,000,000 3,366,375 1,994,190 1,557,381 1,353,397 239,000,000 4,789,070 2,836,972 2,215,560 1,925,368 169,000,000 3,386,413 2,006,060 1,566,651 1,361,452 240,000,000 4,809,108 2,848,842 2,224,830 1,933,424 170,000,000 3,406,451 2,017,930 1,575,921 1,369,508 241,000,000 4,829,146 2,860,713 2,234,100 1,941,480

Tabel Angsuran KPR-BRI (Non PKS - Developer)




Pinjaman 60 bulan 120 bulan 180 bulan 240 bulan Pinjaman 60 bulan 120 bulan 180 bulan 240 bulan100,000,000 2,027,639 1,213,276 955,652 836,440 164,000,000 3,325,329 1,989,773 1,567,269 1,371,762 101,000,000 2,047,916 1,225,409 965,209 844,804 165,000,000 3,345,605 2,001,905 1,576,826 1,380,126 102,000,000 2,068,192 1,237,541 974,765 853,169 166,000,000 3,365,881 2,014,038 1,586,382 1,388,491 103,000,000 2,088,469 1,249,674 984,322 861,533 167,000,000 3,386,158 2,026,171 1,595,939 1,396,855 104,000,000 2,108,745 1,261,807 993,878 869,898 168,000,000 3,406,434 2,038,304 1,605,496 1,405,219 105,000,000 2,129,021 1,273,940 1,003,435 878,262 169,000,000 3,426,711 2,050,436 1,615,052 1,413,584 106,000,000 2,149,298 1,286,073 1,012,991 886,626 170,000,000 3,446,987 2,062,569 1,624,609 1,421,948 107,000,000 2,169,574 1,298,205 1,022,548 894,991 171,000,000 3,467,263 2,074,702 1,634,165 1,430,313 108,000,000 2,189,851 1,310,338 1,032,104 903,355 172,000,000 3,487,540 2,086,835 1,643,722 1,438,677 109,000,000 2,210,127 1,322,471 1,041,661 911,720 173,000,000 3,507,816 2,098,967 1,653,278 1,447,041 110,000,000 2,230,403 1,334,604 1,051,217 920,084 174,000,000 3,528,093 2,111,100 1,662,835 1,455,406 111,000,000 2,250,680 1,346,736 1,060,774 928,448 175,000,000 3,548,369 2,123,233 1,672,391 1,463,770 112,000,000 2,270,956 1,358,869 1,070,330 936,813 176,000,000 3,568,645 2,135,366 1,681,948 1,472,135 113,000,000 2,291,233 1,371,002 1,079,887 945,177 177,000,000 3,588,922 2,147,498 1,691,504 1,480,499 114,000,000 2,311,509 1,383,135 1,089,443 953,542 178,000,000 3,609,198 2,159,631 1,701,061 1,488,863 115,000,000 2,331,785 1,395,267 1,099,000 961,906 179,000,000 3,629,475 2,171,764 1,710,617 1,497,228 116,000,000 2,352,062 1,407,400 1,108,556 970,270 180,000,000 3,649,751 2,183,897 1,720,174 1,505,592 117,000,000 2,372,338 1,419,533 1,118,113 978,635 181,000,000 3,670,027 2,196,029 1,729,730 1,513,957 118,000,000 2,392,615 1,431,666 1,127,669 986,999 182,000,000 3,690,304 2,208,162 1,739,287 1,522,321 119,000,000 2,412,891 1,443,798 1,137,226 995,364 183,000,000 3,710,580 2,220,295 1,748,843 1,530,685 120,000,000 2,433,167 1,455,931 1,146,783 1,003,728 184,000,000 3,730,857 2,232,428 1,758,400 1,539,050 121,000,000 2,453,444 1,468,064 1,156,339 1,012,092 185,000,000 3,751,133 2,244,560 1,767,956 1,547,414 122,000,000 2,473,720 1,480,197 1,165,896 1,020,457 186,000,000 3,771,409 2,256,693 1,777,513 1,555,779 123,000,000 2,493,996 1,492,329 1,175,452 1,028,821 187,000,000 3,791,686 2,268,826 1,787,069 1,564,143 124,000,000 2,514,273 1,504,462 1,185,009 1,037,186 188,000,000 3,811,962 2,280,959 1,796,626 1,572,507 125,000,000 2,534,549 1,516,595 1,194,565 1,045,550 189,000,000 3,832,239 2,293,092 1,806,182 1,580,872 126,000,000 2,554,826 1,528,728 1,204,122 1,053,914 190,000,000 3,852,515 2,305,224 1,815,739 1,589,236 127,000,000 2,575,102 1,540,860 1,213,678 1,062,279 191,000,000 3,872,791 2,317,357 1,825,295 1,597,601 128,000,000 2,595,378 1,552,993 1,223,235 1,070,643 192,000,000 3,893,068 2,329,490 1,834,852 1,605,965 129,000,000 2,615,655 1,565,126 1,232,791 1,079,008 193,000,000 3,913,344 2,341,623 1,844,409 1,614,329 130,000,000 2,635,931 1,577,259 1,242,348 1,087,372 194,000,000 3,933,620 2,353,755 1,853,965 1,622,694 131,000,000 2,656,208 1,589,391 1,251,904 1,095,736 195,000,000 3,953,897 2,365,888 1,863,522 1,631,058 132,000,000 2,676,484 1,601,524 1,261,461 1,104,101 196,000,000 3,974,173 2,378,021 1,873,078 1,639,423 133,000,000 2,696,760 1,613,657 1,271,017 1,112,465 197,000,000 3,994,450 2,390,154 1,882,635 1,647,787 134,000,000 2,717,037 1,625,790 1,280,574 1,120,830 198,000,000 4,014,726 2,402,286 1,892,191 1,656,151 135,000,000 2,737,313 1,637,923 1,290,130 1,129,194 199,000,000 4,035,002 2,414,419 1,901,748 1,664,516 136,000,000 2,757,590 1,650,055 1,299,687 1,137,558 200,000,000 4,055,279 2,426,552 1,911,304 1,672,880 137,000,000 2,777,866 1,662,188 1,309,243 1,145,923 201,000,000 4,075,555 2,438,685 1,920,861 1,681,245 138,000,000 2,798,142 1,674,321 1,318,800 1,154,287 202,000,000 4,095,832 2,450,817 1,930,417 1,689,609 139,000,000 2,818,419 1,686,454 1,328,356 1,162,652 203,000,000 4,116,108 2,462,950 1,939,974 1,697,973 140,000,000 2,838,695 1,698,586 1,337,913 1,171,016 204,000,000 4,136,384 2,475,083 1,949,530 1,706,338 141,000,000 2,858,972 1,710,719 1,347,469 1,179,380 205,000,000 4,156,661 2,487,216 1,959,087 1,714,702 142,000,000 2,879,248 1,722,852 1,357,026 1,187,745 206,000,000 4,176,937 2,499,348 1,968,643 1,723,067 143,000,000 2,899,524 1,734,985 1,366,582 1,196,109 207,000,000 4,197,214 2,511,481 1,978,200 1,731,431 144,000,000 2,919,801 1,747,117 1,376,139 1,204,474 208,000,000 4,217,490 2,523,614 1,987,756 1,739,795 145,000,000 2,940,077 1,759,250 1,385,696 1,212,838 209,000,000 4,237,766 2,535,747 1,997,313 1,748,160 146,000,000 2,960,354 1,771,383 1,395,252 1,221,203 210,000,000 4,258,043 2,547,879 2,006,869 1,756,524 147,000,000 2,980,630 1,783,516 1,404,809 1,229,567 211,000,000 4,278,319 2,560,012 2,016,426 1,764,889 148,000,000 3,000,906 1,795,648 1,414,365 1,237,931 212,000,000 4,298,596 2,572,145 2,025,982 1,773,253 149,000,000 3,021,183 1,807,781 1,423,922 1,246,296 213,000,000 4,318,872 2,584,278 2,035,539 1,781,617 150,000,000 3,041,459 1,819,914 1,433,478 1,254,660 214,000,000 4,339,148 2,596,411 2,045,095 1,789,982 151,000,000 3,061,736 1,832,047 1,443,035 1,263,025 215,000,000 4,359,425 2,608,543 2,054,652 1,798,346 152,000,000 3,082,012 1,844,179 1,452,591 1,271,389 216,000,000 4,379,701 2,620,676 2,064,209 1,806,711 153,000,000 3,102,288 1,856,312 1,462,148 1,279,753 217,000,000 4,399,978 2,632,809 2,073,765 1,815,075 154,000,000 3,122,565 1,868,445 1,471,704 1,288,118 218,000,000 4,420,254 2,644,942 2,083,322 1,823,439 155,000,000 3,142,841 1,880,578 1,481,261 1,296,482 219,000,000 4,440,530 2,657,074 2,092,878 1,831,804 156,000,000 3,163,118 1,892,710 1,490,817 1,304,847 220,000,000 4,460,807 2,669,207 2,102,435 1,840,168 157,000,000 3,183,394 1,904,843 1,500,374 1,313,211 221,000,000 4,481,083 2,681,340 2,111,991 1,848,533 158,000,000 3,203,670 1,916,976 1,509,930 1,321,575 222,000,000 4,501,360 2,693,473 2,121,548 1,856,897 159,000,000 3,223,947 1,929,109 1,519,487 1,329,940 223,000,000 4,521,636 2,705,605 2,131,104 1,865,261 160,000,000 3,244,223 1,941,242 1,529,043 1,338,304 224,000,000 4,541,912 2,717,738 2,140,661 1,873,626 161,000,000 3,264,499 1,953,374 1,538,600 1,346,669 225,000,000 4,562,189 2,729,871 2,150,217 1,881,990 162,000,000 3,284,776 1,965,507 1,548,156 1,355,033 226,000,000 4,582,465 2,742,004 2,159,774 1,890,355 163,000,000 3,305,052 1,977,640 1,557,713 1,363,397 227,000,000 4,602,742 2,754,136 2,169,330 1,898,719

Persyaratan Dokumen :1. FC KTP Pemohon dan Suami/Isteri2. FC Kartu Keluarga3. FC NPWP Pribadi (untuk plafond >Rp. 100 juta4. FC Rekening Tabungan 3 Bulan terakhir atas nama pemohon5. Asli Slip Gaji dan Surat Keterngan Kerja/FC SK Pegawai dilegalisir

6. Foto Berwarna Suami Isteri ukuran 4 x 6 (1 lembar)7.FC Surat Nikah (bila sudah menikah)8. FC dokumen jaminanPersyaratan Tambahan Untuk Wiraswasta :1. FC Surat Izin Usaha (SKTU, TDP, SIUP2. Laporan Keuangan 2 tahun terakhir

Tabel Angsuran KPR-BRI ( Non PKS - Developer) Tabel Angsuran KKB-BRI

FIX 2 Tahun

CP:DEWI 085228046050 / 085752478557 MOBIL BARUSuku bunga 7.75% 7.75% 7.75% 7.75% Suku bunga 3.35% 4.15% 4.49% 4.75% 5.75%

efektif (p.a.) flat

Jumlah Jangka Waktu Jumlah Jangka Waktu

Pokok 5 tahun 10 tahun 15 tahun 20 tahun Pokok 1 2 3 4 5

Pinjaman 60 bulan 120 bulan 180 bulan 240 bulan Pinjaman 12 24 36 48 60 100,000,000 2,015,696 1,200,106 941,276 820,949 70,000,000 6,028,750 3,158,750 2,206,361 1,735,417 1,502,083 110,000,000 2,217,266 1,320,117 1,035,403 903,043 75,000,000 6,459,375 3,384,375 2,363,958 1,859,375 1,609,375 120,000,000 2,418,835 1,440,128 1,129,531 985,138 80,000,000 6,890,000 3,610,000 2,521,556 1,983,333 1,716,667 130,000,000 2,620,405 1,560,138 1,223,658 1,067,233 85,000,000 7,320,625 3,835,625 2,679,153 2,107,292 1,823,958 140,000,000 2,821,974 1,680,149 1,317,786 1,149,328 90,000,000 7,751,250 4,061,250 2,836,750 2,231,250 1,931,250 150,000,000 3,023,544 1,800,159 1,411,914 1,231,423 95,000,000 8,181,875 4,286,875 2,994,347 2,355,208 2,038,542 160,000,000 3,225,114 1,920,170 1,506,041 1,313,518 100,000,000 8,612,500 4,512,500 3,151,944 2,479,167 2,145,833 170,000,000 3,426,683 2,040,181 1,600,169 1,395,613 105,000,000 9,043,125 4,738,125 3,309,542 2,603,125 2,253,125 180,000,000 3,628,253 2,160,191 1,694,296 1,477,707 110,000,000 9,473,750 4,963,750 3,467,139 2,727,083 2,360,417 190,000,000 3,829,822 2,280,202 1,788,424 1,559,802 115,000,000 9,904,375 5,189,375 3,624,736 2,851,042 2,467,708 200,000,000 4,031,392 2,400,213 1,882,552 1,641,897 120,000,000 10,335,000 5,415,000 3,782,333 2,975,000 2,575,000 210,000,000 4,232,962 2,520,223 1,976,679 1,723,992 125,000,000 10,765,625 5,640,625 3,939,931 3,098,958 2,682,292 220,000,000 4,434,531 2,640,234 2,070,807 1,806,087 130,000,000 11,196,250 5,866,250 4,097,528 3,222,917 2,789,583 230,000,000 4,636,101 2,760,245 2,164,934 1,888,182 135,000,000 11,626,875 6,091,875 4,255,125 3,346,875 2,896,875 240,000,000 4,837,670 2,880,255 2,259,062 1,970,277 140,000,000 12,057,500 6,317,500 4,412,722 3,470,833 3,004,167 250,000,000 5,039,240 3,000,266 2,353,189 2,052,371 145,000,000 12,488,125 6,543,125 4,570,319 3,594,792 3,111,458 260,000,000 5,240,810 3,120,276 2,447,317 2,134,466 150,000,000 12,918,750 6,768,750 4,727,917 3,718,750 3,218,750 270,000,000 5,442,379 3,240,287 2,541,445 2,216,561 155,000,000 13,349,375 6,994,375 4,885,514 3,842,708 3,326,042 280,000,000 5,643,949 3,360,298 2,635,572 2,298,656 160,000,000 13,780,000 7,220,000 5,043,111 3,966,667 3,433,333 290,000,000 5,845,518 3,480,308 2,729,700 2,380,751 165,000,000 14,210,625 7,445,625 5,200,708 4,090,625 3,540,625 300,000,000 6,047,088 3,600,319 2,823,827 2,462,846 170,000,000 14,641,250 7,671,250 5,358,306 4,214,583 3,647,917 310,000,000 6,248,658 3,720,330 2,917,955 2,544,941 175,000,000 15,071,875 7,896,875 5,515,903 4,338,542 3,755,208 320,000,000 6,450,227 3,840,340 3,012,082 2,627,035 180,000,000 15,502,500 8,122,500 5,673,500 4,462,500 3,862,500 330,000,000 6,651,797 3,960,351 3,106,210 2,709,130 185,000,000 15,933,125 8,348,125 5,831,097 4,586,458 3,969,792 340,000,000 6,853,366 4,080,361 3,200,338 2,791,225 190,000,000 16,363,750 8,573,750 5,988,694 4,710,417 4,077,083 350,000,000 7,054,936 4,200,372 3,294,465 2,873,320 195,000,000 16,794,375 8,799,375 6,146,292 4,834,375 4,184,375 360,000,000 7,256,506 4,320,383 3,388,593 2,955,415 200,000,000 17,225,000 9,025,000 6,303,889 4,958,333 4,291,667 370,000,000 7,458,075 4,440,393 3,482,720 3,037,510 205,000,000 17,655,625 9,250,625 6,461,486 5,082,292 4,398,958 380,000,000 7,659,645 4,560,404 3,576,848 3,119,605 210,000,000 18,086,250 9,476,250 6,619,083 5,206,250 4,506,250 390,000,000 7,861,214 4,680,415 3,670,975 3,201,699 215,000,000 18,516,875 9,701,875 6,776,681 5,330,208 4,613,542 400,000,000 8,062,784 4,800,425 3,765,103 3,283,794 220,000,000 18,947,500 9,927,500 6,934,278 5,454,167 4,720,833 410,000,000 8,264,353 4,920,436 3,859,231 3,365,889 225,000,000 19,378,125 10,153,125 7,091,875 5,578,125 4,828,125 420,000,000 8,465,923 5,040,447 3,953,358 3,447,984 230,000,000 19,808,750 10,378,750 7,249,472 5,702,083 4,935,417 430,000,000 8,667,493 5,160,457 4,047,486 3,530,079 235,000,000 20,239,375 10,604,375 7,407,069 5,826,042 5,042,708 440,000,000 8,869,062 5,280,468 4,141,613 3,612,174 240,000,000 20,670,000 10,830,000 7,564,667 5,950,000 5,150,000 450,000,000 9,070,632 5,400,478 4,235,741 3,694,269 245,000,000 21,100,625 11,055,625 7,722,264 6,073,958 5,257,292 460,000,000 9,272,201 5,520,489 4,329,868 3,776,363 470,000,000 9,473,771 5,640,500 4,423,996 3,858,458 Tabel Angsuran KKB-BRI480,000,000 9,675,341 5,760,510 4,518,124 3,940,553 490,000,000 9,876,910 5,880,521 4,612,251 4,022,648 MOBIL BEKAS500,000,000 10,078,480 6,000,532 4,706,379 4,104,743 Suku bunga 5.50% 6.00% 6.50% 7.00%510,000,000 10,280,049 6,120,542 4,800,506 4,186,838 flat 520,000,000 10,481,619 6,240,553 4,894,634 4,268,933 Jumlah Jangka Waktu 530,000,000 10,683,189 6,360,563 4,988,761 4,351,027 Pokok 1 2 3 4 540,000,000 10,884,758 6,480,574 5,082,889 4,433,122 Pinjaman 12 24 36 48 550,000,000 11,086,328 6,600,585 5,177,017 4,515,217 70,000,000 6,154,167 3,266,667 2,323,611 1,866,667 560,000,000 11,287,897 6,720,595 5,271,144 4,597,312 75,000,000 6,593,750 3,500,000 2,489,583 2,000,000 570,000,000 11,489,467 6,840,606 5,365,272 4,679,407 80,000,000 7,033,333 3,733,333 2,655,556 2,133,333 580,000,000 11,691,037 6,960,617 5,459,399 4,761,502 85,000,000 7,472,917 3,966,667 2,821,528 2,266,667 590,000,000 11,892,606 7,080,627 5,553,527 4,843,597 90,000,000 7,912,500 4,200,000 2,987,500 2,400,000 600,000,000 12,094,176 7,200,638 5,647,655 4,925,691 95,000,000 8,352,083 4,433,333 3,153,472 2,533,333 610,000,000 12,295,745 7,320,649 5,741,782 5,007,786 100,000,000 8,791,667 4,666,667 3,319,444 2,666,667 620,000,000 12,497,315 7,440,659 5,835,910 5,089,881 105,000,000 9,231,250 4,900,000 3,485,417 2,800,000 630,000,000 12,698,885 7,560,670 5,930,037 5,171,976 110,000,000 9,670,833 5,133,333 3,651,389 2,933,333 640,000,000 12,900,454 7,680,680 6,024,165 5,254,071 115,000,000 10,110,417 5,366,667 3,817,361 3,066,667 650,000,000 13,102,024 7,800,691 6,118,292 5,336,166 120,000,000 10,550,000 5,600,000 3,983,333 3,200,000 660,000,000 13,303,593 7,920,702 6,212,420 5,418,261 125,000,000 10,989,583 5,833,333 4,149,306 3,333,333 670,000,000 13,505,163 8,040,712 6,306,548 5,500,355 130,000,000 11,429,167 6,066,667 4,315,278 3,466,667 680,000,000 13,706,733 8,160,723 6,400,675 5,582,450 135,000,000 11,868,750 6,300,000 4,481,250 3,600,000 690,000,000 13,908,302 8,280,734 6,494,803 5,664,545 140,000,000 12,308,333 6,533,333 4,647,222 3,733,333 700,000,000 14,109,872 8,400,744 6,588,930 5,746,640 145,000,000 12,747,917 6,766,667 4,813,194 3,866,667 710,000,000 14,311,441 8,520,755 6,683,058 5,828,735 150,000,000 13,187,500 7,000,000 4,979,167 4,000,000 720,000,000 14,513,011 8,640,765 6,777,185 5,910,830 155,000,000 13,627,083 7,233,333 5,145,139 4,133,333 730,000,000 14,714,581 8,760,776 6,871,313 5,992,925 160,000,000 14,066,667 7,466,667 5,311,111 4,266,667 740,000,000 14,916,150 8,880,787 6,965,441 6,075,019 165,000,000 14,506,250 7,700,000 5,477,083 4,400,000 750,000,000 15,117,720 9,000,797 7,059,568 6,157,114 170,000,000 14,945,833 7,933,333 5,643,056 4,533,333 760,000,000 15,319,289 9,120,808 7,153,696 6,239,209 175,000,000 15,385,417 8,166,667 5,809,028 4,666,667 770,000,000 15,520,859 9,240,819 7,247,823 6,321,304 180,000,000 15,825,000 8,400,000 5,975,000 4,800,000 780,000,000 15,722,429 9,360,829 7,341,951 6,403,399 185,000,000 16,264,583 8,633,333 6,140,972 4,933,333 790,000,000 15,923,998 9,480,840 7,436,078 6,485,494 190,000,000 16,704,167 8,866,667 6,306,944 5,066,667 800,000,000 16,125,568 9,600,850 7,530,206 6,567,589 195,000,000 17,143,750 9,100,000 6,472,917 5,200,000 810,000,000 16,327,137 9,720,861 7,624,334 6,649,683 200,000,000 17,583,333 9,333,333 6,638,889 5,333,333 820,000,000 16,528,707 9,840,872 7,718,461 6,731,778 205,000,000 18,022,917 9,566,667 6,804,861 5,466,667 830,000,000 16,730,277 9,960,882 7,812,589 6,813,873 210,000,000 18,462,500 9,800,000 6,970,833 5,600,000 840,000,000 16,931,846 10,080,893 7,906,716 6,895,968 215,000,000 18,902,083 10,033,333 7,136,806 5,733,333 850,000,000 17,133,416 10,200,904 8,000,844 6,978,063 220,000,000 19,341,667 10,266,667 7,302,778 5,866,667 860,000,000 17,334,985 10,320,914 8,094,971 7,060,158 225,000,000 19,781,250 10,500,000 7,468,750 6,000,000 870,000,000 17,536,555 10,440,925 8,189,099 7,142,253 230,000,000 20,220,833 10,733,333 7,634,722 6,133,333



Tabel Angsuran KPR-BRI (PKS - Developer)




Pinjaman 60 bulan 120 bulan 180 bulan 240 bulan Pinjaman 60 bulan 120 bulan 180 bulan 240 bulan100,000,000 2,003,795 1,187,018 927,012 805,593 171,000,000 3,426,489 2,029,800 1,585,191 1,377,564 101,000,000 2,023,833 1,198,888 936,282 813,649 172,000,000 3,446,527 2,041,670 1,594,461 1,385,620 102,000,000 2,043,871 1,210,758 945,553 821,705 173,000,000 3,466,565 2,053,541 1,603,731 1,393,676 103,000,000 2,063,909 1,222,628 954,823 829,761 174,000,000 3,486,603 2,065,411 1,613,002 1,401,732 104,000,000 2,083,947 1,234,498 964,093 837,817 175,000,000 3,506,641 2,077,281 1,622,272 1,409,788 105,000,000 2,103,985 1,246,369 973,363 845,873 176,000,000 3,526,679 2,089,151 1,631,542 1,417,844 106,000,000 2,124,023 1,258,239 982,633 853,929 177,000,000 3,546,717 2,101,021 1,640,812 1,425,900 107,000,000 2,144,060 1,270,109 991,903 861,985 178,000,000 3,566,755 2,112,891 1,650,082 1,433,956 108,000,000 2,164,098 1,281,979 1,001,173 870,041 179,000,000 3,586,793 2,124,762 1,659,352 1,442,012 109,000,000 2,184,136 1,293,849 1,010,443 878,097 180,000,000 3,606,831 2,136,632 1,668,622 1,450,068 110,000,000 2,204,174 1,305,719 1,019,714 886,153 181,000,000 3,626,869 2,148,502 1,677,892 1,458,124 111,000,000 2,224,212 1,317,590 1,028,984 894,208 182,000,000 3,646,907 2,160,372 1,687,162 1,466,180 112,000,000 2,244,250 1,329,460 1,038,254 902,264 183,000,000 3,666,945 2,172,242 1,696,433 1,474,236 113,000,000 2,264,288 1,341,330 1,047,524 910,320 184,000,000 3,686,983 2,184,113 1,705,703 1,482,291 114,000,000 2,284,326 1,353,200 1,056,794 918,376 185,000,000 3,707,020 2,195,983 1,714,973 1,490,347 115,000,000 2,304,364 1,365,070 1,066,064 926,432 186,000,000 3,727,058 2,207,853 1,724,243 1,498,403 116,000,000 2,324,402 1,376,941 1,075,334 934,488 187,000,000 3,747,096 2,219,723 1,733,513 1,506,459 117,000,000 2,344,440 1,388,811 1,084,604 942,544 188,000,000 3,767,134 2,231,593 1,742,783 1,514,515 118,000,000 2,364,478 1,400,681 1,093,875 950,600 189,000,000 3,787,172 2,243,463 1,752,053 1,522,571 119,000,000 2,384,516 1,412,551 1,103,145 958,656 190,000,000 3,807,210 2,255,334 1,761,323 1,530,627 120,000,000 2,404,554 1,424,421 1,112,415 966,712 191,000,000 3,827,248 2,267,204 1,770,594 1,538,683 121,000,000 2,424,592 1,436,291 1,121,685 974,768 192,000,000 3,847,286 2,279,074 1,779,864 1,546,739 122,000,000 2,444,630 1,448,162 1,130,955 982,824 193,000,000 3,867,324 2,290,944 1,789,134 1,554,795 123,000,000 2,464,668 1,460,032 1,140,225 990,880 194,000,000 3,887,362 2,302,814 1,798,404 1,562,851 124,000,000 2,484,706 1,471,902 1,149,495 998,936 195,000,000 3,907,400 2,314,684 1,807,674 1,570,907 125,000,000 2,504,744 1,483,772 1,158,765 1,006,991 196,000,000 3,927,438 2,326,555 1,816,944 1,578,963 126,000,000 2,524,782 1,495,642 1,168,036 1,015,047 197,000,000 3,947,476 2,338,425 1,826,214 1,587,019 127,000,000 2,544,819 1,507,512 1,177,306 1,023,103 198,000,000 3,967,514 2,350,295 1,835,484 1,595,075 128,000,000 2,564,857 1,519,383 1,186,576 1,031,159 199,000,000 3,987,552 2,362,165 1,844,755 1,603,130 129,000,000 2,584,895 1,531,253 1,195,846 1,039,215 200,000,000 4,007,590 2,374,035 1,854,025 1,611,186 130,000,000 2,604,933 1,543,123 1,205,116 1,047,271 201,000,000 4,027,628 2,385,906 1,863,295 1,619,242 131,000,000 2,624,971 1,554,993 1,214,386 1,055,327 202,000,000 4,047,666 2,397,776 1,872,565 1,627,298 132,000,000 2,645,009 1,566,863 1,223,656 1,063,383 203,000,000 4,067,704 2,409,646 1,881,835 1,635,354 133,000,000 2,665,047 1,578,734 1,232,926 1,071,439 204,000,000 4,087,742 2,421,516 1,891,105 1,643,410 134,000,000 2,685,085 1,590,604 1,242,197 1,079,495 205,000,000 4,107,779 2,433,386 1,900,375 1,651,466 135,000,000 2,705,123 1,602,474 1,251,467 1,087,551 206,000,000 4,127,817 2,445,256 1,909,645 1,659,522 136,000,000 2,725,161 1,614,344 1,260,737 1,095,607 207,000,000 4,147,855 2,457,127 1,918,916 1,667,578 137,000,000 2,745,199 1,626,214 1,270,007 1,103,663 208,000,000 4,167,893 2,468,997 1,928,186 1,675,634 138,000,000 2,765,237 1,638,084 1,279,277 1,111,719 209,000,000 4,187,931 2,480,867 1,937,456 1,683,690 139,000,000 2,785,275 1,649,955 1,288,547 1,119,775 210,000,000 4,207,969 2,492,737 1,946,726 1,691,746 140,000,000 2,805,313 1,661,825 1,297,817 1,127,830 211,000,000 4,228,007 2,504,607 1,955,996 1,699,802 141,000,000 2,825,351 1,673,695 1,307,087 1,135,886 212,000,000 4,248,045 2,516,478 1,965,266 1,707,858 142,000,000 2,845,389 1,685,565 1,316,358 1,143,942 213,000,000 4,268,083 2,528,348 1,974,536 1,715,914 143,000,000 2,865,427 1,697,435 1,325,628 1,151,998 214,000,000 4,288,121 2,540,218 1,983,806 1,723,969 144,000,000 2,885,465 1,709,305 1,334,898 1,160,054 215,000,000 4,308,159 2,552,088 1,993,077 1,732,025 145,000,000 2,905,503 1,721,176 1,344,168 1,168,110 216,000,000 4,328,197 2,563,958 2,002,347 1,740,081 146,000,000 2,925,540 1,733,046 1,353,438 1,176,166 217,000,000 4,348,235 2,575,828 2,011,617 1,748,137 147,000,000 2,945,578 1,744,916 1,362,708 1,184,222 218,000,000 4,368,273 2,587,699 2,020,887 1,756,193 148,000,000 2,965,616 1,756,786 1,371,978 1,192,278 219,000,000 4,388,311 2,599,569 2,030,157 1,764,249 149,000,000 2,985,654 1,768,656 1,381,248 1,200,334 220,000,000 4,408,349 2,611,439 2,039,427 1,772,305 150,000,000 3,005,692 1,780,527 1,390,519 1,208,390 221,000,000 4,428,387 2,623,309 2,048,697 1,780,361 151,000,000 3,025,730 1,792,397 1,399,789 1,216,446 222,000,000 4,448,425 2,635,179 2,057,967 1,788,417 152,000,000 3,045,768 1,804,267 1,409,059 1,224,502 223,000,000 4,468,463 2,647,049 2,067,238 1,796,473 153,000,000 3,065,806 1,816,137 1,418,329 1,232,558 224,000,000 4,488,500 2,658,920 2,076,508 1,804,529 154,000,000 3,085,844 1,828,007 1,427,599 1,240,614 225,000,000 4,508,538 2,670,790 2,085,778 1,812,585 155,000,000 3,105,882 1,839,877 1,436,869 1,248,669 226,000,000 4,528,576 2,682,660 2,095,048 1,820,641 156,000,000 3,125,920 1,851,748 1,446,139 1,256,725 227,000,000 4,548,614 2,694,530 2,104,318 1,828,697 157,000,000 3,145,958 1,863,618 1,455,409 1,264,781 228,000,000 4,568,652 2,706,400 2,113,588 1,836,752 158,000,000 3,165,996 1,875,488 1,464,680 1,272,837 229,000,000 4,588,690 2,718,271 2,122,858 1,844,808 159,000,000 3,186,034 1,887,358 1,473,950 1,280,893 230,000,000 4,608,728 2,730,141 2,132,128 1,852,864 160,000,000 3,206,072 1,899,228 1,483,220 1,288,949 231,000,000 4,628,766 2,742,011 2,141,399 1,860,920 161,000,000 3,226,110 1,911,098 1,492,490 1,297,005 232,000,000 4,648,804 2,753,881 2,150,669 1,868,976 162,000,000 3,246,148 1,922,969 1,501,760 1,305,061 233,000,000 4,668,842 2,765,751 2,159,939 1,877,032 163,000,000 3,266,186 1,934,839 1,511,030 1,313,117 234,000,000 4,688,880 2,777,621 2,169,209 1,885,088 164,000,000 3,286,224 1,946,709 1,520,300 1,321,173 235,000,000 4,708,918 2,789,492 2,178,479 1,893,144 165,000,000 3,306,262 1,958,579 1,529,570 1,329,229 236,000,000 4,728,956 2,801,362 2,187,749 1,901,200 166,000,000 3,326,299 1,970,449 1,538,841 1,337,285 237,000,000 4,748,994 2,813,232 2,197,019 1,909,256 167,000,000 3,346,337 1,982,320 1,548,111 1,345,341 238,000,000 4,769,032 2,825,102 2,206,289 1,917,312 168,000,000 3,366,375 1,994,190 1,557,381 1,353,397 239,000,000 4,789,070 2,836,972 2,215,560 1,925,368 169,000,000 3,386,413 2,006,060 1,566,651 1,361,452 240,000,000 4,809,108 2,848,842 2,224,830 1,933,424 170,000,000 3,406,451 2,017,930 1,575,921 1,369,508 241,000,000 4,829,146 2,860,713 2,234,100 1,941,480





Pinjaman 60 bulan 120 bulan 180 bulan 240 bulan Pinjaman 60 bulan 120 bulan 180 bulan 240 bulan150,000,000 3,005,692 1,750,143 1,357,484 1,172,873 214,000,000 4,248,572 2,496,871 1,936,677 1,673,299 151,000,000 3,025,730 1,761,811 1,366,534 1,180,692 215,000,000 4,268,425 2,508,538 1,945,727 1,681,118 152,000,000 3,045,768 1,773,478 1,375,584 1,188,511 216,000,000 4,288,278 2,520,206 1,954,777 1,688,937 153,000,000 3,065,806 1,785,146 1,384,634 1,196,331 217,000,000 4,308,131 2,531,874 1,963,827 1,696,757 154,000,000 3,085,844 1,796,813 1,393,684 1,204,150 218,000,000 4,327,984 2,543,541 1,972,877 1,704,576 155,000,000 3,105,882 1,808,481 1,402,733 1,211,969 219,000,000 4,347,837 2,555,209 1,981,927 1,712,395 156,000,000 3,125,920 1,820,149 1,411,783 1,219,788 220,000,000 4,367,690 2,566,876 1,990,976 1,720,214 157,000,000 3,145,958 1,831,816 1,420,833 1,227,607 221,000,000 4,387,543 2,578,544 2,000,026 1,728,033 158,000,000 3,165,996 1,843,484 1,429,883 1,235,426 222,000,000 4,407,397 2,590,212 2,009,076 1,735,852 159,000,000 3,186,034 1,855,152 1,438,933 1,243,246 223,000,000 4,427,250 2,601,879 2,018,126 1,743,671 160,000,000 3,206,072 1,866,819 1,447,983 1,251,065 224,000,000 4,447,103 2,613,547 2,027,176 1,751,491 161,000,000 3,226,110 1,878,487 1,457,033 1,258,884 225,000,000 4,466,956 2,625,214 2,036,226 1,759,310 162,000,000 3,246,148 1,890,154 1,466,083 1,266,703 226,000,000 4,486,809 2,636,882 2,045,276 1,767,129 163,000,000 3,266,186 1,901,822 1,475,133 1,274,522 227,000,000 4,506,662 2,648,550 2,054,326 1,774,948 164,000,000 3,286,224 1,913,490 1,484,182 1,282,341 228,000,000 4,526,515 2,660,217 2,063,376 1,782,767 165,000,000 3,306,262 1,925,157 1,493,232 1,290,160 229,000,000 4,546,369 2,671,885 2,072,425 1,790,586 166,000,000 3,326,299 1,936,825 1,502,282 1,297,980 230,000,000 4,566,222 2,683,553 2,081,475 1,798,406 167,000,000 3,346,337 1,948,493 1,511,332 1,305,799 231,000,000 4,586,075 2,695,220 2,090,525 1,806,225 168,000,000 3,366,375 1,960,160 1,520,382 1,313,618 232,000,000 4,605,928 2,706,888 2,099,575 1,814,044 169,000,000 3,386,413 1,971,828 1,529,432 1,321,437 233,000,000 4,625,781 2,718,555 2,108,625 1,821,863 170,000,000 3,406,451 1,983,495 1,538,482 1,329,256 234,000,000 4,645,634 2,730,223 2,117,675 1,829,682 171,000,000 3,426,489 1,995,163 1,547,532 1,337,075 235,000,000 4,665,487 2,741,891 2,126,725 1,837,501 172,000,000 3,446,527 2,006,831 1,556,582 1,344,895 236,000,000 4,685,341 2,753,558 2,135,775 1,845,320 173,000,000 3,466,565 2,018,498 1,565,631 1,352,714 237,000,000 4,705,194 2,765,226 2,144,825 1,853,140 174,000,000 3,486,603 2,030,166 1,574,681 1,360,533 238,000,000 4,725,047 2,776,894 2,153,875 1,860,959 175,000,000 3,506,641 2,041,833 1,583,731 1,368,352 239,000,000 4,744,900 2,788,561 2,162,924 1,868,778 176,000,000 3,526,679 2,053,501 1,592,781 1,376,171 240,000,000 4,764,753 2,800,229 2,171,974 1,876,597 177,000,000 3,546,717 2,065,169 1,601,831 1,383,990 241,000,000 4,784,606 2,811,896 2,181,024 1,884,416 178,000,000 3,566,755 2,076,836 1,610,881 1,391,809 242,000,000 4,804,459 2,823,564 2,190,074 1,892,235 179,000,000 3,586,793 2,088,504 1,619,931 1,399,629 243,000,000 4,824,312 2,835,232 2,199,124 1,900,055 180,000,000 3,606,831 2,100,172 1,628,981 1,407,448 244,000,000 4,844,166 2,846,899 2,208,174 1,907,874 181,000,000 3,626,869 2,111,839 1,638,031 1,415,267 245,000,000 4,864,019 2,858,567 2,217,224 1,915,693 182,000,000 3,646,907 2,123,507 1,647,081 1,423,086 246,000,000 4,883,872 2,870,234 2,226,274 1,923,512 183,000,000 3,666,945 2,135,174 1,656,130 1,430,905 247,000,000 4,903,725 2,881,902 2,235,324 1,931,331 184,000,000 3,686,983 2,146,842 1,665,180 1,438,724 248,000,000 4,923,578 2,893,570 2,244,373 1,939,150 185,000,000 3,707,020 2,158,510 1,674,230 1,446,544 249,000,000 4,943,431 2,905,237 2,253,423 1,946,969 186,000,000 3,727,058 2,170,177 1,683,280 1,454,363 250,000,000 4,963,284 2,916,905 2,262,473 1,954,789 187,000,000 3,747,096 2,181,845 1,692,330 1,462,182 251,000,000 4,983,138 2,928,573 2,271,523 1,962,608 188,000,000 3,767,134 2,193,513 1,701,380 1,470,001 252,000,000 5,002,991 2,940,240 2,280,573 1,970,427 189,000,000 3,787,172 2,205,180 1,710,430 1,477,820 253,000,000 5,022,844 2,951,908 2,289,623 1,978,246 190,000,000 3,807,210 2,216,848 1,719,480 1,485,639 254,000,000 5,042,697 2,963,575 2,298,673 1,986,065 191,000,000 3,827,248 2,228,515 1,728,530 1,493,458 255,000,000 5,062,550 2,975,243 2,307,723 1,993,884 192,000,000 3,847,286 2,240,183 1,737,579 1,501,278 256,000,000 5,082,403 2,986,911 2,316,773 2,001,704 193,000,000 3,867,324 2,251,851 1,746,629 1,509,097 257,000,000 5,102,256 2,998,578 2,325,822 2,009,523 194,000,000 3,887,362 2,263,518 1,755,679 1,516,916 258,000,000 5,122,110 3,010,246 2,334,872 2,017,342 195,000,000 3,907,400 2,275,186 1,764,729 1,524,735 259,000,000 5,141,963 3,021,914 2,343,922 2,025,161 196,000,000 3,927,438 2,286,853 1,773,779 1,532,554 260,000,000 5,161,816 3,033,581 2,352,972 2,032,980 197,000,000 3,947,476 2,298,521 1,782,829 1,540,373 261,000,000 5,181,669 3,045,249 2,362,022 2,040,799 198,000,000 3,967,514 2,310,189 1,791,879 1,548,193 262,000,000 5,201,522 3,056,916 2,371,072 2,048,618 199,000,000 3,987,552 2,321,856 1,800,929 1,556,012 263,000,000 5,221,375 3,068,584 2,380,122 2,056,438 200,000,000 4,007,590 2,333,524 1,809,979 1,563,831 264,000,000 5,241,228 3,080,252 2,389,172 2,064,257 201,000,000 4,027,628 2,345,192 1,819,028 1,571,650 265,000,000 5,261,082 3,091,919 2,398,222 2,072,076 202,000,000 4,047,666 2,356,859 1,828,078 1,579,469 266,000,000 5,280,935 3,103,587 2,407,272 2,079,895 203,000,000 4,067,704 2,368,527 1,837,128 1,587,288 267,000,000 5,300,788 3,115,254 2,416,321 2,087,714 204,000,000 4,087,742 2,380,194 1,846,178 1,595,108 268,000,000 5,320,641 3,126,922 2,425,371 2,095,533 205,000,000 4,107,779 2,391,862 1,855,228 1,602,927 269,000,000 5,340,494 3,138,590 2,434,421 2,103,353 206,000,000 4,127,817 2,403,530 1,864,278 1,610,746 270,000,000 5,360,347 3,150,257 2,443,471 2,111,172 207,000,000 4,147,855 2,415,197 1,873,328 1,618,565 271,000,000 5,380,200 3,161,925 2,452,521 2,118,991 208,000,000 4,167,893 2,426,865 1,882,378 1,626,384 272,000,000 5,400,053 3,173,593 2,461,571 2,126,810 209,000,000 4,187,931 2,438,533 1,891,428 1,634,203 273,000,000 5,419,907 3,185,260 2,470,621 2,134,629 210,000,000 4,207,969 2,450,200 1,900,478 1,642,022 274,000,000 5,439,760 3,196,928 2,479,671 2,142,448 211,000,000 4,228,007 2,461,868 1,909,527 1,649,842 275,000,000 5,459,613 3,208,595 2,488,721 2,150,267 212,000,000 4,248,045 2,473,535 1,918,577 1,657,661 276,000,000 5,479,466 3,220,263 2,497,770 2,158,087 213,000,000 4,268,083 2,485,203 1,927,627 1,665,480 277,000,000 5,499,319 3,231,931 2,506,820 2,165,906




FIX 2Tahun

CP: DEWI 085228046050Suku bunga 7.75% 7.75% 7.75% 7.75% Suku bunga 7.75% 7.75% 7.75% 7.75%efektif (p.a.) efektif (p.a.)


Pinjaman 60 bulan 120 bulan 180 bulan 240 bulan Pinjaman 60 bulan 120 bulan 180 bulan 240 bulan100,000,000 2,015,696 1,200,106 941,276 820,949 171,000,000 3,446,840 2,052,182 1,609,582 1,403,822 101,000,000 2,035,853 1,212,107 950,689 829,158 172,000,000 3,466,997 2,064,183 1,618,994 1,412,032 102,000,000 2,056,010 1,224,108 960,101 837,368 173,000,000 3,487,154 2,076,184 1,628,407 1,420,241 103,000,000 2,076,167 1,236,110 969,514 845,577 174,000,000 3,507,311 2,088,185 1,637,820 1,428,451 104,000,000 2,096,324 1,248,111 978,927 853,787 175,000,000 3,527,468 2,100,186 1,647,233 1,436,660 105,000,000 2,116,481 1,260,112 988,340 861,996 176,000,000 3,547,625 2,112,187 1,656,645 1,444,869 106,000,000 2,136,638 1,272,113 997,752 870,205 177,000,000 3,567,782 2,124,188 1,666,058 1,453,079 107,000,000 2,156,795 1,284,114 1,007,165 878,415 178,000,000 3,587,939 2,136,189 1,675,471 1,461,288 108,000,000 2,176,952 1,296,115 1,016,578 886,624 179,000,000 3,608,096 2,148,190 1,684,884 1,469,498 109,000,000 2,197,109 1,308,116 1,025,991 894,834 180,000,000 3,628,253 2,160,191 1,694,296 1,477,707 110,000,000 2,217,266 1,320,117 1,035,403 903,043 181,000,000 3,648,410 2,172,192 1,703,709 1,485,917 111,000,000 2,237,423 1,332,118 1,044,816 911,253 182,000,000 3,668,567 2,184,193 1,713,122 1,494,126 112,000,000 2,257,579 1,344,119 1,054,229 919,462 183,000,000 3,688,724 2,196,195 1,722,535 1,502,336 113,000,000 2,277,736 1,356,120 1,063,642 927,672 184,000,000 3,708,881 2,208,196 1,731,947 1,510,545 114,000,000 2,297,893 1,368,121 1,073,054 935,881 185,000,000 3,729,038 2,220,197 1,741,360 1,518,755 115,000,000 2,318,050 1,380,122 1,082,467 944,091 186,000,000 3,749,195 2,232,198 1,750,773 1,526,964 116,000,000 2,338,207 1,392,123 1,091,880 952,300 187,000,000 3,769,351 2,244,199 1,760,186 1,535,174 117,000,000 2,358,364 1,404,124 1,101,293 960,510 188,000,000 3,789,508 2,256,200 1,769,598 1,543,383 118,000,000 2,378,521 1,416,125 1,110,705 968,719 189,000,000 3,809,665 2,268,201 1,779,011 1,551,593 119,000,000 2,398,678 1,428,127 1,120,118 976,929 190,000,000 3,829,822 2,280,202 1,788,424 1,559,802 120,000,000 2,418,835 1,440,128 1,129,531 985,138 191,000,000 3,849,979 2,292,203 1,797,837 1,568,012 121,000,000 2,438,992 1,452,129 1,138,944 993,348 192,000,000 3,870,136 2,304,204 1,807,249 1,576,221 122,000,000 2,459,149 1,464,130 1,148,356 1,001,557 193,000,000 3,890,293 2,316,205 1,816,662 1,584,431 123,000,000 2,479,306 1,476,131 1,157,769 1,009,767 194,000,000 3,910,450 2,328,206 1,826,075 1,592,640 124,000,000 2,499,463 1,488,132 1,167,182 1,017,976 195,000,000 3,930,607 2,340,207 1,835,488 1,600,850 125,000,000 2,519,620 1,500,133 1,176,595 1,026,186 196,000,000 3,950,764 2,352,208 1,844,900 1,609,059 126,000,000 2,539,777 1,512,134 1,186,007 1,034,395 197,000,000 3,970,921 2,364,209 1,854,313 1,617,269 127,000,000 2,559,934 1,524,135 1,195,420 1,042,605 198,000,000 3,991,078 2,376,210 1,863,726 1,625,478 128,000,000 2,580,091 1,536,136 1,204,833 1,050,814 199,000,000 4,011,235 2,388,212 1,873,139 1,633,688 129,000,000 2,600,248 1,548,137 1,214,246 1,059,024 200,000,000 4,031,392 2,400,213 1,882,552 1,641,897 130,000,000 2,620,405 1,560,138 1,223,658 1,067,233 201,000,000 4,051,549 2,412,214 1,891,964 1,650,107 131,000,000 2,640,562 1,572,139 1,233,071 1,075,443 202,000,000 4,071,706 2,424,215 1,901,377 1,658,316 132,000,000 2,660,719 1,584,140 1,242,484 1,083,652 203,000,000 4,091,863 2,436,216 1,910,790 1,666,526 133,000,000 2,680,876 1,596,141 1,251,897 1,091,862 204,000,000 4,112,020 2,448,217 1,920,203 1,674,735 134,000,000 2,701,033 1,608,142 1,261,310 1,100,071 205,000,000 4,132,177 2,460,218 1,929,615 1,682,945 135,000,000 2,721,190 1,620,144 1,270,722 1,108,281 206,000,000 4,152,334 2,472,219 1,939,028 1,691,154 136,000,000 2,741,347 1,632,145 1,280,135 1,116,490 207,000,000 4,172,491 2,484,220 1,948,441 1,699,364 137,000,000 2,761,503 1,644,146 1,289,548 1,124,700 208,000,000 4,192,648 2,496,221 1,957,854 1,707,573 138,000,000 2,781,660 1,656,147 1,298,961 1,132,909 209,000,000 4,212,805 2,508,222 1,967,266 1,715,782 139,000,000 2,801,817 1,668,148 1,308,373 1,141,119 210,000,000 4,232,962 2,520,223 1,976,679 1,723,992 140,000,000 2,821,974 1,680,149 1,317,786 1,149,328 211,000,000 4,253,119 2,532,224 1,986,092 1,732,201 141,000,000 2,842,131 1,692,150 1,327,199 1,157,537 212,000,000 4,273,275 2,544,225 1,995,505 1,740,411 142,000,000 2,862,288 1,704,151 1,336,612 1,165,747 213,000,000 4,293,432 2,556,226 2,004,917 1,748,620 143,000,000 2,882,445 1,716,152 1,346,024 1,173,956 214,000,000 4,313,589 2,568,228 2,014,330 1,756,830 144,000,000 2,902,602 1,728,153 1,355,437 1,182,166 215,000,000 4,333,746 2,580,229 2,023,743 1,765,039 145,000,000 2,922,759 1,740,154 1,364,850 1,190,375 216,000,000 4,353,903 2,592,230 2,033,156 1,773,249 146,000,000 2,942,916 1,752,155 1,374,263 1,198,585 217,000,000 4,374,060 2,604,231 2,042,568 1,781,458 147,000,000 2,963,073 1,764,156 1,383,675 1,206,794 218,000,000 4,394,217 2,616,232 2,051,981 1,789,668 148,000,000 2,983,230 1,776,157 1,393,088 1,215,004 219,000,000 4,414,374 2,628,233 2,061,394 1,797,877 149,000,000 3,003,387 1,788,158 1,402,501 1,223,213 220,000,000 4,434,531 2,640,234 2,070,807 1,806,087 150,000,000 3,023,544 1,800,159 1,411,914 1,231,423 221,000,000 4,454,688 2,652,235 2,080,219 1,814,296 151,000,000 3,043,701 1,812,161 1,421,326 1,239,632 222,000,000 4,474,845 2,664,236 2,089,632 1,822,506 152,000,000 3,063,858 1,824,162 1,430,739 1,247,842 223,000,000 4,495,002 2,676,237 2,099,045 1,830,715 153,000,000 3,084,015 1,836,163 1,440,152 1,256,051 224,000,000 4,515,159 2,688,238 2,108,458 1,838,925 154,000,000 3,104,172 1,848,164 1,449,565 1,264,261 225,000,000 4,535,316 2,700,239 2,117,870 1,847,134 155,000,000 3,124,329 1,860,165 1,458,977 1,272,470 226,000,000 4,555,473 2,712,240 2,127,283 1,855,344 156,000,000 3,144,486 1,872,166 1,468,390 1,280,680 227,000,000 4,575,630 2,724,241 2,136,696 1,863,553 157,000,000 3,164,643 1,884,167 1,477,803 1,288,889 228,000,000 4,595,787 2,736,242 2,146,109 1,871,763 158,000,000 3,184,800 1,896,168 1,487,216 1,297,099 229,000,000 4,615,944 2,748,243 2,155,521 1,879,972 159,000,000 3,204,957 1,908,169 1,496,628 1,305,308 230,000,000 4,636,101 2,760,245 2,164,934 1,888,182 160,000,000 3,225,114 1,920,170 1,506,041 1,313,518 231,000,000 4,656,258 2,772,246 2,174,347 1,896,391 161,000,000 3,245,271 1,932,171 1,515,454 1,321,727 232,000,000 4,676,415 2,784,247 2,183,760 1,904,601 162,000,000 3,265,427 1,944,172 1,524,867 1,329,937 233,000,000 4,696,572 2,796,248 2,193,173 1,912,810 163,000,000 3,285,584 1,956,173 1,534,279 1,338,146 234,000,000 4,716,729 2,808,249 2,202,585 1,921,020 164,000,000 3,305,741 1,968,174 1,543,692 1,346,356 235,000,000 4,736,886 2,820,250 2,211,998 1,929,229 165,000,000 3,325,898 1,980,175 1,553,105 1,354,565 236,000,000 4,757,043 2,832,251 2,221,411 1,937,439 166,000,000 3,346,055 1,992,176 1,562,518 1,362,775 237,000,000 4,777,199 2,844,252 2,230,824 1,945,648 167,000,000 3,366,212 2,004,178 1,571,931 1,370,984 238,000,000 4,797,356 2,856,253 2,240,236 1,953,858 168,000,000 3,386,369 2,016,179 1,581,343 1,379,194 239,000,000 4,817,513 2,868,254 2,249,649 1,962,067 169,000,000 3,406,526 2,028,180 1,590,756 1,387,403 240,000,000 4,837,670 2,880,255 2,259,062 1,970,277

170,000,000 3,426,683 2,040,181 1,600,169 1,395,613 241,000,000 4,857,827 2,892,256 2,268,475 1,978,486


FIX 2Tahun

CP: DEWI 085228046050Suku bunga 7.75% 7.75% 7.75% 7.75% Suku bunga 7.75% 7.75% 7.75% 7.75%efektif (p.a.) efektif (p.a.)


Pinjaman 60 bulan 120 bulan 180 bulan 240 bulan Pinjaman 60 bulan 120 bulan 180 bulan 240 bulan242,000,000 4,877,984 2,904,257 2,277,887 1,986,696 306,000,000 6,168,030 3,672,325 2,880,304 2,512,103 243,000,000 4,898,141 2,916,258 2,287,300 1,994,905 307,000,000 6,188,187 3,684,326 2,889,717 2,520,312 244,000,000 4,918,298 2,928,259 2,296,713 2,003,114 308,000,000 6,208,344 3,696,327 2,899,129 2,528,522 245,000,000 4,938,455 2,940,260 2,306,126 2,011,324 309,000,000 6,228,501 3,708,329 2,908,542 2,536,731 246,000,000 4,958,612 2,952,262 2,315,538 2,019,533 310,000,000 6,248,658 3,720,330 2,917,955 2,544,941 247,000,000 4,978,769 2,964,263 2,324,951 2,027,743 311,000,000 6,268,814 3,732,331 2,927,368 2,553,150 248,000,000 4,998,926 2,976,264 2,334,364 2,035,952 312,000,000 6,288,971 3,744,332 2,936,780 2,561,360 249,000,000 5,019,083 2,988,265 2,343,777 2,044,162 313,000,000 6,309,128 3,756,333 2,946,193 2,569,569 250,000,000 5,039,240 3,000,266 2,353,189 2,052,371 314,000,000 6,329,285 3,768,334 2,955,606 2,577,778 251,000,000 5,059,397 3,012,267 2,362,602 2,060,581 315,000,000 6,349,442 3,780,335 2,965,019 2,585,988 252,000,000 5,079,554 3,024,268 2,372,015 2,068,790 316,000,000 6,369,599 3,792,336 2,974,431 2,594,197 253,000,000 5,099,711 3,036,269 2,381,428 2,077,000 317,000,000 6,389,756 3,804,337 2,983,844 2,602,407 254,000,000 5,119,868 3,048,270 2,390,840 2,085,209 318,000,000 6,409,913 3,816,338 2,993,257 2,610,616 255,000,000 5,140,025 3,060,271 2,400,253 2,093,419 319,000,000 6,430,070 3,828,339 3,002,670 2,618,826 256,000,000 5,160,182 3,072,272 2,409,666 2,101,628 320,000,000 6,450,227 3,840,340 3,012,082 2,627,035 257,000,000 5,180,339 3,084,273 2,419,079 2,109,838 321,000,000 6,470,384 3,852,341 3,021,495 2,635,245 258,000,000 5,200,496 3,096,274 2,428,491 2,118,047 322,000,000 6,490,541 3,864,342 3,030,908 2,643,454 259,000,000 5,220,653 3,108,275 2,437,904 2,126,257 323,000,000 6,510,698 3,876,343 3,040,321 2,651,664 260,000,000 5,240,810 3,120,276 2,447,317 2,134,466 324,000,000 6,530,855 3,888,344 3,049,733 2,659,873 261,000,000 5,260,966 3,132,277 2,456,730 2,142,676 325,000,000 6,551,012 3,900,346 3,059,146 2,668,083 262,000,000 5,281,123 3,144,279 2,466,142 2,150,885 326,000,000 6,571,169 3,912,347 3,068,559 2,676,292 263,000,000 5,301,280 3,156,280 2,475,555 2,159,095 327,000,000 6,591,326 3,924,348 3,077,972 2,684,502 264,000,000 5,321,437 3,168,281 2,484,968 2,167,304 328,000,000 6,611,483 3,936,349 3,087,384 2,692,711 265,000,000 5,341,594 3,180,282 2,494,381 2,175,514 329,000,000 6,631,640 3,948,350 3,096,797 2,700,921 266,000,000 5,361,751 3,192,283 2,503,794 2,183,723 330,000,000 6,651,797 3,960,351 3,106,210 2,709,130 267,000,000 5,381,908 3,204,284 2,513,206 2,191,933 331,000,000 6,671,954 3,972,352 3,115,623 2,717,340 268,000,000 5,402,065 3,216,285 2,522,619 2,200,142 332,000,000 6,692,111 3,984,353 3,125,036 2,725,549 269,000,000 5,422,222 3,228,286 2,532,032 2,208,352 333,000,000 6,712,268 3,996,354 3,134,448 2,733,759 270,000,000 5,442,379 3,240,287 2,541,445 2,216,561 334,000,000 6,732,425 4,008,355 3,143,861 2,741,968 271,000,000 5,462,536 3,252,288 2,550,857 2,224,771 335,000,000 6,752,582 4,020,356 3,153,274 2,750,178 272,000,000 5,482,693 3,264,289 2,560,270 2,232,980 336,000,000 6,772,738 4,032,357 3,162,687 2,758,387 273,000,000 5,502,850 3,276,290 2,569,683 2,241,190 337,000,000 6,792,895 4,044,358 3,172,099 2,766,597 274,000,000 5,523,007 3,288,291 2,579,096 2,249,399 338,000,000 6,813,052 4,056,359 3,181,512 2,774,806 275,000,000 5,543,164 3,300,292 2,588,508 2,257,609 339,000,000 6,833,209 4,068,360 3,190,925 2,783,016 276,000,000 5,563,321 3,312,293 2,597,921 2,265,818 340,000,000 6,853,366 4,080,361 3,200,338 2,791,225 277,000,000 5,583,478 3,324,294 2,607,334 2,274,028 341,000,000 6,873,523 4,092,363 3,209,750 2,799,435 278,000,000 5,603,635 3,336,296 2,616,747 2,282,237 342,000,000 6,893,680 4,104,364 3,219,163 2,807,644 279,000,000 5,623,792 3,348,297 2,626,159 2,290,446 343,000,000 6,913,837 4,116,365 3,228,576 2,815,854 280,000,000 5,643,949 3,360,298 2,635,572 2,298,656 344,000,000 6,933,994 4,128,366 3,237,989 2,824,063 281,000,000 5,664,106 3,372,299 2,644,985 2,306,865 345,000,000 6,954,151 4,140,367 3,247,401 2,832,273 282,000,000 5,684,263 3,384,300 2,654,398 2,315,075 346,000,000 6,974,308 4,152,368 3,256,814 2,840,482 283,000,000 5,704,420 3,396,301 2,663,810 2,323,284 347,000,000 6,994,465 4,164,369 3,266,227 2,848,692 284,000,000 5,724,577 3,408,302 2,673,223 2,331,494 348,000,000 7,014,622 4,176,370 3,275,640 2,856,901 285,000,000 5,744,734 3,420,303 2,682,636 2,339,703 349,000,000 7,034,779 4,188,371 3,285,052 2,865,110 286,000,000 5,764,890 3,432,304 2,692,049 2,347,913 350,000,000 7,054,936 4,200,372 3,294,465 2,873,320 287,000,000 5,785,047 3,444,305 2,701,461 2,356,122 351,000,000 7,075,093 4,212,373 3,303,878 2,881,529 288,000,000 5,805,204 3,456,306 2,710,874 2,364,332 352,000,000 7,095,250 4,224,374 3,313,291 2,889,739 289,000,000 5,825,361 3,468,307 2,720,287 2,372,541 353,000,000 7,115,407 4,236,375 3,322,703 2,897,948 290,000,000 5,845,518 3,480,308 2,729,700 2,380,751 354,000,000 7,135,564 4,248,376 3,332,116 2,906,158 291,000,000 5,865,675 3,492,309 2,739,112 2,388,960 355,000,000 7,155,721 4,260,377 3,341,529 2,914,367 292,000,000 5,885,832 3,504,310 2,748,525 2,397,170 356,000,000 7,175,878 4,272,378 3,350,942 2,922,577 293,000,000 5,905,989 3,516,311 2,757,938 2,405,379 357,000,000 7,196,035 4,284,380 3,360,354 2,930,786 294,000,000 5,926,146 3,528,313 2,767,351 2,413,589 358,000,000 7,216,192 4,296,381 3,369,767 2,938,996 295,000,000 5,946,303 3,540,314 2,776,763 2,421,798 359,000,000 7,236,349 4,308,382 3,379,180 2,947,205 296,000,000 5,966,460 3,552,315 2,786,176 2,430,008 360,000,000 7,256,506 4,320,383 3,388,593 2,955,415 297,000,000 5,986,617 3,564,316 2,795,589 2,438,217 361,000,000 7,276,662 4,332,384 3,398,005 2,963,624 298,000,000 6,006,774 3,576,317 2,805,002 2,446,427 362,000,000 7,296,819 4,344,385 3,407,418 2,971,834 299,000,000 6,026,931 3,588,318 2,814,415 2,454,636 363,000,000 7,316,976 4,356,386 3,416,831 2,980,043 300,000,000 6,047,088 3,600,319 2,823,827 2,462,846 364,000,000 7,337,133 4,368,387 3,426,244 2,988,253 301,000,000 6,067,245 3,612,320 2,833,240 2,471,055 365,000,000 7,357,290 4,380,388 3,435,656 2,996,462 302,000,000 6,087,402 3,624,321 2,842,653 2,479,265 366,000,000 7,377,447 4,392,389 3,445,069 3,004,672 303,000,000 6,107,559 3,636,322 2,852,066 2,487,474 367,000,000 7,397,604 4,404,390 3,454,482 3,012,881 304,000,000 6,127,716 3,648,323 2,861,478 2,495,684 368,000,000 7,417,761 4,416,391 3,463,895 3,021,091 305,000,000 6,147,873 3,660,324 2,870,891 2,503,893 369,000,000 7,437,918 4,428,392 3,473,308 3,029,300



Tabel Angsuran Flat KPR-BRI #REF!

Suku bunga 4.50% 5.25% 6.00% 6.6% 7.00% Suku bunga 4.50% 5.25% 6.00% 6.6% 7.00%

flat flat


Pokok 1 2 3 4 5 Pokok 1 2 3 4 5

Pinjaman 12 24 36 48 60 Pinjaman 12 24 36 48 60

302,000,000 26,299,167 13,904,583 9,898,889 7,952,667 6,795,000 376,000,000 32,743,333 17,311,667 12,324,444 9,901,333 8,460,000

303,000,000 26,386,250 13,950,625 9,931,667 7,979,000 6,817,500 377,000,000 32,830,417 17,357,708 12,357,222 9,927,667 8,482,500

304,000,000 26,473,333 13,996,667 9,964,444 8,005,333 6,840,000 378,000,000 32,917,500 17,403,750 12,390,000 9,954,000 8,505,000

305,000,000 26,560,417 14,042,708 9,997,222 8,031,667 6,862,500 379,000,000 33,004,583 17,449,792 12,422,778 9,980,333 8,527,500

306,000,000 26,647,500 14,088,750 10,030,000 8,058,000 6,885,000 380,000,000 33,091,667 17,495,833 12,455,556 10,006,667 8,550,000

307,000,000 26,734,583 14,134,792 10,062,778 8,084,333 6,907,500 381,000,000 33,178,750 17,541,875 12,488,333 10,033,000 8,572,500

308,000,000 26,821,667 14,180,833 10,095,556 8,110,667 6,930,000 382,000,000 33,265,833 17,587,917 12,521,111 10,059,333 8,595,000

309,000,000 26,908,750 14,226,875 10,128,333 8,137,000 6,952,500 383,000,000 33,352,917 17,633,958 12,553,889 10,085,667 8,617,500

310,000,000 26,995,833 14,272,917 10,161,111 8,163,333 6,975,000 384,000,000 33,440,000 17,680,000 12,586,667 10,112,000 8,640,000

311,000,000 27,082,917 14,318,958 10,193,889 8,189,667 6,997,500 385,000,000 33,527,083 17,726,042 12,619,444 10,138,333 8,662,500

312,000,000 27,170,000 14,365,000 10,226,667 8,216,000 7,020,000 386,000,000 33,614,167 17,772,083 12,652,222 10,164,667 8,685,000

313,000,000 27,257,083 14,411,042 10,259,444 8,242,333 7,042,500 387,000,000 33,701,250 17,818,125 12,685,000 10,191,000 8,707,500

314,000,000 27,344,167 14,457,083 10,292,222 8,268,667 7,065,000 388,000,000 33,788,333 17,864,167 12,717,778 10,217,333 8,730,000

315,000,000 27,431,250 14,503,125 10,325,000 8,295,000 7,087,500 389,000,000 33,875,417 17,910,208 12,750,556 10,243,667 8,752,500

316,000,000 27,518,333 14,549,167 10,357,778 8,321,333 7,110,000 390,000,000 33,962,500 17,956,250 12,783,333 10,270,000 8,775,000

317,000,000 27,605,417 14,595,208 10,390,556 8,347,667 7,132,500 391,000,000 34,049,583 18,002,292 12,816,111 10,296,333 8,797,500

318,000,000 27,692,500 14,641,250 10,423,333 8,374,000 7,155,000 392,000,000 34,136,667 18,048,333 12,848,889 10,322,667 8,820,000

319,000,000 27,779,583 14,687,292 10,456,111 8,400,333 7,177,500 393,000,000 34,223,750 18,094,375 12,881,667 10,349,000 8,842,500

320,000,000 27,866,667 14,733,333 10,488,889 8,426,667 7,200,000 394,000,000 34,310,833 18,140,417 12,914,444 10,375,333 8,865,000

321,000,000 27,953,750 14,779,375 10,521,667 8,453,000 7,222,500 395,000,000 34,397,917 18,186,458 12,947,222 10,401,667 8,887,500

322,000,000 28,040,833 14,825,417 10,554,444 8,479,333 7,245,000 396,000,000 34,485,000 18,232,500 12,980,000 10,428,000 8,910,000

323,000,000 28,127,917 14,871,458 10,587,222 8,505,667 7,267,500 397,000,000 34,572,083 18,278,542 13,012,778 10,454,333 8,932,500

324,000,000 28,215,000 14,917,500 10,620,000 8,532,000 7,290,000 398,000,000 34,659,167 18,324,583 13,045,556 10,480,667 8,955,000

325,000,000 28,302,083 14,963,542 10,652,778 8,558,333 7,312,500 399,000,000 34,746,250 18,370,625 13,078,333 10,507,000 8,977,500

326,000,000 28,389,167 15,009,583 10,685,556 8,584,667 7,335,000 400,000,000 34,833,333 18,416,667 13,111,111 10,533,333 9,000,000

327,000,000 28,476,250 15,055,625 10,718,333 8,611,000 7,357,500 401,000,000 34,920,417 18,462,708 13,143,889 10,559,667 9,022,500

328,000,000 28,563,333 15,101,667 10,751,111 8,637,333 7,380,000 402,000,000 35,007,500 18,508,750 13,176,667 10,586,000 9,045,000

329,000,000 28,650,417 15,147,708 10,783,889 8,663,667 7,402,500 403,000,000 35,094,583 18,554,792 13,209,444 10,612,333 9,067,500

330,000,000 28,737,500 15,193,750 10,816,667 8,690,000 7,425,000 404,000,000 35,181,667 18,600,833 13,242,222 10,638,667 9,090,000

331,000,000 28,824,583 15,239,792 10,849,444 8,716,333 7,447,500 405,000,000 35,268,750 18,646,875 13,275,000 10,665,000 9,112,500

332,000,000 28,911,667 15,285,833 10,882,222 8,742,667 7,470,000 406,000,000 35,355,833 18,692,917 13,307,778 10,691,333 9,135,000

333,000,000 28,998,750 15,331,875 10,915,000 8,769,000 7,492,500 407,000,000 35,442,917 18,738,958 13,340,556 10,717,667 9,157,500

334,000,000 29,085,833 15,377,917 10,947,778 8,795,333 7,515,000 408,000,000 35,530,000 18,785,000 13,373,333 10,744,000 9,180,000

335,000,000 29,172,917 15,423,958 10,980,556 8,821,667 7,537,500 409,000,000 35,617,083 18,831,042 13,406,111 10,770,333 9,202,500

336,000,000 29,260,000 15,470,000 11,013,333 8,848,000 7,560,000 410,000,000 35,704,167 18,877,083 13,438,889 10,796,667 9,225,000

337,000,000 29,347,083 15,516,042 11,046,111 8,874,333 7,582,500 411,000,000 35,791,250 18,923,125 13,471,667 10,823,000 9,247,500

338,000,000 29,434,167 15,562,083 11,078,889 8,900,667 7,605,000 412,000,000 35,878,333 18,969,167 13,504,444 10,849,333 9,270,000

339,000,000 29,521,250 15,608,125 11,111,667 8,927,000 7,627,500 413,000,000 35,965,417 19,015,208 13,537,222 10,875,667 9,292,500

340,000,000 29,608,333 15,654,167 11,144,444 8,953,333 7,650,000 414,000,000 36,052,500 19,061,250 13,570,000 10,902,000 9,315,000

341,000,000 29,695,417 15,700,208 11,177,222 8,979,667 7,672,500 415,000,000 36,139,583 19,107,292 13,602,778 10,928,333 9,337,500

342,000,000 29,782,500 15,746,250 11,210,000 9,006,000 7,695,000 416,000,000 36,226,667 19,153,333 13,635,556 10,954,667 9,360,000

343,000,000 29,869,583 15,792,292 11,242,778 9,032,333 7,717,500 417,000,000 36,313,750 19,199,375 13,668,333 10,981,000 9,382,500

344,000,000 29,956,667 15,838,333 11,275,556 9,058,667 7,740,000 418,000,000 36,400,833 19,245,417 13,701,111 11,007,333 9,405,000

345,000,000 30,043,750 15,884,375 11,308,333 9,085,000 7,762,500 419,000,000 36,487,917 19,291,458 13,733,889 11,033,667 9,427,500

346,000,000 30,130,833 15,930,417 11,341,111 9,111,333 7,785,000 420,000,000 36,575,000 19,337,500 13,766,667 11,060,000 9,450,000

347,000,000 30,217,917 15,976,458 11,373,889 9,137,667 7,807,500 421,000,000 36,662,083 19,383,542 13,799,444 11,086,333 9,472,500

348,000,000 30,305,000 16,022,500 11,406,667 9,164,000 7,830,000 422,000,000 36,749,167 19,429,583 13,832,222 11,112,667 9,495,000

349,000,000 30,392,083 16,068,542 11,439,444 9,190,333 7,852,500 423,000,000 36,836,250 19,475,625 13,865,000 11,139,000 9,517,500

350,000,000 30,479,167 16,114,583 11,472,222 9,216,667 7,875,000 424,000,000 36,923,333 19,521,667 13,897,778 11,165,333 9,540,000

351,000,000 30,566,250 16,160,625 11,505,000 9,243,000 7,897,500 425,000,000 37,010,417 19,567,708 13,930,556 11,191,667 9,562,500

352,000,000 30,653,333 16,206,667 11,537,778 9,269,333 7,920,000 426,000,000 37,097,500 19,613,750 13,963,333 11,218,000 9,585,000

353,000,000 30,740,417 16,252,708 11,570,556 9,295,667 7,942,500 427,000,000 37,184,583 19,659,792 13,996,111 11,244,333 9,607,500

354,000,000 30,827,500 16,298,750 11,603,333 9,322,000 7,965,000 428,000,000 37,271,667 19,705,833 14,028,889 11,270,667 9,630,000

355,000,000 30,914,583 16,344,792 11,636,111 9,348,333 7,987,500 429,000,000 37,358,750 19,751,875 14,061,667 11,297,000 9,652,500

356,000,000 31,001,667 16,390,833 11,668,889 9,374,667 8,010,000 430,000,000 37,445,833 19,797,917 14,094,444 11,323,333 9,675,000

357,000,000 31,088,750 16,436,875 11,701,667 9,401,000 8,032,500 431,000,000 37,532,917 19,843,958 14,127,222 11,349,667 9,697,500

358,000,000 31,175,833 16,482,917 11,734,444 9,427,333 8,055,000 432,000,000 37,620,000 19,890,000 14,160,000 11,376,000 9,720,000

359,000,000 31,262,917 16,528,958 11,767,222 9,453,667 8,077,500 433,000,000 37,707,083 19,936,042 14,192,778 11,402,333 9,742,500

360,000,000 31,350,000 16,575,000 11,800,000 9,480,000 8,100,000 434,000,000 37,794,167 19,982,083 14,225,556 11,428,667 9,765,000

361,000,000 31,437,083 16,621,042 11,832,778 9,506,333 8,122,500 435,000,000 37,881,250 20,028,125 14,258,333 11,455,000 9,787,500

362,000,000 31,524,167 16,667,083 11,865,556 9,532,667 8,145,000 436,000,000 37,968,333 20,074,167 14,291,111 11,481,333 9,810,000

363,000,000 31,611,250 16,713,125 11,898,333 9,559,000 8,167,500 437,000,000 38,055,417 20,120,208 14,323,889 11,507,667 9,832,500

364,000,000 31,698,333 16,759,167 11,931,111 9,585,333 8,190,000 438,000,000 38,142,500 20,166,250 14,356,667 11,534,000 9,855,000

365,000,000 31,785,417 16,805,208 11,963,889 9,611,667 8,212,500 439,000,000 38,229,583 20,212,292 14,389,444 11,560,333 9,877,500

366,000,000 31,872,500 16,851,250 11,996,667 9,638,000 8,235,000 440,000,000 38,316,667 20,258,333 14,422,222 11,586,667 9,900,000

367,000,000 31,959,583 16,897,292 12,029,444 9,664,333 8,257,500 441,000,000 38,403,750 20,304,375 14,455,000 11,613,000 9,922,500

368,000,000 32,046,667 16,943,333 12,062,222 9,690,667 8,280,000 442,000,000 38,490,833 20,350,417 14,487,778 11,639,333 9,945,000

369,000,000 32,133,750 16,989,375 12,095,000 9,717,000 8,302,500 443,000,000 38,577,917 20,396,458 14,520,556 11,665,667 9,967,500

370,000,000 32,220,833 17,035,417 12,127,778 9,743,333 8,325,000 444,000,000 38,665,000 20,442,500 14,553,333 11,692,000 9,990,000

371,000,000 32,307,917 17,081,458 12,160,556 9,769,667 8,347,500 445,000,000 38,752,083 20,488,542 14,586,111 11,718,333 10,012,500

372,000,000 32,395,000 17,127,500 12,193,333 9,796,000 8,370,000 446,000,000 38,839,167 20,534,583 14,618,889 11,744,667 10,035,000

373,000,000 32,482,083 17,173,542 12,226,111 9,822,333 8,392,500 447,000,000 38,926,250 20,580,625 14,651,667 11,771,000 10,057,500

374,000,000 32,569,167 17,219,583 12,258,889 9,848,667 8,415,000 448,000,000 39,013,333 20,626,667 14,684,444 11,797,333 10,080,000

375,000,000 32,656,250 17,265,625 12,291,667 9,875,000 8,437,500 449,000,000 39,100,417 20,672,708 14,717,222 11,823,667 10,102,500

376,000,000 32,743,333 17,311,667 12,324,444 9,901,333 8,460,000 450,000,000 39,187,500 20,718,750 14,750,000 11,850,000 10,125,000

377,000,000 32,830,417 17,357,708 12,357,222 9,927,667 8,482,500 451,000,000 39,274,583 20,764,792 14,782,778 11,876,333 10,147,500


6. Foto Berwarna Suami Isteri ukuran 4 x 6 (1 lembar)7.FC Surat Nikah (bila sudah menikah)8. FC dokumen jaminan9. FC Rekening Listrik/Telepon/Air bulan terakhirPersyaratan Tambahan Untuk Wiraswasta :1. FC Surat Izin Usaha (SKTU, TDP, SIUP)2. Laporan Keuangan 2 tahun terakhir

Tabel Angsuran KKB HOKI 2013 - BRI (Berlaku s/d 28 Maret 2013) CP : H. ABDUL HAMID 0821 5268 7889 / 0511-7160849 Mobil Baru Mobil Baru Suku bunga 4.00% 4.25% 4.75% 5.00% 6.00% Suku bunga 4.00% 4.25% 4.75% 5.00% 6.00%

flat flat Jumlah Jangka Waktu Jumlah Jangka Waktu Pokok 1 2 3 4 5 Pokok 1 2 3 4 5

Pinjaman 12 24 36 48 60 Pinjaman 12 24 36 48 60 40,000,000 3,466,667 1,808,333 1,269,444 1,000,000 866,667 180,000,000 15,600,000 8,137,500 5,712,500 4,500,000 3,900,000 42,000,000 3,640,000 1,898,750 1,332,917 1,050,000 910,000 182,000,000 15,773,333 8,227,917 5,775,972 4,550,000 3,943,333 44,000,000 3,813,333 1,989,167 1,396,389 1,100,000 953,333 184,000,000 15,946,667 8,318,333 5,839,444 4,600,000 3,986,667 46,000,000 3,986,667 2,079,583 1,459,861 1,150,000 996,667 186,000,000 16,120,000 8,408,750 5,902,917 4,650,000 4,030,000 48,000,000 4,160,000 2,170,000 1,523,333 1,200,000 1,040,000 188,000,000 16,293,333 8,499,167 5,966,389 4,700,000 4,073,333 50,000,000 4,333,333 2,260,417 1,586,806 1,250,000 1,083,333 190,000,000 16,466,667 8,589,583 6,029,861 4,750,000 4,116,667 52,000,000 4,506,667 2,350,833 1,650,278 1,300,000 1,126,667 192,000,000 16,640,000 8,680,000 6,093,333 4,800,000 4,160,000 54,000,000 4,680,000 2,441,250 1,713,750 1,350,000 1,170,000 194,000,000 16,813,333 8,770,417 6,156,806 4,850,000 4,203,333 56,000,000 4,853,333 2,531,667 1,777,222 1,400,000 1,213,333 196,000,000 16,986,667 8,860,833 6,220,278 4,900,000 4,246,667 58,000,000 5,026,667 2,622,083 1,840,694 1,450,000 1,256,667 198,000,000 17,160,000 8,951,250 6,283,750 4,950,000 4,290,000 60,000,000 5,200,000 2,712,500 1,904,167 1,500,000 1,300,000 200,000,000 17,333,333 9,041,667 6,347,222 5,000,000 4,333,333 62,000,000 5,373,333 2,802,917 1,967,639 1,550,000 1,343,333 202,000,000 17,506,667 9,132,083 6,410,694 5,050,000 4,376,667 64,000,000 5,546,667 2,893,333 2,031,111 1,600,000 1,386,667 204,000,000 17,680,000 9,222,500 6,474,167 5,100,000 4,420,000 66,000,000 5,720,000 2,983,750 2,094,583 1,650,000 1,430,000 206,000,000 17,853,333 9,312,917 6,537,639 5,150,000 4,463,333 68,000,000 5,893,333 3,074,167 2,158,056 1,700,000 1,473,333 208,000,000 18,026,667 9,403,333 6,601,111 5,200,000 4,506,667 70,000,000 6,066,667 3,164,583 2,221,528 1,750,000 1,516,667 210,000,000 18,200,000 9,493,750 6,664,583 5,250,000 4,550,000 72,000,000 6,240,000 3,255,000 2,285,000 1,800,000 1,560,000 212,000,000 18,373,333 9,584,167 6,728,056 5,300,000 4,593,333 74,000,000 6,413,333 3,345,417 2,348,472 1,850,000 1,603,333 214,000,000 18,546,667 9,674,583 6,791,528 5,350,000 4,636,667 76,000,000 6,586,667 3,435,833 2,411,944 1,900,000 1,646,667 216,000,000 18,720,000 9,765,000 6,855,000 5,400,000 4,680,000 78,000,000 6,760,000 3,526,250 2,475,417 1,950,000 1,690,000 218,000,000 18,893,333 9,855,417 6,918,472 5,450,000 4,723,333 80,000,000 6,933,333 3,616,667 2,538,889 2,000,000 1,733,333 220,000,000 19,066,667 9,945,833 6,981,944 5,500,000 4,766,667 82,000,000 7,106,667 3,707,083 2,602,361 2,050,000 1,776,667 222,000,000 19,240,000 10,036,250 7,045,417 5,550,000 4,810,000 84,000,000 7,280,000 3,797,500 2,665,833 2,100,000 1,820,000 224,000,000 19,413,333 10,126,667 7,108,889 5,600,000 4,853,333 86,000,000 7,453,333 3,887,917 2,729,306 2,150,000 1,863,333 226,000,000 19,586,667 10,217,083 7,172,361 5,650,000 4,896,667 88,000,000 7,626,667 3,978,333 2,792,778 2,200,000 1,906,667 228,000,000 19,760,000 10,307,500 7,235,833 5,700,000 4,940,000 90,000,000 7,800,000 4,068,750 2,856,250 2,250,000 1,950,000 230,000,000 19,933,333 10,397,917 7,299,306 5,750,000 4,983,333 92,000,000 7,973,333 4,159,167 2,919,722 2,300,000 1,993,333 232,000,000 20,106,667 10,488,333 7,362,778 5,800,000 5,026,667 94,000,000 8,146,667 4,249,583 2,983,194 2,350,000 2,036,667 234,000,000 20,280,000 10,578,750 7,426,250 5,850,000 5,070,000 96,000,000 8,320,000 4,340,000 3,046,667 2,400,000 2,080,000 236,000,000 20,453,333 10,669,167 7,489,722 5,900,000 5,113,333 98,000,000 8,493,333 4,430,417 3,110,139 2,450,000 2,123,333 238,000,000 20,626,667 10,759,583 7,553,194 5,950,000 5,156,667 100,000,000 8,666,667 4,520,833 3,173,611 2,500,000 2,166,667 240,000,000 20,800,000 10,850,000 7,616,667 6,000,000 5,200,000 102,000,000 8,840,000 4,611,250 3,237,083 2,550,000 2,210,000 242,000,000 20,973,333 10,940,417 7,680,139 6,050,000 5,243,333 104,000,000 9,013,333 4,701,667 3,300,556 2,600,000 2,253,333 244,000,000 21,146,667 11,030,833 7,743,611 6,100,000 5,286,667 106,000,000 9,186,667 4,792,083 3,364,028 2,650,000 2,296,667 246,000,000 21,320,000 11,121,250 7,807,083 6,150,000 5,330,000 108,000,000 9,360,000 4,882,500 3,427,500 2,700,000 2,340,000 248,000,000 21,493,333 11,211,667 7,870,556 6,200,000 5,373,333 110,000,000 9,533,333 4,972,917 3,490,972 2,750,000 2,383,333 250,000,000 21,666,667 11,302,083 7,934,028 6,250,000 5,416,667 112,000,000 9,706,667 5,063,333 3,554,444 2,800,000 2,426,667 252,000,000 21,840,000 11,392,500 7,997,500 6,300,000 5,460,000 114,000,000 9,880,000 5,153,750 3,617,917 2,850,000 2,470,000 254,000,000 22,013,333 11,482,917 8,060,972 6,350,000 5,503,333 116,000,000 10,053,333 5,244,167 3,681,389 2,900,000 2,513,333 256,000,000 22,186,667 11,573,333 8,124,444 6,400,000 5,546,667 118,000,000 10,226,667 5,334,583 3,744,861 2,950,000 2,556,667 258,000,000 22,360,000 11,663,750 8,187,917 6,450,000 5,590,000 120,000,000 10,400,000 5,425,000 3,808,333 3,000,000 2,600,000 260,000,000 22,533,333 11,754,167 8,251,389 6,500,000 5,633,333 122,000,000 10,573,333 5,515,417 3,871,806 3,050,000 2,643,333 262,000,000 22,706,667 11,844,583 8,314,861 6,550,000 5,676,667 124,000,000 10,746,667 5,605,833 3,935,278 3,100,000 2,686,667 264,000,000 22,880,000 11,935,000 8,378,333 6,600,000 5,720,000 126,000,000 10,920,000 5,696,250 3,998,750 3,150,000 2,730,000 266,000,000 23,053,333 12,025,417 8,441,806 6,650,000 5,763,333 128,000,000 11,093,333 5,786,667 4,062,222 3,200,000 2,773,333 268,000,000 23,226,667 12,115,833 8,505,278 6,700,000 5,806,667 130,000,000 11,266,667 5,877,083 4,125,694 3,250,000 2,816,667 270,000,000 23,400,000 12,206,250 8,568,750 6,750,000 5,850,000 132,000,000 11,440,000 5,967,500 4,189,167 3,300,000 2,860,000 272,000,000 23,573,333 12,296,667 8,632,222 6,800,000 5,893,333 134,000,000 11,613,333 6,057,917 4,252,639 3,350,000 2,903,333 274,000,000 23,746,667 12,387,083 8,695,694 6,850,000 5,936,667 136,000,000 11,786,667 6,148,333 4,316,111 3,400,000 2,946,667 276,000,000 23,920,000 12,477,500 8,759,167 6,900,000 5,980,000 138,000,000 11,960,000 6,238,750 4,379,583 3,450,000 2,990,000 278,000,000 24,093,333 12,567,917 8,822,639 6,950,000 6,023,333 140,000,000 12,133,333 6,329,167 4,443,056 3,500,000 3,033,333 280,000,000 24,266,667 12,658,333 8,886,111 7,000,000 6,066,667 142,000,000 12,306,667 6,419,583 4,506,528 3,550,000 3,076,667 282,000,000 24,440,000 12,748,750 8,949,583 7,050,000 6,110,000 144,000,000 12,480,000 6,510,000 4,570,000 3,600,000 3,120,000 284,000,000 24,613,333 12,839,167 9,013,056 7,100,000 6,153,333 146,000,000 12,653,333 6,600,417 4,633,472 3,650,000 3,163,333 286,000,000 24,786,667 12,929,583 9,076,528 7,150,000 6,196,667 148,000,000 12,826,667 6,690,833 4,696,944 3,700,000 3,206,667 288,000,000 24,960,000 13,020,000 9,140,000 7,200,000 6,240,000 150,000,000 13,000,000 6,781,250 4,760,417 3,750,000 3,250,000 290,000,000 25,133,333 13,110,417 9,203,472 7,250,000 6,283,333 152,000,000 13,173,333 6,871,667 4,823,889 3,800,000 3,293,333 292,000,000 25,306,667 13,200,833 9,266,944 7,300,000 6,326,667 154,000,000 13,346,667 6,962,083 4,887,361 3,850,000 3,336,667 294,000,000 25,480,000 13,291,250 9,330,417 7,350,000 6,370,000 156,000,000 13,520,000 7,052,500 4,950,833 3,900,000 3,380,000 296,000,000 25,653,333 13,381,667 9,393,889 7,400,000 6,413,333 158,000,000 13,693,333 7,142,917 5,014,306 3,950,000 3,423,333 298,000,000 25,826,667 13,472,083 9,457,361 7,450,000 6,456,667 160,000,000 13,866,667 7,233,333 5,077,778 4,000,000 3,466,667 300,000,000 26,000,000 13,562,500 9,520,833 7,500,000 6,500,000 162,000,000 14,040,000 7,323,750 5,141,250 4,050,000 3,510,000 302,000,000 26,173,333 13,652,917 9,584,306 7,550,000 6,543,333 164,000,000 14,213,333 7,414,167 5,204,722 4,100,000 3,553,333 304,000,000 26,346,667 13,743,333 9,647,778 7,600,000 6,586,667 166,000,000 14,386,667 7,504,583 5,268,194 4,150,000 3,596,667 306,000,000 26,520,000 13,833,750 9,711,250 7,650,000 6,630,000 168,000,000 14,560,000 7,595,000 5,331,667 4,200,000 3,640,000 308,000,000 26,693,333 13,924,167 9,774,722 7,700,000 6,673,333 170,000,000 14,733,333 7,685,417 5,395,139 4,250,000 3,683,333 310,000,000 26,866,667 14,014,583 9,838,194 7,750,000 6,716,667 172,000,000 14,906,667 7,775,833 5,458,611 4,300,000 3,726,667 312,000,000 27,040,000 14,105,000 9,901,667 7,800,000 6,760,000 174,000,000 15,080,000 7,866,250 5,522,083 4,350,000 3,770,000 314,000,000 27,213,333 14,195,417 9,965,139 7,850,000 6,803,333 176,000,000 15,253,333 7,956,667 5,585,556 4,400,000 3,813,333 316,000,000 27,386,667 14,285,833 10,028,611 7,900,000 6,846,667 178,000,000 15,426,667 8,047,083 5,649,028 4,450,000 3,856,667 318,000,000 27,560,000 14,376,250 10,092,083 7,950,000 6,890,000



Mobil Baru Mobil Baru Suku bunga 4.00% 4.25% 4.75% 5.00% 6.00% Suku bunga 4.00% 4.25% 4.75% 5.00% 6.00%

flat flat Jumlah Jangka Waktu Jumlah Jangka Waktu Pokok 1 2 3 4 5 Pokok 1 2 3 4 5

Pinjaman 12 24 36 48 60 Pinjaman 12 24 36 48 60



Tabel Angsuran KMG-BRIKredit Multi Guna

CP: RIRI 085245589726 Suku bunga 12.50% 12.50% 12.50% 12.50% Suku bunga 12.50% 12.50% 12.50% 12.50%

efektif (p.a.) efektif (p.a.)


Pokok 5 tahun 6 tahun 8 tahun 10 tahun Pokok 5 tahun 6 tahun 8 tahun 10 tahun

Pinjaman 60 bulan 72 bulan 96 bulan 120 bulan Pinjaman 60 bulan 72 bulan 96 bulan 120 bulan

150,000,000 3,374,691 2,971,677 2,479,321 2,195,643 218,000,000 4,904,551 4,318,837 3,603,280 3,191,000

151,000,000 3,397,189 2,991,488 2,495,850 2,210,280 219,000,000 4,927,048 4,338,648 3,619,809 3,205,638

152,000,000 3,419,687 3,011,299 2,512,379 2,224,918 220,000,000 4,949,546 4,358,459 3,636,338 3,220,276

153,000,000 3,442,185 3,031,110 2,528,908 2,239,555 221,000,000 4,972,044 4,378,270 3,652,867 3,234,913

154,000,000 3,464,682 3,050,922 2,545,437 2,254,193 222,000,000 4,994,542 4,398,082 3,669,396 3,249,551

155,000,000 3,487,180 3,070,733 2,561,965 2,268,831 223,000,000 5,017,040 4,417,893 3,685,924 3,264,189

156,000,000 3,509,678 3,090,544 2,578,494 2,283,468 224,000,000 5,039,538 4,437,704 3,702,453 3,278,826

157,000,000 3,532,176 3,110,355 2,595,023 2,298,106 225,000,000 5,062,036 4,457,515 3,718,982 3,293,464

158,000,000 3,554,674 3,130,166 2,611,552 2,312,743 226,000,000 5,084,534 4,477,326 3,735,511 3,308,101

159,000,000 3,577,172 3,149,977 2,628,081 2,327,381 227,000,000 5,107,032 4,497,138 3,752,040 3,322,739

160,000,000 3,599,670 3,169,789 2,644,609 2,342,019 228,000,000 5,129,530 4,516,949 3,768,568 3,337,377

161,000,000 3,622,168 3,189,600 2,661,138 2,356,656 229,000,000 5,152,028 4,536,760 3,785,097 3,352,014

162,000,000 3,644,666 3,209,411 2,677,667 2,371,294 230,000,000 5,174,526 4,556,571 3,801,626 3,366,652

163,000,000 3,667,164 3,229,222 2,694,196 2,385,932 231,000,000 5,197,024 4,576,382 3,818,155 3,381,289

164,000,000 3,689,662 3,249,033 2,710,725 2,400,569 232,000,000 5,219,522 4,596,193 3,834,684 3,395,927

165,000,000 3,712,160 3,268,844 2,727,253 2,415,207 233,000,000 5,242,020 4,616,005 3,851,212 3,410,565

166,000,000 3,734,658 3,288,656 2,743,782 2,429,844 234,000,000 5,264,518 4,635,816 3,867,741 3,425,202

167,000,000 3,757,156 3,308,467 2,760,311 2,444,482 235,000,000 5,287,015 4,655,627 3,884,270 3,439,840

168,000,000 3,779,654 3,328,278 2,776,840 2,459,120 236,000,000 5,309,513 4,675,438 3,900,799 3,454,478

169,000,000 3,802,152 3,348,089 2,793,369 2,473,757 237,000,000 5,332,011 4,695,249 3,917,328 3,469,115

170,000,000 3,824,649 3,367,900 2,809,897 2,488,395 238,000,000 5,354,509 4,715,061 3,933,856 3,483,753

171,000,000 3,847,147 3,387,712 2,826,426 2,503,032 239,000,000 5,377,007 4,734,872 3,950,385 3,498,390

172,000,000 3,869,645 3,407,523 2,842,955 2,517,670 240,000,000 5,399,505 4,754,683 3,966,914 3,513,028

173,000,000 3,892,143 3,427,334 2,859,484 2,532,308 241,000,000 5,422,003 4,774,494 3,983,443 3,527,666

174,000,000 3,914,641 3,447,145 2,876,013 2,546,945 242,000,000 5,444,501 4,794,305 3,999,972 3,542,303

175,000,000 3,937,139 3,466,956 2,892,542 2,561,583 243,000,000 5,466,999 4,814,116 4,016,501 3,556,941

176,000,000 3,959,637 3,486,767 2,909,070 2,576,221 244,000,000 5,489,497 4,833,928 4,033,029 3,571,579

177,000,000 3,982,135 3,506,579 2,925,599 2,590,858 245,000,000 5,511,995 4,853,739 4,049,558 3,586,216

178,000,000 4,004,633 3,526,390 2,942,128 2,605,496 246,000,000 5,534,493 4,873,550 4,066,087 3,600,854

179,000,000 4,027,131 3,546,201 2,958,657 2,620,133 247,000,000 5,556,991 4,893,361 4,082,616 3,615,491

180,000,000 4,049,629 3,566,012 2,975,186 2,634,771 248,000,000 5,579,489 4,913,172 4,099,145 3,630,129

181,000,000 4,072,127 3,585,823 2,991,714 2,649,409 249,000,000 5,601,987 4,932,983 4,115,673 3,644,767

182,000,000 4,094,625 3,605,635 3,008,243 2,664,046 250,000,000 5,624,485 4,952,795 4,132,202 3,659,404

183,000,000 4,117,123 3,625,446 3,024,772 2,678,684 251,000,000 5,646,982 4,972,606 4,148,731 3,674,042

184,000,000 4,139,621 3,645,257 3,041,301 2,693,322 252,000,000 5,669,480 4,992,417 4,165,260 3,688,679

185,000,000 4,162,119 3,665,068 3,057,830 2,707,959 253,000,000 5,691,978 5,012,228 4,181,789 3,703,317

186,000,000 4,184,617 3,684,879 3,074,358 2,722,597 254,000,000 5,714,476 5,032,039 4,198,317 3,717,955

187,000,000 4,207,114 3,704,690 3,090,887 2,737,234 255,000,000 5,736,974 5,051,851 4,214,846 3,732,592

188,000,000 4,229,612 3,724,502 3,107,416 2,751,872 256,000,000 5,759,472 5,071,662 4,231,375 3,747,230

189,000,000 4,252,110 3,744,313 3,123,945 2,766,510 257,000,000 5,781,970 5,091,473 4,247,904 3,761,868

190,000,000 4,274,608 3,764,124 3,140,474 2,781,147 258,000,000 5,804,468 5,111,284 4,264,433 3,776,505

191,000,000 4,297,106 3,783,935 3,157,002 2,795,785 259,000,000 5,826,966 5,131,095 4,280,961 3,791,143

192,000,000 4,319,604 3,803,746 3,173,531 2,810,422 260,000,000 5,849,464 5,150,906 4,297,490 3,805,780

193,000,000 4,342,102 3,823,557 3,190,060 2,825,060 261,000,000 5,871,962 5,170,718 4,314,019 3,820,418

194,000,000 4,364,600 3,843,369 3,206,589 2,839,698 262,000,000 5,894,460 5,190,529 4,330,548 3,835,056

195,000,000 4,387,098 3,863,180 3,223,118 2,854,335 263,000,000 5,916,958 5,210,340 4,347,077 3,849,693

196,000,000 4,409,596 3,882,991 3,239,646 2,868,973 264,000,000 5,939,456 5,230,151 4,363,605 3,864,331

197,000,000 4,432,094 3,902,802 3,256,175 2,883,611 265,000,000 5,961,954 5,249,962 4,380,134 3,878,968

198,000,000 4,454,592 3,922,613 3,272,704 2,898,248 266,000,000 5,984,452 5,269,774 4,396,663 3,893,606

199,000,000 4,477,090 3,942,425 3,289,233 2,912,886 267,000,000 6,006,950 5,289,585 4,413,192 3,908,244

200,000,000 4,499,588 3,962,236 3,305,762 2,927,523 268,000,000 6,029,447 5,309,396 4,429,721 3,922,881

201,000,000 4,522,086 3,982,047 3,322,291 2,942,161 269,000,000 6,051,945 5,329,207 4,446,250 3,937,519

202,000,000 4,544,584 4,001,858 3,338,819 2,956,799 270,000,000 6,074,443 5,349,018 4,462,778 3,952,157

203,000,000 4,567,081 4,021,669 3,355,348 2,971,436 271,000,000 6,096,941 5,368,829 4,479,307 3,966,794

204,000,000 4,589,579 4,041,480 3,371,877 2,986,074 272,000,000 6,119,439 5,388,641 4,495,836 3,981,432

205,000,000 4,612,077 4,061,292 3,388,406 3,000,711 273,000,000 6,141,937 5,408,452 4,512,365 3,996,069

206,000,000 4,634,575 4,081,103 3,404,935 3,015,349 274,000,000 6,164,435 5,428,263 4,528,894 4,010,707

207,000,000 4,657,073 4,100,914 3,421,463 3,029,987 275,000,000 6,186,933 5,448,074 4,545,422 4,025,345

208,000,000 4,679,571 4,120,725 3,437,992 3,044,624 276,000,000 6,209,431 5,467,885 4,561,951 4,039,982

209,000,000 4,702,069 4,140,536 3,454,521 3,059,262 277,000,000 6,231,929 5,487,697 4,578,480 4,054,620

210,000,000 4,724,567 4,160,348 3,471,050 3,073,900 278,000,000 6,254,427 5,507,508 4,595,009 4,069,257

211,000,000 4,747,065 4,180,159 3,487,579 3,088,537 279,000,000 6,276,925 5,527,319 4,611,538 4,083,895

212,000,000 4,769,563 4,199,970 3,504,107 3,103,175 280,000,000 6,299,423 5,547,130 4,628,066 4,098,533

213,000,000 4,792,061 4,219,781 3,520,636 3,117,812 281,000,000 6,321,921 5,566,941 4,644,595 4,113,170

214,000,000 4,814,559 4,239,592 3,537,165 3,132,450 282,000,000 6,344,419 5,586,752 4,661,124 4,127,808

215,000,000 4,837,057 4,259,403 3,553,694 3,147,088 283,000,000 6,366,917 5,606,564 4,677,653 4,142,446

216,000,000 4,859,555 4,279,215 3,570,223 3,161,725 284,000,000 6,389,414 5,626,375 4,694,182 4,157,083

217,000,000 4,882,053 4,299,026 3,586,751 3,176,363 285,000,000 6,411,912 5,646,186 4,710,710 4,171,721


6. Foto Berwarna Suami Isteri ukuran 4 x 6 (1 lembar)7.FC Surat Nikah (bila sudah menikah)8. FC dokumen jaminan

PT. BANK RAKYAT INDONESIA (Persero)Tbk.KANTOR CABANG BANJARMASIN P. SAMUDERAJalan Pangeran Samudera No. 98 BanjarmasinTelepon (0511) 3363650, 3354363, 3360838, Facsimile (0511) 3365924

PERSYARATAN KPR BRISyarat-syarat Umum :

- Usia Minimal 21 Tahun- Uang Muka Minimal 20%- Pas Photo terbaru ukuran 3 x 4 berwarna suami isteri (1 lembar)- Foto Copy KTP Suami Isteri yang masih berlaku- Foto Copy Kartu Keluarga- Foto Copy Akta Nikah- Foto Copy NPWP Pribadi/SPT PPh 21 (plafond > 100 jta)- Foto Copy Rekening Koran 3 bulan terakhir- Asli Slip Gaji dan Surat Keterangan Kerja/Foto Copy SK Pegawai(awal dan akhir) yang dilegalisir- Foto Copy Surat Izin Praktek/SK legalitas dari Instansi terkait (Untuk Dokter, dan Keprofesian lainnya)- Telah bekerja lebih dari 2 tahun

Syarat Tambahan untuk Wiraswasta :- Foto Copy SIUP, TDP, Akta Pendiriran dan perubahannya- Laporan Keuangan 2 tahun terakhir dan rekapitulasi penghasilan bulanan- Usaha minimal lebih dari 2 tahun

Dokumen Bangunan yang akan dibeli :- Foto Copy Sertifikat (HGB/SHM)- Foto Copy IMB- Foto Copy PBB terakhir

Syarat Tambahan untuk Renovasi/Membangun :- Sertifikat Tanah sudah atas nama Pemohon- Gambar Teknis dan Rencana Anggaran Bangunan(RAB) Bangunan

Dana Sebelum Akad :- Provisi : 1 % dari Plafond dari plafond KPR- Administrasi : 0.1 % dari Plafond atau minimal 250 rbu- Notaris : Sesuai tarif rekanan BRI- Akta Pemasangan Hak Tanggungan : Sesuai tarif rekanan BRI- Asuransi Jiwa dan Kebakaran : Sesuai Plafond, Usia Pemohon & Nilai Bangunan- Biaya Apprasial : Free

* Catatan: Bunga sesuai ketentuan KPR-BRI yang berlaku, saat ini bunga yang digunakan yaitu :9.75% untuk 3 tahun pertama, tahun ke-4-5 menggunakan bunga 11%, dan Tahun ke-6 mengikuti bunga pasar

FUAD SUWMobile (0852 4863 8686) (0511-7744887)Kantor (0511-3363650)

Asli Slip Gaji dan Surat Keterangan Kerja/Foto Copy SK Pegawai(awal dan akhir) yang dilegalisirFoto Copy Surat Izin Praktek/SK legalitas dari Instansi terkait (Untuk Dokter, dan Keprofesian lainnya)

1 % dari Plafond dari plafond KPR0.1 % dari Plafond atau minimal 250 rbu

Sesuai Plafond, Usia Pemohon & Nilai Bangunan

Bunga sesuai ketentuan KPR-BRI yang berlaku, saat ini bunga yang digunakan yaitu :9.75% untuk 3 tahun pertama, tahun ke-4-5 menggunakan bunga 11%, dan Tahun ke-6 mengikuti bunga pasar

tabel ansuran bri.xls

Documents