summary reports 201008260526cest 3
TRANSCRIPT
-
8/8/2019 Summary Reports 201008260526CEST 3
1/22
iBizSim: International Business Simulations: Summary Report
August 26, 2010
All industries and companies
Period number 3
1. Finances
1.1 Debt-Equity Ratio
Industry 1
Period 1 Period 2 Period 3 Average
Company 1: Matrix Reloaded 107.00 104.00 90.00 100.00
Company 2: BuizInno Private Ltd 105.00 103.00 96.00 101.00
Company 3: ChakraVyuh 107.00 93.00 84.00 95.00Company 4: Industry 1 Company 4 108.00 110.00 107.00 108.00
Industry 2
Period 1 Period 2 Period 3 Average
Company 1: Pheonix 107.00 86.00 95.00 96.00
Company 2: Barmuda Ltd. 92.00 124.00 88.00 101.00
Company 3: Sankalp 105.00 103.00 96.00 101.00
Company 4: Industry 2 Company 4 108.00 110.00 107.00 108.00
Industry 3
Period 1 Period 2 Period 3 Average
Company 1: Alpha Ltd. 108.00 105.00 89.00 101.00
Company 2: Tube Light 115.00 131.00 117.00 121.00
Company 3: LMC 97.00 140.00 90.00 109.00
Company 4: Industry 3 Company 4 108.00 110.00 108.00 108.00
Industry 4
Period 1 Period 2 Period 3 Average
Company 1: Lanra International Plc 116.00 137.00 131.00 128.00
Company 2: ASASS Pvt Ltd 114.00 140.00 115.00 123.00
Company 3: SWIFT 93.00 114.00 86.00 98.00
Company 4: Industry 4 Company 4 108.00 110.00 107.00 108.00
-
8/8/2019 Summary Reports 201008260526CEST 3
2/22
1.2 Profit/loss (before taxes)
Industry 1
Period 1 Period 2 Period 3 Total
Company 1: Matrix Reloaded 2,451,653.00 2,289,795.00 3,625,491.00 8,366,939
Company 2: BuizInno Private Ltd 1,369,109.00 3,663,181.00 5,247,803.00 10,280,093
Company 3: ChakraVyuh 1,907,262.00 277,913.00 2,851,347.00 5,036,522
Company 4: Industry 1 Company 4 1,285,602.00 412,581.00 644,769.00 2,342,952
Industry 2
Period 1 Period 2 Period 3 Total
Company 1: Pheonix 2,253,807.00 1,429,521.00 3,498,400.00 7,181,728
Company 2: Barmuda Ltd. 2,058,244.00 656,009.00 -1,246,918.00 1,467,335Company 3: Sankalp 1,464,400.00 3,747,478.00 5,263,756.00 10,475,634
Company 4: Industry 2 Company 4 1,286,087.00 431,216.00 625,594.00 2,342,897
Industry 3
Period 1 Period 2 Period 3 Total
Company 1: Alpha Ltd. 1,478,760.00 2,156,896.00 3,361,506.00 6,997,162
Company 2: Tube Light -326,757.00 2,137,977.00 1,350,596.00 3,161,816
Company 3: LMC 437,991.00 737,029.00 2,796,891.00 3,971,911
Company 4: Industry 3 Company 4 1,275,911.00 386,085.00 635,676.00 2,297,672
Industry 4
Period 1 Period 2 Period 3 Total
Company 1: Lanra International Plc 1,586,812.00 -332,924.00 1,910,423.00 3,164,311
Company 2: ASASS Pvt Ltd -737,804.00 4,108,491.00 4,193,077.00 7,563,764
Company 3: SWIFT 1,533,963.00 1,305,799.00 1,224,964.00 4,064,726
Company 4: Industry 4 Company 4 1,283,328.00 438,905.00 638,326.00 2,360,559
1.3 Profit (after taxes)
Industry 1
Period 1 Period 2 Period 3 Total
Company 1: Matrix Reloaded 1,470,992.00 1,373,877.00 2,175,295.00 5,020,164
-
8/8/2019 Summary Reports 201008260526CEST 3
3/22
Company 2: BuizInno Private Ltd 821,465.00 2,197,909.00 3,148,682.00 6,168,056
Company 3: ChakraVyuh 1,144,357.00 166,748.00 1,710,808.00 3,021,913
Company 4: Industry 1 Company 4 771,361.00 247,549.00 386,861.00 1,405,771
Industry 2
Period 1 Period 2 Period 3 Total
Company 1: Pheonix 1,352,284.00 857,713.00 2,099,040.00 4,309,037
Company 2: Barmuda Ltd. 1,234,946.00 393,605.00 0.00 1,628,551
Company 3: Sankalp 878,640.00 2,248,487.00 3,158,254.00 6,285,381
Company 4: Industry 2 Company 4 771,652.00 258,730.00 375,356.00 1,405,738
Industry 3
Period 1 Period 2 Period 3 Total
Company 1: Alpha Ltd. 887,256.00 1,294,138.00 2,016,904.00 4,198,298Company 2: Tube Light 0.00 1,086,732.00 810,358.00 1,897,090
Company 3: LMC 262,795.00 442,217.00 1,678,135.00 2,383,147
Company 4: Industry 3 Company 4 765,547.00 231,651.00 381,406.00 1,378,604
Industry 4
Period 1 Period 2 Period 3 Total
Company 1: Lanra International Plc 952,087.00 0.00 946,499.00 1,898,586
Company 2: ASASS Pvt Ltd 0.00 2,022,412.00 2,515,846.00 4,538,258
Company 3: SWIFT 920,378.00 783,479.00 734,978.00 2,438,835
Company 4: Industry 4 Company 4 769,997.00 263,343.00 382,996.00 1,416,336
1.4 Dividend rate
Industry 1
Period 1 Period 2 Period 3 Average
Company 1: Matrix Reloaded 2.00 3.00 4.00 3.00
Company 2: BuizInno Private Ltd 2.00 4.00 6.00 4.00Company 3: ChakraVyuh 2.00 2.00 2.00 2.00
Company 4: Industry 1 Company 4 2.00 2.00 2.00 2.00
Industry 2
Period 1 Period 2 Period 3 Average
-
8/8/2019 Summary Reports 201008260526CEST 3
4/22
Company 1: Pheonix 2.00 3.00 5.00 3.33
Company 2: Barmuda Ltd. 2.00 3.00 8.00 4.33
Company 3: Sankalp 2.00 4.00 6.00 4.00
Company 4: Industry 2 Company 4 2.00 2.00 2.00 2.00
Industry 3
Period 1 Period 2 Period 3 Average
Company 1: Alpha Ltd. 2.00 3.00 4.00 3.00
Company 2: Tube Light 2.00 2.00 2.00 2.00
Company 3: LMC 3.00 6.00 12.00 7.00
Company 4: Industry 3 Company 4 2.00 2.00 2.00 2.00
Industry 4
Period 1 Period 2 Period 3 AverageCompany 1: Lanra International Plc 2.00 5.00 5.00 4.00
Company 2: ASASS Pvt Ltd 3.00 2.00 4.00 3.00
Company 3: SWIFT 2.00 4.00 6.00 4.00
Company 4: Industry 4 Company 4 2.00 2.00 2.00 2.00
1.5 Payment of dividends
Industry 1
Period 1 Period 2 Period 3 Total
Company 1: Matrix Reloaded 175,000.00 262,500.00 350,000.00 787,500
Company 2: BuizInno Private Ltd 175,000.00 350,000.00 525,000.00 1,050,000
Company 3: ChakraVyuh 175,000.00 175,000.00 175,000.00 525,000
Company 4: Industry 1 Company 4 175,000.00 175,000.00 175,000.00 525,000
Industry 2
Period 1 Period 2 Period 3 Total
Company 1: Pheonix 175,000.00 262,500.00 437,500.00 875,000Company 2: Barmuda Ltd. 175,000.00 262,500.00 700,000.00 1,137,500
Company 3: Sankalp 175,000.00 350,000.00 525,000.00 1,050,000
Company 4: Industry 2 Company 4 175,000.00 175,000.00 175,000.00 525,000
Industry 3
-
8/8/2019 Summary Reports 201008260526CEST 3
5/22
Period 1 Period 2 Period 3 Total
Company 1: Alpha Ltd. 175,000.00 262,500.00 350,000.00 787,500
Company 2: Tube Light 175,000.00 175,000.00 175,000.00 525,000
Company 3: LMC 262,500.00 525,000.00 1,050,000.00 1,837,500
Company 4: Industry 3 Company 4 175,000.00 175,000.00 175,000.00 525,000
Industry 4
Period 1 Period 2 Period 3 Total
Company 1: Lanra International Plc 175,000.00 437,500.00 437,500.00 1,050,000
Company 2: ASASS Pvt Ltd 262,500.00 175,000.00 350,000.00 787,500
Company 3: SWIFT 175,000.00 350,000.00 525,000.00 1,050,000
Company 4: Industry 4 Company 4 175,000.00 175,000.00 175,000.00 525,000
-
8/8/2019 Summary Reports 201008260526CEST 3
6/22
%
%
%%
%
%
%
%
%
%
%
%
%
%
%
%
-
8/8/2019 Summary Reports 201008260526CEST 3
7/22
Euro
Euro
Euro
Euro
Euro
EuroEuro
Euro
Euro
Euro
Euro
Euro
Euro
Euro
Euro
Euro
Euro
-
8/8/2019 Summary Reports 201008260526CEST 3
8/22
Euro
Euro
Euro
Euro
Euro
Euro
Euro
EuroEuro
Euro
Euro
Euro
Euro
Euro
Euro
%
%%
%
-
8/8/2019 Summary Reports 201008260526CEST 3
9/22
%
%
%
%
%
%
%
%
%
%
%
%
Euro
Euro
Euro
Euro
EuroEuro
Euro
Euro
-
8/8/2019 Summary Reports 201008260526CEST 3
10/22
Euro
Euro
Euro
Euro
Euro
Euro
Euro
Euro
-
8/8/2019 Summary Reports 201008260526CEST 3
11/22
iBizSim: International Business Simulations: Summary Report
August 26, 2010
All industries and companies
Period number 3
2. Sales
2.1 Average Market Share (New orders)
Industry 1
Period 1 Period 2 Period 3 Average
Company 1: Matrix Reloaded 24.92 25.01 24.91 24.95
Company 2: BuizInno Private Ltd 24.79 24.23 24.35 24.46
Company 3: ChakraVyuh 25.11 25.32 25.28 25.24Company 4: Industry 1 Company 4 25.18 25.44 25.46 25.36
Industry 2
Period 1 Period 2 Period 3 Average
Company 1: Pheonix 25.08 25.17 24.73 24.99
Company 2: Barmuda Ltd. 24.80 25.18 25.82 25.27
Company 3: Sankalp 24.85 24.21 24.17 24.41
Company 4: Industry 2 Company 4 25.27 25.45 25.29 25.34
Industry 3
Period 1 Period 2 Period 3 Average
Company 1: Alpha Ltd. 24.97 24.70 24.75 24.81
Company 2: Tube Light 25.12 24.67 24.70 24.83
Company 3: LMC 24.84 25.54 25.17 25.19
Company 4: Industry 3 Company 4 25.06 25.09 25.38 25.18
Industry 4
Period 1 Period 2 Period 3 Average
Company 1: Lanra International Plc 24.70 25.54 25.53 25.26
Company 2: ASASS Pvt Ltd 25.20 23.85 23.70 24.25
Company 3: SWIFT 24.82 25.11 25.32 25.08
Company 4: Industry 4 Company 4 25.28 25.50 25.45 25.41
-
8/8/2019 Summary Reports 201008260526CEST 3
12/22
2.2 Average Market Share (Sales)
Industry 1
Period 1 Period 2 Period 3 Average
Company 1: Matrix Reloaded 26.50 24.84 24.88 25.41
Company 2: BuizInno Private Ltd 20.12 26.41 25.14 23.89
Company 3: ChakraVyuh 26.65 24.32 25.59 25.52
Company 4: Industry 1 Company 4 26.72 24.43 24.40 25.18
Industry 2
Period 1 Period 2 Period 3 Average
Company 1: Pheonix 26.62 24.38 24.23 25.08
Company 2: Barmuda Ltd. 26.34 24.92 26.61 25.96Company 3: Sankalp 20.26 26.32 24.92 23.83
Company 4: Industry 2 Company 4 26.78 24.37 24.24 25.13
Industry 3
Period 1 Period 2 Period 3 Average
Company 1: Alpha Ltd. 24.77 25.05 24.46 24.76
Company 2: Tube Light 25.22 24.86 25.30 25.13
Company 3: LMC 24.93 25.75 25.80 25.49
Company 4: Industry 3 Company 4 25.08 24.35 24.44 24.63
Industry 4
Period 1 Period 2 Period 3 Average
Company 1: Lanra International Plc 24.72 25.80 25.99 25.50
Company 2: ASASS Pvt Ltd 25.22 24.09 24.11 24.48
Company 3: SWIFT 24.84 25.37 25.77 25.32
Company 4: Industry 4 Company 4 25.23 24.74 24.14 24.70
2.3 Average Image
Industry 1
Period 1 Period 2 Period 3 Average
Company 1: Matrix Reloaded 99.83 102.92 106.00 102.92
-
8/8/2019 Summary Reports 201008260526CEST 3
13/22
-
8/8/2019 Summary Reports 201008260526CEST 3
14/22
%
%
%%
%
%
%
%
%
%
%
%
%
%
%
%
-
8/8/2019 Summary Reports 201008260526CEST 3
15/22
%
%
%
%
%
%%
%
%
%
%
%
%
%
%
%
index
-
8/8/2019 Summary Reports 201008260526CEST 3
16/22
index
index
index
index
index
index
index
indexindex
index
index
index
index
index
index
-
8/8/2019 Summary Reports 201008260526CEST 3
17/22
iBizSim: International Business Simulations: Summary Report
August 26, 2010
All industries and companies
Period number 3
3. Production
3.1 Product quality
Industry 1
Period 1 Period 2 Period 3 Average
Company 1: Matrix Reloaded 100.15 100.50 100.85 100.50
Company 2: BuizInno Private Ltd 100.06 100.17 100.59 100.27
Company 3: ChakraVyuh 100.08 100.06 100.05 100.06Company 4: Industry 1 Company 4 100.00 100.00 100.00 100.00
Industry 2
Period 1 Period 2 Period 3 Average
Company 1: Pheonix 100.23 100.56 100.89 100.56
Company 2: Barmuda Ltd. 100.30 100.54 102.98 101.27
Company 3: Sankalp 100.06 100.17 100.59 100.27
Company 4: Industry 2 Company 4 100.00 100.00 100.00 100.00
Industry 3
Period 1 Period 2 Period 3 Average
Company 1: Alpha Ltd. 100.23 100.63 100.95 100.60
Company 2: Tube Light 100.15 100.27 98.22 99.55
Company 3: LMC 102.55 104.59 105.47 104.20
Company 4: Industry 3 Company 4 100.00 100.00 100.00 100.00
Industry 4
Period 1 Period 2 Period 3 Average
Company 1: Lanra International Plc 100.15 101.17 102.21 101.18
Company 2: ASASS Pvt Ltd 100.30 100.24 101.24 100.59
Company 3: SWIFT 101.05 102.64 103.91 102.53
Company 4: Industry 4 Company 4 100.00 100.00 100.00 100.00
-
8/8/2019 Summary Reports 201008260526CEST 3
18/22
3.2 Turnover of personnel
Industry 1
Period 1 Period 2 Period 3 Average
Company 1: Matrix Reloaded 2.00 1.97 1.92 1.96
Company 2: BuizInno Private Ltd 2.00 1.99 1.93 1.97
Company 3: ChakraVyuh 2.00 2.00 2.00 2.00
Company 4: Industry 1 Company 4 2.00 2.00 2.00 2.00
Industry 2
Period 1 Period 2 Period 3 Average
Company 1: Pheonix 2.00 2.00 1.95 1.98
Company 2: Barmuda Ltd. 2.00 2.00 1.97 1.99Company 3: Sankalp 2.00 1.99 1.93 1.97
Company 4: Industry 2 Company 4 2.00 2.00 2.00 2.00
Industry 3
Period 1 Period 2 Period 3 Average
Company 1: Alpha Ltd. 2.00 1.97 1.92 1.96
Company 2: Tube Light 1.99 1.99 2.00 1.99
Company 3: LMC 2.00 2.00 2.00 2.00
Company 4: Industry 3 Company 4 2.00 2.00 2.00 2.00
Industry 4
Period 1 Period 2 Period 3 Average
Company 1: Lanra International Plc 1.99 1.96 1.90 1.95
Company 2: ASASS Pvt Ltd 2.00 2.00 1.97 1.99
Company 3: SWIFT 2.00 2.00 2.00 2.00
Company 4: Industry 4 Company 4 2.00 2.00 2.00 2.00
3.3 Average rejection rate
Industry 1
Period 1 Period 2 Period 3 Average
Company 1: Matrix Reloaded 7.33 7.27 7.18 7.26
-
8/8/2019 Summary Reports 201008260526CEST 3
19/22
Company 2: BuizInno Private Ltd 7.33 7.31 7.22 7.29
Company 3: ChakraVyuh 7.33 7.33 7.33 7.33
Company 4: Industry 1 Company 4 7.33 7.33 7.33 7.33
Industry 2
Period 1 Period 2 Period 3 Average
Company 1: Pheonix 7.32 7.30 7.22 7.28
Company 2: Barmuda Ltd. 7.32 7.30 7.11 7.24
Company 3: Sankalp 7.33 7.31 7.22 7.29
Company 4: Industry 2 Company 4 7.33 7.33 7.33 7.33
Industry 3
Period 1 Period 2 Period 3 Average
Company 1: Alpha Ltd. 7.32 7.26 7.18 7.25Company 2: Tube Light 7.32 7.30 7.33 7.32
Company 3: LMC 7.18 7.05 7.00 7.08
Company 4: Industry 3 Company 4 7.33 7.33 7.33 7.33
Industry 4
Period 1 Period 2 Period 3 Average
Company 1: Lanra International Plc 7.31 7.21 7.08 7.20
Company 2: ASASS Pvt Ltd 7.32 7.32 7.22 7.29
Company 3: SWIFT 7.27 7.17 7.09 7.18
Company 4: Industry 4 Company 4 7.33 7.33 7.33 7.33
-
8/8/2019 Summary Reports 201008260526CEST 3
20/22
index
index
indexindex
index
index
index
index
index
index
index
index
index
index
index
index
-
8/8/2019 Summary Reports 201008260526CEST 3
21/22
%
%
%
%
%
%%
%
%
%
%
%
%
%
%
%
%
-
8/8/2019 Summary Reports 201008260526CEST 3
22/22
%
%
%
%
%
%
%
%%
%
%
%
%
%
%