studija - tehno-ekonomska obiljezja izgradnje ftth mreza

7/21/2019 Studija - Tehno-ekonomska Obiljezja Izgradnje FTTH Mreza

1/42

O H (HAKOM), . 89/11 HAKOM L 15.12.2011.

2011.

...

B 11

HR10000

T: +385 (0) 1 4573831

F: +385 (0) 1 4573883

@.

..

... .

.


2/42

T FTTH

L ... S 2/42

.............................................................................................................................. 4

............................................................................................................................................ 6

1 .............................................................................................................. 8

2 ....................................................... 10

2.1 OSNOVNI DIJELOVI FTTHMREE................................................................................................. 102.2 OPCIJE VOENJA KABELA I SMJETAJA OPREME.............................................................................. 112.3 TOPOLOGIJE I TEHNOLOGIJE FTTHMREE..................................................................................... 15

3 ................................................................... 20

3.1 TROKOVNI MODEL FTTHMREE................................................................................................ 203.2 URBANI I SUBURBANI GEOTIPOVI................................................................................................. 203.3 RURALNI GEOTIPOVI.................................................................................................................. 243.4 UKUPNI INOSI INVESTICIJA U FTTHMREE................................................................................... 25

4 ........................................... 27

4.1 RAVOJ INFRASTRUKTURE I USLUGA IROKOPOJASNOG PRISTUPA...................................................... 274.2 PROSJENI PRIHODI PO KORISNIKU NA FTTHMREI........................................................................ 284.3 METODOLOGIJA PRORAUNA EKONOMSKE ODRIVOSTI FTTHPOSLOVNIH MODELA............................. 294.4 GEOTIPOVI S TRINO ODRIVIM FTTHMODELIMA........................................................................ 344.5 GEOTIPOVI S TRINO NEODRIVIM FTTHMODELIMA I POTREBOM A POTICAJIMA............................. 38

.................................................................................................................................. 41

.................................................................................................................................. 42

E:

S 1 D FTTH .......................................................................................... 11S 2 P FTTH ........................................... 12S 3 S P2P FTTH ...................................................................................................... 17S 4 S P2P FTTH ............................................................. 18S 5 P2MP FTTH , D ................................................... 18S 6 P2MP FTTH , L .................................................... 19S 7 I SDM FTTH (P2P P2MP),

DTK ..................................................................................................... 21S 8 I SDM FTTH (P2P P2MP), DTK

............................................................................................................................................ 22S 9 I SDM, SGM P2P/P2MP ,

DTK ............................................................................................................ 23S 10 I SDM , P2P , D

...................................................................................................................................................... 23S 11 I SDM , P2P , DTK

PEHD/PVC ................................................................................................. 24S 12 I (P2P/P2MP),

DTK ............................................................................................................ 25S 13 U FTTH H .... 26S 14 S FTTH ................ 31S 15 J FTTH

D ........................................................................................................................................ 32

S 16 J FTTH L ......................................................................................................................................... 33S 17 J FTTH .............................................. 34


3/42


4/42

T FTTH

L ... S 4/42

S

(FTTH) H,

. N, ,

FTTH . N 6.062 H , .

P 12 ,

, .

A () FTTH ,

FTTH , :

,

(DTK , )

( ), 3.700 17.500

,

DTK

( DTK ),

, 33% ( ) 51% ( ),

20%

8% ,

FTTH P2P , E

, 8,5%

P2MP GPON

(

),

(

)

3%

12% .

S ()

FTTH ,

, . P ,

, FTTH .

E FTTH

FTTH

( ). S,

FTTH , FTTH .

FTTH .


5/42

T FTTH

L ... S 5/42

A FTTH

:

FTTH ,

FTTH

FTTH , U1U3,

7 H (, S, R, O,

, P S B),

FTTH ,

, U4

S1 S2 ( H 7.500 50.000

) FTTH P2MP

DTK

( DTK ),

S3 S4

FTTH , FTTH

.

A

FTTH ( S3 S4 )

FTTH ,

, (

U4 S1 S2). P :

FTTH ,

, 9%

U4 70% R4,

FTTH 4,0

4,5 ( ), 75%

38% H,

,

R4 200 ,

(.

) ,

.


6/42

T FTTH

L ... S 6/42

O H

(HAKOM), U . 89/11 HAKOM L

15.12.2011.

S (. FTTH)

R H. T

, FTTH

,

FTTH . S

FTTH

FTTH . V ,

FTTH ,

( ).U , FTTH

, .

U , FTTH ,

H (),

, .

T FTTH

(. P2P), E

, (.

P2MP), PON (. ) .

U ,

, R H 12 (.

, . ),

FTTH . P

, ( ) FTTH

,

FTTH . O 12 ,, .

A

FTTH (

) FTTH

( FTTH ). I

(. LRIC)

.

I ,

, FTTH . P

FTTH FTTH


7/42

T FTTH

L ... S 7/42

,

FTTH FTTH

( ),

FTTH

.

S . U

,

FTTH . T

FTTH

.

FTTH ,

. N ,

FTTH .


8/42

T FTTH

L ... S 8/42

S H

2001. (D DS 1). U

R H, 2001.

2011. 2,

.

P

, , ,

(FTTH). N

,

. O ,

, FTTH (.

, , ).

U H 6.062 , 8% , 1.000 ,

72% . S , (92%,

5.500 ), 28% H. O

FTTH .

P

. N,

(

) . U, H

.

P ,

, , EU. N,

(. 150 2

) .

, ,

.

H, 3.

12 , (),

() (). T 1

. U (U1U4)

36,3% H, (S1S4) 25,9% (R1R4) 37,8%

H.


9/42

T FTTH

L ... S 9/42

1

O

R

P.

(/2)

B

U .

H

N

( )

U1 250.000 8.536 1 16,8%

U2 75.000 250.000 8.528 3 9,9% S, R, O

U3 50.000 75.000 7.783 3 4,5% , S B, P

U4 35.000 50.000 6.266 5 5,1%K, V,

, S, S

S1 15.000 35.000 5.541 10 5,7%, V,

V, V. G, ...

S2 7.500 15.000 2.860 22 5,8%U, S, O,

O, M, ...

S3 4.000 7.500 2.618 52 6,8%I, V L, G,

J, M. L, ...

S4 2.000 4.000 2.167 115 7,6%L, , C,

H, B, ...

R1 1.000 2.000 1.210 290 9,9%L, N, S,

K, F, ...

R2 500 1.000 1.007 637 10,9%S, K, K,

A, , ...

R3 200 500 705 1.387 10,7%K, B K,

P, S. R, ...

R4 200 241 3.537 6,4%O, N, ,

O, P, ....


10/42

T FTTH

L ... S 10/42

2

O , ,

(FTTH),

FTTH , ,

.S FTTH

(),

FTTH 4,

(DTK) 5,6,

7.

T,

P E (.

) 8, S E

9.

FTTH

( L, .

). U FTTH .

(D, . ),

(SDM, .

) L (SGM1,

. ). D

SDM,

SGM. U L D. O L

(. ), (

. ).

S 1 FTTH .

1G SGM, , GSM,

GSM .


11/42

T FTTH

L ... S 11/42

1 D

2.2

S ,

, FTTH

. N

(DTK). D , ,

, . S

(, , )

FTTH (D L)

(. ) (.

).

V FTTH , ,

() . N,

, ,

( ),

, , FTTH

, SDM FTTH .

H (

),

( EU,

).


12/42

T FTTH

L ... S 12/42

S 2 ,

, FTTH

, .

U .

2

D ED/C

O DTK ,

(PEHD) 20 50 63

110 (PVC).

O ,

, DTK

. V

DTK

D0D4. O DTK

,

288 19 .P DTK

,

. U , DTK

DTK

.

D

DTK

( 5 10 ,


13/42

T FTTH

L ... S 13/42

72 ). M

,

. M ,

, (

).

K , DTK

,

. N,

(), ,

, DTK ,

, ,

. U ,

DTK ,

SDM FTTH , SGM

, , , .

D ED/C

O DTK

PEHD PVC . U

DTK DTK

.

P

DTK , . P

DTK , PEHD PVC

, SGM SDM .

I DTK PEHD PVC

, DTK

DTK

,

. F DTK , ,

.

N

( ). P H,

. U

, . S, ,

R1R4.


14/42

T FTTH

L ... S 14/42

K ,

DTK

, DTK

.

N ,

, ,

,

.

U FTTH (L) (D).

N , L

D .

S , . P

DSL

,

, . U

, ,

.

U L

, D

.

O FTTH , D

( P2P , E ) ( P2MP

, PON ). S

, , ,

, ,

. U L .

U (L D),

(. ),

SDM D, D SGM, , L,

SGM L, L

.

T ,

,

FTTH , ,


15/42

T FTTH

L ... S 15/42

FTTH . S

( ),

, (

, ),

. U

,

.

N , ,

(

), SDM

.

U FTTH , .

T P2P E ,

, SDM

( ,

). ,

100 M/

(100BX E ) 10 . D,

, , TV

.

U P2MP PON ( E ITUT G.984

GPON ). U ( )

, OLT

(. OLT)

32 64 , (. ). P

P2MP PON P2P

(. GPON

2,5 G/ , 1,25 G/ , 32 64 2).

K PON OLT 20

(.

).

U FTTH , . WDM PON

(. ),

P2MP

2N 10GPON , 10 G/ 2,5 G/

, .


16/42

T FTTH

L ... S 16/42

( 1

G/ ). ( 100 ), WDM PON ,

PON P2P ,

OLT ,

. O ,

PON .

U P2P P2MP

,

.

2

S 3 P2P E . U SDM

, P 4, 20%

(

), . O,

D, E

( . 2 )

SGM

(. 1 10 G/ SGM). U L

E (. 3 )

.

F () 3,

D, ( ODF E )

SGM, L ( S 3).

I, , D

P2MP ( D, OLT L),

P2P FTTH , ,

, FTTH

. I ,

. (. ), L

L P2P FTTH

.

3

U FTTH ( ) , FTTH ( , . , , FTTH , ).


17/42

T FTTH

L ... S 17/42

3 2

P FTTH

D . , P2P

. M, H

( SDM D

SGM 4), D , SDM

, , D

L,

P2P . S , SGM

. N,

D, D

, D

D.

N , D ,

, ,

FTTH . U

D, ,

( D, , , ,

).

U P2P FTTH ,

, D L (S 4). P

,

, L,

D. E

(D/L).


18/42


19/42

T FTTH

L ... S 19/42

U P2MP, P2P ,

SDM D, D

SGM, L

( S 5). ,

P2MP PON

FTTH ( , D,

P2P E ).

K P2MP

L (S 6),

E

L ( OLT). U

,

D

. M,

OLT ( L) FTTH HT (,

, P2MP FTTH HT

P2MP , D

L,

).

6 2 ,


20/42

T FTTH

L ... S 20/42

3

U FTTH

. T

(. , ),

, , . K

P2P,

P2MP . D,

H. K,

DTK

FTTH ,

.

T FTTH

FTTH (. ), L. M

MS E .

U ( , )

DTK, . O

, L,

L 20.000 (L 10.000 U1U3). B D, ,

5001.000.

,

FTTH L .

D

10,11,12,

DTK HT DTK 13.

U , FTTH , L,

L () .

3.2

U (U1U4 S1S4)

DTK ,

. N,

,

, ,


21/42

T FTTH

L ... S 21/42

4. T

, , .

U FTTH ,

P2P P2MP . N , D,

D,

1.000 U1 ( ),

500 S4 ( )5. SDM

, P2P P2MP , ,

, , D

( P2P), ( P2MP).

U SDM

U1S4, DTK

(S 7),

DTK

, 2.2 (S 8). . P

, SDM ,

D. O

, DTK ,

DTK . U SGM

( L) E ( P2P), PON

( P2MP).

7 D (2 2), D

4P (U1), S (U2), P (U3), S

(S1) K (S4).

5A D

D (5001.000 ). N D ( 5%) .


22/42

T FTTH

L ... S 22/42

8 D (2 2), D

P , P2P P2MP

D P2P ,

. N,

DTK

, 33% U1 51% S4 (

DTK

,

DTK ). P ,

, U1, .

S (S 9) , SDM D,

SGM , L E PON

( ). O

FTTH

( ).


23/42

T FTTH

L ... S 23/42

9 D, 2/2 , D

E PON ( ), P2P , , 8,5% P2MP .

D

S D

. K ,

D ,

SDM P2P DTK (S 10).

U D ,

312%, (

D).

10 D , 2 , D


24/42

T FTTH

L ... S 24/42

D ED/C

S DTK PEHD PVC

DTK

, P2P

U1S4 (S 11). V FTTH

DTK PEHD PVC 3050%

DTK . T

DTK .

11 D , 2 , D ED/C

3.3

U (R1R4) ,

, 500 R1 30 R4. I

D , .

( ). U ,

, D

L.

K , P2P P2MP

, (L D

), , .

O

, , P2P P2MP ( ). D,

DTK .


25/42

T FTTH

L ... S 25/42

S 12

R1R4, P2P P2MP . U

P2P 7% P2MP (

P2P ) , ,

, R4. P R4

( ).

R4 ( 6% H) FTTH

( ,

,

).

12 (2/2), D

D, ,

FTTH

. T

( ),

, 820% DTK . P

20% R1 ( ,

), (8%) R4. T DTK

.

3.4

U FTTH

H (S 13). P

SDM SGM ,

D L . T,

P2P (E), P2MP (PON) . U


26/42

T FTTH

L ... S 26/42

U1S4 DTK (

), R1R4

.

13

P ,

FTTH ,

(. ) 50%. R

H. T

(. U1S1),

,

R3 R4. D , , .


27/42

T FTTH

L ... S 27/42

U FTTH ,

FTTH . E

FTTH . P ,

FTTH , ,

FTTH ,

FTTH

. U

FTTH ,

.

N

.

4.1

R ,

2015.2020.,

, FTTH (

30

M/ 14).

P (

) H

2012.2015. 15 (2015.). D,

2015.,

14,

H EU

( 2006.2011.), HAKOM 16

EU 17.P

:

2015. H

30% (

H EU

4 6,

EU H 2015.,

62006. EU 16,3% ( ), H

18,1% 2010. I 2007. EU 21,8%, H 2011. 20%. S 2011. EU 27,2%.


28/42

T FTTH

L ... S 28/42

H 40%7)

,

2/3 2015. FTTH

, 1/3

ADSL (. )

FTTH ,

,

FTTH

, FTTH ( ),

FTTH ,

50%,

,

15

FTTH (35% 2015.), FTTH

2015. 300.000, 2020.,

EU

(100% ,

), FTTH 800.000.

, FTTH

, FTTH .

D FTTH ,

H, FTTH

, () .

S FTTH 50%

,

H ( EU),

EU 2020.

FTTH (.

ARPU). D , FTTH

, . IPTV FTTH ,

. I ,

FTTH ,

,

,

7P H 2011., 2,5,

H 40%.


29/42

T FTTH

L ... S 29/42

(.

TV ). I

FTTH , ,

. S , FTTH ,

( ).

K, FTTH

200 11%

ADSL HT 2011. 18 (180,00 8). N,

, ,

FTTH

ADSL . I ,

FTTH

( FTTH ),

FTTH FTTH ( ADSL), ,

FTTH , .

E FTTH

FTTH FTTH . T FTTH

(LRIC) ,

9 . LRIC FTTH

.

LRIC L LRIC FTTH

,

,

,

L HAKOM10. M

(, , , ) 30

. (. ) (. ) 10% . P

(. )

10%.

U , T 2

FTTH .

8U 121 ADSL 60 ( PDV).

9K (. ).

10P 30 M/

, 45.


30/42

T FTTH

L ... S 30/42

2

P V

M () 30

D () 10%

P (WACC) 10%

V DTK

(, , )40

V 20

V

(, ODF, )20

V

(P2P E , OLT) 10

V P2P/P2MP (CPE) 5

P LRIC

,

. U , FTTH

()

. U , ,

.U

FTTH , FTTH ,

, FTTH

,

FTTH .

S 14 FTTH , FTTH

, . N

,

FTTH .


31/42

T FTTH

L ... S 31/42

14

N

,

.

U SDM SGM ,

11. J SDM SGM

, ,

. U (OLT P2MP ,

E P2P , )

,

(

, E (P2P)

OLT (P2MP) ). T ()

. D , ,

,

( ),

(

). P , ,

( ). R

11U , FTTH ,

(), ( . ).


32/42

T FTTH

L ... S 32/42

, ,

. K,

, , .

U FTTH

, , FTTH

. P

D ( P2P P2MP )

L ( P2MP ). A

(SGM

, )

.

15 D

U D (S 15),

SDM FTTH ,

FTTH

SDM . N ,

(. ) FTTH , SDM (.

)

FTTH (

SDM ,

). U


33/42

T FTTH

L ... S 33/42

(SGM , ),

(

FTTH

). P ,

FTTH ,

FTTH . O

,

.

16

S 16

L ( P2MP ). U

D, , SDM SGM

FTTH . T

L (

).

P FTTH ,

, ,

, , . K

, . S 17


34/42

T FTTH

L ... S 34/42

,

FTTH ( ,

). I ,

(),

.

17

E FTTH

()

FTTH ( , ).

B ,

,

FTTH . U

. U ,

FTTH .

4.4

P ,

FTTH ()

. D,


35/42

T FTTH

L ... S 35/42

(

) (

), .

B

(

). P

, . P

, FTTH ,

,

. A FTTH

50%

( ,

4.1).

U FTTH (). V

FTTH (

FTTH , ,

12).

V , FTTH

, (

), , FTTH . P ,

,

. T

FTTH

, (

, ,

, ).

S 18 , FTTH

, P2P

P2MP . P (U1S4) 100% (

). N 50% (

, , 50%).

12H ( ,

, , 1/3 25% ) FTTH 1,32.


36/42

T FTTH

L ... S 36/42

18 ( )

U P2MP

. I ,

DTK . E , ,

U1, U2 U3, DTK .

S U4, S1 S2

DTK ,

FTTH (. S2 FTTH

P2MP DTK ).

O

(. ). K,

U1U2, DTK ,

FTTH ,

FTTH 25%. N,

(.

DTK )

,

( ) , ,

FTTH ( ,

FTTH , 100%

FTTH ).

U

FTTH D (T 3). K

4.3. M 5,0%,

(SGM , L,), (

,


37/42

T FTTH

L ... S 37/42

). T,

(U1U4) ,

D .

3 D

U1 U2 U3 U4

K P2P, DTK 5,0% 5,0% 19,2%

K P2P, DTK 5,0% 5,0% 6,0% 20,0%

K P2MP, DTK 5,0% 5,0% 8,8%

K P2MP, DTK 5,0% 5,0% 5,0% 14,0%

: 5,0%

( ). 5,0%

(,

).

V U1 U2, DTK

,

. S

FTTH , FTTH 4164%

FTTH (),

10 (,

5%). I ,

, . T , , ,

FTTH

FTTH , FTTH

( FTTH ). T

, FTTH ,

FTTH FTTH

,

.N, U3

U4, U1 U2. P P2P

DTK . U

FTTH , P2P ( U3,

DTK U4, DTK ),

, FTTH . V

DTK ,

U4, .

T 4 L

P2MP . O, D ,


38/42

T FTTH

L ... S 38/42

( U3 U4) . N

,

,

D . T, L , U4

DTK

.

4

U1 U2 U3 U4

K P2MP, DTK 5,0% 5,0% 8,2%

K P2MP, DTK 5,0% 5,0% 5,0% 12,0%

: 5,0%

( ). 5,0%

().

, U1, U2 U3

FTTH

,

, FTTH .

U U4, S1 S2 (

DTK )

. T ,

FTTH ,

, (

).

S U1, U2 U3

FTTH . S

, FTTH

.

U ( U1U3),

FTTH

, FTTH . O ,

,

, ( ) FTTH

(

D). P FTTH ,

, SDM FTTH (

SDM SGM ). S


39/42

T FTTH

L ... S 39/42

( 4.3), 50%

( ). U

(), ,

20% . N

,

( ). S , ( 5 )

,

.

P ,

,

. P

, ,

(. ).

P DTK

U4S4 (

DTK ),

R1R4 (

DTK ). U

, P2P P2MP.

S 19 ,

P2P P2MP (

). P ,

( 9% U4 67% R4),

P2MP .

19 44R , (S 20)

( ) ,


40/42

T FTTH

L ... S 40/42

P2P P2MP ( U4).

U 10

U4.

20 44, 4

U ,

FTTH . S 21

, P2P P2MP .

U

H,

.

21

U , FTTH

, 4 4,5 , . P

31% U1U3 ,

FTTH . S ,

38% 75%

( FTTH

R4).


41/42

T FTTH

L ... S 41/42

ADSL , .

ARPU , .

D , .

DTK LRIC , .

FTTH , .

GPON FTTH , .

IPTV IP , .

L , .

MPP . , L

NGA , .

NGN , .

ODF , .

OLT GPON , .

P2MP ,.

P2P , .

PEHD

PON , .

PVC

SDM

SGM

WACC , .


42/42

T FTTH

1 2001. , D , ://..

2 2011. , D , ://..

3 , ://..

4 ,

HAKOM, 2010.

5 , HAKOM, 2010.

6

, HAKOM, 2011.

7

, HAKOM, 2009.

8

(), SEC(2010) 1037, E , 2010.

9

, V R H, 2011.

10 B ., : ,

T I 26 (2009), . 391409

11 , WIK C

V, 2010.

12 B .,

, 21 E R ITS C, C, 2010

13 ..

(

) .., 2011.

14 , E , 2010.,

://..///.

15

2012.

2015. , V R H, 2011.

16 , , HAKOM,

://../.?=60

17 , , E ,

://..//

////.

18 H T :// //

studija - tehno-ekonomska obiljezja izgradnje ftth mreza

Documents