statistik bppdan edisi juni 2012

BAGIAN 1 - SECTION 1 : RISK AND LOSS PROFILE 2008 Page1.1 ALL CLASS OF BUSINESS …………………………………………………………………………………………… 1

1.2 GROUP BY CLASS OF BUSINESSI.2.1 CLASS OF BUSINESS FIRE …………………………………………………………………………….. 2I.2.2 CLASS OF BUSINESS INDUSTRIAL ALL RISK (IAR) ………………………………………… 3I.2.3 CLASS OF BUSINESS LOST OF PROFIT (LOP) ………………………………………………… 4I.2.4 CLASS OF BUSINESS EARTHQUAKE (EQ) ……………………………………………………… 5

1.3 GROUP BY OCCUPATION CODEI.3.1 OCCUPATION CODE 20 ……………………………………………………………………………… 6I.3.2 OCCUPATION CODE 21 ……………………………………………………………………………… 7I.3.3 OCCUPATION CODE 22 ……………………………………………………………………………… 8I.3.4 OCCUPATION CODE 23 ……………………………………………………………………………… 9I.3.5 OCCUPATION CODE 24 ……………………………………………………………………………… 10I.3.6 OCCUPATION CODE 25 ……………………………………………………………………………… 11I.3.7 OCCUPATION CODE 26 ……………………………………………………………………………… 12I.3.8 OCCUPATION CODE 27 ……………………………………………………………………………… 13I.3.9 OCCUPATION CODE 28 ……………………………………………………………………………… 14I.3.10 OCCUPATION CODE 29 ……………………………………………………………………………… 15I.3.11 OCCUPATION CODE 30 ……………………………………………………………………………… 16I.3.12 OCCUPATION CODE 31 ……………………………………………………………………………… 17I.3.13 OCCUPATION CODE 32 ……………………………………………………………………………… 18I.3.14 OCCUPATION CODE 40 ……………………………………………………………………………… 19

1.4 GROUP BY PROVINCE I.4.1 PROVINCE NANGGROE ACEH DARUSSALAM ……………………………………………… 20I.4.2 PROVINCE SUMATERA UTARA ……………………………………………………………………. 21I.4.3 PROVINCE SUMATERA BARAT ……………………………………………………………………. 22I.4.4 PROVINCE RIAU ………………………………………………………………………………………….. 23I.4.5 PROVINCE JAMBI …………………………………………………………………………………………. 24I.4.6 PROVINCE SUMATERA SELATAN ………………………………………………………………… 25I.4.7 PROVINCE BENGKULU ……………………………………………………………………………….. 26I.4.8 PROVINCE LAMPUNG ………………………………………………………………………………….. 27I.4.9 PROVINCE DAERAH KHUSUS IBUKOTA JAKARTA ……………………………………… 28I.4.10 PROVINCE JAWA BARAT ……………………………………………………………………………… 29I.4.11 PROVINCE JAWA TENGAH ………………………………………………………………………….. 30I.4.12 PROVINCE DAERAH ISTIMEWA YOGYAKARTA ………………………………………….. 31I.4.13 PROVINCE JAWA TIMUR ……………………………………………………………………………… 32I.4.14 PROVINCE KALIMANTAN BARAT ……………………………………………………………….. 33I.4.15 PROVINCE KALIMANTAN TENGAH …………………………………………………………….. 34I.4.16 PROVINCE KALIMANTAN SELATAN ……………………………………………………………. 35I.4.17 PROVINCE KALIMANTAN TIMUR ……………………………………………………………….. 36I.4.18 PROVINCE SULAWESI UTARA …………………………………………………………………….. 37I.4.19 PROVINCE SULAWESI TENGAH ………………………………………………………………….. 38I.4.20 PROVINCE SULAWESI SELATAN …………………………………………………………………. 39I.4.21 PROVINCE SULAWESI TENGGARA ……………………………………………………………… 40I.4.22 PROVINCE BALI …………………………………………………………………………………………… 41I.4.23 PROVINCE NUSA TENGGARA BARAT …………………………………………………………. 42I.4.24 PROVINCE NUSA TENGGARA TIMUR …………………………………………………………. 43I.4.25 PROVINCE MALUKU ……………………………………………………………………………………. 44I.4.26 PROVINCE IRIAN JAYA ………………………………………………………………………………… 45I.4.27 PROVINCE MALUKU UTARA ……………………………………………………………………….. 46I.4.28 PROVINCE IRIAN JAYA BARAT ……………………………………………………………………. 47I.4.29 PROVINCE BANTEN ……………………………………………………………………………………. 48I.4.30 PROVINCE BANGKA BELITUNG ………………………………………………………………….. 49I.4.31 PROVINCE GORONTALO …………………………………………………………………………….. 50

I.4.32 PROVINCE KEPULAUAN RIAU …………………………………………………………………….. 51

DAFTAR ISI - CONTENTS

Badan Pengelola Pusat Data Asuransi Nasional (BPPDAN)


2.2 GROUP BY CLASS OF BUSINESS

2.2.1 CLASS OF BUSINESS FIRE …………………………………………………………………………….. 53

2.2.2 CLASS OF BUSINESS INDUSTRIAL ALL RISK (IAR) ………………………………………… 54

2.2.3 CLASS OF BUSINESS LOST OF PROFIT (LOP) ………………………………………………… 55

2.2.4 CLASS OF BUSINESS EARTHQUAKE (EQ) ……………………………………………………… 56

2.3 GROUP BY OCCUPATION CODE

2.3.1 OCCUPATION CODE 20 ……………………………………………………………………………… 57

2.3.2 OCCUPATION CODE 21 ……………………………………………………………………………… 58

2.3.3 OCCUPATION CODE 22 ……………………………………………………………………………… 59

2.3.4 OCCUPATION CODE 23 ……………………………………………………………………………… 60

2.3.5 OCCUPATION CODE 24 ……………………………………………………………………………… 61

I.3.6 OCCUPATION CODE 25 ……………………………………………………………………………… 62

2.3.7 OCCUPATION CODE 26 ……………………………………………………………………………… 63

2.3.8 OCCUPATION CODE 27 ……………………………………………………………………………… 64

2.3.9 OCCUPATION CODE 28 ……………………………………………………………………………… 65

2.3.10 OCCUPATION CODE 29 ……………………………………………………………………………… 66

I.3.11 OCCUPATION CODE 30 ……………………………………………………………………………… 67

2.3.12 OCCUPATION CODE 31 ……………………………………………………………………………… 68

2.3.13 OCCUPATION CODE 32 ……………………………………………………………………………… 69

2.3.14 OCCUPATION CODE 40 ……………………………………………………………………………… 70

2.4 GROUP BY PROVINCE

2.4.1 PROVINCE NANGGROE ACEH DARUSSALAM ……………………………………………… 71

2.4.2 PROVINCE SUMATERA UTARA ……………………………………………………………………. 72

2.4.3 PROVINCE SUMATERA BARAT ……………………………………………………………………. 73

2.4.4 PROVINCE RIAU ………………………………………………………………………………………….. 74

2.4.5 PROVINCE JAMBI …………………………………………………………………………………………. 75

2.4.6 PROVINCE SUMATERA SELATAN ………………………………………………………………… 76

2.4.7 PROVINCE BENGKULU ……………………………………………………………………………….. 77

2.4.8 PROVINCE LAMPUNG ………………………………………………………………………………….. 78

2.4.9 PROVINCE DAERAH KHUSUS IBUKOTA JAKARTA ……………………………………… 79

2.4.10 PROVINCE JAWA BARAT ……………………………………………………………………………… 80

2.4.11 PROVINCE JAWA TENGAH ………………………………………………………………………….. 81

2.4.12 PROVINCE DAERAH ISTIMEWA YOGYAKARTA ………………………………………….. 82

2.4.13 PROVINCE JAWA TIMUR ……………………………………………………………………………… 83

2.4.14 PROVINCE KALIMANTAN BARAT ……………………………………………………………….. 84

2.4.15 PROVINCE KALIMANTAN TENGAH …………………………………………………………….. 85

2.4.16 PROVINCE KALIMANTAN SELATAN ……………………………………………………………. 86

2.4.17 PROVINCE KALIMANTAN TIMUR ……………………………………………………………….. 87

2.4.18 PROVINCE SULAWESI UTARA …………………………………………………………………….. 88

2.4.19 PROVINCE SULAWESI TENGAH ………………………………………………………………….. 89

2.4.20 PROVINCE SULAWESI SELATAN …………………………………………………………………. 90

2.4.21 PROVINCE SULAWESI TENGGARA ……………………………………………………………… 91

2.4.22 PROVINCE BALI …………………………………………………………………………………………… 92

2.4.23 PROVINCE NUSA TENGGARA BARAT …………………………………………………………. 93

2.4.24 PROVINCE NUSA TENGGARA TIMUR …………………………………………………………. 94

2.4.25 PROVINCE MALUKU ……………………………………………………………………………………. 95

2.4.26 PROVINCE IRIAN JAYA ………………………………………………………………………………… 962.4.27 PROVINCE MALUKU UTARA ……………………………………………………………………….. 972.4.28 PROVINCE IRIAN JAYA BARAT ……………………………………………………………………. 982.4.29 PROVINCE BANTEN ……………………………………………………………………………………. 992.4.30 PROVINCE BANGKA BELITUNG ………………………………………………………………….. 1002.4.31 PROVINCE GORONTALO …………………………………………………………………………….. 101

2.4.32 PROVINCE KEPULAUAN RIAU …………………………………………………………………….. 102









3.3.1 OCCUPATION CODE 20 ……………………………………………………………………………… 108

3.3.2 OCCUPATION CODE 21 ……………………………………………………………………………… 109

3.3.3 OCCUPATION CODE 22 ……………………………………………………………………………… 110

3.3.4 OCCUPATION CODE 23 ……………………………………………………………………………… 111

3.3.5 OCCUPATION CODE 24 ……………………………………………………………………………… 112

3.3.6 OCCUPATION CODE 25 ……………………………………………………………………………… 113

3.3.7 OCCUPATION CODE 26 ……………………………………………………………………………… 114

3.3.8 OCCUPATION CODE 27 ……………………………………………………………………………… 115

3.3.9 OCCUPATION CODE 28 ……………………………………………………………………………… 116

3.3.10 OCCUPATION CODE 29 ……………………………………………………………………………… 117

3.3.11 OCCUPATION CODE 30 ……………………………………………………………………………… 118

3.3.12 OCCUPATION CODE 31 ……………………………………………………………………………… 119

3.3.13 OCCUPATION CODE 32 ……………………………………………………………………………… 120

3.3.14 OCCUPATION CODE 40 ……………………………………………………………………………… 121





3.4.4 PROVINCE RIAU ………………………………………………………………………………………….. 125

3.4.5 PROVINCE JAMBI …………………………………………………………………………………………. 126

















3.4.22 PROVINCE BALI …………………………………………………………………………………………… 143



3.4.25 PROVINCE MALUKU ……………………………………………………………………………………. 146











4.3.1 OCCUPATION CODE 20 ……………………………………………………………………………… 159

4.3.2 OCCUPATION CODE 21 ……………………………………………………………………………… 160

4.3.3 OCCUPATION CODE 22 ……………………………………………………………………………… 161

4.3.4 OCCUPATION CODE 23 ……………………………………………………………………………… 162

4.3.5 OCCUPATION CODE 24 ……………………………………………………………………………… 163

4.3.6 OCCUPATION CODE 25 ……………………………………………………………………………… 164

4.3.7 OCCUPATION CODE 26 ……………………………………………………………………………… 165

4.3.8 OCCUPATION CODE 27 ……………………………………………………………………………… 166

4.3.9 OCCUPATION CODE 28 ……………………………………………………………………………… 167

4.3.10 OCCUPATION CODE 29 ……………………………………………………………………………… 168

4.3.11 OCCUPATION CODE 30 ……………………………………………………………………………… 169

4.3.12 OCCUPATION CODE 31 ……………………………………………………………………………… 170

4.3.13 OCCUPATION CODE 32 ……………………………………………………………………………… 171

4.3.14 OCCUPATION CODE 40 ……………………………………………………………………………… 172





4.4.4 PROVINCE RIAU ………………………………………………………………………………………….. 176

4.4.5 PROVINCE JAMBI …………………………………………………………………………………………. 177

















4.4.22 PROVINCE BALI …………………………………………………………………………………………… 194



4.4.25 PROVINCE MALUKU ……………………………………………………………………………………. 197




BAGIAN 5 - SECTION 5 : TABEL GABUNGAN - COMBINED TABLE Page5.1 By Class of Business ……………………………………………………………………………………………………….. 1

5.2 By Occupation ………………………………………………………………………………………………………………. 2

5.3 By Province …………………………………………………………………………………………………………………… 3

BAGIAN 6 - SECTION 6 : GRAFIK - GRAPH6.1 Graph Comparison of Policies Number by Occupation ………………...…………………………….16.2 Graph Comparation of Premium by Occupation ……………..…………………………………………26.3 Graph Comparation of Claim Number by Occupation ……………..…………………………………36.4 Graph Comparation of Claim by Occupation …………….……………………………………………….46.5 Graph Comparation of Loss Ratio by Occupation ……………..………………………………………..56.6 Graph Comparation of Policies Number by Province ………...……………………………………….66.7 Graph Comparation of Premium by Province …………..……………………………………………….76.8 Graph Comparation of Claim Number by Province ……………………………………………………86.9 Graph Comparation of Claim by Province …………...……………………………………………………96.10 Graph Comparation of Loss Ratio by Province ………….………………………………………………..10

BAGIAN 7 - SECTION 7 : EXAMPLE FOR REAL OCCUPATION CODE7.1 OCCUPATION CODE : 23003 - NATURAL DRUGS

7.1.1 Risk and Loss Profile 2008 ………………………………………………………………………………17.1.2 Risk and Loss Profile 2009 ………………………………………………………………………………27.1.3 Risk and Loss Profile 2010 ………………………………………………………………………………37.1.4 Risk and Loss Profile 2011 ………………………………………………………………………………4

7.2 OCCUPATION CODE : 2371 - MANUFACTURE OF TOOTH PASTE, SOAPS,DETERGENTS AND POLISHES7.2.1 Risk and Loss Profile 2008 ………………………………………………………………………………57.2.2 Risk and Loss Profile 2009 ………………………………………………………………………………67.2.3 Risk and Loss Profile 2010 ………………………………………………………………………………77.2.4 Risk and Loss Profile 2011 ………………………………………………………………………………8

7.3 OCCUPATION CODE : 24642 - BATIK ESTABLISHMENTS - PRINT7.3.1 Risk and Loss Profile 2008 ………………………………………………………………………………97.3.2 Risk and Loss Profile 2009 ………………………………………………………………………………107.3.3 Risk and Loss Profile 2010 ………………………………………………………………………………117.3.4 Risk and Loss Profile 2011 ………………………………………………………………………………12

7.4 OCCUPATION CODE : 29411 - HOTELS, MOTELS, INNS, AND THE LIKE -CERTIFIED BELOW 3 STARS CLASSIFICATION7.4.1 Risk and Loss Profile 2008 ………………………………………………………………………………137.4.2 Risk and Loss Profile 2009 ………………………………………………………………………………147.4.3 Risk and Loss Profile 2010 ………………………………………………………………………………157.4.4 Risk and Loss Profile 2011 ………………………………………………………………………………16

7.5 OCCUPATION CODE : 2945 - RESTAURANT7.5.1 Risk and Loss Profile 2008 ………………………………………………………………………………177.5.2 Risk and Loss Profile 2009 ………………………………………………………………………………187.5.3 Risk and Loss Profile 2010 ………………………………………………………………………………197.5.4 Risk and Loss Profile 2011 ………………………………………………………………………………20


RISK AND LOSS PROFILE 2008

PT. REASURANSI INTERNASIONAL INDONESIAJalan Salemba Raya nomor 30, Jakarta 10430, IndonesiaP.O. Box 2635 JKT 10026Telepon : (62-21) 3920101, (62-21) 319 34208; Fax : (62-21) 3911432Website : http://www.reindo.co.id/bppdan/default.aspE-mail : [email protected]

CLASS OF BUSINESS : TOTAL FR, IAR, LOP, EQ DATA POSITION FROM : 01/01/2008UNDERWRITING YEAR : 2008 DATA POSITION TO : 15/06/2012OCCUPATION CODE : ALL CODE PROCESSING DATE : 15/11/2012

From To BAND CUM. BAND CUM. BAND CUM. BAND CUM. BAND CUM.

1 0 50 25 165,669 165,669 15.82 15.82 134,774.22 134,774.22 7.90 7.90 1,958 1,958 12.03 12.03 177,701.27 177,701.27 7.60 7.60 131.85 131.852 > 50 100 75 153,422 319,091 14.65 30.48 35,839.20 170,613.42 2.10 10.01 445 2,403 2.73 14.76 11,162.90 188,864.17 0.48 8.08 31.15 110.703 > 100 200 150 192,405 511,496 18.38 48.85 75,900.46 246,513.88 4.45 14.46 885 3,288 5.44 20.19 23,554.10 212,418.28 1.01 9.08 31.03 86.174 > 200 300 250 121,252 632,748 11.58 60.43 74,022.66 320,536.54 4.34 18.80 556 3,844 3.41 23.61 16,031.23 228,449.50 0.69 9.77 21.66 71.275 > 300 500 400 134,229 766,977 12.82 73.25 127,097.55 447,634.09 7.45 26.25 837 4,681 5.14 28.75 39,884.93 268,334.43 1.71 11.47 31.38 59.956 > 500 750 625 72,226 839,203 6.90 80.15 97,387.36 545,021.45 5.71 31.96 621 5,302 3.81 32.56 26,800.36 295,134.80 1.15 12.62 27.52 54.157 > 750 1,000 875 50,249 889,452 4.80 84.95 91,070.58 636,092.04 5.34 37.31 549 5,851 3.37 35.94 29,635.83 324,770.62 1.27 13.89 32.54 51.068 > 1,000 1,500 1,250 40,373 929,825 3.86 88.80 97,445.77 733,537.81 5.71 43.02 598 6,449 3.67 39.61 52,130.79 376,901.42 2.23 16.12 53.50 51.389 > 1,500 2,000 1,750 23,007 952,832 2.20 91.00 71,722.36 805,260.17 4.21 47.23 438 6,887 2.69 42.30 28,442.38 405,343.80 1.22 17.33 39.66 50.34

10 > 2,000 2,500 2,250 12,982 965,814 1.24 92.24 47,518.21 852,778.38 2.79 50.01 352 7,239 2.16 44.46 32,375.40 437,719.20 1.38 18.72 68.13 51.3311 > 2,500 3,000 2,750 10,143 975,957 0.97 93.21 45,290.02 898,068.40 2.66 52.67 288 7,527 1.77 46.23 19,192.26 456,911.46 0.82 19.54 42.38 50.8812 > 3,000 4,000 3,500 12,049 988,006 1.15 94.36 60,945.99 959,014.39 3.57 56.24 405 7,932 2.49 48.72 40,956.21 497,867.67 1.75 21.29 67.20 51.9113 > 4,000 5,000 4,500 8,084 996,090 0.77 95.13 48,984.24 1,007,998.63 2.87 59.12 377 8,309 2.32 51.03 45,085.30 542,952.97 1.93 23.21 92.04 53.8614 > 5,000 7,500 6,250 10,707 1,006,797 1.02 96.16 77,470.06 1,085,468.70 4.54 63.66 446 8,755 2.74 53.77 48,621.45 591,574.42 2.08 25.29 62.76 54.5015 > 7,500 10,000 8,750 6,531 1,013,328 0.62 96.78 58,451.71 1,143,920.41 3.43 67.09 347 9,102 2.13 55.90 32,991.82 624,566.24 1.41 26.70 56.44 54.6016 > 10,000 20,000 15,000 11,227 1,024,555 1.07 97.85 136,167.19 1,280,087.60 7.99 75.07 1,172 10,274 7.20 63.10 312,992.91 937,559.15 13.38 40.09 229.86 73.2417 > 20,000 50,000 35,000 9,571 1,034,126 0.91 98.77 147,766.23 1,427,853.84 8.67 83.74 1,473 11,747 9.05 72.15 310,125.63 1,247,684.77 13.26 53.35 209.88 87.3818 > 50,000 100,000 75,000 4,622 1,038,748 0.44 99.21 79,659.89 1,507,513.73 4.67 88.41 1,004 12,751 6.17 78.31 106,835.01 1,354,519.78 4.57 57.91 134.11 89.8519 > 100,000 500,000 300,000 6,000 1,044,748 0.57 99.78 103,251.57 1,610,765.29 6.06 94.47 1,953 14,704 11.99 90.31 301,391.94 1,655,911.73 12.89 70.80 291.90 102.8020 > 500,000 2,307 1,047,055 0.22 100.00 94,333.83 1,705,099.13 5.53 100.00 1,578 16,282 9.69 100.00 682,909.60 2,338,821.33 29.20 100.00 723.93 137.17

T O T A L 1,047,055 1,705,099.10 16,282 2,338,821.32 137.17

Mid PointsBANDrp RP ff F

SUM INSURED(in million)

NUMBER OF POLICIES ORIGINAL PREMIUM (in million Rupiah)


PERCENTAGE PERCENTAGELOSS RATIO

FPERCENTAGEPERCENTAGE

rp RP

CLAIM SEVERITY (in million Rupiah)CLAIM FREQUENCYPERCENTAGE

Page 1 of 204


CLASS OF BUSINESS : FIRE (FR) DATA POSITION FROM : 01/01/2008UNDERWRITING YEAR : 2008 DATA POSITION TO : 15/06/2012OCCUPATION CODE : ALL CODE PROCESSING DATE : 15/11/2012


1 0 50 25 135,021 135,021 15.64 15.64 54,958.49 54,958.49 5.45 5.45 829 829 14.07 14.07 56,573.51 56,573.51 7.50 7.50 102.94 102.942 > 50 100 75 144,038 279,059 16.68 32.32 33,969.42 88,927.91 3.37 8.83 317 1,146 5.38 19.44 6,888.01 63,461.51 0.91 8.41 20.28 71.363 > 100 200 150 177,999 457,058 20.61 52.93 71,534.47 160,462.38 7.10 15.93 510 1,656 8.65 28.10 20,766.73 84,228.25 2.75 11.16 29.03 52.494 > 200 300 250 109,081 566,139 12.63 65.56 68,645.80 229,108.18 6.81 22.74 297 1,953 5.04 33.14 10,423.62 94,651.87 1.38 12.54 15.18 41.315 > 300 500 400 116,398 682,537 13.48 79.04 115,425.66 344,533.84 11.46 34.20 411 2,364 6.97 40.11 28,152.55 122,804.42 3.73 16.28 24.39 35.646 > 500 750 625 56,626 739,163 6.56 85.60 83,050.86 427,584.69 8.24 42.44 306 2,670 5.19 45.30 17,683.62 140,488.04 2.34 18.62 21.29 32.867 > 750 1,000 875 37,683 776,846 4.36 89.96 75,659.42 503,244.12 7.51 49.95 265 2,935 4.50 49.80 19,013.27 159,501.30 2.52 21.14 25.13 31.698 > 1,000 1,500 1,250 27,947 804,793 3.24 93.20 76,334.19 579,578.31 7.58 57.53 244 3,179 4.14 53.94 23,317.56 182,818.86 3.09 24.23 30.55 31.549 > 1,500 2,000 1,750 14,862 819,655 1.72 94.92 53,471.62 633,049.93 5.31 62.83 164 3,343 2.78 56.72 11,947.69 194,766.55 1.58 25.81 22.34 30.77

10 > 2,000 2,500 2,250 7,974 827,629 0.92 95.84 33,728.92 666,778.86 3.35 66.18 150 3,493 2.54 59.26 15,339.82 210,106.37 2.03 27.85 45.48 31.5111 > 2,500 3,000 2,750 5,804 833,433 0.67 96.51 30,518.18 697,297.03 3.03 69.21 128 3,621 2.17 61.44 10,898.05 221,004.42 1.44 29.29 35.71 31.6912 > 3,000 4,000 3,500 6,557 839,990 0.76 97.27 38,911.57 736,208.60 3.86 73.07 134 3,755 2.27 63.71 21,682.95 242,687.38 2.87 32.17 55.72 32.9613 > 4,000 5,000 4,500 4,058 844,048 0.47 97.74 29,553.22 765,761.82 2.93 76.01 105 3,860 1.78 65.49 26,226.11 268,913.49 3.48 35.64 88.74 35.1214 > 5,000 7,500 6,250 4,963 849,011 0.57 98.32 43,138.94 808,900.76 4.28 80.29 179 4,039 3.04 68.53 26,274.25 295,187.73 3.48 39.12 60.91 36.4915 > 7,500 10,000 8,750 2,845 851,856 0.33 98.65 30,685.69 839,586.44 3.05 83.33 135 4,174 2.29 70.82 21,225.05 316,412.78 2.81 41.94 69.17 37.6916 > 10,000 20,000 15,000 4,159 856,015 0.48 99.13 58,517.72 898,104.16 5.81 89.14 444 4,618 7.53 78.35 105,561.69 421,974.47 13.99 55.93 180.39 46.9917 > 20,000 50,000 35,000 3,286 859,301 0.38 99.51 53,964.06 952,068.22 5.36 94.50 547 5,165 9.28 87.63 85,194.70 507,169.17 11.29 67.22 157.87 53.2718 > 50,000 100,000 75,000 1,346 860,647 0.16 99.67 22,636.95 974,705.17 2.25 96.74 193 5,358 3.27 90.91 47,713.26 554,882.43 6.32 73.54 210.78 56.9319 > 100,000 500,000 300,000 2,070 862,717 0.24 99.91 20,647.03 995,352.20 2.05 98.79 407 5,765 6.91 97.81 136,591.59 691,474.02 18.10 91.65 661.56 69.4720 > 500,000 814 863,531 0.09 100.00 12,154.34 1,007,506.54 1.21 100.00 129 5,894 2.19 100.00 63,030.59 754,504.61 8.35 100.00 518.59 74.89

T O T A L 863,531 1,007,506.54 5,894 754,504.61 74.89

Page 2 of 204




rp RP

CLAIM SEVERITY (in million Rupiah)CLAIM FREQUENCYPERCENTAGEMid PointsBAND

rp RP ff F




CLASS OF BUSINESS : INDUSTRIAL ALL RISK (IAR) DATA POSITION FROM : 01/01/2008UNDERWRITING YEAR : 2008 DATA POSITION TO : 15/06/2012OCCUPATION CODE : ALL CODE PROCESSING DATE : 15/11/2012


1 0 50 25 19,624 19,624 16.21 16.21 58,021.91 58,021.91 13.07 13.07 1,083 1,083 11.54 11.54 119,631.98 119,631.98 9.46 9.46 206.18 206.182 > 50 100 75 5,824 25,448 4.81 21.02 (770.85) 57,251.06 (0.17) 12.90 97 1,180 1.03 12.57 3,870.60 123,502.58 0.31 9.77 (502.12) 215.72 3 > 100 200 150 8,997 34,445 7.43 28.45 2,833.79 60,084.84 0.64 13.54 310 1,490 3.30 15.88 2,339.64 125,842.22 0.19 9.95 82.56 209.444 > 200 300 250 8,016 42,461 6.62 35.07 3,687.60 63,772.44 0.83 14.37 182 1,672 1.94 17.82 3,734.42 129,576.65 0.30 10.25 101.27 203.195 > 300 500 400 12,337 54,798 10.19 45.25 8,649.63 72,422.07 1.95 16.31 328 2,000 3.49 21.31 5,241.99 134,818.64 0.41 10.66 60.60 186.166 > 500 750 625 11,592 66,390 9.57 54.83 10,914.18 83,336.25 2.46 18.77 224 2,224 2.39 23.70 4,123.97 138,942.61 0.33 10.99 37.79 166.737 > 750 1,000 875 9,164 75,554 7.57 62.40 11,807.33 95,143.58 2.66 21.43 245 2,469 2.61 26.31 7,352.69 146,295.30 0.58 11.57 62.27 153.768 > 1,000 1,500 1,250 8,756 84,310 7.23 69.63 15,229.07 110,372.65 3.43 24.86 303 2,772 3.23 29.54 21,740.94 168,036.24 1.72 13.29 142.76 152.249 > 1,500 2,000 1,750 5,560 89,870 4.59 74.22 13,011.36 123,384.01 2.93 27.79 214 2,986 2.28 31.82 8,982.40 177,018.64 0.71 14.00 69.04 143.47

10 > 2,000 2,500 2,250 3,393 93,263 2.80 77.02 9,633.65 133,017.66 2.17 29.96 161 3,147 1.72 33.53 10,513.07 187,531.72 0.83 14.83 109.13 140.9811 > 2,500 3,000 2,750 2,885 96,148 2.38 79.40 10,502.68 143,520.34 2.37 32.33 134 3,281 1.43 34.96 5,261.35 192,793.07 0.42 15.25 50.10 134.3312 > 3,000 4,000 3,500 3,541 99,689 2.92 82.33 15,533.50 159,053.84 3.50 35.83 213 3,494 2.27 37.23 10,968.42 203,761.49 0.87 16.12 70.61 128.1113 > 4,000 5,000 4,500 2,564 102,253 2.12 84.44 13,888.39 172,942.23 3.13 38.96 224 3,718 2.39 39.62 11,079.95 214,841.44 0.88 16.99 79.78 124.2314 > 5,000 7,500 6,250 3,638 105,891 3.00 87.45 23,578.05 196,520.28 5.31 44.27 228 3,946 2.43 42.05 20,629.67 235,471.11 1.63 18.63 87.50 119.8215 > 7,500 10,000 8,750 2,277 108,168 1.88 89.33 18,542.34 215,062.62 4.18 48.45 166 4,112 1.77 43.81 7,223.36 242,694.47 0.57 19.20 38.96 112.8516 > 10,000 20,000 15,000 4,248 112,416 3.51 92.84 50,421.42 265,484.05 11.36 59.81 679 4,791 7.23 51.05 68,351.81 311,046.28 5.41 24.60 135.56 117.1617 > 20,000 50,000 35,000 3,712 116,128 3.07 95.90 58,157.18 323,641.22 13.10 72.91 859 5,650 9.15 60.20 128,425.61 439,471.89 10.16 34.76 220.83 135.7918 > 50,000 100,000 75,000 1,919 118,047 1.58 97.49 29,867.09 353,508.31 6.73 79.63 782 6,432 8.33 68.53 49,497.59 488,969.48 3.92 38.68 165.73 138.3219 > 100,000 500,000 300,000 2,200 120,247 1.82 99.30 41,011.21 394,519.52 9.24 88.87 1,525 7,957 16.25 84.78 163,270.49 652,239.97 12.91 51.59 398.11 165.3320 > 500,000 842 121,089 0.70 100.00 49,393.33 443,912.85 11.13 100.00 1,428 9,385 15.22 100.00 612,015.88 1,264,255.85 48.41 100.00 1,239.07 284.80

T O T A L 121,089 443,912.85 9,385 1,264,255.85 284.80

Page 3 of 204




rp RP


rp RP ff F




CLASS OF BUSINESS : LOSS OF PROFIT (LOP) DATA POSITION FROM : 01/01/2008UNDERWRITING YEAR : 2008 DATA POSITION TO : 15/06/2012OCCUPATION CODE : ALL CODE PROCESSING DATE : 15/11/2012


1 0 50 25 7 7 1.71 1.71 0.21 0.21 0.02 0.02 0 0 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.002 > 50 100 75 25 32 6.11 7.82 10.88 11.09 0.89 0.91 0 0 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.003 > 100 200 150 6 38 1.47 9.29 0.31 11.41 0.03 0.94 0 0 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.004 > 200 300 250 6 44 1.47 10.76 1.46 12.87 0.12 1.06 0 0 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.005 > 300 500 400 5 49 1.22 11.98 2.16 15.03 0.18 1.23 0 0 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.006 > 500 750 625 12 61 2.93 14.91 6.06 21.09 0.50 1.73 2 2 7.14 7.14 2.90 2.90 0.09 0.09 47.85 13.767 > 750 1,000 875 10 71 2.44 17.36 8.96 30.05 0.74 2.47 0 2 0.00 7.14 0.00 2.90 0.00 0.09 0.00 9.668 > 1,000 1,500 1,250 20 91 4.89 22.25 43.40 73.44 3.56 6.03 0 2 0.00 7.14 0.00 2.90 0.00 0.09 0.00 3.959 > 1,500 2,000 1,750 27 118 6.60 28.85 29.52 102.97 2.42 8.45 0 2 0.00 7.14 0.00 2.90 0.00 0.09 0.00 2.82

10 > 2,000 2,500 2,250 24 142 5.87 34.72 39.43 142.40 3.24 11.69 2 4 7.14 14.29 12.03 14.93 0.37 0.45 30.50 10.4811 > 2,500 3,000 2,750 23 165 5.62 40.34 43.99 186.39 3.61 15.30 5 9 17.86 32.14 2,398.84 2,413.77 73.11 73.56 5,452.88 1,295.00 12 > 3,000 4,000 3,500 22 187 5.38 45.72 47.86 234.26 3.93 19.23 0 9 0.00 32.14 0.00 2,413.77 0.00 73.56 0.00 1,030.40 13 > 4,000 5,000 4,500 25 212 6.11 51.83 65.28 299.54 5.36 24.58 2 11 7.14 39.29 250.06 2,663.83 7.62 81.18 383.03 889.3114 > 5,000 7,500 6,250 23 235 5.62 57.46 67.11 366.65 5.51 30.09 4 15 14.29 53.57 19.89 2,683.71 0.61 81.79 29.63 731.9515 > 7,500 10,000 8,750 9 244 2.20 59.66 64.02 430.67 5.25 35.35 0 15 0.00 53.57 0.00 2,683.71 0.00 81.79 0.00 623.1416 > 10,000 20,000 15,000 26 270 6.36 66.01 137.11 567.78 11.25 46.60 7 22 25.00 78.57 590.24 3,273.95 17.99 99.78 430.49 576.6217 > 20,000 50,000 35,000 45 315 11.00 77.02 287.41 855.20 23.59 70.19 0 22 0.00 78.57 0.00 3,273.95 0.00 99.78 0.00 382.8318 > 50,000 100,000 75,000 49 364 11.98 89.00 125.91 981.11 10.33 80.52 0 22 0.00 78.57 0.00 3,273.95 0.00 99.78 0.00 333.7019 > 100,000 500,000 300,000 38 402 9.29 98.29 169.58 1,150.69 13.92 94.44 6 28 21.43 100.00 7.36 3,281.31 0.22 100.00 4.34 285.1620 > 500,000 7 409 1.71 100.00 67.73 1,218.42 5.56 100.00 0 28 0.00 100.00 0.00 3,281.31 0.00 100.00 0.00 269.31

T O T A L 409 1,218.42 28 3,281.31 269.31

Page 4 of 204




rp RP


rp RP ff F




CLASS OF BUSINESS : EARTHQUAKE (EQ) DATA POSITION FROM : 01/01/2008UNDERWRITING YEAR : 2008 DATA POSITION TO : 15/06/2012OCCUPATION CODE : ALL CODE PROCESSING DATE : 15/11/2012


1 0 50 25 11,017 11,017 17.76 17.76 21,793.61 21,793.61 8.63 8.63 46 46 4.72 4.72 1,495.79 1,495.79 0.47 0.47 6.86 6.862 > 50 100 75 3,535 14,552 5.70 23.46 2,629.76 24,423.37 1.04 9.67 31 77 3.18 7.90 404.29 1,900.08 0.13 0.60 15.37 7.783 > 100 200 150 5,403 19,955 8.71 32.17 1,531.89 25,955.26 0.61 10.28 65 142 6.67 14.56 447.72 2,347.80 0.14 0.74 29.23 9.054 > 200 300 250 4,149 24,104 6.69 38.86 1,687.79 27,643.05 0.67 10.95 77 219 7.90 22.46 1,873.19 4,220.99 0.59 1.33 110.98 15.275 > 300 500 400 5,489 29,593 8.85 47.71 3,020.10 30,663.15 1.20 12.15 98 317 10.05 32.51 6,490.39 10,711.38 2.05 3.38 214.91 34.936 > 500 750 625 3,996 33,589 6.44 54.15 3,416.26 34,079.42 1.35 13.50 89 406 9.13 41.64 4,989.87 15,701.24 1.58 4.96 146.06 46.077 > 750 1,000 875 3,392 36,981 5.47 59.62 3,594.88 37,674.30 1.42 14.92 39 445 4.00 45.64 3,269.87 18,971.12 1.03 5.99 90.96 50.368 > 1,000 1,500 1,250 3,650 40,631 5.88 65.51 5,839.11 43,513.41 2.31 17.24 51 496 5.23 50.87 7,072.30 26,043.41 2.23 8.22 121.12 59.859 > 1,500 2,000 1,750 2,558 43,189 4.12 69.63 5,209.86 48,723.26 2.06 19.30 60 556 6.15 57.03 7,512.30 33,555.71 2.37 10.59 144.19 68.87

10 > 2,000 2,500 2,250 1,591 44,780 2.57 72.20 4,116.20 52,839.46 1.63 20.93 39 595 4.00 61.03 6,510.48 40,066.18 2.06 12.65 158.17 75.8311 > 2,500 3,000 2,750 1,431 46,211 2.31 74.50 4,225.17 57,064.63 1.67 22.60 21 616 2.15 63.18 634.02 40,700.20 0.20 12.85 15.01 71.3212 > 3,000 4,000 3,500 1,929 48,140 3.11 77.61 6,453.05 63,517.68 2.56 25.16 58 674 5.95 69.13 8,304.84 49,005.04 2.62 15.47 128.70 77.1513 > 4,000 5,000 4,500 1,437 49,577 2.32 79.93 5,477.36 68,995.04 2.17 27.33 46 720 4.72 73.85 7,529.18 56,534.22 2.38 17.85 137.46 81.9414 > 5,000 7,500 6,250 2,083 51,660 3.36 83.29 10,685.96 79,681.00 4.23 31.56 35 755 3.59 77.44 1,697.65 58,231.86 0.54 18.38 15.89 73.0815 > 7,500 10,000 8,750 1,400 53,060 2.26 85.54 9,159.67 88,840.67 3.63 35.19 46 801 4.72 82.15 4,543.42 62,775.28 1.43 19.82 49.60 70.6616 > 10,000 20,000 15,000 2,794 55,854 4.50 90.05 27,090.95 115,931.61 10.73 45.92 42 843 4.31 86.46 138,489.17 201,264.45 43.72 63.53 511.20 173.6117 > 20,000 50,000 35,000 2,528 58,382 4.08 94.13 35,357.58 151,289.20 14.01 59.93 67 910 6.87 93.33 96,505.31 297,769.77 30.46 94.00 272.94 196.8218 > 50,000 100,000 75,000 1,308 59,690 2.11 96.23 27,029.94 178,319.14 10.71 70.63 29 939 2.97 96.31 9,624.16 307,393.92 3.04 97.04 35.61 172.3819 > 100,000 500,000 300,000 1,692 61,382 2.73 98.96 41,423.75 219,742.89 16.41 87.04 15 954 1.54 97.85 1,522.51 308,916.43 0.48 97.52 3.68 140.5820 > 500,000 644 62,026 1.04 100.00 32,718.43 252,461.32 12.96 100.00 21 975 2.15 100.00 7,863.13 316,779.56 2.48 100.00 24.03 125.48

T O T A L 62,026 252,461.32 975 316,779.56 125.48

Page 5 of 204




rp RP


rp RP ff F




CLASS OF BUSINESS : TOTAL FR, IAR, LOP, EQ DATA POSITION FROM : 01/01/2008UNDERWRITING YEAR : 2008 DATA POSITION TO : 15/06/2012OCCUPATION CODE : 20 PROCESSING DATE : 15/11/2012

Mining, Drilling, Installations, Salt Mines, Peat Extraction, Metallurgical Plants (Instalasi Pertambangan, Pengeboran, Tambang Garam (Mineral), Penggalian Tanah, Pabrik Pengolahan/Pengecoran Logam Logam)


1 0 50 25 216 216 16.38 16.38 1,190.60 1,190.60 10.38 10.38 40 40 19.14 19.14 2,604.13 2,604.13 0.91 0.91 218.73 218.732 > 50 100 75 56 272 4.25 20.62 36.35 1,226.94 0.32 10.70 0 40 0.00 19.14 0.00 2,604.13 0.00 0.91 0.00 212.253 > 100 200 150 46 318 3.49 24.11 11.80 1,238.74 0.10 10.80 0 40 0.00 19.14 0.00 2,604.13 0.00 0.91 0.00 210.224 > 200 300 250 41 359 3.11 27.22 22.33 1,261.07 0.19 10.99 0 40 0.00 19.14 0.00 2,604.13 0.00 0.91 0.00 206.505 > 300 500 400 71 430 5.38 32.60 54.19 1,315.27 0.47 11.47 0 40 0.00 19.14 0.00 2,604.13 0.00 0.91 0.00 197.996 > 500 750 625 34 464 2.58 35.18 57.45 1,372.72 0.50 11.97 0 40 0.00 19.14 0.00 2,604.13 0.00 0.91 0.00 189.717 > 750 1,000 875 37 501 2.81 37.98 85.92 1,458.64 0.75 12.71 0 40 0.00 19.14 0.00 2,604.13 0.00 0.91 0.00 178.538 > 1,000 1,500 1,250 60 561 4.55 42.53 168.40 1,627.04 1.47 14.18 0 40 0.00 19.14 0.00 2,604.13 0.00 0.91 0.00 160.059 > 1,500 2,000 1,750 47 608 3.56 46.10 133.57 1,760.61 1.16 15.35 0 40 0.00 19.14 0.00 2,604.13 0.00 0.91 0.00 147.91

10 > 2,000 2,500 2,250 46 654 3.49 49.58 156.82 1,917.43 1.37 16.71 0 40 0.00 19.14 0.00 2,604.13 0.00 0.91 0.00 135.8111 > 2,500 3,000 2,750 25 679 1.90 51.48 134.65 2,052.08 1.17 17.89 3 43 1.44 20.57 63.08 2,667.22 0.02 0.93 46.85 129.9812 > 3,000 4,000 3,500 49 728 3.71 55.19 143.12 2,195.20 1.25 19.14 0 43 0.00 20.57 0.00 2,667.22 0.00 0.93 0.00 121.5013 > 4,000 5,000 4,500 41 769 3.11 58.30 289.33 2,484.52 2.52 21.66 0 43 0.00 20.57 0.00 2,667.22 0.00 0.93 0.00 107.3514 > 5,000 7,500 6,250 45 814 3.41 61.71 329.38 2,813.90 2.87 24.53 4 47 1.91 22.49 1.32 2,668.53 0.00 0.93 0.40 94.8315 > 7,500 10,000 8,750 48 862 3.64 65.35 494.77 3,308.67 4.31 28.84 0 47 0.00 22.49 0.00 2,668.53 0.00 0.93 0.00 80.6516 > 10,000 20,000 15,000 81 943 6.14 71.49 1,172.67 4,481.34 10.22 39.06 3 50 1.44 23.92 678.95 3,347.48 0.24 1.17 57.90 74.7017 > 20,000 50,000 35,000 101 1,044 7.66 79.15 1,610.05 6,091.39 14.03 53.10 10 60 4.78 28.71 3,074.54 6,422.02 1.07 2.24 190.96 105.4318 > 50,000 100,000 75,000 79 1,123 5.99 85.14 1,080.95 7,172.34 9.42 62.52 2 62 0.96 29.67 5.57 6,427.59 0.00 2.25 0.52 89.6219 > 100,000 500,000 300,000 98 1,221 7.43 92.57 1,346.58 8,518.92 11.74 74.26 17 79 8.13 37.80 481.99 6,909.58 0.17 2.41 35.79 81.1120 > 500,000 98 1,319 7.43 100.00 2,953.05 11,471.97 25.74 100.00 130 209 62.20 100.00 279,353.36 286,262.95 97.59 100.00 9,459.83 2,495.32

T O T A L 1,319 11,471.97 209 286,262.95 2,495.32

Page 6 of 204




rp RP


rp RP ff F





Stone, Earth, (Animal) Bones or Shells (Batuan, Tanah, Tulang/Rangka Hewan)


1 0 50 25 310 310 14.73 14.73 600.95 600.95 4.96 4.96 6 6 2.91 2.91 69.55 69.55 0.14 0.14 11.57 11.572 > 50 100 75 104 414 4.94 19.67 25.14 626.09 0.21 5.16 0 6 0.00 2.91 0.00 69.55 0.00 0.14 0.00 11.113 > 100 200 150 115 529 5.46 25.13 53.60 679.69 0.44 5.60 0 6 0.00 2.91 0.00 69.55 0.00 0.14 0.00 10.234 > 200 300 250 79 608 3.75 28.88 58.74 738.42 0.48 6.09 0 6 0.00 2.91 0.00 69.55 0.00 0.14 0.00 9.425 > 300 500 400 120 728 5.70 34.58 108.42 846.84 0.89 6.98 0 6 0.00 2.91 0.00 69.55 0.00 0.14 0.00 8.216 > 500 750 625 100 828 4.75 39.33 110.57 957.41 0.91 7.89 0 6 0.00 2.91 0.00 69.55 0.00 0.14 0.00 7.267 > 750 1,000 875 73 901 3.47 42.80 96.55 1,053.96 0.80 8.69 4 10 1.94 4.85 16.30 85.85 0.03 0.18 16.88 8.158 > 1,000 1,500 1,250 115 1,016 5.46 48.27 208.61 1,262.57 1.72 10.41 2 12 0.97 5.83 119.64 205.49 0.25 0.43 57.35 16.289 > 1,500 2,000 1,750 91 1,107 4.32 52.59 241.34 1,503.91 1.99 12.40 0 12 0.00 5.83 0.00 205.49 0.00 0.43 0.00 13.66

10 > 2,000 2,500 2,250 59 1,166 2.80 55.39 178.51 1,682.43 1.47 13.87 6 18 2.91 8.74 146.39 351.87 0.31 0.73 82.00 20.9111 > 2,500 3,000 2,750 48 1,214 2.28 57.67 186.63 1,869.06 1.54 15.41 5 23 2.43 11.17 7.64 359.51 0.02 0.75 4.09 19.2312 > 3,000 4,000 3,500 68 1,282 3.23 60.90 300.45 2,169.50 2.48 17.89 4 27 1.94 13.11 74.31 433.82 0.15 0.90 24.73 20.0013 > 4,000 5,000 4,500 48 1,330 2.28 63.18 296.24 2,465.75 2.44 20.33 5 32 2.43 15.53 713.32 1,147.14 1.49 2.39 240.79 46.5214 > 5,000 7,500 6,250 100 1,430 4.75 67.93 548.13 3,013.88 4.52 24.85 0 32 0.00 15.53 0.00 1,147.14 0.00 2.39 0.00 38.0615 > 7,500 10,000 8,750 49 1,479 2.33 70.26 475.80 3,489.68 3.92 28.78 10 42 4.85 20.39 3,889.86 5,037.00 8.11 10.50 817.55 144.3416 > 10,000 20,000 15,000 127 1,606 6.03 76.29 1,218.38 4,708.06 10.05 38.82 16 58 7.77 28.16 6,211.53 11,248.53 12.95 23.45 509.82 238.9217 > 20,000 50,000 35,000 194 1,800 9.22 85.51 1,689.02 6,397.08 13.93 52.75 25 83 12.14 40.29 9,066.59 20,315.11 18.90 42.35 536.80 317.5718 > 50,000 100,000 75,000 88 1,888 4.18 89.69 1,383.26 7,780.33 11.41 64.16 26 109 12.62 52.91 1,477.18 21,792.30 3.08 45.43 106.79 280.0919 > 100,000 500,000 300,000 151 2,039 7.17 96.86 1,436.39 9,216.72 11.84 76.00 46 155 22.33 75.24 2,445.10 24,237.39 5.10 50.52 170.22 262.9720 > 500,000 66 2,105 3.14 100.00 2,910.45 12,127.18 24.00 100.00 51 206 24.76 100.00 23,734.72 47,972.12 49.48 100.00 815.50 395.58

T O T A L 2,105 12,127.18 206 47,972.12 395.58







rp RP


Page 7 of 204



Metals (Logam)


1 0 50 25 1,030 1,030 11.60 11.60 4,814.97 4,814.97 8.42 8.42 121 121 22.24 22.24 21,990.69 21,990.69 16.78 16.78 456.72 456.722 > 50 100 75 257 1,287 2.89 14.49 140.04 4,955.00 0.24 8.66 0 121 0.00 22.24 0.00 21,990.69 0.00 16.78 0.00 443.813 > 100 200 150 400 1,687 4.50 19.00 142.35 5,097.35 0.25 8.91 2 123 0.37 22.61 11.83 22,002.52 0.01 16.79 8.31 431.654 > 200 300 250 319 2,006 3.59 22.59 160.35 5,257.70 0.28 9.19 4 127 0.74 23.35 41.47 22,043.99 0.03 16.82 25.87 419.275 > 300 500 400 547 2,553 6.16 28.75 448.69 5,706.39 0.78 9.98 2 129 0.37 23.71 12.93 22,056.92 0.01 16.83 2.88 386.536 > 500 750 625 392 2,945 4.41 33.16 1,430.16 7,136.55 2.50 12.48 0 129 0.00 23.71 0.00 22,056.92 0.00 16.83 0.00 309.077 > 750 1,000 875 398 3,343 4.48 37.65 547.83 7,684.38 0.96 13.44 3 132 0.55 24.26 16.72 22,073.64 0.01 16.84 3.05 287.258 > 1,000 1,500 1,250 502 3,845 5.65 43.30 989.60 8,673.98 1.73 15.17 5 137 0.92 25.18 741.24 22,814.87 0.57 17.41 74.90 263.039 > 1,500 2,000 1,750 365 4,210 4.11 47.41 837.00 9,510.98 1.46 16.63 4 141 0.74 25.92 10.79 22,825.66 0.01 17.42 1.29 239.99

10 > 2,000 2,500 2,250 277 4,487 3.12 50.53 707.58 10,218.56 1.24 17.87 6 147 1.10 27.02 45.93 22,871.59 0.04 17.45 6.49 223.8211 > 2,500 3,000 2,750 263 4,750 2.96 53.49 803.57 11,022.12 1.41 19.27 2 149 0.37 27.39 13.25 22,884.84 0.01 17.46 1.65 207.6312 > 3,000 4,000 3,500 366 5,116 4.12 57.61 1,428.71 12,450.84 2.50 21.77 5 154 0.92 28.31 1,976.21 24,861.05 1.51 18.97 138.32 199.6713 > 4,000 5,000 4,500 295 5,411 3.32 60.93 1,384.33 13,835.17 2.42 24.19 8 162 1.47 29.78 3,228.69 28,089.74 2.46 21.43 233.23 203.0314 > 5,000 7,500 6,250 492 5,903 5.54 66.48 3,122.47 16,957.63 5.46 29.65 21 183 3.86 33.64 13,820.02 41,909.76 10.54 31.98 442.60 247.1415 > 7,500 10,000 8,750 299 6,202 3.37 69.84 2,128.88 19,086.51 3.72 33.38 8 191 1.47 35.11 72.65 41,982.42 0.06 32.03 3.41 219.9616 > 10,000 20,000 15,000 662 6,864 7.45 77.30 7,475.26 26,561.77 13.07 46.45 44 235 8.09 43.20 7,314.36 49,296.78 5.58 37.61 97.85 185.5917 > 20,000 50,000 35,000 705 7,569 7.94 85.24 14,780.20 41,341.98 25.85 72.29 58 293 10.66 53.86 44,225.10 93,521.88 33.74 71.36 299.22 226.2218 > 50,000 100,000 75,000 381 7,950 4.29 89.53 5,210.95 46,552.93 9.11 81.40 57 350 10.48 64.34 2,726.65 96,248.53 2.08 73.44 52.33 206.7519 > 100,000 500,000 300,000 564 8,514 6.35 95.88 8,146.59 54,699.51 14.25 95.65 84 434 15.44 79.78 3,270.85 99,519.38 2.50 75.93 40.15 181.9420 > 500,000 366 8,880 4.12 100.00 2,487.36 57,186.87 4.35 100.00 110 544 20.22 100.00 31,545.45 131,064.84 24.07 100.00 1,268.23 229.19

T O T A L 8,880 57,186.87 544 131,064.84 229.19







rp RP


Page 8 of 204



Chemical / Oil / Gas (Kimia / Minyak / Gas)


1 0 50 25 1,149 1,149 10.26 10.26 7,718.46 7,718.46 8.96 8.96 115 115 13.96 13.96 16,012.91 16,012.91 10.15 10.15 207.46 207.462 > 50 100 75 214 1,363 1.91 12.18 348.72 8,067.18 0.40 9.37 4 119 0.49 14.44 8.40 16,021.31 0.01 10.15 2.41 198.603 > 100 200 150 324 1,687 2.89 15.07 293.57 8,360.75 0.34 9.71 17 136 2.06 16.50 487.71 16,509.03 0.31 10.46 166.13 197.464 > 200 300 250 332 2,019 2.97 18.04 366.95 8,727.70 0.43 10.13 2 138 0.24 16.75 1.84 16,510.86 0.00 10.46 0.50 189.185 > 300 500 400 604 2,623 5.40 23.43 690.81 9,418.51 0.80 10.93 9 147 1.09 17.84 251.59 16,762.45 0.16 10.62 36.42 177.976 > 500 750 625 616 3,239 5.50 28.94 989.02 10,407.53 1.15 12.08 14 161 1.70 19.54 213.61 16,976.06 0.14 10.76 21.60 163.117 > 750 1,000 875 616 3,855 5.50 34.44 1,419.89 11,827.42 1.65 13.73 23 184 2.79 22.33 3,802.51 20,778.56 2.41 13.17 267.80 175.688 > 1,000 1,500 1,250 727 4,582 6.49 40.93 2,319.10 14,146.52 2.69 16.42 19 203 2.31 24.64 765.70 21,544.27 0.49 13.65 33.02 152.299 > 1,500 2,000 1,750 558 5,140 4.98 45.92 2,177.08 16,323.60 2.53 18.95 8 211 0.97 25.61 1,579.19 23,123.46 1.00 14.65 72.54 141.66

10 > 2,000 2,500 2,250 405 5,545 3.62 49.54 1,493.88 17,817.48 1.73 20.68 25 236 3.03 28.64 4,429.38 27,552.84 2.81 17.46 296.50 154.6411 > 2,500 3,000 2,750 401 5,946 3.58 53.12 1,945.59 19,763.07 2.26 22.94 27 263 3.28 31.92 1,308.53 28,861.37 0.83 18.29 67.26 146.0412 > 3,000 4,000 3,500 543 6,489 4.85 57.97 3,118.34 22,881.41 3.62 26.56 23 286 2.79 34.71 663.98 29,525.36 0.42 18.71 21.29 129.0413 > 4,000 5,000 4,500 419 6,908 3.74 61.71 2,747.10 25,628.51 3.19 29.75 20 306 2.43 37.14 2,011.99 31,537.34 1.28 19.99 73.24 123.0614 > 5,000 7,500 6,250 647 7,555 5.78 67.49 5,513.87 31,142.38 6.40 36.15 30 336 3.64 40.78 4,284.80 35,822.14 2.72 22.70 77.71 115.0315 > 7,500 10,000 8,750 475 8,030 4.24 71.73 5,033.20 36,175.58 5.84 42.00 37 373 4.49 45.27 748.24 36,570.38 0.47 23.18 14.87 101.0916 > 10,000 20,000 15,000 993 9,023 8.87 80.61 12,102.31 48,277.89 14.05 56.05 56 429 6.80 52.06 1,329.88 37,900.26 0.84 24.02 10.99 78.5017 > 20,000 50,000 35,000 902 9,925 8.06 88.66 14,462.04 62,739.93 16.79 72.83 83 512 10.07 62.14 1,746.94 39,647.20 1.11 25.12 12.08 63.1918 > 50,000 100,000 75,000 479 10,404 4.28 92.94 9,906.14 72,646.07 11.50 84.33 91 603 11.04 73.18 12,566.84 52,214.04 7.96 33.09 126.86 71.8719 > 100,000 500,000 300,000 515 10,919 4.60 97.54 8,323.66 80,969.73 9.66 94.00 186 789 22.57 95.75 104,042.01 156,256.05 65.93 99.02 1,249.96 192.9820 > 500,000 275 11,194 2.46 100.00 5,170.92 86,140.65 6.00 100.00 35 824 4.25 100.00 1,544.67 157,800.72 0.98 100.00 29.87 183.19

T O T A L 11,194 86,140.65 824 157,800.72 183.19







rp RP


Page 9 of 204



Textiles (Tekstil)


1 0 50 25 1,373 1,373 9.10 9.10 6,159.07 6,159.07 8.05 8.05 101 101 9.27 9.27 3,928.76 3,928.76 2.86 2.86 63.79 63.792 > 50 100 75 813 2,186 5.39 14.50 385.40 6,544.47 0.50 8.55 14 115 1.29 10.56 787.35 4,716.12 0.57 3.43 204.30 72.063 > 100 200 150 1,498 3,684 9.93 24.43 1,246.02 7,790.48 1.63 10.18 0 115 0.00 10.56 0.00 4,716.12 0.00 3.43 0.00 60.544 > 200 300 250 1,290 4,974 8.55 32.98 1,178.20 8,968.68 1.54 11.72 4 119 0.37 10.93 81.94 4,798.06 0.06 3.49 6.96 53.505 > 300 500 400 1,754 6,728 11.63 44.61 2,508.89 11,477.57 3.28 15.00 12 131 1.10 12.03 665.36 5,463.42 0.48 3.97 26.52 47.606 > 500 750 625 1,111 7,839 7.37 51.98 2,078.39 13,555.96 2.72 17.71 6 137 0.55 12.58 387.97 5,851.39 0.28 4.25 18.67 43.167 > 750 1,000 875 905 8,744 6.00 57.98 2,461.75 16,017.71 3.22 20.93 3 140 0.28 12.86 6.40 5,857.79 0.00 4.26 0.26 36.578 > 1,000 1,500 1,250 877 9,621 5.82 63.80 2,836.10 18,853.81 3.71 24.64 16 156 1.47 14.33 417.65 6,275.44 0.30 4.56 14.73 33.289 > 1,500 2,000 1,750 601 10,222 3.99 67.78 2,316.03 21,169.83 3.03 27.66 10 166 0.92 15.24 527.29 6,802.73 0.38 4.94 22.77 32.13

10 > 2,000 2,500 2,250 418 10,640 2.77 70.55 1,782.62 22,952.45 2.33 29.99 13 179 1.19 16.44 139.22 6,941.95 0.10 5.05 7.81 30.2411 > 2,500 3,000 2,750 333 10,973 2.21 72.76 1,921.00 24,873.45 2.51 32.50 17 196 1.56 18.00 1,377.60 8,319.56 1.00 6.05 71.71 33.4512 > 3,000 4,000 3,500 440 11,413 2.92 75.68 2,612.06 27,485.51 3.41 35.92 23 219 2.11 20.11 1,038.30 9,357.85 0.75 6.80 39.75 34.0513 > 4,000 5,000 4,500 288 11,701 1.91 77.59 1,913.78 29,399.29 2.50 38.42 19 238 1.74 21.85 378.67 9,736.52 0.28 7.08 19.79 33.1214 > 5,000 7,500 6,250 455 12,156 3.02 80.60 3,782.54 33,181.83 4.94 43.36 24 262 2.20 24.06 456.90 10,193.42 0.33 7.41 12.08 30.7215 > 7,500 10,000 8,750 312 12,468 2.07 82.67 3,147.71 36,329.54 4.11 47.47 20 282 1.84 25.90 860.53 11,053.96 0.63 8.03 27.34 30.4316 > 10,000 20,000 15,000 700 13,168 4.64 87.32 8,962.54 45,292.08 11.71 59.18 68 350 6.24 32.14 15,818.14 26,872.10 11.50 19.53 176.49 59.3317 > 20,000 50,000 35,000 663 13,831 4.40 91.71 12,629.41 57,921.49 16.50 75.69 185 535 16.99 49.13 38,798.40 65,670.50 28.20 47.73 307.21 113.3818 > 50,000 100,000 75,000 364 14,195 2.41 94.13 5,931.65 63,853.14 7.75 83.44 187 722 17.17 66.30 6,904.16 72,574.66 5.02 52.75 116.40 113.6619 > 100,000 500,000 300,000 695 14,890 4.61 98.73 8,144.28 71,997.42 10.64 94.08 277 999 25.44 91.74 30,686.99 103,261.65 22.30 75.05 376.79 143.4220 > 500,000 191 15,081 1.27 100.00 4,531.15 76,528.57 5.92 100.00 90 1,089 8.26 100.00 34,324.78 137,586.43 24.95 100.00 757.53 179.78

T O T A L 15,081 76,528.57 1,089 137,586.43 179.78







rp RP


Page 10 of 204



Paper, Leather and Rubber (Kertas, Kulit dan Karet)


1 0 50 25 1,072 1,072 10.34 10.34 5,118.78 5,118.78 6.60 6.60 83 83 14.36 14.36 18,856.12 18,856.12 10.13 10.13 368.37 368.372 > 50 100 75 493 1,565 4.75 15.09 336.45 5,455.23 0.43 7.04 2 85 0.35 14.71 6.75 18,862.87 0.00 10.13 2.01 345.783 > 100 200 150 811 2,376 7.82 22.91 739.81 6,195.03 0.95 7.99 30 115 5.19 19.90 160.51 19,023.38 0.09 10.22 21.70 307.074 > 200 300 250 735 3,111 7.09 29.99 727.22 6,922.25 0.94 8.93 8 123 1.38 21.28 423.85 19,447.23 0.23 10.45 58.28 280.945 > 300 500 400 1,021 4,132 9.84 39.84 1,491.37 8,413.63 1.92 10.85 2 125 0.35 21.63 6.00 19,453.23 0.00 10.45 0.40 231.216 > 500 750 625 707 4,839 6.82 46.65 1,599.39 10,013.01 2.06 12.91 26 151 4.50 26.12 78.83 19,532.06 0.04 10.49 4.93 195.077 > 750 1,000 875 596 5,435 5.75 52.40 1,740.32 11,753.33 2.24 15.16 12 163 2.08 28.20 1,212.00 20,744.06 0.65 11.14 69.64 176.508 > 1,000 1,500 1,250 692 6,127 6.67 59.07 2,691.39 14,444.72 3.47 18.63 8 171 1.38 29.58 237.64 20,981.69 0.13 11.27 8.83 145.269 > 1,500 2,000 1,750 495 6,622 4.77 63.84 2,272.39 16,717.11 2.93 21.56 4 175 0.69 30.28 1,684.29 22,665.98 0.90 12.18 74.12 135.59

10 > 2,000 2,500 2,250 354 6,976 3.41 67.26 1,919.44 18,636.54 2.48 24.04 12 187 2.08 32.35 196.74 22,862.72 0.11 12.28 10.25 122.6811 > 2,500 3,000 2,750 282 7,258 2.72 69.98 1,756.09 20,392.63 2.26 26.30 20 207 3.46 35.81 8,306.51 31,169.22 4.46 16.75 473.01 152.8512 > 3,000 4,000 3,500 367 7,625 3.54 73.52 2,846.74 23,239.37 3.67 29.97 20 227 3.46 39.27 1,247.90 32,417.12 0.67 17.42 43.84 139.4913 > 4,000 5,000 4,500 270 7,895 2.60 76.12 2,036.31 25,275.67 2.63 32.60 21 248 3.63 42.91 9,747.56 42,164.68 5.24 22.65 478.69 166.8214 > 5,000 7,500 6,250 404 8,299 3.90 80.01 4,018.22 29,293.89 5.18 37.78 16 264 2.77 45.67 9,023.71 51,188.39 4.85 27.50 224.57 174.7415 > 7,500 10,000 8,750 261 8,560 2.52 82.53 3,333.75 32,627.64 4.30 42.08 12 276 2.08 47.75 507.97 51,696.36 0.27 27.77 15.24 158.4416 > 10,000 20,000 15,000 520 9,080 5.01 87.54 8,312.48 40,940.12 10.72 52.80 51 327 8.82 56.57 27,631.11 79,327.46 14.84 42.62 332.41 193.7617 > 20,000 50,000 35,000 495 9,575 4.77 92.32 13,698.94 54,639.06 17.67 70.47 102 429 17.65 74.22 38,083.29 117,410.76 20.46 63.08 278.00 214.8818 > 50,000 100,000 75,000 305 9,880 2.94 95.26 7,038.44 61,677.50 9.08 79.55 57 486 9.86 84.08 28,028.41 145,439.17 15.06 78.14 398.22 235.8119 > 100,000 500,000 300,000 371 10,251 3.58 98.83 7,578.06 69,255.56 9.77 89.33 64 550 11.07 95.16 32,688.59 178,127.76 17.56 95.70 431.36 257.2020 > 500,000 121 10,372 1.17 100.00 8,276.05 77,531.61 10.67 100.00 28 578 4.84 100.00 8,006.68 186,134.44 4.30 100.00 96.75 240.08

T O T A L 10,372 77,531.61 578 186,134.44 240.08







rp RP


Page 11 of 204



Wood, Bamboo and Rattan

(Kayu, Bambu dan Rotan)


1 0 50 25 995 995 12.52 12.52 4,646.34 4,646.34 5.91 5.91 31 31 7.42 7.42 2,775.74 2,775.74 2.44 2.44 59.74 59.742 > 50 100 75 599 1,594 7.54 20.06 527.11 5,173.45 0.67 6.58 0 31 0.00 7.42 0.00 2,775.74 0.00 2.44 0.00 53.653 > 100 200 150 697 2,291 8.77 28.84 888.47 6,061.92 1.13 7.71 11 42 2.63 10.05 7,305.94 10,081.69 6.43 8.87 822.30 166.314 > 200 300 250 504 2,795 6.34 35.18 1,008.96 7,070.88 1.28 9.00 4 46 0.96 11.00 6.73 10,088.42 0.01 8.88 0.67 142.685 > 300 500 400 601 3,396 7.56 42.74 1,662.54 8,733.42 2.12 11.11 7 53 1.67 12.68 899.84 10,988.26 0.79 9.67 54.12 125.826 > 500 750 625 441 3,837 5.55 48.29 1,735.77 10,469.19 2.21 13.32 0 53 0.00 12.68 0.00 10,988.26 0.00 9.67 0.00 104.967 > 750 1,000 875 382 4,219 4.81 53.10 1,753.97 12,223.15 2.23 15.55 14 67 3.35 16.03 1,816.08 12,804.34 1.60 11.27 103.54 104.758 > 1,000 1,500 1,250 438 4,657 5.51 58.62 2,894.66 15,117.81 3.68 19.23 14 81 3.35 19.38 2,254.07 15,058.42 1.98 13.25 77.87 99.619 > 1,500 2,000 1,750 349 5,006 4.39 63.01 2,750.42 17,868.24 3.50 22.73 1 82 0.24 19.62 0.00 15,058.42 0.00 13.25 0.00 84.27

10 > 2,000 2,500 2,250 283 5,289 3.56 66.57 2,253.84 20,122.08 2.87 25.60 7 89 1.67 21.29 121.63 15,180.05 0.11 13.36 5.40 75.4411 > 2,500 3,000 2,750 225 5,514 2.83 69.40 2,318.78 22,440.86 2.95 28.55 4 93 0.96 22.25 184.07 15,364.12 0.16 13.52 7.94 68.4612 > 3,000 4,000 3,500 260 5,774 3.27 72.67 3,016.59 25,457.45 3.84 32.39 11 104 2.63 24.88 3,466.77 18,830.89 3.05 16.57 114.92 73.9713 > 4,000 5,000 4,500 184 5,958 2.32 74.99 2,619.59 28,077.04 3.33 35.72 7 111 1.67 26.56 2,512.36 21,343.25 2.21 18.78 95.91 76.0214 > 5,000 7,500 6,250 345 6,303 4.34 79.33 5,674.81 33,751.85 7.22 42.94 35 146 8.37 34.93 8,205.10 29,548.35 7.22 26.00 144.59 87.5515 > 7,500 10,000 8,750 241 6,544 3.03 82.37 5,196.87 38,948.72 6.61 49.55 35 181 8.37 43.30 8,403.64 37,951.99 7.39 33.39 161.71 97.4416 > 10,000 20,000 15,000 394 6,938 4.96 87.33 11,170.70 50,119.42 14.21 63.77 77 258 18.42 61.72 33,219.29 71,171.28 29.23 62.63 297.38 142.0017 > 20,000 50,000 35,000 409 7,347 5.15 92.47 10,806.67 60,926.09 13.75 77.52 88 346 21.05 82.78 34,823.88 105,995.17 30.64 93.27 322.24 173.9718 > 50,000 100,000 75,000 237 7,584 2.98 95.46 6,675.47 67,601.57 8.49 86.01 29 375 6.94 89.71 5,593.31 111,588.48 4.92 98.19 83.79 165.0719 > 100,000 500,000 300,000 300 7,884 3.78 99.23 6,442.29 74,043.86 8.20 94.21 39 414 9.33 99.04 1,789.44 113,377.92 1.57 99.76 27.78 153.1220 > 500,000 61 7,945 0.77 100.00 4,553.90 78,597.76 5.79 100.00 4 418 0.96 100.00 268.25 113,646.17 0.24 100.00 5.89 144.59

T O T A L 7,945 78,597.76 418 113,646.17 144.59

Page 12 of 204

LOSS RATIO


rp RP



PERCENTAGE PERCENTAGEMid PointsBANDrp RP ff F





Nutritional, Drinks and Tobacco (Makanan, Minuman dan Tembakau)


1 0 50 25 4,852 4,852 17.06 17.06 9,186.88 9,186.88 9.61 9.61 318 318 14.40 14.40 22,488.81 22,488.81 17.93 17.93 244.79 244.792 > 50 100 75 2,353 7,205 8.27 25.33 140.58 9,327.46 0.15 9.76 20 338 0.91 15.31 79.26 22,568.07 0.06 17.99 56.38 241.953 > 100 200 150 2,538 9,743 8.92 34.25 969.41 10,296.88 1.01 10.78 9 347 0.41 15.72 59.48 22,627.55 0.05 18.04 6.14 219.754 > 200 300 250 1,830 11,573 6.43 40.69 973.79 11,270.66 1.02 11.80 10 357 0.45 16.17 48.61 22,676.16 0.04 18.08 4.99 201.205 > 300 500 400 2,145 13,718 7.54 48.23 1,840.05 13,110.71 1.93 13.72 50 407 2.26 18.43 1,657.71 24,333.87 1.32 19.40 90.09 185.606 > 500 750 625 1,409 15,127 4.95 53.18 2,603.44 15,714.15 2.72 16.45 83 490 3.76 22.19 1,318.46 25,652.33 1.05 20.45 50.64 163.247 > 750 1,000 875 1,076 16,203 3.78 56.96 1,946.50 17,660.65 2.04 18.48 60 550 2.72 24.91 1,863.91 27,516.24 1.49 21.94 95.76 155.818 > 1,000 1,500 1,250 1,207 17,410 4.24 61.21 2,545.10 20,205.75 2.66 21.15 98 648 4.44 29.35 3,160.60 30,676.84 2.52 24.46 124.18 151.829 > 1,500 2,000 1,750 883 18,293 3.10 64.31 2,118.74 22,324.48 2.22 23.36 28 676 1.27 30.62 881.40 31,558.24 0.70 25.16 41.60 141.36

10 > 2,000 2,500 2,250 750 19,043 2.64 66.95 1,850.99 24,175.47 1.94 25.30 62 738 2.81 33.42 2,257.76 33,816.00 1.80 26.96 121.98 139.8811 > 2,500 3,000 2,750 546 19,589 1.92 68.87 2,438.71 26,614.17 2.55 27.85 28 766 1.27 34.69 1,594.32 35,410.32 1.27 28.23 65.38 133.0512 > 3,000 4,000 3,500 773 20,362 2.72 71.58 2,921.57 29,535.74 3.06 30.91 48 814 2.17 36.87 1,932.23 37,342.56 1.54 29.77 66.14 126.4313 > 4,000 5,000 4,500 651 21,013 2.29 73.87 3,141.65 32,677.39 3.29 34.20 49 863 2.22 39.09 5,481.41 42,823.97 4.37 34.14 174.48 131.0514 > 5,000 7,500 6,250 1,064 22,077 3.74 77.61 6,016.78 38,694.17 6.30 40.49 64 927 2.90 41.98 3,540.92 46,364.89 2.82 36.97 58.85 119.8215 > 7,500 10,000 8,750 765 22,842 2.69 80.30 5,407.81 44,101.98 5.66 46.15 51 978 2.31 44.29 6,503.97 52,868.86 5.19 42.15 120.27 119.8816 > 10,000 20,000 15,000 1,649 24,491 5.80 86.10 14,091.06 58,193.03 14.75 60.90 307 1,285 13.90 58.20 14,765.29 67,634.15 11.77 53.93 104.78 116.2217 > 20,000 50,000 35,000 1,771 26,262 6.23 92.33 16,868.77 75,061.80 17.65 78.55 340 1,625 15.40 73.60 27,013.18 94,647.33 21.54 75.47 160.14 126.0918 > 50,000 100,000 75,000 873 27,135 3.07 95.39 8,651.89 83,713.69 9.05 87.61 174 1,799 7.88 81.48 10,783.13 105,430.46 8.60 84.06 124.63 125.9419 > 100,000 500,000 300,000 968 28,103 3.40 98.80 7,867.11 91,580.80 8.23 95.84 276 2,075 12.50 93.98 12,268.97 117,699.43 9.78 93.85 155.95 128.5220 > 500,000 342 28,445 1.20 100.00 3,973.65 95,554.45 4.16 100.00 133 2,208 6.02 100.00 7,718.67 125,418.10 6.15 100.00 194.25 131.25

T O T A L 28,445 95,554.45 2,208 125,418.10 131.25

Page 13 of 204

LOSS RATIO


rp RP








Power and Heating (Pembangkit Tenaga dan Pemanas)


1 0 50 25 76 76 1.53 1.53 786.30 786.30 10.39 10.39 4 4 3.77 3.77 157.05 157.05 0.21 0.21 19.97 19.972 > 50 100 75 78 154 1.57 3.10 118.33 904.63 1.56 11.96 0 4 0.00 3.77 0.00 157.05 0.00 0.21 0.00 17.363 > 100 200 150 14 168 0.28 3.38 11.90 916.53 0.16 12.12 0 4 0.00 3.77 0.00 157.05 0.00 0.21 0.00 17.144 > 200 300 250 112 280 2.25 5.63 9.63 926.16 0.13 12.24 0 4 0.00 3.77 0.00 157.05 0.00 0.21 0.00 16.965 > 300 500 400 566 846 11.39 17.02 11.89 938.05 0.16 12.40 0 4 0.00 3.77 0.00 157.05 0.00 0.21 0.00 16.746 > 500 750 625 2,492 3,338 50.14 67.16 7.76 945.81 0.10 12.50 0 4 0.00 3.77 0.00 157.05 0.00 0.21 0.00 16.617 > 750 1,000 875 749 4,087 15.07 82.23 34.74 980.55 0.46 12.96 12 16 11.32 15.09 305.27 462.32 0.41 0.62 878.72 47.158 > 1,000 1,500 1,250 294 4,381 5.92 88.15 68.74 1,049.29 0.91 13.87 2 18 1.89 16.98 4.15 466.47 0.01 0.63 6.03 44.469 > 1,500 2,000 1,750 9 4,390 0.18 88.33 17.48 1,066.78 0.23 14.10 0 18 0.00 16.98 0.00 466.47 0.00 0.63 0.00 43.73

10 > 2,000 2,500 2,250 23 4,413 0.46 88.79 34.48 1,101.26 0.46 14.56 0 18 0.00 16.98 0.00 466.47 0.00 0.63 0.00 42.3611 > 2,500 3,000 2,750 8 4,421 0.16 88.95 16.33 1,117.59 0.22 14.77 0 18 0.00 16.98 0.00 466.47 0.00 0.63 0.00 41.7412 > 3,000 4,000 3,500 17 4,438 0.34 89.30 89.12 1,206.71 1.18 15.95 0 18 0.00 16.98 0.00 466.47 0.00 0.63 0.00 38.6613 > 4,000 5,000 4,500 11 4,449 0.22 89.52 15.94 1,222.66 0.21 16.16 0 18 0.00 16.98 0.00 466.47 0.00 0.63 0.00 38.1514 > 5,000 7,500 6,250 45 4,494 0.91 90.42 254.73 1,477.39 3.37 19.53 0 18 0.00 16.98 0.00 466.47 0.00 0.63 0.00 31.5715 > 7,500 10,000 8,750 13 4,507 0.26 90.68 126.83 1,604.21 1.68 21.21 2 20 1.89 18.87 256.25 722.72 0.34 0.97 202.05 45.0516 > 10,000 20,000 15,000 55 4,562 1.11 91.79 619.11 2,223.32 8.18 29.39 6 26 5.66 24.53 441.24 1,163.96 0.59 1.56 71.27 52.3517 > 20,000 50,000 35,000 74 4,636 1.49 93.28 1,177.60 3,400.92 15.57 44.96 2 28 1.89 26.42 10.62 1,174.58 0.01 1.58 0.90 34.5418 > 50,000 100,000 75,000 84 4,720 1.69 94.97 741.32 4,142.24 9.80 54.76 15 43 14.15 40.57 211.54 1,386.12 0.28 1.86 28.54 33.4619 > 100,000 500,000 300,000 117 4,837 2.35 97.32 1,605.73 5,747.96 21.23 75.98 25 68 23.58 64.15 14,516.39 15,902.52 19.52 21.38 904.04 276.6620 > 500,000 133 4,970 2.68 100.00 1,816.69 7,564.66 24.02 100.00 38 106 35.85 100.00 58,474.01 74,376.53 78.62 100.00 3,218.71 983.21

T O T A L 4,970 7,564.66 106 74,376.53 983.21

Page 14 of 204

LOSS RATIO


rp RP








Transport and Traffic, Construction Firms, Mass Communication, Trading and Storage, Hotels, Entertainment, Sports and Services, The Caring Services, Motor Vehicle Repair Shops, Private Buildings, Property of Public Bodies (Transportasi dan Lalu lintas, Perusahaan Konstruksi, Komunikasi Masa Perdagangan dan Penyimpanan, Sarana Olah Raga- Hotel dan Pusat Hiburan, Pelayanan Perawatan, Tempat Reparasi Kendaraan Bermotor, Bangunan Pribadi, Bangunan Umum)


1 0 50 25 152,950 152,950 16.04 16.04 93,971.87 93,971.87 7.99 7.99 1,128 1,128 11.30 11.30 88,696.72 88,696.72 8.26 8.26 94.39 94.392 > 50 100 75 148,216 301,166 15.54 31.58 35,178.56 129,150.44 2.99 10.98 402 1,530 4.03 15.33 10,276.50 98,973.22 0.96 9.22 29.21 76.633 > 100 200 150 185,816 486,982 19.48 51.06 71,395.01 200,545.44 6.07 17.06 806 2,336 8.08 23.41 15,524.57 114,497.79 1.45 10.67 21.74 57.094 > 200 300 250 115,947 602,929 12.16 63.22 69,418.79 269,964.24 5.90 22.96 522 2,858 5.23 28.64 15,425.58 129,923.37 1.44 12.11 22.22 48.135 > 300 500 400 126,699 729,628 13.29 76.51 118,109.40 388,073.63 10.05 33.01 753 3,611 7.55 36.19 36,387.40 166,310.77 3.39 15.50 30.81 42.866 > 500 750 625 64,854 794,482 6.80 83.31 86,659.56 474,733.19 7.37 40.38 492 4,103 4.93 41.12 24,801.50 191,112.27 2.31 17.81 28.62 40.267 > 750 1,000 875 45,360 839,842 4.76 88.07 80,823.40 555,556.58 6.87 47.25 418 4,521 4.19 45.31 20,596.64 211,708.91 1.92 19.73 25.48 38.118 > 1,000 1,500 1,250 35,395 875,237 3.71 91.78 82,314.47 637,871.05 7.00 54.25 428 4,949 4.29 49.60 44,297.20 256,006.11 4.13 23.85 53.81 40.139 > 1,500 2,000 1,750 19,559 894,796 2.05 93.83 58,677.58 696,548.64 4.99 59.24 381 5,330 3.82 53.42 23,679.33 279,685.44 2.21 26.06 40.35 40.15

10 > 2,000 2,500 2,250 10,338 905,134 1.08 94.91 36,981.31 733,529.94 3.15 62.39 221 5,551 2.21 55.63 25,038.34 304,723.79 2.33 28.39 67.71 41.5411 > 2,500 3,000 2,750 7,990 913,124 0.84 95.75 33,609.53 767,139.48 2.86 65.24 182 5,733 1.82 57.46 6,337.25 311,061.04 0.59 28.98 18.86 40.5512 > 3,000 4,000 3,500 9,112 922,236 0.96 96.71 44,111.94 811,251.42 3.75 69.00 269 6,002 2.70 60.15 30,515.46 341,576.50 2.84 31.83 69.18 42.1013 > 4,000 5,000 4,500 5,852 928,088 0.61 97.32 34,279.84 845,531.26 2.92 71.91 248 6,250 2.49 62.64 21,011.30 362,587.80 1.96 33.79 61.29 42.8814 > 5,000 7,500 6,250 7,034 935,122 0.74 98.06 47,267.51 892,798.77 4.02 75.93 248 6,498 2.49 65.12 9,222.02 371,809.82 0.86 34.64 19.51 41.6515 > 7,500 10,000 8,750 4,034 939,156 0.42 98.48 32,407.61 925,206.38 2.76 78.69 163 6,661 1.63 66.76 11,252.13 383,061.94 1.05 35.69 34.72 41.4016 > 10,000 20,000 15,000 5,946 945,102 0.62 99.10 67,255.27 992,461.64 5.72 84.41 541 7,202 5.42 72.18 205,536.97 588,598.91 19.15 54.85 305.61 59.3117 > 20,000 50,000 35,000 4,121 949,223 0.43 99.54 55,706.20 1,048,167.84 4.74 89.15 556 7,758 5.57 77.75 110,434.08 699,032.99 10.29 65.14 198.24 66.6918 > 50,000 100,000 75,000 1,639 950,862 0.17 99.71 28,947.61 1,077,115.44 2.46 91.61 348 8,106 3.49 81.24 37,263.10 736,296.10 3.47 68.61 128.73 68.3619 > 100,000 500,000 300,000 2,154 953,016 0.23 99.93 43,488.75 1,120,604.19 3.70 95.31 914 9,020 9.16 90.40 98,967.59 835,263.69 9.22 77.83 227.57 74.5420 > 500,000 637 953,653 0.07 100.00 55,182.50 1,175,786.69 4.69 100.00 958 9,978 9.60 100.00 237,939.00 1,073,202.69 22.17 100.00 431.19 91.28

T O T A L 953,653 1,175,786.69 9,978 1,073,202.69 91.28

Page 15 of 204

LOSS RATIO


rp RP








Estate Plantation Risk


1 0 50 25 90 90 41.86 41.86 61.65 61.65 3.37 3.37 4 4 57.14 57.14 1.71 1.71 26.87 26.87 2.77 2.772 > 50 100 75 11 101 5.12 46.98 4.89 66.54 0.27 3.64 3 7 42.86 100.00 4.65 6.35 73.13 100.00 95.00 9.553 > 100 200 150 16 117 7.44 54.42 20.47 87.01 1.12 4.75 0 7 0.00 100.00 0.00 6.35 0.00 100.00 0.00 7.304 > 200 300 250 12 129 5.58 60.00 36.45 123.47 1.99 6.75 0 7 0.00 100.00 0.00 6.35 0.00 100.00 0.00 5.155 > 300 500 400 11 140 5.12 65.12 54.59 178.06 2.98 9.73 0 7 0.00 100.00 0.00 6.35 0.00 100.00 0.00 3.576 > 500 750 625 19 159 8.84 73.95 36.60 214.66 2.00 11.73 0 7 0.00 100.00 0.00 6.35 0.00 100.00 0.00 2.967 > 750 1,000 875 8 167 3.72 77.67 31.63 246.29 1.73 13.46 0 7 0.00 100.00 0.00 6.35 0.00 100.00 0.00 2.588 > 1,000 1,500 1,250 6 173 2.79 80.47 35.22 281.51 1.92 15.38 0 7 0.00 100.00 0.00 6.35 0.00 100.00 0.00 2.269 > 1,500 2,000 1,750 7 180 3.26 83.72 22.34 303.85 1.22 16.60 0 7 0.00 100.00 0.00 6.35 0.00 100.00 0.00 2.09

10 > 2,000 2,500 2,250 6 186 2.79 86.51 41.84 345.69 2.29 18.89 0 7 0.00 100.00 0.00 6.35 0.00 100.00 0.00 1.8411 > 2,500 3,000 2,750 1 187 0.47 86.98 11.83 357.52 0.65 19.54 0 7 0.00 100.00 0.00 6.35 0.00 100.00 0.00 1.7812 > 3,000 4,000 3,500 4 191 1.86 88.84 71.36 428.88 3.90 23.44 0 7 0.00 100.00 0.00 6.35 0.00 100.00 0.00 1.4813 > 4,000 5,000 4,500 6 197 2.79 91.63 86.83 515.71 4.74 28.18 0 7 0.00 100.00 0.00 6.35 0.00 100.00 0.00 1.2314 > 5,000 7,500 6,250 4 201 1.86 93.49 62.47 578.18 3.41 31.60 0 7 0.00 100.00 0.00 6.35 0.00 100.00 0.00 1.1015 > 7,500 10,000 8,750 1 202 0.47 93.95 19.43 597.60 1.06 32.66 0 7 0.00 100.00 0.00 6.35 0.00 100.00 0.00 1.0616 > 10,000 20,000 15,000 6 208 2.79 96.74 189.01 786.62 10.33 42.99 0 7 0.00 100.00 0.00 6.35 0.00 100.00 0.00 0.8117 > 20,000 50,000 35,000 5 213 2.33 99.07 75.69 862.31 4.14 47.12 0 7 0.00 100.00 0.00 6.35 0.00 100.00 0.00 0.7418 > 50,000 100,000 75,000 1 214 0.47 99.53 424.33 1,286.63 23.19 70.31 0 7 0.00 100.00 0.00 6.35 0.00 100.00 0.00 0.4919 > 100,000 500,000 300,000 1 215 0.47 100.00 543.29 1,829.92 29.69 100.00 0 7 0.00 100.00 0.00 6.35 0.00 100.00 0.00 0.3520 > 500,000 0 215 0.00 100.00 0.00 1,829.92 0.00 100.00 0 7 0.00 100.00 0.00 6.35 0.00 100.00 0.00 0.35

T O T A L 215 1,829.92 7 6.35 0.35







rp RP


Page 16 of 204





1 0 50 25 67 67 10.52 10.52 172.60 172.60 1.19 1.19 7 7 10.61 10.61 119.08 119.08 10.81 10.81 68.99 68.992 > 50 100 75 39 106 6.12 16.64 (1,495.85) (1,323.24) (10.30) (9.11) 0 7 0.00 10.61 0.00 119.08 0.00 10.81 0.00 (9.00)3 > 100 200 150 23 129 3.61 20.25 18.24 (1,305.01) 0.13 (8.99) 2 9 3.03 13.64 2.41 121.49 0.22 11.03 13.22 (9.31)4 > 200 300 250 13 142 2.04 22.29 8.24 (1,296.77) 0.06 (8.93) 0 9 0.00 13.64 0.00 121.49 0.00 11.03 0.00 (9.37)5 > 300 500 400 37 179 5.81 28.10 32.42 (1,264.35) 0.22 (8.71) 2 11 3.03 16.67 4.11 125.59 0.37 11.41 12.66 (9.93)6 > 500 750 625 19 198 2.98 31.08 24.27 (1,240.08) 0.17 (8.54) 0 11 0.00 16.67 0.00 125.59 0.00 11.41 0.00 (10.13)7 > 750 1,000 875 26 224 4.08 35.16 75.37 (1,164.71) 0.52 (8.02) 0 11 0.00 16.67 0.00 125.59 0.00 11.41 0.00 (10.78)8 > 1,000 1,500 1,250 31 255 4.87 40.03 289.63 (875.08) 1.99 (6.03) 6 17 9.09 25.76 132.90 258.49 12.07 23.48 45.89 (29.54)9 > 1,500 2,000 1,750 22 277 3.45 43.49 73.08 (802.01) 0.50 (5.52) 2 19 3.03 28.79 80.11 338.60 7.28 30.75 109.62 (42.22)

10 > 2,000 2,500 2,250 8 285 1.26 44.74 29.44 (772.56) 0.20 (5.32) 0 19 0.00 28.79 0.00 338.60 0.00 30.75 0.00 (43.83)11 > 2,500 3,000 2,750 9 294 1.41 46.15 63.33 (709.23) 0.44 (4.88) 0 19 0.00 28.79 0.00 338.60 0.00 30.75 0.00 (47.74)12 > 3,000 4,000 3,500 33 327 5.18 51.33 156.55 (552.68) 1.08 (3.81) 2 21 3.03 31.82 41.06 379.65 3.73 34.48 26.23 (68.69)13 > 4,000 5,000 4,500 9 336 1.41 52.75 32.78 (519.90) 0.23 (3.58) 0 21 0.00 31.82 0.00 379.65 0.00 34.48 0.00 (73.02)14 > 5,000 7,500 6,250 37 373 5.81 58.56 339.27 (180.63) 2.34 (1.24) 2 23 3.03 34.85 54.15 433.80 4.92 39.40 15.96 (240.16)15 > 7,500 10,000 8,750 16 389 2.51 61.07 183.40 2.77 1.26 0.02 4 27 6.06 40.91 214.82 648.62 19.51 58.91 117.13 23,406.39 16 > 10,000 20,000 15,000 41 430 6.44 67.50 1,763.90 1,766.67 12.15 12.17 0 27 0.00 40.91 0.00 648.62 0.00 58.91 0.00 36.7117 > 20,000 50,000 35,000 75 505 11.77 79.28 1,728.84 3,495.52 11.91 24.07 10 37 15.15 56.06 16.35 664.96 1.48 60.39 0.95 19.0218 > 50,000 100,000 75,000 62 567 9.73 89.01 2,662.40 6,157.92 18.33 42.41 8 45 12.12 68.18 383.69 1,048.66 34.85 95.24 14.41 17.0319 > 100,000 500,000 300,000 54 621 8.48 97.49 6,428.86 12,586.77 44.27 86.68 20 65 30.30 98.48 52.39 1,101.04 4.76 100.00 0.81 8.7520 > 500,000 16 637 2.51 100.00 1,934.83 14,521.60 13.32 100.00 1 66 1.52 100.00 0.00 1,101.04 0.00 100.00 0.00 7.58

T O T A L 637 14,521.60 66 1,101.04 7.58







rp RP


Page 17 of 204



Recreation Place


1 0 50 25 15 15 13.89 13.89 6.39 6.39 0.16 0.16 0 0 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.002 > 50 100 75 10 25 9.26 23.15 28.84 35.22 0.72 0.88 0 0 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.003 > 100 200 150 9 34 8.33 31.48 11.91 47.13 0.30 1.18 8 8 27.59 27.59 1.64 1.64 0.19 0.19 13.75 3.484 > 200 300 250 2 36 1.85 33.33 1.74 48.88 0.04 1.22 2 10 6.90 34.48 1.20 2.84 0.14 0.33 68.79 5.805 > 300 500 400 10 46 9.26 42.59 8.03 56.91 0.20 1.42 0 10 0.00 34.48 0.00 2.84 0.00 0.33 0.00 4.986 > 500 750 625 1 47 0.93 43.52 5.48 62.38 0.14 1.56 0 10 0.00 34.48 0.00 2.84 0.00 0.33 0.00 4.557 > 750 1,000 875 1 48 0.93 44.44 5.48 67.86 0.14 1.69 0 10 0.00 34.48 0.00 2.84 0.00 0.33 0.00 4.188 > 1,000 1,500 1,250 3 51 2.78 47.22 16.43 84.28 0.41 2.10 0 10 0.00 34.48 0.00 2.84 0.00 0.33 0.00 3.379 > 1,500 2,000 1,750 1 52 0.93 48.15 9.96 94.24 0.25 2.35 0 10 0.00 34.48 0.00 2.84 0.00 0.33 0.00 3.01

10 > 2,000 2,500 2,250 3 55 2.78 50.93 30.80 125.03 0.77 3.12 0 10 0.00 34.48 0.00 2.84 0.00 0.33 0.00 2.2711 > 2,500 3,000 2,750 1 56 0.93 51.85 9.62 134.65 0.24 3.36 0 10 0.00 34.48 0.00 2.84 0.00 0.33 0.00 2.1112 > 3,000 4,000 3,500 1 57 0.93 52.78 0.00 134.65 0.00 3.36 0 10 0.00 34.48 0.00 2.84 0.00 0.33 0.00 2.1113 > 4,000 5,000 4,500 1 58 0.93 53.70 15.27 149.93 0.38 3.74 0 10 0.00 34.48 0.00 2.84 0.00 0.33 0.00 1.8914 > 5,000 7,500 6,250 10 68 9.26 62.96 250.45 400.37 6.25 9.99 0 10 0.00 34.48 0.00 2.84 0.00 0.33 0.00 0.7115 > 7,500 10,000 8,750 1 69 0.93 63.89 6.30 406.67 0.16 10.14 0 10 0.00 34.48 0.00 2.84 0.00 0.33 0.00 0.7016 > 10,000 20,000 15,000 12 81 11.11 75.00 307.63 714.30 7.67 17.81 0 10 0.00 34.48 0.00 2.84 0.00 0.33 0.00 0.4017 > 20,000 50,000 35,000 15 96 13.89 88.89 748.10 1,462.40 18.66 36.47 10 20 34.48 68.97 536.23 539.06 61.78 62.11 71.68 36.8618 > 50,000 100,000 75,000 8 104 7.41 96.30 753.27 2,215.67 18.79 55.26 4 24 13.79 82.76 147.29 686.35 16.97 79.07 19.55 30.9819 > 100,000 500,000 300,000 4 108 3.70 100.00 1,793.99 4,009.66 44.74 100.00 5 29 17.24 100.00 181.63 867.98 20.93 100.00 10.12 21.6520 > 500,000 0 108 0.00 100.00 0.00 4,009.66 0.00 100.00 0 29 0.00 100.00 0.00 867.98 0.00 100.00 0.00 21.65

T O T A L 108 4,009.66 29 867.98 21.65

Page 18 of 204

LOSS RATIO


rp RP








Non Estate Plantation Risk


1 0 50 25 1,474 1,474 69.17 69.17 339.36 339.36 5.43 5.43 0 0 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.002 > 50 100 75 179 1,653 8.40 77.57 64.65 404.02 1.03 6.47 0 0 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.003 > 100 200 150 98 1,751 4.60 82.17 97.92 501.93 1.57 8.03 0 0 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.004 > 200 300 250 36 1,787 1.69 83.86 51.27 553.20 0.82 8.85 0 0 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.005 > 300 500 400 43 1,830 2.02 85.88 76.26 629.46 1.22 10.08 0 0 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.006 > 500 750 625 32 1,862 1.50 87.38 54.99 684.45 0.88 10.96 0 0 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.007 > 750 1,000 875 23 1,885 1.08 88.46 52.73 737.18 0.84 11.80 0 0 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.008 > 1,000 1,500 1,250 24 1,909 1.13 89.58 57.38 794.56 0.92 12.72 0 0 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.009 > 1,500 2,000 1,750 21 1,930 0.99 90.57 85.32 879.88 1.37 14.08 0 0 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00

10 > 2,000 2,500 2,250 11 1,941 0.52 91.08 46.72 926.60 0.75 14.83 0 0 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.0011 > 2,500 3,000 2,750 11 1,952 0.52 91.60 74.35 1,000.95 1.19 16.02 0 0 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.0012 > 3,000 4,000 3,500 17 1,969 0.80 92.40 129.45 1,130.40 2.07 18.09 0 0 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.0013 > 4,000 5,000 4,500 10 1,979 0.47 92.87 140.52 1,270.92 2.25 20.34 0 0 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.0014 > 5,000 7,500 6,250 23 2,002 1.08 93.95 274.17 1,545.10 4.39 24.73 2 2 10.00 10.00 12.51 12.51 0.37 0.37 4.56 0.8115 > 7,500 10,000 8,750 16 2,018 0.75 94.70 489.36 2,034.45 7.83 32.56 5 7 25.00 35.00 281.76 294.27 8.33 8.70 57.58 14.4616 > 10,000 20,000 15,000 41 2,059 1.92 96.62 1,526.89 3,561.34 24.44 57.00 3 10 15.00 50.00 46.15 340.42 1.36 10.07 3.02 9.5617 > 20,000 50,000 35,000 41 2,100 1.92 98.55 1,784.70 5,346.04 28.57 85.57 4 14 20.00 70.00 2,296.43 2,636.85 67.92 77.99 128.67 49.3218 > 50,000 100,000 75,000 23 2,123 1.08 99.62 676.55 6,022.59 10.83 96.40 6 20 30.00 100.00 744.12 3,380.97 22.01 100.00 109.99 56.1419 > 100,000 500,000 300,000 8 2,131 0.38 100.00 224.95 6,247.54 3.60 100.00 0 20 0.00 100.00 0.00 3,380.97 0.00 100.00 0.00 54.1220 > 500,000 0 2,131 0.00 100.00 0.00 6,247.54 0.00 100.00 0 20 0.00 100.00 0.00 3,380.97 0.00 100.00 0.00 54.12

T O T A L 2,131 6,247.54 20 3,380.97 54.12







rp RP


Page 19 of 204


CLASS OF BUSINESS : TOTAL FR, IAR, LOP, EQ DATA POSITION FROM : 01/01/2008UNDERWRITING YEAR : 2008 DATA POSITION TO : 15/06/2012PROVINCE : 01 - NANGGROE ACEH DARUSSALAM PROCESSING DATE : 15/11/2012


1 0 50 25 1,188 1,188 13.59 13.59 324.04 324.04 2.69 2.69 12 12 35.29 35.29 246.24 246.24 31.96 31.96 75.99 75.992 > 50 100 75 1,578 2,766 18.05 31.64 627.31 951.35 5.21 7.90 4 16 11.76 47.06 72.49 318.73 9.41 41.37 11.56 33.503 > 100 200 150 2,150 4,916 24.59 56.23 1,509.94 2,461.30 12.54 20.44 2 18 5.88 52.94 0.00 318.73 0.00 41.37 0.00 12.954 > 200 300 250 1,323 6,239 15.13 71.36 1,516.73 3,978.03 12.59 33.03 7 25 20.59 73.53 339.19 657.93 44.02 85.39 22.36 16.545 > 300 500 400 1,126 7,365 12.88 84.24 1,798.28 5,776.31 14.93 47.96 0 25 0.00 73.53 0.00 657.93 0.00 85.39 0.00 11.396 > 500 750 625 454 7,819 5.19 89.43 1,049.51 6,825.82 8.71 56.67 2 27 5.88 79.41 10.91 668.84 1.42 86.80 1.04 9.807 > 750 1,000 875 355 8,174 4.06 93.49 994.30 7,820.12 8.26 64.93 2 29 5.88 85.29 0.49 669.33 0.06 86.87 0.05 8.568 > 1,000 1,500 1,250 195 8,369 2.23 95.72 686.58 8,506.69 5.70 70.63 0 29 0.00 85.29 0.00 669.33 0.00 86.87 0.00 7.879 > 1,500 2,000 1,750 111 8,480 1.27 96.99 466.87 8,973.56 3.88 74.50 0 29 0.00 85.29 0.00 669.33 0.00 86.87 0.00 7.46

10 > 2,000 2,500 2,250 38 8,518 0.43 97.43 180.29 9,153.85 1.50 76.00 2 31 5.88 91.18 47.22 716.55 6.13 92.99 26.19 7.8311 > 2,500 3,000 2,750 28 8,546 0.32 97.75 129.45 9,283.30 1.07 77.08 0 31 0.00 91.18 0.00 716.55 0.00 92.99 0.00 7.7212 > 3,000 4,000 3,500 29 8,575 0.33 98.08 177.27 9,460.57 1.47 78.55 0 31 0.00 91.18 0.00 716.55 0.00 92.99 0.00 7.5713 > 4,000 5,000 4,500 29 8,604 0.33 98.41 155.45 9,616.02 1.29 79.84 0 31 0.00 91.18 0.00 716.55 0.00 92.99 0.00 7.4514 > 5,000 7,500 6,250 31 8,635 0.35 98.76 241.34 9,857.36 2.00 81.84 0 31 0.00 91.18 0.00 716.55 0.00 92.99 0.00 7.2715 > 7,500 10,000 8,750 22 8,657 0.25 99.02 191.17 10,048.54 1.59 83.43 1 32 2.94 94.12 0.00 716.55 0.00 92.99 0.00 7.1316 > 10,000 20,000 15,000 20 8,677 0.23 99.25 273.60 10,322.13 2.27 85.70 0 32 0.00 94.12 0.00 716.55 0.00 92.99 0.00 6.9417 > 20,000 50,000 35,000 27 8,704 0.31 99.55 806.13 11,128.27 6.69 92.39 0 32 0.00 94.12 0.00 716.55 0.00 92.99 0.00 6.4418 > 50,000 100,000 75,000 13 8,717 0.15 99.70 400.99 11,529.25 3.33 95.72 2 34 5.88 100.00 53.98 770.53 7.01 100.00 13.46 6.6819 > 100,000 500,000 300,000 9 8,726 0.10 99.81 52.98 11,582.23 0.44 96.16 0 34 0.00 100.00 0.00 770.53 0.00 100.00 0.00 6.6520 > 500,000 17 8,743 0.19 100.00 462.06 12,044.29 3.84 100.00 0 34 0.00 100.00 0.00 770.53 0.00 100.00 0.00 6.40

T O T A L 8,743 12,044.29 34 770.53 6.40





Page 20 of 204

LOSS RATIO


rp RP



CLASS OF BUSINESS : TOTAL FR, IAR, LOP, EQ DATA POSITION FROM : 01/01/2008UNDERWRITING YEAR : 2008 DATA POSITION TO : 15/06/2012PROVINCE : 02 - SUMATERA UTARA PROCESSING DATE : 15/11/2012


1 0 50 25 9,137 9,137 13.54 13.54 5,587.44 5,587.44 5.96 5.96 144 144 16.31 16.31 5,635.14 5,635.14 5.70 5.70 100.85 100.852 > 50 100 75 8,592 17,729 12.73 26.27 1,950.60 7,538.04 2.08 8.05 18 162 2.04 18.35 574.61 6,209.75 0.58 6.28 29.46 82.383 > 100 200 150 14,798 32,527 21.92 48.19 5,189.45 12,727.50 5.54 13.59 22 184 2.49 20.84 172.87 6,382.62 0.17 6.45 3.33 50.154 > 200 300 250 9,923 42,450 14.70 62.89 5,650.41 18,377.91 6.03 19.62 29 213 3.28 24.12 1,301.13 7,683.75 1.32 7.77 23.03 41.815 > 300 500 400 9,841 52,291 14.58 77.47 8,937.98 27,315.89 9.54 29.16 39 252 4.42 28.54 2,051.75 9,735.50 2.07 9.84 22.96 35.646 > 500 750 625 4,259 56,550 6.31 83.78 5,495.61 32,811.50 5.87 35.02 52 304 5.89 34.43 2,164.24 11,899.74 2.19 12.03 39.38 36.277 > 750 1,000 875 2,970 59,520 4.40 88.18 5,778.23 38,589.73 6.17 41.19 17 321 1.93 36.35 1,419.00 13,318.74 1.43 13.46 24.56 34.518 > 1,000 1,500 1,250 2,125 61,645 3.15 91.33 5,498.68 44,088.41 5.87 47.06 49 370 5.55 41.90 16,846.59 30,165.34 17.03 30.50 306.38 68.429 > 1,500 2,000 1,750 1,166 62,811 1.73 93.06 4,136.45 48,224.86 4.42 51.47 14 384 1.59 43.49 178.17 30,343.50 0.18 30.68 4.31 62.92

10 > 2,000 2,500 2,250 657 63,468 0.97 94.03 2,748.64 50,973.50 2.93 54.41 19 403 2.15 45.64 2,798.17 33,141.68 2.83 33.51 101.80 65.0211 > 2,500 3,000 2,750 537 64,005 0.80 94.83 2,625.36 53,598.86 2.80 57.21 13 416 1.47 47.11 1,761.66 34,903.33 1.78 35.29 67.10 65.1212 > 3,000 4,000 3,500 582 64,587 0.86 95.69 3,318.53 56,917.39 3.54 60.75 22 438 2.49 49.60 4,986.57 39,889.91 5.04 40.33 150.26 70.0813 > 4,000 5,000 4,500 428 65,015 0.63 96.33 3,048.37 59,965.76 3.25 64.01 18 456 2.04 51.64 245.26 40,135.16 0.25 40.58 8.05 66.9314 > 5,000 7,500 6,250 532 65,547 0.79 97.11 4,333.95 64,299.71 4.63 68.63 24 480 2.72 54.36 2,509.21 42,644.38 2.54 43.11 57.90 66.3215 > 7,500 10,000 8,750 309 65,856 0.46 97.57 3,516.27 67,815.98 3.75 72.39 29 509 3.28 57.64 4,263.64 46,908.02 4.31 47.42 121.25 69.1716 > 10,000 20,000 15,000 537 66,393 0.80 98.37 8,204.35 76,020.33 8.76 81.14 71 580 8.04 65.69 3,678.54 50,586.56 3.72 51.14 44.84 66.5417 > 20,000 50,000 35,000 526 66,919 0.78 99.15 7,996.77 84,017.10 8.54 89.68 110 690 12.46 78.14 7,285.47 57,872.03 7.37 58.51 91.11 68.8818 > 50,000 100,000 75,000 251 67,170 0.37 99.52 4,839.07 88,856.17 5.17 94.84 45 735 5.10 83.24 1,430.20 59,302.23 1.45 59.95 29.56 66.7419 > 100,000 500,000 300,000 246 67,416 0.36 99.88 2,646.18 91,502.35 2.82 97.67 124 859 14.04 97.28 19,188.31 78,490.54 19.40 79.35 725.13 85.7820 > 500,000 79 67,495 0.12 100.00 2,184.58 93,686.92 2.33 100.00 24 883 2.72 100.00 20,423.38 98,913.92 20.65 100.00 934.89 105.58

T O T A L 67,495 93,686.92 883 98,913.92 105.58





Page 21 of 204

LOSS RATIO


rp RP



CLASS OF BUSINESS : TOTAL FR, IAR, LOP, EQ DATA POSITION FROM : 01/01/2008UNDERWRITING YEAR : 2008 DATA POSITION TO : 15/06/2012PROVINCE : 03 - SUMATERA BARAT PROCESSING DATE : 15/11/2012


1 0 50 25 2,719 2,719 10.19 10.19 1,012.09 1,012.09 4.09 4.09 44 44 4.16 4.16 1,347.52 1,347.52 0.39 0.39 133.14 133.142 > 50 100 75 4,450 7,169 16.68 26.87 815.58 1,827.67 3.29 7.38 38 82 3.60 7.76 555.32 1,902.84 0.16 0.55 68.09 104.113 > 100 200 150 7,077 14,246 26.52 53.39 2,098.09 3,925.75 8.47 15.85 100 182 9.46 17.22 686.34 2,589.17 0.20 0.75 32.71 65.954 > 200 300 250 4,078 18,324 15.28 68.67 1,981.25 5,907.00 8.00 23.85 103 285 9.74 26.96 2,788.66 5,377.83 0.81 1.57 140.75 91.045 > 300 500 400 3,583 21,907 13.43 82.09 3,176.36 9,083.36 12.83 36.68 134 419 12.68 39.64 8,341.74 13,719.58 2.43 3.99 262.62 151.046 > 500 750 625 1,414 23,321 5.30 87.39 2,123.96 11,207.32 8.58 45.25 78 497 7.38 47.02 8,170.62 21,890.20 2.38 6.37 384.69 195.327 > 750 1,000 875 1,036 24,357 3.88 91.28 2,253.21 13,460.53 9.10 54.35 75 572 7.10 54.12 7,155.69 29,045.89 2.08 8.45 317.58 215.798 > 1,000 1,500 1,250 598 24,955 2.24 93.52 1,567.63 15,028.16 6.33 60.68 49 621 4.64 58.75 7,740.88 36,786.77 2.25 10.71 493.80 244.799 > 1,500 2,000 1,750 403 25,358 1.51 95.03 1,271.95 16,300.11 5.14 65.82 66 687 6.24 65.00 8,470.88 45,257.65 2.47 13.17 665.98 277.65

10 > 2,000 2,500 2,250 207 25,565 0.78 95.80 1,005.65 17,305.77 4.06 69.88 36 723 3.41 68.40 6,021.07 51,278.71 1.75 14.92 598.72 296.3111 > 2,500 3,000 2,750 190 25,755 0.71 96.51 555.75 17,861.52 2.24 72.12 36 759 3.41 71.81 2,840.81 54,119.52 0.83 15.75 511.16 303.0012 > 3,000 4,000 3,500 209 25,964 0.78 97.30 800.80 18,662.31 3.23 75.35 47 806 4.45 76.25 8,145.60 62,265.12 2.37 18.12 1,017.19 333.6413 > 4,000 5,000 4,500 143 26,107 0.54 97.83 509.65 19,171.96 2.06 77.41 45 851 4.26 80.51 7,567.27 69,832.39 2.20 20.32 1,484.81 364.2414 > 5,000 7,500 6,250 149 26,256 0.56 98.39 614.65 19,786.61 2.48 79.89 37 888 3.50 84.01 2,061.94 71,894.33 0.60 20.92 335.46 363.3515 > 7,500 10,000 8,750 93 26,349 0.35 98.74 289.89 20,076.50 1.17 81.06 28 916 2.65 86.66 2,901.04 74,795.37 0.84 21.77 1,000.74 372.5516 > 10,000 20,000 15,000 123 26,472 0.46 99.20 1,194.82 21,271.32 4.82 85.89 38 954 3.60 90.26 139,328.53 214,123.91 40.55 62.32 11,661.04 1,006.63 17 > 20,000 50,000 35,000 100 26,572 0.37 99.58 1,314.46 22,585.78 5.31 91.20 63 1,017 5.96 96.22 97,393.15 311,517.05 28.35 90.66 7,409.39 1,379.26 18 > 50,000 100,000 75,000 58 26,630 0.22 99.79 793.80 23,379.58 3.21 94.40 24 1,041 2.27 98.49 13,903.63 325,420.68 4.05 94.71 1,751.53 1,391.90 19 > 100,000 500,000 300,000 41 26,671 0.15 99.95 641.19 24,020.76 2.59 96.99 4 1,045 0.38 98.86 19.60 325,440.29 0.01 94.72 3.06 1,354.83 20 > 500,000 14 26,685 0.05 100.00 745.36 24,766.12 3.01 100.00 12 1,057 1.14 100.00 18,153.91 343,594.20 5.28 100.00 2,435.59 1,387.36

T O T A L 26,685 24,766.12 1,057 343,594.20 1,387.36

Page 22 of 204

LOSS RATIO


rp RP







CLASS OF BUSINESS : TOTAL FR, IAR, LOP, EQ DATA POSITION FROM : 01/01/2008UNDERWRITING YEAR : 2008 DATA POSITION TO : 15/06/2012PROVINCE : 04 - RIAU PROCESSING DATE : 15/11/2012


1 0 50 25 5,582 5,582 16.41 16.41 2,708.01 2,708.01 6.14 6.14 46 46 15.65 15.65 17,486.28 17,486.28 44.25 44.25 645.72 645.722 > 50 100 75 5,338 10,920 15.70 32.11 (317.53) 2,390.48 (0.72) 5.42 29 75 9.86 25.51 690.13 18,176.41 1.75 46.00 (217.34) 760.373 > 100 200 150 7,620 18,540 22.41 54.52 3,361.08 5,751.56 7.62 13.03 29 104 9.86 35.37 925.55 19,101.95 2.34 48.34 27.54 332.124 > 200 300 250 4,836 23,376 14.22 68.74 3,629.34 9,380.90 8.22 21.25 13 117 4.42 39.80 457.04 19,558.99 1.16 49.49 12.59 208.505 > 300 500 400 4,676 28,052 13.75 82.49 5,812.81 15,193.71 13.17 34.43 17 134 5.78 45.58 664.39 20,223.38 1.68 51.18 11.43 133.106 > 500 750 625 1,859 29,911 5.47 87.95 3,408.70 18,602.41 7.72 42.15 11 145 3.74 49.32 604.97 20,828.35 1.53 52.71 17.75 111.977 > 750 1,000 875 1,123 31,034 3.30 91.25 3,032.45 21,634.86 6.87 49.02 16 161 5.44 54.76 1,738.55 22,566.90 4.40 57.11 57.33 104.318 > 1,000 1,500 1,250 817 31,851 2.40 93.66 2,554.98 24,189.84 5.79 54.81 20 181 6.80 61.56 1,103.61 23,670.51 2.79 59.90 43.19 97.859 > 1,500 2,000 1,750 385 32,236 1.13 94.79 1,702.64 25,892.49 3.86 58.67 4 185 1.36 62.93 150.00 23,820.51 0.38 60.28 8.81 92.00

10 > 2,000 2,500 2,250 263 32,499 0.77 95.56 1,049.89 26,942.38 2.38 61.04 9 194 3.06 65.99 4,565.47 28,385.98 11.55 71.83 434.85 105.3611 > 2,500 3,000 2,750 160 32,659 0.47 96.03 784.37 27,726.75 1.78 62.82 2 196 0.68 66.67 3.78 28,389.76 0.01 71.84 0.48 102.3912 > 3,000 4,000 3,500 189 32,848 0.56 96.59 1,157.98 28,884.73 2.62 65.45 8 204 2.72 69.39 705.06 29,094.82 1.78 73.62 60.89 100.7313 > 4,000 5,000 4,500 122 32,970 0.36 96.95 915.96 29,800.69 2.08 67.52 2 206 0.68 70.07 2.13 29,096.95 0.01 73.63 0.23 97.6414 > 5,000 7,500 6,250 179 33,149 0.53 97.47 1,335.69 31,136.39 3.03 70.55 2 208 0.68 70.75 5.53 29,102.48 0.01 73.64 0.41 93.4715 > 7,500 10,000 8,750 98 33,247 0.29 97.76 778.60 31,914.99 1.76 72.31 4 212 1.36 72.11 289.07 29,391.56 0.73 74.38 37.13 92.0916 > 10,000 20,000 15,000 178 33,425 0.52 98.29 2,516.34 34,431.33 5.70 78.01 3 215 1.02 73.13 7.39 29,398.95 0.02 74.39 0.29 85.3817 > 20,000 50,000 35,000 189 33,614 0.56 98.84 3,122.90 37,554.23 7.08 85.09 34 249 11.56 84.69 2,960.61 32,359.56 7.49 81.89 94.80 86.1718 > 50,000 100,000 75,000 149 33,763 0.44 99.28 1,724.24 39,278.47 3.91 88.99 14 263 4.76 89.46 1,210.08 33,569.64 3.06 84.95 70.18 85.4719 > 100,000 500,000 300,000 182 33,945 0.54 99.81 4,165.97 43,444.44 9.44 98.43 11 274 3.74 93.20 3,460.12 37,029.76 8.76 93.70 83.06 85.2320 > 500,000 63 34,008 0.19 100.00 691.16 44,135.61 1.57 100.00 20 294 6.80 100.00 2,488.03 39,517.78 6.30 100.00 359.98 89.54

T O T A L 34,008 44,135.61 294 39,517.78 89.54





Page 23 of 204

LOSS RATIO


rp RP



CLASS OF BUSINESS : TOTAL FR, IAR, LOP, EQ DATA POSITION FROM : 01/01/2008UNDERWRITING YEAR : 2008 DATA POSITION TO : 15/06/2012PROVINCE : 05 - JAMBI PROCESSING DATE : 15/11/2012


1 0 50 25 2,152 2,152 16.58 16.58 523.85 523.85 3.37 3.37 6 6 9.84 9.84 37.05 37.05 1.70 1.70 7.07 7.072 > 50 100 75 2,662 4,814 20.51 37.08 748.59 1,272.44 4.82 8.19 4 10 6.56 16.39 69.00 106.05 3.16 4.86 9.22 8.333 > 100 200 150 3,078 7,892 23.71 60.79 1,663.79 2,936.23 10.71 18.90 9 19 14.75 31.15 446.45 552.51 20.45 25.31 26.83 18.824 > 200 300 250 1,712 9,604 13.19 73.98 1,453.52 4,389.75 9.36 28.26 3 22 4.92 36.07 73.80 626.31 3.38 28.69 5.08 14.275 > 300 500 400 1,503 11,107 11.58 85.56 1,946.11 6,335.86 12.53 40.79 9 31 14.75 50.82 777.56 1,403.86 35.62 64.31 39.95 22.166 > 500 750 625 598 11,705 4.61 90.16 1,156.66 7,492.52 7.45 48.23 4 35 6.56 57.38 1.14 1,405.01 0.05 64.36 0.10 18.757 > 750 1,000 875 348 12,053 2.68 92.84 871.10 8,363.62 5.61 53.84 2 37 3.28 60.66 129.61 1,534.62 5.94 70.30 14.88 18.358 > 1,000 1,500 1,250 269 12,322 2.07 94.92 893.52 9,257.14 5.75 59.59 0 37 0.00 60.66 0.00 1,534.62 0.00 70.30 0.00 16.589 > 1,500 2,000 1,750 144 12,466 1.11 96.03 750.24 10,007.38 4.83 64.42 0 37 0.00 60.66 0.00 1,534.62 0.00 70.30 0.00 15.33

10 > 2,000 2,500 2,250 88 12,554 0.68 96.70 322.17 10,329.55 2.07 66.50 1 38 1.64 62.30 0.00 1,534.62 0.00 70.30 0.00 14.8611 > 2,500 3,000 2,750 47 12,601 0.36 97.07 190.88 10,520.43 1.23 67.73 0 38 0.00 62.30 0.00 1,534.62 0.00 70.30 0.00 14.5912 > 3,000 4,000 3,500 56 12,657 0.43 97.50 364.39 10,884.82 2.35 70.07 2 40 3.28 65.57 0.00 1,534.62 0.00 70.30 0.00 14.1013 > 4,000 5,000 4,500 45 12,702 0.35 97.84 276.60 11,161.42 1.78 71.85 0 40 0.00 65.57 0.00 1,534.62 0.00 70.30 0.00 13.7514 > 5,000 7,500 6,250 56 12,758 0.43 98.27 438.40 11,599.82 2.82 74.68 2 42 3.28 68.85 1.83 1,536.44 0.08 70.38 0.42 13.2515 > 7,500 10,000 8,750 40 12,798 0.31 98.58 756.57 12,356.39 4.87 79.55 0 42 0.00 68.85 0.00 1,536.44 0.00 70.38 0.00 12.4316 > 10,000 20,000 15,000 37 12,835 0.29 98.87 651.97 13,008.36 4.20 83.74 0 42 0.00 68.85 0.00 1,536.44 0.00 70.38 0.00 11.8117 > 20,000 50,000 35,000 60 12,895 0.46 99.33 746.37 13,754.73 4.80 88.55 6 48 9.84 78.69 228.01 1,764.45 10.44 80.82 30.55 12.8318 > 50,000 100,000 75,000 39 12,934 0.30 99.63 841.14 14,595.87 5.41 93.96 13 61 21.31 100.00 418.63 2,183.08 19.18 100.00 49.77 14.9619 > 100,000 500,000 300,000 39 12,973 0.30 99.93 880.26 15,476.13 5.67 99.63 0 61 0.00 100.00 0.00 2,183.08 0.00 100.00 0.00 14.1120 > 500,000 9 12,982 0.07 100.00 57.61 15,533.73 0.37 100.00 0 61 0.00 100.00 0.00 2,183.08 0.00 100.00 0.00 14.05

T O T A L 12,982 15,533.73 61 2,183.08 14.05





Page 24 of 204

LOSS RATIO


rp RP



CLASS OF BUSINESS : TOTAL FR, IAR, LOP, EQ DATA POSITION FROM : 01/01/2008UNDERWRITING YEAR : 2008 DATA POSITION TO : 15/06/2012PROVINCE : 06 - SUMATERA SELATAN PROCESSING DATE : 15/11/2012


1 0 50 25 3,962 3,962 16.15 16.15 2,233.81 2,233.81 6.73 6.73 34 34 11.45 11.45 2,796.64 2,796.64 2.63 2.63 125.20 125.202 > 50 100 75 3,729 7,691 15.20 31.36 977.24 3,211.04 2.95 9.68 11 45 3.70 15.15 173.36 2,970.00 0.16 2.79 17.74 92.493 > 100 200 150 5,115 12,806 20.85 52.21 1,988.42 5,199.46 5.99 15.67 18 63 6.06 21.21 702.32 3,672.32 0.66 3.45 35.32 70.634 > 200 300 250 3,387 16,193 13.81 66.02 2,026.95 7,226.42 6.11 21.78 5 68 1.68 22.90 76.48 3,748.80 0.07 3.52 3.77 51.885 > 300 500 400 3,014 19,207 12.29 78.31 3,168.25 10,394.67 9.55 31.33 8 76 2.69 25.59 548.18 4,296.98 0.52 4.04 17.30 41.346 > 500 750 625 1,537 20,744 6.27 84.58 2,235.29 12,629.96 6.74 38.07 4 80 1.35 26.94 265.86 4,562.84 0.25 4.29 11.89 36.137 > 750 1,000 875 1,080 21,824 4.40 88.98 2,294.34 14,924.30 6.92 44.99 4 84 1.35 28.28 12.55 4,575.39 0.01 4.30 0.55 30.668 > 1,000 1,500 1,250 792 22,616 3.23 92.21 2,117.55 17,041.85 6.38 51.37 6 90 2.02 30.30 94.81 4,670.21 0.09 4.39 4.48 27.409 > 1,500 2,000 1,750 395 23,011 1.61 93.82 1,357.88 18,399.73 4.09 55.46 6 96 2.02 32.32 243.36 4,913.56 0.23 4.62 17.92 26.70

10 > 2,000 2,500 2,250 271 23,282 1.10 94.92 1,025.70 19,425.43 3.09 58.55 2 98 0.67 33.00 208.95 5,122.52 0.20 4.81 20.37 26.3711 > 2,500 3,000 2,750 155 23,437 0.63 95.56 769.53 20,194.96 2.32 60.87 0 98 0.00 33.00 0.00 5,122.52 0.00 4.81 0.00 25.3712 > 3,000 4,000 3,500 161 23,598 0.66 96.21 839.11 21,034.06 2.53 63.40 0 98 0.00 33.00 0.00 5,122.52 0.00 4.81 0.00 24.3513 > 4,000 5,000 4,500 114 23,712 0.46 96.68 591.10 21,625.17 1.78 65.19 1 99 0.34 33.33 0.00 5,122.52 0.00 4.81 0.00 23.6914 > 5,000 7,500 6,250 131 23,843 0.53 97.21 1,087.59 22,712.76 3.28 68.46 5 104 1.68 35.02 34.90 5,157.41 0.03 4.85 3.21 22.7115 > 7,500 10,000 8,750 95 23,938 0.39 97.60 763.23 23,475.99 2.30 70.76 4 108 1.35 36.36 4.80 5,162.21 0.00 4.85 0.63 21.9916 > 10,000 20,000 15,000 171 24,109 0.70 98.30 2,043.32 25,519.31 6.16 76.92 6 114 2.02 38.38 3,337.31 8,499.52 3.14 7.99 163.33 33.3117 > 20,000 50,000 35,000 133 24,242 0.54 98.84 2,283.31 27,802.61 6.88 83.81 24 138 8.08 46.46 3,020.35 11,519.87 2.84 10.83 132.28 41.4318 > 50,000 100,000 75,000 105 24,347 0.43 99.27 1,947.88 29,750.49 5.87 89.68 9 147 3.03 49.49 132.25 11,652.12 0.12 10.95 6.79 39.1719 > 100,000 500,000 300,000 115 24,462 0.47 99.73 2,054.57 31,805.07 6.19 95.87 124 271 41.75 91.25 94,272.01 105,924.13 88.60 99.55 4,588.40 333.0420 > 500,000 65 24,527 0.27 100.00 1,369.80 33,174.87 4.13 100.00 26 297 8.75 100.00 476.98 106,401.11 0.45 100.00 34.82 320.73

T O T A L 24,527 33,174.87 297 106,401.11 320.73





Page 25 of 204

LOSS RATIO


rp RP



CLASS OF BUSINESS : TOTAL FR, IAR, LOP, EQ DATA POSITION FROM : 01/01/2008UNDERWRITING YEAR : 2008 DATA POSITION TO : 15/06/2012PROVINCE : 07 - BENGKULU PROCESSING DATE : 15/11/2012


1 0 50 25 1,433 1,433 20.39 20.39 430.57 430.57 6.97 6.97 11 11 17.19 17.19 109.42 109.42 6.23 6.23 25.41 25.412 > 50 100 75 1,586 3,019 22.57 42.96 379.65 810.22 6.15 13.12 4 15 6.25 23.44 42.58 152.00 2.42 8.65 11.22 18.763 > 100 200 150 1,647 4,666 23.44 66.40 750.17 1,560.39 12.15 25.26 6 21 9.38 32.81 90.22 242.22 5.13 13.78 12.03 15.524 > 200 300 250 895 5,561 12.74 79.14 577.85 2,138.24 9.36 34.62 10 31 15.63 48.44 152.12 394.34 8.66 22.44 26.33 18.445 > 300 500 400 673 6,234 9.58 88.71 841.00 2,979.24 13.62 48.24 18 49 28.13 76.56 1,231.03 1,625.37 70.05 92.49 146.38 54.566 > 500 750 625 287 6,521 4.08 92.80 459.74 3,438.98 7.44 55.68 2 51 3.13 79.69 15.27 1,640.63 0.87 93.35 3.32 47.717 > 750 1,000 875 150 6,671 2.13 94.93 372.66 3,811.64 6.03 61.71 0 51 0.00 79.69 0.00 1,640.63 0.00 93.35 0.00 43.048 > 1,000 1,500 1,250 98 6,769 1.39 96.33 238.08 4,049.72 3.85 65.57 0 51 0.00 79.69 0.00 1,640.63 0.00 93.35 0.00 40.519 > 1,500 2,000 1,750 56 6,825 0.80 97.13 191.39 4,241.11 3.10 68.67 5 56 7.81 87.50 8.95 1,649.58 0.51 93.86 4.67 38.90

10 > 2,000 2,500 2,250 28 6,853 0.40 97.52 133.97 4,375.08 2.17 70.84 0 56 0.00 87.50 0.00 1,649.58 0.00 93.86 0.00 37.7011 > 2,500 3,000 2,750 24 6,877 0.34 97.87 120.15 4,495.23 1.95 72.78 0 56 0.00 87.50 0.00 1,649.58 0.00 93.86 0.00 36.7012 > 3,000 4,000 3,500 33 6,910 0.47 98.33 292.01 4,787.24 4.73 77.51 0 56 0.00 87.50 0.00 1,649.58 0.00 93.86 0.00 34.4613 > 4,000 5,000 4,500 23 6,933 0.33 98.66 108.45 4,895.69 1.76 79.27 2 58 3.13 90.63 45.36 1,694.94 2.58 96.44 41.83 34.6214 > 5,000 7,500 6,250 18 6,951 0.26 98.92 81.30 4,976.99 1.32 80.58 0 58 0.00 90.63 0.00 1,694.94 0.00 96.44 0.00 34.0615 > 7,500 10,000 8,750 12 6,963 0.17 99.09 280.05 5,257.03 4.53 85.12 0 58 0.00 90.63 0.00 1,694.94 0.00 96.44 0.00 32.2416 > 10,000 20,000 15,000 15 6,978 0.21 99.30 174.44 5,431.47 2.82 87.94 0 58 0.00 90.63 0.00 1,694.94 0.00 96.44 0.00 31.2117 > 20,000 50,000 35,000 27 7,005 0.38 99.69 402.07 5,833.54 6.51 94.45 0 58 0.00 90.63 0.00 1,694.94 0.00 96.44 0.00 29.0618 > 50,000 100,000 75,000 13 7,018 0.19 99.87 210.04 6,043.58 3.40 97.85 2 60 3.13 93.75 45.45 1,740.39 2.59 99.03 21.64 28.8019 > 100,000 500,000 300,000 5 7,023 0.07 99.94 104.94 6,148.52 1.70 99.55 4 64 6.25 100.00 17.04 1,757.43 0.97 100.00 16.24 28.5820 > 500,000 4 7,027 0.06 100.00 27.83 6,176.35 0.45 100.00 0 64 0.00 100.00 0.00 1,757.43 0.00 100.00 0.00 28.45

T O T A L 7,027 6,176.35 64 1,757.43 28.45


PERCENTAGE PERCENTAGEBANDrp RP ff F


NUMBER OF POLICIES ORIGINAL PREMIUM (in million Rupiah)Mid Points

Page 26 of 204

LOSS RATIO


rp RP



CLASS OF BUSINESS : TOTAL FR, IAR, LOP, EQ DATA POSITION FROM : 01/01/2008UNDERWRITING YEAR : 2008 DATA POSITION TO : 15/06/2012PROVINCE : 08 - LAMPUNG PROCESSING DATE : 15/11/2012


1 0 50 25 2,451 2,451 13.53 13.53 2,168.22 2,168.22 7.50 7.50 42 42 10.63 10.63 5,850.80 5,850.80 26.12 26.12 269.84 269.842 > 50 100 75 3,176 5,627 17.53 31.06 626.60 2,794.82 2.17 9.67 4 46 1.01 11.65 74.61 5,925.41 0.33 26.46 11.91 212.013 > 100 200 150 3,642 9,269 20.11 51.17 1,218.86 4,013.69 4.22 13.88 14 60 3.54 15.19 14.45 5,939.85 0.06 26.52 1.19 147.994 > 200 300 250 2,220 11,489 12.26 63.43 1,216.00 5,229.69 4.21 18.09 26 86 6.58 21.77 271.23 6,211.09 1.21 27.73 22.31 118.775 > 300 500 400 2,158 13,647 11.91 75.34 2,065.64 7,295.33 7.15 25.24 11 97 2.78 24.56 601.39 6,812.47 2.69 30.42 29.11 93.386 > 500 750 625 1,073 14,720 5.92 81.26 1,538.62 8,833.95 5.32 30.56 4 101 1.01 25.57 28.10 6,840.57 0.13 30.54 1.83 77.447 > 750 1,000 875 713 15,433 3.94 85.20 1,369.61 10,203.56 4.74 35.30 10 111 2.53 28.10 300.83 7,141.40 1.34 31.89 21.96 69.998 > 1,000 1,500 1,250 565 15,998 3.12 88.32 1,506.96 11,710.52 5.21 40.51 14 125 3.54 31.65 59.21 7,200.61 0.26 32.15 3.93 61.499 > 1,500 2,000 1,750 353 16,351 1.95 90.27 1,298.95 13,009.47 4.49 45.00 2 127 0.51 32.15 2.03 7,202.65 0.01 32.16 0.16 55.36

10 > 2,000 2,500 2,250 177 16,528 0.98 91.24 690.98 13,700.45 2.39 47.39 8 135 2.03 34.18 1,521.71 8,724.35 6.79 38.95 220.22 63.6811 > 2,500 3,000 2,750 160 16,688 0.88 92.13 689.50 14,389.94 2.39 49.78 2 137 0.51 34.68 3.06 8,727.41 0.01 38.97 0.44 60.6512 > 3,000 4,000 3,500 166 16,854 0.92 93.04 834.23 15,224.18 2.89 52.67 6 143 1.52 36.20 846.14 9,573.55 3.78 42.75 101.43 62.8813 > 4,000 5,000 4,500 153 17,007 0.84 93.89 1,069.84 16,294.01 3.70 56.37 4 147 1.01 37.22 35.42 9,608.97 0.16 42.90 3.31 58.9714 > 5,000 7,500 6,250 223 17,230 1.23 95.12 1,605.77 17,899.78 5.55 61.92 8 155 2.03 39.24 790.74 10,399.71 3.53 46.43 49.24 58.1015 > 7,500 10,000 8,750 135 17,365 0.75 95.87 1,420.67 19,320.45 4.91 66.84 10 165 2.53 41.77 1,324.75 11,724.46 5.91 52.35 93.25 60.6816 > 10,000 20,000 15,000 225 17,590 1.24 97.11 2,688.51 22,008.96 9.30 76.14 32 197 8.10 49.87 3,499.07 15,223.53 15.62 67.97 130.15 69.1717 > 20,000 50,000 35,000 247 17,837 1.36 98.47 3,191.49 25,200.45 11.04 87.18 117 314 29.62 79.49 4,321.69 19,545.22 19.30 87.27 135.41 77.5618 > 50,000 100,000 75,000 129 17,966 0.71 99.18 1,701.76 26,902.21 5.89 93.06 43 357 10.89 90.38 742.42 20,287.64 3.31 90.58 43.63 75.4119 > 100,000 500,000 300,000 101 18,067 0.56 99.74 1,569.39 28,471.60 5.43 98.49 13 370 3.29 93.67 1,099.13 21,386.77 4.91 95.49 70.04 75.1220 > 500,000 47 18,114 0.26 100.00 435.44 28,907.04 1.51 100.00 25 395 6.33 100.00 1,009.79 22,396.56 4.51 100.00 231.90 77.48

T O T A L 18,114 28,907.04 395 22,396.56 77.48





Page 27 of 204

LOSS RATIO


rp RP



CLASS OF BUSINESS : TOTAL FR, IAR, LOP, EQ DATA POSITION FROM : 01/01/2008UNDERWRITING YEAR : 2008 DATA POSITION TO : 15/06/2012PROVINCE : 09 - DAERAH KHUSUS IBUKOTA JAKARTA PROCESSING DATE : 15/11/2012


1 0 50 25 25,495 25,495 11.45 11.45 56,391.53 56,391.53 13.17 13.17 528 528 12.24 12.24 53,418.57 53,418.57 7.40 7.40 94.73 94.732 > 50 100 75 17,235 42,730 7.74 19.19 5,046.05 61,437.58 1.18 14.35 124 652 2.88 15.12 2,366.10 55,784.67 0.33 7.73 46.89 90.803 > 100 200 150 31,697 74,427 14.23 33.42 10,079.70 71,517.28 2.35 16.71 339 991 7.86 22.98 5,391.63 61,176.31 0.75 8.47 53.49 85.544 > 200 300 250 26,816 101,243 12.04 45.46 12,013.87 83,531.15 2.81 19.51 87 1,078 2.02 25.00 2,628.54 63,804.84 0.36 8.84 21.88 76.385 > 300 500 400 37,759 139,002 16.96 62.42 29,675.29 113,206.44 6.93 26.45 222 1,300 5.15 30.15 5,045.92 68,850.77 0.70 9.54 17.00 60.826 > 500 750 625 22,044 161,046 9.90 72.32 21,184.53 134,390.97 4.95 31.40 91 1,391 2.11 32.26 3,086.97 71,937.73 0.43 9.97 14.57 53.537 > 750 1,000 875 16,296 177,342 7.32 79.64 22,602.57 156,993.54 5.28 36.68 127 1,518 2.95 35.20 3,301.89 75,239.62 0.46 10.42 14.61 47.938 > 1,000 1,500 1,250 12,906 190,248 5.80 85.43 24,445.58 181,439.12 5.71 42.39 127 1,645 2.95 38.15 5,485.17 80,724.79 0.76 11.18 22.44 44.499 > 1,500 2,000 1,750 7,244 197,492 3.25 88.69 18,626.60 200,065.72 4.35 46.74 129 1,774 2.99 41.14 6,247.56 86,972.35 0.87 12.05 33.54 43.47

10 > 2,000 2,500 2,250 3,857 201,349 1.73 90.42 12,131.62 212,197.35 2.83 49.57 85 1,859 1.97 43.11 6,872.86 93,845.21 0.95 13.00 56.65 44.2311 > 2,500 3,000 2,750 3,087 204,436 1.39 91.81 12,754.36 224,951.71 2.98 52.55 46 1,905 1.07 44.18 1,588.97 95,434.18 0.22 13.22 12.46 42.4212 > 3,000 4,000 3,500 3,609 208,045 1.62 93.43 16,186.06 241,137.77 3.78 56.33 112 2,017 2.60 46.78 6,859.95 102,294.13 0.95 14.17 42.38 42.4213 > 4,000 5,000 4,500 2,306 210,351 1.04 94.46 12,833.72 253,971.49 3.00 59.33 92 2,109 2.13 48.91 896.61 103,190.74 0.12 14.29 6.99 40.6314 > 5,000 7,500 6,250 2,817 213,168 1.27 95.73 18,128.73 272,100.21 4.24 63.57 88 2,197 2.04 50.95 6,950.24 110,140.98 0.96 15.26 38.34 40.4815 > 7,500 10,000 8,750 1,668 214,836 0.75 96.48 13,173.23 285,273.44 3.08 66.65 58 2,255 1.35 52.30 3,183.53 113,324.51 0.44 15.70 24.17 39.7216 > 10,000 20,000 15,000 2,737 217,573 1.23 97.70 29,590.13 314,863.57 6.91 73.56 179 2,434 4.15 56.45 32,195.72 145,520.23 4.46 20.16 108.81 46.2217 > 20,000 50,000 35,000 2,021 219,594 0.91 98.61 33,866.43 348,730.00 7.91 81.47 271 2,705 6.28 62.73 10,661.73 156,181.96 1.48 21.64 31.48 44.7918 > 50,000 100,000 75,000 933 220,527 0.42 99.03 16,792.98 365,522.98 3.92 85.39 196 2,901 4.55 67.28 25,570.47 181,752.43 3.54 25.18 152.27 49.7219 > 100,000 500,000 300,000 1,556 222,083 0.70 99.73 32,519.54 398,042.52 7.60 92.99 611 3,512 14.17 81.45 126,525.83 308,278.26 17.53 42.70 389.08 77.4520 > 500,000 601 222,684 0.27 100.00 30,005.89 428,048.41 7.01 100.00 800 4,312 18.55 100.00 413,611.87 721,890.13 57.30 100.00 1,378.44 168.65

T O T A L 222,684 428,048.41 4,312 721,890.13 168.65





Page 28 of 204

LOSS RATIO


rp RP



CLASS OF BUSINESS : TOTAL FR, IAR, LOP, EQ DATA POSITION FROM : 01/01/2008UNDERWRITING YEAR : 2008 DATA POSITION TO : 15/06/2012PROVINCE : 10 - JAWA BARAT PROCESSING DATE : 15/11/2012


1 0 50 25 31,205 31,205 18.82 18.82 20,003.65 20,003.65 7.20 7.20 368 368 13.47 13.47 25,230.68 25,230.68 6.59 6.59 126.13 126.132 > 50 100 75 28,148 59,353 16.98 35.80 6,579.43 26,583.08 2.37 9.56 22 390 0.81 14.28 155.18 25,385.87 0.04 6.63 2.36 95.503 > 100 200 150 29,645 88,998 17.88 53.68 11,027.31 37,610.40 3.97 13.53 102 492 3.73 18.01 7,750.19 33,136.06 2.02 8.65 70.28 88.104 > 200 300 250 17,424 106,422 10.51 64.19 10,026.62 47,637.01 3.61 17.14 100 592 3.66 21.67 2,306.56 35,442.62 0.60 9.25 23.00 74.405 > 300 500 400 18,035 124,457 10.88 75.06 15,072.56 62,709.57 5.42 22.56 117 709 4.28 25.95 3,147.34 38,589.95 0.82 10.07 20.88 61.546 > 500 750 625 9,939 134,396 5.99 81.06 12,052.38 74,761.95 4.34 26.89 138 847 5.05 31.00 1,797.32 40,387.28 0.47 10.54 14.91 54.027 > 750 1,000 875 6,284 140,680 3.79 84.85 10,700.89 85,462.83 3.85 30.74 73 920 2.67 33.67 4,837.56 45,224.84 1.26 11.80 45.21 52.928 > 1,000 1,500 1,250 5,332 146,012 3.22 88.07 11,609.06 97,071.89 4.18 34.92 98 1,018 3.59 37.26 5,842.16 51,067.00 1.52 13.33 50.32 52.619 > 1,500 2,000 1,750 2,940 148,952 1.77 89.84 8,245.62 105,317.51 2.97 37.89 41 1,059 1.50 38.76 2,909.13 53,976.13 0.76 14.09 35.28 51.25

10 > 2,000 2,500 2,250 1,762 150,714 1.06 90.90 6,209.23 111,526.74 2.23 40.12 47 1,106 1.72 40.48 2,571.53 56,547.65 0.67 14.76 41.41 50.7011 > 2,500 3,000 2,750 1,365 152,079 0.82 91.72 5,632.09 117,158.83 2.03 42.15 43 1,149 1.57 42.06 1,336.77 57,884.42 0.35 15.11 23.73 49.4112 > 3,000 4,000 3,500 1,836 153,915 1.11 92.83 8,394.62 125,553.45 3.02 45.17 52 1,201 1.90 43.96 2,976.72 60,861.13 0.78 15.89 35.46 48.4713 > 4,000 5,000 4,500 1,277 155,192 0.77 93.60 7,045.15 132,598.60 2.53 47.70 55 1,256 2.01 45.97 7,795.43 68,656.57 2.03 17.92 110.65 51.7814 > 5,000 7,500 6,250 1,861 157,053 1.12 94.72 12,432.32 145,030.92 4.47 52.17 83 1,339 3.04 49.01 1,292.28 69,948.84 0.34 18.26 10.39 48.2315 > 7,500 10,000 8,750 1,239 158,292 0.75 95.47 10,313.79 155,344.71 3.71 55.88 41 1,380 1.50 50.51 1,182.44 71,131.28 0.31 18.57 11.46 45.7916 > 10,000 20,000 15,000 2,373 160,665 1.43 96.90 25,209.60 180,554.31 9.07 64.95 208 1,588 7.61 58.13 34,798.52 105,929.80 9.08 27.65 138.04 58.6717 > 20,000 50,000 35,000 2,072 162,737 1.25 98.15 30,629.13 211,183.44 11.02 75.97 236 1,824 8.64 66.76 95,490.68 201,420.49 24.92 52.57 311.76 95.3818 > 50,000 100,000 75,000 1,066 163,803 0.64 98.80 19,340.45 230,523.89 6.96 82.93 209 2,033 7.65 74.41 36,847.38 238,267.87 9.62 62.19 190.52 103.3619 > 100,000 500,000 300,000 1,513 165,316 0.91 99.71 24,262.18 254,786.07 8.73 91.66 323 2,356 11.82 86.24 32,475.62 270,743.49 8.48 70.67 133.85 106.2620 > 500,000 483 165,799 0.29 100.00 23,191.16 277,977.23 8.34 100.00 376 2,732 13.76 100.00 112,369.23 383,112.72 29.33 100.00 484.53 137.82

T O T A L 165,799 277,977.23 2,732 383,112.72 137.82





Page 29 of 204

LOSS RATIO


rp RP



CLASS OF BUSINESS : TOTAL FR, IAR, LOP, EQ DATA POSITION FROM : 01/01/2008UNDERWRITING YEAR : 2008 DATA POSITION TO : 15/06/2012PROVINCE : 11 - JAWA TENGAH PROCESSING DATE : 15/11/2012


1 0 50 25 21,855 21,855 25.51 25.51 7,179.53 7,179.53 6.88 6.88 153 153 10.65 10.65 4,032.66 4,032.66 3.60 3.60 56.17 56.172 > 50 100 75 15,988 37,843 18.66 44.17 2,032.91 9,212.44 1.95 8.83 23 176 1.60 12.25 688.27 4,720.94 0.61 4.22 33.86 51.253 > 100 200 150 14,651 52,494 17.10 61.27 4,773.71 13,986.15 4.58 13.41 42 218 2.92 15.17 1,061.33 5,782.27 0.95 5.17 22.23 41.344 > 200 300 250 7,219 59,713 8.43 69.69 4,164.88 18,151.03 3.99 17.41 28 246 1.95 17.12 347.34 6,129.61 0.31 5.48 8.34 33.775 > 300 500 400 7,586 67,299 8.85 78.55 6,950.49 25,101.53 6.67 24.07 54 300 3.76 20.88 923.67 7,053.27 0.83 6.30 13.29 28.106 > 500 750 625 4,422 71,721 5.16 83.71 6,702.90 31,804.42 6.43 30.50 45 345 3.13 24.01 896.16 7,949.43 0.80 7.10 13.37 24.997 > 750 1,000 875 3,071 74,792 3.58 87.29 5,137.01 36,941.44 4.93 35.42 49 394 3.41 27.42 890.02 8,839.46 0.80 7.90 17.33 23.938 > 1,000 1,500 1,250 2,597 77,389 3.03 90.32 6,283.79 43,225.22 6.03 41.45 71 465 4.94 32.36 4,052.90 12,892.35 3.62 11.52 64.50 29.839 > 1,500 2,000 1,750 1,512 78,901 1.76 92.09 4,301.43 47,526.65 4.12 45.57 25 490 1.74 34.10 796.52 13,688.87 0.71 12.23 18.52 28.80

10 > 2,000 2,500 2,250 923 79,824 1.08 93.16 3,300.55 50,827.20 3.16 48.74 30 520 2.09 36.19 387.47 14,076.33 0.35 12.58 11.74 27.6911 > 2,500 3,000 2,750 719 80,543 0.84 94.00 3,036.14 53,863.34 2.91 51.65 23 543 1.60 37.79 1,288.13 15,364.47 1.15 13.73 42.43 28.5212 > 3,000 4,000 3,500 939 81,482 1.10 95.10 4,608.46 58,471.79 4.42 56.07 28 571 1.95 39.74 2,641.30 18,005.77 2.36 16.09 57.31 30.7913 > 4,000 5,000 4,500 550 82,032 0.64 95.74 3,525.47 61,997.26 3.38 59.45 47 618 3.27 43.01 4,534.95 22,540.72 4.05 20.14 128.63 36.3614 > 5,000 7,500 6,250 750 82,782 0.88 96.62 5,710.49 67,707.75 5.48 64.93 46 664 3.20 46.21 8,428.02 30,968.74 7.53 27.67 147.59 45.7415 > 7,500 10,000 8,750 459 83,241 0.54 97.15 4,301.45 72,009.19 4.12 69.05 52 716 3.62 49.83 9,241.12 40,209.86 8.26 35.93 214.84 55.8416 > 10,000 20,000 15,000 853 84,094 1.00 98.15 10,600.21 82,609.41 10.16 79.22 78 794 5.43 55.25 22,942.67 63,152.53 20.50 56.43 216.44 76.4517 > 20,000 50,000 35,000 721 84,815 0.84 98.99 9,653.66 92,263.06 9.26 88.47 183 977 12.73 67.99 29,987.43 93,139.95 26.79 83.22 310.63 100.9518 > 50,000 100,000 75,000 353 85,168 0.41 99.40 5,684.72 97,947.78 5.45 93.93 155 1,132 10.79 78.78 1,653.10 94,793.05 1.48 84.70 29.08 96.7819 > 100,000 500,000 300,000 337 85,505 0.39 99.79 4,629.09 102,576.87 4.44 98.36 247 1,379 17.19 95.96 4,512.44 99,305.49 4.03 88.73 97.48 96.8120 > 500,000 177 85,682 0.21 100.00 1,706.00 104,282.88 1.64 100.00 58 1,437 4.04 100.00 12,610.18 111,915.67 11.27 100.00 739.17 107.32

T O T A L 85,682 104,282.88 1,437 111,915.67 107.32





Page 30 of 204

LOSS RATIO


rp RP



CLASS OF BUSINESS : TOTAL FR, IAR, LOP, EQ DATA POSITION FROM : 01/01/2008UNDERWRITING YEAR : 2008 DATA POSITION TO : 15/06/2012PROVINCE : 12 - DAERAH ISTIMEWA YOGYAKARTA PROCESSING DATE : 15/11/2012


1 0 50 25 2,164 2,164 19.28 19.28 674.25 674.25 5.14 5.14 12 12 11.76 11.76 278.85 278.85 6.41 6.41 41.36 41.362 > 50 100 75 1,886 4,050 16.80 36.08 258.04 932.29 1.97 7.11 0 12 0.00 11.76 0.00 278.85 0.00 6.41 0.00 29.913 > 100 200 150 1,995 6,045 17.77 53.86 566.45 1,498.74 4.32 11.42 5 17 4.90 16.67 65.55 344.40 1.51 7.91 11.57 22.984 > 200 300 250 1,204 7,249 10.73 64.58 553.37 2,052.11 4.22 15.64 2 19 1.96 18.63 2.15 346.55 0.05 7.96 0.39 16.895 > 300 500 400 1,196 8,445 10.66 75.24 896.33 2,948.44 6.83 22.47 8 27 7.84 26.47 17.76 364.31 0.41 8.37 1.98 12.366 > 500 750 625 711 9,156 6.33 81.58 761.38 3,709.82 5.80 28.28 14 41 13.73 40.20 99.85 464.16 2.29 10.67 13.11 12.517 > 750 1,000 875 566 9,722 5.04 86.62 1,313.88 5,023.70 10.01 38.29 15 56 14.71 54.90 186.64 650.80 4.29 14.96 14.21 12.958 > 1,000 1,500 1,250 374 10,096 3.33 89.95 714.73 5,738.42 5.45 43.74 15 71 14.71 69.61 1,624.26 2,275.06 37.33 52.28 227.26 39.659 > 1,500 2,000 1,750 229 10,325 2.04 91.99 527.60 6,266.03 4.02 47.76 0 71 0.00 69.61 0.00 2,275.06 0.00 52.28 0.00 36.31

10 > 2,000 2,500 2,250 162 10,487 1.44 93.43 529.00 6,795.03 4.03 51.79 0 71 0.00 69.61 0.00 2,275.06 0.00 52.28 0.00 33.4811 > 2,500 3,000 2,750 116 10,603 1.03 94.47 389.43 7,184.45 2.97 54.76 4 75 3.92 73.53 3.26 2,278.31 0.07 52.36 0.84 31.7112 > 3,000 4,000 3,500 106 10,709 0.94 95.41 505.36 7,689.81 3.85 58.61 0 75 0.00 73.53 0.00 2,278.31 0.00 52.36 0.00 29.6313 > 4,000 5,000 4,500 79 10,788 0.70 96.12 379.13 8,068.94 2.89 61.50 0 75 0.00 73.53 0.00 2,278.31 0.00 52.36 0.00 28.2414 > 5,000 7,500 6,250 108 10,896 0.96 97.08 674.57 8,743.50 5.14 66.64 3 78 2.94 76.47 677.35 2,955.66 15.57 67.93 100.41 33.8015 > 7,500 10,000 8,750 65 10,961 0.58 97.66 469.54 9,213.04 3.58 70.22 0 78 0.00 76.47 0.00 2,955.66 0.00 67.93 0.00 32.0816 > 10,000 20,000 15,000 112 11,073 1.00 98.65 1,019.22 10,232.26 7.77 77.99 2 80 1.96 78.43 335.11 3,290.77 7.70 75.63 32.88 32.1617 > 20,000 50,000 35,000 95 11,168 0.85 99.50 1,875.81 12,108.07 14.30 92.29 2 82 1.96 80.39 74.23 3,365.00 1.71 77.33 3.96 27.7918 > 50,000 100,000 75,000 31 11,199 0.28 99.78 551.15 12,659.22 4.20 96.49 3 85 2.94 83.33 843.33 4,208.33 19.38 96.71 153.01 33.2419 > 100,000 500,000 300,000 17 11,216 0.15 99.93 368.31 13,027.54 2.81 99.30 13 98 12.75 96.08 142.27 4,350.60 3.27 99.98 38.63 33.4020 > 500,000 8 11,224 0.07 100.00 92.49 13,120.03 0.70 100.00 4 102 3.92 100.00 0.73 4,351.33 0.02 100.00 0.79 33.17

T O T A L 11,224 13,120.03 102 4,351.33 33.17





PERCENTAGE PERCENTAGE

Page 31 of 204

LOSS RATIO


rp RP



CLASS OF BUSINESS : TOTAL FR, IAR, LOP, EQ DATA POSITION FROM : 01/01/2008UNDERWRITING YEAR : 2008 DATA POSITION TO : 15/06/2012PROVINCE : 13 - JAWA TIMUR PROCESSING DATE : 15/11/2012


1 0 50 25 18,203 18,203 16.27 16.27 12,474.59 12,474.59 6.58 6.58 232 232 13.30 13.30 34,262.60 34,262.60 15.42 15.42 274.66 274.662 > 50 100 75 16,369 34,572 14.63 30.91 3,248.12 15,722.71 1.71 8.29 32 264 1.83 15.14 1,837.65 36,100.26 0.83 16.25 56.58 229.613 > 100 200 150 18,485 53,057 16.53 47.43 5,989.75 21,712.46 3.16 11.45 21 285 1.20 16.34 259.10 36,359.36 0.12 16.36 4.33 167.464 > 200 300 250 11,084 64,141 9.91 57.34 6,059.44 27,771.90 3.20 14.65 20 305 1.15 17.49 332.68 36,692.04 0.15 16.51 5.49 132.125 > 300 500 400 12,912 77,053 11.54 68.88 10,370.44 38,142.35 5.47 20.11 69 374 3.96 21.44 1,489.25 38,181.28 0.67 17.18 14.36 100.106 > 500 750 625 7,985 85,038 7.14 76.02 8,854.31 46,996.66 4.67 24.78 46 420 2.64 24.08 2,425.35 40,606.63 1.09 18.27 27.39 86.407 > 750 1,000 875 5,636 90,674 5.04 81.06 8,762.70 55,759.36 4.62 29.40 36 456 2.06 26.15 2,016.13 42,622.76 0.91 19.18 23.01 76.448 > 1,000 1,500 1,250 4,989 95,663 4.46 85.52 12,360.60 68,119.95 6.52 35.92 57 513 3.27 29.42 5,305.79 47,928.55 2.39 21.57 42.93 70.369 > 1,500 2,000 1,750 3,045 98,708 2.72 88.24 8,246.23 76,366.18 4.35 40.27 36 549 2.06 31.48 5,372.05 53,300.60 2.42 23.99 65.15 69.80

10 > 2,000 2,500 2,250 1,741 100,449 1.56 89.80 5,534.74 81,900.92 2.92 43.19 43 592 2.47 33.94 3,595.78 56,896.38 1.62 25.61 64.97 69.4711 > 2,500 3,000 2,750 1,357 101,806 1.21 91.01 6,398.54 88,299.46 3.37 46.57 70 662 4.01 37.96 8,595.04 65,491.42 3.87 29.47 134.33 74.1712 > 3,000 4,000 3,500 1,561 103,367 1.40 92.41 8,079.40 96,378.86 4.26 50.83 49 711 2.81 40.77 7,120.85 72,612.27 3.20 32.68 88.14 75.3413 > 4,000 5,000 4,500 1,141 104,508 1.02 93.43 6,293.74 102,672.59 3.32 54.14 78 789 4.47 45.24 14,025.62 86,637.89 6.31 38.99 222.85 84.3814 > 5,000 7,500 6,250 1,511 106,019 1.35 94.78 10,967.13 113,639.72 5.78 59.93 64 853 3.67 48.91 21,651.07 108,288.96 9.74 48.73 197.42 95.2915 > 7,500 10,000 8,750 937 106,956 0.84 95.62 8,440.33 122,080.05 4.45 64.38 50 903 2.87 51.78 4,566.36 112,855.32 2.06 50.79 54.10 92.4416 > 10,000 20,000 15,000 1,684 108,640 1.51 97.12 21,480.42 143,560.48 11.33 75.71 207 1,110 11.87 63.65 32,087.11 144,942.43 14.44 65.23 149.38 100.9617 > 20,000 50,000 35,000 1,549 110,189 1.38 98.51 21,468.02 165,028.49 11.32 87.03 205 1,315 11.75 75.40 55,750.18 200,692.61 25.09 90.32 259.69 121.6118 > 50,000 100,000 75,000 618 110,807 0.55 99.06 9,999.36 175,027.85 5.27 92.30 124 1,439 7.11 82.51 10,904.29 211,596.90 4.91 95.23 109.05 120.8919 > 100,000 500,000 300,000 742 111,549 0.66 99.72 9,762.14 184,789.98 5.15 97.45 241 1,680 13.82 96.33 1,987.16 213,584.06 0.89 96.12 20.36 115.5820 > 500,000 310 111,859 0.28 100.00 4,835.68 189,625.67 2.55 100.00 64 1,744 3.67 100.00 8,620.88 222,204.94 3.88 100.00 178.28 117.18

T O T A L 111,859 189,625.67 1,744 222,204.94 117.18






Page 32 of 204

LOSS RATIO


rp RP



CLASS OF BUSINESS : TOTAL FR, IAR, LOP, EQ DATA POSITION FROM : 01/01/2008UNDERWRITING YEAR : 2008 DATA POSITION TO : 15/06/2012PROVINCE : 14 - KALIMANTAN BARAT PROCESSING DATE : 15/11/2012


1 0 50 25 5,323 5,323 18.16 18.16 2,953.88 2,953.88 7.26 7.26 24 24 11.27 11.27 329.93 329.93 1.44 1.44 11.17 11.172 > 50 100 75 8,119 13,442 27.70 45.86 4,033.22 6,987.10 9.91 17.17 38 62 17.84 29.11 1,991.93 2,321.86 8.67 10.10 49.39 33.233 > 100 200 150 8,060 21,502 27.50 73.36 7,924.39 14,911.49 19.47 36.64 55 117 25.82 54.93 2,989.71 5,311.57 13.01 23.11 37.73 35.624 > 200 300 250 2,832 24,334 9.66 83.02 4,512.30 19,423.79 11.09 47.72 22 139 10.33 65.26 1,763.38 7,074.96 7.67 30.78 39.08 36.425 > 300 500 400 2,304 26,638 7.86 90.88 5,280.53 24,704.32 12.97 60.70 16 155 7.51 72.77 1,686.36 8,761.31 7.34 38.12 31.94 35.466 > 500 750 625 835 27,473 2.85 93.73 2,609.11 27,313.43 6.41 67.11 13 168 6.10 78.87 2,200.48 10,961.80 9.57 47.69 84.34 40.137 > 750 1,000 875 550 28,023 1.88 95.61 2,109.33 29,422.76 5.18 72.29 6 174 2.82 81.69 847.16 11,808.96 3.69 51.37 40.16 40.148 > 1,000 1,500 1,250 368 28,391 1.26 96.86 1,596.66 31,019.42 3.92 76.21 4 178 1.88 83.57 1,371.86 13,180.82 5.97 57.34 85.92 42.499 > 1,500 2,000 1,750 188 28,579 0.64 97.51 985.35 32,004.77 2.42 78.64 4 182 1.88 85.45 1,463.39 14,644.21 6.37 63.71 148.51 45.76

10 > 2,000 2,500 2,250 123 28,702 0.42 97.93 628.68 32,633.45 1.54 80.18 3 185 1.41 86.85 1,899.39 16,543.59 8.26 71.97 302.12 50.7011 > 2,500 3,000 2,750 93 28,795 0.32 98.24 709.83 33,343.28 1.74 81.92 0 185 0.00 86.85 0.00 16,543.59 0.00 71.97 0.00 49.6212 > 3,000 4,000 3,500 96 28,891 0.33 98.57 794.31 34,137.59 1.95 83.88 7 192 3.29 90.14 4,351.16 20,894.75 18.93 90.90 547.79 61.2113 > 4,000 5,000 4,500 56 28,947 0.19 98.76 468.84 34,606.43 1.15 85.03 2 194 0.94 91.08 130.80 21,025.55 0.57 91.47 27.90 60.7614 > 5,000 7,500 6,250 80 29,027 0.27 99.03 895.13 35,501.56 2.20 87.23 3 197 1.41 92.49 632.24 21,657.79 2.75 94.22 70.63 61.0115 > 7,500 10,000 8,750 33 29,060 0.11 99.15 379.21 35,880.77 0.93 88.16 0 197 0.00 92.49 0.00 21,657.79 0.00 94.22 0.00 60.3616 > 10,000 20,000 15,000 92 29,152 0.31 99.46 2,190.28 38,071.05 5.38 93.54 0 197 0.00 92.49 0.00 21,657.79 0.00 94.22 0.00 56.8917 > 20,000 50,000 35,000 69 29,221 0.24 99.70 1,046.38 39,117.44 2.57 96.11 9 206 4.23 96.71 351.56 22,009.35 1.53 95.75 33.60 56.2618 > 50,000 100,000 75,000 46 29,267 0.16 99.85 238.87 39,356.30 0.59 96.70 3 209 1.41 98.12 972.45 22,981.79 4.23 99.98 407.11 58.3919 > 100,000 500,000 300,000 39 29,306 0.13 99.99 1,286.89 40,643.19 3.16 99.86 4 213 1.88 100.00 4.24 22,986.03 0.02 100.00 0.33 56.5620 > 500,000 4 29,310 0.01 100.00 57.15 40,700.35 0.14 100.00 0 213 0.00 100.00 0.00 22,986.03 0.00 100.00 0.00 56.48

T O T A L 29,310 40,700.35 213 22,986.03 56.48






Page 33 of 204

LOSS RATIO


rp RP



CLASS OF BUSINESS : TOTAL FR, IAR, LOP, EQ DATA POSITION FROM : 01/01/2008UNDERWRITING YEAR : 2008 DATA POSITION TO : 15/06/2012PROVINCE : 15 - KALIMANTAN TENGAH PROCESSING DATE : 15/11/2012


1 0 50 25 1,729 1,729 22.40 22.40 592.83 592.83 5.30 5.30 52 52 30.23 30.23 542.93 542.93 4.10 4.10 91.58 91.582 > 50 100 75 1,891 3,620 24.50 46.90 667.65 1,260.49 5.97 11.28 4 56 2.33 32.56 130.28 673.21 0.98 5.09 19.51 53.413 > 100 200 150 1,507 5,127 19.52 66.42 1,053.00 2,313.49 9.42 20.70 2 58 1.16 33.72 60.85 734.06 0.46 5.55 5.78 31.734 > 200 300 250 702 5,829 9.09 75.51 738.27 3,051.76 6.61 27.30 2 60 1.16 34.88 103.23 837.28 0.78 6.33 13.98 27.445 > 300 500 400 770 6,599 9.98 85.49 1,289.79 4,341.55 11.54 38.84 2 62 1.16 36.05 0.00 837.28 0.00 6.33 0.00 19.296 > 500 750 625 331 6,930 4.29 89.78 816.02 5,157.57 7.30 46.14 2 64 1.16 37.21 36.00 873.28 0.27 6.60 4.41 16.937 > 750 1,000 875 204 7,134 2.64 92.42 613.90 5,771.47 5.49 51.64 1 65 0.58 37.79 0.00 873.28 0.00 6.60 0.00 15.138 > 1,000 1,500 1,250 173 7,307 2.24 94.66 729.01 6,500.49 6.52 58.16 2 67 1.16 38.95 3.82 877.10 0.03 6.63 0.52 13.499 > 1,500 2,000 1,750 95 7,402 1.23 95.89 502.88 7,003.36 4.50 62.66 7 74 4.07 43.02 110.98 988.08 0.84 7.47 22.07 14.11

10 > 2,000 2,500 2,250 46 7,448 0.60 96.49 243.60 7,246.96 2.18 64.84 0 74 0.00 43.02 0.00 988.08 0.00 7.47 0.00 13.6311 > 2,500 3,000 2,750 34 7,482 0.44 96.93 173.11 7,420.07 1.55 66.39 0 74 0.00 43.02 0.00 988.08 0.00 7.47 0.00 13.3212 > 3,000 4,000 3,500 36 7,518 0.47 97.40 255.77 7,675.84 2.29 68.68 0 74 0.00 43.02 0.00 988.08 0.00 7.47 0.00 12.8713 > 4,000 5,000 4,500 22 7,540 0.29 97.68 148.94 7,824.78 1.33 70.01 0 74 0.00 43.02 0.00 988.08 0.00 7.47 0.00 12.6314 > 5,000 7,500 6,250 28 7,568 0.36 98.04 397.58 8,222.36 3.56 73.57 0 74 0.00 43.02 0.00 988.08 0.00 7.47 0.00 12.0215 > 7,500 10,000 8,750 14 7,582 0.18 98.23 227.96 8,450.32 2.04 75.60 11 85 6.40 49.42 211.39 1,199.47 1.60 9.07 92.73 14.1916 > 10,000 20,000 15,000 43 7,625 0.56 98.78 758.01 9,208.33 6.78 82.39 10 95 5.81 55.23 342.35 1,541.82 2.59 11.65 45.16 16.7417 > 20,000 50,000 35,000 31 7,656 0.40 99.18 711.41 9,919.74 6.36 88.75 29 124 16.86 72.09 358.81 1,900.63 2.71 14.36 50.44 19.1618 > 50,000 100,000 75,000 30 7,686 0.39 99.57 642.34 10,562.08 5.75 94.50 17 141 9.88 81.98 1,289.60 3,190.23 9.75 24.11 200.76 30.2019 > 100,000 500,000 300,000 21 7,707 0.27 99.84 512.79 11,074.87 4.59 99.09 13 154 7.56 89.53 48.59 3,238.82 0.37 24.48 9.48 29.2420 > 500,000 12 7,719 0.16 100.00 102.10 11,176.97 0.91 100.00 18 172 10.47 100.00 9,992.72 13,231.54 75.52 100.00 9,787.21 118.38

T O T A L 7,719 11,176.97 172 13,231.54 118.38






Page 34 of 204

LOSS RATIO


rp RP



CLASS OF BUSINESS : TOTAL FR, IAR, LOP, EQ DATA POSITION FROM : 01/01/2008UNDERWRITING YEAR : 2008 DATA POSITION TO : 15/06/2012PROVINCE : 16 - KALIMANTAN SELATAN PROCESSING DATE : 15/11/2012


1 0 50 25 2,724 2,724 18.26 18.26 1,146.86 1,146.86 5.82 5.82 14 14 10.94 10.94 281.43 281.43 3.04 3.04 24.54 24.542 > 50 100 75 2,774 5,498 18.60 36.86 785.12 1,931.98 3.99 9.81 20 34 15.63 26.56 320.00 601.43 3.46 6.51 40.76 31.133 > 100 200 150 3,283 8,781 22.01 58.87 1,431.73 3,363.71 7.27 17.08 12 46 9.38 35.94 704.44 1,305.87 7.62 14.13 49.20 38.824 > 200 300 250 1,658 10,439 11.12 69.99 1,102.01 4,465.72 5.60 22.68 0 46 0.00 35.94 0.00 1,305.87 0.00 14.13 0.00 29.245 > 300 500 400 1,563 12,002 10.48 80.46 1,717.98 6,183.69 8.72 31.40 9 55 7.03 42.97 431.71 1,737.58 4.67 18.80 25.13 28.106 > 500 750 625 863 12,865 5.79 86.25 1,398.38 7,582.08 7.10 38.50 3 58 2.34 45.31 199.90 1,937.48 2.16 20.96 14.30 25.557 > 750 1,000 875 480 13,345 3.22 89.47 1,065.99 8,648.07 5.41 43.92 2 60 1.56 46.88 (10.00) 1,927.48 (0.11) 20.85 (0.94) 22.298 > 1,000 1,500 1,250 426 13,771 2.86 92.32 1,167.89 9,815.96 5.93 49.85 6 66 4.69 51.56 32.34 1,959.82 0.35 21.20 2.77 19.979 > 1,500 2,000 1,750 209 13,980 1.40 93.72 841.96 10,657.92 4.28 54.12 0 66 0.00 51.56 0.00 1,959.82 0.00 21.20 0.00 18.39

10 > 2,000 2,500 2,250 148 14,128 0.99 94.72 747.40 11,405.32 3.80 57.92 0 66 0.00 51.56 0.00 1,959.82 0.00 21.20 0.00 17.1811 > 2,500 3,000 2,750 98 14,226 0.66 95.37 458.49 11,863.81 2.33 60.25 7 73 5.47 57.03 124.06 2,083.88 1.34 22.54 27.06 17.5712 > 3,000 4,000 3,500 131 14,357 0.88 96.25 733.99 12,597.79 3.73 63.97 2 75 1.56 58.59 9.14 2,093.02 0.10 22.64 1.25 16.6113 > 4,000 5,000 4,500 64 14,421 0.43 96.68 438.05 13,035.84 2.22 66.20 2 77 1.56 60.16 4,636.60 6,729.62 50.16 72.80 1,058.46 51.6214 > 5,000 7,500 6,250 97 14,518 0.65 97.33 1,261.99 14,297.83 6.41 72.61 0 77 0.00 60.16 0.00 6,729.62 0.00 72.80 0.00 47.0715 > 7,500 10,000 8,750 74 14,592 0.50 97.83 563.77 14,861.60 2.86 75.47 6 83 4.69 64.84 131.38 6,861.01 1.42 74.22 23.30 46.1716 > 10,000 20,000 15,000 102 14,694 0.68 98.51 1,599.34 16,460.94 8.12 83.59 2 85 1.56 66.41 21.36 6,882.36 0.23 74.45 1.34 41.8117 > 20,000 50,000 35,000 63 14,757 0.42 98.93 1,160.31 17,621.25 5.89 89.48 8 93 6.25 72.66 237.66 7,120.02 2.57 77.02 20.48 40.4118 > 50,000 100,000 75,000 66 14,823 0.44 99.38 601.15 18,222.40 3.05 92.54 10 103 7.81 80.47 395.38 7,515.40 4.28 81.30 65.77 41.2419 > 100,000 500,000 300,000 63 14,886 0.42 99.80 1,052.98 19,275.38 5.35 97.88 25 128 19.53 100.00 1,729.08 9,244.48 18.70 100.00 164.21 47.9620 > 500,000 30 14,916 0.20 100.00 416.60 19,691.98 2.12 100.00 0 128 0.00 100.00 0.00 9,244.48 0.00 100.00 0.00 46.95

T O T A L 14,916 19,691.98 128 9,244.48 46.95






Page 35 of 204

LOSS RATIO


rp RP



CLASS OF BUSINESS : TOTAL FR, IAR, LOP, EQ DATA POSITION FROM : 01/01/2008UNDERWRITING YEAR : 2008 DATA POSITION TO : 15/06/2012PROVINCE : 17 - KALIMANTAN TIMUR PROCESSING DATE : 15/11/2012


1 0 50 25 2,964 2,964 12.90 12.90 2,475.10 2,475.10 4.06 4.06 38 38 14.62 14.62 777.79 777.79 8.31 8.31 31.42 31.422 > 50 100 75 3,111 6,075 13.54 26.43 1,194.39 3,669.50 1.96 6.02 12 50 4.62 19.23 110.96 888.75 1.19 9.49 9.29 24.223 > 100 200 150 4,463 10,538 19.42 45.85 2,395.54 6,065.03 3.93 9.96 16 66 6.15 25.38 517.51 1,406.26 5.53 15.02 21.60 23.194 > 200 300 250 2,926 13,464 12.73 58.58 2,595.22 8,660.25 4.26 14.22 14 80 5.38 30.77 571.97 1,978.23 6.11 21.13 22.04 22.845 > 300 500 400 3,448 16,912 15.00 73.59 4,374.65 13,034.90 7.18 21.40 14 94 5.38 36.15 279.32 2,257.55 2.98 24.11 6.38 17.326 > 500 750 625 1,741 18,653 7.58 81.16 3,798.11 16,833.00 6.24 27.64 25 119 9.62 45.77 1,970.34 4,227.89 21.04 45.15 51.88 25.127 > 750 1,000 875 1,284 19,937 5.59 86.75 4,097.81 20,930.81 6.73 34.36 12 131 4.62 50.38 239.59 4,467.47 2.56 47.71 5.85 21.348 > 1,000 1,500 1,250 942 20,879 4.10 90.85 3,586.26 24,517.07 5.89 40.25 6 137 2.31 52.69 282.90 4,750.37 3.02 50.73 7.89 19.389 > 1,500 2,000 1,750 514 21,393 2.24 93.09 2,799.29 27,316.36 4.60 44.85 14 151 5.38 58.08 168.12 4,918.49 1.80 52.53 6.01 18.01

10 > 2,000 2,500 2,250 226 21,619 0.98 94.07 1,114.17 28,430.53 1.83 46.68 2 153 0.77 58.85 12.03 4,930.51 0.13 52.66 1.08 17.3411 > 2,500 3,000 2,750 193 21,812 0.84 94.91 1,213.16 29,643.69 1.99 48.67 0 153 0.00 58.85 0.00 4,930.51 0.00 52.66 0.00 16.6312 > 3,000 4,000 3,500 221 22,033 0.96 95.87 1,577.90 31,221.60 2.59 51.26 0 153 0.00 58.85 0.00 4,930.51 0.00 52.66 0.00 15.7913 > 4,000 5,000 4,500 137 22,170 0.60 96.47 1,303.31 32,524.91 2.14 53.40 2 155 0.77 59.62 250.06 5,180.57 2.67 55.33 19.19 15.9314 > 5,000 7,500 6,250 197 22,367 0.86 97.32 1,812.08 34,336.99 2.98 56.37 2 157 0.77 60.38 1.01 5,181.58 0.01 55.34 0.06 15.0915 > 7,500 10,000 8,750 103 22,470 0.45 97.77 1,155.85 35,492.83 1.90 58.27 4 161 1.54 61.92 34.19 5,215.77 0.37 55.70 2.96 14.7016 > 10,000 20,000 15,000 168 22,638 0.73 98.50 3,523.06 39,015.89 5.78 64.06 17 178 6.54 68.46 714.77 5,930.54 7.63 63.34 20.29 15.2017 > 20,000 50,000 35,000 140 22,778 0.61 99.11 3,108.76 42,124.65 5.10 69.16 25 203 9.62 78.08 357.05 6,287.59 3.81 67.15 11.49 14.9318 > 50,000 100,000 75,000 67 22,845 0.29 99.40 1,929.19 44,053.84 3.17 72.33 3 206 1.15 79.23 141.07 6,428.66 1.51 68.66 7.31 14.5919 > 100,000 500,000 300,000 76 22,921 0.33 99.73 4,641.83 48,695.67 7.62 79.95 36 242 13.85 93.08 1,258.13 7,686.79 13.44 82.09 27.10 15.7920 > 500,000 61 22,982 0.27 100.00 12,214.25 60,909.92 20.05 100.00 18 260 6.92 100.00 1,676.52 9,363.31 17.91 100.00 13.73 15.37

T O T A L 22,982 60,909.92 260 9,363.31 15.37

Page 36 of 204

LOSS RATIO


rp RP







CLASS OF BUSINESS : TOTAL FR, IAR, LOP, EQ DATA POSITION FROM : 01/01/2008UNDERWRITING YEAR : 2008 DATA POSITION TO : 15/06/2012PROVINCE : 18 - SULAWESI UTARA PROCESSING DATE : 15/11/2012


1 0 50 25 1,379 1,379 12.08 12.08 621.28 621.28 3.63 3.63 10 10 12.05 12.05 1,608.49 1,608.49 18.91 18.91 258.90 258.902 > 50 100 75 1,562 2,941 13.68 25.75 372.80 994.08 2.18 5.81 2 12 2.41 14.46 53.80 1,662.29 0.63 19.54 14.43 167.223 > 100 200 150 2,314 5,255 20.26 46.02 908.34 1,902.42 5.31 11.12 8 20 9.64 24.10 149.33 1,811.62 1.76 21.30 16.44 95.234 > 200 300 250 1,342 6,597 11.75 57.77 808.60 2,711.01 4.72 15.84 4 24 4.82 28.92 323.70 2,135.31 3.81 25.10 40.03 78.765 > 300 500 400 1,468 8,065 12.85 70.62 1,440.63 4,151.64 8.42 24.26 9 33 10.84 39.76 761.68 2,896.99 8.95 34.05 52.87 69.786 > 500 750 625 863 8,928 7.56 78.18 1,250.05 5,401.69 7.30 31.56 4 37 4.82 44.58 166.87 3,063.86 1.96 36.02 13.35 56.727 > 750 1,000 875 649 9,577 5.68 83.86 1,363.44 6,765.13 7.97 39.53 8 45 9.64 54.22 1.40 3,065.25 0.02 36.03 0.10 45.318 > 1,000 1,500 1,250 604 10,181 5.29 89.15 1,880.40 8,645.53 10.99 50.52 4 49 4.82 59.04 743.08 3,808.33 8.73 44.77 39.52 44.059 > 1,500 2,000 1,750 311 10,492 2.72 91.87 1,423.51 10,069.04 8.32 58.83 0 49 0.00 59.04 0.00 3,808.33 0.00 44.77 0.00 37.82

10 > 2,000 2,500 2,250 165 10,657 1.44 93.32 842.19 10,911.23 4.92 63.76 2 51 2.41 61.45 191.63 3,999.96 2.25 47.02 22.75 36.6611 > 2,500 3,000 2,750 121 10,778 1.06 94.38 659.87 11,571.11 3.86 67.61 2 53 2.41 63.86 761.79 4,761.76 8.95 55.97 115.45 41.1512 > 3,000 4,000 3,500 159 10,937 1.39 95.77 928.24 12,499.34 5.42 73.03 5 58 6.02 69.88 83.86 4,845.62 0.99 56.96 9.03 38.7713 > 4,000 5,000 4,500 72 11,009 0.63 96.40 506.23 13,005.57 2.96 75.99 3 61 3.61 73.49 167.60 5,013.22 1.97 58.93 33.11 38.5514 > 5,000 7,500 6,250 137 11,146 1.20 97.60 1,168.00 14,173.57 6.82 82.82 0 61 0.00 73.49 0.00 5,013.22 0.00 58.93 0.00 35.3715 > 7,500 10,000 8,750 85 11,231 0.74 98.35 833.22 15,006.79 4.87 87.69 2 63 2.41 75.90 1,291.02 6,304.24 15.18 74.11 154.94 42.0116 > 10,000 20,000 15,000 70 11,301 0.61 98.96 806.47 15,813.26 4.71 92.40 6 69 7.23 83.13 1,658.10 7,962.34 19.49 93.60 205.60 50.3517 > 20,000 50,000 35,000 59 11,360 0.52 99.47 897.59 16,710.86 5.24 97.64 6 75 7.23 90.36 72.34 8,034.68 0.85 94.45 8.06 48.0818 > 50,000 100,000 75,000 21 11,381 0.18 99.66 167.38 16,878.23 0.98 98.62 8 83 9.64 100.00 472.39 8,507.07 5.55 100.00 282.23 50.4019 > 100,000 500,000 300,000 32 11,413 0.28 99.94 151.39 17,029.63 0.88 99.51 0 83 0.00 100.00 0.00 8,507.07 0.00 100.00 0.00 49.9520 > 500,000 7 11,420 0.06 100.00 84.61 17,114.23 0.49 100.00 0 83 0.00 100.00 0.00 8,507.07 0.00 100.00 0.00 49.71

T O T A L 11,420 17,114.23 83 8,507.07 49.71






Page 37 of 204

LOSS RATIO


rp RP



CLASS OF BUSINESS : TOTAL FR, IAR, LOP, EQ DATA POSITION FROM : 01/01/2008UNDERWRITING YEAR : 2008 DATA POSITION TO : 15/06/2012PROVINCE : 19 - SULAWESI TENGAH PROCESSING DATE : 15/11/2012


1 0 50 25 1,497 1,497 22.24 22.24 308.70 308.70 2.72 2.72 0 0 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.002 > 50 100 75 1,037 2,534 15.40 37.64 341.97 650.67 3.02 5.74 0 0 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.003 > 100 200 150 1,175 3,709 17.45 55.10 645.69 1,296.36 5.69 11.43 0 0 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.004 > 200 300 250 724 4,433 10.75 65.85 660.82 1,957.18 5.83 17.26 5 5 35.71 35.71 103.16 103.16 7.51 7.51 15.61 5.275 > 300 500 400 772 5,205 11.47 77.32 1,163.43 3,120.61 10.26 27.52 2 7 14.29 50.00 137.30 240.46 10.00 17.52 11.80 7.716 > 500 750 625 413 5,618 6.13 83.45 969.88 4,090.49 8.55 36.08 0 7 0.00 50.00 0.00 240.46 0.00 17.52 0.00 5.887 > 750 1,000 875 269 5,887 4.00 87.45 894.27 4,984.76 7.89 43.96 0 7 0.00 50.00 0.00 240.46 0.00 17.52 0.00 4.828 > 1,000 1,500 1,250 280 6,167 4.16 91.61 1,249.95 6,234.71 11.02 54.99 0 7 0.00 50.00 0.00 240.46 0.00 17.52 0.00 3.869 > 1,500 2,000 1,750 141 6,308 2.09 93.70 942.56 7,177.26 8.31 63.30 0 7 0.00 50.00 0.00 240.46 0.00 17.52 0.00 3.35

10 > 2,000 2,500 2,250 77 6,385 1.14 94.85 449.75 7,627.02 3.97 67.27 0 7 0.00 50.00 0.00 240.46 0.00 17.52 0.00 3.1511 > 2,500 3,000 2,750 61 6,446 0.91 95.75 368.25 7,995.27 3.25 70.52 0 7 0.00 50.00 0.00 240.46 0.00 17.52 0.00 3.0112 > 3,000 4,000 3,500 64 6,510 0.95 96.70 465.65 8,460.92 4.11 74.62 4 11 28.57 78.57 74.31 314.77 5.41 22.93 15.96 3.7213 > 4,000 5,000 4,500 33 6,543 0.49 97.19 393.86 8,854.78 3.47 78.10 0 11 0.00 78.57 0.00 314.77 0.00 22.93 0.00 3.5514 > 5,000 7,500 6,250 58 6,601 0.86 98.05 519.72 9,374.50 4.58 82.68 0 11 0.00 78.57 0.00 314.77 0.00 22.93 0.00 3.3615 > 7,500 10,000 8,750 36 6,637 0.53 98.59 427.98 9,802.47 3.77 86.45 0 11 0.00 78.57 0.00 314.77 0.00 22.93 0.00 3.2116 > 10,000 20,000 15,000 31 6,668 0.46 99.05 901.54 10,704.01 7.95 94.41 0 11 0.00 78.57 0.00 314.77 0.00 22.93 0.00 2.9417 > 20,000 50,000 35,000 35 6,703 0.52 99.57 338.00 11,042.01 2.98 97.39 0 11 0.00 78.57 0.00 314.77 0.00 22.93 0.00 2.8518 > 50,000 100,000 75,000 14 6,717 0.21 99.78 168.05 11,210.06 1.48 98.87 0 11 0.00 78.57 0.00 314.77 0.00 22.93 0.00 2.8119 > 100,000 500,000 300,000 14 6,731 0.21 99.99 126.20 11,336.26 1.11 99.98 3 14 21.43 100.00 1,058.05 1,372.82 77.07 100.00 838.38 12.1120 > 500,000 1 6,732 0.01 100.00 2.03 11,338.30 0.02 100.00 0 14 0.00 100.00 0.00 1,372.82 0.00 100.00 0.00 12.11

T O T A L 6,732 11,338.30 14 1,372.82 12.11






Page 38 of 204

LOSS RATIO


rp RP



CLASS OF BUSINESS : TOTAL FR, IAR, LOP, EQ DATA POSITION FROM : 01/01/2008UNDERWRITING YEAR : 2008 DATA POSITION TO : 15/06/2012PROVINCE : 20 - SULAWESI SELATAN PROCESSING DATE : 15/11/2012


1 0 50 25 5,052 5,052 16.95 16.95 1,478.24 1,478.24 3.63 3.63 39 39 21.67 21.67 2,642.33 2,642.33 17.85 17.85 178.75 178.752 > 50 100 75 5,581 10,633 18.72 35.67 1,267.97 2,746.21 3.11 6.74 15 54 8.33 30.00 264.98 2,907.31 1.79 19.64 20.90 105.873 > 100 200 150 6,276 16,909 21.06 56.73 2,736.17 5,482.38 6.71 13.45 11 65 6.11 36.11 167.03 3,074.34 1.13 20.77 6.10 56.084 > 200 300 250 3,489 20,398 11.71 68.44 2,876.21 8,358.59 7.06 20.51 10 75 5.56 41.67 469.95 3,544.29 3.17 23.95 16.34 42.405 > 300 500 400 3,440 23,838 11.54 79.98 4,908.73 13,267.32 12.05 32.56 7 82 3.89 45.56 250.67 3,794.96 1.69 25.64 5.11 28.606 > 500 750 625 1,778 25,616 5.97 85.94 3,335.73 16,603.05 8.19 40.74 12 94 6.67 52.22 256.99 4,051.95 1.74 27.37 7.70 24.407 > 750 1,000 875 1,062 26,678 3.56 89.51 2,423.85 19,026.89 5.95 46.69 2 96 1.11 53.33 78.18 4,130.13 0.53 27.90 3.23 21.718 > 1,000 1,500 1,250 934 27,612 3.13 92.64 2,893.43 21,920.32 7.10 53.79 8 104 4.44 57.78 56.15 4,186.28 0.38 28.28 1.94 19.109 > 1,500 2,000 1,750 471 28,083 1.58 94.22 1,916.58 23,836.91 4.70 58.49 2 106 1.11 58.89 0.91 4,187.20 0.01 28.29 0.05 17.57

10 > 2,000 2,500 2,250 292 28,375 0.98 95.20 1,280.98 25,117.89 3.14 61.64 9 115 5.00 63.89 276.69 4,463.88 1.87 30.16 21.60 17.7711 > 2,500 3,000 2,750 225 28,600 0.75 95.95 1,301.47 26,419.36 3.19 64.83 4 119 2.22 66.11 70.54 4,534.42 0.48 30.63 5.42 17.1612 > 3,000 4,000 3,500 237 28,837 0.80 96.75 1,422.50 27,841.85 3.49 68.32 0 119 0.00 66.11 0.00 4,534.42 0.00 30.63 0.00 16.2913 > 4,000 5,000 4,500 178 29,015 0.60 97.35 1,186.13 29,027.98 2.91 71.23 2 121 1.11 67.22 3,819.54 8,353.96 25.80 56.44 322.02 28.7814 > 5,000 7,500 6,250 209 29,224 0.70 98.05 1,421.07 30,449.05 3.49 74.72 3 124 1.67 68.89 18.03 8,371.99 0.12 56.56 1.27 27.5015 > 7,500 10,000 8,750 147 29,371 0.49 98.54 1,299.21 31,748.26 3.19 77.91 9 133 5.00 73.89 2,340.64 10,712.64 15.81 72.37 180.16 33.7416 > 10,000 20,000 15,000 162 29,533 0.54 99.08 2,079.29 33,827.55 5.10 83.01 2 135 1.11 75.00 100.42 10,813.05 0.68 73.05 4.83 31.9717 > 20,000 50,000 35,000 125 29,658 0.42 99.50 1,860.25 35,687.79 4.56 87.57 4 139 2.22 77.22 83.42 10,896.47 0.56 73.62 4.48 30.5318 > 50,000 100,000 75,000 58 29,716 0.19 99.70 1,520.37 37,208.16 3.73 91.30 12 151 6.67 83.89 205.25 11,101.72 1.39 75.00 13.50 29.8419 > 100,000 500,000 300,000 68 29,784 0.23 99.93 1,245.30 38,453.46 3.06 94.36 17 168 9.44 93.33 1,781.35 12,883.07 12.03 87.04 143.05 33.5020 > 500,000 22 29,806 0.07 100.00 2,298.65 40,752.11 5.64 100.00 12 180 6.67 100.00 1,918.61 14,801.68 12.96 100.00 83.47 36.32

T O T A L 29,806 40,752.11 180 14,801.68 36.32






Page 39 of 204

LOSS RATIO


rp RP



CLASS OF BUSINESS : TOTAL FR, IAR, LOP, EQ DATA POSITION FROM : 01/01/2008UNDERWRITING YEAR : 2008 DATA POSITION TO : 15/06/2012PROVINCE : 21 - SULAWESI TENGGARA PROCESSING DATE : 15/11/2012


1 0 50 25 690 690 14.69 14.69 150.32 150.32 2.59 2.59 0 0 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.002 > 50 100 75 824 1,514 17.54 32.23 162.23 312.55 2.80 5.39 4 4 19.05 19.05 153.23 153.23 12.77 12.77 94.45 49.023 > 100 200 150 1,011 2,525 21.52 53.75 401.94 714.50 6.93 12.33 4 8 19.05 38.10 306.60 459.82 25.56 38.33 76.28 64.364 > 200 300 250 583 3,108 12.41 66.16 472.41 1,186.91 8.15 20.48 2 10 9.52 47.62 179.05 638.88 14.93 53.25 37.90 53.835 > 300 500 400 602 3,710 12.81 78.97 875.15 2,062.06 15.10 35.58 2 12 9.52 57.14 8.88 647.76 0.74 53.99 1.02 31.416 > 500 750 625 328 4,038 6.98 85.95 708.04 2,770.10 12.22 47.79 0 12 0.00 57.14 0.00 647.76 0.00 53.99 0.00 23.387 > 750 1,000 875 216 4,254 4.60 90.55 603.91 3,374.01 10.42 58.21 3 15 14.29 71.43 106.33 754.09 8.86 62.86 17.61 22.358 > 1,000 1,500 1,250 183 4,437 3.90 94.44 651.82 4,025.83 11.25 69.46 0 15 0.00 71.43 0.00 754.09 0.00 62.86 0.00 18.739 > 1,500 2,000 1,750 79 4,516 1.68 96.13 390.29 4,416.12 6.73 76.19 0 15 0.00 71.43 0.00 754.09 0.00 62.86 0.00 17.08

10 > 2,000 2,500 2,250 37 4,553 0.79 96.91 162.89 4,579.01 2.81 79.00 5 20 23.81 95.24 445.60 1,199.69 37.14 100.00 273.55 26.2011 > 2,500 3,000 2,750 15 4,568 0.32 97.23 98.14 4,677.15 1.69 80.70 0 20 0.00 95.24 0.00 1,199.69 0.00 100.00 0.00 25.6512 > 3,000 4,000 3,500 29 4,597 0.62 97.85 244.15 4,921.30 4.21 84.91 1 21 4.76 100.00 0.00 1,199.69 0.00 100.00 0.00 24.3813 > 4,000 5,000 4,500 32 4,629 0.68 98.53 169.45 5,090.75 2.92 87.83 0 21 0.00 100.00 0.00 1,199.69 0.00 100.00 0.00 23.5714 > 5,000 7,500 6,250 24 4,653 0.51 99.04 119.46 5,210.21 2.06 89.89 0 21 0.00 100.00 0.00 1,199.69 0.00 100.00 0.00 23.0315 > 7,500 10,000 8,750 3 4,656 0.06 99.11 43.94 5,254.16 0.76 90.65 0 21 0.00 100.00 0.00 1,199.69 0.00 100.00 0.00 22.8316 > 10,000 20,000 15,000 22 4,678 0.47 99.57 143.81 5,397.97 2.48 93.13 0 21 0.00 100.00 0.00 1,199.69 0.00 100.00 0.00 22.2217 > 20,000 50,000 35,000 14 4,692 0.30 99.87 271.97 5,669.94 4.69 97.83 0 21 0.00 100.00 0.00 1,199.69 0.00 100.00 0.00 21.1618 > 50,000 100,000 75,000 3 4,695 0.06 99.94 49.60 5,719.54 0.86 98.68 0 21 0.00 100.00 0.00 1,199.69 0.00 100.00 0.00 20.9819 > 100,000 500,000 300,000 1 4,696 0.02 99.96 1.27 5,720.81 0.02 98.70 0 21 0.00 100.00 0.00 1,199.69 0.00 100.00 0.00 20.9720 > 500,000 2 4,698 0.04 100.00 75.10 5,795.91 1.30 100.00 0 21 0.00 100.00 0.00 1,199.69 0.00 100.00 0.00 20.70

T O T A L 4,698 5,795.91 21 1,199.69 20.70






Page 40 of 204

LOSS RATIO


rp RP



CLASS OF BUSINESS : TOTAL FR, IAR, LOP, EQ DATA POSITION FROM : 01/01/2008UNDERWRITING YEAR : 2008 DATA POSITION TO : 15/06/2012PROVINCE : 22 - BALI PROCESSING DATE : 15/11/2012


1 0 50 25 3,615 3,615 15.09 15.09 2,092.14 2,092.14 4.86 4.86 29 29 6.50 6.50 620.51 620.51 5.67 5.67 29.66 29.662 > 50 100 75 3,028 6,643 12.64 27.73 716.85 2,808.99 1.67 6.53 3 32 0.67 7.17 0.00 620.51 0.00 5.67 0.00 22.093 > 100 200 150 3,509 10,152 14.65 42.38 1,151.10 3,960.09 2.68 9.20 6 38 1.35 8.52 91.93 712.44 0.84 6.51 7.99 17.994 > 200 300 250 2,465 12,617 10.29 52.67 1,339.18 5,299.27 3.11 12.32 13 51 2.91 11.43 173.00 885.44 1.58 8.09 12.92 16.715 > 300 500 400 2,797 15,414 11.68 64.35 2,507.10 7,806.38 5.83 18.14 7 58 1.57 13.00 396.79 1,282.23 3.63 11.72 15.83 16.436 > 500 750 625 1,739 17,153 7.26 71.61 4,998.07 12,804.44 11.62 29.76 10 68 2.24 15.25 785.49 2,067.72 7.18 18.90 15.72 16.157 > 750 1,000 875 1,578 18,731 6.59 78.20 2,847.06 15,651.50 6.62 36.38 36 104 8.07 23.32 1,464.43 3,532.14 13.38 32.28 51.44 22.578 > 1,000 1,500 1,250 1,390 20,121 5.80 84.00 3,108.46 18,759.96 7.22 43.60 21 125 4.71 28.03 310.65 3,842.79 2.84 35.12 9.99 20.489 > 1,500 2,000 1,750 934 21,055 3.90 87.90 2,646.01 21,405.97 6.15 49.75 56 181 12.56 40.58 755.34 4,598.13 6.90 42.02 28.55 21.48

10 > 2,000 2,500 2,250 522 21,577 2.18 90.08 1,863.08 23,269.05 4.33 54.08 22 203 4.93 45.52 266.62 4,864.75 2.44 44.46 14.31 20.9111 > 2,500 3,000 2,750 389 21,966 1.62 91.70 1,486.19 24,755.24 3.45 57.53 7 210 1.57 47.09 43.49 4,908.24 0.40 44.86 2.93 19.8312 > 3,000 4,000 3,500 466 22,432 1.95 93.65 2,388.02 27,143.25 5.55 63.08 32 242 7.17 54.26 502.29 5,410.54 4.59 49.45 21.03 19.9313 > 4,000 5,000 4,500 263 22,695 1.10 94.74 1,575.91 28,719.16 3.66 66.75 6 248 1.35 55.61 40.18 5,450.72 0.37 49.81 2.55 18.9814 > 5,000 7,500 6,250 358 23,053 1.49 96.24 2,665.30 31,384.45 6.19 72.94 16 264 3.59 59.19 49.24 5,499.96 0.45 50.26 1.85 17.5215 > 7,500 10,000 8,750 181 23,234 0.76 96.99 1,736.25 33,120.71 4.04 76.98 0 264 0.00 59.19 0.00 5,499.96 0.00 50.26 0.00 16.6116 > 10,000 20,000 15,000 308 23,542 1.29 98.28 3,564.40 36,685.11 8.28 85.26 40 304 8.97 68.16 1,585.74 7,085.70 14.49 64.76 44.49 19.3117 > 20,000 50,000 35,000 211 23,753 0.88 99.16 2,667.25 39,352.36 6.20 91.46 31 335 6.95 75.11 356.29 7,441.99 3.26 68.01 13.36 18.9118 > 50,000 100,000 75,000 74 23,827 0.31 99.47 1,038.73 40,391.09 2.41 93.87 28 363 6.28 81.39 1,048.81 8,490.80 9.59 77.60 100.97 21.0219 > 100,000 500,000 300,000 80 23,907 0.33 99.80 1,095.19 41,486.28 2.55 96.42 37 400 8.30 89.69 1,422.80 9,913.60 13.00 90.60 129.91 23.9020 > 500,000 47 23,954 0.20 100.00 1,541.05 43,027.33 3.58 100.00 46 446 10.31 100.00 1,028.33 10,941.93 9.40 100.00 66.73 25.43

T O T A L 23,954 43,027.33 446 10,941.93 25.43






Page 41 of 204

LOSS RATIO


rp RP



CLASS OF BUSINESS : TOTAL FR, IAR, LOP, EQ DATA POSITION FROM : 01/01/2008UNDERWRITING YEAR : 2008 DATA POSITION TO : 15/06/2012PROVINCE : 23 - NUSA TENGGARA BARAT PROCESSING DATE : 15/11/2012


1 0 50 25 1,113 1,113 17.08 17.08 299.71 299.71 3.73 3.73 0 0 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.002 > 50 100 75 1,338 2,451 20.53 37.62 363.45 663.16 4.52 8.24 2 2 0.88 0.88 7.56 7.56 0.41 0.41 2.08 1.143 > 100 200 150 1,442 3,893 22.13 59.75 707.23 1,370.39 8.79 17.03 4 6 1.75 2.63 92.27 99.83 4.97 5.38 13.05 7.284 > 200 300 250 756 4,649 11.60 71.35 619.35 1,989.74 7.70 24.73 11 17 4.82 7.46 55.72 155.55 3.00 8.38 9.00 7.825 > 300 500 400 663 5,312 10.17 81.52 868.61 2,858.35 10.80 35.53 3 20 1.32 8.77 172.73 328.28 9.30 17.68 19.89 11.486 > 500 750 625 376 5,688 5.77 87.29 730.63 3,588.99 9.08 44.61 14 34 6.14 14.91 25.31 353.59 1.36 19.04 3.46 9.857 > 750 1,000 875 223 5,911 3.42 90.72 617.18 4,206.17 7.67 52.28 6 40 2.63 17.54 14.67 368.26 0.79 19.83 2.38 8.768 > 1,000 1,500 1,250 199 6,110 3.05 93.77 538.80 4,744.97 6.70 58.98 0 40 0.00 17.54 0.00 368.26 0.00 19.83 0.00 7.769 > 1,500 2,000 1,750 103 6,213 1.58 95.35 391.14 5,136.11 4.86 63.84 9 49 3.95 21.49 49.26 417.52 2.65 22.48 12.59 8.13

10 > 2,000 2,500 2,250 44 6,257 0.68 96.03 184.47 5,320.58 2.29 66.14 0 49 0.00 21.49 0.00 417.52 0.00 22.48 0.00 7.8511 > 2,500 3,000 2,750 51 6,308 0.78 96.81 307.35 5,627.92 3.82 69.96 0 49 0.00 21.49 0.00 417.52 0.00 22.48 0.00 7.4212 > 3,000 4,000 3,500 53 6,361 0.81 97.62 329.72 5,957.64 4.10 74.06 0 49 0.00 21.49 0.00 417.52 0.00 22.48 0.00 7.0113 > 4,000 5,000 4,500 41 6,402 0.63 98.25 394.95 6,352.59 4.91 78.96 0 49 0.00 21.49 0.00 417.52 0.00 22.48 0.00 6.5714 > 5,000 7,500 6,250 40 6,442 0.61 98.86 385.05 6,737.65 4.79 83.75 0 49 0.00 21.49 0.00 417.52 0.00 22.48 0.00 6.2015 > 7,500 10,000 8,750 14 6,456 0.21 99.08 122.51 6,860.16 1.52 85.27 3 52 1.32 22.81 248.35 665.87 13.37 35.86 202.72 9.7116 > 10,000 20,000 15,000 31 6,487 0.48 99.55 902.36 7,762.51 11.22 96.49 166 218 72.81 95.61 1,138.33 1,804.20 61.30 97.16 126.15 23.2417 > 20,000 50,000 35,000 10 6,497 0.15 99.71 100.50 7,863.02 1.25 97.74 4 222 1.75 97.37 19.79 1,823.99 1.07 98.23 19.69 23.2018 > 50,000 100,000 75,000 10 6,507 0.15 99.86 86.83 7,949.85 1.08 98.82 6 228 2.63 100.00 32.90 1,856.89 1.77 100.00 37.89 23.3619 > 100,000 500,000 300,000 7 6,514 0.11 99.97 74.83 8,024.68 0.93 99.75 0 228 0.00 100.00 0.00 1,856.89 0.00 100.00 0.00 23.1420 > 500,000 2 6,516 0.03 100.00 20.21 8,044.88 0.25 100.00 0 228 0.00 100.00 0.00 1,856.89 0.00 100.00 0.00 23.08

T O T A L 6,516 8,044.88 228 1,856.89 23.08






Page 42 of 204

LOSS RATIO


rp RP



CLASS OF BUSINESS : TOTAL FR, IAR, LOP, EQ DATA POSITION FROM : 01/01/2008UNDERWRITING YEAR : 2008 DATA POSITION TO : 15/06/2012PROVINCE : 24 - NUSA TENGGARA TIMUR PROCESSING DATE : 15/11/2012


1 0 50 25 724 724 14.45 14.45 154.59 154.59 1.98 1.98 0 0 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.002 > 50 100 75 836 1,560 16.69 31.14 243.38 397.97 3.12 5.10 0 0 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.003 > 100 200 150 1,026 2,586 20.48 51.63 531.14 929.10 6.80 11.90 2 2 16.67 16.67 90.70 90.70 41.05 41.05 17.08 9.764 > 200 300 250 579 3,165 11.56 63.19 537.94 1,467.04 6.89 18.79 0 2 0.00 16.67 0.00 90.70 0.00 41.05 0.00 6.185 > 300 500 400 622 3,787 12.42 75.60 1,058.08 2,525.12 13.55 32.33 1 3 8.33 25.00 0.00 90.70 0.00 41.05 0.00 3.596 > 500 750 625 443 4,230 8.84 84.45 1,009.95 3,535.07 12.93 45.27 0 3 0.00 25.00 0.00 90.70 0.00 41.05 0.00 2.577 > 750 1,000 875 248 4,478 4.95 89.40 818.62 4,353.69 10.48 55.75 0 3 0.00 25.00 0.00 90.70 0.00 41.05 0.00 2.088 > 1,000 1,500 1,250 194 4,672 3.87 93.27 852.71 5,206.40 10.92 66.67 2 5 16.67 41.67 27.63 118.32 12.50 53.56 3.24 2.279 > 1,500 2,000 1,750 111 4,783 2.22 95.49 624.76 5,831.15 8.00 74.67 0 5 0.00 41.67 0.00 118.32 0.00 53.56 0.00 2.03

10 > 2,000 2,500 2,250 61 4,844 1.22 96.71 345.46 6,176.61 4.42 79.09 2 7 16.67 58.33 15.61 133.93 7.07 60.62 4.52 2.1711 > 2,500 3,000 2,750 39 4,883 0.78 97.48 219.18 6,395.79 2.81 81.90 0 7 0.00 58.33 0.00 133.93 0.00 60.62 0.00 2.0912 > 3,000 4,000 3,500 38 4,921 0.76 98.24 329.33 6,725.12 4.22 86.12 0 7 0.00 58.33 0.00 133.93 0.00 60.62 0.00 1.9913 > 4,000 5,000 4,500 22 4,943 0.44 98.68 156.47 6,881.59 2.00 88.12 0 7 0.00 58.33 0.00 133.93 0.00 60.62 0.00 1.9514 > 5,000 7,500 6,250 33 4,976 0.66 99.34 187.14 7,068.73 2.40 90.52 0 7 0.00 58.33 0.00 133.93 0.00 60.62 0.00 1.8915 > 7,500 10,000 8,750 8 4,984 0.16 99.50 43.58 7,112.31 0.56 91.07 2 9 16.67 75.00 16.15 150.09 7.31 67.93 37.06 2.1116 > 10,000 20,000 15,000 11 4,995 0.22 99.72 89.50 7,201.81 1.15 92.22 0 9 0.00 75.00 0.00 150.09 0.00 67.93 0.00 2.0817 > 20,000 50,000 35,000 9 5,004 0.18 99.90 218.40 7,420.21 2.80 95.02 0 9 0.00 75.00 0.00 150.09 0.00 67.93 0.00 2.0218 > 50,000 100,000 75,000 3 5,007 0.06 99.96 391.08 7,811.29 5.01 100.02 3 12 25.00 100.00 70.85 220.93 32.07 100.00 18.12 2.8319 > 100,000 500,000 300,000 1 5,008 0.02 99.98 (1.39) 7,809.91 (0.02) 100.01 0 12 0.00 100.00 0.00 220.93 0.00 100.00 0.00 2.8320 > 500,000 1 5,009 0.02 100.00 (0.53) 7,809.37 (0.01) 100.00 0 12 0.00 100.00 0.00 220.93 0.00 100.00 0.00 2.83

T O T A L 5,009 7,809.37 12 220.93 2.83






Page 43 of 204

LOSS RATIO


rp RP



CLASS OF BUSINESS : TOTAL FR, IAR, LOP, EQ DATA POSITION FROM : 01/01/2008UNDERWRITING YEAR : 2008 DATA POSITION TO : 15/06/2012PROVINCE : 25 - MALUKU PROCESSING DATE : 15/11/2012


1 0 50 25 178 178 10.54 10.54 53.57 53.57 1.60 1.60 0 0 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.002 > 50 100 75 297 475 17.58 28.12 82.80 136.37 2.47 4.06 0 0 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.003 > 100 200 150 298 773 17.64 45.77 183.31 319.68 5.46 9.53 0 0 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.004 > 200 300 250 185 958 10.95 56.72 162.20 481.88 4.83 14.36 0 0 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.005 > 300 500 400 220 1,178 13.03 69.75 387.63 869.51 11.55 25.91 0 0 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.006 > 500 750 625 116 1,294 6.87 76.61 268.46 1,137.97 8.00 33.92 0 0 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.007 > 750 1,000 875 108 1,402 6.39 83.01 382.38 1,520.35 11.40 45.31 0 0 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.008 > 1,000 1,500 1,250 97 1,499 5.74 88.75 443.73 1,964.07 13.22 58.54 0 0 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.009 > 1,500 2,000 1,750 44 1,543 2.61 91.36 237.61 2,201.68 7.08 65.62 0 0 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00

10 > 2,000 2,500 2,250 26 1,569 1.54 92.90 151.24 2,352.91 4.51 70.12 0 0 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.0011 > 2,500 3,000 2,750 24 1,593 1.42 94.32 148.36 2,501.28 4.42 74.55 0 0 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.0012 > 3,000 4,000 3,500 17 1,610 1.01 95.32 92.03 2,593.31 2.74 77.29 0 0 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.0013 > 4,000 5,000 4,500 14 1,624 0.83 96.15 176.24 2,769.55 5.25 82.54 0 0 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.0014 > 5,000 7,500 6,250 17 1,641 1.01 97.16 184.32 2,953.87 5.49 88.03 0 0 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.0015 > 7,500 10,000 8,750 11 1,652 0.65 97.81 98.65 3,052.52 2.94 90.98 0 0 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.0016 > 10,000 20,000 15,000 22 1,674 1.30 99.11 186.40 3,238.91 5.56 96.53 0 0 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.0017 > 20,000 50,000 35,000 10 1,684 0.59 99.70 90.65 3,329.57 2.70 99.23 0 0 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.0018 > 50,000 100,000 75,000 1 1,685 0.06 99.76 11.45 3,341.02 0.34 99.57 0 0 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.0019 > 100,000 500,000 300,000 2 1,687 0.12 99.88 0.99 3,342.00 0.03 99.60 0 0 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.0020 > 500,000 2 1,689 0.12 100.00 13.33 3,355.33 0.40 100.00 0 0 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00

T O T A L 1,689 3,355.33 0 0.00 0.00






Page 44 of 204

LOSS RATIO


rp RP



CLASS OF BUSINESS : TOTAL FR, IAR, LOP, EQ DATA POSITION FROM : 01/01/2008UNDERWRITING YEAR : 2008 DATA POSITION TO : 15/06/2012PROVINCE : 26 - IRIAN JAYA PROCESSING DATE : 15/11/2012


1 0 50 25 704 704 13.10 13.10 257.90 257.90 2.26 2.26 13 13 36.11 36.11 1,992.96 1,992.96 65.59 65.59 772.77 772.772 > 50 100 75 642 1,346 11.95 25.06 170.59 428.49 1.50 3.76 2 15 5.56 41.67 50.72 2,043.68 1.67 67.26 29.73 476.953 > 100 200 150 974 2,320 18.13 43.19 435.72 864.20 3.83 7.59 6 21 16.67 58.33 150.80 2,194.48 4.96 72.23 34.61 253.934 > 200 300 250 700 3,020 13.03 56.22 606.64 1,470.85 5.33 12.91 3 24 8.33 66.67 237.78 2,432.26 7.83 80.05 39.20 165.365 > 300 500 400 758 3,778 14.11 70.33 1,104.13 2,574.98 9.69 22.61 8 32 22.22 88.89 512.47 2,944.73 16.87 96.92 46.41 114.366 > 500 750 625 443 4,221 8.25 78.57 1,134.55 3,709.52 9.96 32.57 0 32 0.00 88.89 0.00 2,944.73 0.00 96.92 0.00 79.387 > 750 1,000 875 306 4,527 5.70 84.27 1,118.27 4,827.79 9.82 42.38 0 32 0.00 88.89 0.00 2,944.73 0.00 96.92 0.00 61.008 > 1,000 1,500 1,250 261 4,788 4.86 89.13 1,328.07 6,155.87 11.66 54.04 0 32 0.00 88.89 0.00 2,944.73 0.00 96.92 0.00 47.849 > 1,500 2,000 1,750 157 4,945 2.92 92.05 956.11 7,111.98 8.39 62.44 0 32 0.00 88.89 0.00 2,944.73 0.00 96.92 0.00 41.41

10 > 2,000 2,500 2,250 88 5,033 1.64 93.69 660.20 7,772.18 5.80 68.23 0 32 0.00 88.89 0.00 2,944.73 0.00 96.92 0.00 37.8911 > 2,500 3,000 2,750 63 5,096 1.17 94.86 480.79 8,252.96 4.22 72.45 0 32 0.00 88.89 0.00 2,944.73 0.00 96.92 0.00 35.6812 > 3,000 4,000 3,500 79 5,175 1.47 96.33 638.37 8,891.34 5.60 78.06 2 34 5.56 94.44 22.69 2,967.41 0.75 97.67 3.55 33.3713 > 4,000 5,000 4,500 39 5,214 0.73 97.06 503.73 9,395.07 4.42 82.48 0 34 0.00 94.44 0.00 2,967.41 0.00 97.67 0.00 31.5814 > 5,000 7,500 6,250 60 5,274 1.12 98.18 733.83 10,128.90 6.44 88.92 0 34 0.00 94.44 0.00 2,967.41 0.00 97.67 0.00 29.3015 > 7,500 10,000 8,750 25 5,299 0.47 98.64 441.45 10,570.35 3.88 92.80 0 34 0.00 94.44 0.00 2,967.41 0.00 97.67 0.00 28.0716 > 10,000 20,000 15,000 31 5,330 0.58 99.22 302.50 10,872.85 2.66 95.45 0 34 0.00 94.44 0.00 2,967.41 0.00 97.67 0.00 27.2917 > 20,000 50,000 35,000 28 5,358 0.52 99.74 252.66 11,125.51 2.22 97.67 0 34 0.00 94.44 0.00 2,967.41 0.00 97.67 0.00 26.6718 > 50,000 100,000 75,000 5 5,363 0.09 99.83 98.54 11,224.05 0.87 98.54 2 36 5.56 100.00 70.94 3,038.35 2.33 100.00 71.99 27.0719 > 100,000 500,000 300,000 9 5,372 0.17 100.00 166.72 11,390.77 1.46 100.00 0 36 0.00 100.00 0.00 3,038.35 0.00 100.00 0.00 26.6720 > 500,000 0 5,372 0.00 100.00 0.00 11,390.77 0.00 100.00 0 36 0.00 100.00 0.00 3,038.35 0.00 100.00 0.00 26.67

T O T A L 5,372 11,390.77 36 3,038.35 26.67

Page 45 of 204

LOSS RATIO


rp RP







CLASS OF BUSINESS : TOTAL FR, IAR, LOP, EQ DATA POSITION FROM : 01/01/2008UNDERWRITING YEAR : 2008 DATA POSITION TO : 15/06/2012PROVINCE : 27 - MALUKU UTARA PROCESSING DATE : 15/11/2012


1 0 50 25 132 132 11.27 11.27 28.09 28.09 0.84 0.84 0 0 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.002 > 50 100 75 164 296 14.01 25.28 36.23 64.32 1.09 1.93 0 0 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.003 > 100 200 150 211 507 18.02 43.30 119.32 183.64 3.58 5.51 0 0 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.004 > 200 300 250 85 592 7.26 50.56 83.19 266.82 2.50 8.01 0 0 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.005 > 300 500 400 127 719 10.85 61.40 202.33 469.15 6.07 14.08 0 0 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.006 > 500 750 625 100 819 8.54 69.94 251.74 720.89 7.56 21.64 0 0 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.007 > 750 1,000 875 95 914 8.11 78.05 363.41 1,084.30 10.91 32.55 0 0 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.008 > 1,000 1,500 1,250 93 1,007 7.94 85.99 463.32 1,547.62 13.91 46.45 0 0 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.009 > 1,500 2,000 1,750 59 1,066 5.04 91.03 419.84 1,967.46 12.60 59.05 2 2 100.00 100.00 15.64 15.64 100.00 100.00 3.72 0.79

10 > 2,000 2,500 2,250 34 1,100 2.90 93.94 282.63 2,250.09 8.48 67.54 0 2 0.00 100.00 0.00 15.64 0.00 100.00 0.00 0.6911 > 2,500 3,000 2,750 8 1,108 0.68 94.62 72.01 2,322.10 2.16 69.70 0 2 0.00 100.00 0.00 15.64 0.00 100.00 0.00 0.6712 > 3,000 4,000 3,500 16 1,124 1.37 95.99 157.19 2,479.29 4.72 74.42 0 2 0.00 100.00 0.00 15.64 0.00 100.00 0.00 0.6313 > 4,000 5,000 4,500 16 1,140 1.37 97.35 165.88 2,645.17 4.98 79.40 0 2 0.00 100.00 0.00 15.64 0.00 100.00 0.00 0.5914 > 5,000 7,500 6,250 15 1,155 1.28 98.63 206.11 2,851.28 6.19 85.58 0 2 0.00 100.00 0.00 15.64 0.00 100.00 0.00 0.5515 > 7,500 10,000 8,750 3 1,158 0.26 98.89 72.21 2,923.48 2.17 87.75 0 2 0.00 100.00 0.00 15.64 0.00 100.00 0.00 0.5316 > 10,000 20,000 15,000 4 1,162 0.34 99.23 69.22 2,992.70 2.08 89.83 0 2 0.00 100.00 0.00 15.64 0.00 100.00 0.00 0.5217 > 20,000 50,000 35,000 1 1,163 0.09 99.32 2.88 2,995.58 0.09 89.91 0 2 0.00 100.00 0.00 15.64 0.00 100.00 0.00 0.5218 > 50,000 100,000 75,000 1 1,164 0.09 99.40 18.78 3,014.36 0.56 90.48 0 2 0.00 100.00 0.00 15.64 0.00 100.00 0.00 0.5219 > 100,000 500,000 300,000 7 1,171 0.60 100.00 317.25 3,331.62 9.52 100.00 0 2 0.00 100.00 0.00 15.64 0.00 100.00 0.00 0.4720 > 500,000 0 1,171 0.00 100.00 0.00 3,331.62 0.00 100.00 0 2 0.00 100.00 0.00 15.64 0.00 100.00 0.00 0.47

T O T A L 1,171 3,331.62 2 15.64 0.47

Page 46 of 204

LOSS RATIO


rp RP







CLASS OF BUSINESS : TOTAL FR, IAR, LOP, EQ DATA POSITION FROM : 01/01/2008UNDERWRITING YEAR : 2008 DATA POSITION TO : 15/06/2012PROVINCE : 28 - IRIAN JAYA BARAT PROCESSING DATE : 15/11/2012


1 0 50 25 296 296 13.86 13.86 152.16 152.16 4.33 4.33 2 2 9.52 9.52 0.00 0.00 0.00 0.00 0.00 0.002 > 50 100 75 344 640 16.11 29.98 57.72 209.88 1.64 5.97 2 4 9.52 19.05 100.00 100.00 5.91 5.91 173.26 47.653 > 100 200 150 505 1,145 23.65 53.63 163.30 373.17 4.65 10.62 4 8 19.05 38.10 8.73 108.73 0.52 6.43 5.35 29.144 > 200 300 250 232 1,377 10.87 64.50 147.79 520.96 4.21 14.83 0 8 0.00 38.10 0.00 108.73 0.00 6.43 0.00 20.875 > 300 500 400 234 1,611 10.96 75.46 317.56 838.52 9.04 23.87 3 11 14.29 52.38 85.03 193.77 5.03 11.45 26.78 23.116 > 500 750 625 152 1,763 7.12 82.58 382.13 1,220.65 10.88 34.74 0 11 0.00 52.38 0.00 193.77 0.00 11.45 0.00 15.877 > 750 1,000 875 109 1,872 5.11 87.68 344.88 1,565.53 9.82 44.56 0 11 0.00 52.38 0.00 193.77 0.00 11.45 0.00 12.388 > 1,000 1,500 1,250 60 1,932 2.81 90.49 265.17 1,830.70 7.55 52.10 0 11 0.00 52.38 0.00 193.77 0.00 11.45 0.00 10.589 > 1,500 2,000 1,750 66 1,998 3.09 93.58 319.01 2,149.71 9.08 61.18 0 11 0.00 52.38 0.00 193.77 0.00 11.45 0.00 9.01

10 > 2,000 2,500 2,250 22 2,020 1.03 94.61 142.68 2,292.39 4.06 65.24 2 13 9.52 61.90 102.79 296.56 6.07 17.53 72.04 12.9411 > 2,500 3,000 2,750 24 2,044 1.12 95.74 197.11 2,489.50 5.61 70.85 0 13 0.00 61.90 0.00 296.56 0.00 17.53 0.00 11.9112 > 3,000 4,000 3,500 20 2,064 0.94 96.67 155.50 2,645.00 4.43 75.28 4 17 19.05 80.95 113.38 409.93 6.70 24.23 72.91 15.5013 > 4,000 5,000 4,500 14 2,078 0.66 97.33 146.06 2,791.06 4.16 79.44 0 17 0.00 80.95 0.00 409.93 0.00 24.23 0.00 14.6914 > 5,000 7,500 6,250 18 2,096 0.84 98.17 118.74 2,909.79 3.38 82.82 0 17 0.00 80.95 0.00 409.93 0.00 24.23 0.00 14.0915 > 7,500 10,000 8,750 11 2,107 0.52 98.69 151.66 3,061.45 4.32 87.13 0 17 0.00 80.95 0.00 409.93 0.00 24.23 0.00 13.3916 > 10,000 20,000 15,000 14 2,121 0.66 99.34 279.14 3,340.59 7.94 95.08 2 19 9.52 90.48 759.88 1,169.82 44.91 69.13 272.23 35.0217 > 20,000 50,000 35,000 7 2,128 0.33 99.67 123.97 3,464.56 3.53 98.61 2 21 9.52 100.00 522.27 1,692.08 30.87 100.00 421.28 48.8418 > 50,000 100,000 75,000 3 2,131 0.14 99.81 42.00 3,506.56 1.20 99.80 0 21 0.00 100.00 0.00 1,692.08 0.00 100.00 0.00 48.2519 > 100,000 500,000 300,000 1 2,132 0.05 99.86 2.68 3,509.24 0.08 99.88 0 21 0.00 100.00 0.00 1,692.08 0.00 100.00 0.00 48.2220 > 500,000 3 2,135 0.14 100.00 4.32 3,513.56 0.12 100.00 0 21 0.00 100.00 0.00 1,692.08 0.00 100.00 0.00 48.16

T O T A L 2,135 3,513.56 21 1,692.08 48.16






Page 47 of 204

LOSS RATIO


rp RP



CLASS OF BUSINESS : TOTAL FR, IAR, LOP, EQ DATA POSITION FROM : 01/01/2008UNDERWRITING YEAR : 2008 DATA POSITION TO : 15/06/2012PROVINCE : 29 - BANTEN PROCESSING DATE : 15/11/2012


1 0 50 25 7,136 7,136 12.70 12.70 8,531.65 8,531.65 8.15 8.15 79 79 9.40 9.40 6,080.82 6,080.82 4.11 4.11 71.27 71.272 > 50 100 75 7,772 14,908 13.83 26.52 1,704.44 10,236.09 1.63 9.78 23 102 2.74 12.14 429.45 6,510.26 0.29 4.40 25.20 63.603 > 100 200 150 10,761 25,669 19.15 45.67 3,488.93 13,725.02 3.33 13.11 31 133 3.69 15.83 345.16 6,855.42 0.23 4.63 9.89 49.954 > 200 300 250 7,247 32,916 12.89 58.57 4,080.75 17,805.77 3.90 17.01 26 159 3.10 18.93 724.75 7,580.17 0.49 5.12 17.76 42.575 > 300 500 400 7,580 40,496 13.49 72.05 5,656.90 23,462.67 5.40 22.41 40 199 4.76 23.69 9,381.56 16,961.73 6.34 11.46 165.84 72.296 > 500 750 625 3,710 44,206 6.60 78.65 4,328.42 27,791.09 4.13 26.54 36 235 4.29 27.98 720.86 17,682.59 0.49 11.94 16.65 63.637 > 750 1,000 875 2,301 46,507 4.09 82.75 3,726.00 31,517.09 3.56 30.10 35 270 4.17 32.14 3,882.38 21,564.96 2.62 14.56 104.20 68.428 > 1,000 1,500 1,250 1,864 48,371 3.32 86.06 4,178.92 35,696.01 3.99 34.09 29 299 3.45 35.60 555.38 22,120.34 0.38 14.94 13.29 61.979 > 1,500 2,000 1,750 1,116 49,487 1.99 88.05 3,516.28 39,212.29 3.36 37.45 12 311 1.43 37.02 1,495.84 23,616.18 1.01 15.95 42.54 60.23

10 > 2,000 2,500 2,250 680 50,167 1.21 89.26 2,544.88 41,757.17 2.43 39.88 17 328 2.02 39.05 524.73 24,140.91 0.35 16.30 20.62 57.8111 > 2,500 3,000 2,750 618 50,785 1.10 90.36 2,584.31 44,341.48 2.47 42.35 23 351 2.74 41.79 635.33 24,776.24 0.43 16.73 24.58 55.8812 > 3,000 4,000 3,500 715 51,500 1.27 91.63 3,701.84 48,043.31 3.54 45.89 20 371 2.38 44.17 1,510.99 26,287.23 1.02 17.75 40.82 54.7213 > 4,000 5,000 4,500 565 52,065 1.01 92.64 3,517.86 51,561.17 3.36 49.25 14 385 1.67 45.83 855.69 27,142.92 0.58 18.33 24.32 52.6414 > 5,000 7,500 6,250 779 52,844 1.39 94.02 5,933.16 57,494.33 5.67 54.91 44 429 5.24 51.07 3,281.73 30,424.65 2.22 20.55 55.31 52.9215 > 7,500 10,000 8,750 504 53,348 0.90 94.92 5,066.66 62,560.99 4.84 59.75 30 459 3.57 54.64 1,318.37 31,743.02 0.89 21.44 26.02 50.7416 > 10,000 20,000 15,000 897 54,245 1.60 96.51 11,071.19 73,632.18 10.57 70.33 88 547 10.48 65.12 25,745.70 57,488.72 17.39 38.83 232.55 78.0817 > 20,000 50,000 35,000 831 55,076 1.48 97.99 14,804.18 88,436.37 14.14 84.47 92 639 10.95 76.07 473.99 57,962.71 0.32 39.15 3.20 65.5418 > 50,000 100,000 75,000 391 55,467 0.70 98.69 6,516.91 94,953.28 6.22 90.69 64 703 7.62 83.69 8,006.59 65,969.31 5.41 44.55 122.86 69.4819 > 100,000 500,000 300,000 557 56,024 0.99 99.68 4,673.64 99,626.91 4.46 95.16 64 767 7.62 91.31 3,571.87 69,541.18 2.41 46.97 76.43 69.8020 > 500,000 180 56,204 0.32 100.00 5,072.68 104,699.59 4.84 100.00 73 840 8.69 100.00 78,526.39 148,067.56 53.03 100.00 1,548.03 141.42

T O T A L 56,204 104,699.59 840 148,067.56 141.42






Page 48 of 204

LOSS RATIO


rp RP



CLASS OF BUSINESS : TOTAL FR, IAR, LOP, EQ DATA POSITION FROM : 01/01/2008UNDERWRITING YEAR : 2008 DATA POSITION TO : 15/06/2012PROVINCE : 30 - BANGKA BELITUNG PROCESSING DATE : 15/11/2012


1 0 50 25 304 304 11.88 11.88 262.11 262.11 5.95 5.95 7 7 24.14 24.14 407.55 407.55 33.89 33.89 155.48 155.482 > 50 100 75 342 646 13.36 25.23 71.22 333.33 1.62 7.57 3 10 10.34 34.48 249.73 657.27 20.77 54.66 350.66 197.183 > 100 200 150 405 1,051 15.82 41.05 159.50 492.83 3.62 11.19 0 10 0.00 34.48 0.00 657.27 0.00 54.66 0.00 133.374 > 200 300 250 288 1,339 11.25 52.30 185.86 678.69 4.22 15.41 0 10 0.00 34.48 0.00 657.27 0.00 54.66 0.00 96.845 > 300 500 400 349 1,688 13.63 65.94 399.58 1,078.27 9.07 24.49 0 10 0.00 34.48 0.00 657.27 0.00 54.66 0.00 60.966 > 500 750 625 262 1,950 10.23 76.17 398.23 1,476.50 9.04 33.53 0 10 0.00 34.48 0.00 657.27 0.00 54.66 0.00 44.527 > 750 1,000 875 171 2,121 6.68 82.85 375.07 1,851.57 8.52 42.05 0 10 0.00 34.48 0.00 657.27 0.00 54.66 0.00 35.508 > 1,000 1,500 1,250 133 2,254 5.20 88.05 365.65 2,217.22 8.30 50.35 0 10 0.00 34.48 0.00 657.27 0.00 54.66 0.00 29.649 > 1,500 2,000 1,750 63 2,317 2.46 90.51 266.66 2,483.88 6.06 56.41 0 10 0.00 34.48 0.00 657.27 0.00 54.66 0.00 26.46

10 > 2,000 2,500 2,250 37 2,354 1.45 91.95 157.84 2,641.72 3.58 59.99 0 10 0.00 34.48 0.00 657.27 0.00 54.66 0.00 24.8811 > 2,500 3,000 2,750 24 2,378 0.94 92.89 142.37 2,784.09 3.23 63.23 0 10 0.00 34.48 0.00 657.27 0.00 54.66 0.00 23.6112 > 3,000 4,000 3,500 23 2,401 0.90 93.79 108.70 2,892.78 2.47 65.69 0 10 0.00 34.48 0.00 657.27 0.00 54.66 0.00 22.7213 > 4,000 5,000 4,500 28 2,429 1.09 94.88 142.80 3,035.58 3.24 68.94 0 10 0.00 34.48 0.00 657.27 0.00 54.66 0.00 21.6514 > 5,000 7,500 6,250 33 2,462 1.29 96.17 236.86 3,272.44 5.38 74.32 0 10 0.00 34.48 0.00 657.27 0.00 54.66 0.00 20.0915 > 7,500 10,000 8,750 12 2,474 0.47 96.64 89.23 3,361.67 2.03 76.34 0 10 0.00 34.48 0.00 657.27 0.00 54.66 0.00 19.5516 > 10,000 20,000 15,000 19 2,493 0.74 97.38 208.46 3,570.14 4.73 81.08 0 10 0.00 34.48 0.00 657.27 0.00 54.66 0.00 18.4117 > 20,000 50,000 35,000 21 2,514 0.82 98.20 205.47 3,775.60 4.67 85.74 2 12 6.90 41.38 10.62 667.90 0.88 55.54 5.17 17.6918 > 50,000 100,000 75,000 13 2,527 0.51 98.71 169.69 3,945.29 3.85 89.60 4 16 13.79 55.17 98.74 766.64 8.21 63.75 58.19 19.4319 > 100,000 500,000 300,000 18 2,545 0.70 99.41 366.52 4,311.82 8.32 97.92 11 27 37.93 93.10 433.79 1,200.43 36.07 99.83 118.35 27.8420 > 500,000 15 2,560 0.59 100.00 91.59 4,403.41 2.08 100.00 2 29 6.90 100.00 2.06 1,202.49 0.17 100.00 2.25 27.31

T O T A L 2,560 4,403.41 29 1,202.49 27.31






Page 49 of 204

LOSS RATIO


rp RP



CLASS OF BUSINESS : TOTAL FR, IAR, LOP, EQ DATA POSITION FROM : 01/01/2008UNDERWRITING YEAR : 2008 DATA POSITION TO : 15/06/2012PROVINCE : 31 - GORONTALO PROCESSING DATE : 15/11/2012


1 0 50 25 230 230 11.21 11.21 43.73 43.73 1.43 1.43 0 0 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.002 > 50 100 75 357 587 17.40 28.61 97.20 140.93 3.18 4.61 0 0 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.003 > 100 200 150 424 1,011 20.66 49.27 193.81 334.75 6.33 10.94 6 6 16.22 16.22 215.07 215.07 8.68 8.68 110.97 64.254 > 200 300 250 238 1,249 11.60 60.87 173.84 508.59 5.68 16.62 2 8 5.41 21.62 1.75 216.82 0.07 8.75 1.01 42.635 > 300 500 400 276 1,525 13.45 74.32 311.98 820.57 10.19 26.81 2 10 5.41 27.03 0.59 217.41 0.02 8.77 0.19 26.506 > 500 750 625 180 1,705 8.77 83.09 317.87 1,138.43 10.39 37.20 0 10 0.00 27.03 0.00 217.41 0.00 8.77 0.00 19.107 > 750 1,000 875 94 1,799 4.58 87.67 298.58 1,437.01 9.76 46.95 10 20 27.03 54.05 1,005.63 1,223.04 40.57 49.35 336.81 85.118 > 1,000 1,500 1,250 77 1,876 3.75 91.42 279.79 1,716.80 9.14 56.10 2 22 5.41 59.46 473.08 1,696.12 19.09 68.43 169.08 98.809 > 1,500 2,000 1,750 52 1,928 2.53 93.96 282.54 1,999.34 9.23 65.33 0 22 0.00 59.46 0.00 1,696.12 0.00 68.43 0.00 84.83

10 > 2,000 2,500 2,250 28 1,956 1.36 95.32 188.42 2,187.76 6.16 71.49 0 22 0.00 59.46 0.00 1,696.12 0.00 68.43 0.00 77.5311 > 2,500 3,000 2,750 21 1,977 1.02 96.35 100.67 2,288.43 3.29 74.77 6 28 16.22 75.68 135.59 1,831.71 5.47 73.90 134.68 80.0412 > 3,000 4,000 3,500 18 1,995 0.88 97.22 156.80 2,445.23 5.12 79.90 0 28 0.00 75.68 0.00 1,831.71 0.00 73.90 0.00 74.9113 > 4,000 5,000 4,500 13 2,008 0.63 97.86 114.52 2,559.75 3.74 83.64 0 28 0.00 75.68 0.00 1,831.71 0.00 73.90 0.00 71.5614 > 5,000 7,500 6,250 12 2,020 0.58 98.44 232.48 2,792.23 7.60 91.24 3 31 8.11 83.78 152.22 1,983.93 6.14 80.05 65.48 71.0515 > 7,500 10,000 8,750 5 2,025 0.24 98.68 56.09 2,848.32 1.83 93.07 3 34 8.11 91.89 443.56 2,427.49 17.90 97.94 790.74 85.2316 > 10,000 20,000 15,000 10 2,035 0.49 99.17 22.65 2,870.98 0.74 93.81 3 37 8.11 100.00 50.99 2,478.48 2.06 100.00 225.08 86.3317 > 20,000 50,000 35,000 12 2,047 0.58 99.76 122.06 2,993.04 3.99 97.80 0 37 0.00 100.00 0.00 2,478.48 0.00 100.00 0.00 82.8118 > 50,000 100,000 75,000 4 2,051 0.19 99.95 42.41 3,035.44 1.39 99.18 0 37 0.00 100.00 0.00 2,478.48 0.00 100.00 0.00 81.6519 > 100,000 500,000 300,000 1 2,052 0.05 100.00 24.99 3,060.44 0.82 100.00 0 37 0.00 100.00 0.00 2,478.48 0.00 100.00 0.00 80.9820 > 500,000 0 2,052 0.00 100.00 0.00 3,060.44 0.00 100.00 0 37 0.00 100.00 0.00 2,478.48 0.00 100.00 0.00 80.98

T O T A L 2,052 3,060.44 37 2,478.48 80.98






Page 50 of 204

LOSS RATIO


rp RP



CLASS OF BUSINESS : TOTAL FR, IAR, LOP, EQ DATA POSITION FROM : 01/01/2008UNDERWRITING YEAR : 2008 DATA POSITION TO : 15/06/2012PROVINCE : 32 - KEPULAUAN RIAU PROCESSING DATE : 15/11/2012


1 0 50 25 2,333 2,333 14.60 14.60 1,459.78 1,459.78 4.36 4.36 19 19 12.84 12.84 11,684.09 11,684.09 39.49 39.49 800.40 800.402 > 50 100 75 2,666 4,999 16.68 31.28 497.38 1,957.16 1.48 5.84 2 21 1.35 14.19 0.96 11,685.05 0.00 39.49 0.19 597.043 > 100 200 150 3,161 8,160 19.78 51.06 1,053.56 3,010.72 3.14 8.99 9 30 6.08 20.27 97.99 11,783.04 0.33 39.82 9.30 391.374 > 200 300 250 2,100 10,260 13.14 64.20 1,449.86 4,460.58 4.33 13.31 9 39 6.08 26.35 246.86 12,029.90 0.83 40.65 17.03 269.695 > 300 500 400 2,174 12,434 13.60 77.80 2,521.22 6,981.80 7.53 20.84 6 45 4.05 30.41 939.87 12,969.77 3.18 43.83 37.28 185.776 > 500 750 625 971 13,405 6.08 83.88 1,658.42 8,640.21 4.95 25.79 11 56 7.43 37.84 871.37 13,841.14 2.94 46.77 52.54 160.197 > 750 1,000 875 674 14,079 4.22 88.10 1,523.69 10,163.90 4.55 30.34 2 58 1.35 39.19 17.10 13,858.24 0.06 46.83 1.12 136.358 > 1,000 1,500 1,250 438 14,517 2.74 90.84 1,388.03 11,551.93 4.14 34.48 8 66 5.41 44.59 118.54 13,976.78 0.40 47.23 8.54 120.999 > 1,500 2,000 1,750 311 14,828 1.95 92.79 1,136.15 12,688.07 3.39 37.87 4 70 2.70 47.30 4.28 13,981.06 0.01 47.25 0.38 110.19

10 > 2,000 2,500 2,250 152 14,980 0.95 93.74 665.23 13,353.30 1.99 39.86 6 76 4.05 51.35 50.10 14,031.16 0.17 47.42 7.53 105.0811 > 2,500 3,000 2,750 97 15,077 0.61 94.34 493.80 13,847.11 1.47 41.33 0 76 0.00 51.35 0.00 14,031.16 0.00 47.42 0.00 101.3312 > 3,000 4,000 3,500 155 15,232 0.97 95.31 907.79 14,754.89 2.71 44.04 2 78 1.35 52.70 6.19 14,037.35 0.02 47.44 0.68 95.1413 > 4,000 5,000 4,500 65 15,297 0.41 95.72 722.40 15,477.29 2.16 46.20 2 80 1.35 54.05 36.78 14,074.13 0.12 47.56 5.09 90.9314 > 5,000 7,500 6,250 146 15,443 0.91 96.63 1,340.15 16,817.44 4.00 50.20 13 93 8.78 62.84 83.87 14,158.00 0.28 47.85 6.26 84.1915 > 7,500 10,000 8,750 90 15,533 0.56 97.20 947.50 17,764.95 2.83 53.02 0 93 0.00 62.84 0.00 14,158.00 0.00 47.85 0.00 79.7016 > 10,000 20,000 15,000 125 15,658 0.78 97.98 1,822.64 19,587.59 5.44 58.46 12 105 8.11 70.95 8,665.30 22,823.30 29.28 77.13 475.42 116.5217 > 20,000 50,000 35,000 128 15,786 0.80 98.78 2,426.98 22,014.57 7.24 65.71 10 115 6.76 77.70 108.31 22,931.61 0.37 77.50 4.46 104.1718 > 50,000 100,000 75,000 56 15,842 0.35 99.13 1,129.18 23,143.75 3.37 69.08 5 120 3.38 81.08 274.84 23,206.45 0.93 78.42 24.34 100.2719 > 100,000 500,000 300,000 98 15,940 0.61 99.74 3,824.53 26,968.28 11.42 80.49 28 148 18.92 100.00 6,384.51 29,590.96 21.58 100.00 166.94 109.7320 > 500,000 41 15,981 0.26 100.00 6,535.61 33,503.89 19.51 100.00 0 148 0.00 100.00 0.00 29,590.96 0.00 100.00 0.00 88.32

T O T A L 15,981 33,503.89 148 29,590.96 88.32






Page 51 of 204

LOSS RATIO


rp RP





1 0 50 25 198,532 198,532 16.40 16.40 130,495.32 130,495.32 6.94 6.94 2,383 2,383 12.73 12.73 280,226.27 280,226.27 7.89 7.89 214.74 214.742 > 50 100 75 162,076 360,608 13.39 29.79 35,269.93 165,765.24 1.87 8.81 538 2,921 2.87 15.60 11,904.72 292,130.99 0.34 8.23 33.75 176.233 > 100 200 150 213,942 574,550 17.67 47.46 80,075.10 245,840.34 4.26 13.07 1,044 3,965 5.58 21.18 27,139.56 319,270.56 0.76 8.99 33.89 129.874 > 200 300 250 135,946 710,496 11.23 58.69 78,494.85 324,335.19 4.17 17.24 753 4,718 4.02 25.20 31,505.37 350,775.93 0.89 9.88 40.14 108.155 > 300 500 400 155,040 865,536 12.81 71.50 136,582.49 460,917.67 7.26 24.50 1,015 5,733 5.42 30.62 55,480.25 406,256.18 1.56 11.44 40.62 88.146 > 500 750 625 82,763 948,299 6.84 78.34 105,647.23 566,564.90 5.62 30.12 667 6,400 3.56 34.18 40,452.20 446,708.38 1.14 12.58 38.29 78.857 > 750 1,000 875 60,926 1,009,225 5.03 83.37 108,373.57 674,938.48 5.76 35.88 628 7,028 3.35 37.54 45,663.04 492,371.42 1.29 13.87 42.13 72.958 > 1,000 1,500 1,250 49,418 1,058,643 4.08 87.46 111,908.29 786,846.77 5.95 41.83 718 7,746 3.84 41.37 34,369.39 526,740.81 0.97 14.83 30.71 66.949 > 1,500 2,000 1,750 28,200 1,086,843 2.33 89.79 83,638.00 870,484.77 4.45 46.27 470 8,216 2.51 43.88 63,288.10 590,028.91 1.78 16.62 75.67 67.78

10 > 2,000 2,500 2,250 15,905 1,102,748 1.31 91.10 58,571.28 929,056.05 3.11 49.39 343 8,559 1.83 45.72 26,903.79 616,932.71 0.76 17.37 45.93 66.4011 > 2,500 3,000 2,750 12,572 1,115,320 1.04 92.14 57,203.53 986,259.58 3.04 52.43 332 8,891 1.77 47.49 23,283.64 640,216.34 0.66 18.03 40.70 64.9112 > 3,000 4,000 3,500 15,444 1,130,764 1.28 93.41 72,489.90 1,058,749.48 3.85 56.28 459 9,350 2.45 49.94 40,071.53 680,287.87 1.13 19.16 55.28 64.2513 > 4,000 5,000 4,500 10,302 1,141,066 0.85 94.26 58,571.22 1,117,320.70 3.11 59.40 381 9,731 2.04 51.98 75,824.12 756,111.99 2.14 21.29 129.46 67.6714 > 5,000 7,500 6,250 13,986 1,155,052 1.16 95.42 92,209.26 1,209,529.96 4.90 64.30 699 10,430 3.73 55.71 73,956.29 830,068.28 2.08 23.38 80.20 68.6315 > 7,500 10,000 8,750 8,635 1,163,687 0.71 96.13 71,111.84 1,280,641.81 3.78 68.08 671 11,101 3.58 59.29 45,296.14 875,364.42 1.28 24.65 63.70 68.3516 > 10,000 20,000 15,000 14,751 1,178,438 1.22 97.35 163,153.83 1,443,795.63 8.67 76.75 1,131 12,232 6.04 65.33 237,790.44 1,113,154.86 6.70 31.35 145.75 77.1017 > 20,000 50,000 35,000 13,738 1,192,176 1.13 98.49 165,452.91 1,609,248.54 8.80 85.55 1,543 13,775 8.24 73.58 312,054.66 1,425,209.52 8.79 40.13 188.61 88.5618 > 50,000 100,000 75,000 6,880 1,199,056 0.57 99.06 81,135.70 1,690,384.24 4.31 89.86 1,024 14,799 5.47 79.05 249,177.94 1,674,387.46 7.02 47.15 307.11 99.0519 > 100,000 500,000 300,000 8,407 1,207,463 0.69 99.75 118,610.82 1,808,995.06 6.31 96.16 2,233 17,032 11.93 90.97 1,212,139.01 2,886,526.48 34.13 81.29 1,021.95 159.5720 > 500,000 3,026 1,210,489 0.25 100.00 72,163.86 1,881,158.91 3.84 100.00 1,690 18,722 9.03 100.00 664,553.22 3,551,079.70 18.71 100.00 920.89 188.77

T O T A L 1,210,489 1,881,158.93 18,722 3,551,079.68 188.77

Page 52 of 204




rp RP


rp RP ff F






1 0 50 25 161,461 161,461 16.73 16.73 65,107.09 65,107.09 5.80 5.80 902 902 13.53 13.53 75,365.94 75,365.94 8.21 8.21 115.76 115.762 > 50 100 75 148,049 309,510 15.34 32.08 31,552.23 96,659.32 2.81 8.61 359 1,261 5.39 18.92 9,582.83 84,948.77 1.04 9.26 30.37 87.883 > 100 200 150 192,382 501,892 19.94 52.01 73,278.92 169,938.24 6.53 15.14 569 1,830 8.54 27.45 18,501.26 103,450.03 2.02 11.27 25.25 60.884 > 200 300 250 120,437 622,329 12.48 64.50 71,602.59 241,540.83 6.38 21.51 377 2,207 5.66 33.11 17,184.91 120,634.94 1.87 13.14 24.00 49.945 > 300 500 400 131,589 753,918 13.64 78.13 121,390.32 362,931.15 10.81 32.32 483 2,690 7.25 40.35 28,166.80 148,801.74 3.07 16.21 23.20 41.006 > 500 750 625 65,246 819,164 6.76 84.90 90,728.29 453,659.44 8.08 40.40 289 2,979 4.34 44.69 15,352.32 164,154.06 1.67 17.89 16.92 36.187 > 750 1,000 875 44,411 863,575 4.60 89.50 87,270.45 540,929.89 7.77 48.18 265 3,244 3.98 48.66 23,737.25 187,891.32 2.59 20.47 27.20 34.738 > 1,000 1,500 1,250 32,667 896,242 3.39 92.88 85,230.40 626,160.29 7.59 55.77 284 3,528 4.26 52.93 20,350.58 208,241.90 2.22 22.69 23.88 33.269 > 1,500 2,000 1,750 16,924 913,166 1.75 94.64 58,896.43 685,056.72 5.25 61.01 138 3,666 2.07 55.00 18,062.37 226,304.27 1.97 24.66 30.67 33.03

10 > 2,000 2,500 2,250 8,861 922,027 0.92 95.56 39,299.69 724,356.41 3.50 64.51 90 3,756 1.35 56.35 15,183.97 241,488.25 1.65 26.31 38.64 33.3411 > 2,500 3,000 2,750 6,672 928,699 0.69 96.25 35,830.27 760,186.68 3.19 67.71 106 3,862 1.59 57.94 11,623.58 253,111.83 1.27 27.58 32.44 33.3012 > 3,000 4,000 3,500 7,496 936,195 0.78 97.02 43,800.14 803,986.82 3.90 71.61 121 3,983 1.82 59.75 10,231.19 263,343.02 1.11 28.69 23.36 32.7513 > 4,000 5,000 4,500 4,658 940,853 0.48 97.51 34,185.91 838,172.72 3.04 74.65 122 4,105 1.83 61.58 57,786.06 321,129.08 6.30 34.99 169.03 38.3114 > 5,000 7,500 6,250 5,819 946,672 0.60 98.11 50,306.75 888,479.47 4.48 79.13 205 4,310 3.08 64.66 22,441.58 343,570.65 2.45 37.43 44.61 38.6715 > 7,500 10,000 8,750 3,099 949,771 0.32 98.43 33,568.86 922,048.34 2.99 82.12 129 4,439 1.94 66.59 6,316.65 349,887.31 0.69 38.12 18.82 37.9516 > 10,000 20,000 15,000 4,840 954,611 0.50 98.93 67,941.52 989,989.86 6.05 88.17 444 4,883 6.66 73.25 53,974.96 403,862.27 5.88 44.00 79.44 40.7917 > 20,000 50,000 35,000 4,447 959,058 0.46 99.39 55,000.39 1,044,990.25 4.90 93.07 522 5,405 7.83 81.08 144,784.85 548,647.12 15.78 59.78 263.24 52.5018 > 50,000 100,000 75,000 2,125 961,183 0.22 99.61 25,568.61 1,070,558.85 2.28 95.35 249 5,654 3.74 84.82 34,053.53 582,700.65 3.71 63.49 133.18 54.4319 > 100,000 500,000 300,000 2,584 963,767 0.27 99.88 26,130.21 1,096,689.06 2.33 97.68 534 6,188 8.01 92.83 314,186.58 896,887.23 34.23 97.72 1,202.39 81.7820 > 500,000 1,144 964,911 0.12 100.00 26,096.28 1,122,785.34 2.32 100.00 478 6,666 7.17 100.00 20,906.40 917,793.63 2.28 100.00 80.11 81.74

T O T A L 964,911 1,122,785.34 6,666 917,793.63 81.74







rp RP


Page 53 of 204




1 0 50 25 21,973 21,973 14.65 14.65 30,534.93 30,534.93 6.87 6.87 1,300 1,300 13.35 13.35 191,108.99 191,108.99 9.30 9.30 625.87 625.872 > 50 100 75 8,544 30,517 5.70 20.35 1,789.78 32,324.71 0.40 7.27 99 1,399 1.02 14.36 1,268.62 192,377.61 0.06 9.36 70.88 595.143 > 100 200 150 12,562 43,079 8.38 28.72 3,882.56 36,207.27 0.87 8.15 242 1,641 2.48 16.85 5,107.96 197,485.57 0.25 9.61 131.56 545.434 > 200 300 250 9,485 52,564 6.32 35.05 4,315.64 40,522.91 0.97 9.12 202 1,843 2.07 18.92 9,109.55 206,595.12 0.44 10.05 211.08 509.825 > 300 500 400 15,024 67,588 10.02 45.06 10,531.10 51,054.01 2.37 11.49 261 2,104 2.68 21.60 6,144.55 212,739.67 0.30 10.35 58.35 416.706 > 500 750 625 11,458 79,046 7.64 52.70 10,180.63 61,234.64 2.29 13.78 204 2,308 2.09 23.69 4,306.34 217,046.01 0.21 10.56 42.30 354.457 > 750 1,000 875 10,887 89,933 7.26 59.96 15,345.99 76,580.62 3.45 17.23 238 2,546 2.44 26.14 13,251.73 230,297.74 0.64 11.21 86.35 300.738 > 1,000 1,500 1,250 11,064 100,997 7.38 67.34 18,922.83 95,503.45 4.26 21.49 337 2,883 3.46 29.60 9,745.50 240,043.24 0.47 11.68 51.50 251.359 > 1,500 2,000 1,750 7,434 108,431 4.96 72.29 17,586.80 113,090.25 3.96 25.45 214 3,097 2.20 31.79 31,879.81 271,923.05 1.55 13.23 181.27 240.45

10 > 2,000 2,500 2,250 4,489 112,920 2.99 75.29 13,724.51 126,814.76 3.09 28.53 180 3,277 1.85 33.64 5,571.62 277,494.67 0.27 13.50 40.60 218.8211 > 2,500 3,000 2,750 3,728 116,648 2.49 77.77 15,089.06 141,903.82 3.40 31.93 128 3,405 1.31 34.96 8,155.74 285,650.41 0.40 13.90 54.05 201.3012 > 3,000 4,000 3,500 4,895 121,543 3.26 81.04 19,225.47 161,129.29 4.33 36.26 224 3,629 2.30 37.25 16,448.30 302,098.71 0.80 14.70 85.55 187.4913 > 4,000 5,000 4,500 3,308 124,851 2.21 83.24 16,216.52 177,345.81 3.65 39.90 163 3,792 1.67 38.93 10,348.59 312,447.30 0.50 15.20 63.82 176.1814 > 5,000 7,500 6,250 4,714 129,565 3.14 86.39 28,143.03 205,488.84 6.33 46.24 422 4,214 4.33 43.26 42,720.19 355,167.50 2.08 17.28 151.80 172.8415 > 7,500 10,000 8,750 3,081 132,646 2.05 88.44 24,483.27 229,972.11 5.51 51.75 455 4,669 4.67 47.93 17,177.80 372,345.29 0.84 18.12 70.16 161.9116 > 10,000 20,000 15,000 5,602 138,248 3.74 92.17 55,762.18 285,734.29 12.55 64.29 603 5,272 6.19 54.12 169,779.86 542,125.15 8.26 26.38 304.47 189.7317 > 20,000 50,000 35,000 5,078 143,326 3.39 95.56 64,135.38 349,869.68 14.43 78.73 929 6,201 9.54 63.66 96,951.45 639,076.60 4.72 31.10 151.17 182.6618 > 50,000 100,000 75,000 2,613 145,939 1.74 97.30 28,674.10 378,543.77 6.45 85.18 712 6,913 7.31 70.97 190,843.59 829,920.19 9.29 40.38 665.56 219.2419 > 100,000 500,000 300,000 3,123 149,062 2.08 99.38 46,627.03 425,170.80 10.49 95.67 1,635 8,548 16.78 87.75 585,682.71 1,415,602.90 28.50 68.88 1,256.10 332.9520 > 500,000 923 149,985 0.62 100.00 19,249.23 444,420.03 4.33 100.00 1,193 9,741 12.25 100.00 639,626.14 2,055,229.04 31.12 100.00 3,322.87 462.45

T O T A L 149,985 444,420.03 9,741 2,055,229.04 462.45







rp RP


Page 54 of 204


CLASS OF BUSINESS : LOSS OF PROFIT (LOP) DATA POSITION FROM : 01/01/2009UNDERWRITING YEAR : 2009 DATA POSITION TO : 15/06/2012OCCUPATION CODE : ALL CODE PROCESSING DATE : 15/11/2012


1 0 50 25 1 1 0.47 0.47 0.10 0.10 0.03 0.03 0 0 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.002 > 50 100 75 11 12 5.19 5.66 9.91 10.01 3.24 3.27 0 0 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.003 > 100 200 150 2 14 0.94 6.60 0.60 10.61 0.20 3.46 0 0 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.004 > 200 300 250 1 15 0.47 7.08 0.00 10.61 0.00 3.46 0 0 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.005 > 300 500 400 16 31 7.55 14.62 7.22 17.83 2.36 5.82 0 0 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.006 > 500 750 625 15 46 7.08 21.70 5.32 23.15 1.74 7.56 0 0 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.007 > 750 1,000 875 7 53 3.30 25.00 8.98 32.14 2.93 10.49 0 0 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.008 > 1,000 1,500 1,250 17 70 8.02 33.02 23.02 55.16 7.51 18.00 0 0 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.009 > 1,500 2,000 1,750 10 80 4.72 37.74 7.41 62.58 2.42 20.42 0 0 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00

10 > 2,000 2,500 2,250 6 86 2.83 40.57 11.60 74.18 3.79 24.21 0 0 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.0011 > 2,500 3,000 2,750 5 91 2.36 42.92 3.52 77.70 1.15 25.36 0 0 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.0012 > 3,000 4,000 3,500 5 96 2.36 45.28 (0.39) 77.31 (0.13) 25.23 4 4 50.00 50.00 148.53 148.53 9.95 9.95 (38,194.42) 192.1113 > 4,000 5,000 4,500 10 106 4.72 50.00 33.29 110.61 10.87 36.10 0 4 0.00 50.00 0.00 148.53 0.00 9.95 0.00 134.2814 > 5,000 7,500 6,250 9 115 4.25 54.25 35.50 146.11 11.59 47.68 0 4 0.00 50.00 0.00 148.53 0.00 9.95 0.00 101.6615 > 7,500 10,000 8,750 13 128 6.13 60.38 57.86 203.96 18.88 66.56 0 4 0.00 50.00 0.00 148.53 0.00 9.95 0.00 72.8216 > 10,000 20,000 15,000 22 150 10.38 70.75 36.22 240.18 11.82 78.38 0 4 0.00 50.00 0.00 148.53 0.00 9.95 0.00 61.8417 > 20,000 50,000 35,000 25 175 11.79 82.55 137.15 377.34 44.76 123.14 0 4 0.00 50.00 0.00 148.53 0.00 9.95 0.00 39.3618 > 50,000 100,000 75,000 10 185 4.72 87.26 (119.67) 257.67 (39.05) 84.09 0 4 0.00 50.00 0.00 148.53 0.00 9.95 0.00 57.6419 > 100,000 500,000 300,000 15 200 7.08 94.34 33.99 291.66 11.09 95.18 0 4 0.00 50.00 0.00 148.53 0.00 9.95 0.00 50.9220 > 500,000 12 212 5.66 100.00 14.76 306.42 4.82 100.00 4 8 50.00 100.00 1,343.73 1,492.25 90.05 100.00 9,103.15 486.99

T O T A L 212 306.42 8 1,492.25 486.99







rp RP


Page 55 of 204




1 0 50 25 15,097 15,097 15.83 15.83 34,853.20 34,853.20 11.11 11.11 181 181 7.85 7.85 13,751.34 13,751.34 2.39 2.39 39.46 39.462 > 50 100 75 5,472 20,569 5.74 21.57 1,918.00 36,771.20 0.61 11.72 80 261 3.47 11.31 1,053.27 14,804.62 0.18 2.57 54.92 40.263 > 100 200 150 8,996 29,565 9.43 31.00 2,913.01 39,684.22 0.93 12.65 233 494 10.10 21.41 3,530.34 18,334.95 0.61 3.18 121.19 46.204 > 200 300 250 6,024 35,589 6.32 37.31 2,576.62 42,260.83 0.82 13.47 174 668 7.54 28.96 5,210.92 23,545.87 0.90 4.08 202.24 55.725 > 300 500 400 8,410 43,999 8.82 46.13 4,653.85 46,914.69 1.48 14.96 271 939 11.75 40.70 21,168.90 44,714.77 3.67 7.76 454.87 95.316 > 500 750 625 6,044 50,043 6.34 52.47 4,732.98 51,647.67 1.51 16.47 174 1,113 7.54 48.24 20,793.54 65,508.30 3.61 11.36 439.33 126.847 > 750 1,000 875 5,621 55,664 5.89 58.36 5,748.15 57,395.82 1.83 18.30 125 1,238 5.42 53.66 8,674.06 74,182.36 1.50 12.87 150.90 129.258 > 1,000 1,500 1,250 5,670 61,334 5.94 64.30 7,732.04 65,127.86 2.47 20.76 97 1,335 4.20 57.87 4,273.30 78,455.67 0.74 13.61 55.27 120.469 > 1,500 2,000 1,750 3,832 65,166 4.02 68.32 7,147.36 72,275.22 2.28 23.04 118 1,453 5.11 62.98 13,345.92 91,801.59 2.31 15.92 186.73 127.02

10 > 2,000 2,500 2,250 2,549 67,715 2.67 70.99 5,535.48 77,810.70 1.76 24.81 73 1,526 3.16 66.15 6,148.20 97,949.79 1.07 16.99 111.07 125.8811 > 2,500 3,000 2,750 2,167 69,882 2.27 73.27 6,280.68 84,091.38 2.00 26.81 98 1,624 4.25 70.39 3,504.32 101,454.11 0.61 17.60 55.80 120.6512 > 3,000 4,000 3,500 3,048 72,930 3.20 76.46 9,464.68 93,556.06 3.02 29.83 110 1,734 4.77 75.16 13,243.50 114,697.62 2.30 19.89 139.93 122.6013 > 4,000 5,000 4,500 2,326 75,256 2.44 78.90 8,135.50 101,691.56 2.59 32.42 96 1,830 4.16 79.32 7,689.47 122,387.08 1.33 21.23 94.52 120.3514 > 5,000 7,500 6,250 3,444 78,700 3.61 82.51 13,723.98 115,415.54 4.38 36.80 72 1,902 3.12 82.44 8,794.52 131,181.60 1.53 22.75 64.08 113.6615 > 7,500 10,000 8,750 2,442 81,142 2.56 85.07 13,001.85 128,417.39 4.15 40.94 87 1,989 3.77 86.22 21,801.69 152,983.29 3.78 26.53 167.68 119.1316 > 10,000 20,000 15,000 4,287 85,429 4.49 89.57 39,413.90 167,831.30 12.57 53.51 84 2,073 3.64 89.86 14,035.62 167,018.91 2.43 28.97 35.61 99.5217 > 20,000 50,000 35,000 4,188 89,617 4.39 93.96 46,179.98 214,011.28 14.72 68.23 92 2,165 3.99 93.84 70,318.36 237,337.28 12.20 41.16 152.27 110.9018 > 50,000 100,000 75,000 2,132 91,749 2.24 96.19 27,012.66 241,023.94 8.61 76.85 63 2,228 2.73 96.58 24,280.82 261,618.09 4.21 45.38 89.89 108.5419 > 100,000 500,000 300,000 2,685 94,434 2.82 99.01 45,819.59 286,843.53 14.61 91.45 64 2,292 2.77 99.35 312,269.72 573,887.82 54.16 99.54 681.52 200.0720 > 500,000 947 95,381 0.99 100.00 26,803.58 313,647.12 8.55 100.00 15 2,307 0.65 100.00 2,676.95 576,564.77 0.46 100.00 9.99 183.83

T O T A L 95,381 313,647.12 2,307 576,564.77 183.83







rp RP


Page 56 of 204





1 0 50 25 181 181 9.95 9.95 1,371.41 1,371.41 9.48 9.48 21 21 6.50 6.50 6,113.77 6,113.77 2.66 2.66 445.80 445.802 > 50 100 75 34 215 1.87 11.82 5.28 1,376.69 0.04 9.51 0 21 0.00 6.50 0.00 6,113.77 0.00 2.66 0.00 444.093 > 100 200 150 74 289 4.07 15.89 33.33 1,410.02 0.23 9.74 1 22 0.31 6.81 0.00 6,113.77 0.00 2.66 0.00 433.604 > 200 300 250 54 343 2.97 18.86 53.16 1,463.17 0.37 10.11 11 33 3.41 10.22 4,833.30 10,947.07 2.10 4.76 9,092.29 748.175 > 300 500 400 86 429 4.73 23.58 65.90 1,529.07 0.46 10.57 0 33 0.00 10.22 0.00 10,947.07 0.00 4.76 0.00 715.936 > 500 750 625 47 476 2.58 26.17 71.60 1,600.67 0.49 11.06 0 33 0.00 10.22 0.00 10,947.07 0.00 4.76 0.00 683.917 > 750 1,000 875 55 531 3.02 29.19 95.14 1,695.81 0.66 11.72 4 37 1.24 11.46 133.35 11,080.43 0.06 4.81 140.17 653.408 > 1,000 1,500 1,250 74 605 4.07 33.26 190.93 1,886.74 1.32 13.04 2 39 0.62 12.07 5.05 11,085.48 0.00 4.82 2.65 587.559 > 1,500 2,000 1,750 61 666 3.35 36.61 150.03 2,036.77 1.04 14.08 0 39 0.00 12.07 0.00 11,085.48 0.00 4.82 0.00 544.27

10 > 2,000 2,500 2,250 58 724 3.19 39.80 149.89 2,186.66 1.04 15.11 0 39 0.00 12.07 0.00 11,085.48 0.00 4.82 0.00 506.9611 > 2,500 3,000 2,750 45 769 2.47 42.28 130.85 2,317.51 0.90 16.02 0 39 0.00 12.07 0.00 11,085.48 0.00 4.82 0.00 478.3412 > 3,000 4,000 3,500 76 845 4.18 46.45 541.65 2,859.15 3.74 19.76 0 39 0.00 12.07 0.00 11,085.48 0.00 4.82 0.00 387.7213 > 4,000 5,000 4,500 49 894 2.69 49.15 253.85 3,113.00 1.75 21.51 9 48 2.79 14.86 375.55 11,461.03 0.16 4.98 147.94 368.1714 > 5,000 7,500 6,250 74 968 4.07 53.22 495.21 3,608.21 3.42 24.94 4 52 1.24 16.10 84.10 11,545.14 0.04 5.02 16.98 319.9715 > 7,500 10,000 8,750 59 1,027 3.24 56.46 541.59 4,149.80 3.74 28.68 3 55 0.93 17.03 309.20 11,854.33 0.13 5.15 57.09 285.6616 > 10,000 20,000 15,000 110 1,137 6.05 62.51 1,366.65 5,516.45 9.45 38.13 8 63 2.48 19.50 124.25 11,978.58 0.05 5.21 9.09 217.1417 > 20,000 50,000 35,000 211 1,348 11.60 74.11 1,843.22 7,359.67 12.74 50.86 11 74 3.41 22.91 460.53 12,439.11 0.20 5.41 24.98 169.0218 > 50,000 100,000 75,000 149 1,497 8.19 82.30 1,718.61 9,078.28 11.88 62.74 20 94 6.19 29.10 3,294.25 15,733.35 1.43 6.84 191.68 173.3119 > 100,000 500,000 300,000 207 1,704 11.38 93.68 1,820.44 10,898.72 12.58 75.32 117 211 36.22 65.33 19,429.38 35,162.73 8.44 15.28 1,067.29 322.6320 > 500,000 115 1,819 6.32 100.00 3,570.57 14,469.29 24.68 100.00 112 323 34.67 100.00 194,960.34 230,123.07 84.72 100.00 5,460.21 1,590.42

T O T A L 1,819 14,469.29 323 230,123.07 1,590.42







rp RP


Page 57 of 204





1 0 50 25 834 834 26.60 26.60 905.99 905.99 6.20 6.20 45 45 21.33 21.33 4,339.39 4,339.39 3.80 3.80 478.96 478.962 > 50 100 75 112 946 3.57 30.18 31.68 937.68 0.22 6.42 4 49 1.90 23.22 450.06 4,789.45 0.39 4.19 1,420.51 510.783 > 100 200 150 112 1,058 3.57 33.75 56.77 994.44 0.39 6.81 0 49 0.00 23.22 0.00 4,789.45 0.00 4.19 0.00 481.624 > 200 300 250 104 1,162 3.32 37.07 66.98 1,061.42 0.46 7.27 2 51 0.95 24.17 9.93 4,799.38 0.01 4.20 14.83 452.165 > 300 500 400 135 1,297 4.31 41.37 141.29 1,202.71 0.97 8.24 0 51 0.00 24.17 0.00 4,799.38 0.00 4.20 0.00 399.056 > 500 750 625 86 1,383 2.74 44.11 93.85 1,296.57 0.64 8.88 0 51 0.00 24.17 0.00 4,799.38 0.00 4.20 0.00 370.167 > 750 1,000 875 121 1,504 3.86 47.97 153.96 1,450.52 1.05 9.93 11 62 5.21 29.38 504.41 5,303.78 0.44 4.65 327.63 365.658 > 1,000 1,500 1,250 97 1,601 3.09 51.07 219.18 1,669.71 1.50 11.43 4 66 1.90 31.28 31.22 5,335.01 0.03 4.67 14.25 319.529 > 1,500 2,000 1,750 108 1,709 3.44 54.51 283.11 1,952.81 1.94 13.37 0 66 0.00 31.28 0.00 5,335.01 0.00 4.67 0.00 273.20

10 > 2,000 2,500 2,250 62 1,771 1.98 56.49 228.83 2,181.65 1.57 14.94 2 68 0.95 32.23 809.05 6,144.05 0.71 5.38 353.55 281.6211 > 2,500 3,000 2,750 73 1,844 2.33 58.82 388.97 2,570.61 2.66 17.60 6 74 2.84 35.07 151.75 6,295.80 0.13 5.51 39.01 244.9112 > 3,000 4,000 3,500 68 1,912 2.17 60.99 326.90 2,897.51 2.24 19.84 0 74 0.00 35.07 0.00 6,295.80 0.00 5.51 0.00 217.2813 > 4,000 5,000 4,500 65 1,977 2.07 63.06 325.29 3,222.80 2.23 22.07 0 74 0.00 35.07 0.00 6,295.80 0.00 5.51 0.00 195.3514 > 5,000 7,500 6,250 111 2,088 3.54 66.60 639.71 3,862.51 4.38 26.45 3 77 1.42 36.49 18.67 6,314.47 0.02 5.53 2.92 163.4815 > 7,500 10,000 8,750 65 2,153 2.07 68.68 555.11 4,417.62 3.80 30.25 9 86 4.27 40.76 328.05 6,642.52 0.29 5.82 59.10 150.3616 > 10,000 20,000 15,000 172 2,325 5.49 74.16 1,590.12 6,007.75 10.89 41.14 8 94 3.79 44.55 287.74 6,930.26 0.25 6.07 18.10 115.3617 > 20,000 50,000 35,000 273 2,598 8.71 82.87 2,822.81 8,830.56 19.33 60.48 22 116 10.43 54.98 8,644.28 15,574.54 7.57 13.64 306.23 176.3718 > 50,000 100,000 75,000 135 2,733 4.31 87.18 1,221.75 10,052.31 8.37 68.84 15 131 7.11 62.09 85,584.14 101,158.69 74.96 88.60 7,005.04 1,006.32 19 > 100,000 500,000 300,000 284 3,017 9.06 96.24 4,095.11 14,147.42 28.04 96.89 51 182 24.17 86.26 5,595.90 106,754.59 4.90 93.50 136.65 754.5920 > 500,000 118 3,135 3.76 100.00 454.52 14,601.94 3.11 100.00 29 211 13.74 100.00 7,425.41 114,180.00 6.50 100.00 1,633.70 781.95

T O T A L 3,135 14,601.94 211 114,180.00 781.95

Page 58 of 204




rp RP


rp RP ff F





Metals (Logam)


1 0 50 25 1,582 1,582 13.47 13.47 5,572.81 5,572.81 8.79 8.79 107 107 16.67 16.67 65,392.36 65,392.36 32.29 32.29 1,173.42 1,173.42 2 > 50 100 75 306 1,888 2.61 16.07 136.77 5,709.58 0.22 9.01 2 109 0.31 16.98 2.10 65,394.46 0.00 32.29 1.54 1,145.35 3 > 100 200 150 496 2,384 4.22 20.30 194.26 5,903.84 0.31 9.32 2 111 0.31 17.29 7.50 65,401.96 0.00 32.29 3.86 1,107.79 4 > 200 300 250 464 2,848 3.95 24.25 234.65 6,138.48 0.37 9.69 2 113 0.31 17.60 3.99 65,405.95 0.00 32.29 1.70 1,065.51 5 > 300 500 400 687 3,535 5.85 30.10 457.87 6,596.35 0.72 10.41 0 113 0.00 17.60 0.00 65,405.95 0.00 32.29 0.00 991.556 > 500 750 625 522 4,057 4.44 34.54 714.24 7,310.59 1.13 11.54 1 114 0.16 17.76 1.32 65,407.27 0.00 32.29 0.18 894.697 > 750 1,000 875 534 4,591 4.55 39.09 796.57 8,107.16 1.26 12.79 5 119 0.78 18.54 284.47 65,691.74 0.14 32.43 35.71 810.298 > 1,000 1,500 1,250 652 5,243 5.55 44.64 1,204.65 9,311.81 1.90 14.69 16 135 2.49 21.03 1,610.11 67,301.85 0.79 33.23 133.66 722.769 > 1,500 2,000 1,750 475 5,718 4.04 48.68 1,067.97 10,379.77 1.69 16.38 3 138 0.47 21.50 817.62 68,119.47 0.40 33.63 76.56 656.27

10 > 2,000 2,500 2,250 386 6,104 3.29 51.97 982.34 11,362.11 1.55 17.93 0 138 0.00 21.50 0.00 68,119.47 0.00 33.63 0.00 599.5311 > 2,500 3,000 2,750 269 6,373 2.29 54.26 827.68 12,189.79 1.31 19.23 2 140 0.31 21.81 21.49 68,140.96 0.01 33.64 2.60 559.0012 > 3,000 4,000 3,500 498 6,871 4.24 58.50 1,810.32 14,000.11 2.86 22.09 16 156 2.49 24.30 2,040.66 70,181.62 1.01 34.65 112.72 501.2913 > 4,000 5,000 4,500 381 7,252 3.24 61.75 2,057.13 16,057.24 3.25 25.34 19 175 2.96 27.26 789.01 70,970.64 0.39 35.04 38.36 441.9914 > 5,000 7,500 6,250 652 7,904 5.55 67.30 3,860.28 19,917.52 6.09 31.43 31 206 4.83 32.09 581.79 71,552.43 0.29 35.33 15.07 359.2415 > 7,500 10,000 8,750 413 8,317 3.52 70.81 2,991.52 22,909.04 4.72 36.15 13 219 2.02 34.11 392.41 71,944.84 0.19 35.52 13.12 314.0516 > 10,000 20,000 15,000 771 9,088 6.56 77.38 8,114.01 31,023.05 12.80 48.95 50 269 7.79 41.90 2,938.45 74,883.29 1.45 36.97 36.21 241.3817 > 20,000 50,000 35,000 946 10,034 8.05 85.43 11,272.16 42,295.21 17.79 66.74 50 319 7.79 49.69 4,013.96 78,897.26 1.98 38.95 35.61 186.5418 > 50,000 100,000 75,000 490 10,524 4.17 89.60 4,953.39 47,248.60 7.82 74.55 92 411 14.33 64.02 5,566.14 84,463.40 2.75 41.70 112.37 178.7619 > 100,000 500,000 300,000 793 11,317 6.75 96.36 11,774.56 59,023.16 18.58 93.13 137 548 21.34 85.36 114,640.71 199,104.11 56.60 98.30 973.63 337.3320 > 500,000 428 11,745 3.64 100.00 4,351.53 63,374.69 6.87 100.00 94 642 14.64 100.00 3,436.66 202,540.78 1.70 100.00 78.98 319.59

T O T A L 11,745 63,374.69 642 202,540.78 319.59

Page 59 of 204




rp RP


rp RP ff F







1 0 50 25 1,457 1,457 10.21 10.21 8,833.71 8,833.71 8.66 8.66 147 147 15.05 15.05 36,286.86 36,286.86 19.74 19.74 410.78 410.782 > 50 100 75 179 1,636 1.25 11.47 181.45 9,015.15 0.18 8.84 5 152 0.51 15.56 73.62 36,360.48 0.04 19.78 40.57 403.333 > 100 200 150 382 2,018 2.68 14.15 460.39 9,475.54 0.45 9.29 2 154 0.20 15.76 0.68 36,361.16 0.00 19.78 0.15 383.744 > 200 300 250 378 2,396 2.65 16.80 491.32 9,966.86 0.48 9.77 11 165 1.13 16.89 681.66 37,042.82 0.37 20.15 138.74 371.665 > 300 500 400 689 3,085 4.83 21.63 1,009.77 10,976.63 0.99 10.76 6 171 0.61 17.50 440.62 37,483.44 0.24 20.39 43.64 341.486 > 500 750 625 653 3,738 4.58 26.21 1,165.60 12,142.23 1.14 11.91 9 180 0.92 18.42 1,066.81 38,550.25 0.58 20.97 91.52 317.497 > 750 1,000 875 735 4,473 5.15 31.36 1,670.26 13,812.49 1.64 13.55 4 184 0.41 18.83 6.22 38,556.47 0.00 20.97 0.37 279.148 > 1,000 1,500 1,250 855 5,328 5.99 37.35 2,357.94 16,170.43 2.31 15.86 23 207 2.35 21.19 5,104.89 43,661.35 2.78 23.75 216.50 270.019 > 1,500 2,000 1,750 707 6,035 4.96 42.31 2,400.50 18,570.93 2.35 18.21 21 228 2.15 23.34 1,938.74 45,600.09 1.05 24.80 80.76 245.55

10 > 2,000 2,500 2,250 483 6,518 3.39 45.70 2,051.93 20,622.86 2.01 20.22 17 245 1.74 25.08 156.91 45,757.00 0.09 24.89 7.65 221.8811 > 2,500 3,000 2,750 505 7,023 3.54 49.24 2,813.28 23,436.14 2.76 22.98 23 268 2.35 27.43 592.80 46,349.80 0.32 25.21 21.07 197.7712 > 3,000 4,000 3,500 732 7,755 5.13 54.37 3,698.65 27,134.79 3.63 26.61 6 274 0.61 28.05 306.74 46,656.55 0.17 25.38 8.29 171.9413 > 4,000 5,000 4,500 618 8,373 4.33 58.70 3,690.70 30,825.50 3.62 30.23 11 285 1.13 29.17 1,232.21 47,888.76 0.67 26.05 33.39 155.3514 > 5,000 7,500 6,250 977 9,350 6.85 65.55 7,402.62 38,228.11 7.26 37.49 81 366 8.29 37.46 9,217.51 57,106.26 5.01 31.06 124.52 149.3815 > 7,500 10,000 8,750 580 9,930 4.07 69.62 5,316.03 43,544.14 5.21 42.70 55 421 5.63 43.09 9,321.56 66,427.82 5.07 36.13 175.35 152.5516 > 10,000 20,000 15,000 1,256 11,186 8.81 78.42 14,569.18 58,113.33 14.29 56.99 97 518 9.93 53.02 14,622.41 81,050.24 7.95 44.08 100.37 139.4717 > 20,000 50,000 35,000 1,209 12,395 8.48 86.90 17,381.93 75,495.26 17.05 74.04 174 692 17.81 70.83 14,449.16 95,499.40 7.86 51.94 83.13 126.5018 > 50,000 100,000 75,000 670 13,065 4.70 91.59 7,856.85 83,352.10 7.70 81.74 66 758 6.76 77.58 17,658.95 113,158.35 9.61 61.55 224.76 135.7619 > 100,000 500,000 300,000 832 13,897 5.83 97.43 10,263.07 93,615.17 10.06 91.80 173 931 17.71 95.29 36,757.61 149,915.97 19.99 81.54 358.15 160.1420 > 500,000 367 14,264 2.57 100.00 8,356.97 101,972.14 8.20 100.00 46 977 4.71 100.00 33,935.08 183,851.05 18.46 100.00 406.07 180.30

T O T A L 14,264 101,972.14 977 183,851.05 180.30

Page 60 of 204




rp RP


rp RP ff F





Textiles (Tekstil)


1 0 50 25 1,941 1,941 10.99 10.99 6,244.53 6,244.53 7.44 7.44 234 234 19.02 19.02 19,978.90 19,978.90 6.67 6.67 319.94 319.942 > 50 100 75 818 2,759 4.63 15.63 331.77 6,576.30 0.40 7.83 5 239 0.41 19.43 27.31 20,006.22 0.01 6.68 8.23 304.223 > 100 200 150 1,642 4,401 9.30 24.92 953.58 7,529.87 1.14 8.97 11 250 0.89 20.33 441.82 20,448.03 0.15 6.83 46.33 271.564 > 200 300 250 1,259 5,660 7.13 32.06 1,163.36 8,693.24 1.39 10.35 10 260 0.81 21.14 158.70 20,606.73 0.05 6.88 13.64 237.045 > 300 500 400 1,808 7,468 10.24 42.29 2,522.67 11,215.91 3.00 13.36 20 280 1.63 22.76 1,854.43 22,461.17 0.62 7.50 73.51 200.266 > 500 750 625 1,216 8,684 6.89 49.18 2,186.39 13,402.30 2.60 15.96 17 297 1.38 24.15 1,170.21 23,631.38 0.39 7.89 53.52 176.327 > 750 1,000 875 993 9,677 5.62 54.81 2,403.22 15,805.52 2.86 18.82 10 307 0.81 24.96 844.32 24,475.70 0.28 8.17 35.13 154.868 > 1,000 1,500 1,250 1,016 10,693 5.75 60.56 3,165.86 18,971.38 3.77 22.59 19 326 1.54 26.50 510.11 24,985.81 0.17 8.34 16.11 131.709 > 1,500 2,000 1,750 728 11,421 4.12 64.68 2,708.35 21,679.72 3.23 25.82 6 332 0.49 26.99 552.55 25,538.36 0.18 8.52 20.40 117.80

10 > 2,000 2,500 2,250 490 11,911 2.78 67.46 2,048.40 23,728.12 2.44 28.26 19 351 1.54 28.54 868.92 26,407.28 0.29 8.81 42.42 111.2911 > 2,500 3,000 2,750 411 12,322 2.33 69.79 1,952.63 25,680.75 2.33 30.58 2 353 0.16 28.70 3.41 26,410.69 0.00 8.82 0.17 102.8412 > 3,000 4,000 3,500 498 12,820 2.82 72.61 2,875.36 28,556.11 3.42 34.01 26 379 2.11 30.81 2,231.39 28,642.09 0.74 9.56 77.60 100.3013 > 4,000 5,000 4,500 347 13,167 1.97 74.57 2,106.81 30,662.92 2.51 36.51 16 395 1.30 32.11 202.66 28,844.75 0.07 9.63 9.62 94.0714 > 5,000 7,500 6,250 628 13,795 3.56 78.13 4,244.77 34,907.69 5.05 41.57 36 431 2.93 35.04 3,165.72 32,010.47 1.06 10.68 74.58 91.7015 > 7,500 10,000 8,750 414 14,209 2.34 80.47 3,708.86 38,616.54 4.42 45.99 48 479 3.90 38.94 310.54 32,321.01 0.10 10.79 8.37 83.7016 > 10,000 20,000 15,000 854 15,063 4.84 85.31 9,955.85 48,572.39 11.86 57.84 101 580 8.21 47.15 13,713.72 46,034.72 4.58 15.37 137.75 94.7817 > 20,000 50,000 35,000 884 15,947 5.01 90.32 12,042.67 60,615.07 14.34 72.18 140 720 11.38 58.54 11,340.46 57,375.18 3.79 19.15 94.17 94.6518 > 50,000 100,000 75,000 531 16,478 3.01 93.32 7,057.55 67,672.61 8.40 80.59 120 840 9.76 68.29 56,017.97 113,393.14 18.70 37.85 793.73 167.5619 > 100,000 500,000 300,000 929 17,407 5.26 98.58 11,834.06 79,506.67 14.09 94.68 309 1,149 25.12 93.41 177,994.99 291,388.13 59.41 97.26 1,504.09 366.5020 > 500,000 250 17,657 1.42 100.00 4,468.28 83,974.95 5.32 100.00 81 1,230 6.59 100.00 8,208.45 299,596.58 2.74 100.00 183.70 356.77

T O T A L 17,657 83,974.95 1,230 299,596.58 356.77

Page 61 of 204




rp RP


rp RP ff F







1 0 50 25 1,208 1,208 9.79 9.79 6,393.85 6,393.85 8.03 8.03 162 162 23.96 23.96 20,253.82 20,253.82 9.07 9.07 316.77 316.772 > 50 100 75 501 1,709 4.06 13.85 359.52 6,753.37 0.45 8.48 8 170 1.18 25.15 102.25 20,356.07 0.05 9.12 28.44 301.423 > 100 200 150 915 2,624 7.41 21.26 664.19 7,417.56 0.83 9.31 11 181 1.63 26.78 165.83 20,521.90 0.07 9.19 24.97 276.674 > 200 300 250 760 3,384 6.16 27.42 737.65 8,155.21 0.93 10.24 10 191 1.48 28.25 172.51 20,694.41 0.08 9.27 23.39 253.765 > 300 500 400 1,068 4,452 8.65 36.07 1,582.50 9,737.71 1.99 12.22 9 200 1.33 29.59 642.39 21,336.80 0.29 9.55 40.59 219.126 > 500 750 625 802 5,254 6.50 42.57 1,589.94 11,327.66 2.00 14.22 5 205 0.74 30.33 57.49 21,394.29 0.03 9.58 3.62 188.877 > 750 1,000 875 675 5,929 5.47 48.04 1,694.96 13,022.62 2.13 16.35 6 211 0.89 31.21 935.05 22,329.34 0.42 10.00 55.17 171.478 > 1,000 1,500 1,250 757 6,686 6.13 54.17 2,652.19 15,674.82 3.33 19.68 13 224 1.92 33.14 65.50 22,394.84 0.03 10.03 2.47 142.879 > 1,500 2,000 1,750 615 7,301 4.98 59.16 2,671.52 18,346.34 3.35 23.03 28 252 4.14 37.28 2,937.45 25,332.29 1.32 11.34 109.95 138.08

10 > 2,000 2,500 2,250 405 7,706 3.28 62.44 2,449.31 20,795.64 3.07 26.10 19 271 2.81 40.09 1,171.79 26,504.08 0.52 11.87 47.84 127.4511 > 2,500 3,000 2,750 387 8,093 3.14 65.57 2,439.96 23,235.61 3.06 29.17 10 281 1.48 41.57 210.08 26,714.16 0.09 11.96 8.61 114.9712 > 3,000 4,000 3,500 394 8,487 3.19 68.77 2,839.34 26,074.95 3.56 32.73 15 296 2.22 43.79 273.16 26,987.32 0.12 12.08 9.62 103.5013 > 4,000 5,000 4,500 334 8,821 2.71 71.47 2,522.42 28,597.37 3.17 35.90 18 314 2.66 46.45 2,772.81 29,760.13 1.24 13.33 109.93 104.0714 > 5,000 7,500 6,250 565 9,386 4.58 76.05 4,879.24 33,476.61 6.12 42.02 16 330 2.37 48.82 3,644.65 33,404.78 1.63 14.96 74.70 99.7915 > 7,500 10,000 8,750 399 9,785 3.23 79.28 4,859.69 38,336.30 6.10 48.12 13 343 1.92 50.74 279.21 33,683.99 0.13 15.08 5.75 87.8616 > 10,000 20,000 15,000 724 10,509 5.87 85.15 10,239.35 48,575.65 12.85 60.97 26 369 3.85 54.59 1,754.59 35,438.58 0.79 15.87 17.14 72.9617 > 20,000 50,000 35,000 738 11,247 5.98 91.13 12,818.48 61,394.13 16.09 77.07 93 462 13.76 68.34 25,700.35 61,138.93 11.51 27.38 200.49 99.5818 > 50,000 100,000 75,000 456 11,703 3.69 94.82 5,955.58 67,349.71 7.48 84.54 69 531 10.21 78.55 25,057.89 86,196.83 11.22 38.60 420.75 127.9819 > 100,000 500,000 300,000 460 12,163 3.73 98.55 7,325.39 74,675.10 9.20 93.74 83 614 12.28 90.83 102,933.93 189,130.76 46.09 84.69 1,405.17 253.2720 > 500,000 179 12,342 1.45 100.00 4,989.83 79,664.93 6.26 100.00 62 676 9.17 100.00 34,182.86 223,313.62 15.31 100.00 685.05 280.32

T O T A L 12,342 79,664.93 676 223,313.62 280.32

Page 62 of 204




rp RP


rp RP ff F








1 0 50 25 1,059 1,059 11.60 11.60 6,923.41 6,923.41 8.53 8.53 61 61 14.19 14.19 17,029.46 17,029.46 6.78 6.78 245.97 245.972 > 50 100 75 605 1,664 6.63 18.23 470.63 7,394.04 0.58 9.11 8 69 1.86 16.05 88.94 17,118.40 0.04 6.82 18.90 231.523 > 100 200 150 747 2,411 8.18 26.42 1,381.23 8,775.26 1.70 10.81 8 77 1.86 17.91 84.08 17,202.49 0.03 6.85 6.09 196.034 > 200 300 250 523 2,934 5.73 32.15 1,530.18 10,305.45 1.89 12.70 7 84 1.63 19.53 515.72 17,718.21 0.21 7.06 33.70 171.935 > 300 500 400 639 3,573 7.00 39.15 1,978.18 12,283.62 2.44 15.14 12 96 2.79 22.33 706.02 18,424.23 0.28 7.34 35.69 149.996 > 500 750 625 505 4,078 5.53 44.68 1,642.51 13,926.13 2.02 17.16 8 104 1.86 24.19 345.40 18,769.63 0.14 7.48 21.03 134.787 > 750 1,000 875 440 4,518 4.82 49.50 2,014.28 15,940.41 2.48 19.64 12 116 2.79 26.98 807.71 19,577.34 0.32 7.80 40.10 122.828 > 1,000 1,500 1,250 556 5,074 6.09 55.59 2,987.41 18,927.82 3.68 23.32 8 124 1.86 28.84 4,159.25 23,736.59 1.66 9.46 139.23 125.419 > 1,500 2,000 1,750 396 5,470 4.34 59.93 2,583.08 21,510.90 3.18 26.51 4 128 0.93 29.77 601.08 24,337.67 0.24 9.70 23.27 113.14

10 > 2,000 2,500 2,250 271 5,741 2.97 62.90 2,005.77 23,516.67 2.47 28.98 3 131 0.70 30.47 265.86 24,603.54 0.11 9.80 13.25 104.6211 > 2,500 3,000 2,750 198 5,939 2.17 65.07 2,700.69 26,217.36 3.33 32.31 2 133 0.47 30.93 9.00 24,612.54 0.00 9.81 0.33 93.8812 > 3,000 4,000 3,500 341 6,280 3.74 68.81 3,283.02 29,500.38 4.05 36.35 14 147 3.26 34.19 1,105.55 25,718.09 0.44 10.25 33.67 87.1813 > 4,000 5,000 4,500 201 6,481 2.20 71.01 2,681.67 32,182.05 3.30 39.66 9 156 2.09 36.28 378.85 26,096.94 0.15 10.40 14.13 81.0914 > 5,000 7,500 6,250 372 6,853 4.08 75.08 5,693.01 37,875.05 7.02 46.67 19 175 4.42 40.70 508.06 26,605.00 0.20 10.60 8.92 70.2415 > 7,500 10,000 8,750 319 7,172 3.50 78.58 5,405.52 43,280.57 6.66 53.33 10 185 2.33 43.02 746.51 27,351.52 0.30 10.90 13.81 63.2016 > 10,000 20,000 15,000 570 7,742 6.25 84.83 11,929.75 55,210.32 14.70 68.04 56 241 13.02 56.05 104,541.54 131,893.05 41.65 52.55 876.31 238.8917 > 20,000 50,000 35,000 692 8,434 7.58 92.41 14,121.94 69,332.26 17.40 85.44 45 286 10.47 66.51 36,592.84 168,485.89 14.58 67.13 259.12 243.0118 > 50,000 100,000 75,000 299 8,733 3.28 95.68 5,291.13 74,623.39 6.52 91.96 49 335 11.40 77.91 7,662.16 176,148.05 3.05 70.18 144.81 236.0519 > 100,000 500,000 300,000 370 9,103 4.05 99.74 6,167.88 80,791.27 7.60 99.56 92 427 21.40 99.30 74,784.63 250,932.68 29.79 99.97 1,212.49 310.5920 > 500,000 24 9,127 0.26 100.00 357.29 81,148.55 0.44 100.00 3 430 0.70 100.00 67.74 251,000.42 0.03 100.00 18.96 309.31

T O T A L 9,127 81,148.55 430 251,000.42 309.31

Page 63 of 204




rp RP


rp RP ff F







1 0 50 25 8,887 8,887 23.86 23.86 13,391.52 13,391.52 11.59 11.59 233 233 11.58 11.58 10,164.24 10,164.24 5.47 5.47 75.90 75.902 > 50 100 75 3,034 11,921 8.15 32.01 884.65 14,276.17 0.77 12.35 60 293 2.98 14.56 730.80 10,895.04 0.39 5.86 82.61 76.323 > 100 200 150 3,002 14,923 8.06 40.07 1,720.17 15,996.34 1.49 13.84 39 332 1.94 16.50 584.61 11,479.65 0.31 6.18 33.99 71.764 > 200 300 250 1,971 16,894 5.29 45.37 1,199.67 17,196.02 1.04 14.88 26 358 1.29 17.79 620.03 12,099.68 0.33 6.51 51.68 70.365 > 300 500 400 2,331 19,225 6.26 51.62 2,164.14 19,360.16 1.87 16.75 49 407 2.44 20.23 1,236.38 13,336.05 0.67 7.18 57.13 68.886 > 500 750 625 1,613 20,838 4.33 55.96 2,296.49 21,656.65 1.99 18.74 83 490 4.13 24.35 278.23 13,614.28 0.15 7.33 12.12 62.867 > 750 1,000 875 1,190 22,028 3.20 59.15 1,964.67 23,621.32 1.70 20.44 23 513 1.14 25.50 1,618.14 15,232.42 0.87 8.20 82.36 64.498 > 1,000 1,500 1,250 1,445 23,473 3.88 63.03 3,124.25 26,745.57 2.70 23.14 88 601 4.37 29.87 4,034.72 19,267.13 2.17 10.37 129.14 72.049 > 1,500 2,000 1,750 983 24,456 2.64 65.67 2,626.61 29,372.18 2.27 25.41 35 636 1.74 31.61 684.94 19,952.08 0.37 10.74 26.08 67.93

10 > 2,000 2,500 2,250 723 25,179 1.94 67.61 2,013.93 31,386.12 1.74 27.15 8 644 0.40 32.01 88.63 20,040.70 0.05 10.79 4.40 63.8511 > 2,500 3,000 2,750 647 25,826 1.74 69.35 2,199.95 33,586.07 1.90 29.06 19 663 0.94 32.95 543.36 20,584.06 0.29 11.08 24.70 61.2912 > 3,000 4,000 3,500 1,045 26,871 2.81 72.16 4,381.79 37,967.86 3.79 32.85 53 716 2.63 35.59 1,295.43 21,879.49 0.70 11.78 29.56 57.6313 > 4,000 5,000 4,500 689 27,560 1.85 74.01 3,345.62 41,313.48 2.89 35.74 43 759 2.14 37.72 499.77 22,379.26 0.27 12.05 14.94 54.1714 > 5,000 7,500 6,250 1,299 28,859 3.49 77.49 6,224.85 47,538.33 5.39 41.13 122 881 6.06 43.79 11,906.27 34,285.53 6.41 18.46 191.27 72.1215 > 7,500 10,000 8,750 793 29,652 2.13 79.62 5,518.99 53,057.32 4.77 45.90 60 941 2.98 46.77 1,854.30 36,139.83 1.00 19.45 33.60 68.1116 > 10,000 20,000 15,000 1,985 31,637 5.33 84.95 22,371.95 75,429.27 19.35 65.26 340 1,281 16.90 63.67 50,680.86 86,820.69 27.28 46.73 226.54 115.1017 > 20,000 50,000 35,000 2,326 33,963 6.25 91.20 18,766.83 94,196.09 16.24 81.49 209 1,490 10.39 74.06 64,372.91 151,193.60 34.65 81.39 343.01 160.5118 > 50,000 100,000 75,000 1,323 35,286 3.55 94.75 9,353.52 103,549.61 8.09 89.58 169 1,659 8.40 82.46 7,484.69 158,678.30 4.03 85.41 80.02 153.2419 > 100,000 500,000 300,000 1,436 36,722 3.86 98.61 9,310.16 112,859.77 8.05 97.64 253 1,912 12.57 95.03 23,099.32 181,777.62 12.43 97.85 248.11 161.0720 > 500,000 518 37,240 1.39 100.00 2,730.34 115,590.11 2.36 100.00 100 2,012 4.97 100.00 3,997.86 185,775.47 2.15 100.00 146.42 160.72

T O T A L 37,240 115,590.11 2,012 185,775.47 160.72

Page 64 of 204




rp RP


rp RP ff F







1 0 50 25 125 125 11.51 11.51 1,007.80 1,007.80 10.97 10.97 5 5 6.49 6.49 23,253.09 23,253.09 8.18 8.18 2,307.31 2,307.31 2 > 50 100 75 12 137 1.10 12.62 37.67 1,045.47 0.41 11.38 0 5 0.00 6.49 0.00 23,253.09 0.00 8.18 0.00 2,224.18 3 > 100 200 150 15 152 1.38 14.00 3.12 1,048.59 0.03 11.41 0 5 0.00 6.49 0.00 23,253.09 0.00 8.18 0.00 2,217.55 4 > 200 300 250 9 161 0.83 14.83 3.34 1,051.94 0.04 11.45 0 5 0.00 6.49 0.00 23,253.09 0.00 8.18 0.00 2,210.50 5 > 300 500 400 17 178 1.57 16.39 10.90 1,062.84 0.12 11.57 0 5 0.00 6.49 0.00 23,253.09 0.00 8.18 0.00 2,187.83 6 > 500 750 625 44 222 4.05 20.44 24.08 1,086.92 0.26 11.83 0 5 0.00 6.49 0.00 23,253.09 0.00 8.18 0.00 2,139.36 7 > 750 1,000 875 108 330 9.94 30.39 87.87 1,174.79 0.96 12.78 0 5 0.00 6.49 0.00 23,253.09 0.00 8.18 0.00 1,979.34 8 > 1,000 1,500 1,250 76 406 7.00 37.38 71.48 1,246.27 0.78 13.56 0 5 0.00 6.49 0.00 23,253.09 0.00 8.18 0.00 1,865.82 9 > 1,500 2,000 1,750 30 436 2.76 40.15 27.97 1,274.24 0.30 13.87 2 7 2.60 9.09 22,939.80 46,192.89 8.07 16.26 82,009.29 3,625.13

10 > 2,000 2,500 2,250 14 450 1.29 41.44 20.00 1,294.24 0.22 14.08 0 7 0.00 9.09 0.00 46,192.89 0.00 16.26 0.00 3,569.10 11 > 2,500 3,000 2,750 11 461 1.01 42.45 25.29 1,319.54 0.28 14.36 0 7 0.00 9.09 0.00 46,192.89 0.00 16.26 0.00 3,500.69 12 > 3,000 4,000 3,500 28 489 2.58 45.03 74.62 1,394.16 0.81 15.17 4 11 5.19 14.29 82.44 46,275.32 0.03 16.29 110.47 3,319.24 13 > 4,000 5,000 4,500 7 496 0.64 45.67 19.22 1,413.38 0.21 15.38 0 11 0.00 14.29 0.00 46,275.32 0.00 16.29 0.00 3,274.09 14 > 5,000 7,500 6,250 30 526 2.76 48.43 147.56 1,560.94 1.61 16.99 6 17 7.79 22.08 369.04 46,644.36 0.13 16.42 250.10 2,988.23 15 > 7,500 10,000 8,750 44 570 4.05 52.49 372.05 1,932.99 4.05 21.03 10 27 12.99 35.06 591.87 47,236.23 0.21 16.63 159.08 2,443.69 16 > 10,000 20,000 15,000 63 633 5.80 58.29 611.95 2,544.93 6.66 27.69 0 27 0.00 35.06 0.00 47,236.23 0.00 16.63 0.00 1,856.09 17 > 20,000 50,000 35,000 77 710 7.09 65.38 1,526.55 4,071.48 16.61 44.30 3 30 3.90 38.96 856.52 48,092.75 0.30 16.93 56.11 1,181.21 18 > 50,000 100,000 75,000 39 749 3.59 68.97 431.26 4,502.75 4.69 49.00 2 32 2.60 41.56 2,293.98 50,386.73 0.81 17.74 531.92 1,119.02 19 > 100,000 500,000 300,000 137 886 12.62 81.58 2,187.21 6,689.95 23.80 72.80 28 60 36.36 77.92 85,712.60 136,099.33 30.17 47.90 3,918.82 2,034.38 20 > 500,000 200 1,086 18.42 100.00 2,500.04 9,189.99 27.20 100.00 17 77 22.08 100.00 148,009.43 284,108.77 52.10 100.00 5,920.29 3,091.50

T O T A L 1,086 9,189.99 77 284,108.77 3,091.50

Page 65 of 204




rp RP


rp RP ff F







1 0 50 25 179,722 179,722 16.38 16.38 78,267.68 78,267.68 6.09 6.09 1,365 1,365 11.43 11.43 77,237.91 77,237.91 4.97 4.97 98.68 98.682 > 50 100 75 155,858 335,580 14.21 30.59 32,550.79 110,818.48 2.53 8.62 430 1,795 3.60 15.03 8,272.20 85,510.11 0.53 5.50 25.41 77.163 > 100 200 150 205,836 541,416 18.76 49.36 74,229.47 185,047.94 5.78 14.40 960 2,755 8.04 23.06 25,735.12 111,245.23 1.65 7.15 34.67 60.124 > 200 300 250 130,316 671,732 11.88 61.24 72,827.62 257,875.56 5.67 20.07 672 3,427 5.63 28.69 24,499.57 135,744.80 1.58 8.73 33.64 52.645 > 300 500 400 147,392 819,124 13.44 74.67 126,336.50 384,212.06 9.83 29.90 919 4,346 7.69 36.38 50,600.41 186,345.21 3.25 11.98 40.05 48.506 > 500 750 625 77,145 896,269 7.03 81.71 95,634.66 479,846.72 7.44 37.35 544 4,890 4.55 40.93 37,532.74 223,877.95 2.41 14.40 39.25 46.667 > 750 1,000 875 55,973 952,242 5.10 86.81 97,319.99 577,166.70 7.57 44.92 553 5,443 4.63 45.56 40,529.37 264,407.32 2.61 17.00 41.65 45.818 > 1,000 1,500 1,250 43,781 996,023 3.99 90.80 95,582.92 672,749.62 7.44 52.36 545 5,988 4.56 50.13 18,848.55 283,255.87 1.21 18.21 19.72 42.109 > 1,500 2,000 1,750 24,008 1,020,031 2.19 92.99 68,785.89 741,535.52 5.35 57.71 371 6,359 3.11 53.23 32,815.92 316,071.79 2.11 20.32 47.71 42.62

10 > 2,000 2,500 2,250 12,930 1,032,961 1.18 94.17 45,846.64 787,382.15 3.57 61.28 261 6,620 2.18 55.42 23,188.09 339,259.87 1.49 21.82 50.58 43.0911 > 2,500 3,000 2,750 9,976 1,042,937 0.91 95.08 43,423.94 830,806.09 3.38 64.66 268 6,888 2.24 57.66 21,751.75 361,011.62 1.40 23.21 50.09 43.4512 > 3,000 4,000 3,500 11,631 1,054,568 1.06 96.14 51,985.33 882,791.42 4.05 68.71 315 7,203 2.64 60.30 30,881.21 391,892.83 1.99 25.20 59.40 44.3913 > 4,000 5,000 4,500 7,530 1,062,098 0.69 96.82 40,928.67 923,720.09 3.19 71.89 252 7,455 2.11 62.41 69,528.54 461,421.37 4.47 29.67 169.88 49.9514 > 5,000 7,500 6,250 9,106 1,071,204 0.83 97.65 57,182.97 980,903.06 4.45 76.34 363 7,818 3.04 65.44 40,926.72 502,348.09 2.63 32.30 71.57 51.2115 > 7,500 10,000 8,750 5,460 1,076,664 0.50 98.15 41,000.80 1,021,903.86 3.19 79.53 425 8,243 3.56 69.00 30,270.21 532,618.31 1.95 34.25 73.83 52.1216 > 10,000 20,000 15,000 7,968 1,084,632 0.73 98.88 78,776.40 1,100,680.27 6.13 85.66 429 8,672 3.59 72.59 43,287.32 575,905.62 2.78 37.03 54.95 52.3217 > 20,000 50,000 35,000 6,089 1,090,721 0.56 99.43 66,201.63 1,166,881.90 5.15 90.82 751 9,423 6.29 78.88 143,416.81 719,322.43 9.22 46.25 216.64 61.6418 > 50,000 100,000 75,000 2,603 1,093,324 0.24 99.67 34,616.53 1,201,498.43 2.69 93.51 395 9,818 3.31 82.19 34,527.15 753,849.58 2.22 48.47 99.74 62.7419 > 100,000 500,000 300,000 2,833 1,096,157 0.26 99.93 49,693.35 1,251,191.78 3.87 97.38 982 10,800 8.22 90.41 570,987.26 1,324,836.84 36.72 85.19 1149.0 105.8920 > 500,000 800 1,096,957 0.07 100.00 33,685.24 1,284,877.02 2.62 100.00 1,146 11,946 9.59 100.00 230,329.38 1,555,166.22 14.81 100.00 683.77 121.04

T O T A L 1,096,957 1,284,877.02 11,946 1,555,166.22 121.04

Page 66 of 204




rp RP


rp RP ff F







1 0 50 25 84 84 14.89 14.89 22.06 22.06 0.72 0.72 0 0 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.002 > 50 100 75 29 113 5.14 20.04 15.15 37.22 0.50 1.22 0 0 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.003 > 100 200 150 35 148 6.21 26.24 32.85 70.06 1.08 2.30 0 0 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.004 > 200 300 250 23 171 4.08 30.32 46.87 116.94 1.54 3.84 0 0 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.005 > 300 500 400 32 203 5.67 35.99 179.42 296.35 5.89 9.73 0 0 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.006 > 500 750 625 50 253 8.87 44.86 120.24 416.59 3.95 13.68 0 0 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.007 > 750 1,000 875 35 288 6.21 51.06 62.02 478.62 2.04 15.71 0 0 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.008 > 1,000 1,500 1,250 29 317 5.14 56.21 94.33 572.95 3.10 18.81 0 0 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.009 > 1,500 2,000 1,750 29 346 5.14 61.35 121.89 694.84 4.00 22.81 0 0 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00

10 > 2,000 2,500 2,250 32 378 5.67 67.02 142.34 837.19 4.67 27.49 2 2 8.33 8.33 73.46 73.46 3.65 3.65 51.61 8.7711 > 2,500 3,000 2,750 11 389 1.95 68.97 66.59 903.77 2.19 29.67 0 2 0.00 8.33 0.00 73.46 0.00 3.65 0.00 8.1312 > 3,000 4,000 3,500 42 431 7.45 76.42 243.34 1,147.11 7.99 37.66 6 8 25.00 33.33 1,792.45 1,865.91 89.08 92.73 736.62 162.6613 > 4,000 5,000 4,500 18 449 3.19 79.61 119.94 1,267.05 3.94 41.60 0 8 0.00 33.33 0.00 1,865.91 0.00 92.73 0.00 147.2614 > 5,000 7,500 6,250 32 481 5.67 85.28 234.75 1,501.79 7.71 49.31 2 10 8.33 41.67 6.47 1,872.38 0.32 93.05 2.76 124.6815 > 7,500 10,000 8,750 15 496 2.66 87.94 63.85 1,565.64 2.10 51.40 6 16 25.00 66.67 64.69 1,937.07 3.21 96.26 101.31 123.7216 > 10,000 20,000 15,000 44 540 7.80 95.74 443.33 2,008.97 14.56 65.96 6 22 25.00 91.67 73.41 2,010.48 3.65 99.91 16.56 100.0717 > 20,000 50,000 35,000 17 557 3.01 98.76 572.84 2,581.81 18.81 84.77 2 24 8.33 100.00 1.78 2,012.26 0.09 100.00 0.31 77.9418 > 50,000 100,000 75,000 2 559 0.35 99.11 0.00 2,581.81 0.00 84.77 0 24 0.00 100.00 0.00 2,012.26 0.00 100.00 0.00 77.9419 > 100,000 500,000 300,000 5 564 0.89 100.00 463.95 3,045.76 15.23 100.00 0 24 0.00 100.00 0.00 2,012.26 0.00 100.00 0.00 66.0720 > 500,000 0 564 0.00 100.00 0.00 3,045.76 0.00 100.00 0 24 0.00 100.00 0.00 2,012.26 0.00 100.00 0.00 66.07

T O T A L 564 3,045.76 24 2,012.26 66.07







rp RP


Page 67 of 204





1 0 50 25 66 66 5.07 5.07 203.34 203.34 1.26 1.26 0 0 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.002 > 50 100 75 41 107 3.15 8.21 38.31 241.65 0.24 1.50 14 14 14.74 14.74 147.01 147.01 2.45 2.45 383.74 60.843 > 100 200 150 54 161 4.14 12.36 38.03 279.68 0.24 1.74 0 14 0.00 14.74 0.00 147.01 0.00 2.45 0.00 52.574 > 200 300 250 54 215 4.14 16.50 111.10 390.78 0.69 2.43 0 14 0.00 14.74 0.00 147.01 0.00 2.45 0.00 37.625 > 300 500 400 90 305 6.91 23.41 51.57 442.34 0.32 2.75 0 14 0.00 14.74 0.00 147.01 0.00 2.45 0.00 33.246 > 500 750 625 54 359 4.14 27.55 54.49 496.84 0.34 3.09 0 14 0.00 14.74 0.00 147.01 0.00 2.45 0.00 29.597 > 750 1,000 875 44 403 3.38 30.93 45.13 541.97 0.28 3.37 0 14 0.00 14.74 0.00 147.01 0.00 2.45 0.00 27.138 > 1,000 1,500 1,250 45 448 3.45 34.38 136.06 678.03 0.85 4.21 0 14 0.00 14.74 0.00 147.01 0.00 2.45 0.00 21.689 > 1,500 2,000 1,750 40 488 3.07 37.45 127.08 805.11 0.79 5.00 0 14 0.00 14.74 0.00 147.01 0.00 2.45 0.00 18.26

10 > 2,000 2,500 2,250 24 512 1.84 39.29 503.51 1,308.62 3.13 8.13 12 26 12.63 27.37 281.09 428.10 4.69 7.14 55.83 32.7111 > 2,500 3,000 2,750 24 536 1.84 41.14 143.71 1,452.33 0.89 9.02 0 26 0.00 27.37 0.00 428.10 0.00 7.14 0.00 29.4812 > 3,000 4,000 3,500 80 616 6.14 47.28 373.29 1,825.62 2.32 11.34 4 30 4.21 31.58 62.49 490.59 1.04 8.18 16.74 26.8713 > 4,000 5,000 4,500 46 662 3.53 50.81 288.94 2,114.56 1.79 13.14 4 34 4.21 35.79 44.71 535.30 0.75 8.93 15.47 25.3114 > 5,000 7,500 6,250 76 738 5.83 56.64 348.44 2,463.01 2.16 15.30 6 40 6.32 42.11 559.18 1,094.48 9.32 18.25 160.48 44.4415 > 7,500 10,000 8,750 53 791 4.07 60.71 512.10 2,975.11 3.18 18.48 19 59 20.00 62.11 827.60 1,922.08 13.80 32.05 161.61 64.6116 > 10,000 20,000 15,000 101 892 7.75 68.46 933.09 3,908.20 5.80 24.28 4 63 4.21 66.32 40.02 1,962.10 0.67 32.72 4.29 50.2017 > 20,000 50,000 35,000 153 1,045 11.74 80.20 2,862.26 6,770.46 17.78 42.06 15 78 15.79 82.11 261.25 2,223.35 4.36 37.07 9.13 32.8418 > 50,000 100,000 75,000 139 1,184 10.67 90.87 1,825.99 8,596.46 11.34 53.40 9 87 9.47 91.58 3,571.34 5,794.69 59.55 96.62 195.58 67.4119 > 100,000 500,000 300,000 93 1,277 7.14 98.00 803.26 9,399.71 4.99 58.39 8 95 8.42 100.00 202.67 5,997.36 3.38 100.00 25.23 63.8020 > 500,000 26 1,303 2.00 100.00 6,698.13 16,097.84 41.61 100.00 0 95 0.00 100.00 0.00 5,997.36 0.00 100.00 0.00 37.26

T O T A L 1,303 16,097.84 95 5,997.36 37.26







rp RP


Page 68 of 204



Recreation Place


1 0 50 25 16 16 8.04 8.04 (5.36) (5.36) (0.11) (0.11) 3 3 6.52 6.52 176.46 176.46 2.71 2.71 (3,293.44) (3,293.44)2 > 50 100 75 26 42 13.07 21.11 57.82 52.46 1.19 1.08 2 5 4.35 10.87 2,010.43 2,186.88 30.89 33.61 3,477.02 4,168.47 3 > 100 200 150 11 53 5.53 26.63 19.01 71.47 0.39 1.47 10 15 21.74 32.61 119.93 2,306.81 1.84 35.45 631.00 3,227.72 4 > 200 300 250 2 55 1.01 27.64 1.74 73.21 0.04 1.50 2 17 4.35 36.96 9.96 2,316.78 0.15 35.60 572.08 3,164.54 5 > 300 500 400 12 67 6.03 33.67 11.26 84.47 0.23 1.73 0 17 0.00 36.96 0.00 2,316.78 0.00 35.60 0.00 2,742.60 6 > 500 750 625 1 68 0.50 34.17 5.27 89.75 0.11 1.84 0 17 0.00 36.96 0.00 2,316.78 0.00 35.60 0.00 2,581.44 7 > 750 1,000 875 2 70 1.01 35.18 3.97 93.72 0.08 1.92 0 17 0.00 36.96 0.00 2,316.78 0.00 35.60 0.00 2,472.11 8 > 1,000 1,500 1,250 16 86 8.04 43.22 60.63 154.35 1.24 3.17 0 17 0.00 36.96 0.00 2,316.78 0.00 35.60 0.00 1,501.00 9 > 1,500 2,000 1,750 1 87 0.50 43.72 7.34 161.68 0.15 3.32 0 17 0.00 36.96 0.00 2,316.78 0.00 35.60 0.00 1,432.90

10 > 2,000 2,500 2,250 9 96 4.52 48.24 63.53 225.22 1.30 4.62 0 17 0.00 36.96 0.00 2,316.78 0.00 35.60 0.00 1,028.69 11 > 2,500 3,000 2,750 1 97 0.50 48.74 15.27 240.49 0.31 4.94 0 17 0.00 36.96 0.00 2,316.78 0.00 35.60 0.00 963.37 12 > 3,000 4,000 3,500 1 98 0.50 49.25 22.58 263.07 0.46 5.40 0 17 0.00 36.96 0.00 2,316.78 0.00 35.60 0.00 880.68 13 > 4,000 5,000 4,500 1 99 0.50 49.75 1.88 264.95 0.04 5.44 0 17 0.00 36.96 0.00 2,316.78 0.00 35.60 0.00 874.43 14 > 5,000 7,500 6,250 28 127 14.07 63.82 480.75 745.69 9.87 15.31 10 27 21.74 58.70 2,968.10 5,284.88 45.61 81.21 617.39 708.72 15 > 7,500 10,000 8,750 3 130 1.51 65.33 60.33 806.02 1.24 16.55 0 27 0.00 58.70 0.00 5,284.88 0.00 81.21 0.00 655.68 16 > 10,000 20,000 15,000 39 169 19.60 84.92 664.50 1,470.53 13.64 30.19 2 29 4.35 63.04 959.24 6,244.12 14.74 95.96 144.35 424.62 17 > 20,000 50,000 35,000 13 182 6.53 91.46 529.75 2,000.27 10.88 41.06 13 42 28.26 91.30 197.49 6,441.61 3.03 98.99 37.28 322.04 18 > 50,000 100,000 75,000 8 190 4.02 95.48 511.08 2,511.36 10.49 51.56 4 46 8.70 100.00 65.73 6,507.34 1.01 100.00 12.86 259.12 19 > 100,000 500,000 300,000 8 198 4.02 99.50 2,358.61 4,869.96 48.42 99.98 0 46 0.00 100.00 0.00 6,507.34 0.00 100.00 0.00 133.62 20 > 500,000 1 199 0.50 100.00 1.12 4,871.08 0.02 100.00 0 46 0.00 100.00 0.00 6,507.34 0.00 100.00 0.00 133.59

T O T A L 199 4,871.08 46 6,507.34 133.59

Page 69 of 204




rp RP


rp RP ff F







1 0 50 25 1,370 1,370 44.90 44.90 1,362.55 1,362.55 16.45 16.45 0 0 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.002 > 50 100 75 521 1,891 17.08 61.98 168.44 1,531.00 2.03 18.49 0 0 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.003 > 100 200 150 621 2,512 20.35 82.33 288.72 1,819.71 3.49 21.98 0 0 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.004 > 200 300 250 29 2,541 0.95 83.28 27.20 1,846.91 0.33 22.30 0 0 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.005 > 300 500 400 54 2,595 1.77 85.05 70.53 1,917.44 0.85 23.16 0 0 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.006 > 500 750 625 25 2,620 0.82 85.87 47.86 1,965.30 0.58 23.73 0 0 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.007 > 750 1,000 875 21 2,641 0.69 86.56 61.53 2,026.84 0.74 24.48 0 0 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.008 > 1,000 1,500 1,250 19 2,660 0.62 87.18 60.45 2,087.29 0.73 25.21 0 0 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.009 > 1,500 2,000 1,750 20 2,680 0.66 87.84 83.99 2,171.28 1.01 26.22 0 0 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00

10 > 2,000 2,500 2,250 17 2,697 0.56 88.40 57.52 2,228.80 0.69 26.92 0 0 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.0011 > 2,500 3,000 2,750 15 2,712 0.49 88.89 90.00 2,318.80 1.09 28.00 0 0 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.0012 > 3,000 4,000 3,500 11 2,723 0.36 89.25 56.30 2,375.10 0.68 28.68 0 0 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.0013 > 4,000 5,000 4,500 17 2,740 0.56 89.81 230.95 2,606.05 2.79 31.47 0 0 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.0014 > 5,000 7,500 6,250 33 2,773 1.08 90.89 335.39 2,941.44 4.05 35.52 0 0 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.0015 > 7,500 10,000 8,750 18 2,791 0.59 91.48 205.41 3,146.85 2.48 38.00 0 0 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.0016 > 10,000 20,000 15,000 94 2,885 3.08 94.56 1,587.68 4,734.53 19.17 57.18 4 4 12.12 12.12 4,766.91 4,766.91 69.02 69.02 300.24 100.6817 > 20,000 50,000 35,000 110 2,995 3.61 98.16 2,689.84 7,424.37 32.48 89.66 15 19 45.45 57.58 1,746.31 6,513.22 25.28 94.30 64.92 87.7318 > 50,000 100,000 75,000 36 3,031 1.18 99.34 342.45 7,766.82 4.14 93.80 14 33 42.42 100.00 393.54 6,906.76 5.70 100.00 114.92 88.9319 > 100,000 500,000 300,000 20 3,051 0.66 100.00 513.79 8,280.61 6.20 100.00 0 33 0.00 100.00 0.00 6,906.76 0.00 100.00 0.00 83.4120 > 500,000 0 3,051 0.00 100.00 0.00 8,280.61 0.00 100.00 0 33 0.00 100.00 0.00 6,906.76 0.00 100.00 0.00 83.41

T O T A L 3,051 8,280.61 33 6,906.76 83.41







rp RP


Page 70 of 204




1 0 50 25 2,101 2,101 18.30 18.30 521.28 521.28 3.17 3.17 4 4 7.02 7.02 15.08 15.08 0.68 0.68 2.89 2.892 > 50 100 75 1,989 4,090 17.32 35.62 663.23 1,184.52 4.04 7.21 8 12 14.04 21.05 271.98 287.05 12.34 13.02 41.01 24.233 > 100 200 150 2,576 6,666 22.44 58.06 1,591.20 2,775.72 9.69 16.90 15 27 26.32 47.37 368.51 655.56 16.71 29.74 23.16 23.624 > 200 300 250 1,581 8,247 13.77 71.83 1,527.04 4,302.76 9.30 26.20 6 33 10.53 57.89 194.67 850.23 8.83 38.57 12.75 19.765 > 300 500 400 1,452 9,699 12.65 84.47 1,980.49 6,283.24 12.06 38.26 5 38 8.77 66.67 305.21 1,155.44 13.84 52.41 15.41 18.396 > 500 750 625 503 10,202 4.38 88.85 1,123.91 7,407.16 6.84 45.10 2 40 3.51 70.18 94.01 1,249.45 4.26 56.67 8.36 16.877 > 750 1,000 875 419 10,621 3.65 92.50 1,142.76 8,549.91 6.96 52.06 9 49 15.79 85.96 94.26 1,343.71 4.28 60.95 8.25 15.728 > 1,000 1,500 1,250 274 10,895 2.39 94.89 996.72 9,546.63 6.07 58.13 3 52 5.26 91.23 712.24 2,055.95 32.31 93.25 71.46 21.549 > 1,500 2,000 1,750 155 11,050 1.35 96.24 605.09 10,151.72 3.68 61.82 0 52 0.00 91.23 0.00 2,055.95 0.00 93.25 0.00 20.25

10 > 2,000 2,500 2,250 52 11,102 0.45 96.69 250.79 10,402.51 1.53 63.34 0 52 0.00 91.23 0.00 2,055.95 0.00 93.25 0.00 19.7611 > 2,500 3,000 2,750 40 11,142 0.35 97.04 272.63 10,675.14 1.66 65.00 0 52 0.00 91.23 0.00 2,055.95 0.00 93.25 0.00 19.2612 > 3,000 4,000 3,500 65 11,207 0.57 97.60 355.93 11,031.07 2.17 67.17 0 52 0.00 91.23 0.00 2,055.95 0.00 93.25 0.00 18.6413 > 4,000 5,000 4,500 29 11,236 0.25 97.86 181.85 11,212.93 1.11 68.28 0 52 0.00 91.23 0.00 2,055.95 0.00 93.25 0.00 18.3414 > 5,000 7,500 6,250 46 11,282 0.40 98.26 393.26 11,606.19 2.39 70.67 0 52 0.00 91.23 0.00 2,055.95 0.00 93.25 0.00 17.7115 > 7,500 10,000 8,750 20 11,302 0.17 98.43 239.08 11,845.27 1.46 72.13 0 52 0.00 91.23 0.00 2,055.95 0.00 93.25 0.00 17.3616 > 10,000 20,000 15,000 43 11,345 0.37 98.81 721.75 12,567.02 4.39 76.52 0 52 0.00 91.23 0.00 2,055.95 0.00 93.25 0.00 16.3617 > 20,000 50,000 35,000 48 11,393 0.42 99.22 958.30 13,525.32 5.84 82.36 2 54 3.51 94.74 77.64 2,133.59 3.52 96.78 8.10 15.7718 > 50,000 100,000 75,000 34 11,427 0.30 99.52 782.56 14,307.88 4.77 87.12 0 54 0.00 94.74 0.00 2,133.59 0.00 96.78 0.00 14.9119 > 100,000 500,000 300,000 20 11,447 0.17 99.70 234.62 14,542.50 1.43 88.55 0 54 0.00 94.74 0.00 2,133.59 0.00 96.78 0.00 14.6720 > 500,000 35 11,482 0.30 100.00 1,880.21 16,422.71 11.45 100.00 3 57 5.26 100.00 71.09 2,204.67 3.22 100.00 3.78 13.42

T O T A L 11,482 16,422.71 57 2,204.67 13.42

Page 71 of 204

LOSS RATIO


rp RP









1 0 50 25 19,603 19,603 20.51 20.51 6,968.04 6,968.04 5.90 5.90 86 86 10.75 10.75 25,374.72 25,374.72 37.67 37.67 364.16 364.162 > 50 100 75 13,728 33,331 14.37 34.88 2,495.89 9,463.93 2.11 8.02 36 122 4.50 15.25 642.34 26,017.06 0.95 38.63 25.74 274.913 > 100 200 150 17,830 51,161 18.66 53.54 5,679.92 15,143.85 4.81 12.83 41 163 5.13 20.38 1,058.17 27,075.23 1.57 40.20 18.63 178.794 > 200 300 250 11,824 62,985 12.37 65.91 6,400.86 21,544.71 5.42 18.25 35 198 4.38 24.75 1,103.82 28,179.05 1.64 41.84 17.24 130.795 > 300 500 400 11,865 74,850 12.42 78.33 10,337.55 31,882.26 8.76 27.01 49 247 6.13 30.88 2,604.81 30,783.86 3.87 45.70 25.20 96.556 > 500 750 625 5,416 80,266 5.67 83.99 6,926.53 38,808.80 5.87 32.88 31 278 3.88 34.75 566.96 31,350.82 0.84 46.54 8.19 80.787 > 750 1,000 875 3,939 84,205 4.12 88.12 7,467.06 46,275.85 6.33 39.21 51 329 6.38 41.13 2,870.35 34,221.17 4.26 50.81 38.44 73.958 > 1,000 1,500 1,250 2,797 87,002 2.93 91.04 6,796.91 53,072.76 5.76 44.97 28 357 3.50 44.63 2,700.36 36,921.53 4.01 54.82 39.73 69.579 > 1,500 2,000 1,750 1,575 88,577 1.65 92.69 5,158.46 58,231.22 4.37 49.34 39 396 4.88 49.50 1,500.88 38,422.41 2.23 57.04 29.10 65.98

10 > 2,000 2,500 2,250 853 89,430 0.89 93.58 3,349.23 61,580.45 2.84 52.17 31 427 3.88 53.38 2,273.24 40,695.65 3.37 60.42 67.87 66.0911 > 2,500 3,000 2,750 732 90,162 0.77 94.35 3,501.89 65,082.34 2.97 55.14 14 441 1.75 55.13 837.36 41,533.00 1.24 61.66 23.91 63.8212 > 3,000 4,000 3,500 939 91,101 0.98 95.33 4,726.42 69,808.76 4.00 59.14 21 462 2.63 57.75 449.63 41,982.63 0.67 62.33 9.51 60.1413 > 4,000 5,000 4,500 618 91,719 0.65 95.98 3,976.42 73,785.19 3.37 62.51 20 482 2.50 60.25 228.97 42,211.60 0.34 62.67 5.76 57.2114 > 5,000 7,500 6,250 766 92,485 0.80 96.78 6,123.55 79,908.73 5.19 67.70 23 505 2.88 63.13 1,694.53 43,906.13 2.52 65.18 27.67 54.9515 > 7,500 10,000 8,750 460 92,945 0.48 97.26 4,475.50 84,384.23 3.79 71.49 16 521 2.00 65.13 193.13 44,099.26 0.29 65.47 4.32 52.2616 > 10,000 20,000 15,000 810 93,755 0.85 98.11 10,276.51 94,660.75 8.71 80.20 54 575 6.75 71.88 1,545.28 45,644.54 2.29 67.77 15.04 48.2217 > 20,000 50,000 35,000 927 94,682 0.97 99.08 12,833.76 107,494.51 10.87 91.07 61 636 7.63 79.50 12,017.35 57,661.88 17.84 85.61 93.64 53.6418 > 50,000 100,000 75,000 412 95,094 0.43 99.51 4,519.66 112,014.17 3.83 94.90 51 687 6.38 85.88 2,625.32 60,287.20 3.90 89.50 58.09 53.8219 > 100,000 500,000 300,000 384 95,478 0.40 99.91 5,158.15 117,172.32 4.37 99.27 111 798 13.88 99.75 7,015.74 67,302.95 10.42 99.92 136.01 57.4420 > 500,000 83 95,561 0.09 100.00 858.78 118,031.10 0.73 100.00 2 800 0.25 100.00 53.47 67,356.41 0.08 100.00 6.23 57.07

T O T A L 95,561 118,031.10 800 67,356.41 57.07





Page 72 of 204

LOSS RATIO


rp RP





1 0 50 25 4,909 4,909 13.68 13.68 2,157.76 2,157.76 6.26 6.26 114 114 4.65 4.65 3,460.16 3,460.16 0.53 0.53 160.36 160.362 > 50 100 75 5,864 10,773 16.34 30.02 1,070.36 3,228.13 3.10 9.36 115 229 4.69 9.34 1,575.38 5,035.54 0.24 0.77 147.18 155.993 > 100 200 150 8,805 19,578 24.54 54.56 2,519.23 5,747.35 7.30 16.67 320 549 13.06 22.40 7,487.26 12,522.80 1.15 1.92 297.20 217.894 > 200 300 250 5,451 25,029 15.19 69.75 2,337.21 8,084.56 6.78 23.44 232 781 9.47 31.86 6,505.58 19,028.38 1.00 2.92 278.35 235.375 > 300 500 400 4,665 29,694 13.00 82.75 3,919.80 12,004.36 11.37 34.81 349 1,130 14.24 46.10 25,118.33 44,146.70 3.86 6.78 640.81 367.766 > 500 750 625 1,723 31,417 4.80 87.55 2,449.30 14,453.67 7.10 41.91 200 1,330 8.16 54.26 23,078.99 67,225.69 3.54 10.32 942.27 465.117 > 750 1,000 875 1,284 32,701 3.58 91.12 2,617.64 17,071.31 7.59 49.50 162 1,492 6.61 60.87 10,509.58 77,735.28 1.61 11.93 401.49 455.368 > 1,000 1,500 1,250 775 33,476 2.16 93.28 2,044.17 19,115.48 5.93 55.43 100 1,592 4.08 64.95 4,998.81 82,734.09 0.77 12.70 244.54 432.819 > 1,500 2,000 1,750 514 33,990 1.43 94.72 1,635.28 20,750.76 4.74 60.17 124 1,716 5.06 70.01 15,058.88 97,792.97 2.31 15.01 920.88 471.27

10 > 2,000 2,500 2,250 247 34,237 0.69 95.40 789.46 21,540.22 2.29 62.46 71 1,787 2.90 72.91 9,722.83 107,515.80 1.49 16.51 1,231.57 499.1411 > 2,500 3,000 2,750 225 34,462 0.63 96.03 795.65 22,335.87 2.31 64.77 99 1,886 4.04 76.95 5,499.72 113,015.52 0.84 17.35 691.22 505.9812 > 3,000 4,000 3,500 283 34,745 0.79 96.82 968.96 23,304.83 2.81 67.58 105 1,991 4.28 81.23 13,206.59 126,222.11 2.03 19.38 1,362.97 541.6113 > 4,000 5,000 4,500 206 34,951 0.57 97.39 581.82 23,886.65 1.69 69.26 82 2,073 3.35 84.58 38,319.39 164,541.50 5.88 25.26 6,586.09 688.8414 > 5,000 7,500 6,250 218 35,169 0.61 98.00 805.84 24,692.50 2.34 71.60 75 2,148 3.06 87.64 9,552.70 174,094.20 1.47 26.73 1,185.43 705.0515 > 7,500 10,000 8,750 156 35,325 0.43 98.44 637.37 25,329.86 1.85 73.45 90 2,238 3.67 91.31 20,694.65 194,788.85 3.18 29.90 3,246.89 769.0116 > 10,000 20,000 15,000 189 35,514 0.53 98.96 2,542.66 27,872.53 7.37 80.82 75 2,313 3.06 94.37 13,049.97 207,838.82 2.00 31.91 513.24 745.6817 > 20,000 50,000 35,000 156 35,670 0.43 99.40 2,225.17 30,097.70 6.45 87.27 78 2,391 3.18 97.55 93,863.82 301,702.65 14.41 46.32 4,218.28 1,002.41 18 > 50,000 100,000 75,000 128 35,798 0.36 99.75 1,450.83 31,548.52 4.21 91.48 26 2,417 1.06 98.61 13,024.11 314,726.76 2.00 48.32 897.70 997.6019 > 100,000 500,000 300,000 79 35,877 0.22 99.97 492.03 32,040.55 1.43 92.91 34 2,451 1.39 100.00 336,665.39 651,392.15 51.68 100.00 68,423.65 2,033.02 20 > 500,000 9 35,886 0.03 100.00 2,446.46 34,487.02 7.09 100.00 0 2,451 0.00 100.00 0.00 651,392.15 0.00 100.00 0.00 1,888.80

T O T A L 35,886 34,487.02 2,451 651,392.15 1,888.80




NUMBER OF POLICIES ORIGINAL PREMIUM (in million Rupiah) LOSS RATIO


rp RP


Page 73 of 204




1 0 50 25 9,053 9,053 19.34 19.34 9,764.54 9,764.54 13.11 13.11 26 26 8.55 8.55 1,707.25 1,707.25 4.28 4.28 17.48 17.482 > 50 100 75 7,252 16,305 15.49 34.83 1,813.93 11,578.46 2.44 15.55 7 33 2.30 10.86 230.17 1,937.42 0.58 4.86 12.69 16.733 > 100 200 150 9,693 25,998 20.71 55.54 4,308.29 15,886.75 5.78 21.33 30 63 9.87 20.72 1,084.96 3,022.38 2.72 7.58 25.18 19.024 > 200 300 250 6,015 32,013 12.85 68.39 4,696.87 20,583.62 6.31 27.64 15 78 4.93 25.66 805.45 3,827.83 2.02 9.59 17.15 18.605 > 300 500 400 6,066 38,079 12.96 81.34 7,468.16 28,051.78 10.03 37.67 24 102 7.89 33.55 2,637.92 6,465.76 6.61 16.21 35.32 23.056 > 500 750 625 2,388 40,467 5.10 86.45 4,473.66 32,525.43 6.01 43.67 9 111 2.96 36.51 1,596.82 8,062.57 4.00 20.21 35.69 24.797 > 750 1,000 875 1,547 42,014 3.30 89.75 4,159.85 36,685.29 5.59 49.26 11 122 3.62 40.13 704.77 8,767.34 1.77 21.98 16.94 23.908 > 1,000 1,500 1,250 1,204 43,218 2.57 92.32 3,837.86 40,523.15 5.15 54.41 16 138 5.26 45.39 1,481.27 10,248.62 3.71 25.69 38.60 25.299 > 1,500 2,000 1,750 658 43,876 1.41 93.73 2,667.28 43,190.43 3.58 57.99 7 145 2.30 47.70 907.97 11,156.59 2.28 27.96 34.04 25.83

10 > 2,000 2,500 2,250 351 44,227 0.75 94.48 1,693.28 44,883.71 2.27 60.27 4 149 1.32 49.01 75.81 11,232.40 0.19 28.15 4.48 25.0311 > 2,500 3,000 2,750 223 44,450 0.48 94.95 1,292.44 46,176.14 1.74 62.00 0 149 0.00 49.01 0.00 11,232.40 0.00 28.15 0.00 24.3312 > 3,000 4,000 3,500 302 44,752 0.65 95.60 1,748.53 47,924.67 2.35 64.35 3 152 0.99 50.00 97.24 11,329.63 0.24 28.40 5.56 23.6413 > 4,000 5,000 4,500 212 44,964 0.45 96.05 1,694.20 49,618.88 2.27 66.63 2 154 0.66 50.66 0.00 11,329.63 0.00 28.40 0.00 22.8314 > 5,000 7,500 6,250 338 45,302 0.72 96.77 2,178.25 51,797.12 2.92 69.55 31 185 10.20 60.86 5,896.97 17,226.60 14.78 43.18 270.72 33.2615 > 7,500 10,000 8,750 142 45,444 0.30 97.08 1,211.73 53,008.86 1.63 71.18 0 185 0.00 60.86 0.00 17,226.60 0.00 43.18 0.00 32.5016 > 10,000 20,000 15,000 322 45,766 0.69 97.77 4,015.03 57,023.88 5.39 76.57 12 197 3.95 64.80 435.69 17,662.29 1.09 44.27 10.85 30.9717 > 20,000 50,000 35,000 384 46,150 0.82 98.59 4,766.71 61,790.59 6.40 82.97 10 207 3.29 68.09 138.77 17,801.06 0.35 44.62 2.91 28.8118 > 50,000 100,000 75,000 329 46,479 0.70 99.29 2,432.27 64,222.86 3.27 86.24 22 229 7.24 75.33 1,255.09 19,056.15 3.15 47.76 51.60 29.6719 > 100,000 500,000 300,000 250 46,729 0.53 99.82 3,040.33 67,263.20 4.08 90.32 62 291 20.39 95.72 14,410.85 33,467.00 36.12 83.88 473.99 49.7620 > 500,000 83 46,812 0.18 100.00 7,210.96 74,474.15 9.68 100.00 13 304 4.28 100.00 6,429.78 39,896.78 16.12 100.00 89.17 53.57

T O T A L 46,812 74,474.15 304 39,896.78 53.57

Page 74 of 204

LOSS RATIO


rp RP









1 0 50 25 2,474 2,474 17.84 17.84 1,100.23 1,100.23 6.10 6.10 10 10 12.35 12.35 133.58 133.58 0.43 0.43 12.14 12.142 > 50 100 75 2,357 4,831 17.00 34.85 668.14 1,768.36 3.70 9.80 5 15 6.17 18.52 95.70 229.28 0.31 0.74 14.32 12.973 > 100 200 150 3,082 7,913 22.23 57.08 1,530.11 3,298.47 8.48 18.29 2 17 2.47 20.99 115.00 344.28 0.37 1.11 7.52 10.444 > 200 300 250 1,836 9,749 13.24 70.32 1,439.45 4,737.93 7.98 26.27 0 17 0.00 20.99 0.00 344.28 0.00 1.11 0.00 7.275 > 300 500 400 1,716 11,465 12.38 82.70 2,018.39 6,756.31 11.19 37.46 6 23 7.41 28.40 210.34 554.62 0.68 1.79 10.42 8.216 > 500 750 625 701 12,166 5.06 87.75 1,325.10 8,081.41 7.35 44.81 3 26 3.70 32.10 19.01 573.63 0.06 1.85 1.43 7.107 > 750 1,000 875 421 12,587 3.04 90.79 1,051.92 9,133.33 5.83 50.64 0 26 0.00 32.10 0.00 573.63 0.00 1.85 0.00 6.288 > 1,000 1,500 1,250 325 12,912 2.34 93.13 875.75 10,009.08 4.86 55.49 15 41 18.52 50.62 58.88 632.51 0.19 2.04 6.72 6.329 > 1,500 2,000 1,750 184 13,096 1.33 94.46 716.27 10,725.36 3.97 59.46 2 43 2.47 53.09 1.96 634.46 0.01 2.05 0.27 5.92

10 > 2,000 2,500 2,250 102 13,198 0.74 95.20 412.08 11,137.44 2.28 61.75 0 43 0.00 53.09 0.00 634.46 0.00 2.05 0.00 5.7011 > 2,500 3,000 2,750 52 13,250 0.38 95.57 266.42 11,403.87 1.48 63.23 0 43 0.00 53.09 0.00 634.46 0.00 2.05 0.00 5.5612 > 3,000 4,000 3,500 98 13,348 0.71 96.28 478.76 11,882.63 2.65 65.88 2 45 2.47 55.56 35.53 670.00 0.11 2.16 7.42 5.6413 > 4,000 5,000 4,500 53 13,401 0.38 96.66 365.52 12,248.15 2.03 67.91 12 57 14.81 70.37 40.20 710.19 0.13 2.29 11.00 5.8014 > 5,000 7,500 6,250 86 13,487 0.62 97.28 632.09 12,880.24 3.50 71.41 0 57 0.00 70.37 0.00 710.19 0.00 2.29 0.00 5.5115 > 7,500 10,000 8,750 51 13,538 0.37 97.65 399.27 13,279.51 2.21 73.62 0 57 0.00 70.37 0.00 710.19 0.00 2.29 0.00 5.3516 > 10,000 20,000 15,000 73 13,611 0.53 98.18 1,338.31 14,617.83 7.42 81.04 0 57 0.00 70.37 0.00 710.19 0.00 2.29 0.00 4.8617 > 20,000 50,000 35,000 96 13,707 0.69 98.87 1,449.07 16,066.90 8.03 89.08 0 57 0.00 70.37 0.00 710.19 0.00 2.29 0.00 4.4218 > 50,000 100,000 75,000 89 13,796 0.64 99.51 890.07 16,956.96 4.93 94.01 13 70 16.05 86.42 2,879.20 3,589.39 9.28 11.57 323.48 21.1719 > 100,000 500,000 300,000 59 13,855 0.43 99.94 565.11 17,522.07 3.13 97.15 11 81 13.58 100.00 27,422.05 31,011.45 88.43 100.00 4,852.56 176.9920 > 500,000 9 13,864 0.06 100.00 514.69 18,036.76 2.85 100.00 0 81 0.00 100.00 0.00 31,011.45 0.00 100.00 0.00 171.93

T O T A L 13,864 18,036.76 81 31,011.45 171.93

Page 75 of 204

LOSS RATIO


rp RP









1 0 50 25 3,707 3,707 13.23 13.23 6,864.20 6,864.20 11.59 11.59 31 31 8.05 8.05 1,812.67 1,812.67 4.03 4.03 26.41 26.412 > 50 100 75 3,513 7,220 12.54 25.77 647.00 7,511.20 1.09 12.68 13 44 3.38 11.43 233.52 2,046.18 0.52 4.55 36.09 27.243 > 100 200 150 5,739 12,959 20.48 46.25 2,120.90 9,632.10 3.58 16.26 20 64 5.19 16.62 578.99 2,625.17 1.29 5.84 27.30 27.254 > 200 300 250 3,839 16,798 13.70 59.95 2,429.15 12,061.25 4.10 20.36 7 71 1.82 18.44 183.74 2,808.91 0.41 6.25 7.56 23.295 > 300 500 400 3,935 20,733 14.04 73.99 4,135.42 16,196.66 6.98 27.34 21 92 5.45 23.90 1,281.09 4,090.01 2.85 9.10 30.98 25.256 > 500 750 625 1,888 22,621 6.74 80.73 2,953.68 19,150.34 4.99 32.33 6 98 1.56 25.45 265.19 4,355.20 0.59 9.69 8.98 22.747 > 750 1,000 875 1,495 24,116 5.34 86.06 3,164.65 22,315.00 5.34 37.67 11 109 2.86 28.31 1,368.94 5,724.14 3.04 12.73 43.26 25.658 > 1,000 1,500 1,250 1,072 25,188 3.83 89.89 2,686.96 25,001.95 4.54 42.21 18 127 4.68 32.99 383.07 6,107.21 0.85 13.58 14.26 24.439 > 1,500 2,000 1,750 577 25,765 2.06 91.95 2,032.90 27,034.85 3.43 45.64 0 127 0.00 32.99 0.00 6,107.21 0.00 13.58 0.00 22.59

10 > 2,000 2,500 2,250 271 26,036 0.97 92.92 1,045.95 28,080.80 1.77 47.40 4 131 1.04 34.03 452.09 6,559.29 1.01 14.59 43.22 23.3611 > 2,500 3,000 2,750 252 26,288 0.90 93.82 1,241.64 29,322.44 2.10 49.50 5 136 1.30 35.32 39.82 6,599.12 0.09 14.68 3.21 22.5112 > 3,000 4,000 3,500 255 26,543 0.91 94.73 1,386.81 30,709.26 2.34 51.84 4 140 1.04 36.36 65.34 6,664.46 0.15 14.82 4.71 21.7013 > 4,000 5,000 4,500 146 26,689 0.52 95.25 919.42 31,628.67 1.55 53.39 0 140 0.00 36.36 0.00 6,664.46 0.00 14.82 0.00 21.0714 > 5,000 7,500 6,250 234 26,923 0.84 96.08 1,349.14 32,977.81 2.28 55.67 5 145 1.30 37.66 43.99 6,708.44 0.10 14.92 3.26 20.3415 > 7,500 10,000 8,750 151 27,074 0.54 96.62 1,364.73 34,342.54 2.30 57.97 12 157 3.12 40.78 752.15 7,460.60 1.67 16.59 55.11 21.7216 > 10,000 20,000 15,000 280 27,354 1.00 97.62 2,924.00 37,266.53 4.94 62.91 14 171 3.64 44.42 176.19 7,636.79 0.39 16.99 6.03 20.4917 > 20,000 50,000 35,000 244 27,598 0.87 98.49 4,461.88 41,728.41 7.53 70.44 109 280 28.31 72.73 8,571.17 16,207.97 19.07 36.05 192.10 38.8418 > 50,000 100,000 75,000 162 27,760 0.58 99.07 1,715.96 43,444.37 2.90 73.34 12 292 3.12 75.84 3,140.95 19,348.92 6.99 43.04 183.04 44.5419 > 100,000 500,000 300,000 165 27,925 0.59 99.66 4,699.90 48,144.26 7.93 81.27 56 348 14.55 90.39 750.87 20,099.79 1.67 44.71 15.98 41.7520 > 500,000 96 28,021 0.34 100.00 11,095.03 59,239.29 18.73 100.00 37 385 9.61 100.00 24,857.61 44,957.40 55.29 100.00 224.04 75.89

T O T A L 28,021 59,239.29 385 44,957.40 75.89

Page 76 of 204

LOSS RATIO


rp RP









1 0 50 25 1,879 1,879 20.26 20.26 472.74 472.74 4.97 4.97 6 6 5.50 5.50 410.10 410.10 4.93 4.93 86.75 86.752 > 50 100 75 1,610 3,489 17.36 37.62 401.52 874.26 4.22 9.19 2 8 1.83 7.34 130.42 540.52 1.57 6.50 32.48 61.833 > 100 200 150 2,007 5,496 21.64 59.26 1,337.19 2,211.45 14.05 23.24 11 19 10.09 17.43 291.12 831.64 3.50 10.01 21.77 37.614 > 200 300 250 1,273 6,769 13.73 72.99 804.41 3,015.86 8.45 31.70 9 28 8.26 25.69 599.27 1,430.91 7.21 17.22 74.50 47.455 > 300 500 400 1,141 7,910 12.30 85.29 1,295.74 4,311.60 13.62 45.31 15 43 13.76 39.45 1,485.22 2,916.13 17.87 35.09 114.62 67.636 > 500 750 625 439 8,349 4.73 90.03 811.31 5,122.91 8.53 53.84 27 70 24.77 64.22 707.85 3,623.98 8.52 43.60 87.25 70.747 > 750 1,000 875 300 8,649 3.23 93.26 724.21 5,847.12 7.61 61.45 0 70 0.00 64.22 0.00 3,623.98 0.00 43.60 0.00 61.988 > 1,000 1,500 1,250 147 8,796 1.59 94.85 415.62 6,262.74 4.37 65.82 2 72 1.83 66.06 8.00 3,631.98 0.10 43.70 1.93 57.999 > 1,500 2,000 1,750 104 8,900 1.12 95.97 378.79 6,641.53 3.98 69.80 0 72 0.00 66.06 0.00 3,631.98 0.00 43.70 0.00 54.69

10 > 2,000 2,500 2,250 60 8,960 0.65 96.61 235.22 6,876.75 2.47 72.27 3 75 2.75 68.81 4.71 3,636.69 0.06 43.76 2.00 52.8811 > 2,500 3,000 2,750 42 9,002 0.45 97.07 174.50 7,051.26 1.83 74.11 2 77 1.83 70.64 4,187.11 7,823.80 50.38 94.14 2,399.43 110.9612 > 3,000 4,000 3,500 40 9,042 0.43 97.50 137.80 7,189.06 1.45 75.56 2 79 1.83 72.48 30.59 7,854.40 0.37 94.51 22.20 109.2513 > 4,000 5,000 4,500 33 9,075 0.36 97.85 79.95 7,269.02 0.84 76.40 0 79 0.00 72.48 0.00 7,854.40 0.00 94.51 0.00 108.0514 > 5,000 7,500 6,250 36 9,111 0.39 98.24 122.19 7,391.20 1.28 77.68 5 84 4.59 77.06 17.34 7,871.74 0.21 94.72 14.19 106.5015 > 7,500 10,000 8,750 21 9,132 0.23 98.47 209.67 7,600.87 2.20 79.88 0 84 0.00 77.06 0.00 7,871.74 0.00 94.72 0.00 103.5616 > 10,000 20,000 15,000 54 9,186 0.58 99.05 586.23 8,187.10 6.16 86.05 5 89 4.59 81.65 62.71 7,934.45 0.75 95.47 10.70 96.9117 > 20,000 50,000 35,000 58 9,244 0.63 99.68 732.85 8,919.95 7.70 93.75 9 98 8.26 89.91 316.72 8,251.17 3.81 99.28 43.22 92.5018 > 50,000 100,000 75,000 21 9,265 0.23 99.90 325.86 9,245.81 3.42 97.17 11 109 10.09 100.00 59.76 8,310.93 0.72 100.00 18.34 89.8919 > 100,000 500,000 300,000 7 9,272 0.08 99.98 208.84 9,454.65 2.19 99.37 0 109 0.00 100.00 0.00 8,310.93 0.00 100.00 0.00 87.9020 > 500,000 2 9,274 0.02 100.00 60.13 9,514.77 0.63 100.00 0 109 0.00 100.00 0.00 8,310.93 0.00 100.00 0.00 87.35

T O T A L 9,274 9,514.77 109 8,310.93 87.35

Page 77 of 204

LOSS RATIO


rp RP

CLAIM SEVERITY (in million Rupiah)CLAIM FREQUENCYPERCENTAGEBAND

rp RP ff F








1 0 50 25 3,233 3,233 15.08 15.08 2,865.04 2,865.04 7.42 7.42 55 55 13.61 13.61 500.44 500.44 3.72 3.72 17.47 17.472 > 50 100 75 3,124 6,357 14.57 29.65 557.58 3,422.62 1.44 8.86 4 59 0.99 14.60 111.42 611.86 0.83 4.55 19.98 17.883 > 100 200 150 4,232 10,589 19.74 49.39 1,362.27 4,784.90 3.53 12.39 28 87 6.93 21.53 414.22 1,026.08 3.08 7.64 30.41 21.444 > 200 300 250 2,508 13,097 11.70 61.09 1,422.23 6,207.13 3.68 16.07 5 92 1.24 22.77 323.87 1,349.95 2.41 10.05 22.77 21.755 > 300 500 400 2,686 15,783 12.53 73.61 2,689.38 8,896.51 6.96 23.03 9 101 2.23 25.00 174.19 1,524.14 1.30 11.34 6.48 17.136 > 500 750 625 1,249 17,032 5.83 79.44 2,141.29 11,037.79 5.54 28.58 36 137 8.91 33.91 118.72 1,642.85 0.88 12.23 5.54 14.887 > 750 1,000 875 882 17,914 4.11 83.55 1,686.03 12,723.82 4.37 32.94 12 149 2.97 36.88 382.34 2,025.19 2.85 15.07 22.68 15.928 > 1,000 1,500 1,250 685 18,599 3.19 86.75 1,785.92 14,509.74 4.62 37.57 24 173 5.94 42.82 1,674.62 3,699.82 12.46 27.54 93.77 25.509 > 1,500 2,000 1,750 402 19,001 1.88 88.62 1,508.41 16,018.15 3.91 41.47 5 178 1.24 44.06 378.45 4,078.26 2.82 30.35 25.09 25.46

10 > 2,000 2,500 2,250 229 19,230 1.07 89.69 845.38 16,863.53 2.19 43.66 0 178 0.00 44.06 0.00 4,078.26 0.00 30.35 0.00 24.1811 > 2,500 3,000 2,750 248 19,478 1.16 90.85 998.69 17,862.21 2.59 46.25 4 182 0.99 45.05 10.12 4,088.38 0.08 30.43 1.01 22.8912 > 3,000 4,000 3,500 260 19,738 1.21 92.06 1,187.76 19,049.98 3.08 49.32 11 193 2.72 47.77 103.59 4,191.97 0.77 31.20 8.72 22.0113 > 4,000 5,000 4,500 147 19,885 0.69 92.75 871.84 19,921.82 2.26 51.58 8 201 1.98 49.75 105.84 4,297.81 0.79 31.99 12.14 21.5714 > 5,000 7,500 6,250 254 20,139 1.18 93.93 2,038.11 21,959.92 5.28 56.86 38 239 9.41 59.16 457.59 4,755.39 3.41 35.39 22.45 21.6515 > 7,500 10,000 8,750 148 20,287 0.69 94.62 1,230.88 23,190.80 3.19 60.04 13 252 3.22 62.38 601.29 5,356.69 4.48 39.87 48.85 23.1016 > 10,000 20,000 15,000 321 20,608 1.50 96.12 4,061.12 27,251.92 10.51 70.56 43 295 10.64 73.02 1,116.45 6,473.13 8.31 48.18 27.49 23.7517 > 20,000 50,000 35,000 350 20,958 1.63 97.75 4,325.87 31,577.80 11.20 81.76 23 318 5.69 78.71 1,337.22 7,810.36 9.95 58.13 30.91 24.7318 > 50,000 100,000 75,000 201 21,159 0.94 98.69 2,347.13 33,924.92 6.08 87.84 37 355 9.16 87.87 1,518.87 9,329.23 11.30 69.44 64.71 27.5019 > 100,000 500,000 300,000 204 21,363 0.95 99.64 4,131.88 38,056.80 10.70 98.53 38 393 9.41 97.28 3,207.90 12,537.13 23.88 93.31 77.64 32.9420 > 500,000 77 21,440 0.36 100.00 566.61 38,623.42 1.47 100.00 11 404 2.72 100.00 898.73 13,435.86 6.69 100.00 158.61 34.79

T O T A L 21,440 38,623.42 404 13,435.86 34.79

Page 78 of 204

LOSS RATIO


rp RP


rp RP ff F








1 0 50 25 27,783 27,783 11.62 11.62 28,156.32 28,156.32 7.14 7.14 779 779 16.92 16.92 38,077.32 38,077.32 6.90 6.90 135.24 135.242 > 50 100 75 16,906 44,689 7.07 18.70 3,620.60 31,776.92 0.92 8.06 142 921 3.08 20.01 3,580.31 41,657.63 0.65 7.54 98.89 131.093 > 100 200 150 30,698 75,387 12.84 31.54 9,236.58 41,013.51 2.34 10.40 215 1,136 4.67 24.68 5,373.98 47,031.61 0.97 8.52 58.18 114.674 > 200 300 250 26,809 102,196 11.22 42.75 11,630.19 52,643.70 2.95 13.35 127 1,263 2.76 27.44 6,210.20 53,241.81 1.12 9.64 53.40 101.145 > 300 500 400 39,552 141,748 16.55 59.30 24,863.14 77,506.84 6.31 19.66 160 1,423 3.48 30.91 6,474.06 59,715.87 1.17 10.81 26.04 77.056 > 500 750 625 24,579 166,327 10.28 69.58 22,161.79 99,668.63 5.62 25.28 130 1,553 2.82 33.74 5,162.11 64,877.98 0.93 11.75 23.29 65.097 > 750 1,000 875 18,720 185,047 7.83 77.41 24,571.93 124,240.56 6.23 31.52 114 1,667 2.48 36.22 8,936.97 73,814.96 1.62 13.37 36.37 59.418 > 1,000 1,500 1,250 14,953 200,000 6.26 83.67 27,039.85 151,280.42 6.86 38.37 102 1,769 2.22 38.43 3,176.39 76,991.34 0.58 13.94 11.75 50.899 > 1,500 2,000 1,750 8,342 208,342 3.49 87.16 20,432.48 171,712.90 5.18 43.56 72 1,841 1.56 40.00 10,142.73 87,134.07 1.84 15.78 49.64 50.74

10 > 2,000 2,500 2,250 4,592 212,934 1.92 89.08 14,029.51 185,742.41 3.56 47.12 86 1,927 1.87 41.86 5,598.63 92,732.70 1.01 16.79 39.91 49.9311 > 2,500 3,000 2,750 3,570 216,504 1.49 90.57 14,571.20 200,313.61 3.70 50.81 48 1,975 1.04 42.91 4,934.17 97,666.87 0.89 17.69 33.86 48.7612 > 3,000 4,000 3,500 4,284 220,788 1.79 92.36 18,366.84 218,680.45 4.66 55.47 58 2,033 1.26 44.17 8,878.01 106,544.88 1.61 19.29 48.34 48.7213 > 4,000 5,000 4,500 2,861 223,649 1.20 93.56 14,859.63 233,540.08 3.77 59.24 52 2,085 1.13 45.30 7,653.09 114,197.96 1.39 20.68 51.50 48.9014 > 5,000 7,500 6,250 3,309 226,958 1.38 94.95 19,899.88 253,439.96 5.05 64.29 107 2,192 2.32 47.62 15,457.34 129,655.30 2.80 23.48 77.68 51.1615 > 7,500 10,000 8,750 2,075 229,033 0.87 95.81 15,649.04 269,088.99 3.97 68.26 52 2,244 1.13 48.75 6,007.01 135,662.31 1.09 24.57 38.39 50.4216 > 10,000 20,000 15,000 3,244 232,277 1.36 97.17 31,947.42 301,036.42 8.10 76.36 145 2,389 3.15 51.90 19,379.43 155,041.75 3.51 28.08 60.66 51.5017 > 20,000 50,000 35,000 2,808 235,085 1.17 98.35 31,655.51 332,691.93 8.03 84.39 442 2,831 9.60 61.50 32,563.83 187,605.58 5.90 33.97 102.87 56.3918 > 50,000 100,000 75,000 1,319 236,404 0.55 98.90 14,687.82 347,379.75 3.73 88.12 186 3,017 4.04 65.54 18,164.48 205,770.06 3.29 37.26 123.67 59.2319 > 100,000 500,000 300,000 1,894 238,298 0.79 99.69 30,835.04 378,214.79 7.82 95.94 580 3,597 12.60 78.14 163,759.94 369,530.00 29.66 66.92 531.08 97.7020 > 500,000 741 239,039 0.31 100.00 16,005.91 394,220.70 4.06 100.00 1,006 4,603 21.86 100.00 182,675.86 552,205.86 33.08 100.00 1,141.30 140.08

T O T A L 239,039 394,220.70 4,603 552,205.86 140.08

Page 79 of 204

LOSS RATIO


rp RP


rp RP ff F








1 0 50 25 31,192 31,192 17.13 17.13 21,318.15 21,318.15 7.57 7.57 501 501 14.33 14.33 136,561.24 136,561.24 13.30 13.30 640.59 640.592 > 50 100 75 25,456 56,648 13.98 31.11 4,648.09 25,966.24 1.65 9.23 54 555 1.54 15.87 467.20 137,028.45 0.05 13.34 10.05 527.723 > 100 200 150 32,187 88,835 17.68 48.79 10,268.90 36,235.14 3.65 12.87 121 676 3.46 19.33 1,316.99 138,345.44 0.13 13.47 12.83 381.804 > 200 300 250 19,865 108,700 10.91 59.70 9,951.88 46,187.01 3.54 16.41 127 803 3.63 22.96 8,883.22 147,228.66 0.87 14.34 89.26 318.775 > 300 500 400 21,462 130,162 11.79 71.48 16,802.99 62,990.00 5.97 22.38 110 913 3.15 26.11 2,316.65 149,545.32 0.23 14.56 13.79 237.416 > 500 750 625 11,109 141,271 6.10 77.59 12,515.77 75,505.77 4.45 26.83 89 1,002 2.55 28.65 2,680.92 152,226.24 0.26 14.82 21.42 201.617 > 750 1,000 875 7,799 149,070 4.28 81.87 12,506.13 88,011.90 4.44 31.27 74 1,076 2.12 30.77 6,432.56 158,658.80 0.63 15.45 51.44 180.278 > 1,000 1,500 1,250 6,623 155,693 3.64 85.51 13,660.61 101,672.51 4.85 36.13 106 1,182 3.03 33.80 5,196.41 163,855.22 0.51 15.96 38.04 161.169 > 1,500 2,000 1,750 3,815 159,508 2.10 87.60 10,500.17 112,172.68 3.73 39.86 81 1,263 2.32 36.12 26,014.41 189,869.62 2.53 18.49 247.75 169.2710 > 2,000 2,500 2,250 2,374 161,882 1.30 88.91 7,670.72 119,843.39 2.73 42.58 36 1,299 1.03 37.15 3,548.44 193,418.06 0.35 18.83 46.26 161.3911 > 2,500 3,000 2,750 1,831 163,713 1.01 89.91 7,741.68 127,585.07 2.75 45.33 46 1,345 1.32 38.46 517.85 193,935.91 0.05 18.89 6.69 152.0112 > 3,000 4,000 3,500 2,330 166,043 1.28 91.19 9,630.33 137,215.40 3.42 48.75 108 1,453 3.09 41.55 5,678.73 199,614.64 0.55 19.44 58.97 145.4813 > 4,000 5,000 4,500 1,694 167,737 0.93 92.12 8,577.88 145,793.28 3.05 51.80 68 1,521 1.94 43.49 14,807.90 214,422.54 1.44 20.88 172.63 147.0714 > 5,000 7,500 6,250 2,538 170,275 1.39 93.52 14,513.24 160,306.53 5.16 56.96 134 1,655 3.83 47.33 17,720.31 232,142.85 1.73 22.61 122.10 144.8115 > 7,500 10,000 8,750 1,676 171,951 0.92 94.44 12,184.45 172,490.98 4.33 61.29 294 1,949 8.41 55.73 6,488.58 238,631.43 0.63 23.24 53.25 138.3416 > 10,000 20,000 15,000 3,159 175,110 1.73 96.17 29,319.34 201,810.32 10.42 71.71 216 2,165 6.18 61.91 35,123.35 273,754.78 3.42 26.66 119.80 135.6517 > 20,000 50,000 35,000 2,753 177,863 1.51 97.68 30,676.22 232,486.54 10.90 82.61 320 2,485 9.15 71.06 87,129.12 360,883.90 8.48 35.14 284.03 155.2318 > 50,000 100,000 75,000 1,480 179,343 0.81 98.50 16,036.87 248,523.41 5.70 88.30 225 2,710 6.43 77.49 147,951.66 508,835.56 14.41 49.55 922.57 204.7419 > 100,000 500,000 300,000 2,059 181,402 1.13 99.63 23,021.07 271,544.48 8.18 96.48 480 3,190 13.73 91.22 326,432.07 835,267.64 31.79 81.34 1,417.97 307.6020 > 500,000 681 182,083 0.37 100.00 9,896.58 281,441.06 3.52 100.00 307 3,497 8.78 100.00 191,650.05 1,026,917.69 18.66 100.00 1,936.53 364.88

T O T A L 182,083 281,441.06 3,497 1,026,917.69 364.88





Page 80 of 204

LOSS RATIO


rp RP





1 0 50 25 21,296 21,296 22.68 22.68 8,173.56 8,173.56 6.60 6.60 120 120 11.81 11.81 10,218.81 10,218.81 6.37 6.37 125.02 125.022 > 50 100 75 16,280 37,576 17.34 40.02 2,846.10 11,019.66 2.30 8.90 22 142 2.17 13.98 2,180.41 12,399.22 1.36 7.73 76.61 112.523 > 100 200 150 16,662 54,238 17.74 57.76 5,322.25 16,341.90 4.30 13.20 44 186 4.33 18.31 1,923.99 14,323.21 1.20 8.93 36.15 87.654 > 200 300 250 8,220 62,458 8.75 66.52 4,377.21 20,719.11 3.54 16.74 28 214 2.76 21.06 633.33 14,956.54 0.39 9.32 14.47 72.195 > 300 500 400 8,766 71,224 9.34 75.85 7,440.57 28,159.68 6.01 22.75 36 250 3.54 24.61 691.95 15,648.49 0.43 9.76 9.30 55.576 > 500 750 625 4,956 76,180 5.28 81.13 6,173.67 34,333.35 4.99 27.73 29 279 2.85 27.46 1,173.10 16,821.58 0.73 10.49 19.00 48.997 > 750 1,000 875 3,726 79,906 3.97 85.10 5,933.45 40,266.80 4.79 32.53 25 304 2.46 29.92 648.22 17,469.80 0.40 10.89 10.92 43.398 > 1,000 1,500 1,250 3,304 83,210 3.52 88.62 7,194.72 47,461.52 5.81 38.34 44 348 4.33 34.25 4,563.69 22,033.50 2.84 13.74 63.43 46.429 > 1,500 2,000 1,750 1,921 85,131 2.05 90.66 5,213.99 52,675.51 4.21 42.55 19 367 1.87 36.12 273.26 22,306.76 0.17 13.91 5.24 42.35

10 > 2,000 2,500 2,250 1,112 86,243 1.18 91.85 3,938.71 56,614.22 3.18 45.73 7 374 0.69 36.81 57.52 22,364.28 0.04 13.94 1.46 39.5011 > 2,500 3,000 2,750 894 87,137 0.95 92.80 3,965.93 60,580.14 3.20 48.94 12 386 1.18 37.99 267.98 22,632.26 0.17 14.11 6.76 37.3612 > 3,000 4,000 3,500 1,158 88,295 1.23 94.03 5,268.90 65,849.05 4.26 53.19 22 408 2.17 40.16 2,438.14 25,070.40 1.52 15.63 46.27 38.0713 > 4,000 5,000 4,500 685 88,980 0.73 94.76 4,069.60 69,918.65 3.29 56.48 32 440 3.15 43.31 610.89 25,681.29 0.38 16.01 15.01 36.7314 > 5,000 7,500 6,250 1,040 90,020 1.11 95.87 6,981.39 76,900.03 5.64 62.12 72 512 7.09 50.39 13,108.96 38,790.24 8.17 24.18 187.77 50.4415 > 7,500 10,000 8,750 613 90,633 0.65 96.52 5,509.71 82,409.74 4.45 66.57 53 565 5.22 55.61 1,722.19 40,512.43 1.07 25.25 31.26 49.1616 > 10,000 20,000 15,000 1,159 91,792 1.23 97.76 13,618.23 96,027.97 11.00 77.57 109 674 10.73 66.34 52,267.36 92,779.79 32.58 57.84 383.80 96.6217 > 20,000 50,000 35,000 971 92,763 1.03 98.79 12,647.44 108,675.42 10.22 87.79 76 750 7.48 73.82 6,728.02 99,507.81 4.19 62.03 53.20 91.5618 > 50,000 100,000 75,000 433 93,196 0.46 99.25 5,453.50 114,128.92 4.41 92.19 94 844 9.25 83.07 2,764.40 102,272.21 1.72 63.76 50.69 89.6119 > 100,000 500,000 300,000 492 93,688 0.52 99.78 7,552.26 121,681.18 6.10 98.30 110 954 10.83 93.90 48,278.30 150,550.51 30.10 93.85 639.26 123.7320 > 500,000 210 93,898 0.22 100.00 2,110.55 123,791.73 1.70 100.00 62 1,016 6.10 100.00 9,863.07 160,413.58 6.15 100.00 467.32 129.58

T O T A L 93,898 123,791.73 1,016 160,413.58 129.58





Page 81 of 204

LOSS RATIO


rp RP





1 0 50 25 2,729 2,729 19.50 19.50 868.38 868.38 5.67 5.67 13 13 9.56 9.56 271.78 271.78 6.82 6.82 31.30 31.302 > 50 100 75 1,897 4,626 13.55 33.05 319.06 1,187.44 2.08 7.75 2 15 1.47 11.03 6.79 278.57 0.17 6.99 2.13 23.463 > 100 200 150 2,529 7,155 18.07 51.11 822.72 2,010.15 5.37 13.11 14 29 10.29 21.32 36.57 315.13 0.92 7.90 4.44 15.684 > 200 300 250 1,423 8,578 10.17 61.28 606.34 2,616.49 3.96 17.07 7 36 5.15 26.47 68.79 383.92 1.73 9.63 11.34 14.675 > 300 500 400 1,495 10,073 10.68 71.96 978.62 3,595.11 6.38 23.45 16 52 11.76 38.24 277.12 661.04 6.95 16.58 28.32 18.396 > 500 750 625 909 10,982 6.49 78.45 920.92 4,516.03 6.01 29.46 6 58 4.41 42.65 231.65 892.69 5.81 22.39 25.15 19.777 > 750 1,000 875 790 11,772 5.64 84.10 1,719.52 6,235.55 11.22 40.68 2 60 1.47 44.12 24.00 916.69 0.60 22.99 1.40 14.708 > 1,000 1,500 1,250 626 12,398 4.47 88.57 1,151.77 7,387.32 7.51 48.19 8 68 5.88 50.00 158.92 1,075.61 3.99 26.98 13.80 14.569 > 1,500 2,000 1,750 374 12,772 2.67 91.24 730.10 8,117.42 4.76 52.96 2 70 1.47 51.47 4.93 1,080.53 0.12 27.10 0.67 13.31

10 > 2,000 2,500 2,250 196 12,968 1.40 92.64 494.18 8,611.59 3.22 56.18 4 74 2.94 54.41 38.85 1,119.38 0.97 28.08 7.86 13.0011 > 2,500 3,000 2,750 151 13,119 1.08 93.72 480.15 9,091.75 3.13 59.31 2 76 1.47 55.88 6.70 1,126.08 0.17 28.25 1.40 12.3912 > 3,000 4,000 3,500 174 13,293 1.24 94.96 793.91 9,885.66 5.18 64.49 11 87 8.09 63.97 94.84 1,220.93 2.38 30.62 11.95 12.3513 > 4,000 5,000 4,500 97 13,390 0.69 95.66 361.96 10,247.62 2.36 66.85 0 87 0.00 63.97 0.00 1,220.93 0.00 30.62 0.00 11.9114 > 5,000 7,500 6,250 194 13,584 1.39 97.04 1,032.63 11,280.26 6.74 73.59 2 89 1.47 65.44 4.32 1,225.25 0.11 30.73 0.42 10.8615 > 7,500 10,000 8,750 91 13,675 0.65 97.69 429.98 11,710.24 2.81 76.40 0 89 0.00 65.44 0.00 1,225.25 0.00 30.73 0.00 10.4616 > 10,000 20,000 15,000 116 13,791 0.83 98.52 1,206.16 12,916.40 7.87 84.26 0 89 0.00 65.44 0.00 1,225.25 0.00 30.73 0.00 9.4917 > 20,000 50,000 35,000 114 13,905 0.81 99.34 1,005.12 13,921.53 6.56 90.82 14 103 10.29 75.74 1,739.91 2,965.16 43.64 74.37 173.10 21.3018 > 50,000 100,000 75,000 51 13,956 0.36 99.70 465.54 14,387.06 3.04 93.86 11 114 8.09 83.82 825.41 3,790.56 20.70 95.08 177.30 26.3519 > 100,000 500,000 300,000 31 13,987 0.22 99.92 615.89 15,002.95 4.02 97.88 14 128 10.29 94.12 32.44 3,823.00 0.81 95.89 5.27 25.4820 > 500,000 11 13,998 0.08 100.00 325.57 15,328.52 2.12 100.00 8 136 5.88 100.00 163.79 3,986.79 4.11 100.00 50.31 26.01

T O T A L 13,998 15,328.52 136 3,986.79 26.01

Page 82 of 204

LOSS RATIO


rp RP









1 0 50 25 21,846 21,846 16.56 16.56 14,329.56 14,329.56 6.40 6.40 221 221 11.63 11.63 25,165.84 25,165.84 6.69 6.69 175.62 175.622 > 50 100 75 17,935 39,781 13.60 30.16 3,487.19 17,816.75 1.56 7.95 43 264 2.26 13.89 246.22 25,412.05 0.07 6.76 7.06 142.633 > 100 200 150 21,470 61,251 16.28 46.44 6,985.74 24,802.50 3.12 11.07 57 321 3.00 16.89 2,800.34 28,212.40 0.74 7.50 40.09 113.754 > 200 300 250 12,592 73,843 9.55 55.98 6,405.10 31,207.60 2.86 13.93 42 363 2.21 19.10 1,011.65 29,224.05 0.27 7.77 15.79 93.645 > 300 500 400 15,082 88,925 11.43 67.42 12,139.89 43,347.49 5.42 19.35 55 418 2.89 21.99 3,315.01 32,539.06 0.88 8.65 27.31 75.076 > 500 750 625 9,041 97,966 6.85 74.27 10,078.97 53,426.45 4.50 23.85 30 448 1.58 23.57 1,809.14 34,348.20 0.48 9.13 17.95 64.297 > 750 1,000 875 6,890 104,856 5.22 79.50 10,121.11 63,547.56 4.52 28.37 43 491 2.26 25.83 3,509.59 37,857.78 0.93 10.07 34.68 59.578 > 1,000 1,500 1,250 6,283 111,139 4.76 84.26 12,602.15 76,149.71 5.63 33.99 152 643 8.00 33.82 5,040.31 42,898.10 1.34 11.41 40.00 56.339 > 1,500 2,000 1,750 3,719 114,858 2.82 87.08 9,854.74 86,004.45 4.40 38.39 45 688 2.37 36.19 3,739.53 46,637.63 0.99 12.40 37.95 54.23

10 > 2,000 2,500 2,250 2,094 116,952 1.59 88.67 8,456.76 94,461.21 3.77 42.17 47 735 2.47 38.66 4,624.84 51,262.47 1.23 13.63 54.69 54.2711 > 2,500 3,000 2,750 1,672 118,624 1.27 89.93 6,685.16 101,146.37 2.98 45.15 40 775 2.10 40.77 1,877.48 53,139.95 0.50 14.13 28.08 52.5412 > 3,000 4,000 3,500 1,962 120,586 1.49 91.42 9,581.20 110,727.58 4.28 49.43 46 821 2.42 43.19 2,533.52 55,673.47 0.67 14.81 26.44 50.2813 > 4,000 5,000 4,500 1,454 122,040 1.10 92.52 8,332.86 119,060.43 3.72 53.15 52 873 2.74 45.92 5,821.70 61,495.18 1.55 16.35 69.86 51.6514 > 5,000 7,500 6,250 2,095 124,135 1.59 94.11 13,648.54 132,708.97 6.09 59.24 128 1,001 6.73 52.66 4,106.99 65,602.17 1.09 17.45 30.09 49.4315 > 7,500 10,000 8,750 1,163 125,298 0.88 94.99 10,734.16 143,443.13 4.79 64.03 52 1,053 2.74 55.39 4,397.97 70,000.13 1.17 18.62 40.97 48.8016 > 10,000 20,000 15,000 2,108 127,406 1.60 96.59 25,733.67 169,176.80 11.49 75.52 136 1,189 7.15 62.55 17,426.46 87,426.59 4.63 23.25 67.72 51.6817 > 20,000 50,000 35,000 2,053 129,459 1.56 98.15 23,913.38 193,090.17 10.67 86.19 175 1,364 9.21 71.75 47,273.46 134,700.05 12.57 35.82 197.69 69.7618 > 50,000 100,000 75,000 905 130,364 0.69 98.83 9,003.83 202,094.01 4.02 90.21 133 1,497 7.00 78.75 11,416.33 146,116.38 3.04 38.86 126.79 72.3019 > 100,000 500,000 300,000 1,119 131,483 0.85 99.68 13,515.73 215,609.74 6.03 96.24 285 1,782 14.99 93.74 171,139.13 317,255.51 45.51 84.37 1,266.22 147.1420 > 500,000 418 131,901 0.32 100.00 8,417.26 224,027.00 3.76 100.00 119 1,901 6.26 100.00 58,771.90 376,027.42 15.63 100.00 698.23 167.85

T O T A L 131,901 224,027.00 1,901 376,027.42 167.85






Page 83 of 204

LOSS RATIO


rp RP





1 0 50 25 9,191 9,191 23.94 23.94 4,116.76 4,116.76 7.15 7.15 30 30 10.03 10.03 1,423.76 1,423.76 2.94 2.94 34.58 34.582 > 50 100 75 9,103 18,294 23.71 47.65 4,186.17 8,302.93 7.27 14.42 20 50 6.69 16.72 624.47 2,048.23 1.29 4.23 14.92 24.673 > 100 200 150 10,041 28,335 26.15 73.80 9,292.01 17,594.94 16.14 30.56 58 108 19.40 36.12 3,168.63 5,216.86 6.54 10.77 34.10 29.654 > 200 300 250 3,653 31,988 9.51 83.32 5,871.46 23,466.40 10.20 40.76 41 149 13.71 49.83 2,198.80 7,415.66 4.54 15.31 37.45 31.605 > 300 500 400 2,841 34,829 7.40 90.71 6,544.92 30,011.33 11.37 52.12 26 175 8.70 58.53 2,606.07 10,021.73 5.38 20.69 39.82 33.396 > 500 750 625 1,037 35,866 2.70 93.42 3,312.90 33,324.22 5.75 57.88 8 183 2.68 61.20 401.29 10,423.02 0.83 21.52 12.11 31.287 > 750 1,000 875 686 36,552 1.79 95.20 2,737.33 36,061.55 4.75 62.63 1 184 0.33 61.54 0.00 10,423.02 0.00 21.52 0.00 28.908 > 1,000 1,500 1,250 470 37,022 1.22 96.43 2,100.27 38,161.82 3.65 66.28 7 191 2.34 63.88 79.39 10,502.41 0.16 21.68 3.78 27.529 > 1,500 2,000 1,750 230 37,252 0.60 97.03 1,471.25 39,633.07 2.56 68.83 0 191 0.00 63.88 0.00 10,502.41 0.00 21.68 0.00 26.50

10 > 2,000 2,500 2,250 164 37,416 0.43 97.45 1,006.59 40,639.66 1.75 70.58 3 194 1.00 64.88 57.76 10,560.17 0.12 21.80 5.74 25.9811 > 2,500 3,000 2,750 122 37,538 0.32 97.77 739.63 41,379.29 1.28 71.87 0 194 0.00 64.88 0.00 10,560.17 0.00 21.80 0.00 25.5212 > 3,000 4,000 3,500 146 37,684 0.38 98.15 1,129.76 42,509.05 1.96 73.83 3 197 1.00 65.89 379.30 10,939.47 0.78 22.58 33.57 25.7313 > 4,000 5,000 4,500 82 37,766 0.21 98.36 720.46 43,229.51 1.25 75.08 12 209 4.01 69.90 587.40 11,526.87 1.21 23.79 81.53 26.6614 > 5,000 7,500 6,250 116 37,882 0.30 98.67 1,103.41 44,332.92 1.92 77.00 4 213 1.34 71.24 80.12 11,606.99 0.17 23.96 7.26 26.1815 > 7,500 10,000 8,750 62 37,944 0.16 98.83 830.07 45,162.99 1.44 78.44 15 228 5.02 76.25 464.77 12,071.76 0.96 24.92 55.99 26.7316 > 10,000 20,000 15,000 162 38,106 0.42 99.25 2,998.30 48,161.29 5.21 83.65 28 256 9.36 85.62 15,169.75 27,241.51 31.31 56.23 505.94 56.5617 > 20,000 50,000 35,000 151 38,257 0.39 99.64 1,918.16 50,079.45 3.33 86.98 14 270 4.68 90.30 3,901.64 31,143.15 8.05 64.29 203.41 62.1918 > 50,000 100,000 75,000 65 38,322 0.17 99.81 5,530.57 55,610.01 9.61 96.58 11 281 3.68 93.98 2,054.99 33,198.13 4.24 68.53 37.16 59.7019 > 100,000 500,000 300,000 57 38,379 0.15 99.96 1,718.44 57,328.46 2.98 99.57 18 299 6.02 100.00 15,246.70 48,444.83 31.47 100.00 887.24 84.5020 > 500,000 15 38,394 0.04 100.00 248.98 57,577.44 0.43 100.00 0 299 0.00 100.00 0.00 48,444.83 0.00 100.00 0.00 84.14

T O T A L 38,394 57,577.44 299 48,444.83 84.14






Page 84 of 204

LOSS RATIO


rp RP





1 0 50 25 1,663 1,663 18.85 18.85 813.22 813.22 5.71 5.71 24 24 18.46 18.46 331.08 331.08 5.83 5.83 40.71 40.712 > 50 100 75 1,726 3,389 19.56 38.41 619.69 1,432.90 4.35 10.06 2 26 1.54 20.00 21.46 352.53 0.38 6.21 3.46 24.603 > 100 200 150 1,787 5,176 20.25 58.66 1,270.44 2,703.34 8.92 18.97 0 26 0.00 20.00 0.00 352.53 0.00 6.21 0.00 13.044 > 200 300 250 924 6,100 10.47 69.13 974.85 3,678.20 6.84 25.81 4 30 3.08 23.08 175.60 528.13 3.09 9.30 18.01 14.365 > 300 500 400 990 7,090 11.22 80.35 1,738.09 5,416.28 12.20 38.01 4 34 3.08 26.15 386.44 914.58 6.81 16.11 22.23 16.896 > 500 750 625 482 7,572 5.46 85.81 1,508.44 6,924.72 10.59 48.60 2 36 1.54 27.69 36.00 950.58 0.63 16.75 2.39 13.737 > 750 1,000 875 302 7,874 3.42 89.23 874.08 7,798.80 6.13 54.73 4 40 3.08 30.77 723.37 1,673.95 12.74 29.49 82.76 21.468 > 1,000 1,500 1,250 255 8,129 2.89 92.12 1,202.53 9,001.33 8.44 63.17 0 40 0.00 30.77 0.00 1,673.95 0.00 29.49 0.00 18.609 > 1,500 2,000 1,750 122 8,251 1.38 93.51 548.59 9,549.91 3.85 67.02 0 40 0.00 30.77 0.00 1,673.95 0.00 29.49 0.00 17.53

10 > 2,000 2,500 2,250 76 8,327 0.86 94.37 270.88 9,820.79 1.90 68.93 0 40 0.00 30.77 0.00 1,673.95 0.00 29.49 0.00 17.0411 > 2,500 3,000 2,750 48 8,375 0.54 94.91 246.68 10,067.47 1.73 70.66 0 40 0.00 30.77 0.00 1,673.95 0.00 29.49 0.00 16.6312 > 3,000 4,000 3,500 50 8,425 0.57 95.48 264.03 10,331.50 1.85 72.51 0 40 0.00 30.77 0.00 1,673.95 0.00 29.49 0.00 16.2013 > 4,000 5,000 4,500 34 8,459 0.39 95.86 207.01 10,538.51 1.45 73.96 0 40 0.00 30.77 0.00 1,673.95 0.00 29.49 0.00 15.8814 > 5,000 7,500 6,250 60 8,519 0.68 96.54 370.44 10,908.95 2.60 76.56 15 55 11.54 42.31 70.13 1,744.08 1.24 30.73 18.93 15.9915 > 7,500 10,000 8,750 28 8,547 0.32 96.86 244.88 11,153.83 1.72 78.28 14 69 10.77 53.08 731.42 2,475.50 12.89 43.61 298.68 22.1916 > 10,000 20,000 15,000 79 8,626 0.90 97.76 914.59 12,068.42 6.42 84.70 2 71 1.54 54.62 35.00 2,510.50 0.62 44.23 3.83 20.8017 > 20,000 50,000 35,000 73 8,699 0.83 98.58 891.60 12,960.02 6.26 90.96 26 97 20.00 74.62 1,864.26 4,374.76 32.84 77.07 209.09 33.7618 > 50,000 100,000 75,000 69 8,768 0.78 99.37 832.75 13,792.77 5.84 96.80 23 120 17.69 92.31 315.09 4,689.85 5.55 82.62 37.84 34.0019 > 100,000 500,000 300,000 45 8,813 0.51 99.88 379.14 14,171.90 2.66 99.46 5 125 3.85 96.15 755.71 5,445.56 13.31 95.94 199.33 38.4320 > 500,000 11 8,824 0.12 100.00 76.40 14,248.31 0.54 100.00 5 130 3.85 100.00 230.59 5,676.15 4.06 100.00 301.80 39.84

T O T A L 8,824 14,248.31 130 5,676.15 39.84

Page 85 of 204

LOSS RATIO


rp RP









1 0 50 25 3,877 3,877 20.71 20.71 1,543.68 1,543.68 6.72 6.72 29 29 16.57 16.57 2,996.51 2,996.51 23.70 23.70 194.11 194.112 > 50 100 75 3,214 7,091 17.17 37.88 712.52 2,256.19 3.10 9.83 6 35 3.43 20.00 133.96 3,130.46 1.06 24.76 18.80 138.753 > 100 200 150 3,945 11,036 21.07 58.95 1,564.00 3,820.19 6.81 16.64 2 37 1.14 21.14 14.64 3,145.10 0.12 24.88 0.94 82.334 > 200 300 250 2,069 13,105 11.05 70.00 1,217.84 5,038.03 5.31 21.95 2 39 1.14 22.29 180.29 3,325.39 1.43 26.30 14.80 66.015 > 300 500 400 1,963 15,068 10.49 80.49 1,941.58 6,979.61 8.46 30.40 5 44 2.86 25.14 110.77 3,436.16 0.88 27.18 5.71 49.236 > 500 750 625 1,010 16,078 5.40 85.88 1,649.38 8,628.99 7.19 37.59 8 52 4.57 29.71 373.31 3,809.47 2.95 30.13 22.63 44.157 > 750 1,000 875 579 16,657 3.09 88.97 1,628.02 10,257.01 7.09 44.68 9 61 5.14 34.86 506.15 4,315.62 4.00 34.13 31.09 42.078 > 1,000 1,500 1,250 454 17,111 2.43 91.40 1,297.99 11,555.00 5.65 50.34 13 74 7.43 42.29 171.39 4,487.01 1.36 35.49 13.20 38.839 > 1,500 2,000 1,750 270 17,381 1.44 92.84 1,013.97 12,568.96 4.42 54.75 2 76 1.14 43.43 3.22 4,490.23 0.03 35.51 0.32 35.72

10 > 2,000 2,500 2,250 169 17,550 0.90 93.74 1,005.76 13,574.72 4.38 59.13 2 78 1.14 44.57 0.45 4,490.68 0.00 35.52 0.04 33.0811 > 2,500 3,000 2,750 114 17,664 0.61 94.35 609.99 14,184.71 2.66 61.79 0 78 0.00 44.57 0.00 4,490.68 0.00 35.52 0.00 31.6612 > 3,000 4,000 3,500 154 17,818 0.82 95.18 858.91 15,043.62 3.74 65.53 0 78 0.00 44.57 0.00 4,490.68 0.00 35.52 0.00 29.8513 > 4,000 5,000 4,500 121 17,939 0.65 95.82 690.15 15,733.77 3.01 68.54 1 79 0.57 45.14 0.00 4,490.68 0.00 35.52 0.00 28.5414 > 5,000 7,500 6,250 134 18,073 0.72 96.54 1,168.15 16,901.92 5.09 73.63 2 81 1.14 46.29 51.03 4,541.70 0.40 35.92 4.37 26.8715 > 7,500 10,000 8,750 106 18,179 0.57 97.10 1,074.68 17,976.60 4.68 78.31 11 92 6.29 52.57 142.98 4,684.68 1.13 37.05 13.30 26.0616 > 10,000 20,000 15,000 160 18,339 0.85 97.96 (792.05) 17,184.55 (3.45) 74.86 7 99 4.00 56.57 55.87 4,740.55 0.44 37.49 (7.05) 27.5917 > 20,000 50,000 35,000 141 18,480 0.75 98.71 2,201.66 19,386.22 9.59 84.45 1 100 0.57 57.14 0.00 4,740.55 0.00 37.49 0.00 24.4518 > 50,000 100,000 75,000 110 18,590 0.59 99.30 1,691.96 21,078.17 7.37 91.82 16 116 9.14 66.29 135.96 4,876.51 1.08 38.57 8.04 23.1419 > 100,000 500,000 300,000 94 18,684 0.50 99.80 1,372.47 22,450.65 5.98 97.80 52 168 29.71 96.00 7,486.40 12,362.90 59.21 97.78 545.47 55.0720 > 500,000 37 18,721 0.20 100.00 504.96 22,955.60 2.20 100.00 7 175 4.00 100.00 280.58 12,643.49 2.22 100.00 55.57 55.08

T O T A L 18,721 22,955.60 175 12,643.49 55.08

Page 86 of 204

LOSS RATIO


rp RP









1 0 50 25 3,865 3,865 13.73 13.73 2,974.40 2,974.40 5.53 5.53 24 24 7.87 7.87 3,565.43 3,565.43 1.98 1.98 119.87 119.872 > 50 100 75 3,609 7,474 12.82 26.55 1,111.44 4,085.84 2.07 7.60 8 32 2.62 10.49 209.86 3,775.29 0.12 2.09 18.88 92.403 > 100 200 150 5,212 12,686 18.52 45.07 2,577.99 6,663.83 4.79 12.39 12 44 3.93 14.43 262.77 4,038.07 0.15 2.24 10.19 60.604 > 200 300 250 3,474 16,160 12.34 57.41 2,583.19 9,247.01 4.80 17.20 6 50 1.97 16.39 178.19 4,216.26 0.10 2.34 6.90 45.605 > 300 500 400 4,119 20,279 14.63 72.05 4,721.82 13,968.83 8.78 25.98 24 74 7.87 24.26 1,493.11 5,709.36 0.83 3.17 31.62 40.876 > 500 750 625 2,141 22,420 7.61 79.66 3,830.16 17,798.99 7.12 33.10 4 78 1.31 25.57 42.85 5,752.21 0.02 3.19 1.12 32.327 > 750 1,000 875 1,545 23,965 5.49 85.15 3,933.84 21,732.83 7.32 40.42 10 88 3.28 28.85 1,019.82 6,772.03 0.57 3.76 25.92 31.168 > 1,000 1,500 1,250 1,173 25,138 4.17 89.31 3,939.46 25,672.29 7.33 47.75 18 106 5.90 34.75 100.95 6,872.99 0.06 3.81 2.56 26.779 > 1,500 2,000 1,750 613 25,751 2.18 91.49 2,582.02 28,254.32 4.80 52.55 4 110 1.31 36.07 73.08 6,946.06 0.04 3.85 2.83 24.58

10 > 2,000 2,500 2,250 299 26,050 1.06 92.55 1,202.96 29,457.27 2.24 54.79 0 110 0.00 36.07 0.00 6,946.06 0.00 3.85 0.00 23.5811 > 2,500 3,000 2,750 274 26,324 0.97 93.53 1,613.28 31,070.55 3.00 57.79 15 125 4.92 40.98 3,725.99 10,672.05 2.07 5.92 230.96 34.3512 > 3,000 4,000 3,500 276 26,600 0.98 94.51 1,672.07 32,742.61 3.11 60.90 10 135 3.28 44.26 303.09 10,975.14 0.17 6.09 18.13 33.5213 > 4,000 5,000 4,500 190 26,790 0.68 95.18 1,347.86 34,090.47 2.51 63.40 0 135 0.00 44.26 0.00 10,975.14 0.00 6.09 0.00 32.1914 > 5,000 7,500 6,250 233 27,023 0.83 96.01 2,224.54 36,315.01 4.14 67.54 4 139 1.31 45.57 581.73 11,556.88 0.32 6.41 26.15 31.8215 > 7,500 10,000 8,750 165 27,188 0.59 96.60 1,327.90 37,642.91 2.47 70.01 0 139 0.00 45.57 0.00 11,556.88 0.00 6.41 0.00 30.7016 > 10,000 20,000 15,000 244 27,432 0.87 97.46 4,439.72 42,082.64 8.26 78.27 12 151 3.93 49.51 1,283.52 12,840.40 0.71 7.12 28.91 30.5117 > 20,000 50,000 35,000 292 27,724 1.04 98.50 3,076.58 45,159.22 5.72 83.99 18 169 5.90 55.41 308.71 13,149.11 0.17 7.29 10.03 29.1218 > 50,000 100,000 75,000 139 27,863 0.49 98.99 1,813.85 46,973.07 3.37 87.37 16 185 5.25 60.66 5,263.64 18,412.75 2.92 10.21 290.19 39.2019 > 100,000 500,000 300,000 214 28,077 0.76 99.75 4,144.14 51,117.21 7.71 95.07 110 295 36.07 96.72 15,140.99 33,553.74 8.40 18.61 365.36 65.6420 > 500,000 69 28,146 0.25 100.00 2,649.05 53,766.26 4.93 100.00 10 305 3.28 100.00 146,786.91 180,340.65 81.39 100.00 5,541.11 335.42

T O T A L 28,146 53,766.26 305 180,340.65 335.42

Page 87 of 204

LOSS RATIO


rp RP









1 0 50 25 1,869 1,869 14.39 14.39 880.48 880.48 4.50 4.50 6 6 10.71 10.71 2,109.73 2,109.73 7.17 7.17 239.61 239.612 > 50 100 75 1,440 3,309 11.09 25.48 356.41 1,236.89 1.82 6.31 2 8 3.57 14.29 48.00 2,157.73 0.16 7.34 13.47 174.453 > 100 200 150 2,431 5,740 18.72 44.20 829.47 2,066.36 4.23 10.55 6 14 10.71 25.00 224.97 2,382.70 0.76 8.10 27.12 115.314 > 200 300 250 1,606 7,346 12.37 56.56 771.89 2,838.25 3.94 14.49 2 16 3.57 28.57 130.00 2,512.70 0.44 8.54 16.84 88.535 > 300 500 400 1,776 9,122 13.68 70.24 1,516.95 4,355.20 7.74 22.24 13 29 23.21 51.79 1,161.61 3,674.31 3.95 12.49 76.58 84.376 > 500 750 625 913 10,035 7.03 77.27 1,395.83 5,751.03 7.13 29.36 2 31 3.57 55.36 19.09 3,693.40 0.06 12.56 1.37 64.227 > 750 1,000 875 726 10,761 5.59 82.86 1,495.93 7,246.96 7.64 37.00 0 31 0.00 55.36 0.00 3,693.40 0.00 12.56 0.00 50.968 > 1,000 1,500 1,250 657 11,418 5.06 87.92 1,916.59 9,163.56 9.79 46.78 0 31 0.00 55.36 0.00 3,693.40 0.00 12.56 0.00 40.319 > 1,500 2,000 1,750 374 11,792 2.88 90.80 1,322.00 10,485.56 6.75 53.53 0 31 0.00 55.36 0.00 3,693.40 0.00 12.56 0.00 35.22

10 > 2,000 2,500 2,250 180 11,972 1.39 92.18 920.33 11,405.89 4.70 58.23 5 36 8.93 64.29 87.43 3,780.83 0.30 12.86 9.50 33.1511 > 2,500 3,000 2,750 144 12,116 1.11 93.29 900.88 12,306.77 4.60 62.83 4 40 7.14 71.43 320.55 4,101.37 1.09 13.94 35.58 33.3312 > 3,000 4,000 3,500 194 12,310 1.49 94.79 939.81 13,246.58 4.80 67.63 2 42 3.57 75.00 0.00 4,101.37 0.00 13.94 0.00 30.9613 > 4,000 5,000 4,500 82 12,392 0.63 95.42 530.52 13,777.10 2.71 70.34 3 45 5.36 80.36 69.30 4,170.67 0.24 14.18 13.06 30.2714 > 5,000 7,500 6,250 173 12,565 1.33 96.75 1,295.08 15,072.17 6.61 76.95 0 45 0.00 80.36 0.00 4,170.67 0.00 14.18 0.00 27.6715 > 7,500 10,000 8,750 107 12,672 0.82 97.57 1,013.37 16,085.54 5.17 82.12 0 45 0.00 80.36 0.00 4,170.67 0.00 14.18 0.00 25.9316 > 10,000 20,000 15,000 115 12,787 0.89 98.46 1,472.36 17,557.90 7.52 89.64 7 52 12.50 92.86 25,235.12 29,405.79 85.80 99.98 1,713.93 167.4817 > 20,000 50,000 35,000 96 12,883 0.74 99.20 1,005.80 18,563.70 5.14 94.78 0 52 0.00 92.86 0.00 29,405.79 0.00 99.98 0.00 158.4018 > 50,000 100,000 75,000 29 12,912 0.22 99.42 352.86 18,916.56 1.80 96.58 1 53 1.79 94.64 0.00 29,405.79 0.00 99.98 0.00 155.4519 > 100,000 500,000 300,000 68 12,980 0.52 99.95 469.96 19,386.52 2.40 98.98 3 56 5.36 100.00 5.52 29,411.31 0.02 100.00 1.17 151.7120 > 500,000 7 12,987 0.05 100.00 200.31 19,586.83 1.02 100.00 0 56 0.00 100.00 0.00 29,411.31 0.00 100.00 0.00 150.16

T O T A L 12,987 19,586.83 56 29,411.31 150.16

Page 88 of 204

LOSS RATIO


rp RP









1 0 50 25 1,244 1,244 18.22 18.22 313.99 313.99 2.83 2.83 2 2 20.00 20.00 3.87 3.87 2.45 2.45 1.23 1.232 > 50 100 75 958 2,202 14.03 32.25 266.16 580.15 2.40 5.23 2 4 20.00 40.00 94.56 98.42 59.96 62.41 35.53 16.963 > 100 200 150 1,239 3,441 18.15 50.40 609.22 1,189.37 5.49 10.71 2 6 20.00 60.00 2.47 100.89 1.57 63.98 0.41 8.484 > 200 300 250 828 4,269 12.13 62.52 988.24 2,177.61 8.90 19.61 0 6 0.00 60.00 0.00 100.89 0.00 63.98 0.00 4.635 > 300 500 400 879 5,148 12.87 75.40 1,415.59 3,593.20 12.75 32.36 4 10 40.00 100.00 56.81 157.70 36.02 100.00 4.01 4.396 > 500 750 625 470 5,618 6.88 82.28 1,037.34 4,630.55 9.34 41.71 0 10 0.00 100.00 0.00 157.70 0.00 100.00 0.00 3.417 > 750 1,000 875 329 5,947 4.82 87.10 1,005.83 5,636.38 9.06 50.77 0 10 0.00 100.00 0.00 157.70 0.00 100.00 0.00 2.808 > 1,000 1,500 1,250 284 6,231 4.16 91.26 1,102.83 6,739.21 9.93 60.70 0 10 0.00 100.00 0.00 157.70 0.00 100.00 0.00 2.349 > 1,500 2,000 1,750 162 6,393 2.37 93.63 843.80 7,583.01 7.60 68.30 0 10 0.00 100.00 0.00 157.70 0.00 100.00 0.00 2.08

10 > 2,000 2,500 2,250 82 6,475 1.20 94.83 529.99 8,113.00 4.77 73.08 0 10 0.00 100.00 0.00 157.70 0.00 100.00 0.00 1.9411 > 2,500 3,000 2,750 47 6,522 0.69 95.52 331.67 8,444.67 2.99 76.06 0 10 0.00 100.00 0.00 157.70 0.00 100.00 0.00 1.8712 > 3,000 4,000 3,500 70 6,592 1.03 96.54 524.70 8,969.37 4.73 80.79 0 10 0.00 100.00 0.00 157.70 0.00 100.00 0.00 1.7613 > 4,000 5,000 4,500 55 6,647 0.81 97.35 404.69 9,374.05 3.65 84.43 0 10 0.00 100.00 0.00 157.70 0.00 100.00 0.00 1.6814 > 5,000 7,500 6,250 63 6,710 0.92 98.27 424.87 9,798.92 3.83 88.26 0 10 0.00 100.00 0.00 157.70 0.00 100.00 0.00 1.6115 > 7,500 10,000 8,750 36 6,746 0.53 98.80 310.32 10,109.24 2.80 91.06 0 10 0.00 100.00 0.00 157.70 0.00 100.00 0.00 1.5616 > 10,000 20,000 15,000 22 6,768 0.32 99.12 592.98 10,702.22 5.34 96.40 0 10 0.00 100.00 0.00 157.70 0.00 100.00 0.00 1.4717 > 20,000 50,000 35,000 36 6,804 0.53 99.65 286.02 10,988.24 2.58 98.97 0 10 0.00 100.00 0.00 157.70 0.00 100.00 0.00 1.4418 > 50,000 100,000 75,000 19 6,823 0.28 99.93 79.79 11,068.03 0.72 99.69 0 10 0.00 100.00 0.00 157.70 0.00 100.00 0.00 1.4219 > 100,000 500,000 300,000 5 6,828 0.07 100.00 34.18 11,102.21 0.31 100.00 0 10 0.00 100.00 0.00 157.70 0.00 100.00 0.00 1.4220 > 500,000 0 6,828 0.00 100.00 0.00 11,102.21 0.00 100.00 0 10 0.00 100.00 0.00 157.70 0.00 100.00 0.00 1.42

T O T A L 6,828 11,102.21 10 157.70 1.42

Page 89 of 204

LOSS RATIO


rp RP









1 0 50 25 5,245 5,245 15.19 15.19 1,936.23 1,936.23 4.06 4.06 25 25 16.45 16.45 2,648.19 2,648.19 18.41 18.41 136.77 136.772 > 50 100 75 6,299 11,544 18.24 33.42 1,258.03 3,194.26 2.64 6.70 10 35 6.58 23.03 23.06 2,671.25 0.16 18.57 1.83 83.633 > 100 200 150 7,356 18,900 21.30 54.72 2,886.81 6,081.07 6.06 12.76 4 39 2.63 25.66 33.35 2,704.60 0.23 18.80 1.16 44.484 > 200 300 250 3,998 22,898 11.57 66.29 3,163.37 9,244.43 6.64 19.39 9 48 5.92 31.58 390.12 3,094.72 2.71 21.51 12.33 33.485 > 300 500 400 4,083 26,981 11.82 78.12 5,385.84 14,630.28 11.30 30.69 13 61 8.55 40.13 861.67 3,956.39 5.99 27.50 16.00 27.046 > 500 750 625 2,163 29,144 6.26 84.38 4,888.37 19,518.64 10.25 40.94 8 69 5.26 45.39 218.94 4,175.33 1.52 29.02 4.48 21.397 > 750 1,000 875 1,353 30,497 3.92 88.29 3,618.62 23,137.26 7.59 48.53 11 80 7.24 52.63 4,791.15 8,966.48 33.30 62.32 132.40 38.758 > 1,000 1,500 1,250 1,096 31,593 3.17 91.47 3,571.02 26,708.28 7.49 56.03 3 83 1.97 54.61 1,034.14 10,000.62 7.19 69.51 28.96 37.449 > 1,500 2,000 1,750 624 32,217 1.81 93.27 2,370.73 29,079.01 4.97 61.00 7 90 4.61 59.21 69.56 10,070.18 0.48 70.00 2.93 34.63

10 > 2,000 2,500 2,250 328 32,545 0.95 94.22 1,409.94 30,488.95 2.96 63.96 6 96 3.95 63.16 30.92 10,101.10 0.21 70.21 2.19 33.1311 > 2,500 3,000 2,750 294 32,839 0.85 95.08 1,486.74 31,975.70 3.12 67.07 5 101 3.29 66.45 198.35 10,299.45 1.38 71.59 13.34 32.2112 > 3,000 4,000 3,500 341 33,180 0.99 96.06 1,666.80 33,642.50 3.50 70.57 4 105 2.63 69.08 1,971.33 12,270.78 13.70 85.29 118.27 36.4713 > 4,000 5,000 4,500 190 33,370 0.55 96.61 1,274.28 34,916.77 2.67 73.24 8 113 5.26 74.34 239.57 12,510.36 1.67 86.96 18.80 35.8314 > 5,000 7,500 6,250 312 33,682 0.90 97.52 2,029.13 36,945.90 4.26 77.50 8 121 5.26 79.61 304.83 12,815.18 2.12 89.08 15.02 34.6915 > 7,500 10,000 8,750 155 33,837 0.45 97.96 1,518.20 38,464.11 3.18 80.68 0 121 0.00 79.61 0.00 12,815.18 0.00 89.08 0.00 33.3216 > 10,000 20,000 15,000 243 34,080 0.70 98.67 3,055.75 41,519.86 6.41 87.09 5 126 3.29 82.89 42.59 12,857.77 0.30 89.37 1.39 30.9717 > 20,000 50,000 35,000 217 34,297 0.63 99.30 2,519.69 44,039.54 5.29 92.38 2 128 1.32 84.21 32.67 12,890.45 0.23 89.60 1.30 29.2718 > 50,000 100,000 75,000 93 34,390 0.27 99.57 1,490.57 45,530.11 3.13 95.51 6 134 3.95 88.16 133.06 13,023.51 0.92 90.52 8.93 28.6019 > 100,000 500,000 300,000 99 34,489 0.29 99.85 1,190.91 46,721.02 2.50 98.01 14 148 9.21 97.37 846.68 13,870.19 5.89 96.41 71.10 29.6920 > 500,000 51 34,540 0.15 100.00 950.95 47,671.97 1.99 100.00 4 152 2.63 100.00 516.55 14,386.74 3.59 100.00 54.32 30.18

T O T A L 34,540 47,671.97 152 14,386.74 30.18

Page 90 of 204

LOSS RATIO


rp RP









1 0 50 25 666 666 14.13 14.13 234.88 234.88 4.00 4.00 2 2 12.50 12.50 0.60 0.60 0.05 0.05 0.26 0.262 > 50 100 75 744 1,410 15.79 29.92 146.21 381.09 2.49 6.48 6 8 37.50 50.00 147.70 148.30 12.23 12.28 101.02 38.923 > 100 200 150 928 2,338 19.69 49.62 331.27 712.36 5.64 12.12 0 8 0.00 50.00 0.00 148.30 0.00 12.28 0.00 20.824 > 200 300 250 605 2,943 12.84 62.46 407.03 1,119.39 6.93 19.05 3 11 18.75 68.75 128.11 276.41 10.61 22.89 31.47 24.695 > 300 500 400 688 3,631 14.60 77.06 901.42 2,020.81 15.34 34.38 3 14 18.75 87.50 90.00 366.42 7.45 30.35 9.98 18.136 > 500 750 625 381 4,012 8.09 85.14 727.05 2,747.87 12.37 46.75 0 14 0.00 87.50 0.00 366.42 0.00 30.35 0.00 13.337 > 750 1,000 875 213 4,225 4.52 89.66 579.88 3,327.74 9.87 56.62 0 14 0.00 87.50 0.00 366.42 0.00 30.35 0.00 11.018 > 1,000 1,500 1,250 189 4,414 4.01 93.68 628.17 3,955.91 10.69 67.31 0 14 0.00 87.50 0.00 366.42 0.00 30.35 0.00 9.269 > 1,500 2,000 1,750 79 4,493 1.68 95.35 312.67 4,268.58 5.32 72.63 0 14 0.00 87.50 0.00 366.42 0.00 30.35 0.00 8.58

10 > 2,000 2,500 2,250 32 4,525 0.68 96.03 158.96 4,427.54 2.70 75.33 0 14 0.00 87.50 0.00 366.42 0.00 30.35 0.00 8.2811 > 2,500 3,000 2,750 29 4,554 0.62 96.65 148.57 4,576.10 2.53 77.86 0 14 0.00 87.50 0.00 366.42 0.00 30.35 0.00 8.0112 > 3,000 4,000 3,500 57 4,611 1.21 97.86 217.11 4,793.21 3.69 81.56 0 14 0.00 87.50 0.00 366.42 0.00 30.35 0.00 7.6413 > 4,000 5,000 4,500 14 4,625 0.30 98.15 126.53 4,919.75 2.15 83.71 0 14 0.00 87.50 0.00 366.42 0.00 30.35 0.00 7.4514 > 5,000 7,500 6,250 28 4,653 0.59 98.75 292.53 5,212.27 4.98 88.69 0 14 0.00 87.50 0.00 366.42 0.00 30.35 0.00 7.0315 > 7,500 10,000 8,750 10 4,663 0.21 98.96 69.50 5,281.77 1.18 89.87 0 14 0.00 87.50 0.00 366.42 0.00 30.35 0.00 6.9416 > 10,000 20,000 15,000 18 4,681 0.38 99.34 157.82 5,439.59 2.69 92.55 0 14 0.00 87.50 0.00 366.42 0.00 30.35 0.00 6.7417 > 20,000 50,000 35,000 17 4,698 0.36 99.70 236.40 5,675.99 4.02 96.58 0 14 0.00 87.50 0.00 366.42 0.00 30.35 0.00 6.4618 > 50,000 100,000 75,000 2 4,700 0.04 99.75 20.18 5,696.18 0.34 96.92 0 14 0.00 87.50 0.00 366.42 0.00 30.35 0.00 6.4319 > 100,000 500,000 300,000 7 4,707 0.15 99.89 24.97 5,721.15 0.42 97.35 0 14 0.00 87.50 0.00 366.42 0.00 30.35 0.00 6.4020 > 500,000 5 4,712 0.11 100.00 156.02 5,877.17 2.65 100.00 2 16 12.50 100.00 840.99 1,207.41 69.65 100.00 539.03 20.54

T O T A L 4,712 5,877.17 16 1,207.41 20.54

Page 91 of 204

LOSS RATIO


rp RP









1 0 50 25 4,634 4,634 16.61 16.61 2,263.20 2,263.20 4.55 4.55 58 58 16.67 16.67 3,194.04 3,194.04 20.63 20.63 141.13 141.132 > 50 100 75 3,275 7,909 11.74 28.35 555.67 2,818.88 1.12 5.67 4 62 1.15 17.82 6.56 3,200.60 0.04 20.67 1.18 113.543 > 100 200 150 3,808 11,717 13.65 42.00 1,113.29 3,932.17 2.24 7.90 4 66 1.15 18.97 41.75 3,242.35 0.27 20.94 3.75 82.464 > 200 300 250 2,635 14,352 9.45 51.45 1,426.00 5,358.18 2.87 10.77 6 72 1.72 20.69 169.47 3,411.81 1.09 22.04 11.88 63.675 > 300 500 400 3,318 17,670 11.89 63.34 2,644.23 8,002.41 5.31 16.08 18 90 5.17 25.86 212.82 3,624.63 1.37 23.41 8.05 45.296 > 500 750 625 1,956 19,626 7.01 70.35 2,529.59 10,532.00 5.08 21.17 8 98 2.30 28.16 42.40 3,667.03 0.27 23.69 1.68 34.827 > 750 1,000 875 1,861 21,487 6.67 77.02 5,416.88 15,948.87 10.89 32.05 24 122 6.90 35.06 1,340.53 5,007.56 8.66 32.34 24.75 31.408 > 1,000 1,500 1,250 1,569 23,056 5.62 82.65 3,556.80 19,505.68 7.15 39.20 20 142 5.75 40.80 873.66 5,881.22 5.64 37.99 24.56 30.159 > 1,500 2,000 1,750 1,037 24,093 3.72 86.36 2,887.54 22,393.21 5.80 45.00 22 164 6.32 47.13 65.47 5,946.69 0.42 38.41 2.27 26.56

10 > 2,000 2,500 2,250 617 24,710 2.21 88.58 2,028.64 24,421.85 4.08 49.08 10 174 2.87 50.00 113.68 6,060.37 0.73 39.14 5.60 24.8211 > 2,500 3,000 2,750 421 25,131 1.51 90.08 1,673.35 26,095.20 3.36 52.44 9 183 2.59 52.59 38.71 6,099.08 0.25 39.39 2.31 23.3712 > 3,000 4,000 3,500 628 25,759 2.25 92.34 2,840.25 28,935.45 5.71 58.15 16 199 4.60 57.18 113.61 6,212.70 0.73 40.13 4.00 21.4713 > 4,000 5,000 4,500 326 26,085 1.17 93.50 1,856.52 30,791.97 3.73 61.88 11 210 3.16 60.34 2,336.11 8,548.80 15.09 55.22 125.83 27.7614 > 5,000 7,500 6,250 433 26,518 1.55 95.06 3,053.28 33,845.25 6.14 68.02 15 225 4.31 64.66 688.25 9,237.05 4.45 59.66 22.54 27.2915 > 7,500 10,000 8,750 282 26,800 1.01 96.07 2,186.94 36,032.19 4.40 72.41 6 231 1.72 66.38 440.86 9,677.91 2.85 62.51 20.16 26.8616 > 10,000 20,000 15,000 380 27,180 1.36 97.43 3,835.10 39,867.29 7.71 80.12 26 257 7.47 73.85 880.08 10,557.98 5.68 68.19 22.95 26.4817 > 20,000 50,000 35,000 355 27,535 1.27 98.70 3,210.40 43,077.70 6.45 86.57 30 287 8.62 82.47 321.71 10,879.69 2.08 70.27 10.02 25.2618 > 50,000 100,000 75,000 116 27,651 0.42 99.12 1,187.71 44,265.41 2.39 88.96 12 299 3.45 85.92 147.06 11,026.76 0.95 71.22 12.38 24.9119 > 100,000 500,000 300,000 140 27,791 0.50 99.62 2,218.14 46,483.55 4.46 93.42 40 339 11.49 97.41 3,302.25 14,329.00 21.33 92.55 148.87 30.8320 > 500,000 106 27,897 0.38 100.00 3,275.33 49,758.88 6.58 100.00 9 348 2.59 100.00 1,153.46 15,482.46 7.45 100.00 35.22 31.11

T O T A L 27,897 49,758.88 348 15,482.46 31.11

Page 92 of 204

LOSS RATIO


rp RP









1 0 50 25 1,743 1,743 21.43 21.43 313.04 313.04 3.44 3.44 2 2 0.87 0.87 5.67 5.67 0.22 0.22 1.81 1.812 > 50 100 75 1,432 3,175 17.61 39.04 278.56 591.60 3.06 6.51 0 2 0.00 0.87 0.00 5.67 0.00 0.22 0.00 0.963 > 100 200 150 1,633 4,808 20.08 59.12 721.77 1,313.37 7.94 14.44 0 2 0.00 0.87 0.00 5.67 0.00 0.22 0.00 0.434 > 200 300 250 838 5,646 10.30 69.43 653.50 1,966.87 7.19 21.63 3 5 1.31 2.18 21.19 26.86 0.83 1.06 3.24 1.375 > 300 500 400 867 6,513 10.66 80.09 923.07 2,889.94 10.15 31.78 4 9 1.75 3.93 21.52 48.38 0.85 1.90 2.33 1.676 > 500 750 625 424 6,937 5.21 85.30 709.53 3,599.47 7.80 39.58 2 11 0.87 4.80 14.41 62.79 0.57 2.47 2.03 1.747 > 750 1,000 875 340 7,277 4.18 89.49 561.04 4,160.51 6.17 45.75 4 15 1.75 6.55 1.76 64.56 0.07 2.54 0.31 1.558 > 1,000 1,500 1,250 258 7,535 3.17 92.66 693.53 4,854.04 7.63 53.38 2 17 0.87 7.42 5.78 70.34 0.23 2.76 0.83 1.459 > 1,500 2,000 1,750 101 7,636 1.24 93.90 408.00 5,262.04 4.49 57.86 13 30 5.68 13.10 290.61 360.95 11.41 14.18 71.23 6.86

10 > 2,000 2,500 2,250 108 7,744 1.33 95.23 381.99 5,644.04 4.20 62.07 0 30 0.00 13.10 0.00 360.95 0.00 14.18 0.00 6.4011 > 2,500 3,000 2,750 55 7,799 0.68 95.91 268.76 5,912.79 2.96 65.02 0 30 0.00 13.10 0.00 360.95 0.00 14.18 0.00 6.1012 > 3,000 4,000 3,500 73 7,872 0.90 96.80 415.07 6,327.86 4.56 69.58 2 32 0.87 13.97 2.51 363.46 0.10 14.27 0.60 5.7413 > 4,000 5,000 4,500 65 7,937 0.80 97.60 332.51 6,660.37 3.66 73.24 6 38 2.62 16.59 664.06 1,027.52 26.08 40.36 199.71 15.4314 > 5,000 7,500 6,250 58 7,995 0.71 98.32 493.05 7,153.42 5.42 78.66 2 40 0.87 17.47 37.58 1,065.10 1.48 41.83 7.62 14.8915 > 7,500 10,000 8,750 19 8,014 0.23 98.55 120.56 7,273.98 1.33 79.99 0 40 0.00 17.47 0.00 1,065.10 0.00 41.83 0.00 14.6416 > 10,000 20,000 15,000 50 8,064 0.61 99.16 1,041.38 8,315.36 11.45 91.44 172 212 75.11 92.58 454.30 1,519.40 17.84 59.67 43.62 18.2717 > 20,000 50,000 35,000 38 8,102 0.47 99.63 389.36 8,704.72 4.28 95.72 2 214 0.87 93.45 5.67 1,525.07 0.22 59.90 1.46 17.5218 > 50,000 100,000 75,000 16 8,118 0.20 99.83 114.08 8,818.80 1.25 96.98 9 223 3.93 97.38 934.23 2,459.30 36.69 96.59 818.91 27.8919 > 100,000 500,000 300,000 13 8,131 0.16 99.99 90.51 8,909.31 1.00 97.97 6 229 2.62 100.00 86.82 2,546.12 3.41 100.00 95.93 28.5820 > 500,000 1 8,132 0.01 100.00 184.41 9,093.72 2.03 100.00 0 229 0.00 100.00 0.00 2,546.12 0.00 100.00 0.00 28.00

T O T A L 8,132 9,093.72 229 2,546.12 28.00






Page 93 of 204

LOSS RATIO


rp RP





1 0 50 25 825 825 13.12 13.12 104.99 104.99 1.20 1.20 0 0 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.002 > 50 100 75 1,160 1,985 18.45 31.57 219.70 324.70 2.51 3.71 2 2 13.33 13.33 33.89 33.89 2.85 2.85 15.42 10.443 > 100 200 150 1,184 3,169 18.83 50.40 534.56 859.26 6.11 9.82 0 2 0.00 13.33 0.00 33.89 0.00 2.85 0.00 3.944 > 200 300 250 644 3,813 10.24 60.64 510.73 1,369.99 5.84 15.66 2 4 13.33 26.67 189.41 223.30 15.91 18.75 37.09 16.305 > 300 500 400 842 4,655 13.39 74.03 1,141.55 2,511.54 13.05 28.71 2 6 13.33 40.00 28.00 251.29 2.35 21.10 2.45 10.016 > 500 750 625 487 5,142 7.74 81.77 980.46 3,492.00 11.21 39.91 3 9 20.00 60.00 190.95 442.24 16.04 37.14 19.48 12.667 > 750 1,000 875 367 5,509 5.84 87.61 1,069.06 4,561.07 12.22 52.13 0 9 0.00 60.00 0.00 442.24 0.00 37.14 0.00 9.708 > 1,000 1,500 1,250 267 5,776 4.25 91.86 1,055.32 5,616.38 12.06 64.19 3 12 20.00 80.00 82.48 524.72 6.93 44.07 7.82 9.349 > 1,500 2,000 1,750 156 5,932 2.48 94.34 706.42 6,322.80 8.07 72.27 3 15 20.00 100.00 665.97 1,190.69 55.93 100.00 94.27 18.83

10 > 2,000 2,500 2,250 84 6,016 1.34 95.67 398.83 6,721.64 4.56 76.82 0 15 0.00 100.00 0.00 1,190.69 0.00 100.00 0.00 17.7111 > 2,500 3,000 2,750 62 6,078 0.99 96.66 439.50 7,161.14 5.02 81.85 0 15 0.00 100.00 0.00 1,190.69 0.00 100.00 0.00 16.6312 > 3,000 4,000 3,500 51 6,129 0.81 97.47 364.28 7,525.41 4.16 86.01 0 15 0.00 100.00 0.00 1,190.69 0.00 100.00 0.00 15.8213 > 4,000 5,000 4,500 30 6,159 0.48 97.95 229.58 7,755.00 2.62 88.63 0 15 0.00 100.00 0.00 1,190.69 0.00 100.00 0.00 15.3514 > 5,000 7,500 6,250 36 6,195 0.57 98.52 298.18 8,053.18 3.41 92.04 0 15 0.00 100.00 0.00 1,190.69 0.00 100.00 0.00 14.7915 > 7,500 10,000 8,750 19 6,214 0.30 98.82 132.73 8,185.91 1.52 93.56 0 15 0.00 100.00 0.00 1,190.69 0.00 100.00 0.00 14.5516 > 10,000 20,000 15,000 38 6,252 0.60 99.43 291.03 8,476.94 3.33 96.89 0 15 0.00 100.00 0.00 1,190.69 0.00 100.00 0.00 14.0517 > 20,000 50,000 35,000 29 6,281 0.46 99.89 223.45 8,700.38 2.55 99.44 0 15 0.00 100.00 0.00 1,190.69 0.00 100.00 0.00 13.6918 > 50,000 100,000 75,000 1 6,282 0.02 99.90 16.55 8,716.93 0.19 99.63 0 15 0.00 100.00 0.00 1,190.69 0.00 100.00 0.00 13.6619 > 100,000 500,000 300,000 5 6,287 0.08 99.98 8.22 8,725.15 0.09 99.72 0 15 0.00 100.00 0.00 1,190.69 0.00 100.00 0.00 13.6520 > 500,000 1 6,288 0.02 100.00 24.28 8,749.42 0.28 100.00 0 15 0.00 100.00 0.00 1,190.69 0.00 100.00 0.00 13.61

T O T A L 6,288 8,749.42 15 1,190.69 13.61






Page 94 of 204

LOSS RATIO


rp RP





1 0 50 25 337 337 15.84 15.84 167.89 167.89 3.81 3.81 2 2 12.50 12.50 40.53 40.53 0.08 0.08 24.14 24.142 > 50 100 75 305 642 14.33 30.17 66.82 234.71 1.52 5.32 0 2 0.00 12.50 0.00 40.53 0.00 0.08 0.00 17.273 > 100 200 150 321 963 15.08 45.25 158.53 393.24 3.60 8.92 0 2 0.00 12.50 0.00 40.53 0.00 0.08 0.00 10.314 > 200 300 250 233 1,196 10.95 56.20 185.27 578.51 4.20 13.12 0 2 0.00 12.50 0.00 40.53 0.00 0.08 0.00 7.015 > 300 500 400 260 1,456 12.22 68.42 352.12 930.63 7.99 21.11 0 2 0.00 12.50 0.00 40.53 0.00 0.08 0.00 4.356 > 500 750 625 135 1,591 6.34 74.77 307.63 1,238.27 6.98 28.09 0 2 0.00 12.50 0.00 40.53 0.00 0.08 0.00 3.277 > 750 1,000 875 130 1,721 6.11 80.87 398.19 1,636.45 9.03 37.13 4 6 25.00 37.50 109.93 150.45 0.21 0.28 27.61 9.198 > 1,000 1,500 1,250 128 1,849 6.02 86.89 459.16 2,095.61 10.42 47.54 0 6 0.00 37.50 0.00 150.45 0.00 0.28 0.00 7.189 > 1,500 2,000 1,750 64 1,913 3.01 89.90 344.74 2,440.36 7.82 55.36 0 6 0.00 37.50 0.00 150.45 0.00 0.28 0.00 6.17

10 > 2,000 2,500 2,250 34 1,947 1.60 91.49 172.54 2,612.90 3.91 59.28 0 6 0.00 37.50 0.00 150.45 0.00 0.28 0.00 5.7611 > 2,500 3,000 2,750 24 1,971 1.13 92.62 137.79 2,750.68 3.13 62.40 0 6 0.00 37.50 0.00 150.45 0.00 0.28 0.00 5.4712 > 3,000 4,000 3,500 22 1,993 1.03 93.66 204.17 2,954.85 4.63 67.04 0 6 0.00 37.50 0.00 150.45 0.00 0.28 0.00 5.0913 > 4,000 5,000 4,500 23 2,016 1.08 94.74 190.73 3,145.59 4.33 71.36 0 6 0.00 37.50 0.00 150.45 0.00 0.28 0.00 4.7814 > 5,000 7,500 6,250 22 2,038 1.03 95.77 261.69 3,407.28 5.94 77.30 0 6 0.00 37.50 0.00 150.45 0.00 0.28 0.00 4.4215 > 7,500 10,000 8,750 18 2,056 0.85 96.62 79.81 3,487.09 1.81 79.11 2 8 12.50 50.00 1,752.27 1,902.73 3.29 3.58 2,195.48 54.5616 > 10,000 20,000 15,000 30 2,086 1.41 98.03 426.39 3,913.48 9.67 88.78 8 16 50.00 100.00 51,281.09 53,183.81 96.42 100.00 12,026.88 1,358.99 17 > 20,000 50,000 35,000 13 2,099 0.61 98.64 171.88 4,085.36 3.90 92.68 0 16 0.00 100.00 0.00 53,183.81 0.00 100.00 0.00 1,301.82 18 > 50,000 100,000 75,000 17 2,116 0.80 99.44 178.12 4,263.48 4.04 96.73 0 16 0.00 100.00 0.00 53,183.81 0.00 100.00 0.00 1,247.43 19 > 100,000 500,000 300,000 12 2,128 0.56 100.00 144.35 4,407.83 3.27 100.00 0 16 0.00 100.00 0.00 53,183.81 0.00 100.00 0.00 1,206.58 20 > 500,000 0 2,128 0.00 100.00 0.00 4,407.83 0.00 100.00 0 16 0.00 100.00 0.00 53,183.81 0.00 100.00 0.00 1,206.58

T O T A L 2,128 4,407.83 16 53,183.81 1,206.58

Page 95 of 204

LOSS RATIO


rp RP









1 0 50 25 816 816 11.95 11.95 191.03 191.03 1.23 1.23 0 0 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.002 > 50 100 75 789 1,605 11.55 23.50 252.23 443.27 1.62 2.85 8 8 6.78 6.78 169.79 169.79 4.31 4.31 67.32 38.303 > 100 200 150 1,134 2,739 16.60 40.10 537.94 981.21 3.46 6.31 2 10 1.69 8.47 64.58 234.38 1.64 5.95 12.01 23.894 > 200 300 250 842 3,581 12.33 52.43 669.22 1,650.43 4.30 10.61 4 14 3.39 11.86 694.80 929.17 17.63 23.58 103.82 56.305 > 300 500 400 1,017 4,598 14.89 67.32 1,516.69 3,167.12 9.75 20.35 5 19 4.24 16.10 684.52 1,613.70 17.37 40.95 45.13 50.956 > 500 750 625 584 5,182 8.55 75.87 1,314.77 4,481.89 8.45 28.80 0 19 0.00 16.10 0.00 1,613.70 0.00 40.95 0.00 36.007 > 750 1,000 875 448 5,630 6.56 82.43 1,378.32 5,860.21 8.86 37.66 5 24 4.24 20.34 644.78 2,258.48 16.36 57.31 46.78 38.548 > 1,000 1,500 1,250 361 5,991 5.29 87.72 1,622.42 7,482.63 10.43 48.09 5 29 4.24 24.58 243.08 2,501.56 6.17 63.48 14.98 33.439 > 1,500 2,000 1,750 206 6,197 3.02 90.73 1,217.72 8,700.35 7.83 55.91 3 32 2.54 27.12 1,064.01 3,565.56 27.00 90.48 87.38 40.98

10 > 2,000 2,500 2,250 146 6,343 2.14 92.87 1,034.99 9,735.34 6.65 62.56 5 37 4.24 31.36 63.92 3,629.48 1.62 92.10 6.18 37.2811 > 2,500 3,000 2,750 77 6,420 1.13 94.00 647.70 10,383.04 4.16 66.73 1 38 0.85 32.20 110.37 3,739.85 2.80 94.90 17.04 36.0212 > 3,000 4,000 3,500 101 6,521 1.48 95.48 810.15 11,193.19 5.21 71.93 3 41 2.54 34.75 17.44 3,757.30 0.44 95.34 2.15 33.5713 > 4,000 5,000 4,500 57 6,578 0.83 96.31 533.29 11,726.48 3.43 75.36 0 41 0.00 34.75 0.00 3,757.30 0.00 95.34 0.00 32.0414 > 5,000 7,500 6,250 87 6,665 1.27 97.58 870.40 12,596.89 5.59 80.95 0 41 0.00 34.75 0.00 3,757.30 0.00 95.34 0.00 29.8315 > 7,500 10,000 8,750 39 6,704 0.57 98.16 516.00 13,112.89 3.32 84.27 0 41 0.00 34.75 0.00 3,757.30 0.00 95.34 0.00 28.6516 > 10,000 20,000 15,000 60 6,764 0.88 99.03 750.09 13,862.98 4.82 89.09 0 41 0.00 34.75 0.00 3,757.30 0.00 95.34 0.00 27.1017 > 20,000 50,000 35,000 39 6,803 0.57 99.60 555.61 14,418.59 3.57 92.66 10 51 8.47 43.22 19.97 3,777.27 0.51 95.85 3.59 26.2018 > 50,000 100,000 75,000 8 6,811 0.12 99.72 257.38 14,675.97 1.65 94.31 20 71 16.95 60.17 54.10 3,831.37 1.37 97.22 21.02 26.1119 > 100,000 500,000 300,000 19 6,830 0.28 100.00 884.76 15,560.73 5.69 100.00 47 118 39.83 100.00 109.41 3,940.78 2.78 100.00 12.37 25.3320 > 500,000 0 6,830 0.00 100.00 0.00 15,560.73 0.00 100.00 0 118 0.00 100.00 0.00 3,940.78 0.00 100.00 0.00 25.33

T O T A L 6,830 15,560.73 118 3,940.78 25.33






Page 96 of 204

LOSS RATIO


rp RP





1 0 50 25 139 139 10.79 10.79 67.97 67.97 2.10 2.10 0 0 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.002 > 50 100 75 154 293 11.96 22.75 33.00 100.97 1.02 3.11 0 0 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.003 > 100 200 150 239 532 18.56 41.30 123.83 224.80 3.82 6.93 0 0 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.004 > 200 300 250 131 663 10.17 51.48 94.43 319.24 2.91 9.85 0 0 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.005 > 300 500 400 156 819 12.11 63.59 235.34 554.58 7.26 17.11 2 2 100.00 100.00 183.07 183.07 100.00 100.00 77.79 33.016 > 500 750 625 112 931 8.70 72.28 230.88 785.46 7.12 24.23 0 2 0.00 100.00 0.00 183.07 0.00 100.00 0.00 23.317 > 750 1,000 875 100 1,031 7.76 80.05 281.14 1,066.60 8.67 32.90 0 2 0.00 100.00 0.00 183.07 0.00 100.00 0.00 17.168 > 1,000 1,500 1,250 88 1,119 6.83 86.88 496.42 1,563.02 15.31 48.22 0 2 0.00 100.00 0.00 183.07 0.00 100.00 0.00 11.719 > 1,500 2,000 1,750 55 1,174 4.27 91.15 383.83 1,946.85 11.84 60.06 0 2 0.00 100.00 0.00 183.07 0.00 100.00 0.00 9.40

10 > 2,000 2,500 2,250 25 1,199 1.94 93.09 205.46 2,152.31 6.34 66.40 0 2 0.00 100.00 0.00 183.07 0.00 100.00 0.00 8.5111 > 2,500 3,000 2,750 15 1,214 1.16 94.25 124.92 2,277.23 3.85 70.25 0 2 0.00 100.00 0.00 183.07 0.00 100.00 0.00 8.0412 > 3,000 4,000 3,500 22 1,236 1.71 95.96 194.36 2,471.59 6.00 76.25 0 2 0.00 100.00 0.00 183.07 0.00 100.00 0.00 7.4113 > 4,000 5,000 4,500 21 1,257 1.63 97.59 236.19 2,707.78 7.29 83.53 0 2 0.00 100.00 0.00 183.07 0.00 100.00 0.00 6.7614 > 5,000 7,500 6,250 19 1,276 1.48 99.07 244.79 2,952.57 7.55 91.08 0 2 0.00 100.00 0.00 183.07 0.00 100.00 0.00 6.2015 > 7,500 10,000 8,750 3 1,279 0.23 99.30 55.44 3,008.01 1.71 92.79 0 2 0.00 100.00 0.00 183.07 0.00 100.00 0.00 6.0916 > 10,000 20,000 15,000 1 1,280 0.08 99.38 67.87 3,075.88 2.09 94.89 0 2 0.00 100.00 0.00 183.07 0.00 100.00 0.00 5.9517 > 20,000 50,000 35,000 1 1,281 0.08 99.46 8.05 3,083.93 0.25 95.14 0 2 0.00 100.00 0.00 183.07 0.00 100.00 0.00 5.9418 > 50,000 100,000 75,000 3 1,284 0.23 99.69 130.67 3,214.60 4.03 99.17 0 2 0.00 100.00 0.00 183.07 0.00 100.00 0.00 5.6919 > 100,000 500,000 300,000 2 1,286 0.16 99.84 27.00 3,241.60 0.83 100.00 0 2 0.00 100.00 0.00 183.07 0.00 100.00 0.00 5.6520 > 500,000 2 1,288 0.16 100.00 0.00 3,241.60 0.00 100.00 0 2 0.00 100.00 0.00 183.07 0.00 100.00 0.00 5.65

T O T A L 1,288 3,241.60 2 183.07 5.65






Page 97 of 204

LOSS RATIO


rp RP





1 0 50 25 280 280 10.64 10.64 24.93 24.93 0.53 0.53 0 0 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.002 > 50 100 75 358 638 13.60 24.24 62.03 86.97 1.32 1.85 0 0 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.003 > 100 200 150 597 1,235 22.68 46.92 182.38 269.34 3.88 5.73 0 0 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.004 > 200 300 250 319 1,554 12.12 59.04 184.47 453.82 3.92 9.65 4 4 40.00 40.00 172.78 172.78 25.42 25.42 93.66 38.075 > 300 500 400 330 1,884 12.54 71.58 369.69 823.51 7.86 17.51 2 6 20.00 60.00 24.45 197.23 3.60 29.02 6.61 23.956 > 500 750 625 201 2,085 7.64 79.22 442.47 1,265.98 9.41 26.92 2 8 20.00 80.00 437.45 634.68 64.37 93.39 98.87 50.137 > 750 1,000 875 168 2,253 6.38 85.60 524.59 1,790.57 11.16 38.08 2 10 20.00 100.00 44.93 679.61 6.61 100.00 8.57 37.968 > 1,000 1,500 1,250 108 2,361 4.10 89.70 420.39 2,210.96 8.94 47.02 0 10 0.00 100.00 0.00 679.61 0.00 100.00 0.00 30.749 > 1,500 2,000 1,750 67 2,428 2.55 92.25 347.40 2,558.36 7.39 54.41 0 10 0.00 100.00 0.00 679.61 0.00 100.00 0.00 26.56

10 > 2,000 2,500 2,250 38 2,466 1.44 93.69 263.25 2,821.61 5.60 60.00 0 10 0.00 100.00 0.00 679.61 0.00 100.00 0.00 24.0911 > 2,500 3,000 2,750 32 2,498 1.22 94.91 258.10 3,079.72 5.49 65.49 0 10 0.00 100.00 0.00 679.61 0.00 100.00 0.00 22.0712 > 3,000 4,000 3,500 30 2,528 1.14 96.05 271.71 3,351.43 5.78 71.27 0 10 0.00 100.00 0.00 679.61 0.00 100.00 0.00 20.2813 > 4,000 5,000 4,500 21 2,549 0.80 96.85 159.34 3,510.77 3.39 74.66 0 10 0.00 100.00 0.00 679.61 0.00 100.00 0.00 19.3614 > 5,000 7,500 6,250 21 2,570 0.80 97.64 265.93 3,776.70 5.66 80.31 0 10 0.00 100.00 0.00 679.61 0.00 100.00 0.00 17.9915 > 7,500 10,000 8,750 16 2,586 0.61 98.25 277.72 4,054.42 5.91 86.22 0 10 0.00 100.00 0.00 679.61 0.00 100.00 0.00 16.7616 > 10,000 20,000 15,000 27 2,613 1.03 99.28 305.18 4,359.60 6.49 92.71 0 10 0.00 100.00 0.00 679.61 0.00 100.00 0.00 15.5917 > 20,000 50,000 35,000 14 2,627 0.53 99.81 271.42 4,631.01 5.77 98.48 0 10 0.00 100.00 0.00 679.61 0.00 100.00 0.00 14.6818 > 50,000 100,000 75,000 4 2,631 0.15 99.96 65.05 4,696.06 1.38 99.87 0 10 0.00 100.00 0.00 679.61 0.00 100.00 0.00 14.4719 > 100,000 500,000 300,000 1 2,632 0.04 100.00 6.33 4,702.39 0.13 100.00 0 10 0.00 100.00 0.00 679.61 0.00 100.00 0.00 14.4520 > 500,000 0 2,632 0.00 100.00 0.00 4,702.39 0.00 100.00 0 10 0.00 100.00 0.00 679.61 0.00 100.00 0.00 14.45

T O T A L 2,632 4,702.39 10 679.61 14.45

Page 98 of 204

LOSS RATIO


rp RP









1 0 50 25 7,674 7,674 13.85 13.85 8,846.85 8,846.85 8.50 8.50 197 197 21.32 21.32 19,735.85 19,735.85 13.66 13.66 223.08 223.082 > 50 100 75 6,302 13,976 11.37 25.22 1,241.41 10,088.26 1.19 9.69 10 207 1.08 22.40 482.07 20,217.92 0.33 13.99 38.83 200.413 > 100 200 150 9,643 23,619 17.40 42.62 2,782.26 12,870.52 2.67 12.37 30 237 3.25 25.65 382.55 20,600.47 0.26 14.26 13.75 160.064 > 200 300 250 6,576 30,195 11.87 54.49 2,758.48 15,629.00 2.65 15.02 25 262 2.71 28.35 338.18 20,938.65 0.23 14.49 12.26 133.975 > 300 500 400 7,549 37,744 13.62 68.11 5,247.20 20,876.20 5.04 20.06 32 294 3.46 31.82 545.10 21,483.75 0.38 14.87 10.39 102.916 > 500 750 625 3,672 41,416 6.63 74.74 4,015.53 24,891.73 3.86 23.92 13 307 1.41 33.23 1,127.12 22,610.87 0.78 15.65 28.07 90.847 > 750 1,000 875 2,547 43,963 4.60 79.33 3,773.79 28,665.52 3.63 27.55 33 340 3.57 36.80 404.08 23,014.95 0.28 15.93 10.71 80.298 > 1,000 1,500 1,250 2,163 46,126 3.90 83.24 4,336.74 33,002.26 4.17 31.71 29 369 3.14 39.94 1,625.53 24,640.47 1.13 17.05 37.48 74.669 > 1,500 2,000 1,750 1,265 47,391 2.28 85.52 3,653.28 36,655.55 3.51 35.22 20 389 2.16 42.10 3,033.20 27,673.68 2.10 19.15 83.03 75.50

10 > 2,000 2,500 2,250 756 48,147 1.36 86.88 2,843.71 39,499.26 2.73 37.96 19 408 2.06 44.16 152.69 27,826.37 0.11 19.26 5.37 70.4511 > 2,500 3,000 2,750 676 48,823 1.22 88.10 2,999.40 42,498.65 2.88 40.84 21 429 2.27 46.43 616.93 28,443.29 0.43 19.69 20.57 66.9312 > 3,000 4,000 3,500 867 49,690 1.56 89.67 4,221.66 46,720.32 4.06 44.90 18 447 1.95 48.38 3,662.87 32,106.16 2.54 22.22 86.76 68.7213 > 4,000 5,000 4,500 615 50,305 1.11 90.78 3,614.87 50,335.19 3.47 48.37 12 459 1.30 49.68 4,339.72 36,445.88 3.00 25.23 120.05 72.4114 > 5,000 7,500 6,250 845 51,150 1.52 92.30 6,428.81 56,764.00 6.18 54.55 19 478 2.06 51.73 4,005.84 40,451.72 2.77 28.00 62.31 71.2615 > 7,500 10,000 8,750 645 51,795 1.16 93.47 5,819.22 62,583.22 5.59 60.14 26 504 2.81 54.55 801.75 41,253.47 0.55 28.55 13.78 65.9216 > 10,000 20,000 15,000 1,052 52,847 1.90 95.36 13,020.21 75,603.43 12.51 72.65 42 546 4.55 59.09 1,795.34 43,048.81 1.24 29.80 13.79 56.9417 > 20,000 50,000 35,000 1,080 53,927 1.95 97.31 14,040.70 89,644.13 13.49 86.14 110 656 11.90 71.00 12,903.06 55,951.87 8.93 38.73 91.90 62.4218 > 50,000 100,000 75,000 546 54,473 0.99 98.30 5,904.05 95,548.18 5.67 91.82 80 736 8.66 79.65 34,288.52 90,240.39 23.73 62.46 580.76 94.4419 > 100,000 500,000 300,000 725 55,198 1.31 99.61 7,405.34 102,953.52 7.12 98.93 115 851 12.45 92.10 15,781.91 106,022.30 10.92 73.38 213.12 102.9820 > 500,000 218 55,416 0.39 100.00 1,110.29 104,063.81 1.07 100.00 73 924 7.90 100.00 38,459.41 144,481.71 26.62 100.00 3,463.91 138.84

T O T A L 55,416 104,063.81 924 144,481.71 138.84

Page 99 of 204

LOSS RATIO


rp RP









1 0 50 25 339 339 11.86 11.86 410.84 410.84 8.70 8.70 0 0 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.002 > 50 100 75 387 726 13.54 25.40 88.29 499.13 1.87 10.57 0 0 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.003 > 100 200 150 506 1,232 17.70 43.11 201.16 700.29 4.26 14.83 0 0 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.004 > 200 300 250 332 1,564 11.62 54.72 225.51 925.80 4.77 19.60 0 0 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.005 > 300 500 400 414 1,978 14.49 69.21 401.49 1,327.29 8.50 28.10 0 0 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.006 > 500 750 625 255 2,233 8.92 78.13 389.26 1,716.55 8.24 36.34 0 0 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.007 > 750 1,000 875 162 2,395 5.67 83.80 386.97 2,103.53 8.19 44.54 3 3 21.43 21.43 394.80 394.80 29.52 29.52 102.02 18.778 > 1,000 1,500 1,250 121 2,516 4.23 88.03 385.81 2,489.33 8.17 52.70 0 3 0.00 21.43 0.00 394.80 0.00 29.52 0.00 15.869 > 1,500 2,000 1,750 89 2,605 3.11 91.15 322.21 2,811.55 6.82 59.53 0 3 0.00 21.43 0.00 394.80 0.00 29.52 0.00 14.04

10 > 2,000 2,500 2,250 34 2,639 1.19 92.34 129.17 2,940.71 2.73 62.26 0 3 0.00 21.43 0.00 394.80 0.00 29.52 0.00 13.4311 > 2,500 3,000 2,750 27 2,666 0.94 93.28 131.32 3,072.04 2.78 65.04 3 6 21.43 42.86 10.36 405.16 0.77 30.30 7.89 13.1912 > 3,000 4,000 3,500 29 2,695 1.01 94.30 197.52 3,269.56 4.18 69.22 0 6 0.00 42.86 0.00 405.16 0.00 30.30 0.00 12.3913 > 4,000 5,000 4,500 29 2,724 1.01 95.31 200.51 3,470.07 4.25 73.47 0 6 0.00 42.86 0.00 405.16 0.00 30.30 0.00 11.6814 > 5,000 7,500 6,250 34 2,758 1.19 96.50 250.48 3,720.54 5.30 78.77 2 8 14.29 57.14 7.75 412.90 0.58 30.88 3.09 11.1015 > 7,500 10,000 8,750 19 2,777 0.66 97.17 93.38 3,813.92 1.98 80.75 0 8 0.00 57.14 0.00 412.90 0.00 30.88 0.00 10.8316 > 10,000 20,000 15,000 23 2,800 0.80 97.97 181.25 3,995.17 3.84 84.59 0 8 0.00 57.14 0.00 412.90 0.00 30.88 0.00 10.3417 > 20,000 50,000 35,000 16 2,816 0.56 98.53 289.86 4,285.03 6.14 90.72 3 11 21.43 78.57 856.52 1,269.43 64.05 94.93 295.50 29.6218 > 50,000 100,000 75,000 13 2,829 0.45 98.99 70.60 4,355.62 1.49 92.22 0 11 0.00 78.57 0.00 1,269.43 0.00 94.93 0.00 29.1419 > 100,000 500,000 300,000 18 2,847 0.63 99.62 320.02 4,675.64 6.78 98.99 3 14 21.43 100.00 67.82 1,337.25 5.07 100.00 21.19 28.6020 > 500,000 11 2,858 0.38 100.00 47.53 4,723.17 1.01 100.00 0 14 0.00 100.00 0.00 1,337.25 0.00 100.00 0.00 28.31

T O T A L 2,858 4,723.17 14 1,337.25 28.31






Page 100 of 204

LOSS RATIO


rp RP





1 0 50 25 338 338 12.26 12.26 93.49 93.49 2.37 2.37 0 0 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.002 > 50 100 75 412 750 14.95 27.21 113.33 206.82 2.88 5.25 0 0 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.003 > 100 200 150 525 1,275 19.05 46.26 204.16 410.98 5.18 10.44 4 4 20.00 20.00 93.75 93.75 31.60 31.60 45.92 22.814 > 200 300 250 374 1,649 13.57 59.83 230.13 641.11 5.84 16.28 2 6 10.00 30.00 14.85 108.60 5.01 36.61 6.45 16.945 > 300 500 400 340 1,989 12.34 72.17 314.72 955.83 7.99 24.27 0 6 0.00 30.00 0.00 108.60 0.00 36.61 0.00 11.366 > 500 750 625 242 2,231 8.78 80.95 391.55 1,347.38 9.94 34.21 7 13 35.00 65.00 30.94 139.54 10.43 47.04 7.90 10.367 > 750 1,000 875 119 2,350 4.32 85.27 313.81 1,661.19 7.97 42.18 0 13 0.00 65.00 0.00 139.54 0.00 47.04 0.00 8.408 > 1,000 1,500 1,250 136 2,486 4.93 90.20 420.87 2,082.06 10.69 52.86 0 13 0.00 65.00 0.00 139.54 0.00 47.04 0.00 6.709 > 1,500 2,000 1,750 58 2,544 2.10 92.31 297.79 2,379.85 7.56 60.43 0 13 0.00 65.00 0.00 139.54 0.00 47.04 0.00 5.86

10 > 2,000 2,500 2,250 39 2,583 1.42 93.72 161.13 2,540.98 4.09 64.52 0 13 0.00 65.00 0.00 139.54 0.00 47.04 0.00 5.4911 > 2,500 3,000 2,750 35 2,618 1.27 94.99 204.38 2,745.37 5.19 69.71 2 15 10.00 75.00 84.07 223.61 28.34 75.38 41.13 8.1412 > 3,000 4,000 3,500 28 2,646 1.02 96.01 226.60 2,971.97 5.75 75.46 0 15 0.00 75.00 0.00 223.61 0.00 75.38 0.00 7.5213 > 4,000 5,000 4,500 15 2,661 0.54 96.55 185.98 3,157.94 4.72 80.18 0 15 0.00 75.00 0.00 223.61 0.00 75.38 0.00 7.0814 > 5,000 7,500 6,250 32 2,693 1.16 97.71 293.19 3,451.14 7.44 87.63 0 15 0.00 75.00 0.00 223.61 0.00 75.38 0.00 6.4815 > 7,500 10,000 8,750 19 2,712 0.69 98.40 145.62 3,596.76 3.70 91.32 5 20 25.00 100.00 73.04 296.65 24.62 100.00 50.16 8.2516 > 10,000 20,000 15,000 9 2,721 0.33 98.73 177.71 3,774.47 4.51 95.84 0 20 0.00 100.00 0.00 296.65 0.00 100.00 0.00 7.8617 > 20,000 50,000 35,000 25 2,746 0.91 99.64 151.50 3,925.97 3.85 99.68 0 20 0.00 100.00 0.00 296.65 0.00 100.00 0.00 7.5618 > 50,000 100,000 75,000 2 2,748 0.07 99.71 12.52 3,938.49 0.32 100.00 0 20 0.00 100.00 0.00 296.65 0.00 100.00 0.00 7.5319 > 100,000 500,000 300,000 8 2,756 0.29 100.00 0.00 3,938.49 0.00 100.00 0 20 0.00 100.00 0.00 296.65 0.00 100.00 0.00 7.5320 > 500,000 0 2,756 0.00 100.00 0.00 3,938.49 0.00 100.00 0 20 0.00 100.00 0.00 296.65 0.00 100.00 0.00 7.53

T O T A L 2,756 3,938.49 20 296.65 7.53






Page 101 of 204

LOSS RATIO


rp RP





1 0 50 25 1,982 1,982 11.10 11.10 1,637.62 1,637.62 5.04 5.04 16 16 11.51 11.51 462.03 462.03 0.81 0.81 28.21 28.212 > 50 100 75 2,498 4,480 13.99 25.09 463.57 2,101.19 1.43 6.47 5 21 3.60 15.11 137.50 599.53 0.24 1.04 29.66 28.533 > 100 200 150 3,903 8,383 21.86 46.96 1,068.70 3,169.89 3.29 9.76 2 23 1.44 16.55 0.00 599.53 0.00 1.04 0.00 18.914 > 200 300 250 2,629 11,012 14.73 61.68 1,551.27 4,721.17 4.77 14.53 0 23 0.00 16.55 0.00 599.53 0.00 1.04 0.00 12.705 > 300 500 400 2,725 13,737 15.26 76.95 3,200.07 7,921.23 9.85 24.38 3 26 2.16 18.71 122.40 721.93 0.21 1.26 3.82 9.116 > 500 750 625 1,197 14,934 6.70 83.65 1,930.17 9,851.40 5.94 30.32 2 28 1.44 20.14 13.00 734.93 0.02 1.28 0.67 7.467 > 750 1,000 875 739 15,673 4.14 87.79 1,530.00 11,381.41 4.71 35.03 4 32 2.88 23.02 200.15 935.08 0.35 1.63 13.08 8.228 > 1,000 1,500 1,250 573 16,246 3.21 91.00 1,612.98 12,994.38 4.96 39.99 0 32 0.00 23.02 0.00 935.08 0.00 1.63 0.00 7.209 > 1,500 2,000 1,750 288 16,534 1.61 92.61 1,170.06 14,164.44 3.60 43.59 0 32 0.00 23.02 0.00 935.08 0.00 1.63 0.00 6.60

10 > 2,000 2,500 2,250 161 16,695 0.90 93.51 1,234.89 15,399.33 3.80 47.39 0 32 0.00 23.02 0.00 935.08 0.00 1.63 0.00 6.0711 > 2,500 3,000 2,750 144 16,839 0.81 94.32 2,252.90 17,652.24 6.93 54.32 0 32 0.00 23.02 0.00 935.08 0.00 1.63 0.00 5.3012 > 3,000 4,000 3,500 155 16,994 0.87 95.19 838.78 18,491.01 2.58 56.90 8 40 5.76 28.78 9.62 944.70 0.02 1.65 1.15 5.1113 > 4,000 5,000 4,500 97 17,091 0.54 95.73 857.26 19,348.27 2.64 59.54 0 40 0.00 28.78 0.00 944.70 0.00 1.65 0.00 4.8814 > 5,000 7,500 6,250 126 17,217 0.71 96.44 1,123.20 20,471.48 3.46 63.00 8 48 5.76 34.53 67.99 1,012.69 0.12 1.77 6.05 4.9515 > 7,500 10,000 8,750 120 17,337 0.67 97.11 1,019.92 21,491.40 3.14 66.14 10 58 7.19 41.73 32.07 1,044.77 0.06 1.82 3.14 4.8616 > 10,000 20,000 15,000 160 17,497 0.90 98.01 1,927.70 23,419.10 5.93 72.07 13 71 9.35 51.08 974.88 2,019.65 1.70 3.52 50.57 8.6217 > 20,000 50,000 35,000 144 17,641 0.81 98.81 2,361.53 25,780.63 7.27 79.34 8 79 5.76 56.83 83.41 2,103.07 0.15 3.67 3.53 8.1618 > 50,000 100,000 75,000 64 17,705 0.36 99.17 1,283.06 27,063.69 3.95 83.29 9 88 6.47 63.31 225.69 2,328.76 0.39 4.06 17.59 8.6019 > 100,000 500,000 300,000 111 17,816 0.62 99.79 4,084.56 31,148.24 12.57 95.86 39 127 28.06 91.37 54,194.11 56,522.87 94.46 98.52 1,326.80 181.4620 > 500,000 37 17,853 0.21 100.00 1,346.60 32,494.84 4.14 100.00 12 139 8.63 100.00 849.39 57,372.26 1.48 100.00 63.08 176.56

T O T A L 17,853 32,494.84 139 57,372.26 176.56






Page 102 of 204

LOSS RATIO


rp RP





1 0 50 25 172,249 172,249 13.79 13.79 112,733.95 112,733.95 5.50 5.50 2200 2,200 16.95 16.95 1,027,217.79 1,027,217.79 40.85 40.85 911.19 911.192 > 50 100 75 149,521 321,770 11.97 25.77 31,068.25 143,802.20 1.51 7.01 330 2,530 2.54 19.49 7,509.83 1,034,727.62 0.30 41.15 24.17 719.553 > 100 200 150 219,325 541,095 17.56 43.33 74,939.48 218,741.68 3.65 10.66 575 3,105 4.43 23.92 22,885.84 1,057,613.46 0.91 42.06 30.54 483.504 > 200 300 250 142,432 683,527 11.41 54.73 71,982.82 290,724.50 3.51 14.17 427 3,532 3.29 27.21 13,170.31 1,070,783.76 0.52 42.58 18.30 368.325 > 300 500 400 168,033 851,560 13.46 68.19 140,546.53 431,271.03 6.85 21.02 632 4,164 4.87 32.08 28,292.17 1,099,075.94 1.13 43.71 20.13 254.856 > 500 750 625 93,139 944,699 7.46 75.65 111,983.70 543,254.73 5.46 26.48 453 4,617 3.49 35.57 21,567.67 1,120,643.61 0.86 44.56 19.26 206.287 > 750 1,000 875 72,678 1,017,377 5.82 81.47 117,319.10 660,573.82 5.72 32.20 399 5,016 3.07 38.64 29,369.32 1,150,012.93 1.17 45.73 25.03 174.098 > 1,000 1,500 1,250 56,536 1,073,913 4.53 85.99 123,537.25 784,111.08 6.02 38.23 430 5,446 3.31 41.95 24,220.29 1,174,233.22 0.96 46.69 19.61 149.759 > 1,500 2,000 1,750 33,053 1,106,966 2.65 88.64 96,645.63 880,756.71 4.71 42.94 380 5,826 2.93 44.88 27,407.60 1,201,640.82 1.09 47.78 28.36 136.43

10 > 2,000 2,500 2,250 18,639 1,125,605 1.49 90.13 66,739.60 947,496.31 3.25 46.19 221 6,047 1.70 46.58 20,021.01 1,221,661.83 0.80 48.58 30.00 128.9411 > 2,500 3,000 2,750 15,073 1,140,678 1.21 91.34 60,655.58 1,008,151.88 2.96 49.15 247 6,294 1.90 48.49 23,800.93 1,245,462.77 0.95 49.53 39.24 123.5412 > 3,000 4,000 3,500 17,942 1,158,620 1.44 92.78 84,152.96 1,092,304.85 4.10 53.25 285 6,579 2.20 50.68 16,461.22 1,261,923.99 0.65 50.18 19.56 115.5313 > 4,000 5,000 4,500 12,410 1,171,030 0.99 93.77 67,933.13 1,160,237.98 3.31 56.56 219 6,798 1.69 52.37 13,151.47 1,275,075.45 0.52 50.70 19.36 109.9014 > 5,000 7,500 6,250 16,485 1,187,515 1.32 95.09 109,382.92 1,269,620.90 5.33 61.89 571 7,369 4.40 56.77 96,159.81 1,371,235.27 3.82 54.53 87.91 108.0015 > 7,500 10,000 8,750 10,496 1,198,011 0.84 95.93 88,445.16 1,358,066.06 4.31 66.21 435 7,804 3.35 60.12 48,671.37 1,419,906.64 1.94 56.46 55.03 104.5516 > 10,000 20,000 15,000 16,811 1,214,822 1.35 97.28 192,905.39 1,550,971.44 9.40 75.61 1070 8,874 8.24 68.36 90,771.25 1,510,677.89 3.61 60.07 47.05 97.4017 > 20,000 50,000 35,000 15,054 1,229,876 1.21 98.48 201,135.07 1,752,106.51 9.81 85.42 980 9,854 7.55 75.91 132,866.86 1,643,544.75 5.28 65.36 66.06 93.8018 > 50,000 100,000 75,000 7,244 1,237,120 0.58 99.06 102,425.96 1,854,532.48 4.99 90.41 790 10,644 6.09 82.00 157,006.17 1,800,550.92 6.24 71.60 153.29 97.0919 > 100,000 500,000 300,000 8,569 1,245,689 0.69 99.75 141,784.44 1,996,316.92 6.91 97.32 1572 12,216 12.11 94.11 502,699.92 2,303,250.84 19.99 91.59 354.55 115.3820 > 500,000 3,139 1,248,828 0.25 100.00 54,951.24 2,051,268.15 2.68 100.00 765 12,981 5.89 100.00 211,486.96 2,514,737.80 8.41 100.00 384.86 122.59

T O T A L 1,248,828 2,051,268.16 12,981 2,514,737.79 122.59

Page 103 of 204




rp RP


rp RP ff F






1 0 50 25 130,167 130,167 13.82 13.82 60,205.64 60,205.64 5.46 5.46 637 637 13.84 13.84 462,758.32 462,758.32 56.78 56.78 768.63 768.632 > 50 100 75 133,831 263,998 14.21 28.03 26,916.11 87,121.75 2.44 7.91 248 885 5.39 19.23 5,862.08 468,620.41 0.72 57.49 21.78 537.893 > 100 200 150 191,165 455,163 20.30 48.33 66,566.15 153,687.89 6.04 13.95 395 1,280 8.58 27.81 15,562.66 484,183.07 1.91 59.40 23.38 315.044 > 200 300 250 123,694 578,857 13.13 61.46 68,287.53 221,975.42 6.20 20.14 256 1,536 5.56 33.37 10,418.46 494,601.53 1.28 60.68 15.26 222.825 > 300 500 400 138,102 716,959 14.66 76.12 119,890.94 341,866.36 10.88 31.02 344 1,880 7.47 40.84 18,745.10 513,346.64 2.30 62.98 15.64 150.166 > 500 750 625 69,482 786,441 7.38 83.50 90,631.18 432,497.54 8.22 39.25 227 2,107 4.93 45.77 15,447.15 528,793.78 1.90 64.88 17.04 122.277 > 750 1,000 875 46,616 833,057 4.95 88.45 87,020.73 519,518.28 7.90 47.15 135 2,242 2.93 48.71 15,414.60 544,208.38 1.89 66.77 17.71 104.758 > 1,000 1,500 1,250 35,040 868,097 3.72 92.17 88,414.63 607,932.91 8.02 55.17 163 2,405 3.54 52.25 10,849.91 555,058.30 1.33 68.10 12.27 91.309 > 1,500 2,000 1,750 18,983 887,080 2.02 94.19 64,529.28 672,462.19 5.86 61.03 133 2,538 2.89 55.14 16,517.90 571,576.20 2.03 70.13 25.60 85.00

10 > 2,000 2,500 2,250 9,698 896,778 1.03 95.22 41,454.78 713,916.97 3.76 64.79 83 2,621 1.80 56.94 13,976.56 585,552.75 1.71 71.84 33.72 82.0211 > 2,500 3,000 2,750 7,467 904,245 0.79 96.01 36,370.48 750,287.45 3.30 68.09 79 2,700 1.72 58.66 10,788.49 596,341.25 1.32 73.16 29.66 79.4812 > 3,000 4,000 3,500 8,155 912,400 0.87 96.88 47,116.82 797,404.27 4.28 72.36 103 2,803 2.24 60.90 7,576.39 603,917.63 0.93 74.09 16.08 75.7413 > 4,000 5,000 4,500 5,283 917,683 0.56 97.44 35,900.99 833,305.26 3.26 75.62 77 2,880 1.67 62.57 10,361.73 614,279.36 1.27 75.37 28.86 73.7214 > 5,000 7,500 6,250 6,409 924,092 0.68 98.12 53,799.00 887,104.26 4.88 80.50 140 3,020 3.04 65.61 20,951.64 635,231.00 2.57 77.94 38.94 71.6115 > 7,500 10,000 8,750 3,604 927,696 0.38 98.50 38,336.05 925,440.31 3.48 83.98 147 3,167 3.19 68.80 12,918.11 648,149.12 1.58 79.52 33.70 70.0416 > 10,000 20,000 15,000 5,146 932,842 0.55 99.05 73,570.99 999,011.30 6.68 90.66 492 3,659 10.69 79.49 34,268.54 682,417.66 4.20 83.73 46.58 68.3117 > 20,000 50,000 35,000 4,136 936,978 0.44 99.48 56,218.87 1,055,230.17 5.10 95.76 233 3,892 5.06 84.55 29,711.30 712,128.96 3.65 87.37 52.85 67.4918 > 50,000 100,000 75,000 1,824 938,802 0.19 99.68 22,567.82 1,077,797.98 2.05 97.81 213 4,105 4.63 89.18 24,970.23 737,099.19 3.06 90.43 110.65 68.3919 > 100,000 500,000 300,000 2,006 940,808 0.21 99.89 16,604.62 1,094,402.61 1.51 99.32 290 4,395 6.30 95.48 59,183.61 796,282.80 7.26 97.70 356.43 72.7620 > 500,000 1,022 941,830 0.11 100.00 7,534.14 1,101,936.75 0.68 100.00 208 4,603 4.52 100.00 18,787.01 815,069.81 2.30 100.00 249.36 73.97

T O T A L 941,830 1,101,936.75 4,603 815,069.81 73.97

Page 104 of 204




rp RP


rp RP ff F






1 0 50 25 24,144 24,144 13.43 13.43 27,243.64 27,243.64 5.26 5.26 1,563 1,563 18.79 18.79 564,459.46 564,459.46 33.25 33.25 2,071.89 2,071.89 2 > 50 100 75 8,615 32,759 4.79 18.22 2,427.43 29,671.07 0.47 5.73 80 1,643 0.96 19.75 1,634.03 566,093.49 0.10 33.35 67.32 1,907.90 3 > 100 200 150 14,450 47,209 8.04 26.25 4,545.51 34,216.58 0.88 6.61 180 1,823 2.16 21.91 7,323.18 573,416.67 0.43 33.78 161.11 1,675.84 4 > 200 300 250 10,594 57,803 5.89 32.15 (211.31) 34,005.28 (0.04) 6.57 167 1,990 2.01 23.92 2,730.60 576,147.26 0.16 33.94 (1,292.25) 1,694.29 5 > 300 500 400 17,991 75,794 10.01 42.15 12,792.07 46,797.35 2.47 9.04 279 2,269 3.35 27.27 9,476.12 585,623.38 0.56 34.50 74.08 1,251.40 6 > 500 750 625 14,582 90,376 8.11 50.26 13,129.94 59,927.29 2.54 11.58 221 2,490 2.66 29.93 5,896.01 591,519.39 0.35 34.85 44.91 987.067 > 750 1,000 875 15,991 106,367 8.89 59.15 18,387.95 78,315.24 3.55 15.13 262 2,752 3.15 33.08 13,919.71 605,439.10 0.82 35.67 75.70 773.088 > 1,000 1,500 1,250 13,725 120,092 7.63 66.79 22,660.12 100,975.36 4.38 19.50 263 3,015 3.16 36.24 13,334.73 618,773.83 0.79 36.45 58.85 612.809 > 1,500 2,000 1,750 8,865 128,957 4.93 71.72 20,745.01 121,720.37 4.01 23.51 244 3,259 2.93 39.17 10,852.37 629,626.20 0.64 37.09 52.31 517.27

10 > 2,000 2,500 2,250 5,625 134,582 3.13 74.85 16,361.88 138,082.25 3.16 26.67 138 3,397 1.66 40.83 6,044.46 635,670.66 0.36 37.45 36.94 460.3611 > 2,500 3,000 2,750 4,762 139,344 2.65 77.49 15,695.63 153,777.87 3.03 29.70 166 3,563 2.00 42.82 12,896.95 648,567.61 0.76 38.21 82.17 421.7612 > 3,000 4,000 3,500 5,955 145,299 3.31 80.81 23,286.62 177,064.49 4.50 34.20 179 3,742 2.15 44.98 8,762.52 657,330.13 0.52 38.72 37.63 371.2413 > 4,000 5,000 4,500 4,164 149,463 2.32 83.12 19,451.59 196,516.08 3.76 37.96 137 3,879 1.65 46.62 2,593.91 659,924.03 0.15 38.88 13.34 335.8114 > 5,000 7,500 6,250 5,956 155,419 3.31 86.43 33,000.92 229,516.99 6.37 44.33 431 4,310 5.18 51.80 75,208.17 735,132.21 4.43 43.31 227.90 320.3015 > 7,500 10,000 8,750 3,894 159,313 2.17 88.60 29,593.58 259,110.57 5.72 50.05 288 4,598 3.46 55.26 35,753.26 770,885.46 2.11 45.41 120.81 297.5116 > 10,000 20,000 15,000 6,663 165,976 3.71 92.31 65,031.09 324,141.66 12.56 62.61 574 5,172 6.90 62.16 56,490.00 827,375.46 3.33 48.74 86.87 255.2517 > 20,000 50,000 35,000 6,030 172,006 3.35 95.66 74,129.01 398,270.67 14.32 76.93 745 5,917 8.95 71.12 103,005.95 930,381.41 6.07 54.81 138.95 233.6118 > 50,000 100,000 75,000 3,049 175,055 1.70 97.35 39,154.10 437,424.77 7.56 84.49 570 6,487 6.85 77.97 130,928.09 1,061,309.50 7.71 62.52 334.39 242.6319 > 100,000 500,000 300,000 3,623 178,678 2.01 99.37 49,280.55 486,705.31 9.52 94.01 1,280 7,767 15.38 93.35 443,515.12 1,504,824.62 26.13 88.65 899.98 309.1920 > 500,000 1,134 179,812 0.63 100.00 31,021.64 517,726.95 5.99 100.00 553 8,320 6.65 100.00 192,669.69 1,697,494.31 11.35 100.00 621.08 327.87

T O T A L 179,812 517,726.95 8,320 1,697,494.31 327.87







rp RP


Page 105 of 204


CLASS OF BUSINESS : LOSS OF PROFIT (LOP) DATA POSITION FROM : 01/01/2010

UNDERWRITING YEAR : 2010 DATA POSITION TO : 15/06/2012

OCCUPATION CODE : ALL CODE PROCESSING DATE : 15/11/2012


1 0 50 25 3 3 2.07 2.07 2.02 2.02 0.53 0.53 0 0 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.002 > 50 100 75 1 4 0.69 2.76 0.01 2.03 0.00 0.53 0 0 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.003 > 100 200 150 3 7 2.07 4.83 0.57 2.60 0.15 0.68 0 0 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.004 > 200 300 250 1 8 0.69 5.52 0.42 3.02 0.11 0.79 0 0 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.005 > 300 500 400 5 13 3.45 8.97 2.12 5.14 0.56 1.35 0 0 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.006 > 500 750 625 4 17 2.76 11.72 3.20 8.34 0.84 2.19 0 0 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.007 > 750 1,000 875 4 21 2.76 14.48 5.08 13.41 1.34 3.53 0 0 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.008 > 1,000 1,500 1,250 4 25 2.76 17.24 4.77 18.18 1.26 4.79 0 0 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.009 > 1,500 2,000 1,750 2 27 1.38 18.62 6.00 24.18 1.58 6.36 0 0 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00

10 > 2,000 2,500 2,250 2 29 1.38 20.00 0.03 24.21 0.01 6.37 0 0 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.0011 > 2,500 3,000 2,750 3 32 2.07 22.07 5.91 30.12 1.56 7.93 0 0 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.0012 > 3,000 4,000 3,500 4 36 2.76 24.83 5.98 36.09 1.57 9.50 0 0 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.0013 > 4,000 5,000 4,500 4 40 2.76 27.59 9.07 45.16 2.39 11.89 0 0 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.0014 > 5,000 7,500 6,250 9 49 6.21 33.79 18.39 63.55 4.84 16.72 0 0 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.0015 > 7,500 10,000 8,750 10 59 6.90 40.69 60.79 124.34 16.00 32.72 0 0 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.0016 > 10,000 20,000 15,000 22 81 15.17 55.86 63.89 188.23 16.82 49.54 0 0 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.0017 > 20,000 50,000 35,000 26 107 17.93 73.79 64.77 253.00 17.05 66.59 2 2 100.00 100.00 149.61 149.61 100.00 100.00 231.00 59.1418 > 50,000 100,000 75,000 10 117 6.90 80.69 15.63 268.63 4.11 70.70 0 2 0.00 100.00 0.00 149.61 0.00 100.00 0.00 55.7019 > 100,000 500,000 300,000 18 135 12.41 93.10 94.14 362.77 24.78 95.48 0 2 0.00 100.00 0.00 149.61 0.00 100.00 0.00 41.2420 > 500,000 10 145 6.90 100.00 17.19 379.95 4.52 100.00 0 2 0.00 100.00 0.00 149.61 0.00 100.00 0.00 39.38

T O T A L 145 379.95 2 149.61 39.38







rp RP


Page 106 of 204




1 0 50 25 17,935 17,935 14.12 14.12 25,282.65 25,282.65 5.86 5.86 0 0 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.002 > 50 100 75 7,074 25,009 5.57 19.69 1,724.70 27,007.35 0.40 6.26 2 2 3.57 3.57 13.72 13.72 0.68 0.68 0.80 0.053 > 100 200 150 13,707 38,716 10.79 30.48 3,827.25 30,834.61 0.89 7.15 0 2 0.00 3.57 0.00 13.72 0.00 0.68 0.00 0.044 > 200 300 250 8,144 46,860 6.41 36.89 3,906.59 34,741.20 0.91 8.06 4 6 7.14 10.71 21.25 34.97 1.05 1.73 0.54 0.105 > 300 500 400 11,934 58,794 9.39 46.28 7,860.97 42,602.17 1.82 9.88 9 15 16.07 26.79 70.95 105.92 3.51 5.23 0.90 0.256 > 500 750 625 9,071 67,865 7.14 53.42 8,219.39 50,821.56 1.91 11.79 5 20 8.93 35.71 224.52 330.43 11.09 16.33 2.73 0.657 > 750 1,000 875 10,067 77,932 7.92 61.34 11,905.34 62,726.89 2.76 14.55 2 22 3.57 39.29 35.01 365.44 1.73 18.05 0.29 0.588 > 1,000 1,500 1,250 7,767 85,699 6.11 67.46 12,457.73 75,184.63 2.89 17.44 4 26 7.14 46.43 35.65 401.09 1.76 19.82 0.29 0.539 > 1,500 2,000 1,750 5,203 90,902 4.10 71.55 11,365.34 86,549.96 2.64 20.07 3 29 5.36 51.79 37.33 438.42 1.84 21.66 0.33 0.51

10 > 2,000 2,500 2,250 3,314 94,216 2.61 74.16 8,922.92 95,472.88 2.07 22.14 0 29 0.00 51.79 0.00 438.42 0.00 21.66 0.00 0.4611 > 2,500 3,000 2,750 2,841 97,057 2.24 76.40 8,583.56 104,056.44 1.99 24.13 2 31 3.57 55.36 115.49 553.91 5.71 27.37 1.35 0.5312 > 3,000 4,000 3,500 3,828 100,885 3.01 79.41 13,743.55 117,799.99 3.19 27.32 3 34 5.36 60.71 122.31 676.22 6.04 33.41 0.89 0.5713 > 4,000 5,000 4,500 2,959 103,844 2.33 81.74 12,571.49 130,371.48 2.92 30.23 5 39 8.93 69.64 195.83 872.06 9.68 43.08 1.56 0.6714 > 5,000 7,500 6,250 4,111 107,955 3.24 84.98 22,564.62 152,936.10 5.23 35.47 0 39 0.00 69.64 0.00 872.06 0.00 43.08 0.00 0.5715 > 7,500 10,000 8,750 2,988 110,943 2.35 87.33 20,454.74 173,390.84 4.74 40.21 0 39 0.00 69.64 0.00 872.06 0.00 43.08 0.00 0.5016 > 10,000 20,000 15,000 4,980 115,923 3.92 91.25 54,239.42 227,630.26 12.58 52.79 4 43 7.14 76.79 12.71 884.77 0.63 43.71 0.02 0.3917 > 20,000 50,000 35,000 4,862 120,785 3.83 95.08 70,722.43 298,352.68 16.40 69.19 0 43 0.00 76.79 0.00 884.77 0.00 43.71 0.00 0.3018 > 50,000 100,000 75,000 2,361 123,146 1.86 96.93 40,688.42 339,041.10 9.44 78.62 7 50 12.50 89.29 1,107.85 1,992.62 54.73 98.45 2.72 0.5919 > 100,000 500,000 300,000 2,922 126,068 2.30 99.23 75,805.13 414,846.23 17.58 96.20 2 52 3.57 92.86 1.19 1,993.81 0.06 98.51 0.00 0.4820 > 500,000 973 127,041 0.77 100.00 16,378.26 431,224.50 3.80 100.00 4 56 7.14 100.00 30.25 2,024.06 1.49 100.00 0.18 0.47

T O T A L 127,041 431,224.50 56 2,024.06 0.47

Page 107 of 204




rp RP


rp RP ff F







1 0 50 25 155 155 7.02 7.02 1,303.12 1,303.12 15.09 15.09 22 22 8.80 8.80 9,973.16 9,973.16 20.17 20.17 765.33 765.332 > 50 100 75 38 193 1.72 8.74 6.93 1,310.05 0.08 15.17 0 22 0.00 8.80 0.00 9,973.16 0.00 20.17 0.00 761.283 > 100 200 150 72 265 3.26 12.00 32.63 1,342.68 0.38 15.54 2 24 0.80 9.60 8.05 9,981.21 0.02 20.19 24.68 743.384 > 200 300 250 65 330 2.94 14.95 59.99 1,402.67 0.69 16.24 0 24 0.00 9.60 0.00 9,981.21 0.00 20.19 0.00 711.595 > 300 500 400 131 461 5.93 20.88 100.35 1,503.02 1.16 17.40 0 24 0.00 9.60 0.00 9,981.21 0.00 20.19 0.00 664.086 > 500 750 625 93 554 4.21 25.09 88.86 1,591.87 1.03 18.43 4 28 1.60 11.20 47.16 10,028.37 0.10 20.28 53.08 629.977 > 750 1,000 875 54 608 2.45 27.54 151.13 1,743.00 1.75 20.18 0 28 0.00 11.20 0.00 10,028.37 0.00 20.28 0.00 575.358 > 1,000 1,500 1,250 141 749 6.39 33.92 307.52 2,050.52 3.56 23.74 0 28 0.00 11.20 0.00 10,028.37 0.00 20.28 0.00 489.069 > 1,500 2,000 1,750 69 818 3.13 37.05 154.43 2,204.95 1.79 25.53 0 28 0.00 11.20 0.00 10,028.37 0.00 20.28 0.00 454.81

10 > 2,000 2,500 2,250 84 902 3.80 40.85 257.84 2,462.79 2.98 28.51 0 28 0.00 11.20 0.00 10,028.37 0.00 20.28 0.00 407.2011 > 2,500 3,000 2,750 64 966 2.90 43.75 161.15 2,623.94 1.87 30.38 0 28 0.00 11.20 0.00 10,028.37 0.00 20.28 0.00 382.1912 > 3,000 4,000 3,500 94 1,060 4.26 48.01 326.76 2,950.70 3.78 34.16 2 30 0.80 12.00 7.26 10,035.63 0.01 20.30 2.22 340.1113 > 4,000 5,000 4,500 65 1,125 2.94 50.95 318.13 3,268.83 3.68 37.84 0 30 0.00 12.00 0.00 10,035.63 0.00 20.30 0.00 307.0114 > 5,000 7,500 6,250 108 1,233 4.89 55.84 553.72 3,822.54 6.41 44.25 0 30 0.00 12.00 0.00 10,035.63 0.00 20.30 0.00 262.5415 > 7,500 10,000 8,750 70 1,303 3.17 59.01 482.33 4,304.87 5.58 49.83 5 35 2.00 14.00 15.51 10,051.14 0.03 20.33 3.22 233.4816 > 10,000 20,000 15,000 155 1,458 7.02 66.03 1,486.92 5,791.79 17.21 67.05 13 48 5.20 19.20 1,017.54 11,068.67 2.06 22.39 68.43 191.1117 > 20,000 50,000 35,000 212 1,670 9.60 75.63 3,174.09 8,965.88 36.74 103.79 49 97 19.60 38.80 5,011.77 16,080.45 10.14 32.52 157.90 179.3518 > 50,000 100,000 75,000 163 1,833 7.38 83.02 1,786.61 10,752.49 20.68 124.47 39 136 15.60 54.40 3,627.51 19,707.95 7.34 39.86 203.04 183.2919 > 100,000 500,000 300,000 227 2,060 10.28 93.30 2,579.17 13,331.65 29.86 154.33 55 191 22.00 76.40 27,999.11 47,707.07 56.63 96.49 1,085.59 357.8520 > 500,000 148 2,208 6.70 100.00 (4,693.37) 8,638.28 (54.33) 100.00 59 250 23.60 100.00 1,737.70 49,444.77 3.51 100.00 (37.02) 572.39

T O T A L 2,208 8,638.28 250 49,444.77 572.39







rp RP


Page 108 of 204





1 0 50 25 618 618 20.11 20.11 1,011.95 1,011.95 5.66 5.66 27 27 16.98 16.98 2,382.05 2,382.05 9.42 9.42 235.39 235.392 > 50 100 75 91 709 2.96 23.07 55.52 1,067.48 0.31 5.97 0 27 0.00 16.98 0.00 2,382.05 0.00 9.42 0.00 223.153 > 100 200 150 122 831 3.97 27.04 42.85 1,110.33 0.24 6.21 0 27 0.00 16.98 0.00 2,382.05 0.00 9.42 0.00 214.544 > 200 300 250 106 937 3.45 30.49 61.17 1,171.50 0.34 6.55 0 27 0.00 16.98 0.00 2,382.05 0.00 9.42 0.00 203.335 > 300 500 400 182 1,119 5.92 36.41 141.54 1,313.05 0.79 7.34 2 29 1.26 18.24 52.45 2,434.50 0.21 9.63 37.05 185.416 > 500 750 625 106 1,225 3.45 39.86 101.63 1,414.67 0.57 7.91 2 31 1.26 19.50 0.78 2,435.28 0.00 9.64 0.77 172.147 > 750 1,000 875 111 1,336 3.61 43.48 153.85 1,568.53 0.86 8.77 0 31 0.00 19.50 0.00 2,435.28 0.00 9.64 0.00 155.268 > 1,000 1,500 1,250 198 1,534 6.44 49.92 418.28 1,986.81 2.34 11.11 2 33 1.26 20.75 99.66 2,534.94 0.39 10.03 23.83 127.599 > 1,500 2,000 1,750 116 1,650 3.77 53.69 392.13 2,378.94 2.19 13.31 0 33 0.00 20.75 0.00 2,534.94 0.00 10.03 0.00 106.56

10 > 2,000 2,500 2,250 81 1,731 2.64 56.33 268.20 2,647.15 1.50 14.81 0 33 0.00 20.75 0.00 2,534.94 0.00 10.03 0.00 95.7611 > 2,500 3,000 2,750 87 1,818 2.83 59.16 352.20 2,999.35 1.97 16.78 4 37 2.52 23.27 81.36 2,616.30 0.32 10.35 23.10 87.2312 > 3,000 4,000 3,500 105 1,923 3.42 62.58 525.89 3,525.23 2.94 19.72 6 43 3.77 27.04 835.27 3,451.57 3.30 13.66 158.83 97.9113 > 4,000 5,000 4,500 76 1,999 2.47 65.05 445.30 3,970.53 2.49 22.21 0 43 0.00 27.04 0.00 3,451.57 0.00 13.66 0.00 86.9314 > 5,000 7,500 6,250 133 2,132 4.33 69.38 729.94 4,700.47 4.08 26.29 7 50 4.40 31.45 297.69 3,749.26 1.18 14.83 40.78 79.7615 > 7,500 10,000 8,750 97 2,229 3.16 72.53 822.52 5,522.99 4.60 30.89 4 54 2.52 33.96 586.76 4,336.02 2.32 17.16 71.34 78.5116 > 10,000 20,000 15,000 164 2,393 5.34 77.87 1,702.97 7,225.96 9.53 40.42 10 64 6.29 40.25 2,736.85 7,072.87 10.83 27.98 160.71 97.8817 > 20,000 50,000 35,000 246 2,639 8.01 85.88 3,158.96 10,384.92 17.67 58.09 12 76 7.55 47.80 370.71 7,443.58 1.47 29.45 11.74 71.6818 > 50,000 100,000 75,000 134 2,773 4.36 90.24 1,436.01 11,820.93 8.03 66.12 30 106 18.87 66.67 10,671.43 18,115.01 42.22 71.67 743.13 153.2519 > 100,000 500,000 300,000 223 2,996 7.26 97.49 3,305.09 15,126.02 18.49 84.60 38 144 23.90 90.57 2,426.54 20,541.55 9.60 81.27 73.42 135.8020 > 500,000 77 3,073 2.51 100.00 2,752.64 17,878.66 15.40 100.00 15 159 9.43 100.00 4,733.06 25,274.61 18.73 100.00 171.95 141.37

T O T A L 3,073 17,878.66 159 25,274.61 141.37

Page 109 of 204




rp RP


rp RP ff F





Metals (Logam)


1 0 50 25 1,757 1,757 13.73 13.73 4,030.49 4,030.49 5.87 5.87 101 101 17.15 17.15 12,976.26 12,976.26 11.81 11.81 321.95 321.952 > 50 100 75 289 2,046 2.26 15.99 220.03 4,250.52 0.32 6.19 5 106 0.85 18.00 165.01 13,141.27 0.15 11.96 75.00 309.173 > 100 200 150 489 2,535 3.82 19.81 310.43 4,560.95 0.45 6.64 0 106 0.00 18.00 0.00 13,141.27 0.00 11.96 0.00 288.134 > 200 300 250 390 2,925 3.05 22.86 296.07 4,857.03 0.43 7.07 2 108 0.34 18.34 5.00 13,146.27 0.00 11.97 1.69 270.675 > 300 500 400 1,023 3,948 8.00 30.86 612.65 5,469.67 0.89 7.96 4 112 0.68 19.02 85.47 13,231.74 0.08 12.05 13.95 241.916 > 500 750 625 624 4,572 4.88 35.73 670.28 6,139.95 0.98 8.94 5 117 0.85 19.86 54.58 13,286.33 0.05 12.10 8.14 216.397 > 750 1,000 875 704 5,276 5.50 41.23 988.48 7,128.43 1.44 10.38 0 117 0.00 19.86 0.00 13,286.33 0.00 12.10 0.00 186.388 > 1,000 1,500 1,250 757 6,033 5.92 47.15 1,389.14 8,517.57 2.02 12.40 4 121 0.68 20.54 81.89 13,368.22 0.07 12.17 5.90 156.959 > 1,500 2,000 1,750 558 6,591 4.36 51.51 1,484.20 10,001.78 2.16 14.56 8 129 1.36 21.90 671.79 14,040.00 0.61 12.78 45.26 140.38

10 > 2,000 2,500 2,250 400 6,991 3.13 54.64 1,212.05 11,213.82 1.76 16.33 13 142 2.21 24.11 221.93 14,261.93 0.20 12.98 18.31 127.1811 > 2,500 3,000 2,750 299 7,290 2.34 56.98 937.79 12,151.61 1.37 17.69 16 158 2.72 26.83 2,426.14 16,688.07 2.21 15.19 258.71 137.3312 > 3,000 4,000 3,500 492 7,782 3.85 60.82 2,366.56 14,518.18 3.45 21.14 10 168 1.70 28.52 234.10 16,922.16 0.21 15.41 9.89 116.5613 > 4,000 5,000 4,500 369 8,151 2.88 63.70 2,062.91 16,581.09 3.00 24.14 12 180 2.04 30.56 (21.78) 16,900.38 (0.02) 15.39 (1.06) 101.9314 > 5,000 7,500 6,250 670 8,821 5.24 68.94 4,454.77 21,035.85 6.49 30.62 23 203 3.90 34.47 11,543.47 28,443.85 10.51 25.89 259.13 135.2215 > 7,500 10,000 8,750 451 9,272 3.52 72.47 4,106.91 25,142.76 5.98 36.60 39 242 6.62 41.09 4,734.11 33,177.96 4.31 30.20 115.27 131.9616 > 10,000 20,000 15,000 918 10,190 7.17 79.64 9,916.87 35,059.63 14.44 51.04 34 276 5.77 46.86 2,826.77 36,004.73 2.57 32.78 28.50 102.7017 > 20,000 50,000 35,000 989 11,179 7.73 87.37 12,111.57 47,171.20 17.63 68.67 45 321 7.64 54.50 4,943.77 40,948.49 4.50 37.28 40.82 86.8118 > 50,000 100,000 75,000 463 11,642 3.62 90.99 7,838.75 55,009.96 11.41 80.08 35 356 5.94 60.44 1,140.62 42,089.11 1.04 38.32 14.55 76.5119 > 100,000 500,000 300,000 772 12,414 6.03 97.02 11,288.27 66,298.23 16.43 96.52 132 488 22.41 82.85 58,351.36 100,440.47 53.12 91.44 516.92 151.5020 > 500,000 381 12,795 2.98 100.00 2,392.70 68,690.93 3.48 100.00 101 589 17.15 100.00 9,404.53 109,845.00 8.56 100.00 393.05 159.91

T O T A L 12,795 68,690.93 589 109,845.00 159.91







rp RP


Page 110 of 204





1 0 50 25 1,123 1,123 7.74 7.74 7,584.19 7,584.19 6.85 6.85 106 106 18.43 18.43 76,829.96 76,829.96 62.48 62.48 1,013.03 1,013.03 2 > 50 100 75 172 1,295 1.18 8.92 153.54 7,737.73 0.14 6.99 0 106 0.00 18.43 0.00 76,829.96 0.00 62.48 0.00 992.933 > 100 200 150 381 1,676 2.62 11.55 513.78 8,251.52 0.46 7.46 6 112 1.04 19.48 199.28 77,029.25 0.16 62.64 38.79 933.524 > 200 300 250 413 2,089 2.85 14.39 838.93 9,090.44 0.76 8.22 4 116 0.70 20.17 319.47 77,348.72 0.26 62.90 38.08 850.885 > 300 500 400 719 2,808 4.95 19.34 1,157.97 10,248.42 1.05 9.26 10 126 1.74 21.91 2,922.99 80,271.70 2.38 65.28 252.42 783.266 > 500 750 625 710 3,518 4.89 24.24 1,525.28 11,773.70 1.38 10.64 7 133 1.22 23.13 362.20 80,633.91 0.29 65.57 23.75 684.867 > 750 1,000 875 817 4,335 5.63 29.86 2,067.74 13,841.44 1.87 12.51 4 137 0.70 23.83 58.34 80,692.25 0.05 65.62 2.82 582.988 > 1,000 1,500 1,250 949 5,284 6.54 36.40 2,862.96 16,704.40 2.59 15.10 8 145 1.39 25.22 1,259.74 81,951.99 1.02 66.64 44.00 490.609 > 1,500 2,000 1,750 765 6,049 5.27 41.67 2,672.78 19,377.17 2.42 17.51 25 170 4.35 29.57 6,130.55 88,082.55 4.99 71.63 229.37 454.57

10 > 2,000 2,500 2,250 540 6,589 3.72 45.39 2,192.43 21,569.60 1.98 19.49 10 180 1.74 31.30 2,191.11 90,273.65 1.78 73.41 99.94 418.5211 > 2,500 3,000 2,750 494 7,083 3.40 48.79 2,530.62 24,100.23 2.29 21.78 7 187 1.22 32.52 276.85 90,550.50 0.23 73.64 10.94 375.7212 > 3,000 4,000 3,500 718 7,801 4.95 53.74 4,117.16 28,217.39 3.72 25.50 10 197 1.74 34.26 489.48 91,039.98 0.40 74.04 11.89 322.6413 > 4,000 5,000 4,500 606 8,407 4.17 57.92 4,066.37 32,283.76 3.68 29.18 9 206 1.57 35.83 152.49 91,192.47 0.12 74.16 3.75 282.4714 > 5,000 7,500 6,250 967 9,374 6.66 64.58 8,032.71 40,316.47 7.26 36.44 26 232 4.52 40.35 4,333.60 95,526.07 3.52 77.68 53.95 236.9415 > 7,500 10,000 8,750 677 10,051 4.66 69.24 6,589.29 46,905.76 5.96 42.39 28 260 4.87 45.22 399.73 95,925.80 0.33 78.01 6.07 204.5116 > 10,000 20,000 15,000 1,239 11,290 8.54 77.78 16,292.96 63,198.72 14.73 57.12 57 317 9.91 55.13 2,456.62 98,382.42 2.00 80.01 15.08 155.6717 > 20,000 50,000 35,000 1,299 12,589 8.95 86.72 19,115.69 82,314.40 17.28 74.39 91 408 15.83 70.96 8,999.12 107,381.54 7.32 87.32 47.08 130.4518 > 50,000 100,000 75,000 736 13,325 5.07 91.80 8,653.08 90,967.48 7.82 82.21 43 451 7.48 78.43 1,907.20 109,288.74 1.55 88.88 22.04 120.1419 > 100,000 500,000 300,000 796 14,121 5.48 97.28 12,117.43 103,084.91 10.95 93.17 82 533 14.26 92.70 9,074.51 118,363.25 7.38 96.25 74.89 114.8220 > 500,000 395 14,516 2.72 100.00 7,561.09 110,646.00 6.83 100.00 42 575 7.30 100.00 4,605.48 122,968.73 3.75 100.00 60.91 111.14

T O T A L 14,516 110,646.00 575 122,968.73 111.14







rp RP


Page 111 of 204



Textiles (Tekstil)


1 0 50 25 1,556 1,556 8.69 8.69 5,341.28 5,341.28 6.15 6.15 95 95 12.23 12.23 36,444.02 36,444.02 16.45 16.45 682.31 682.312 > 50 100 75 783 2,339 4.37 13.07 468.19 5,809.47 0.54 6.69 10 105 1.29 13.51 15.39 36,459.42 0.01 16.46 3.29 627.593 > 100 200 150 1,572 3,911 8.78 21.85 1,152.99 6,962.47 1.33 8.01 19 124 2.45 15.96 355.33 36,814.75 0.16 16.62 30.82 528.764 > 200 300 250 1,293 5,204 7.22 29.07 1,189.69 8,152.16 1.37 9.38 11 135 1.42 17.37 557.37 37,372.12 0.25 16.87 46.85 458.435 > 300 500 400 1,985 7,189 11.09 40.16 2,751.22 10,903.37 3.17 12.55 13 148 1.67 19.05 317.68 37,689.80 0.14 17.02 11.55 345.676 > 500 750 625 1,313 8,502 7.33 47.49 2,528.70 13,432.08 2.91 15.46 21 169 2.70 21.75 979.10 38,668.90 0.44 17.46 38.72 287.887 > 750 1,000 875 1,127 9,629 6.30 53.79 2,844.28 16,276.36 3.27 18.73 4 173 0.51 22.27 254.68 38,923.58 0.11 17.57 8.95 239.148 > 1,000 1,500 1,250 1,122 10,751 6.27 60.05 3,267.33 19,543.69 3.76 22.49 11 184 1.42 23.68 1,066.89 39,990.47 0.48 18.06 32.65 204.629 > 1,500 2,000 1,750 719 11,470 4.02 64.07 2,717.27 22,260.95 3.13 25.62 14 198 1.80 25.48 201.59 40,192.06 0.09 18.15 7.42 180.55

10 > 2,000 2,500 2,250 435 11,905 2.43 66.50 1,963.84 24,224.80 2.26 27.88 2 200 0.26 25.74 1.75 40,193.81 0.00 18.15 0.09 165.9211 > 2,500 3,000 2,750 459 12,364 2.56 69.06 2,138.51 26,363.31 2.46 30.34 24 224 3.09 28.83 2,173.60 42,367.41 0.98 19.13 101.64 160.7112 > 3,000 4,000 3,500 532 12,896 2.97 72.04 3,248.30 29,611.62 3.74 34.08 14 238 1.80 30.63 114.40 42,481.81 0.05 19.18 3.52 143.4613 > 4,000 5,000 4,500 391 13,287 2.18 74.22 2,272.44 31,884.06 2.62 36.69 11 249 1.42 32.05 181.31 42,663.11 0.08 19.26 7.98 133.8114 > 5,000 7,500 6,250 646 13,933 3.61 77.83 4,781.84 36,665.90 5.50 42.20 23 272 2.96 35.01 16,459.17 59,122.28 7.43 26.69 344.20 161.2515 > 7,500 10,000 8,750 465 14,398 2.60 80.43 3,627.84 40,293.73 4.18 46.37 34 306 4.38 39.38 4,668.02 63,790.30 2.11 28.80 128.67 158.3116 > 10,000 20,000 15,000 876 15,274 4.89 85.32 10,155.53 50,449.27 11.69 58.06 75 381 9.65 49.03 1,538.07 65,328.37 0.69 29.50 15.15 129.4917 > 20,000 50,000 35,000 970 16,244 5.42 90.74 11,977.11 62,426.38 13.78 71.84 100 481 12.87 61.90 9,147.42 74,475.80 4.13 33.63 76.37 119.3018 > 50,000 100,000 75,000 529 16,773 2.95 93.69 7,313.94 69,740.32 8.42 80.26 63 544 8.11 70.01 4,396.62 78,872.42 1.99 35.61 60.11 113.0919 > 100,000 500,000 300,000 861 17,634 4.81 98.50 12,600.59 82,340.91 14.50 94.76 216 760 27.80 97.81 142,001.31 220,873.73 64.12 99.73 1,126.94 268.2420 > 500,000 268 17,902 1.50 100.00 4,551.63 86,892.55 5.24 100.00 17 777 2.19 100.00 604.34 221,478.07 0.27 100.00 13.28 254.89

T O T A L 17,902 86,892.55 777 221,478.07 254.89

Page 112 of 204




rp RP


rp RP ff F







1 0 50 25 1,109 1,109 8.69 8.69 5,629.67 5,629.67 6.11 6.11 137 137 25.75 25.75 15,192.40 15,192.40 14.13 14.13 269.86 269.862 > 50 100 75 480 1,589 3.76 12.45 237.37 5,867.04 0.26 6.36 0 137 0.00 25.75 0.00 15,192.40 0.00 14.13 0.00 258.943 > 100 200 150 819 2,408 6.42 18.86 681.66 6,548.70 0.74 7.10 5 142 0.94 26.69 213.28 15,405.69 0.20 14.33 31.29 235.254 > 200 300 250 731 3,139 5.73 24.59 774.91 7,323.61 0.84 7.94 0 142 0.00 26.69 0.00 15,405.69 0.00 14.33 0.00 210.365 > 300 500 400 1,161 4,300 9.10 33.69 1,765.26 9,088.86 1.91 9.86 10 152 1.88 28.57 46.82 15,452.51 0.04 14.37 2.65 170.026 > 500 750 625 852 5,152 6.67 40.36 2,129.71 11,218.57 2.31 12.17 2 154 0.38 28.95 45.62 15,498.13 0.04 14.41 2.14 138.157 > 750 1,000 875 706 5,858 5.53 45.89 1,835.13 13,053.70 1.99 14.16 15 169 2.82 31.77 1,241.37 16,739.50 1.15 15.57 67.64 128.248 > 1,000 1,500 1,250 896 6,754 7.02 52.91 3,098.11 16,151.81 3.36 17.52 3 172 0.56 32.33 15.00 16,754.50 0.01 15.58 0.48 103.739 > 1,500 2,000 1,750 641 7,395 5.02 57.93 2,756.57 18,908.38 2.99 20.51 5 177 0.94 33.27 823.99 17,578.48 0.77 16.35 29.89 92.97

10 > 2,000 2,500 2,250 429 7,824 3.36 61.29 2,633.07 21,541.44 2.86 23.37 6 183 1.13 34.40 1,717.35 19,295.84 1.60 17.95 65.22 89.5811 > 2,500 3,000 2,750 395 8,219 3.09 64.39 2,381.56 23,923.00 2.58 25.95 10 193 1.88 36.28 513.79 19,809.62 0.48 18.42 21.57 82.8112 > 3,000 4,000 3,500 468 8,687 3.67 68.05 3,567.97 27,490.97 3.87 29.82 15 208 2.82 39.10 484.79 20,294.42 0.45 18.87 13.59 73.8213 > 4,000 5,000 4,500 369 9,056 2.89 70.94 3,253.13 30,744.10 3.53 33.35 11 219 2.07 41.17 2,177.88 22,472.30 2.03 20.90 66.95 73.0914 > 5,000 7,500 6,250 579 9,635 4.54 75.48 5,877.13 36,621.23 6.37 39.72 14 233 2.63 43.80 71.88 22,544.18 0.07 20.97 1.22 61.5615 > 7,500 10,000 8,750 411 10,046 3.22 78.70 4,603.81 41,225.04 4.99 44.72 19 252 3.57 47.37 393.17 22,937.35 0.37 21.33 8.54 55.6416 > 10,000 20,000 15,000 783 10,829 6.13 84.83 13,023.82 54,248.86 14.13 58.84 58 310 10.90 58.27 5,453.10 28,390.45 5.07 26.40 41.87 52.3317 > 20,000 50,000 35,000 773 11,602 6.06 90.89 12,943.17 67,192.03 14.04 72.88 46 356 8.65 66.92 24,580.55 52,971.00 22.86 49.26 189.91 78.8418 > 50,000 100,000 75,000 391 11,993 3.06 93.95 6,928.57 74,120.60 7.52 80.40 59 415 11.09 78.01 2,982.30 55,953.30 2.77 52.04 43.04 75.4919 > 100,000 500,000 300,000 521 12,514 4.08 98.03 12,005.78 86,126.38 13.02 93.42 88 503 16.54 94.55 42,104.91 98,058.21 39.16 91.20 350.71 113.8520 > 500,000 251 12,765 1.97 100.00 6,068.15 92,194.53 6.58 100.00 29 532 5.45 100.00 9,466.33 107,524.54 8.80 100.00 156.00 116.63

T O T A L 12,765 92,194.53 532 107,524.54 116.63

Page 113 of 204




rp RP


rp RP ff F








1 0 50 25 1,023 1,023 10.77 10.77 3,755.11 3,755.11 4.12 4.12 24 24 6.49 6.49 303.65 303.65 0.19 0.19 8.09 8.092 > 50 100 75 628 1,651 6.61 17.39 497.93 4,253.04 0.55 4.67 0 24 0.00 6.49 0.00 303.65 0.00 0.19 0.00 7.143 > 100 200 150 767 2,418 8.08 25.47 1,017.44 5,270.48 1.12 5.78 7 31 1.89 8.38 867.44 1,171.09 0.56 0.75 85.26 22.224 > 200 300 250 516 2,934 5.43 30.90 996.26 6,266.74 1.09 6.88 0 31 0.00 8.38 0.00 1,171.09 0.00 0.75 0.00 18.695 > 300 500 400 709 3,643 7.47 38.37 1,878.16 8,144.90 2.06 8.94 11 42 2.97 11.35 102.70 1,273.79 0.07 0.82 5.47 15.646 > 500 750 625 532 4,175 5.60 43.97 1,882.30 10,027.20 2.07 11.01 11 53 2.97 14.32 2,652.41 3,926.20 1.70 2.51 140.91 39.167 > 750 1,000 875 488 4,663 5.14 49.11 2,162.70 12,189.90 2.37 13.38 24 77 6.49 20.81 1,479.54 5,405.74 0.95 3.46 68.41 44.358 > 1,000 1,500 1,250 534 5,197 5.62 54.73 2,882.47 15,072.37 3.16 16.54 3 80 0.81 21.62 657.98 6,063.72 0.42 3.88 22.83 40.239 > 1,500 2,000 1,750 386 5,583 4.07 58.80 2,575.70 17,648.06 2.83 19.37 12 92 3.24 24.86 222.75 6,286.47 0.14 4.02 8.65 35.62

10 > 2,000 2,500 2,250 339 5,922 3.57 62.37 2,667.67 20,315.73 2.93 22.30 8 100 2.16 27.03 485.26 6,771.73 0.31 4.33 18.19 33.3311 > 2,500 3,000 2,750 246 6,168 2.59 64.96 2,351.92 22,667.65 2.58 24.88 2 102 0.54 27.57 313.77 7,085.50 0.20 4.54 13.34 31.2612 > 3,000 4,000 3,500 391 6,559 4.12 69.08 4,150.58 26,818.23 4.56 29.43 9 111 2.43 30.00 493.04 7,578.54 0.32 4.85 11.88 28.2613 > 4,000 5,000 4,500 249 6,808 2.62 71.70 2,974.77 29,793.00 3.26 32.70 12 123 3.24 33.24 1,318.24 8,896.78 0.84 5.69 44.31 29.8614 > 5,000 7,500 6,250 413 7,221 4.35 76.05 6,482.29 36,275.29 7.11 39.81 23 146 6.22 39.46 7,465.48 16,362.26 4.78 10.47 115.17 45.1115 > 7,500 10,000 8,750 310 7,531 3.26 79.32 6,342.97 42,618.26 6.96 46.77 31 177 8.38 47.84 15,825.88 32,188.14 10.13 20.60 249.50 75.5316 > 10,000 20,000 15,000 562 8,093 5.92 85.23 13,109.59 55,727.85 14.39 61.16 54 231 14.59 62.43 14,173.30 46,361.44 9.07 29.67 108.11 83.1917 > 20,000 50,000 35,000 697 8,790 7.34 92.58 16,919.65 72,647.50 18.57 79.73 57 288 15.41 77.84 21,832.99 68,194.43 13.97 43.65 129.04 93.8718 > 50,000 100,000 75,000 291 9,081 3.06 95.64 8,366.03 81,013.53 9.18 88.91 32 320 8.65 86.49 7,779.75 75,974.18 4.98 48.63 92.99 93.7819 > 100,000 500,000 300,000 385 9,466 4.05 99.69 9,146.68 90,160.21 10.04 98.95 46 366 12.43 98.92 80,231.07 156,205.25 51.35 99.98 877.16 173.2520 > 500,000 29 9,495 0.31 100.00 953.96 91,114.17 1.05 100.00 4 370 1.08 100.00 31.37 156,236.62 0.02 100.00 3.29 171.47

T O T A L 9,495 91,114.17 370 156,236.62 171.47

Page 114 of 204




rp RP


rp RP ff F







1 0 50 25 7,334 7,334 20.93 20.93 8,982.09 8,982.09 6.68 6.68 109 109 8.49 8.49 6,731.67 6,731.67 3.45 3.45 74.95 74.952 > 50 100 75 2,720 10,054 7.76 28.69 1,242.84 10,224.92 0.92 7.61 13 122 1.01 9.50 166.36 6,898.04 0.09 3.53 13.39 67.463 > 100 200 150 2,992 13,046 8.54 37.23 1,290.11 11,515.04 0.96 8.56 13 135 1.01 10.51 634.35 7,532.39 0.33 3.86 49.17 65.414 > 200 300 250 1,987 15,033 5.67 42.90 1,251.91 12,766.95 0.93 9.50 28 163 2.18 12.69 509.12 8,041.51 0.26 4.12 40.67 62.995 > 300 500 400 2,399 17,432 6.85 49.74 2,385.66 15,152.60 1.77 11.27 15 178 1.17 13.86 39.61 8,081.12 0.02 4.14 1.66 53.336 > 500 750 625 1,614 19,046 4.61 54.35 1,874.99 17,027.59 1.39 12.66 22 200 1.71 15.58 1,001.12 9,082.25 0.51 4.65 53.39 53.347 > 750 1,000 875 1,257 20,303 3.59 57.94 2,117.76 19,145.35 1.58 14.24 8 208 0.62 16.20 1,981.70 11,063.95 1.02 5.67 93.58 57.798 > 1,000 1,500 1,250 1,477 21,780 4.21 62.15 3,235.35 22,380.70 2.41 16.65 26 234 2.02 18.22 1,541.34 12,605.29 0.79 6.46 47.64 56.329 > 1,500 2,000 1,750 1,268 23,048 3.62 65.77 2,863.40 25,244.10 2.13 18.78 17 251 1.32 19.55 2,116.45 14,721.73 1.08 7.54 73.91 58.32

10 > 2,000 2,500 2,250 716 23,764 2.04 67.81 2,271.16 27,515.26 1.69 20.47 15 266 1.17 20.72 259.73 14,981.46 0.13 7.68 11.44 54.4511 > 2,500 3,000 2,750 647 24,411 1.85 69.66 2,393.14 29,908.40 1.78 22.25 6 272 0.47 21.18 53.65 15,035.11 0.03 7.70 2.24 50.2712 > 3,000 4,000 3,500 1,004 25,415 2.87 72.53 3,890.91 33,799.31 2.89 25.14 41 313 3.19 24.38 4,137.33 19,172.43 2.12 9.82 106.33 56.7213 > 4,000 5,000 4,500 804 26,219 2.29 74.82 3,671.13 37,470.44 2.73 27.87 23 336 1.79 26.17 969.26 20,141.70 0.50 10.32 26.40 53.7514 > 5,000 7,500 6,250 1,411 27,630 4.03 78.85 7,875.91 45,346.35 5.86 33.73 35 371 2.73 28.89 1,446.23 21,587.93 0.74 11.06 18.36 47.6115 > 7,500 10,000 8,750 924 28,554 2.64 81.48 7,739.83 53,086.18 5.76 39.48 31 402 2.41 31.31 1,678.36 23,266.29 0.86 11.92 21.68 43.8316 > 10,000 20,000 15,000 1,813 30,367 5.17 86.66 18,411.63 71,497.80 13.69 53.18 312 714 24.30 55.61 16,217.03 39,483.32 8.31 20.23 88.08 55.2217 > 20,000 50,000 35,000 1,946 32,313 5.55 92.21 22,079.10 93,576.90 16.42 69.60 69 783 5.37 60.98 6,189.23 45,672.55 3.17 23.40 28.03 48.8118 > 50,000 100,000 75,000 1,090 33,403 3.11 95.32 13,065.29 106,642.19 9.72 79.32 138 921 10.75 71.73 96,946.67 142,619.22 49.67 73.07 742.02 133.7419 > 100,000 500,000 300,000 1,197 34,600 3.42 98.74 15,290.97 121,933.16 11.37 90.69 182 1,103 14.17 85.90 13,151.59 155,770.80 6.74 79.81 86.01 127.7520 > 500,000 443 35,043 1.26 100.00 12,516.14 134,449.30 9.31 100.00 181 1,284 14.10 100.00 39,399.80 195,170.60 20.19 100.00 314.79 145.16

T O T A L 35,043 134,449.30 1,284 195,170.60 145.16

Page 115 of 204




rp RP


rp RP ff F







1 0 50 25 68 68 5.51 5.51 1,117.06 1,117.06 8.36 8.36 16 16 22.22 22.22 26,221.98 26,221.98 35.42 35.42 2,347.41 2,347.41 2 > 50 100 75 6 74 0.49 6.00 0.63 1,117.69 0.00 8.36 0 16 0.00 22.22 0.00 26,221.98 0.00 35.42 0.00 2,346.09 3 > 100 200 150 10 84 0.81 6.81 4.72 1,122.41 0.04 8.40 0 16 0.00 22.22 0.00 26,221.98 0.00 35.42 0.00 2,336.21 4 > 200 300 250 17 101 1.38 8.18 11.02 1,133.43 0.08 8.48 0 16 0.00 22.22 0.00 26,221.98 0.00 35.42 0.00 2313.51 5 > 300 500 400 14 115 1.13 9.32 8.93 1,142.36 0.07 8.55 0 16 0.00 22.22 0.00 26,221.98 0.00 35.42 0.00 2295.42 6 > 500 750 625 27 142 2.19 11.51 18.13 1,160.49 0.14 8.68 0 16 0.00 22.22 0.00 26,221.98 0.00 35.42 0.00 2259.57 7 > 750 1,000 875 33 175 2.67 14.18 66.22 1,226.71 0.50 9.18 0 16 0.00 22.22 0.00 26,221.98 0.00 35.42 0.00 2137.59 8 > 1,000 1,500 1,250 46 221 3.73 17.91 52.89 1,279.60 0.40 9.57 0 16 0.00 22.22 0.00 26,221.98 0.00 35.42 0.00 2049.23 9 > 1,500 2,000 1,750 29 250 2.35 20.26 58.64 1,338.24 0.44 10.01 0 16 0.00 22.22 0.00 26,221.98 0.00 35.42 0.00 1959.44

10 > 2,000 2,500 2,250 21 271 1.70 21.96 33.24 1,371.47 0.25 10.26 0 16 0.00 22.22 0.00 26,221.98 0.00 35.42 0.00 1911.96 11 > 2,500 3,000 2,750 22 293 1.78 23.74 29.57 1,401.04 0.22 10.48 0 16 0.00 22.22 0.00 26,221.98 0.00 35.42 0.00 1871.61 12 > 3,000 4,000 3,500 31 324 2.51 26.26 117.39 1,518.43 0.88 11.36 0 16 0.00 22.22 0.00 26,221.98 0.00 35.42 0.00 1726.92 13 > 4,000 5,000 4,500 28 352 2.27 28.53 88.89 1,607.31 0.67 12.03 0 16 0.00 22.22 0.00 26,221.98 0.00 35.42 0.00 1631.42 14 > 5,000 7,500 6,250 42 394 3.40 31.93 192.13 1,799.45 1.44 13.46 0 16 0.00 22.22 0.00 26,221.98 0.00 35.42 0.00 1457.22 15 > 7,500 10,000 8,750 37 431 3.00 34.93 413.85 2,213.29 3.10 16.56 0 16 0.00 22.22 0.00 26,221.98 0.00 35.42 0.00 1184.75 16 > 10,000 20,000 15,000 90 521 7.29 42.22 1,118.83 3,332.13 8.37 24.93 7 23 9.72 31.94 697.00 26,918.98 0.94 36.36 62.30 807.8617 > 20,000 50,000 35,000 119 640 9.64 51.86 1,555.43 4,887.56 11.64 36.57 3 26 4.17 36.11 715.00 27,633.97 0.97 37.33 45.97 565.3918 > 50,000 100,000 75,000 69 709 5.59 57.46 1,072.71 5,960.27 8.03 44.59 0 26 0.00 36.11 0.00 27,633.97 0.00 37.33 0.00 463.6419 > 100,000 500,000 300,000 283 992 22.93 80.39 3,816.51 9,776.78 28.55 73.15 27 53 37.50 73.61 17,523.42 45,157.39 23.67 61.00 459.15 461.8820 > 500,000 242 1,234 19.61 100.00 3,589.47 13,366.26 26.85 100.00 19 72 26.39 100.00 28,871.77 74,029.16 39.00 100.00 804.35 553.85

T O T A L 1,234 13,366.26 72 74,029.16 553.85

Page 116 of 204




rp RP


rp RP ff F







1 0 50 25 156,978 156,978 13.82 13.82 72,923.81 72,923.81 5.26 5.26 1,557 1,557 19.02 19.02 839,923.90 839,923.90 58.19 58.19 1,151.78 1,151.78 2 > 50 100 75 144,029 301,007 12.68 26.50 27,977.70 100,901.51 2.02 7.28 296 1,853 3.62 22.63 6,671.67 846,595.57 0.46 58.65 23.85 839.033 > 100 200 150 211,778 512,785 18.64 45.14 69,713.10 170,614.61 5.03 12.30 523 2,376 6.39 29.02 20,608.09 867,203.66 1.43 60.08 29.56 508.284 > 200 300 250 136,824 649,609 12.04 57.18 66,458.56 237,073.17 4.79 17.10 382 2,758 4.67 33.68 11,779.35 878,983.01 0.82 60.90 17.72 370.765 > 300 500 400 159,593 809,202 14.05 71.23 129,492.77 366,565.95 9.34 26.43 567 3,325 6.92 40.61 24,724.45 903,707.46 1.71 62.61 19.09 246.536 > 500 750 625 87,156 896,358 7.67 78.90 100,764.70 467,330.64 7.27 33.70 377 3,702 4.60 45.21 16,417.49 920,124.95 1.14 63.75 16.29 196.897 > 750 1,000 875 67,310 963,668 5.92 84.83 104,800.60 572,131.24 7.56 41.26 344 4,046 4.20 49.41 24,353.69 944,478.64 1.69 65.43 23.24 165.088 > 1,000 1,500 1,250 50,270 1,013,938 4.43 89.25 105,558.04 677,689.28 7.61 48.87 371 4,417 4.53 53.94 19,487.12 963,965.76 1.35 66.78 18.46 142.249 > 1,500 2,000 1,750 28,341 1,042,279 2.49 91.75 80,430.98 758,120.26 5.80 54.67 293 4,710 3.58 57.52 16,847.17 980,812.93 1.17 67.95 20.95 129.37

10 > 2,000 2,500 2,250 15,491 1,057,770 1.36 93.11 52,552.98 810,673.24 3.79 58.46 161 4,871 1.97 59.49 15,019.74 995,832.67 1.04 68.99 28.58 122.8411 > 2,500 3,000 2,750 12,285 1,070,055 1.08 94.19 46,875.97 857,549.21 3.38 61.84 175 5,046 2.14 61.63 17,223.05 1,013,055.72 1.19 70.19 36.74 118.1312 > 3,000 4,000 3,500 13,957 1,084,012 1.23 95.42 60,816.05 918,365.26 4.39 66.22 176 5,222 2.15 63.78 9,662.64 1,022,718.36 0.67 70.85 15.89 111.3613 > 4,000 5,000 4,500 9,372 1,093,384 0.82 96.24 48,206.49 966,571.75 3.48 69.70 130 5,352 1.59 65.36 8,268.75 1,030,987.11 0.57 71.43 17.15 106.6614 > 5,000 7,500 6,250 11,278 1,104,662 0.99 97.24 67,876.03 1,034,447.78 4.89 74.59 410 5,762 5.01 70.37 53,755.41 1,084,742.51 3.72 75.15 79.20 104.8615 > 7,500 10,000 8,750 6,953 1,111,615 0.61 97.85 52,056.25 1,086,504.03 3.75 78.35 233 5,995 2.85 73.22 19,585.75 1,104,328.26 1.36 76.51 37.62 101.6416 > 10,000 20,000 15,000 9,942 1,121,557 0.88 98.72 102,306.42 1,188,810.45 7.38 85.72 439 6,434 5.36 78.58 43,492.45 1,147,820.72 3.01 79.52 42.51 96.5517 > 20,000 50,000 35,000 7,455 1,129,012 0.66 99.38 87,255.76 1,276,066.20 6.29 92.02 452 6,886 5.52 84.10 50,216.17 1,198,036.88 3.48 83.00 57.55 93.8918 > 50,000 100,000 75,000 3,053 1,132,065 0.27 99.65 38,021.36 1,314,087.56 2.74 94.76 331 7,217 4.04 88.14 23,939.60 1,221,976.48 1.66 84.66 62.96 92.9919 > 100,000 500,000 300,000 3,094 1,135,159 0.27 99.92 53,706.60 1,367,794.16 3.87 98.63 676 7,893 8.26 96.40 109,180.03 1,331,156.52 7.56 92.22 203.29 97.3220 > 500,000 884 1,136,043 0.08 100.00 18,992.38 1,386,786.54 1.37 100.00 295 8,188 3.60 100.00 112,242.39 1,443,398.91 7.78 100.00 590.99 104.08

T O T A L 1,136,043 1,386,786.54 8,188 1,443,398.91 104.08

Page 117 of 204




rp RP


rp RP ff F







1 0 50 25 11 11 2.05 2.05 6.18 6.18 0.07 0.07 0 0 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.002 > 50 100 75 8 19 1.49 3.54 2.49 8.67 0.03 0.10 0 0 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.003 > 100 200 150 19 38 3.54 7.09 17.06 25.74 0.20 0.30 0 0 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.004 > 200 300 250 25 63 4.66 11.75 25.49 51.23 0.29 0.59 0 0 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.005 > 300 500 400 43 106 8.02 19.78 182.58 233.81 2.11 2.70 0 0 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.006 > 500 750 625 49 155 9.14 28.92 252.53 486.34 2.92 5.62 2 2 16.67 16.67 7.20 7.20 3.44 3.44 2.85 1.487 > 750 1,000 875 17 172 3.17 32.09 57.17 543.52 0.66 6.28 0 2 0.00 16.67 0.00 7.20 0.00 3.44 0.00 1.328 > 1,000 1,500 1,250 31 203 5.78 37.87 211.03 754.55 2.44 8.72 0 2 0.00 16.67 0.00 7.20 0.00 3.44 0.00 0.959 > 1,500 2,000 1,750 40 243 7.46 45.34 331.47 1,086.02 3.83 12.55 0 2 0.00 16.67 0.00 7.20 0.00 3.44 0.00 0.66

10 > 2,000 2,500 2,250 29 272 5.41 50.75 374.22 1,460.24 4.33 16.88 2 4 16.67 33.33 107.46 114.66 51.36 54.80 28.72 7.8511 > 2,500 3,000 2,750 16 288 2.99 53.73 224.29 1,684.53 2.59 19.47 0 4 0.00 33.33 0.00 114.66 0.00 54.80 0.00 6.8112 > 3,000 4,000 3,500 36 324 6.72 60.45 497.33 2,181.87 5.75 25.22 0 4 0.00 33.33 0.00 114.66 0.00 54.80 0.00 5.2613 > 4,000 5,000 4,500 12 336 2.24 62.69 137.25 2,319.12 1.59 26.81 0 4 0.00 33.33 0.00 114.66 0.00 54.80 0.00 4.9414 > 5,000 7,500 6,250 42 378 7.84 70.52 767.55 3,086.67 8.87 35.68 0 4 0.00 33.33 0.00 114.66 0.00 54.80 0.00 3.7115 > 7,500 10,000 8,750 33 411 6.16 76.68 748.82 3,835.49 8.66 44.34 2 6 16.67 50.00 7.99 122.65 3.82 58.62 1.07 3.2016 > 10,000 20,000 15,000 73 484 13.62 90.30 2,626.73 6,462.22 30.37 74.70 0 6 0.00 50.00 0.00 122.65 0.00 58.62 0.00 1.9017 > 20,000 50,000 35,000 43 527 8.02 98.32 1,879.97 8,342.18 21.73 96.44 6 12 50.00 100.00 86.57 209.22 41.38 100.00 4.60 2.5118 > 50,000 100,000 75,000 9 536 1.68 100.00 308.16 8,650.34 3.56 100.00 0 12 0.00 100.00 0.00 209.22 0.00 100.00 0.00 2.4219 > 100,000 500,000 300,000 0 536 0.00 100.00 0.00 8,650.34 0.00 100.00 0 12 0.00 100.00 0.00 209.22 0.00 100.00 0.00 2.4220 > 500,000 0 536 0.00 100.00 0.00 8,650.34 0.00 100.00 0 12 0.00 100.00 0.00 209.22 0.00 100.00 0.00 2.42

T O T A L 536 8,650.34 12 209.22 2.42







rp RP


Page 118 of 204





1 0 50 25 51 51 3.45 3.45 464.04 464.04 2.35 2.35 4 4 5.48 5.48 184.47 184.47 3.15 3.15 39.75 39.752 > 50 100 75 14 65 0.95 4.40 2.13 466.18 0.01 2.37 0 4 0.00 5.48 0.00 184.47 0.00 3.15 0.00 39.573 > 100 200 150 28 93 1.89 6.29 6.16 472.34 0.03 2.40 0 4 0.00 5.48 0.00 184.47 0.00 3.15 0.00 39.064 > 200 300 250 32 125 2.17 8.46 -1.85 470.48 -0.01 2.39 0 4 0.00 5.48 0.00 184.47 0.00 3.15 0.00 39.215 > 300 500 400 37 162 2.50 10.96 19.54 490.02 0.10 2.49 0 4 0.00 5.48 0.00 184.47 0.00 3.15 0.00 37.656 > 500 750 625 44 206 2.98 13.94 92.01 582.03 0.47 2.95 0 4 0.00 5.48 0.00 184.47 0.00 3.15 0.00 31.697 > 750 1,000 875 28 234 1.89 15.83 24.18 606.20 0.12 3.08 0 4 0.00 5.48 0.00 184.47 0.00 3.15 0.00 30.438 > 1,000 1,500 1,250 67 301 4.53 20.37 111.42 717.62 0.57 3.64 0 4 0.00 5.48 0.00 184.47 0.00 3.15 0.00 25.719 > 1,500 2,000 1,750 85 386 5.75 26.12 117.24 834.87 0.59 4.24 6 10 8.22 13.70 393.32 577.79 6.72 9.87 335.46 69.21

10 > 2,000 2,500 2,250 45 431 3.04 29.16 165.70 1,000.57 0.84 5.08 0 10 0.00 13.70 0.00 577.79 0.00 9.87 0.00 57.7511 > 2,500 3,000 2,750 46 477 3.11 32.27 241.82 1,242.39 1.23 6.30 0 10 0.00 13.70 0.00 577.79 0.00 9.87 0.00 46.5112 > 3,000 4,000 3,500 86 563 5.82 38.09 393.31 1,635.70 2.00 8.30 2 12 2.74 16.44 2.92 580.71 0.05 9.92 0.74 35.5013 > 4,000 5,000 4,500 53 616 3.59 41.68 373.42 2,009.12 1.89 10.19 4 16 5.48 21.92 22.94 603.65 0.39 10.32 6.14 30.0514 > 5,000 7,500 6,250 112 728 7.58 49.26 719.55 2,728.67 3.65 13.84 6 22 8.22 30.14 326.78 930.42 5.58 15.90 45.41 34.1015 > 7,500 10,000 8,750 40 768 2.71 51.96 465.88 3,194.55 2.36 16.21 7 29 9.59 39.73 320.40 1,250.83 5.48 21.38 68.77 39.1616 > 10,000 20,000 15,000 101 869 6.83 58.80 699.36 3,893.91 3.55 19.76 7 36 9.59 49.32 135.96 1,386.78 2.32 23.70 19.44 35.6117 > 20,000 50,000 35,000 207 1,076 14.01 72.80 5,861.02 9,754.93 29.74 49.49 14 50 19.18 68.49 499.76 1,886.54 8.54 32.24 8.53 19.3418 > 50,000 100,000 75,000 221 1,297 14.95 87.75 5,558.54 15,313.48 28.20 77.69 12 62 16.44 84.93 3,296.08 5,182.62 56.33 88.57 59.30 33.8419 > 100,000 500,000 300,000 162 1,459 10.96 98.71 4,199.91 19,513.39 21.31 99.00 8 70 10.96 95.89 278.67 5,461.29 4.76 93.33 6.64 27.9920 > 500,000 19 1,478 1.29 100.00 197.34 19,710.73 1.00 100.00 3 73 4.11 100.00 390.19 5,851.48 6.67 100.00 197.73 29.69

T O T A L 1,478 19,710.73 73 5,851.48 29.69







rp RP


Page 119 of 204



Recreation Place


1 0 50 25 1 1 0.39 0.39 0.43 0.43 0.01 0.01 0 0 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.002 > 50 100 75 23 24 8.88 9.27 76.93 77.36 2.10 2.11 6 6 7.69 7.69 491.40 491.40 26.13 26.13 638.75 635.213 > 100 200 150 12 36 4.63 13.90 19.62 96.98 0.54 2.65 0 6 0.00 7.69 0.00 491.40 0.00 26.13 0.00 506.704 > 200 300 250 7 43 2.70 16.60 2.93 99.91 0.08 2.73 0 6 0.00 7.69 0.00 491.40 0.00 26.13 0.00 491.855 > 300 500 400 7 50 2.70 19.31 5.68 105.59 0.16 2.88 0 6 0.00 7.69 0.00 491.40 0.00 26.13 0.00 465.386 > 500 750 625 4 54 1.54 20.85 4.49 110.08 0.12 3.01 0 6 0.00 7.69 0.00 491.40 0.00 26.13 0.00 446.427 > 750 1,000 875 6 60 2.32 23.17 4.23 114.30 0.12 3.12 0 6 0.00 7.69 0.00 491.40 0.00 26.13 0.00 429.918 > 1,000 1,500 1,250 21 81 8.11 31.27 83.20 197.51 2.27 5.39 2 8 2.56 10.26 10.66 502.06 0.57 26.70 12.81 254.209 > 1,500 2,000 1,750 6 87 2.32 33.59 1.64 199.14 0.04 5.44 0 8 0.00 10.26 0.00 502.06 0.00 26.70 0.00 252.11

10 > 2,000 2,500 2,250 16 103 6.18 39.77 95.01 294.16 2.59 8.03 4 12 5.13 15.38 16.68 518.74 0.89 27.59 17.56 176.3511 > 2,500 3,000 2,750 4 107 1.54 41.31 1.82 295.98 0.05 8.08 0 12 0.00 15.38 0.00 518.74 0.00 27.59 0.00 175.2612 > 3,000 4,000 3,500 11 118 4.25 45.56 6.26 302.24 0.17 8.25 0 12 0.00 15.38 0.00 518.74 0.00 27.59 0.00 171.6313 > 4,000 5,000 4,500 2 120 0.77 46.33 1.50 303.74 0.04 8.30 0 12 0.00 15.38 0.00 518.74 0.00 27.59 0.00 170.7914 > 5,000 7,500 6,250 45 165 17.37 63.71 650.46 954.20 17.76 26.06 4 16 5.13 20.51 460.12 978.86 24.47 52.06 70.74 102.5815 > 7,500 10,000 8,750 7 172 2.70 66.41 46.00 1,000.19 1.26 27.32 0 16 0.00 20.51 0.00 978.86 0.00 52.06 0.00 97.8716 > 10,000 20,000 15,000 38 210 14.67 81.08 862.34 1,862.54 23.55 50.87 4 20 5.13 25.64 26.56 1,005.42 1.41 53.47 3.08 53.9817 > 20,000 50,000 35,000 12 222 4.63 85.71 354.84 2,217.38 9.69 60.56 34 54 43.59 69.23 263.30 1,268.72 14.00 67.47 74.20 57.2218 > 50,000 100,000 75,000 19 241 7.34 93.05 1,049.69 3,267.07 28.67 89.22 2 56 2.56 71.79 234.27 1,502.99 12.46 79.93 22.32 46.0019 > 100,000 500,000 300,000 17 258 6.56 99.61 375.76 3,642.83 10.26 99.49 22 78 28.21 100.00 377.39 1,880.38 20.07 100.00 100.43 51.6220 > 500,000 1 259 0.39 100.00 18.85 3,661.68 0.51 100.00 0 78 0.00 100.00 0.00 1,880.38 0.00 100.00 0.00 51.35

T O T A L 259 3,661.68 78 1,880.38 51.35







rp RP


Page 120 of 204





1 0 50 25 465 465 31.40 31.40 584.51 584.51 6.81 6.81 2 2 9.09 9.09 54.26 54.26 3.81 3.81 9.28 9.282 > 50 100 75 240 705 16.21 47.60 126.02 710.53 1.47 8.27 0 2 0.00 9.09 0.00 54.26 0.00 3.81 0.00 7.643 > 100 200 150 264 969 17.83 65.43 136.91 847.44 1.59 9.87 0 2 0.00 9.09 0.00 54.26 0.00 3.81 0.00 6.404 > 200 300 250 26 995 1.76 67.18 17.73 865.17 0.21 10.07 0 2 0.00 9.09 0.00 54.26 0.00 3.81 0.00 6.275 > 300 500 400 30 1,025 2.03 69.21 44.23 909.40 0.51 10.59 0 2 0.00 9.09 0.00 54.26 0.00 3.81 0.00 5.976 > 500 750 625 15 1,040 1.01 70.22 50.11 959.51 0.58 11.17 0 2 0.00 9.09 0.00 54.26 0.00 3.81 0.00 5.657 > 750 1,000 875 20 1,060 1.35 71.57 45.63 1,005.14 0.53 11.70 0 2 0.00 9.09 0.00 54.26 0.00 3.81 0.00 5.408 > 1,000 1,500 1,250 27 1,087 1.82 73.40 59.51 1,064.65 0.69 12.40 0 2 0.00 9.09 0.00 54.26 0.00 3.81 0.00 5.109 > 1,500 2,000 1,750 30 1,117 2.03 75.42 89.20 1,153.85 1.04 13.44 0 2 0.00 9.09 0.00 54.26 0.00 3.81 0.00 4.70

10 > 2,000 2,500 2,250 13 1,130 0.88 76.30 52.19 1,206.03 0.61 14.04 0 2 0.00 9.09 0.00 54.26 0.00 3.81 0.00 4.5011 > 2,500 3,000 2,750 9 1,139 0.61 76.91 35.20 1,241.23 0.41 14.45 3 5 13.64 22.73 738.74 792.99 51.82 55.62 2,098.79 63.8912 > 3,000 4,000 3,500 17 1,156 1.15 78.06 128.50 1,369.73 1.50 15.95 0 5 0.00 22.73 0.00 792.99 0.00 55.62 0.00 57.8913 > 4,000 5,000 4,500 14 1,170 0.95 79.00 61.41 1,431.14 0.72 16.66 7 12 31.82 54.55 82.38 875.38 5.78 61.40 134.16 61.1714 > 5,000 7,500 6,250 39 1,209 2.63 81.63 388.91 1,820.05 4.53 21.19 0 12 0.00 54.55 0.00 875.38 0.00 61.40 0.00 48.1015 > 7,500 10,000 8,750 21 1,230 1.42 83.05 398.87 2,218.92 4.64 25.84 2 14 9.09 63.64 455.69 1,331.07 31.96 93.36 114.25 59.9916 > 10,000 20,000 15,000 57 1,287 3.85 86.90 1,191.42 3,410.33 13.87 39.71 0 14 0.00 63.64 0.00 1,331.07 0.00 93.36 0.00 39.0317 > 20,000 50,000 35,000 86 1,373 5.81 92.71 2,748.70 6,159.04 32.01 71.72 2 16 9.09 72.73 10.49 1,341.56 0.74 94.10 0.38 21.7818 > 50,000 100,000 75,000 76 1,449 5.13 97.84 1,027.23 7,186.27 11.96 83.68 6 22 27.27 100.00 84.13 1,425.69 5.90 100.00 8.19 19.8419 > 100,000 500,000 300,000 31 1,480 2.09 99.93 1,351.67 8,537.94 15.74 99.41 0 22 0.00 100.00 0.00 1,425.69 0.00 100.00 0.00 16.7020 > 500,000 1 1,481 0.07 100.00 50.26 8,588.20 0.59 100.00 0 22 0.00 100.00 0.00 1,425.69 0.00 100.00 0.00 16.60

T O T A L 1,481 8,588.20 22 1,425.69 16.60

Page 121 of 204




rp RP


rp RP ff F






1 0 50 25 1,769 1,769 13.06 13.06 624.58 624.58 3.25 3.25 6 6 8.11 8.11 55.23 55.23 1.69 1.69 8.84 8.842 > 50 100 75 2,299 4,068 16.97 30.03 680.72 1,305.30 3.54 6.78 6 12 8.11 16.22 183.76 238.99 5.62 7.31 26.99 18.313 > 100 200 150 3,419 7,487 25.24 55.27 1,965.67 3,270.97 10.21 16.99 22 34 29.73 45.95 1,015.68 1,254.66 31.05 38.36 51.67 38.364 > 200 300 250 2,039 9,526 15.05 70.32 1,906.01 5,176.98 9.90 26.90 16 50 21.62 67.57 244.63 1,499.30 7.48 45.84 12.83 28.965 > 300 500 400 1,920 11,446 14.17 84.50 2,689.85 7,866.83 13.98 40.87 10 60 13.51 81.08 692.90 2,192.20 21.18 67.02 25.76 27.876 > 500 750 625 682 12,128 5.03 89.53 1,508.92 9,375.75 7.84 48.71 4 64 5.41 86.49 631.27 2,823.47 19.30 86.32 41.84 30.117 > 750 1,000 875 495 12,623 3.65 93.19 1,603.26 10,979.01 8.33 57.04 4 68 5.41 91.89 119.79 2,943.26 3.66 89.98 7.47 26.818 > 1,000 1,500 1,250 317 12,940 2.34 95.53 1,175.24 12,154.25 6.11 63.15 4 72 5.41 97.30 229.13 3,172.39 7.00 96.98 19.50 26.109 > 1,500 2,000 1,750 151 13,091 1.11 96.64 645.11 12,799.36 3.35 66.50 0 72 0.00 97.30 0.00 3,172.39 0.00 96.98 0.00 24.79

10 > 2,000 2,500 2,250 78 13,169 0.58 97.22 490.99 13,290.35 2.55 69.05 0 72 0.00 97.30 0.00 3,172.39 0.00 96.98 0.00 23.8711 > 2,500 3,000 2,750 65 13,234 0.48 97.70 492.58 13,782.93 2.56 71.61 2 74 2.70 100.00 98.65 3,271.03 3.02 100.00 20.03 23.7312 > 3,000 4,000 3,500 66 13,300 0.49 98.18 398.80 14,181.72 2.07 73.68 0 74 0.00 100.00 0.00 3,271.03 0.00 100.00 0.00 23.0713 > 4,000 5,000 4,500 37 13,337 0.27 98.46 283.22 14,464.94 1.47 75.15 0 74 0.00 100.00 0.00 3,271.03 0.00 100.00 0.00 22.6114 > 5,000 7,500 6,250 55 13,392 0.41 98.86 683.13 15,148.07 3.55 78.70 0 74 0.00 100.00 0.00 3,271.03 0.00 100.00 0.00 21.5915 > 7,500 10,000 8,750 20 13,412 0.15 99.01 236.77 15,384.84 1.23 79.93 0 74 0.00 100.00 0.00 3,271.03 0.00 100.00 0.00 21.2616 > 10,000 20,000 15,000 30 13,442 0.22 99.23 747.88 16,132.73 3.89 83.82 0 74 0.00 100.00 0.00 3,271.03 0.00 100.00 0.00 20.2817 > 20,000 50,000 35,000 65 13,507 0.48 99.71 2,005.73 18,138.45 10.42 94.24 0 74 0.00 100.00 0.00 3,271.03 0.00 100.00 0.00 18.0318 > 50,000 100,000 75,000 18 13,525 0.13 99.84 365.95 18,504.40 1.90 96.14 0 74 0.00 100.00 0.00 3,271.03 0.00 100.00 0.00 17.6819 > 100,000 500,000 300,000 10 13,535 0.07 99.92 89.84 18,594.24 0.47 96.61 0 74 0.00 100.00 0.00 3,271.03 0.00 100.00 0.00 17.5920 > 500,000 11 13,546 0.08 100.00 652.70 19,246.94 3.39 100.00 0 74 0.00 100.00 0.00 3,271.03 0.00 100.00 0.00 17.00

T O T A L 13,546 19,246.94 74 3,271.03 17.00

Page 122 of 204

LOSS RATIO


rp RP









1 0 50 25 13,054 13,054 14.73 14.73 6,083.88 6,083.88 4.45 4.45 54 54 8.70 8.70 4,417.17 4,417.17 7.31 7.31 72.60 72.602 > 50 100 75 11,840 24,894 13.36 28.10 2,077.63 8,161.51 1.52 5.97 15 69 2.42 11.11 467.68 4,884.85 0.77 8.09 22.51 59.853 > 100 200 150 17,015 41,909 19.21 47.30 5,206.35 13,367.86 3.81 9.78 48 117 7.73 18.84 1,341.99 6,226.85 2.22 10.31 25.78 46.584 > 200 300 250 11,778 53,687 13.29 60.60 5,972.20 19,340.06 4.37 14.15 22 139 3.54 22.38 972.68 7,199.53 1.61 11.92 16.29 37.235 > 300 500 400 12,495 66,182 14.10 74.70 10,763.23 30,103.29 7.87 22.02 46 185 7.41 29.79 1,756.50 8,956.03 2.91 14.83 16.32 29.756 > 500 750 625 5,934 72,116 6.70 81.40 7,579.61 37,682.90 5.54 27.57 37 222 5.96 35.75 2,384.75 11,340.78 3.95 18.78 31.46 30.107 > 750 1,000 875 4,111 76,227 4.64 86.04 7,868.83 45,551.72 5.76 33.32 24 246 3.86 39.61 2,415.10 13,755.89 4.00 22.78 30.69 30.208 > 1,000 1,500 1,250 2,987 79,214 3.37 89.41 6,961.07 52,512.79 5.09 38.42 31 277 4.99 44.61 1,483.31 15,239.19 2.46 25.23 21.31 29.029 > 1,500 2,000 1,750 1,755 80,969 1.98 91.39 5,785.85 58,298.64 4.23 42.65 13 290 2.09 46.70 112.12 15,351.31 0.19 25.42 1.94 26.33

10 > 2,000 2,500 2,250 911 81,880 1.03 92.42 3,721.86 62,020.50 2.72 45.37 26 316 4.19 50.89 4,063.41 19,414.72 6.73 32.15 109.18 31.3011 > 2,500 3,000 2,750 794 82,674 0.90 93.32 3,549.28 65,569.78 2.60 47.97 18 334 2.90 53.78 958.56 20,373.27 1.59 33.74 27.01 31.0712 > 3,000 4,000 3,500 999 83,673 1.13 94.44 4,914.05 70,483.82 3.59 51.56 22 356 3.54 57.33 249.98 20,623.26 0.41 34.15 5.09 29.2613 > 4,000 5,000 4,500 709 84,382 0.80 95.24 4,305.34 74,789.16 3.15 54.71 17 373 2.74 60.06 1,704.16 22,327.42 2.82 36.97 39.58 29.8514 > 5,000 7,500 6,250 879 85,261 0.99 96.24 6,946.12 81,735.28 5.08 59.79 18 391 2.90 62.96 5,579.86 27,907.28 9.24 46.21 80.33 34.1415 > 7,500 10,000 8,750 504 85,765 0.57 96.81 5,014.12 86,749.41 3.67 63.46 35 426 5.64 68.60 9,027.05 36,934.34 14.95 61.16 180.03 42.5816 > 10,000 20,000 15,000 838 86,603 0.95 97.75 10,920.66 97,670.07 7.99 71.45 47 473 7.57 76.17 5,303.22 42,237.56 8.78 69.94 48.56 43.2517 > 20,000 50,000 35,000 998 87,601 1.13 98.88 16,809.34 114,479.42 12.30 83.75 50 523 8.05 84.22 7,386.23 49,623.79 12.23 82.17 43.94 43.3518 > 50,000 100,000 75,000 482 88,083 0.54 99.42 9,241.04 123,720.45 6.76 90.51 41 564 6.60 90.82 4,280.92 53,904.71 7.09 89.26 46.33 43.5719 > 100,000 500,000 300,000 380 88,463 0.43 99.85 10,959.57 134,680.02 8.02 98.52 47 611 7.57 98.39 6,419.86 60,324.58 10.63 99.89 58.58 44.7920 > 500,000 132 88,595 0.15 100.00 2,016.81 136,696.83 1.48 100.00 10 621 1.61 100.00 65.66 60,390.23 0.11 100.00 3.26 44.18

T O T A L 88,595 136,696.83 621 60,390.23 44.18






Page 123 of 204

LOSS RATIO


rp RP





1 0 50 25 4,263 4,263 10.34 10.34 1,776.32 1,776.32 4.43 4.43 0 0 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.002 > 50 100 75 5,743 10,006 13.93 24.27 1,028.37 2,804.69 2.56 6.99 2 2 2.74 2.74 0.00 0.00 0.00 0.00 0.00 0.003 > 100 200 150 9,616 19,622 23.33 47.60 2,785.70 5,590.39 6.95 13.94 7 9 9.59 12.33 217.69 217.69 3.25 3.25 7.81 3.894 > 200 300 250 6,496 26,118 15.76 63.35 2,792.59 8,382.98 6.96 20.91 10 19 13.70 26.03 688.66 906.35 10.27 13.52 24.66 10.815 > 300 500 400 6,116 32,234 14.84 78.19 5,041.54 13,424.51 12.57 33.48 12 31 16.44 42.47 800.93 1,707.28 11.95 25.47 15.89 12.726 > 500 750 625 2,453 34,687 5.95 84.14 3,282.63 16,707.14 8.19 41.67 11 42 15.07 57.53 200.12 1,907.40 2.99 28.46 6.10 11.427 > 750 1,000 875 1,822 36,509 4.42 88.56 3,587.50 20,294.64 8.95 50.61 6 48 8.22 65.75 1,054.66 2,962.06 15.73 44.19 29.40 14.608 > 1,000 1,500 1,250 1,212 37,721 2.94 91.50 3,031.97 23,326.61 7.56 58.17 5 53 6.85 72.60 303.02 3,265.08 4.52 48.71 9.99 14.009 > 1,500 2,000 1,750 753 38,474 1.83 93.33 2,103.97 25,430.58 5.25 63.42 12 65 16.44 89.04 695.10 3,960.18 10.37 59.08 33.04 15.57

10 > 2,000 2,500 2,250 373 38,847 0.90 94.23 1,124.37 26,554.95 2.80 66.23 0 65 0.00 89.04 0.00 3,960.18 0.00 59.08 0.00 14.9111 > 2,500 3,000 2,750 308 39,155 0.75 94.98 1,100.73 27,655.67 2.75 68.97 0 65 0.00 89.04 0.00 3,960.18 0.00 59.08 0.00 14.3212 > 3,000 4,000 3,500 387 39,542 0.94 95.92 1,271.86 28,927.54 3.17 72.14 0 65 0.00 89.04 0.00 3,960.18 0.00 59.08 0.00 13.6913 > 4,000 5,000 4,500 358 39,900 0.87 96.79 1,093.24 30,020.78 2.73 74.87 0 65 0.00 89.04 0.00 3,960.18 0.00 59.08 0.00 13.1914 > 5,000 7,500 6,250 393 40,293 0.95 97.74 1,510.07 31,530.84 3.77 78.63 0 65 0.00 89.04 0.00 3,960.18 0.00 59.08 0.00 12.5615 > 7,500 10,000 8,750 266 40,559 0.65 98.38 1,051.35 32,582.19 2.62 81.26 0 65 0.00 89.04 0.00 3,960.18 0.00 59.08 0.00 12.1516 > 10,000 20,000 15,000 287 40,846 0.70 99.08 2,223.45 34,805.65 5.55 86.80 0 65 0.00 89.04 0.00 3,960.18 0.00 59.08 0.00 11.3817 > 20,000 50,000 35,000 175 41,021 0.42 99.51 2,710.09 37,515.73 6.76 93.56 2 67 2.74 91.78 149.61 4,109.80 2.23 61.31 5.52 10.9518 > 50,000 100,000 75,000 91 41,112 0.22 99.73 1,167.47 38,683.21 2.91 96.47 6 73 8.22 100.00 2,593.11 6,702.91 38.69 100.00 222.11 17.3319 > 100,000 500,000 300,000 80 41,192 0.19 99.92 811.58 39,494.79 2.02 98.50 0 73 0.00 100.00 0.00 6,702.91 0.00 100.00 0.00 16.9720 > 500,000 33 41,225 0.08 100.00 603.13 40,097.92 1.50 100.00 0 73 0.00 100.00 0.00 6,702.91 0.00 100.00 0.00 16.72

T O T A L 41,225 40,097.92 73 6,702.91 16.72






Page 124 of 204

LOSS RATIO


rp RP





1 0 50 25 5,344 5,344 12.82 12.82 3,749.00 3,749.00 6.26 6.26 22 22 9.28 9.28 5,742.01 5,742.01 19.42 19.42 153.16 153.162 > 50 100 75 5,597 10,941 13.42 26.24 1,434.57 5,183.57 2.40 8.66 6 28 2.53 11.81 71.16 5,813.18 0.24 19.67 4.96 112.153 > 100 200 150 8,578 19,519 20.57 46.82 3,233.14 8,416.71 5.40 14.06 14 42 5.91 17.72 413.47 6,226.65 1.40 21.06 12.79 73.984 > 200 300 250 5,865 25,384 14.07 60.88 3,776.77 12,193.48 6.31 20.36 17 59 7.17 24.89 527.59 6,754.23 1.78 22.85 13.97 55.395 > 300 500 400 6,520 31,904 15.64 76.52 6,906.37 19,099.85 11.53 31.90 12 71 5.06 29.96 1,328.29 8,082.52 4.49 27.34 19.23 42.326 > 500 750 625 2,636 34,540 6.32 82.84 4,308.80 23,408.65 7.20 39.10 4 75 1.69 31.65 270.06 8,352.57 0.91 28.26 6.27 35.687 > 750 1,000 875 1,696 36,236 4.07 86.91 3,886.51 27,295.15 6.49 45.59 13 88 5.49 37.13 663.31 9,015.88 2.24 30.50 17.07 33.038 > 1,000 1,500 1,250 1,256 37,492 3.01 89.92 3,668.04 30,963.20 6.13 51.71 17 105 7.17 44.30 2,011.61 11,027.49 6.81 37.31 54.84 35.619 > 1,500 2,000 1,750 783 38,275 1.88 91.80 2,658.21 33,621.41 4.44 56.15 6 111 2.53 46.84 143.96 11,171.45 0.49 37.79 5.42 33.23

10 > 2,000 2,500 2,250 390 38,665 0.94 92.74 1,497.00 35,118.41 2.50 58.65 7 118 2.95 49.79 229.69 11,401.14 0.78 38.57 15.34 32.4611 > 2,500 3,000 2,750 323 38,988 0.77 93.51 1,573.52 36,691.92 2.63 61.28 13 131 5.49 55.27 1,752.06 13,153.20 5.93 44.50 111.35 35.8512 > 3,000 4,000 3,500 386 39,374 0.93 94.44 2,021.11 38,713.03 3.38 64.66 6 137 2.53 57.81 270.61 13,423.80 0.92 45.41 13.39 34.6813 > 4,000 5,000 4,500 279 39,653 0.67 95.11 1,792.10 40,505.13 2.99 67.65 4 141 1.69 59.49 90.51 13,514.31 0.31 45.72 5.05 33.3614 > 5,000 7,500 6,250 366 40,019 0.88 95.98 2,028.20 42,533.33 3.39 71.04 4 145 1.69 61.18 7.16 13,521.47 0.02 45.74 0.35 31.7915 > 7,500 10,000 8,750 198 40,217 0.47 96.46 1,325.00 43,858.33 2.21 73.25 0 145 0.00 61.18 0.00 13,521.47 0.00 45.74 0.00 30.8316 > 10,000 20,000 15,000 337 40,554 0.81 97.27 3,071.26 46,929.59 5.13 78.38 9 154 3.80 64.98 1,243.78 14,765.25 4.21 49.95 40.50 31.4617 > 20,000 50,000 35,000 443 40,997 1.06 98.33 4,773.58 51,703.17 7.97 86.35 29 183 12.24 77.22 3,450.14 18,215.39 11.67 61.62 72.28 35.2318 > 50,000 100,000 75,000 288 41,285 0.69 99.02 4,046.94 55,750.11 6.76 93.11 31 214 13.08 90.30 3,814.22 22,029.61 12.90 74.52 94.25 39.5119 > 100,000 500,000 300,000 296 41,581 0.71 99.73 3,454.08 59,204.19 5.77 98.88 17 231 7.17 97.47 1,472.49 23,502.10 4.98 79.51 42.63 39.7020 > 500,000 112 41,693 0.27 100.00 671.46 59,875.66 1.12 100.00 6 237 2.53 100.00 6,057.99 29,560.09 20.49 100.00 902.21 49.37

T O T A L 41,693 59,875.66 237 29,560.09 49.37

Page 125 of 204

LOSS RATIO


rp RP









1 0 50 25 2,128 2,128 14.70 14.70 775.59 775.59 4.05 4.05 7 7 10.77 10.77 44.18 44.18 0.44 0.44 5.70 5.702 > 50 100 75 2,291 4,419 15.83 30.52 575.07 1,350.66 3.01 7.06 5 12 7.69 18.46 121.03 165.21 1.20 1.64 21.05 12.233 > 100 200 150 3,293 7,712 22.75 53.27 1,460.93 2,811.59 7.64 14.70 9 21 13.85 32.31 391.95 557.16 3.90 5.54 26.83 19.824 > 200 300 250 2,013 9,725 13.90 67.18 1,549.58 4,361.16 8.10 22.80 5 26 7.69 40.00 453.81 1,010.97 4.52 10.06 29.29 23.185 > 300 500 400 1,918 11,643 13.25 80.42 2,098.32 6,459.49 10.97 33.77 0 26 0.00 40.00 0.00 1,010.97 0.00 10.06 0.00 15.656 > 500 750 625 816 12,459 5.64 86.06 1,385.75 7,845.23 7.24 41.01 4 30 6.15 46.15 46.39 1,057.36 0.46 10.52 3.35 13.487 > 750 1,000 875 510 12,969 3.52 89.58 1,234.47 9,079.71 6.45 47.47 0 30 0.00 46.15 0.00 1,057.36 0.00 10.52 0.00 11.658 > 1,000 1,500 1,250 385 13,354 2.66 92.24 1,099.65 10,179.35 5.75 53.22 3 33 4.62 50.77 65.04 1,122.40 0.65 11.17 5.91 11.039 > 1,500 2,000 1,750 217 13,571 1.50 93.74 746.15 10,925.50 3.90 57.12 0 33 0.00 50.77 0.00 1,122.40 0.00 11.17 0.00 10.27

10 > 2,000 2,500 2,250 100 13,671 0.69 94.43 588.83 11,514.33 3.08 60.19 0 33 0.00 50.77 0.00 1,122.40 0.00 11.17 0.00 9.7511 > 2,500 3,000 2,750 63 13,734 0.44 94.87 305.30 11,819.63 1.60 61.79 0 33 0.00 50.77 0.00 1,122.40 0.00 11.17 0.00 9.5012 > 3,000 4,000 3,500 114 13,848 0.79 95.66 567.81 12,387.44 2.97 64.76 6 39 9.23 60.00 24.06 1,146.47 0.24 11.41 4.24 9.2613 > 4,000 5,000 4,500 94 13,942 0.65 96.30 467.54 12,854.98 2.44 67.20 0 39 0.00 60.00 0.00 1,146.47 0.00 11.41 0.00 8.9214 > 5,000 7,500 6,250 118 14,060 0.82 97.12 892.82 13,747.80 4.67 71.87 8 47 12.31 72.31 160.30 1,306.76 1.59 13.00 17.95 9.5115 > 7,500 10,000 8,750 57 14,117 0.39 97.51 456.10 14,203.90 2.38 74.26 0 47 0.00 72.31 0.00 1,306.76 0.00 13.00 0.00 9.2016 > 10,000 20,000 15,000 97 14,214 0.67 98.18 1,405.65 15,609.55 7.35 81.60 7 54 10.77 83.08 113.13 1,419.89 1.13 14.13 8.05 9.1017 > 20,000 50,000 35,000 123 14,337 0.85 99.03 1,477.49 17,087.04 7.72 89.33 0 54 0.00 83.08 0.00 1,419.89 0.00 14.13 0.00 8.3118 > 50,000 100,000 75,000 80 14,417 0.55 99.59 726.64 17,813.68 3.80 93.13 9 63 13.85 96.92 309.88 1,729.78 3.08 17.21 42.65 9.7119 > 100,000 500,000 300,000 49 14,466 0.34 99.92 459.18 18,272.86 2.40 95.53 2 65 3.08 100.00 8,321.08 10,050.85 82.79 100.00 1,812.17 55.0020 > 500,000 11 14,477 0.08 100.00 855.57 19,128.43 4.47 100.00 0 65 0.00 100.00 0.00 10,050.85 0.00 100.00 0.00 52.54

T O T A L 14,477 19,128.43 65 10,050.85 52.54

Page 126 of 204

LOSS RATIO


rp RP









1 0 50 25 4,063 4,063 13.39 13.39 3,352.38 3,352.38 6.76 6.76 19 19 9.09 9.09 1,978.61 1,978.61 3.87 3.87 59.02 59.022 > 50 100 75 3,459 7,522 11.40 24.78 615.83 3,968.21 1.24 8.01 0 19 0.00 9.09 0.00 1,978.61 0.00 3.87 0.00 49.863 > 100 200 150 5,883 13,405 19.38 44.17 1,869.47 5,837.67 3.77 11.78 3 22 1.44 10.53 89.97 2,068.58 0.18 4.05 4.81 35.444 > 200 300 250 4,024 17,429 13.26 57.42 2,432.92 8,270.59 4.91 16.69 6 28 2.87 13.40 63.15 2,131.73 0.12 4.17 2.60 25.775 > 300 500 400 4,483 21,912 14.77 72.20 4,267.58 12,538.18 8.61 25.30 18 46 8.61 22.01 51.50 2,183.23 0.10 4.27 1.21 17.416 > 500 750 625 2,222 24,134 7.32 79.52 3,024.80 15,562.97 6.10 31.40 4 50 1.91 23.92 22.42 2,205.65 0.04 4.32 0.74 14.177 > 750 1,000 875 1,615 25,749 5.32 84.84 3,225.10 18,788.07 6.51 37.91 4 54 1.91 25.84 89.83 2,295.48 0.18 4.49 2.79 12.228 > 1,000 1,500 1,250 1,191 26,940 3.92 88.76 3,064.24 21,852.31 6.18 44.09 4 58 1.91 27.75 11.32 2,306.80 0.02 4.52 0.37 10.569 > 1,500 2,000 1,750 712 27,652 2.35 91.11 2,321.28 24,173.59 4.68 48.78 2 60 0.96 28.71 5.97 2,312.77 0.01 4.53 0.26 9.57

10 > 2,000 2,500 2,250 363 28,015 1.20 92.30 1,346.22 25,519.81 2.72 51.49 3 63 1.44 30.14 1,538.42 3,851.19 3.01 7.54 114.28 15.0911 > 2,500 3,000 2,750 273 28,288 0.90 93.20 1,054.90 26,574.71 2.13 53.62 5 68 2.39 32.54 52.54 3,903.72 0.10 7.64 4.98 14.6912 > 3,000 4,000 3,500 327 28,615 1.08 94.28 1,473.62 28,048.33 2.97 56.60 3 71 1.44 33.97 39.95 3,943.67 0.08 7.72 2.71 14.0613 > 4,000 5,000 4,500 229 28,844 0.75 95.03 1,174.07 29,222.40 2.37 58.96 12 83 5.74 39.71 169.73 4,113.40 0.33 8.05 14.46 14.0814 > 5,000 7,500 6,250 268 29,112 0.88 95.92 1,552.51 30,774.90 3.13 62.10 5 88 2.39 42.11 109.20 4,222.59 0.21 8.27 7.03 13.7215 > 7,500 10,000 8,750 204 29,316 0.67 96.59 1,489.73 32,264.64 3.01 65.10 5 93 2.39 44.50 2.62 4,225.21 0.01 8.27 0.18 13.1016 > 10,000 20,000 15,000 299 29,615 0.99 97.58 3,019.45 35,284.08 6.09 71.20 19 112 9.09 53.59 2,993.37 7,218.58 5.86 14.13 99.14 20.4617 > 20,000 50,000 35,000 276 29,891 0.91 98.48 4,130.66 39,414.75 8.33 79.53 12 124 5.74 59.33 478.03 7,696.61 0.94 15.07 11.57 19.5318 > 50,000 100,000 75,000 182 30,073 0.60 99.08 2,784.30 42,199.05 5.62 85.15 11 135 5.26 64.59 224.09 7,920.70 0.44 15.51 8.05 18.7719 > 100,000 500,000 300,000 217 30,290 0.71 99.80 4,024.85 46,223.90 8.12 93.27 42 177 20.10 84.69 14,431.10 22,351.80 28.26 43.76 358.55 48.3620 > 500,000 61 30,351 0.20 100.00 3,335.76 49,559.66 6.73 100.00 32 209 15.31 100.00 28,721.19 51,072.98 56.24 100.00 861.01 103.05

T O T A L 30,351 49,559.66 209 51,072.98 103.05






Page 127 of 204

LOSS RATIO


rp RP





1 0 50 25 1,664 1,664 15.09 15.09 424.01 424.01 3.98 3.98 6 6 13.04 13.04 115.11 115.11 3.08 3.08 27.15 27.152 > 50 100 75 1,848 3,512 16.76 31.85 395.83 819.84 3.72 7.70 12 18 26.09 39.13 435.24 550.35 11.63 14.71 109.96 67.133 > 100 200 150 2,638 6,150 23.92 55.77 1,019.26 1,839.10 9.57 17.28 0 18 0.00 39.13 0.00 550.35 0.00 14.71 0.00 29.934 > 200 300 250 1,632 7,782 14.80 70.57 978.41 2,817.51 9.19 26.47 4 22 8.70 47.83 176.68 727.03 4.72 19.43 18.06 25.805 > 300 500 400 1,482 9,264 13.44 84.01 1,560.04 4,377.54 14.65 41.12 9 31 19.57 67.39 668.73 1,395.76 17.88 37.31 42.87 31.886 > 500 750 625 575 9,839 5.21 89.23 917.80 5,295.35 8.62 49.74 9 40 19.57 86.96 1,487.37 2,883.13 39.76 77.07 162.06 54.457 > 750 1,000 875 401 10,240 3.64 92.86 908.55 6,203.90 8.53 58.28 3 43 6.52 93.48 778.44 3,661.57 20.81 97.88 85.68 59.028 > 1,000 1,500 1,250 179 10,419 1.62 94.49 500.89 6,704.78 4.71 62.98 0 43 0.00 93.48 0.00 3,661.57 0.00 97.88 0.00 54.619 > 1,500 2,000 1,750 118 10,537 1.07 95.56 373.69 7,078.48 3.51 66.49 0 43 0.00 93.48 0.00 3,661.57 0.00 97.88 0.00 51.73

10 > 2,000 2,500 2,250 55 10,592 0.50 96.06 229.86 7,308.34 2.16 68.65 0 43 0.00 93.48 0.00 3,661.57 0.00 97.88 0.00 50.1011 > 2,500 3,000 2,750 40 10,632 0.36 96.42 211.58 7,519.92 1.99 70.64 0 43 0.00 93.48 0.00 3,661.57 0.00 97.88 0.00 48.6912 > 3,000 4,000 3,500 44 10,676 0.40 96.82 162.82 7,682.74 1.53 72.17 0 43 0.00 93.48 0.00 3,661.57 0.00 97.88 0.00 47.6613 > 4,000 5,000 4,500 47 10,723 0.43 97.24 233.55 7,916.30 2.19 74.36 0 43 0.00 93.48 0.00 3,661.57 0.00 97.88 0.00 46.2514 > 5,000 7,500 6,250 60 10,783 0.54 97.79 342.39 8,258.68 3.22 77.58 0 43 0.00 93.48 0.00 3,661.57 0.00 97.88 0.00 44.3415 > 7,500 10,000 8,750 27 10,810 0.24 98.03 387.76 8,646.44 3.64 81.22 0 43 0.00 93.48 0.00 3,661.57 0.00 97.88 0.00 42.3516 > 10,000 20,000 15,000 80 10,890 0.73 98.76 683.58 9,330.02 6.42 87.64 0 43 0.00 93.48 0.00 3,661.57 0.00 97.88 0.00 39.2417 > 20,000 50,000 35,000 65 10,955 0.59 99.35 693.85 10,023.87 6.52 94.16 0 43 0.00 93.48 0.00 3,661.57 0.00 97.88 0.00 36.5318 > 50,000 100,000 75,000 38 10,993 0.34 99.69 378.11 10,401.98 3.55 97.71 0 43 0.00 93.48 0.00 3,661.57 0.00 97.88 0.00 35.2019 > 100,000 500,000 300,000 24 11,017 0.22 99.91 199.08 10,601.07 1.87 99.58 3 46 6.52 100.00 79.42 3,740.99 2.12 100.00 39.89 35.2920 > 500,000 10 11,027 0.09 100.00 44.46 10,645.53 0.42 100.00 0 46 0.00 100.00 0.00 3,740.99 0.00 100.00 0.00 35.14

T O T A L 11,027 10,645.53 46 3,740.99 35.14





Page 128 of 204

LOSS RATIO


rp RP





1 0 50 25 3,450 3,450 14.88 14.88 2,773.84 2,773.84 7.12 7.12 50 50 17.92 17.92 2,388.94 2,388.94 15.62 15.62 86.12 86.122 > 50 100 75 3,447 6,897 14.87 29.75 605.07 3,378.91 1.55 8.67 2 52 0.72 18.64 0.00 2,388.94 0.00 15.62 0.00 70.703 > 100 200 150 4,839 11,736 20.87 50.63 1,681.70 5,060.61 4.31 12.98 11 63 3.94 22.58 501.31 2,890.25 3.28 18.90 29.81 57.114 > 200 300 250 2,662 14,398 11.48 62.11 1,507.21 6,567.82 3.87 16.85 0 63 0.00 22.58 0.00 2,890.25 0.00 18.90 0.00 44.015 > 300 500 400 2,757 17,155 11.89 74.00 2,528.39 9,096.21 6.49 23.34 8 71 2.87 25.45 285.22 3,175.47 1.86 20.76 11.28 34.916 > 500 750 625 1,443 18,598 6.22 80.23 1,843.31 10,939.52 4.73 28.06 7 78 2.51 27.96 74.25 3,249.73 0.49 21.25 4.03 29.717 > 750 1,000 875 1,140 19,738 4.92 85.15 2,184.98 13,124.50 5.61 33.67 5 83 1.79 29.75 197.96 3,447.69 1.29 22.54 9.06 26.278 > 1,000 1,500 1,250 758 20,496 3.27 88.42 1,691.21 14,815.71 4.34 38.01 7 90 2.51 32.26 50.41 3,498.10 0.33 22.87 2.98 23.619 > 1,500 2,000 1,750 420 20,916 1.81 90.23 1,556.28 16,371.99 3.99 42.00 9 99 3.23 35.48 345.57 3,843.66 2.26 25.13 22.20 23.48

10 > 2,000 2,500 2,250 268 21,184 1.16 91.39 1,173.84 17,545.82 3.01 45.01 7 106 2.51 37.99 55.88 3,899.55 0.37 25.50 4.76 22.2211 > 2,500 3,000 2,750 226 21,410 0.97 92.36 1,009.97 18,555.80 2.59 47.60 0 106 0.00 37.99 0.00 3,899.55 0.00 25.50 0.00 21.0212 > 3,000 4,000 3,500 242 21,652 1.04 93.40 1,195.56 19,751.36 3.07 50.67 8 114 2.87 40.86 2,610.42 6,509.97 17.07 42.56 218.34 32.9613 > 4,000 5,000 4,500 149 21,801 0.64 94.05 877.73 20,629.09 2.25 52.92 2 116 0.72 41.58 696.55 7,206.52 4.55 47.12 79.36 34.9314 > 5,000 7,500 6,250 244 22,045 1.05 95.10 2,144.04 22,773.13 5.50 58.42 6 122 2.15 43.73 623.67 7,830.19 4.08 51.20 29.09 34.3815 > 7,500 10,000 8,750 148 22,193 0.64 95.74 2,176.11 24,949.23 5.58 64.01 5 127 1.79 45.52 99.75 7,929.94 0.65 51.85 4.58 31.7816 > 10,000 20,000 15,000 333 22,526 1.44 97.17 3,770.51 28,719.74 9.67 73.68 30 157 10.75 56.27 698.16 8,628.10 4.56 56.41 18.52 30.0417 > 20,000 50,000 35,000 271 22,797 1.17 98.34 4,749.06 33,468.81 12.18 85.86 43 200 15.41 71.68 432.89 9,060.99 2.83 59.24 9.12 27.0718 > 50,000 100,000 75,000 144 22,941 0.62 98.96 2,573.47 36,042.27 6.60 92.46 45 245 16.13 87.81 4,642.59 13,703.57 30.35 89.60 180.40 38.0219 > 100,000 500,000 300,000 163 23,104 0.70 99.67 2,434.53 38,476.80 6.25 98.71 5 250 1.79 89.61 213.93 13,917.50 1.40 91.00 8.79 36.1720 > 500,000 77 23,181 0.33 100.00 503.01 38,979.81 1.29 100.00 29 279 10.39 100.00 1,376.95 15,294.45 9.00 100.00 273.74 39.24

T O T A L 23,181 38,979.81 279 15,294.45 39.24





Page 129 of 204

LOSS RATIO


rp RP





1 0 50 25 24,341 24,341 10.02 10.02 25,266.26 25,266.26 5.99 5.99 439 439 13.63 13.63 416,592.32 416,592.32 56.50 56.50 1,648.81 1,648.81 2 > 50 100 75 14,498 38,839 5.97 15.98 3,763.27 29,029.53 0.89 6.88 78 517 2.42 16.05 1,089.59 417,681.91 0.15 56.64 28.95 1,438.82 3 > 100 200 150 29,238 68,077 12.03 28.02 8,564.13 37,593.66 2.03 8.91 117 634 3.63 19.68 3,948.28 421,630.19 0.54 57.18 46.10 1,121.55 4 > 200 300 250 26,013 94,090 10.71 38.72 10,890.04 48,483.70 2.58 11.49 101 735 3.13 22.81 2,813.98 424,444.17 0.38 57.56 25.84 875.445 > 300 500 400 40,331 134,421 16.60 55.32 25,521.43 74,005.13 6.05 17.55 191 926 5.93 28.74 7,631.70 432,075.87 1.03 58.60 29.90 583.856 > 500 750 625 25,979 160,400 10.69 66.01 23,504.70 97,509.83 5.57 23.12 104 1,030 3.23 31.97 3,717.60 435,793.47 0.50 59.10 15.82 446.927 > 750 1,000 875 20,818 181,218 8.57 74.58 26,934.01 124,443.84 6.39 29.50 85 1,115 2.64 34.61 6,272.31 442,065.78 0.85 59.95 23.29 355.238 > 1,000 1,500 1,250 16,461 197,679 6.77 81.36 29,889.54 154,333.38 7.09 36.59 116 1,231 3.60 38.21 4,437.98 446,503.75 0.60 60.55 14.85 289.319 > 1,500 2,000 1,750 9,518 207,197 3.92 85.27 23,468.11 177,801.48 5.56 42.15 93 1,324 2.89 41.09 8,490.67 454,994.42 1.15 61.70 36.18 255.90

10 > 2,000 2,500 2,250 5,332 212,529 2.19 87.47 15,897.43 193,698.91 3.77 45.92 42 1,366 1.30 42.40 2,671.63 457,666.05 0.36 62.07 16.81 236.2811 > 2,500 3,000 2,750 4,339 216,868 1.79 89.25 14,980.22 208,679.14 3.55 49.48 53 1,419 1.64 44.04 2,884.74 460,550.79 0.39 62.46 19.26 220.7012 > 3,000 4,000 3,500 4,856 221,724 2.00 91.25 19,286.86 227,965.99 4.57 54.05 51 1,470 1.58 45.62 3,422.23 463,973.02 0.46 62.92 17.74 203.5313 > 4,000 5,000 4,500 3,387 225,111 1.39 92.65 16,513.83 244,479.83 3.92 57.96 33 1,503 1.02 46.65 1,504.93 465,477.95 0.20 63.13 9.11 190.4014 > 5,000 7,500 6,250 4,004 229,115 1.65 94.29 23,299.82 267,779.65 5.52 63.49 185 1,688 5.74 52.39 37,233.09 502,711.05 5.05 68.18 159.80 187.7315 > 7,500 10,000 8,750 2,586 231,701 1.06 95.36 18,609.55 286,389.20 4.41 67.90 53 1,741 1.64 54.03 4,807.31 507,518.35 0.65 68.83 25.83 177.2116 > 10,000 20,000 15,000 3,841 235,542 1.58 96.94 39,468.56 325,857.75 9.36 77.26 373 2,114 11.58 65.61 11,445.62 518,963.97 1.55 70.38 29.00 159.2617 > 20,000 50,000 35,000 3,147 238,689 1.30 98.23 36,362.16 362,219.92 8.62 85.88 192 2,306 5.96 71.57 18,286.35 537,250.32 2.48 72.86 50.29 148.3218 > 50,000 100,000 75,000 1,482 240,171 0.61 98.84 17,147.39 379,367.31 4.07 89.94 145 2,451 4.50 76.07 10,646.58 547,896.90 1.44 74.30 62.09 144.4219 > 100,000 500,000 300,000 2,056 242,227 0.85 99.69 36,060.74 415,428.05 8.55 98.49 514 2,965 15.95 92.02 78,926.66 626,823.56 10.70 85.01 218.87 150.8920 > 500,000 751 242,978 0.31 100.00 6,354.81 421,782.86 1.51 100.00 257 3,222 7.98 100.00 110,548.20 737,371.77 14.99 100.00 1,739.60 174.82

T O T A L 242,978 421,782.86 3,222 737,371.77 174.82





Page 130 of 204

LOSS RATIO


rp RP





1 0 50 25 27,310 27,310 13.92 13.92 16,911.16 16,911.16 4.99 4.99 929 929 32.00 32.00 475,928.20 475,928.20 61.02 61.02 2,814.29 2,814.29 2 > 50 100 75 24,806 52,116 12.65 26.57 3,948.69 20,859.84 1.16 6.15 34 963 1.17 33.17 751.22 476,679.43 0.10 61.12 19.02 2285.153 > 100 200 150 34,573 86,689 17.62 44.19 9,743.42 30,603.26 2.87 9.02 105 1,068 3.62 36.79 1,508.87 478,188.30 0.19 61.31 15.49 1562.544 > 200 300 250 21,456 108,145 10.94 55.13 10,358.33 40,961.59 3.05 12.08 79 1,147 2.72 39.51 1,257.53 479,445.83 0.16 61.47 12.14 1170.485 > 300 500 400 24,132 132,277 12.30 67.43 17,578.01 58,539.60 5.18 17.26 81 1,228 2.79 42.30 2,056.93 481,502.75 0.26 61.74 11.70 822.526 > 500 750 625 13,439 145,716 6.85 74.28 14,608.26 73,147.86 4.31 21.56 84 1,312 2.89 45.19 4,911.29 486,414.05 0.63 62.37 33.62 664.977 > 750 1,000 875 11,263 156,979 5.74 80.02 15,419.49 88,567.34 4.55 26.11 65 1,377 2.24 47.43 3,536.76 489,950.81 0.45 62.82 22.94 553.208 > 1,000 1,500 1,250 8,405 165,384 4.28 84.31 16,201.14 104,768.49 4.78 30.89 68 1,445 2.34 49.78 2,093.46 492,044.27 0.27 63.09 12.92 469.659 > 1,500 2,000 1,750 4,631 170,015 2.36 86.67 12,487.52 117,256.01 3.68 34.57 68 1,513 2.34 52.12 3,489.57 495,533.84 0.45 63.54 27.94 422.61

10 > 2,000 2,500 2,250 2,690 172,705 1.37 88.04 9,086.10 126,342.11 2.68 37.25 23 1,536 0.79 52.91 547.82 496,081.66 0.07 63.61 6.03 392.6511 > 2,500 3,000 2,750 2,229 174,934 1.14 89.17 8,268.20 134,610.31 2.44 39.68 35 1,571 1.21 54.12 2,714.94 498,796.61 0.35 63.95 32.84 370.5512 > 3,000 4,000 3,500 2,869 177,803 1.46 90.64 12,490.87 147,101.17 3.68 43.37 59 1,630 2.03 56.15 4,536.93 503,333.53 0.58 64.54 36.32 342.1713 > 4,000 5,000 4,500 2,064 179,867 1.05 91.69 10,035.10 157,136.27 2.96 46.32 69 1,699 2.38 58.53 2,406.40 505,739.94 0.31 64.84 23.98 321.8514 > 5,000 7,500 6,250 2,943 182,810 1.50 93.19 18,348.46 175,484.73 5.41 51.73 98 1,797 3.38 61.90 19,856.14 525,596.07 2.55 67.39 108.22 299.5115 > 7,500 10,000 8,750 2,101 184,911 1.07 94.26 16,688.60 192,173.33 4.92 56.65 59 1,856 2.03 63.93 5,610.86 531,206.94 0.72 68.11 33.62 276.4216 > 10,000 20,000 15,000 3,509 188,420 1.79 96.05 38,974.72 231,148.04 11.49 68.14 160 2,016 5.51 69.45 7,590.63 538,797.57 0.97 69.08 19.48 233.1017 > 20,000 50,000 35,000 3,412 191,832 1.74 97.79 43,948.31 275,096.35 12.96 81.10 239 2,255 8.23 77.68 31,168.78 569,966.35 4.00 73.08 70.92 207.1918 > 50,000 100,000 75,000 1,526 193,358 0.78 98.57 22,357.44 297,453.80 6.59 87.69 166 2,421 5.72 83.40 10,796.34 580,762.69 1.38 74.46 48.29 195.2419 > 100,000 500,000 300,000 2,010 195,368 1.02 99.59 31,329.87 328,783.66 9.24 96.93 311 2,732 10.71 94.11 179,657.30 760,419.99 23.04 97.50 573.44 231.2820 > 500,000 802 196,170 0.41 100.00 10,420.44 339,204.11 3.07 100.00 171 2,903 5.89 100.00 19,501.68 779,921.67 2.50 100.00 187.15 229.93

T O T A L 196,170 339,204.11 2,903 779,921.67 229.93





Page 131 of 204

LOSS RATIO


rp RP





1 0 50 25 19,951 19,951 20.04 20.04 8,096.24 8,096.24 5.63 5.63 103 103 11.60 11.60 5,484.04 5,484.04 5.89 5.89 67.74 67.742 > 50 100 75 15,970 35,921 16.04 36.08 2,423.30 10,519.54 1.69 7.32 21 124 2.36 13.96 533.91 6,017.95 0.57 6.46 22.03 57.213 > 100 200 150 17,477 53,398 17.55 53.64 4,976.61 15,496.15 3.46 10.78 24 148 2.70 16.67 1,362.17 7,380.12 1.46 7.92 27.37 47.634 > 200 300 250 9,052 62,450 9.09 62.73 4,398.08 19,894.22 3.06 13.84 20 168 2.25 18.92 783.68 8,163.80 0.84 8.76 17.82 41.045 > 300 500 400 9,677 72,127 9.72 72.45 7,873.42 27,767.64 5.48 19.32 33 201 3.72 22.64 669.75 8,833.54 0.72 9.48 8.51 31.816 > 500 750 625 5,737 77,864 5.76 78.21 6,723.04 34,490.68 4.68 23.99 28 229 3.15 25.79 223.41 9,056.95 0.24 9.72 3.32 26.267 > 750 1,000 875 4,923 82,787 4.94 83.16 7,021.47 41,512.15 4.88 28.88 46 275 5.18 30.97 2,812.53 11,869.49 3.02 12.74 40.06 28.598 > 1,000 1,500 1,250 3,973 86,760 3.99 87.15 8,207.48 49,719.63 5.71 34.58 33 308 3.72 34.68 1,554.57 13,424.06 1.67 14.41 18.94 27.009 > 1,500 2,000 1,750 2,260 89,020 2.27 89.42 6,356.97 56,076.60 4.42 39.01 22 330 2.48 37.16 2,155.87 15,579.92 2.31 16.72 33.91 27.78

10 > 2,000 2,500 2,250 1,402 90,422 1.41 90.82 5,168.23 61,244.83 3.60 42.60 16 346 1.80 38.96 1,813.91 17,393.83 1.95 18.67 35.10 28.4011 > 2,500 3,000 2,750 1,152 91,574 1.16 91.98 4,477.80 65,722.63 3.11 45.72 22 368 2.48 41.44 726.71 18,120.54 0.78 19.45 16.23 27.5712 > 3,000 4,000 3,500 1,380 92,954 1.39 93.37 6,651.65 72,374.28 4.63 50.34 24 392 2.70 44.14 511.81 18,632.36 0.55 20.00 7.69 25.7413 > 4,000 5,000 4,500 865 93,819 0.87 94.24 4,905.46 77,279.73 3.41 53.76 16 408 1.80 45.95 1,682.25 20,314.61 1.81 21.81 34.29 26.2914 > 5,000 7,500 6,250 1,345 95,164 1.35 95.59 9,440.48 86,720.22 6.57 60.32 36 444 4.05 50.00 2,772.70 23,087.31 2.98 24.78 29.37 26.6215 > 7,500 10,000 8,750 816 95,980 0.82 96.41 6,863.97 93,584.18 4.77 65.10 58 502 6.53 56.53 15,823.40 38,910.71 16.99 41.77 230.53 41.5816 > 10,000 20,000 15,000 1,296 97,276 1.30 97.71 15,364.25 108,948.43 10.69 75.78 93 595 10.47 67.00 13,861.81 52,772.52 14.88 56.65 90.22 48.4417 > 20,000 50,000 35,000 1,118 98,394 1.12 98.83 14,702.25 123,650.68 10.23 86.01 64 659 7.21 74.21 14,088.85 66,861.37 15.12 71.77 95.83 54.0718 > 50,000 100,000 75,000 452 98,846 0.45 99.29 7,222.51 130,873.19 5.02 91.03 59 718 6.64 80.86 5,881.93 72,743.29 6.31 78.08 81.44 55.5819 > 100,000 500,000 300,000 516 99,362 0.52 99.80 9,538.76 140,411.95 6.64 97.67 132 850 14.86 95.72 8,859.50 81,602.80 9.51 87.59 92.88 58.1220 > 500,000 195 99,557 0.20 100.00 3,349.48 143,761.43 2.33 100.00 38 888 4.28 100.00 11,557.84 93,160.64 12.41 100.00 345.06 64.80

T O T A L 99,557 143,761.43 888 93,160.64 64.80





Page 132 of 204

LOSS RATIO


rp RP





1 0 50 25 2,042 2,042 15.47 15.47 843.88 843.88 4.96 4.96 9 9 6.52 6.52 460.21 460.21 6.04 6.04 54.53 54.532 > 50 100 75 1,588 3,630 12.03 27.49 235.70 1,079.58 1.39 6.35 2 11 1.45 7.97 0.76 460.97 0.01 6.05 0.32 42.703 > 100 200 150 2,191 5,821 16.59 44.09 604.78 1,684.36 3.56 9.90 12 23 8.70 16.67 69.21 530.18 0.91 6.96 11.44 31.484 > 200 300 250 1,371 7,192 10.38 54.47 596.85 2,281.21 3.51 13.41 12 35 8.70 25.36 128.21 658.39 1.68 8.64 21.48 28.865 > 300 500 400 1,621 8,813 12.28 66.75 1,091.74 3,372.95 6.42 19.83 15 50 10.87 36.23 161.93 820.32 2.13 10.77 14.83 24.326 > 500 750 625 973 9,786 7.37 74.12 1,007.62 4,380.58 5.92 25.75 9 59 6.52 42.75 752.39 1,572.70 9.88 20.64 74.67 35.907 > 750 1,000 875 837 10,623 6.34 80.46 1,010.94 5,391.52 5.94 31.69 18 77 13.04 55.80 1,388.38 2,961.08 18.22 38.86 137.34 54.928 > 1,000 1,500 1,250 650 11,273 4.92 85.38 1,112.75 6,504.27 6.54 38.23 5 82 3.62 59.42 1,363.44 4,324.52 17.90 56.76 122.53 66.499 > 1,500 2,000 1,750 428 11,701 3.24 88.62 1,007.91 7,512.18 5.92 44.16 7 89 5.07 64.49 244.13 4,568.65 3.20 59.96 24.22 60.82

10 > 2,000 2,500 2,250 203 11,904 1.54 90.16 655.73 8,167.91 3.85 48.01 4 93 2.90 67.39 406.25 4,974.90 5.33 65.30 61.95 60.9111 > 2,500 3,000 2,750 183 12,087 1.39 91.55 625.94 8,793.84 3.68 51.69 0 93 0.00 67.39 0.00 4,974.90 0.00 65.30 0.00 56.5712 > 3,000 4,000 3,500 240 12,327 1.82 93.37 1,115.08 9,908.92 6.55 58.25 6 99 4.35 71.74 128.22 5,103.12 1.68 66.98 11.50 51.5013 > 4,000 5,000 4,500 174 12,501 1.32 94.68 712.12 10,621.04 4.19 62.43 2 101 1.45 73.19 3.36 5,106.48 0.04 67.02 0.47 48.0814 > 5,000 7,500 6,250 194 12,695 1.47 96.15 1,224.82 11,845.86 7.20 69.63 2 103 1.45 74.64 319.64 5,426.12 4.20 71.22 26.10 45.8115 > 7,500 10,000 8,750 102 12,797 0.77 96.92 615.34 12,461.20 3.62 73.25 4 107 2.90 77.54 60.06 5,486.18 0.79 72.01 9.76 44.0316 > 10,000 20,000 15,000 177 12,974 1.34 98.27 2,172.73 14,633.94 12.77 86.02 7 114 5.07 82.61 69.08 5,555.26 0.91 72.91 3.18 37.9617 > 20,000 50,000 35,000 111 13,085 0.84 99.11 1,045.80 15,679.74 6.15 92.17 0 114 0.00 82.61 0.00 5,555.26 0.00 72.91 0.00 35.4318 > 50,000 100,000 75,000 80 13,165 0.61 99.71 859.49 16,539.23 5.05 97.22 14 128 10.14 92.75 662.03 6,217.29 8.69 81.60 77.03 37.5919 > 100,000 500,000 300,000 32 13,197 0.24 99.95 440.45 16,979.68 2.59 99.81 10 138 7.25 100.00 1,401.67 7,618.96 18.40 100.00 318.24 44.8720 > 500,000 6 13,203 0.05 100.00 32.23 17,011.92 0.19 100.00 0 138 0.00 100.00 0.00 7,618.96 0.00 100.00 0.00 44.79

T O T A L 13,203 17,011.92 138 7,618.96 44.79






Page 133 of 204

LOSS RATIO


rp RP





1 0 50 25 19,731 19,731 14.28 14.28 14,300.34 14,300.34 5.73 5.73 214 214 14.64 14.64 26,307.74 26,307.74 7.85 7.85 183.97 183.972 > 50 100 75 16,672 36,403 12.06 26.34 2,700.33 17,000.67 1.08 6.81 12 226 0.82 15.46 418.11 26,725.84 0.12 7.98 15.48 157.203 > 100 200 150 22,361 58,764 16.18 42.52 6,235.24 23,235.91 2.50 9.31 31 257 2.12 17.58 4,890.80 31,616.64 1.46 9.44 78.44 136.074 > 200 300 250 13,695 72,459 9.91 52.43 6,359.49 29,595.40 2.55 11.86 23 280 1.57 19.15 687.35 32,303.99 0.21 9.64 10.81 109.155 > 300 500 400 16,823 89,282 12.17 64.60 12,043.58 41,638.98 4.83 16.68 31 311 2.12 21.27 2,056.24 34,360.23 0.61 10.25 17.07 82.526 > 500 750 625 10,469 99,751 7.58 72.18 10,691.09 52,330.08 4.28 20.97 36 347 2.46 23.73 1,837.57 36,197.80 0.55 10.80 17.19 69.177 > 750 1,000 875 8,675 108,426 6.28 78.45 11,404.43 63,734.50 4.57 25.54 33 380 2.26 25.99 1,437.87 37,635.67 0.43 11.23 12.61 59.058 > 1,000 1,500 1,250 6,851 115,277 4.96 83.41 13,031.18 76,765.69 5.22 30.76 50 430 3.42 29.41 5,144.44 42,780.10 1.54 12.77 39.48 55.739 > 1,500 2,000 1,750 4,146 119,423 3.00 86.41 10,865.15 87,630.84 4.35 35.11 73 503 4.99 34.40 7,433.34 50,213.44 2.22 14.98 68.41 57.30

10 > 2,000 2,500 2,250 2,360 121,783 1.71 88.12 7,996.28 95,627.11 3.20 38.31 18 521 1.23 35.64 4,249.12 54,462.56 1.27 16.25 53.14 56.9511 > 2,500 3,000 2,750 1,929 123,712 1.40 89.52 7,393.64 103,020.75 2.96 41.28 47 568 3.21 38.85 6,784.91 61,247.47 2.02 18.28 91.77 59.4512 > 3,000 4,000 3,500 2,358 126,070 1.71 91.22 11,424.54 114,445.29 4.58 45.85 47 615 3.21 42.07 1,286.59 62,534.07 0.38 18.66 11.26 54.6413 > 4,000 5,000 4,500 1,605 127,675 1.16 92.38 9,136.52 123,581.81 3.66 49.51 29 644 1.98 44.05 224.86 62,758.93 0.07 18.73 2.46 50.7814 > 5,000 7,500 6,250 2,240 129,915 1.62 94.00 15,162.21 138,744.02 6.07 55.59 86 730 5.88 49.93 15,356.71 78,115.64 4.58 23.31 101.28 56.3015 > 7,500 10,000 8,750 1,444 131,359 1.04 95.05 13,558.35 152,302.37 5.43 61.02 107 837 7.32 57.25 5,380.23 83,495.87 1.61 24.92 39.68 54.8216 > 10,000 20,000 15,000 2,458 133,817 1.78 96.83 30,593.80 182,896.17 12.26 73.28 146 983 9.99 67.24 21,361.48 104,857.35 6.37 31.29 69.82 57.3317 > 20,000 50,000 35,000 1,971 135,788 1.43 98.25 28,072.62 210,968.79 11.25 84.53 127 1,110 8.69 75.92 33,122.90 137,980.24 9.88 41.18 117.99 65.4018 > 50,000 100,000 75,000 1,000 136,788 0.72 98.98 14,983.72 225,952.51 6.00 90.53 108 1,218 7.39 83.31 98,912.14 236,892.39 29.52 70.69 660.13 104.8419 > 100,000 500,000 300,000 1,046 137,834 0.76 99.73 13,211.18 239,163.69 5.29 95.82 192 1,410 13.13 96.44 83,784.81 320,677.19 25.00 95.70 634.20 134.0820 > 500,000 368 138,202 0.27 100.00 10,423.34 249,587.02 4.18 100.00 52 1,462 3.56 100.00 14,414.62 335,091.81 4.30 100.00 138.29 134.26

T O T A L 138,202 249,587.02 1,462 335,091.81 134.26






Page 134 of 204

LOSS RATIO


rp RP





1 0 50 25 8,236 8,236 21.05 21.05 3,679.37 3,679.37 6.31 6.31 78 78 20.42 20.42 3,835.30 3,835.30 11.82 11.82 104.24 104.242 > 50 100 75 8,352 16,588 21.35 42.40 4,062.67 7,742.04 6.96 13.27 68 146 17.80 38.22 2,270.65 6,105.95 7.00 18.83 55.89 78.873 > 100 200 150 10,365 26,953 26.49 68.89 9,454.80 17,196.84 16.20 29.47 61 207 15.97 54.19 3,007.66 9,113.60 9.27 28.10 31.81 53.004 > 200 300 250 3,982 30,935 10.18 79.07 6,429.02 23,625.87 11.02 40.49 30 237 7.85 62.04 1,946.68 11,060.28 6.00 34.10 30.28 46.815 > 300 500 400 3,344 34,279 8.55 87.62 7,881.90 31,507.77 13.51 54.00 25 262 6.54 68.59 2,180.68 13,240.96 6.72 40.82 27.67 42.026 > 500 750 625 1,266 35,545 3.24 90.85 3,958.91 35,466.68 6.78 60.78 9 271 2.36 70.94 891.60 14,132.55 2.75 43.57 22.52 39.857 > 750 1,000 875 858 36,403 2.19 93.05 3,232.43 38,699.10 5.54 66.32 15 286 3.93 74.87 1,930.98 16,063.53 5.95 49.53 59.74 41.518 > 1,000 1,500 1,250 655 37,058 1.67 94.72 2,820.80 41,519.90 4.83 71.16 9 295 2.36 77.23 1,209.63 17,273.17 3.73 53.26 42.88 41.609 > 1,500 2,000 1,750 439 37,497 1.12 95.84 1,670.46 43,190.36 2.86 74.02 2 297 0.52 77.75 12.86 17,286.02 0.04 53.30 0.77 40.02

10 > 2,000 2,500 2,250 247 37,744 0.63 96.47 1,050.97 44,241.33 1.80 75.82 4 301 1.05 78.80 664.65 17,950.68 2.05 55.34 63.24 40.5711 > 2,500 3,000 2,750 205 37,949 0.52 97.00 1,025.35 45,266.68 1.76 77.58 5 306 1.31 80.10 196.08 18,146.76 0.60 55.95 19.12 40.0912 > 3,000 4,000 3,500 213 38,162 0.54 97.54 1,074.56 46,341.23 1.84 79.42 0 306 0.00 80.10 0.00 18,146.76 0.00 55.95 0.00 39.1613 > 4,000 5,000 4,500 118 38,280 0.30 97.84 780.42 47,121.65 1.34 80.76 2 308 0.52 80.63 50.00 18,196.76 0.15 56.10 6.41 38.6214 > 5,000 7,500 6,250 202 38,482 0.52 98.36 1,356.89 48,478.54 2.33 83.09 13 321 3.40 84.03 561.51 18,758.26 1.73 57.83 41.38 38.6915 > 7,500 10,000 8,750 89 38,571 0.23 98.59 934.94 49,413.48 1.60 84.69 6 327 1.57 85.60 2,210.46 20,968.72 6.82 64.65 236.43 42.4416 > 10,000 20,000 15,000 220 38,791 0.56 99.15 2,916.76 52,330.23 5.00 89.69 20 347 5.24 90.84 10,247.18 31,215.90 31.59 96.24 351.32 59.6517 > 20,000 50,000 35,000 164 38,955 0.42 99.57 2,471.25 54,801.48 4.24 93.92 0 347 0.00 90.84 0.00 31,215.90 0.00 96.24 0.00 56.9618 > 50,000 100,000 75,000 69 39,024 0.18 99.74 1,575.03 56,376.51 2.70 96.62 10 357 2.62 93.46 316.37 31,532.27 0.98 97.22 20.09 55.9319 > 100,000 500,000 300,000 88 39,112 0.22 99.97 1,485.15 57,861.66 2.55 99.17 15 372 3.93 97.38 829.80 32,362.07 2.56 99.78 55.87 55.9320 > 500,000 12 39,124 0.03 100.00 486.43 58,348.10 0.83 100.00 10 382 2.62 100.00 72.12 32,434.19 0.22 100.00 14.83 55.59

T O T A L 39,124 58,348.10 382 32,434.19 55.59

Page 135 of 204

LOSS RATIO


rp RP









1 0 50 25 2,623 2,623 25.72 25.72 908.16 908.16 5.78 5.78 5 5 4.31 4.31 160.92 160.92 3.46 3.46 17.72 17.722 > 50 100 75 1,619 4,242 15.88 41.60 411.10 1,319.26 2.62 8.39 2 7 1.72 6.03 18.43 179.35 0.40 3.86 4.48 13.593 > 100 200 150 1,957 6,199 19.19 60.79 958.62 2,277.88 6.10 14.49 12 19 10.34 16.38 620.82 800.17 13.35 17.21 64.76 35.134 > 200 300 250 987 7,186 9.68 70.47 843.11 3,120.99 5.36 19.86 7 26 6.03 22.41 380.91 1,181.09 8.19 25.41 45.18 37.845 > 300 500 400 1,043 8,229 10.23 80.70 1,368.94 4,489.93 8.71 28.56 9 35 7.76 30.17 723.58 1,904.66 15.56 40.97 52.86 42.426 > 500 750 625 501 8,730 4.91 85.61 1,057.66 5,547.59 6.73 35.29 6 41 5.17 35.34 290.74 2,195.40 6.25 47.23 27.49 39.577 > 750 1,000 875 340 9,070 3.33 88.95 922.59 6,470.18 5.87 41.16 2 43 1.72 37.07 607.67 2,803.07 13.07 60.30 65.87 43.328 > 1,000 1,500 1,250 280 9,350 2.75 91.69 1,066.61 7,536.79 6.79 47.95 2 45 1.72 38.79 7.86 2,810.93 0.17 60.47 0.74 37.309 > 1,500 2,000 1,750 180 9,530 1.77 93.46 802.88 8,339.67 5.11 53.06 3 48 2.59 41.38 6.49 2,817.42 0.14 60.61 0.81 33.78

10 > 2,000 2,500 2,250 81 9,611 0.79 94.25 417.14 8,756.82 2.65 55.71 0 48 0.00 41.38 0.00 2,817.42 0.00 60.61 0.00 32.1711 > 2,500 3,000 2,750 51 9,662 0.50 94.75 247.88 9,004.70 1.58 57.29 0 48 0.00 41.38 0.00 2,817.42 0.00 60.61 0.00 31.2912 > 3,000 4,000 3,500 49 9,711 0.48 95.23 296.67 9,301.37 1.89 59.17 0 48 0.00 41.38 0.00 2,817.42 0.00 60.61 0.00 30.2913 > 4,000 5,000 4,500 47 9,758 0.46 95.69 255.76 9,557.13 1.63 60.80 2 50 1.72 43.10 3.49 2,820.91 0.07 60.68 1.36 29.5214 > 5,000 7,500 6,250 87 9,845 0.85 96.55 490.37 10,047.50 3.12 63.92 7 57 6.03 49.14 321.90 3,142.80 6.92 67.61 65.64 31.2815 > 7,500 10,000 8,750 40 9,885 0.39 96.94 331.43 10,378.93 2.11 66.03 9 66 7.76 56.90 218.39 3,361.20 4.70 72.30 65.89 32.3816 > 10,000 20,000 15,000 79 9,964 0.77 97.72 1,218.15 11,597.08 7.75 73.78 7 73 6.03 62.93 190.90 3,552.10 4.11 76.41 15.67 30.6317 > 20,000 50,000 35,000 74 10,038 0.73 98.44 1,215.36 12,812.44 7.73 81.51 24 97 20.69 83.62 905.40 4,457.50 19.48 95.89 74.50 34.7918 > 50,000 100,000 75,000 82 10,120 0.80 99.24 973.53 13,785.97 6.19 87.70 8 105 6.90 90.52 45.16 4,502.65 0.97 96.86 4.64 32.6619 > 100,000 500,000 300,000 68 10,188 0.67 99.91 1,824.58 15,610.56 11.61 99.31 11 116 9.48 100.00 146.09 4,648.75 3.14 100.00 8.01 29.7820 > 500,000 9 10,197 0.09 100.00 108.17 15,718.72 0.69 100.00 0 116 0.00 100.00 0.00 4,648.75 0.00 100.00 0.00 29.57

T O T A L 10,197 15,718.72 116 4,648.75 29.57






Page 136 of 204

LOSS RATIO


rp RP





1 0 50 25 3,023 3,023 16.90 16.90 1,614.93 1,614.93 6.49 6.49 14 14 9.52 9.52 134.69 134.69 1.84 1.84 8.34 8.342 > 50 100 75 3,014 6,037 16.85 33.75 566.71 2,181.64 2.28 8.76 8 22 5.44 14.97 143.56 278.25 1.96 3.80 25.33 12.753 > 100 200 150 3,880 9,917 21.69 55.43 1,283.61 3,465.25 5.16 13.92 4 26 2.72 17.69 255.98 534.23 3.50 7.30 19.94 15.424 > 200 300 250 1,983 11,900 11.08 66.52 1,122.55 4,587.81 4.51 18.43 8 34 5.44 23.13 43.90 578.12 0.60 7.90 3.91 12.605 > 300 500 400 2,009 13,909 11.23 77.75 1,835.74 6,423.54 7.37 25.80 4 38 2.72 25.85 13.83 591.95 0.19 8.09 0.75 9.226 > 500 750 625 1,078 14,987 6.03 83.77 1,603.52 8,027.06 6.44 32.25 5 43 3.40 29.25 63.98 655.93 0.87 8.96 3.99 8.177 > 750 1,000 875 609 15,596 3.40 87.18 1,440.85 9,467.91 5.79 38.03 8 51 5.44 34.69 26.12 682.05 0.36 9.32 1.81 7.208 > 1,000 1,500 1,250 488 16,084 2.73 89.90 1,370.19 10,838.10 5.50 43.54 4 55 2.72 37.41 445.29 1,127.34 6.08 15.40 32.50 10.409 > 1,500 2,000 1,750 326 16,410 1.82 91.73 1,033.28 11,871.39 4.15 47.69 6 61 4.08 41.50 234.74 1,362.07 3.21 18.61 22.72 11.47

10 > 2,000 2,500 2,250 186 16,596 1.04 92.77 851.54 12,722.92 3.42 51.11 0 61 0.00 41.50 0.00 1,362.07 0.00 18.61 0.00 10.7111 > 2,500 3,000 2,750 138 16,734 0.77 93.54 638.79 13,361.71 2.57 53.68 0 61 0.00 41.50 0.00 1,362.07 0.00 18.61 0.00 10.1912 > 3,000 4,000 3,500 169 16,903 0.94 94.48 774.94 14,136.65 3.11 56.79 0 61 0.00 41.50 0.00 1,362.07 0.00 18.61 0.00 9.6413 > 4,000 5,000 4,500 117 17,020 0.65 95.14 708.36 14,845.02 2.85 59.64 0 61 0.00 41.50 0.00 1,362.07 0.00 18.61 0.00 9.1814 > 5,000 7,500 6,250 177 17,197 0.99 96.13 1,269.17 16,114.19 5.10 64.73 4 65 2.72 44.22 17.01 1,379.09 0.23 18.84 1.34 8.5615 > 7,500 10,000 8,750 103 17,300 0.58 96.70 992.01 17,106.20 3.99 68.72 6 71 4.08 48.30 842.36 2,221.44 11.51 30.34 84.91 12.9916 > 10,000 20,000 15,000 215 17,515 1.20 97.90 1,985.32 19,091.52 7.98 76.70 6 77 4.08 52.38 1,214.55 3,436.00 16.59 46.93 61.18 18.0017 > 20,000 50,000 35,000 167 17,682 0.93 98.84 2,330.88 21,422.40 9.36 86.06 14 91 9.52 61.90 790.44 4,226.43 10.80 57.73 33.91 19.7318 > 50,000 100,000 75,000 86 17,768 0.48 99.32 1,300.86 22,723.27 5.23 91.29 2 93 1.36 63.27 2,029.29 6,255.72 27.72 85.45 156.00 27.5319 > 100,000 500,000 300,000 82 17,850 0.46 99.78 1,623.09 24,346.36 6.52 97.81 14 107 9.52 72.79 600.89 6,856.61 8.21 93.66 37.02 28.1620 > 500,000 40 17,890 0.22 100.00 546.30 24,892.65 2.19 100.00 40 147 27.21 100.00 464.30 7,320.92 6.34 100.00 84.99 29.41

T O T A L 17,890 24,892.65 147 7,320.92 29.41

Page 137 of 204

LOSS RATIO


rp RP









1 0 50 25 3,821 3,821 13.06 13.06 3,073.95 3,073.95 5.63 5.63 32 32 9.70 9.70 47,626.76 47,626.76 30.58 30.58 1,549.37 1,549.37 2 > 50 100 75 3,407 7,228 11.65 24.71 812.83 3,886.78 1.49 7.12 8 40 2.42 12.12 204.46 47,831.23 0.13 30.71 25.15 1230.613 > 100 200 150 5,451 12,679 18.63 43.34 2,126.42 6,013.21 3.89 11.01 37 77 11.21 23.33 1,234.27 49,065.49 0.79 31.50 58.04 815.964 > 200 300 250 3,569 16,248 12.20 55.54 2,214.58 8,227.78 4.06 15.07 9 86 2.73 26.06 192.39 49,257.88 0.12 31.62 8.69 598.685 > 300 500 400 4,169 20,417 14.25 69.79 4,426.19 12,653.97 8.11 23.18 21 107 6.36 32.42 1,477.38 50,735.26 0.95 32.57 33.38 400.946 > 500 750 625 2,227 22,644 7.61 77.40 3,612.77 16,266.74 6.62 29.79 12 119 3.64 36.06 381.71 51,116.98 0.25 32.82 10.57 314.247 > 750 1,000 875 1,559 24,203 5.33 82.73 3,882.68 20,149.42 7.11 36.91 3 122 0.91 36.97 73.46 51,190.44 0.05 32.86 1.89 254.058 > 1,000 1,500 1,250 1,344 25,547 4.59 87.33 4,260.28 24,409.70 7.80 44.71 6 128 1.82 38.79 530.30 51,720.74 0.34 33.21 12.45 211.899 > 1,500 2,000 1,750 713 26,260 2.44 89.77 2,715.03 27,124.73 4.97 49.68 11 139 3.33 42.12 1,380.33 53,101.07 0.89 34.09 50.84 195.77

10 > 2,000 2,500 2,250 404 26,664 1.38 91.15 1,706.05 28,830.78 3.12 52.81 8 147 2.42 44.55 156.02 53,257.09 0.10 34.19 9.15 184.7211 > 2,500 3,000 2,750 292 26,956 1.00 92.14 1,496.92 30,327.70 2.74 55.55 15 162 4.55 49.09 5,245.22 58,502.31 3.37 37.56 350.40 192.9012 > 3,000 4,000 3,500 310 27,266 1.06 93.20 2,037.40 32,365.10 3.73 59.28 7 169 2.12 51.21 433.06 58,935.36 0.28 37.84 21.26 182.1013 > 4,000 5,000 4,500 276 27,542 0.94 94.15 1,668.45 34,033.55 3.06 62.34 2 171 0.61 51.82 0.00 58,935.36 0.00 37.84 0.00 173.1714 > 5,000 7,500 6,250 303 27,845 1.04 95.18 2,296.42 36,329.97 4.21 66.54 6 177 1.82 53.64 350.79 59,286.15 0.23 38.06 15.28 163.1915 > 7,500 10,000 8,750 203 28,048 0.69 95.88 1,577.23 37,907.21 2.89 69.43 9 186 2.73 56.36 1,468.28 60,754.43 0.94 39.01 93.09 160.2716 > 10,000 20,000 15,000 357 28,405 1.22 97.10 3,335.05 41,242.25 6.11 75.54 6 192 1.82 58.18 116.84 60,871.28 0.08 39.08 3.50 147.5917 > 20,000 50,000 35,000 305 28,710 1.04 98.14 3,853.50 45,095.75 7.06 82.60 17 209 5.15 63.33 1,701.82 62,573.10 1.09 40.17 44.16 138.7618 > 50,000 100,000 75,000 179 28,889 0.61 98.75 2,127.57 47,223.31 3.90 86.50 20 229 6.06 69.39 4,134.37 66,707.47 2.65 42.83 194.32 141.2619 > 100,000 500,000 300,000 264 29,153 0.90 99.65 4,133.81 51,357.13 7.57 94.07 50 279 15.15 84.55 86,223.95 152,931.42 55.36 98.18 2,085.82 297.7820 > 500,000 101 29,254 0.35 100.00 3,238.45 54,595.58 5.93 100.00 51 330 15.45 100.00 2,828.61 155,760.04 1.82 100.00 87.34 285.30

T O T A L 29,254 54,595.58 330 155,760.04 285.30






Page 138 of 204

LOSS RATIO


rp RP





1 0 50 25 1,511 1,511 10.39 10.39 743.40 743.40 3.23 3.23 2 2 2.82 2.82 140.32 140.32 0.71 0.71 18.88 18.882 > 50 100 75 1,591 3,102 10.94 21.33 309.18 1,052.58 1.34 4.57 4 6 5.63 8.45 100.66 240.99 0.51 1.21 32.56 22.903 > 100 200 150 2,892 5,994 19.88 41.21 948.48 2,001.06 4.12 8.70 3 9 4.23 12.68 209.01 450.00 1.05 2.26 22.04 22.494 > 200 300 250 2,057 8,051 14.14 55.36 1,044.65 3,045.71 4.54 13.24 4 13 5.63 18.31 226.17 676.16 1.14 3.40 21.65 22.205 > 300 500 400 2,151 10,202 14.79 70.15 1,849.03 4,894.73 8.04 21.27 16 29 22.54 40.85 1,530.42 2,206.58 7.70 11.10 82.77 45.086 > 500 750 625 1,136 11,338 7.81 77.96 1,679.95 6,574.69 7.30 28.57 4 33 5.63 46.48 822.82 3,029.40 4.14 15.25 48.98 46.087 > 750 1,000 875 832 12,170 5.72 83.68 1,786.26 8,360.95 7.76 36.33 2 35 2.82 49.30 679.70 3,709.11 3.42 18.67 38.05 44.368 > 1,000 1,500 1,250 671 12,841 4.61 88.29 2,024.49 10,385.44 8.80 45.13 2 37 2.82 52.11 396.69 4,105.79 2.00 20.66 19.59 39.539 > 1,500 2,000 1,750 441 13,282 3.03 91.32 1,677.64 12,063.07 7.29 52.42 5 42 7.04 59.15 1,231.32 5,337.12 6.20 26.86 73.40 44.24

10 > 2,000 2,500 2,250 236 13,518 1.62 92.95 1,148.11 13,211.18 4.99 57.41 2 44 2.82 61.97 6.65 5,343.76 0.03 26.89 0.58 40.4511 > 2,500 3,000 2,750 154 13,672 1.06 94.00 928.58 14,139.76 4.04 61.45 0 44 0.00 61.97 0.00 5,343.76 0.00 26.89 0.00 37.7912 > 3,000 4,000 3,500 189 13,861 1.30 95.30 1,064.91 15,204.67 4.63 66.07 0 44 0.00 61.97 0.00 5,343.76 0.00 26.89 0.00 35.1513 > 4,000 5,000 4,500 105 13,966 0.72 96.03 704.89 15,909.56 3.06 69.14 0 44 0.00 61.97 0.00 5,343.76 0.00 26.89 0.00 33.5914 > 5,000 7,500 6,250 197 14,163 1.35 97.38 1,941.77 17,851.32 8.44 77.58 8 52 11.27 73.24 4,827.03 10,170.79 24.29 51.19 248.59 56.9815 > 7,500 10,000 8,750 95 14,258 0.65 98.03 900.53 18,751.85 3.91 81.49 2 54 2.82 76.06 0.00 10,170.79 0.00 51.19 0.00 54.2416 > 10,000 20,000 15,000 130 14,388 0.89 98.93 1,921.43 20,673.28 8.35 89.84 2 56 2.82 78.87 32.24 10,203.03 0.16 51.35 1.68 49.3517 > 20,000 50,000 35,000 87 14,475 0.60 99.53 1,503.94 22,177.22 6.54 96.38 0 56 0.00 78.87 0.00 10,203.03 0.00 51.35 0.00 46.0118 > 50,000 100,000 75,000 23 14,498 0.16 99.68 324.79 22,502.01 1.41 97.79 3 59 4.23 83.10 773.81 10,976.84 3.89 55.24 238.25 48.7819 > 100,000 500,000 300,000 38 14,536 0.26 99.94 381.73 22,883.74 1.66 99.45 5 64 7.04 90.14 1,476.01 12,452.85 7.43 62.67 386.66 54.4220 > 500,000 8 14,544 0.06 100.00 127.62 23,011.36 0.55 100.00 7 71 9.86 100.00 7,417.52 19,870.36 37.33 100.00 5,812.22 86.35

T O T A L 14,544 23,011.36 71 19,870.36 86.35






Page 139 of 204

LOSS RATIO


rp RP





1 0 50 25 1,500 1,500 17.52 17.52 309.08 309.08 2.21 2.21 4 4 30.77 30.77 4.50 4.50 0.46 0.46 1.46 1.462 > 50 100 75 1,309 2,809 15.29 32.82 327.74 636.82 2.34 4.56 2 6 15.38 46.15 13.72 18.22 1.40 1.86 4.19 2.863 > 100 200 150 1,651 4,460 19.29 52.10 731.26 1,368.08 5.23 9.79 0 6 0.00 46.15 0.00 18.22 0.00 1.86 0.00 1.334 > 200 300 250 1,067 5,527 12.46 64.57 847.85 2,215.92 6.07 15.85 0 6 0.00 46.15 0.00 18.22 0.00 1.86 0.00 0.825 > 300 500 400 1,060 6,587 12.38 76.95 1,454.18 3,670.10 10.40 26.26 2 8 15.38 61.54 4.00 22.22 0.41 2.27 0.28 0.616 > 500 750 625 543 7,130 6.34 83.29 1,248.33 4,918.43 8.93 35.19 0 8 0.00 61.54 0.00 22.22 0.00 2.27 0.00 0.457 > 750 1,000 875 428 7,558 5.00 88.29 1,408.11 6,326.54 10.07 45.26 3 11 23.08 84.62 920.66 942.88 93.92 96.18 65.38 14.908 > 1,000 1,500 1,250 319 7,877 3.73 92.02 1,430.91 7,757.45 10.24 55.50 2 13 15.38 100.00 37.40 980.28 3.82 100.00 2.61 12.649 > 1,500 2,000 1,750 178 8,055 2.08 94.10 1,081.23 8,838.68 7.74 63.24 0 13 0.00 100.00 0.00 980.28 0.00 100.00 0.00 11.09

10 > 2,000 2,500 2,250 97 8,152 1.13 95.23 795.45 9,634.13 5.69 68.93 0 13 0.00 100.00 0.00 980.28 0.00 100.00 0.00 10.1811 > 2,500 3,000 2,750 60 8,212 0.70 95.93 514.64 10,148.77 3.68 72.61 0 13 0.00 100.00 0.00 980.28 0.00 100.00 0.00 9.6612 > 3,000 4,000 3,500 84 8,296 0.98 96.92 712.42 10,861.19 5.10 77.71 0 13 0.00 100.00 0.00 980.28 0.00 100.00 0.00 9.0313 > 4,000 5,000 4,500 56 8,352 0.65 97.57 509.98 11,371.17 3.65 81.35 0 13 0.00 100.00 0.00 980.28 0.00 100.00 0.00 8.6214 > 5,000 7,500 6,250 83 8,435 0.97 98.54 451.28 11,822.45 3.23 84.58 0 13 0.00 100.00 0.00 980.28 0.00 100.00 0.00 8.2915 > 7,500 10,000 8,750 21 8,456 0.25 98.79 354.98 12,177.43 2.54 87.12 0 13 0.00 100.00 0.00 980.28 0.00 100.00 0.00 8.0516 > 10,000 20,000 15,000 40 8,496 0.47 99.25 724.30 12,901.72 5.18 92.30 0 13 0.00 100.00 0.00 980.28 0.00 100.00 0.00 7.6017 > 20,000 50,000 35,000 33 8,529 0.39 99.64 503.12 13,404.84 3.60 95.90 0 13 0.00 100.00 0.00 980.28 0.00 100.00 0.00 7.3118 > 50,000 100,000 75,000 21 8,550 0.25 99.88 295.59 13,700.43 2.11 98.02 0 13 0.00 100.00 0.00 980.28 0.00 100.00 0.00 7.1619 > 100,000 500,000 300,000 8 8,558 0.09 99.98 276.81 13,977.24 1.98 100.00 0 13 0.00 100.00 0.00 980.28 0.00 100.00 0.00 7.0120 > 500,000 2 8,560 0.02 100.00 0.07 13,977.32 0.00 100.00 0 13 0.00 100.00 0.00 980.28 0.00 100.00 0.00 7.01

T O T A L 8,560 13,977.32 13 980.28 7.01






Page 140 of 204

LOSS RATIO


rp RP





1 0 50 25 5,152 5,152 14.94 14.94 791.15 791.15 1.79 1.79 22 22 16.30 16.30 4,703.55 4,703.55 31.16 31.16 594.52 594.522 > 50 100 75 4,963 10,115 14.39 29.34 1,030.79 1,821.94 2.33 4.12 8 30 5.93 22.22 163.72 4,867.27 1.08 32.25 15.88 267.153 > 100 200 150 7,330 17,445 21.26 50.59 2,277.70 4,099.64 5.15 9.26 8 38 5.93 28.15 362.70 5,229.97 2.40 34.65 15.92 127.574 > 200 300 250 4,211 21,656 12.21 62.81 (2,651.67) 1,447.96 (5.99) 3.27 2 40 1.48 29.63 42.42 5,272.39 0.28 34.93 (1.60) 364.125 > 300 500 400 4,502 26,158 13.06 75.86 4,465.89 5,913.85 10.09 13.36 18 58 13.33 42.96 532.09 5,804.48 3.53 38.46 11.91 98.156 > 500 750 625 2,369 28,527 6.87 82.73 3,604.70 9,518.55 8.15 21.51 4 62 2.96 45.93 74.13 5,878.61 0.49 38.95 2.06 61.767 > 750 1,000 875 1,432 29,959 4.15 86.89 2,866.75 12,385.30 6.48 27.99 9 71 6.67 52.59 1,033.42 6,912.04 6.85 45.79 36.05 55.818 > 1,000 1,500 1,250 1,227 31,186 3.56 90.45 3,420.83 15,806.13 7.73 35.72 2 73 1.48 54.07 17.12 6,929.16 0.11 45.91 0.50 43.849 > 1,500 2,000 1,750 704 31,890 2.04 92.49 2,429.53 18,235.66 5.49 41.21 2 75 1.48 55.56 27.76 6,956.92 0.18 46.09 1.14 38.15

10 > 2,000 2,500 2,250 381 32,271 1.10 93.59 1,464.23 19,699.89 3.31 44.51 4 79 2.96 58.52 86.21 7,043.13 0.57 46.66 5.89 35.7511 > 2,500 3,000 2,750 308 32,579 0.89 94.49 1,381.37 21,081.26 3.12 47.64 0 79 0.00 58.52 0.00 7,043.13 0.00 46.66 0.00 33.4112 > 3,000 4,000 3,500 338 32,917 0.98 95.47 1,960.75 23,042.01 4.43 52.07 2 81 1.48 60.00 10.00 7,053.13 0.07 46.73 0.51 30.6113 > 4,000 5,000 4,500 237 33,154 0.69 96.15 1,570.20 24,612.21 3.55 55.61 2 83 1.48 61.48 43.62 7,096.75 0.29 47.02 2.78 28.8314 > 5,000 7,500 6,250 308 33,462 0.89 97.05 2,566.01 27,178.22 5.80 61.41 3 86 2.22 63.70 409.43 7,506.18 2.71 49.73 15.96 27.6215 > 7,500 10,000 8,750 191 33,653 0.55 97.60 1,863.09 29,041.31 4.21 65.62 0 86 0.00 63.70 0.00 7,506.18 0.00 49.73 0.00 25.8516 > 10,000 20,000 15,000 289 33,942 0.84 98.44 4,367.15 33,408.46 9.87 75.49 17 103 12.59 76.30 750.92 8,257.10 4.98 54.71 17.19 24.7217 > 20,000 50,000 35,000 239 34,181 0.69 99.13 3,316.21 36,724.67 7.49 82.98 11 114 8.15 84.44 1,238.75 9,495.85 8.21 62.91 37.35 25.8618 > 50,000 100,000 75,000 128 34,309 0.37 99.50 1,867.69 38,592.36 4.22 87.20 6 120 4.44 88.89 1,454.90 10,950.74 9.64 72.55 77.90 28.3819 > 100,000 500,000 300,000 135 34,444 0.39 99.90 3,291.24 41,883.60 7.44 94.64 8 128 5.93 94.81 1,772.41 12,723.15 11.74 84.30 53.85 30.3820 > 500,000 36 34,480 0.10 100.00 2,371.35 44,254.95 5.36 100.00 7 135 5.19 100.00 2,370.45 15,093.60 15.70 100.00 99.96 34.11

T O T A L 34,480 44,254.95 135 15,093.60 34.11






Page 141 of 204

LOSS RATIO


rp RP





1 0 50 25 774 774 15.84 15.84 295.34 295.34 4.22 4.22 0 0 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.002 > 50 100 75 626 1,400 12.81 28.65 143.40 438.74 2.05 6.27 2 2 50.00 50.00 10.21 10.21 17.11 17.11 7.12 2.333 > 100 200 150 913 2,313 18.68 47.33 293.78 732.51 4.20 10.47 0 2 0.00 50.00 0.00 10.21 0.00 17.11 0.00 1.394 > 200 300 250 625 2,938 12.79 60.12 392.97 1,125.48 5.62 16.09 0 2 0.00 50.00 0.00 10.21 0.00 17.11 0.00 0.915 > 300 500 400 695 3,633 14.22 74.34 763.84 1,889.31 10.92 27.01 0 2 0.00 50.00 0.00 10.21 0.00 17.11 0.00 0.546 > 500 750 625 407 4,040 8.33 82.67 771.94 2,661.26 11.03 38.04 0 2 0.00 50.00 0.00 10.21 0.00 17.11 0.00 0.387 > 750 1,000 875 230 4,270 4.71 87.37 576.93 3,238.18 8.25 46.29 0 2 0.00 50.00 0.00 10.21 0.00 17.11 0.00 0.328 > 1,000 1,500 1,250 182 4,452 3.72 91.10 683.48 3,921.66 9.77 56.06 0 2 0.00 50.00 0.00 10.21 0.00 17.11 0.00 0.269 > 1,500 2,000 1,750 97 4,549 1.98 93.08 364.29 4,285.95 5.21 61.26 0 2 0.00 50.00 0.00 10.21 0.00 17.11 0.00 0.24

10 > 2,000 2,500 2,250 57 4,606 1.17 94.25 256.56 4,542.52 3.67 64.93 0 2 0.00 50.00 0.00 10.21 0.00 17.11 0.00 0.2211 > 2,500 3,000 2,750 51 4,657 1.04 95.29 254.41 4,796.92 3.64 68.57 0 2 0.00 50.00 0.00 10.21 0.00 17.11 0.00 0.2112 > 3,000 4,000 3,500 75 4,732 1.53 96.83 403.77 5,200.69 5.77 74.34 0 2 0.00 50.00 0.00 10.21 0.00 17.11 0.00 0.2013 > 4,000 5,000 4,500 30 4,762 0.61 97.44 267.57 5,468.27 3.82 78.16 0 2 0.00 50.00 0.00 10.21 0.00 17.11 0.00 0.1914 > 5,000 7,500 6,250 51 4,813 1.04 98.49 424.49 5,892.76 6.07 84.23 0 2 0.00 50.00 0.00 10.21 0.00 17.11 0.00 0.1715 > 7,500 10,000 8,750 10 4,823 0.20 98.69 134.34 6,027.10 1.92 86.15 0 2 0.00 50.00 0.00 10.21 0.00 17.11 0.00 0.1716 > 10,000 20,000 15,000 19 4,842 0.39 99.08 227.69 6,254.79 3.25 89.41 0 2 0.00 50.00 0.00 10.21 0.00 17.11 0.00 0.1617 > 20,000 50,000 35,000 27 4,869 0.55 99.63 460.62 6,715.41 6.58 95.99 0 2 0.00 50.00 0.00 10.21 0.00 17.11 0.00 0.1518 > 50,000 100,000 75,000 3 4,872 0.06 99.69 54.91 6,770.32 0.78 96.78 0 2 0.00 50.00 0.00 10.21 0.00 17.11 0.00 0.1519 > 100,000 500,000 300,000 8 4,880 0.16 99.86 61.82 6,832.15 0.88 97.66 2 4 50.00 100.00 49.46 59.67 82.89 100.00 80.00 0.8720 > 500,000 7 4,887 0.14 100.00 163.74 6,995.89 2.34 100.00 0 4 0.00 100.00 0.00 59.67 0.00 100.00 0.00 0.85

T O T A L 4,887 6,995.89 4 59.67 0.85






Page 142 of 204

LOSS RATIO


rp RP





1 0 50 25 4,567 4,567 14.84 14.84 2,647.33 2,647.33 4.47 4.47 61 61 12.79 12.79 6,627.07 6,627.07 19.52 19.52 250.33 250.332 > 50 100 75 2,910 7,477 9.45 24.29 519.95 3,167.29 0.88 5.35 6 67 1.26 14.05 360.69 6,987.77 1.06 20.58 69.37 220.623 > 100 200 150 4,333 11,810 14.08 38.36 1,376.41 4,543.70 2.32 7.67 6 73 1.26 15.30 13.45 7,001.22 0.04 20.62 0.98 154.094 > 200 300 250 2,753 14,563 8.94 47.31 1,387.88 5,931.57 2.34 10.02 4 77 0.84 16.14 35.42 7,036.64 0.10 20.72 2.55 118.635 > 300 500 400 3,627 18,190 11.78 59.09 2,958.98 8,890.55 5.00 15.02 14 91 2.94 19.08 173.16 7,209.80 0.51 21.23 5.85 81.106 > 500 750 625 2,324 20,514 7.55 66.64 2,782.90 11,673.45 4.70 19.72 18 109 3.77 22.85 230.06 7,439.86 0.68 21.91 8.27 63.737 > 750 1,000 875 2,155 22,669 7.00 73.64 3,395.09 15,068.54 5.73 25.45 13 122 2.73 25.58 367.80 7,807.66 1.08 22.99 10.83 51.818 > 1,000 1,500 1,250 1,933 24,602 6.28 79.92 4,384.09 19,452.64 7.40 32.86 18 140 3.77 29.35 36.55 7,844.22 0.11 23.10 0.83 40.329 > 1,500 2,000 1,750 1,393 25,995 4.52 84.44 4,206.00 23,658.64 7.10 39.96 23 163 4.82 34.17 126.44 7,970.66 0.37 23.47 3.01 33.69

10 > 2,000 2,500 2,250 854 26,849 2.77 87.21 3,026.83 26,685.47 5.11 45.07 37 200 7.76 41.93 1,127.57 9,098.23 3.32 26.79 37.25 34.0911 > 2,500 3,000 2,750 600 27,449 1.95 89.16 2,650.81 29,336.27 4.48 49.55 16 216 3.35 45.28 165.77 9,264.00 0.49 27.28 6.25 31.5812 > 3,000 4,000 3,500 776 28,225 2.52 91.68 3,802.15 33,138.43 6.42 55.97 17 233 3.56 48.85 248.64 9,512.64 0.73 28.02 6.54 28.7113 > 4,000 5,000 4,500 424 28,649 1.38 93.06 2,566.88 35,705.31 4.34 60.31 13 246 2.73 51.57 264.71 9,777.35 0.78 28.79 10.31 27.3814 > 5,000 7,500 6,250 506 29,155 1.64 94.71 3,615.36 39,320.67 6.11 66.41 29 275 6.08 57.65 4,218.16 13,995.51 12.42 41.22 116.67 35.5915 > 7,500 10,000 8,750 367 29,522 1.19 95.90 3,420.68 42,741.35 5.78 72.19 36 311 7.55 65.20 1,360.89 15,356.40 4.01 45.23 39.78 35.9316 > 10,000 20,000 15,000 479 30,001 1.56 97.45 5,886.13 48,627.47 9.94 82.13 19 330 3.98 69.18 307.15 15,663.54 0.90 46.13 5.22 32.2117 > 20,000 50,000 35,000 398 30,399 1.29 98.75 4,705.28 53,332.75 7.95 90.08 43 373 9.01 78.20 3,173.84 18,837.38 9.35 55.48 67.45 35.3218 > 50,000 100,000 75,000 136 30,535 0.44 99.19 1,772.63 55,105.38 2.99 93.07 25 398 5.24 83.44 444.94 19,282.32 1.31 56.79 25.10 34.9919 > 100,000 500,000 300,000 195 30,730 0.63 99.82 2,875.84 57,981.22 4.86 97.93 57 455 11.95 95.39 14,277.61 33,559.93 42.05 98.84 496.47 57.8820 > 500,000 55 30,785 0.18 100.00 1,225.36 59,206.58 2.07 100.00 22 477 4.61 100.00 395.41 33,955.34 1.16 100.00 32.27 57.35

T O T A L 30,785 59,206.58 477 33,955.34 57.35






Page 143 of 204

LOSS RATIO


rp RP





1 0 50 25 1,411 1,411 16.32 16.32 359.03 359.03 3.14 3.14 2 2 4.76 4.76 42.12 42.12 1.27 1.27 11.73 11.732 > 50 100 75 1,464 2,875 16.93 33.24 320.22 679.25 2.80 5.94 4 6 9.52 14.29 0.22 42.34 0.01 1.28 0.07 6.233 > 100 200 150 1,879 4,754 21.73 54.97 839.57 1,518.82 7.34 13.28 0 6 0.00 14.29 0.00 42.34 0.00 1.28 0.00 2.794 > 200 300 250 941 5,695 10.88 65.85 736.85 2,255.67 6.44 19.73 2 8 4.76 19.05 15.30 57.64 0.46 1.74 2.08 2.565 > 300 500 400 1,055 6,750 12.20 78.05 1,082.50 3,338.17 9.47 29.20 2 10 4.76 23.81 1.34 58.99 0.04 1.79 0.12 1.776 > 500 750 625 490 7,240 5.67 83.72 826.91 4,165.08 7.23 36.43 0 10 0.00 23.81 0.00 58.99 0.00 1.79 0.00 1.427 > 750 1,000 875 318 7,558 3.68 87.40 709.39 4,874.47 6.20 42.63 0 10 0.00 23.81 0.00 58.99 0.00 1.79 0.00 1.218 > 1,000 1,500 1,250 316 7,874 3.65 91.05 821.32 5,695.79 7.18 49.82 2 12 4.76 28.57 1,882.86 1,941.85 56.98 58.77 229.25 34.099 > 1,500 2,000 1,750 139 8,013 1.61 92.66 601.03 6,296.82 5.26 55.07 2 14 4.76 33.33 54.79 1,996.64 1.66 60.43 9.12 31.71

10 > 2,000 2,500 2,250 103 8,116 1.19 93.85 484.68 6,781.49 4.24 59.31 2 16 4.76 38.10 8.58 2,005.23 0.26 60.69 1.77 29.5711 > 2,500 3,000 2,750 76 8,192 0.88 94.73 338.70 7,120.19 2.96 62.27 0 16 0.00 38.10 0.00 2,005.23 0.00 60.69 0.00 28.1612 > 3,000 4,000 3,500 112 8,304 1.30 96.02 577.95 7,698.14 5.05 67.33 2 18 4.76 42.86 193.08 2,198.31 5.84 66.53 33.41 28.5613 > 4,000 5,000 4,500 65 8,369 0.75 96.77 451.35 8,149.49 3.95 71.28 2 20 4.76 47.62 4.45 2,202.75 0.13 66.67 0.98 27.0314 > 5,000 7,500 6,250 69 8,438 0.80 97.57 512.85 8,662.34 4.49 75.76 0 20 0.00 47.62 0.00 2,202.75 0.00 66.67 0.00 25.4315 > 7,500 10,000 8,750 39 8,477 0.45 98.02 347.65 9,009.98 3.04 78.80 6 26 14.29 61.90 20.42 2,223.17 0.62 67.28 5.87 24.6716 > 10,000 20,000 15,000 70 8,547 0.81 98.83 915.49 9,925.47 8.01 86.81 3 29 7.14 69.05 364.31 2,587.49 11.03 78.31 39.79 26.0717 > 20,000 50,000 35,000 56 8,603 0.65 99.48 539.82 10,465.29 4.72 91.53 2 31 4.76 73.81 26.18 2,613.66 0.79 79.10 4.85 24.9718 > 50,000 100,000 75,000 16 8,619 0.19 99.66 221.83 10,687.12 1.94 93.47 7 38 16.67 90.48 505.54 3,119.20 15.30 94.40 227.89 29.1919 > 100,000 500,000 300,000 21 8,640 0.24 99.91 312.06 10,999.18 2.73 96.20 4 42 9.52 100.00 184.95 3,304.16 5.60 100.00 59.27 30.0420 > 500,000 8 8,648 0.09 100.00 434.40 11,433.58 3.80 100.00 0 42 0.00 100.00 0.00 3,304.16 0.00 100.00 0.00 28.90

T O T A L 8,648 11,433.58 42 3,304.16 28.90






Page 144 of 204

LOSS RATIO


rp RP





1 0 50 25 707 707 11.31 11.31 239.56 239.56 2.39 2.39 2 2 9.52 9.52 2,400.56 2,400.56 61.16 61.16 1,002.05 1,002.05 2 > 50 100 75 913 1,620 14.61 25.92 182.84 422.40 1.82 4.21 0 2 0.00 9.52 0.00 2,400.56 0.00 61.16 0.00 568.313 > 100 200 150 1,282 2,902 20.51 46.43 474.96 897.37 4.73 8.93 0 2 0.00 9.52 0.00 2,400.56 0.00 61.16 0.00 267.514 > 200 300 250 748 3,650 11.97 58.40 503.69 1,401.06 5.02 13.95 4 6 19.05 28.57 279.12 2,679.68 7.11 68.27 55.41 191.265 > 300 500 400 799 4,449 12.78 71.18 1,069.57 2,470.63 10.65 24.60 0 6 0.00 28.57 0.00 2,679.68 0.00 68.27 0.00 108.466 > 500 750 625 520 4,969 8.32 79.50 981.22 3,451.85 9.77 34.37 0 6 0.00 28.57 0.00 2,679.68 0.00 68.27 0.00 77.637 > 750 1,000 875 384 5,353 6.14 85.65 1,074.63 4,526.47 10.70 45.07 6 12 28.57 57.14 1,009.18 3,688.87 25.71 93.98 93.91 81.508 > 1,000 1,500 1,250 324 5,677 5.18 90.83 1,237.08 5,763.55 12.32 57.39 0 12 0.00 57.14 0.00 3,688.87 0.00 93.98 0.00 64.009 > 1,500 2,000 1,750 170 5,847 2.72 93.55 837.19 6,600.75 8.34 65.72 0 12 0.00 57.14 0.00 3,688.87 0.00 93.98 0.00 55.89

10 > 2,000 2,500 2,250 92 5,939 1.47 95.02 517.85 7,118.60 5.16 70.88 0 12 0.00 57.14 0.00 3,688.87 0.00 93.98 0.00 51.8211 > 2,500 3,000 2,750 63 6,002 1.01 96.03 379.49 7,498.09 3.78 74.66 0 12 0.00 57.14 0.00 3,688.87 0.00 93.98 0.00 49.2012 > 3,000 4,000 3,500 61 6,063 0.98 97.01 487.39 7,985.49 4.85 79.51 0 12 0.00 57.14 0.00 3,688.87 0.00 93.98 0.00 46.1913 > 4,000 5,000 4,500 39 6,102 0.62 97.63 352.07 8,337.56 3.51 83.02 0 12 0.00 57.14 0.00 3,688.87 0.00 93.98 0.00 44.2414 > 5,000 7,500 6,250 65 6,167 1.04 98.67 647.50 8,985.06 6.45 89.46 4 16 19.05 76.19 198.18 3,887.05 5.05 99.03 30.61 43.2615 > 7,500 10,000 8,750 22 6,189 0.35 99.02 238.39 9,223.45 2.37 91.84 0 16 0.00 76.19 0.00 3,887.05 0.00 99.03 0.00 42.1416 > 10,000 20,000 15,000 27 6,216 0.43 99.46 368.43 9,591.88 3.67 95.50 0 16 0.00 76.19 0.00 3,887.05 0.00 99.03 0.00 40.5217 > 20,000 50,000 35,000 22 6,238 0.35 99.81 371.61 9,963.49 3.70 99.20 5 21 23.81 100.00 38.16 3,925.21 0.97 100.00 10.27 39.4018 > 50,000 100,000 75,000 8 6,246 0.13 99.94 22.53 9,986.01 0.22 99.43 0 21 0.00 100.00 0.00 3,925.21 0.00 100.00 0.00 39.3119 > 100,000 500,000 300,000 4 6,250 0.06 100.00 57.40 10,043.42 0.57 100.00 0 21 0.00 100.00 0.00 3,925.21 0.00 100.00 0.00 39.0820 > 500,000 0 6,250 0.00 100.00 0.00 10,043.42 0.00 100.00 0 21 0.00 100.00 0.00 3,925.21 0.00 100.00 0.00 39.08

T O T A L 6,250 10,043.42 21 3,925.21 39.08

Page 145 of 204

LOSS RATIO


rp RP









1 0 50 25 239 239 8.55 8.55 324.63 324.63 5.25 5.25 3 3 25.00 25.00 228.33 228.33 50.84 50.84 70.34 70.342 > 50 100 75 382 621 13.67 22.23 105.26 429.89 1.70 6.95 0 3 0.00 25.00 0.00 228.33 0.00 50.84 0.00 53.113 > 100 200 150 557 1,178 19.94 42.16 237.91 667.80 3.85 10.80 0 3 0.00 25.00 0.00 228.33 0.00 50.84 0.00 34.194 > 200 300 250 357 1,535 12.78 54.94 261.55 929.35 4.23 15.02 0 3 0.00 25.00 0.00 228.33 0.00 50.84 0.00 24.575 > 300 500 400 365 1,900 13.06 68.00 480.03 1,409.38 7.76 22.78 0 3 0.00 25.00 0.00 228.33 0.00 50.84 0.00 16.206 > 500 750 625 212 2,112 7.59 75.59 409.48 1,818.86 6.62 29.40 2 5 16.67 41.67 108.41 336.74 24.14 74.98 26.47 18.517 > 750 1,000 875 169 2,281 6.05 81.64 484.91 2,303.76 7.84 37.24 0 5 0.00 41.67 0.00 336.74 0.00 74.98 0.00 14.628 > 1,000 1,500 1,250 155 2,436 5.55 87.19 591.97 2,895.73 9.57 46.81 0 5 0.00 41.67 0.00 336.74 0.00 74.98 0.00 11.639 > 1,500 2,000 1,750 76 2,512 2.72 89.91 427.47 3,323.20 6.91 53.72 2 7 16.67 58.33 4.64 341.38 1.03 76.01 1.08 10.27

10 > 2,000 2,500 2,250 52 2,564 1.86 91.77 286.44 3,609.64 4.63 58.35 0 7 0.00 58.33 0.00 341.38 0.00 76.01 0.00 9.4611 > 2,500 3,000 2,750 42 2,606 1.50 93.27 270.85 3,880.49 4.38 62.73 0 7 0.00 58.33 0.00 341.38 0.00 76.01 0.00 8.8012 > 3,000 4,000 3,500 31 2,637 1.11 94.38 217.16 4,097.65 3.51 66.24 0 7 0.00 58.33 0.00 341.38 0.00 76.01 0.00 8.3313 > 4,000 5,000 4,500 31 2,668 1.11 95.49 241.33 4,338.98 3.90 70.14 0 7 0.00 58.33 0.00 341.38 0.00 76.01 0.00 7.8714 > 5,000 7,500 6,250 33 2,701 1.18 96.67 295.71 4,634.69 4.78 74.92 0 7 0.00 58.33 0.00 341.38 0.00 76.01 0.00 7.3715 > 7,500 10,000 8,750 18 2,719 0.64 97.32 132.95 4,767.64 2.15 77.07 0 7 0.00 58.33 0.00 341.38 0.00 76.01 0.00 7.1616 > 10,000 20,000 15,000 32 2,751 1.15 98.46 456.43 5,224.07 7.38 84.45 2 9 16.67 75.00 53.79 395.17 11.98 87.99 11.79 7.5617 > 20,000 50,000 35,000 19 2,770 0.68 99.14 425.04 5,649.11 6.87 91.32 1 10 8.33 83.33 0.00 395.17 0.00 87.99 0.00 7.0018 > 50,000 100,000 75,000 12 2,782 0.43 99.57 122.25 5,771.37 1.98 93.29 2 12 16.67 100.00 53.94 449.11 12.01 100.00 44.12 7.7819 > 100,000 500,000 300,000 10 2,792 0.36 99.93 210.89 5,982.26 3.41 96.70 0 12 0.00 100.00 0.00 449.11 0.00 100.00 0.00 7.5120 > 500,000 2 2,794 0.07 100.00 203.93 6,186.19 3.30 100.00 0 12 0.00 100.00 0.00 449.11 0.00 100.00 0.00 7.26

T O T A L 2,794 6,186.19 12 449.11 7.26






Page 146 of 204

LOSS RATIO


rp RP





1 0 50 25 782 782 9.97 9.97 450.03 450.03 2.36 2.36 0 0 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.002 > 50 100 75 745 1,527 9.50 19.47 198.58 648.60 1.04 3.40 0 0 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.003 > 100 200 150 1,328 2,855 16.94 36.41 541.73 1,190.33 2.84 6.24 3 3 9.68 9.68 74.25 74.25 4.24 4.24 13.71 6.244 > 200 300 250 1,016 3,871 12.96 49.37 680.98 1,871.31 3.57 9.80 2 5 6.45 16.13 337.48 411.73 19.29 23.53 49.56 22.005 > 300 500 400 1,278 5,149 16.30 65.67 1,676.70 3,548.01 8.78 18.59 6 11 19.35 35.48 368.72 780.45 21.07 44.60 21.99 22.006 > 500 750 625 701 5,850 8.94 74.61 1,515.40 5,063.41 7.94 26.53 2 13 6.45 41.94 6.20 786.65 0.35 44.96 0.41 15.547 > 750 1,000 875 533 6,383 6.80 81.41 1,626.56 6,689.97 8.52 35.05 0 13 0.00 41.94 0.00 786.65 0.00 44.96 0.00 11.768 > 1,000 1,500 1,250 399 6,782 5.09 86.49 1,669.85 8,359.83 8.75 43.80 7 20 22.58 64.52 505.23 1,291.88 28.87 73.83 30.26 15.459 > 1,500 2,000 1,750 281 7,063 3.58 90.08 1,761.26 10,121.09 9.23 53.03 0 20 0.00 64.52 0.00 1,291.88 0.00 73.83 0.00 12.76

10 > 2,000 2,500 2,250 143 7,206 1.82 91.90 1,043.49 11,164.58 5.47 58.49 5 25 16.13 80.65 267.25 1,559.13 15.27 89.11 25.61 13.9611 > 2,500 3,000 2,750 119 7,325 1.52 93.42 857.21 12,021.79 4.49 62.98 3 28 9.68 90.32 145.84 1,704.97 8.33 97.44 17.01 14.1812 > 3,000 4,000 3,500 117 7,442 1.49 94.91 1,110.61 13,132.40 5.82 68.80 0 28 0.00 90.32 0.00 1,704.97 0.00 97.44 0.00 12.9813 > 4,000 5,000 4,500 88 7,530 1.12 96.03 1,065.63 14,198.03 5.58 74.39 0 28 0.00 90.32 0.00 1,704.97 0.00 97.44 0.00 12.0114 > 5,000 7,500 6,250 104 7,634 1.33 97.36 1,239.35 15,437.38 6.49 80.88 0 28 0.00 90.32 0.00 1,704.97 0.00 97.44 0.00 11.0415 > 7,500 10,000 8,750 54 7,688 0.69 98.05 800.05 16,237.43 4.19 85.07 0 28 0.00 90.32 0.00 1,704.97 0.00 97.44 0.00 10.5016 > 10,000 20,000 15,000 59 7,747 0.75 98.80 1,010.53 17,247.97 5.29 90.36 0 28 0.00 90.32 0.00 1,704.97 0.00 97.44 0.00 9.8917 > 20,000 50,000 35,000 48 7,795 0.61 99.41 764.10 18,012.07 4.00 94.37 3 31 9.68 100.00 44.79 1,749.76 2.56 100.00 5.86 9.7118 > 50,000 100,000 75,000 16 7,811 0.20 99.62 396.81 18,408.88 2.08 96.45 0 31 0.00 100.00 0.00 1,749.76 0.00 100.00 0.00 9.5019 > 100,000 500,000 300,000 28 7,839 0.36 99.97 484.40 18,893.28 2.54 98.98 0 31 0.00 100.00 0.00 1,749.76 0.00 100.00 0.00 9.2620 > 500,000 2 7,841 0.03 100.00 193.89 19,087.17 1.02 100.00 0 31 0.00 100.00 0.00 1,749.76 0.00 100.00 0.00 9.17

T O T A L 7,841 19,087.17 31 1,749.76 9.17






Page 147 of 204

LOSS RATIO


rp RP





1 0 50 25 104 104 7.83 7.83 56.48 56.48 1.49 1.49 0 0 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.002 > 50 100 75 144 248 10.84 18.66 41.33 97.81 1.09 2.58 0 0 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.003 > 100 200 150 237 485 17.83 36.49 115.02 212.82 3.04 5.62 0 0 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.004 > 200 300 250 153 638 11.51 48.01 123.40 336.22 3.26 8.88 0 0 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.005 > 300 500 400 195 833 14.67 62.68 279.64 615.86 7.39 16.27 2 2 100.00 100.00 376.97 376.97 100.00 100.00 134.80 61.216 > 500 750 625 108 941 8.13 70.81 247.92 863.78 6.55 22.82 0 2 0.00 100.00 0.00 376.97 0.00 100.00 0.00 43.647 > 750 1,000 875 98 1,039 7.37 78.18 341.62 1,205.40 9.03 31.85 0 2 0.00 100.00 0.00 376.97 0.00 100.00 0.00 31.278 > 1,000 1,500 1,250 93 1,132 7.00 85.18 543.50 1,748.91 14.36 46.21 0 2 0.00 100.00 0.00 376.97 0.00 100.00 0.00 21.559 > 1,500 2,000 1,750 62 1,194 4.67 89.84 464.17 2,213.08 12.26 58.47 0 2 0.00 100.00 0.00 376.97 0.00 100.00 0.00 17.03

10 > 2,000 2,500 2,250 34 1,228 2.56 92.40 294.00 2,507.07 7.77 66.24 0 2 0.00 100.00 0.00 376.97 0.00 100.00 0.00 15.0411 > 2,500 3,000 2,750 17 1,245 1.28 93.68 192.69 2,699.76 5.09 71.33 0 2 0.00 100.00 0.00 376.97 0.00 100.00 0.00 13.9612 > 3,000 4,000 3,500 23 1,268 1.73 95.41 186.94 2,886.70 4.94 76.27 0 2 0.00 100.00 0.00 376.97 0.00 100.00 0.00 13.0613 > 4,000 5,000 4,500 19 1,287 1.43 96.84 156.14 3,042.84 4.13 80.40 0 2 0.00 100.00 0.00 376.97 0.00 100.00 0.00 12.3914 > 5,000 7,500 6,250 19 1,306 1.43 98.27 188.81 3,231.64 4.99 85.38 0 2 0.00 100.00 0.00 376.97 0.00 100.00 0.00 11.6615 > 7,500 10,000 8,750 4 1,310 0.30 98.57 50.78 3,282.43 1.34 86.73 0 2 0.00 100.00 0.00 376.97 0.00 100.00 0.00 11.4816 > 10,000 20,000 15,000 3 1,313 0.23 98.80 142.83 3,425.26 3.77 90.50 0 2 0.00 100.00 0.00 376.97 0.00 100.00 0.00 11.0117 > 20,000 50,000 35,000 9 1,322 0.68 99.47 233.42 3,658.68 6.17 96.67 0 2 0.00 100.00 0.00 376.97 0.00 100.00 0.00 10.3018 > 50,000 100,000 75,000 4 1,326 0.30 99.77 80.87 3,739.55 2.14 98.80 0 2 0.00 100.00 0.00 376.97 0.00 100.00 0.00 10.0819 > 100,000 500,000 300,000 2 1,328 0.15 99.92 38.02 3,777.57 1.00 99.81 0 2 0.00 100.00 0.00 376.97 0.00 100.00 0.00 9.9820 > 500,000 1 1,329 0.08 100.00 7.27 3,784.84 0.19 100.00 0 2 0.00 100.00 0.00 376.97 0.00 100.00 0.00 9.96

T O T A L 1,329 3,784.84 2 376.97 9.96

Page 148 of 204

LOSS RATIO


rp RP









1 0 50 25 127 127 5.49 5.49 -8.9 -8.9 -0.18 -0.18 0 0 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.002 > 50 100 75 260 387 11.23 16.72 44.51 35.61 0.92 0.74 2 2 25.00 25.00 27.54 27.54 4.89 4.89 61.87 77.323 > 100 200 150 518 905 22.38 39.09 170.18 205.79 3.53 4.26 0 2 0.00 25.00 0.00 27.54 0.00 4.89 0.00 13.384 > 200 300 250 312 1,217 13.48 52.57 168.02 373.81 3.48 7.74 0 2 0.00 25.00 0.00 27.54 0.00 4.89 0.00 7.375 > 300 500 400 356 1,573 15.38 67.95 360.86 734.67 7.48 15.22 0 2 0.00 25.00 0.00 27.54 0.00 4.89 0.00 3.756 > 500 750 625 181 1,754 7.82 75.77 366.58 1,101.24 7.59 22.81 4 6 50.00 75.00 437.91 465.44 77.76 82.65 119.46 42.277 > 750 1,000 875 137 1,891 5.92 81.68 405.65 1,506.89 8.40 31.22 0 6 0.00 75.00 0.00 465.44 0.00 82.65 0.00 30.898 > 1,000 1,500 1,250 108 1,999 4.67 86.35 391.57 1,898.46 8.11 39.33 0 6 0.00 75.00 0.00 465.44 0.00 82.65 0.00 24.529 > 1,500 2,000 1,750 81 2,080 3.50 89.85 413.45 2,311.91 8.57 47.90 0 6 0.00 75.00 0.00 465.44 0.00 82.65 0.00 20.13

10 > 2,000 2,500 2,250 59 2,139 2.55 92.40 334.06 2,645.97 6.92 54.82 0 6 0.00 75.00 0.00 465.44 0.00 82.65 0.00 17.5911 > 2,500 3,000 2,750 32 2,171 1.38 93.78 225.04 2,871.00 4.66 59.48 0 6 0.00 75.00 0.00 465.44 0.00 82.65 0.00 16.2112 > 3,000 4,000 3,500 47 2,218 2.03 95.81 667.87 3,538.88 13.84 73.31 0 6 0.00 75.00 0.00 465.44 0.00 82.65 0.00 13.1513 > 4,000 5,000 4,500 23 2,241 0.99 96.80 212.37 3,751.25 4.40 77.71 0 6 0.00 75.00 0.00 465.44 0.00 82.65 0.00 12.4114 > 5,000 7,500 6,250 18 2,259 0.78 97.58 189.25 3,940.49 3.92 81.64 2 8 25.00 100.00 97.73 563.17 17.35 100.00 51.64 14.2915 > 7,500 10,000 8,750 17 2,276 0.73 98.32 208.67 4,149.16 4.32 85.96 0 8 0.00 100.00 0.00 563.17 0.00 100.00 0.00 13.5716 > 10,000 20,000 15,000 23 2,299 0.99 99.31 452.74 4,601.90 9.38 95.34 0 8 0.00 100.00 0.00 563.17 0.00 100.00 0.00 12.2417 > 20,000 50,000 35,000 10 2,309 0.43 99.74 84.52 4,686.43 1.75 97.09 0 8 0.00 100.00 0.00 563.17 0.00 100.00 0.00 12.0218 > 50,000 100,000 75,000 4 2,313 0.17 99.91 69.10 4,755.53 1.43 98.52 0 8 0.00 100.00 0.00 563.17 0.00 100.00 0.00 11.8419 > 100,000 500,000 300,000 2 2,315 0.09 100.00 71.42 4,826.95 1.48 100.00 0 8 0.00 100.00 0.00 563.17 0.00 100.00 0.00 11.6720 > 500,000 0 2,315 0.00 100.00 0.00 4,826.95 0.00 100.00 0 8 0.00 100.00 0.00 563.17 0.00 100.00 0.00 11.67

T O T A L 2,315 4,826.95 8 563.17 11.67

Page 149 of 204

LOSS RATIO


rp RP









1 0 50 25 6,218 6,218 11.69 11.69 9,343.77 9,343.77 8.26 8.26 96 96 12.34 12.34 21,086.12 21,086.12 23.91 23.91 225.67 225.672 > 50 100 75 5,183 11,401 9.74 21.43 1,005.26 10,349.03 0.89 9.15 19 115 2.44 14.78 123.48 21,209.60 0.14 24.05 12.28 204.943 > 100 200 150 8,985 20,386 16.89 38.32 2,404.51 12,753.53 2.13 11.27 16 131 2.06 16.84 835.87 22,045.47 0.95 25.00 34.76 172.864 > 200 300 250 6,403 26,789 12.04 50.36 2,523.16 15,276.70 2.23 13.50 31 162 3.98 20.82 369.03 22,414.50 0.42 25.42 14.63 146.725 > 300 500 400 7,482 34,271 14.07 64.43 5,096.49 20,373.19 4.51 18.01 36 198 4.63 25.45 2,178.20 24,592.70 2.47 27.89 42.74 120.716 > 500 750 625 4,000 38,271 7.52 71.94 4,263.35 24,636.53 3.77 21.78 28 226 3.60 29.05 1,091.63 25,684.33 1.24 29.12 25.60 104.257 > 750 1,000 875 3,212 41,483 6.04 77.98 4,494.06 29,130.59 3.97 25.75 24 250 3.08 32.13 1,115.56 26,799.88 1.26 30.39 24.82 92.008 > 1,000 1,500 1,250 2,566 44,049 4.82 82.81 4,806.06 33,936.65 4.25 30.00 21 271 2.70 34.83 182.06 26,981.94 0.21 30.60 3.79 79.519 > 1,500 2,000 1,750 1,394 45,443 2.62 85.43 4,056.39 37,993.05 3.59 33.58 19 290 2.44 37.28 1,211.95 28,193.90 1.37 31.97 29.88 74.21

10 > 2,000 2,500 2,250 786 46,229 1.48 86.90 2,813.41 40,806.45 2.49 36.07 13 303 1.67 38.95 2,127.94 30,321.83 2.41 34.38 75.64 74.3111 > 2,500 3,000 2,750 719 46,948 1.35 88.26 3,066.00 43,872.46 2.71 38.78 13 316 1.67 40.62 2,074.92 32,396.75 2.35 36.74 67.68 73.8412 > 3,000 4,000 3,500 841 47,789 1.58 89.84 4,376.83 48,249.29 3.87 42.65 21 337 2.70 43.32 2,467.19 34,863.94 2.80 39.53 56.37 72.2613 > 4,000 5,000 4,500 572 48,361 1.08 90.91 3,665.22 51,914.51 3.24 45.89 12 349 1.54 44.86 4,302.46 39,166.41 4.88 44.41 117.39 75.4414 > 5,000 7,500 6,250 921 49,282 1.73 92.64 6,707.60 58,622.11 5.93 51.82 42 391 5.40 50.26 3,043.26 42,209.67 3.45 47.86 45.37 72.0015 > 7,500 10,000 8,750 632 49,914 1.19 93.83 6,516.06 65,138.17 5.76 57.58 29 420 3.73 53.98 1,206.93 43,416.60 1.37 49.23 18.52 66.6516 > 10,000 20,000 15,000 975 50,889 1.83 95.67 12,044.92 77,183.09 10.65 68.23 93 513 11.95 65.94 12,773.14 56,189.74 14.48 63.72 106.05 72.8017 > 20,000 50,000 35,000 976 51,865 1.83 97.50 13,704.83 90,887.92 12.11 80.34 87 600 11.18 77.12 10,491.52 66,681.26 11.90 75.61 76.55 73.3718 > 50,000 100,000 75,000 489 52,354 0.92 98.42 6,145.15 97,033.07 5.43 85.77 56 656 7.20 84.32 3,574.92 70,256.18 4.05 79.67 58.17 72.4019 > 100,000 500,000 300,000 610 52,964 1.15 99.57 10,260.28 107,293.35 9.07 94.84 96 752 12.34 96.66 12,353.70 82,609.88 14.01 93.67 120.40 76.9920 > 500,000 231 53,195 0.43 100.00 5,836.11 113,129.46 5.16 100.00 26 778 3.34 100.00 5,578.31 88,188.18 6.33 100.00 95.58 77.95

T O T A L 53,195 113,129.46 778 88,188.18 77.95

Page 150 of 204

LOSS RATIO


rp RP









1 0 50 25 339 339 11.86 11.86 410.84 410.84 8.70 8.70 0 0 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.002 > 50 100 75 387 726 13.54 25.40 88.29 499.13 1.87 10.57 0 0 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.003 > 100 200 150 506 1,232 17.70 43.11 201.16 700.29 4.26 14.83 0 0 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.004 > 200 300 250 332 1,564 11.62 54.72 225.51 925.80 4.77 19.60 0 0 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.005 > 300 500 400 414 1,978 14.49 69.21 401.49 1,327.29 8.50 28.10 0 0 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.006 > 500 750 625 255 2,233 8.92 78.13 389.26 1,716.55 8.24 36.34 0 0 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.007 > 750 1,000 875 162 2,395 5.67 83.80 386.97 2,103.53 8.19 44.54 3 3 30.00 30.00 394.80 394.80 31.29 31.29 102.02 18.778 > 1,000 1,500 1,250 121 2,516 4.23 88.03 385.81 2,489.33 8.17 52.70 0 3 0.00 30.00 0.00 394.80 0.00 31.29 0.00 15.869 > 1,500 2,000 1,750 89 2,605 3.11 91.15 322.21 2,811.55 6.82 59.53 0 3 0.00 30.00 0.00 394.80 0.00 31.29 0.00 14.04

10 > 2,000 2,500 2,250 34 2,639 1.19 92.34 129.17 2,940.71 2.73 62.26 0 3 0.00 30.00 0.00 394.80 0.00 31.29 0.00 13.4311 > 2,500 3,000 2,750 27 2,666 0.94 93.28 131.32 3,072.04 2.78 65.04 3 6 30.00 60.00 10.36 405.16 0.82 32.11 7.89 13.1912 > 3,000 4,000 3,500 29 2,695 1.01 94.30 197.52 3,269.56 4.18 69.22 0 6 0.00 60.00 0.00 405.16 0.00 32.11 0.00 12.3913 > 4,000 5,000 4,500 29 2,724 1.01 95.31 200.51 3,470.07 4.25 73.47 0 6 0.00 60.00 0.00 405.16 0.00 32.11 0.00 11.6814 > 5,000 7,500 6,250 34 2,758 1.19 96.50 250.48 3,720.54 5.30 78.77 0 6 0.00 60.00 0.00 405.16 0.00 32.11 0.00 10.8915 > 7,500 10,000 8,750 19 2,777 0.66 97.17 93.38 3,813.92 1.98 80.75 0 6 0.00 60.00 0.00 405.16 0.00 32.11 0.00 10.6216 > 10,000 20,000 15,000 23 2,800 0.80 97.97 181.25 3,995.17 3.84 84.59 0 6 0.00 60.00 0.00 405.16 0.00 32.11 0.00 10.1417 > 20,000 50,000 35,000 16 2,816 0.56 98.53 289.86 4,285.03 6.14 90.72 3 9 30.00 90.00 856.52 1,261.68 67.89 100.00 295.50 29.4418 > 50,000 100,000 75,000 13 2,829 0.45 98.99 70.60 4,355.62 1.49 92.22 0 9 0.00 90.00 0.00 1,261.68 0.00 100.00 0.00 28.9719 > 100,000 500,000 300,000 18 2,847 0.63 99.62 320.02 4,675.64 6.78 98.99 1 10 10.00 100.00 0.00 1,261.68 0.00 100.00 0.00 26.9820 > 500,000 11 2,858 0.38 100.00 47.53 4,723.17 1.01 100.00 0 10 0.00 100.00 0.00 1,261.68 0.00 100.00 0.00 26.71

T O T A L 2,858 4,723.17 10 1,261.68 26.71

Page 151 of 204

LOSS RATIO


rp RP









1 0 50 25 264 264 10.34 10.34 195.45 195.45 4.88 4.88 2 2 16.67 16.67 6.53 6.53 2.00 2.00 3.34 3.342 > 50 100 75 306 570 11.98 22.32 117.45 312.90 2.93 7.82 0 2 0.00 16.67 0.00 6.53 0.00 2.00 0.00 2.093 > 100 200 150 524 1,094 20.52 42.83 209.73 522.63 5.24 13.06 2 4 16.67 33.33 2.84 9.37 0.87 2.87 1.35 1.794 > 200 300 250 378 1,472 14.80 57.64 198.56 721.19 4.96 18.02 0 4 0.00 33.33 0.00 9.37 0.00 2.87 0.00 1.305 > 300 500 400 387 1,859 15.15 72.79 294.88 1,016.08 7.37 25.39 0 4 0.00 33.33 0.00 9.37 0.00 2.87 0.00 0.926 > 500 750 625 198 2,057 7.75 80.54 313.11 1,329.19 7.82 33.21 3 7 25.00 58.33 8.42 17.78 2.58 5.45 2.69 1.347 > 750 1,000 875 124 2,181 4.86 85.40 301.21 1,630.40 7.53 40.74 0 7 0.00 58.33 0.00 17.78 0.00 5.45 0.00 1.098 > 1,000 1,500 1,250 107 2,288 4.19 89.58 336.88 1,967.28 8.42 49.16 0 7 0.00 58.33 0.00 17.78 0.00 5.45 0.00 0.909 > 1,500 2,000 1,750 66 2,354 2.58 92.17 314.59 2,281.87 7.86 57.02 0 7 0.00 58.33 0.00 17.78 0.00 5.45 0.00 0.78

10 > 2,000 2,500 2,250 34 2,388 1.33 93.50 178.02 2,459.89 4.45 61.47 0 7 0.00 58.33 0.00 17.78 0.00 5.45 0.00 0.7211 > 2,500 3,000 2,750 32 2,420 1.25 94.75 230.23 2,690.12 5.75 67.22 0 7 0.00 58.33 0.00 17.78 0.00 5.45 0.00 0.6612 > 3,000 4,000 3,500 28 2,448 1.10 95.85 245.47 2,935.59 6.13 73.36 0 7 0.00 58.33 0.00 17.78 0.00 5.45 0.00 0.6113 > 4,000 5,000 4,500 23 2,471 0.90 96.75 245.66 3,181.25 6.14 79.49 0 7 0.00 58.33 0.00 17.78 0.00 5.45 0.00 0.5614 > 5,000 7,500 6,250 22 2,493 0.86 97.61 156.73 3,337.98 3.92 83.41 0 7 0.00 58.33 0.00 17.78 0.00 5.45 0.00 0.5315 > 7,500 10,000 8,750 12 2,505 0.47 98.08 163.37 3,501.36 4.08 87.49 0 7 0.00 58.33 0.00 17.78 0.00 5.45 0.00 0.5116 > 10,000 20,000 15,000 15 2,520 0.59 98.67 254.10 3,755.45 6.35 93.84 0 7 0.00 58.33 0.00 17.78 0.00 5.45 0.00 0.4717 > 20,000 50,000 35,000 23 2,543 0.90 99.57 152.33 3,907.79 3.81 97.65 5 12 41.67 100.00 308.27 326.05 94.55 100.00 202.37 8.3418 > 50,000 100,000 75,000 9 2,552 0.35 99.92 61.54 3,969.32 1.54 99.19 0 12 0.00 100.00 0.00 326.05 0.00 100.00 0.00 8.2119 > 100,000 500,000 300,000 1 2,553 0.04 99.96 32.33 4,001.66 0.81 100.00 0 12 0.00 100.00 0.00 326.05 0.00 100.00 0.00 8.1520 > 500,000 1 2,554 0.04 100.00 0.17 4,001.83 0.00 100.00 0 12 0.00 100.00 0.00 326.05 0.00 100.00 0.00 8.15

T O T A L 2,554 4,001.83 12 326.05 8.15

Page 152 of 204

LOSS RATIO


rp RP









1 0 50 25 1,726 1,726 10.10 10.10 2,560.09 2,560.09 9.20 9.20 17 17 10.12 10.12 707.25 707.25 6.15 6.15 27.63 27.632 > 50 100 75 1,955 3,681 11.44 21.55 336.39 2,896.48 1.21 10.40 0 17 0.00 10.12 0.00 707.25 0.00 6.15 0.00 24.423 > 100 200 150 3,630 7,311 21.25 42.80 979.09 3,875.56 3.52 13.92 20 37 11.90 22.02 517.62 1,224.87 4.50 10.66 52.87 31.614 > 200 300 250 2,421 9,732 14.17 56.97 1,436.50 5,312.06 5.16 19.08 9 46 5.36 27.38 503.54 1,728.41 4.38 15.04 35.05 32.545 > 300 500 400 2,810 12,542 16.45 73.42 2,877.13 8,189.19 10.34 29.42 11 57 6.55 33.93 571.21 2,299.63 4.97 20.00 19.85 28.086 > 500 750 625 1,312 13,854 7.68 81.10 2,037.14 10,226.34 7.32 36.73 13 70 7.74 41.67 480.99 2,780.61 4.18 24.19 23.61 27.197 > 750 1,000 875 794 14,648 4.65 85.75 1,698.00 11,924.34 6.10 42.83 8 78 4.76 46.43 837.82 3,618.43 7.29 31.48 49.34 30.348 > 1,000 1,500 1,250 621 15,269 3.64 89.39 1,720.68 13,645.01 6.18 49.02 12 90 7.14 53.57 221.57 3,840.00 1.93 33.40 12.88 28.149 > 1,500 2,000 1,750 340 15,609 1.99 91.38 1,166.42 14,811.44 4.19 53.21 0 90 0.00 53.57 0.00 3,840.00 0.00 33.40 0.00 25.93

10 > 2,000 2,500 2,250 208 15,817 1.22 92.59 903.59 15,715.03 3.25 56.45 0 90 0.00 53.57 0.00 3,840.00 0.00 33.40 0.00 24.4411 > 2,500 3,000 2,750 156 15,973 0.91 93.51 754.04 16,469.07 2.71 59.16 0 90 0.00 53.57 0.00 3,840.00 0.00 33.40 0.00 23.3212 > 3,000 4,000 3,500 166 16,139 0.97 94.48 921.78 17,390.85 3.31 62.47 4 94 2.38 55.95 28.45 3,868.45 0.25 33.65 3.09 22.2413 > 4,000 5,000 4,500 117 16,256 0.68 95.16 822.34 18,213.19 2.95 65.42 0 94 0.00 55.95 0.00 3,868.45 0.00 33.65 0.00 21.2414 > 5,000 7,500 6,250 167 16,423 0.98 96.14 1,160.02 19,373.21 4.17 69.59 5 99 2.98 58.93 96.34 3,964.79 0.84 34.49 8.31 20.4715 > 7,500 10,000 8,750 74 16,497 0.43 96.58 773.92 20,147.12 2.78 72.37 4 103 2.38 61.31 76.67 4,041.46 0.67 35.16 9.91 20.0616 > 10,000 20,000 15,000 170 16,667 1.00 97.57 2,114.51 22,261.63 7.60 79.97 4 107 2.38 63.69 39.93 4,081.39 0.35 35.50 1.89 18.3317 > 20,000 50,000 35,000 188 16,855 1.10 98.67 2,638.36 24,899.99 9.48 89.45 10 117 5.95 69.64 5,583.92 9,665.31 48.58 84.08 211.64 38.8218 > 50,000 100,000 75,000 76 16,931 0.44 99.12 1,017.53 25,917.52 3.66 93.10 11 128 6.55 76.19 508.74 10,174.06 4.43 88.51 50.00 39.2619 > 100,000 500,000 300,000 110 17,041 0.64 99.76 1,271.39 27,188.91 4.57 97.67 33 161 19.64 95.83 1,205.19 11,379.24 10.48 98.99 94.79 41.8520 > 500,000 41 17,082 0.24 100.00 649.39 27,838.30 2.33 100.00 7 168 4.17 100.00 116.12 11,495.36 1.01 100.00 17.88 41.29

T O T A L 17,082 27,838.30 168 11,495.36 41.29

Page 153 of 204

LOSS RATIO


rp RP









1 0 50 25 197,407 197,407 13.98 13.98 142,170.59 142,170.59 6.06 6.06 747 747 11.69 11.69 68,676.20 68,676.20 9.93 9.93 48.31 48.312 > 50 100 75 169,504 366,911 12.01 25.99 27,683.58 169,854.17 1.18 7.23 166 913 2.60 14.28 3,323.54 71,999.74 0.48 10.41 12.01 42.393 > 100 200 150 234,767 601,678 16.63 42.61 63,742.61 233,596.78 2.71 9.95 292 1,205 4.57 18.85 41,183.21 113,182.95 5.95 16.36 64.61 48.454 > 200 300 250 146,508 748,186 10.38 52.99 65,484.26 299,081.04 2.79 12.74 255 1,460 3.99 22.84 8,057.95 121,240.90 1.16 17.52 12.31 40.545 > 300 500 400 172,192 920,378 12.20 65.19 133,243.81 432,324.85 5.67 18.41 327 1,787 5.12 27.96 17,069.28 138,310.18 2.47 19.99 12.81 31.996 > 500 750 625 95,804 1,016,182 6.79 71.97 100,251.54 532,576.40 4.27 22.68 225 2,012 3.52 31.48 11,716.87 150,027.05 1.69 21.68 11.69 28.177 > 750 1,000 875 73,190 1,089,372 5.18 77.15 103,319.48 635,895.88 4.40 27.08 230 2,242 3.60 35.08 18,466.40 168,493.45 2.67 24.35 17.87 26.508 > 1,000 1,500 1,250 65,218 1,154,590 4.62 81.77 116,803.73 752,699.61 4.97 32.06 280 2,522 4.38 39.46 16,920.68 185,414.13 2.45 26.80 14.49 24.639 > 1,500 2,000 1,750 41,628 1,196,218 2.95 84.72 92,720.99 845,420.59 3.95 36.01 232 2,754 3.63 43.09 12,578.78 197,992.91 1.82 28.62 13.57 23.42

10 > 2,000 2,500 2,250 25,477 1,221,695 1.80 86.53 66,757.22 912,177.81 2.84 38.85 119 2,873 1.86 44.95 2,878.62 200,871.53 0.42 29.03 4.31 22.0211 > 2,500 3,000 2,750 22,331 1,244,026 1.58 88.11 62,573.87 974,751.68 2.67 41.52 159 3,032 2.49 47.43 12,185.26 213,056.79 1.76 30.79 19.47 21.8612 > 3,000 4,000 3,500 27,564 1,271,590 1.95 90.06 88,572.41 1,063,324.10 3.77 45.29 170 3,202 2.66 50.09 9,530.13 222,586.92 1.38 32.17 10.76 20.9313 > 4,000 5,000 4,500 21,314 1,292,904 1.51 91.57 77,673.95 1,140,998.05 3.31 48.60 188 3,390 2.94 53.04 21,551.88 244,138.80 3.11 35.29 27.75 21.4014 > 5,000 7,500 6,250 27,146 1,320,050 1.92 93.49 127,787.13 1,268,785.18 5.44 54.04 608 3,998 9.51 62.55 31,692.54 275,831.34 4.58 39.87 24.80 21.7415 > 7,500 10,000 8,750 18,503 1,338,553 1.31 94.80 105,002.65 1,373,787.82 4.47 58.51 202 4,200 3.16 65.71 33,693.61 309,524.95 4.87 44.74 32.09 22.5316 > 10,000 20,000 15,000 27,280 1,365,833 1.93 96.73 252,388.95 1,626,176.78 10.75 69.26 382 4,582 5.98 71.68 95,217.85 404,742.80 13.76 58.50 37.73 24.8917 > 20,000 50,000 35,000 21,228 1,387,061 1.50 98.24 241,548.16 1,867,724.94 10.29 79.55 531 5,113 8.31 79.99 69,891.22 474,634.01 10.10 68.60 28.93 25.4118 > 50,000 100,000 75,000 9,714 1,396,775 0.69 98.93 135,579.52 2,003,304.46 5.77 85.32 336 5,449 5.26 85.25 37,130.75 511,764.76 5.37 73.97 27.39 25.5519 > 100,000 500,000 300,000 11,060 1,407,835 0.78 99.71 207,855.77 2,211,160.23 8.85 94.18 587 6,036 9.18 94.43 94,734.74 606,499.50 13.69 87.66 45.58 27.4320 > 500,000 4,100 1,411,935 0.29 100.00 136,754.26 2,347,914.49 5.82 100.00 356 6,392 5.57 100.00 85,377.21 691,876.72 12.34 100.00 62.43 29.47

T O T A L 1,411,935 2,347,914.48 6,392 691,876.72 29.47

Page 154 of 204




rp RP


rp RP ff F






1 0 50 25 155,397 155,397 14.43 14.43 77,107.40 77,107.40 6.82 6.82 309 309 11.01 11.01 25,526.64 25,526.64 8.52 8.52 33.11 33.112 > 50 100 75 147,628 303,025 13.71 28.15 22,527.90 99,635.29 1.99 8.82 98 407 3.49 14.50 2,562.51 28,089.15 0.86 9.38 11.37 28.193 > 100 200 150 207,430 510,455 19.27 47.41 54,292.09 153,927.38 4.80 13.62 184 591 6.56 21.05 39,413.31 67,502.46 13.16 22.53 72.59 43.854 > 200 300 250 126,060 636,515 11.71 59.12 56,233.53 210,160.91 4.98 18.60 132 723 4.70 25.76 5,181.39 72,683.84 1.73 24.26 9.21 34.585 > 300 500 400 139,241 775,756 12.93 72.05 111,148.23 321,309.15 9.84 28.44 167 890 5.95 31.71 10,880.86 83,564.71 3.63 27.90 9.79 26.016 > 500 750 625 72,240 847,996 6.71 78.76 79,724.96 401,034.11 7.06 35.49 103 993 3.67 35.38 8,806.21 92,370.92 2.94 30.84 11.05 23.037 > 750 1,000 875 50,950 898,946 4.73 83.50 74,731.25 475,765.36 6.61 42.11 104 1,097 3.71 39.08 13,637.63 106,008.54 4.55 35.39 18.25 22.288 > 1,000 1,500 1,250 42,399 941,345 3.94 87.43 79,391.95 555,157.30 7.03 49.13 117 1,214 4.17 43.25 11,726.43 117,734.98 3.91 39.30 14.77 21.219 > 1,500 2,000 1,750 26,051 967,396 2.42 89.85 58,978.39 614,135.70 5.22 54.35 100 1,314 3.56 46.81 9,762.14 127,497.11 3.26 42.56 16.55 20.76

10 > 2,000 2,500 2,250 15,304 982,700 1.42 91.28 40,317.30 654,452.99 3.57 57.92 47 1,361 1.67 48.49 939.60 128,436.72 0.31 42.88 2.33 19.6311 > 2,500 3,000 2,750 13,750 996,450 1.28 92.55 36,118.30 690,571.29 3.20 61.12 65 1,426 2.32 50.80 6,792.18 135,228.90 2.27 45.14 18.81 19.5812 > 3,000 4,000 3,500 16,230 1,012,680 1.51 94.06 47,036.29 737,607.58 4.16 65.28 75 1,501 2.67 53.47 7,512.52 142,741.42 2.51 47.65 15.97 19.3513 > 4,000 5,000 4,500 12,349 1,025,029 1.15 95.21 39,458.78 777,066.36 3.49 68.77 75 1,576 2.67 56.15 17,911.74 160,653.16 5.98 53.63 45.39 20.6714 > 5,000 7,500 6,250 14,790 1,039,819 1.37 96.58 62,901.52 839,967.87 5.57 74.34 426 2,002 15.18 71.32 13,343.71 173,996.86 4.45 58.09 21.21 20.7115 > 7,500 10,000 8,750 9,774 1,049,593 0.91 97.49 46,974.01 886,941.88 4.16 78.49 69 2,071 2.46 73.78 19,529.48 193,526.34 6.52 64.61 41.58 21.8216 > 10,000 20,000 15,000 12,345 1,061,938 1.15 98.64 84,601.97 971,543.85 7.49 85.98 125 2,196 4.45 78.23 37,067.97 230,594.32 12.37 76.98 43.81 23.7317 > 20,000 50,000 35,000 7,971 1,069,909 0.74 99.38 71,235.93 1,042,779.79 6.30 92.29 226 2,422 8.05 86.28 22,906.73 253,501.05 7.65 84.63 32.16 24.3118 > 50,000 100,000 75,000 2,880 1,072,789 0.27 99.64 32,408.73 1,075,188.51 2.87 95.15 124 2,546 4.42 90.70 21,695.60 275,196.65 7.24 91.87 66.94 25.6019 > 100,000 500,000 300,000 2,845 1,075,634 0.26 99.91 45,058.50 1,120,247.01 3.99 99.14 169 2,715 6.02 96.72 8,543.20 283,739.85 2.85 94.72 18.96 25.3320 > 500,000 1,000 1,076,634 0.09 100.00 9,693.19 1,129,940.20 0.86 100.00 92 2,807 3.28 100.00 15,808.31 299,548.16 5.28 100.00 163.09 26.51

T O T A L 1,076,634 1,129,940.20 2,807 299,548.16 26.51

Page 155 of 204




rp RP


rp RP ff F






1 0 50 25 23,789 23,789 12.37 12.37 30,210.84 30,210.84 4.91 4.91 437 437 12.54 12.54 43,149.56 43,149.56 11.15 11.15 142.83 142.832 > 50 100 75 10,381 34,170 5.40 17.76 3,361.56 33,572.40 0.55 5.46 66 503 1.89 14.43 757.23 43,906.78 0.20 11.34 22.53 130.783 > 100 200 150 12,836 47,006 6.67 24.44 5,161.66 38,734.06 0.84 6.30 107 610 3.07 17.50 1,769.90 45,676.69 0.46 11.80 34.29 117.924 > 200 300 250 10,506 57,512 5.46 29.90 5,111.43 43,845.48 0.83 7.13 116 726 3.33 20.83 2,833.23 48,509.92 0.73 12.53 55.43 110.645 > 300 500 400 18,978 76,490 9.87 39.76 12,951.65 56,797.13 2.11 9.24 147 873 4.22 25.04 6,133.30 54,643.22 1.58 14.12 47.36 96.216 > 500 750 625 14,164 90,654 7.36 47.12 12,110.40 68,907.53 1.97 11.21 114 987 3.27 28.31 2,806.17 57,449.38 0.72 14.84 23.17 83.377 > 750 1,000 875 13,995 104,649 7.28 54.40 18,674.70 87,582.24 3.04 14.24 124 1,111 3.56 31.87 4,771.77 62,221.15 1.23 16.07 25.55 71.048 > 1,000 1,500 1,250 14,601 119,250 7.59 61.99 23,876.64 111,458.88 3.88 18.13 159 1,270 4.56 36.43 5,116.28 67,337.44 1.32 17.40 21.43 60.419 > 1,500 2,000 1,750 9,873 129,123 5.13 67.12 21,445.64 132,904.52 3.49 21.61 128 1,398 3.67 40.10 2,685.68 70,023.12 0.69 18.09 12.52 52.69

10 > 2,000 2,500 2,250 6,379 135,502 3.32 70.44 16,400.42 149,304.94 2.67 24.28 72 1,470 2.07 42.17 1,939.02 71,962.14 0.50 18.59 11.82 48.2011 > 2,500 3,000 2,750 5,379 140,881 2.80 73.23 16,530.27 165,835.21 2.69 26.97 85 1,555 2.44 44.61 5,199.78 77,161.92 1.34 19.93 31.46 46.5312 > 3,000 4,000 3,500 7,015 147,896 3.65 76.88 24,715.50 190,550.72 4.02 30.99 91 1,646 2.61 47.22 1,954.40 79,116.32 0.50 20.44 7.91 41.5213 > 4,000 5,000 4,500 5,314 153,210 2.76 79.64 22,229.55 212,780.26 3.62 34.61 113 1,759 3.24 50.46 3,640.14 82,756.47 0.94 21.38 16.38 38.8914 > 5,000 7,500 6,250 7,428 160,638 3.86 83.50 36,495.16 249,275.43 5.94 40.54 171 1,930 4.91 55.36 18,093.94 100,850.41 4.67 26.05 49.58 40.4615 > 7,500 10,000 8,750 5,016 165,654 2.61 86.11 31,779.42 281,054.85 5.17 45.71 131 2,061 3.76 59.12 14,164.13 115,014.54 3.66 29.71 44.57 40.9216 > 10,000 20,000 15,000 8,693 174,347 4.52 90.63 77,399.42 358,454.27 12.59 58.30 253 2,314 7.26 66.38 58,147.83 173,162.37 15.02 44.74 75.13 48.3117 > 20,000 50,000 35,000 7,625 181,972 3.96 94.59 84,487.40 442,941.66 13.74 72.04 281 2,595 8.06 74.44 46,518.04 219,680.41 12.02 56.75 55.06 49.6018 > 50,000 100,000 75,000 3,955 185,927 2.06 96.65 49,704.38 492,646.04 8.08 80.12 212 2,807 6.08 80.52 15,435.15 235,115.55 3.99 60.74 31.05 47.7319 > 100,000 500,000 300,000 4,581 190,508 2.38 99.03 60,058.67 552,704.71 9.77 89.89 418 3,225 11.99 92.51 86,191.54 321,307.10 22.27 83.01 143.51 58.1320 > 500,000 1,863 192,371 0.97 100.00 62,174.51 614,879.22 10.11 100.00 261 3,486 7.49 100.00 65,770.58 387,077.68 16.99 100.00 105.78 62.95

T O T A L 192,371 614,879.22 3,486 387,077.68 62.95







rp RP


Page 156 of 204


CLASS OF BUSINESS : LOSS OF PROFIT (LOP) DATA POSITION FROM : 01/01/2011

UNDERWRITING YEAR : 2011 DATA POSITION TO : 15/06/2012

OCCUPATION CODE : ALL CODE PROCESSING DATE : 15/11/2012


1 0 50 25 7 7 4.76 4.76 0.57 0.57 0.20 0.20 0 0 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.002 > 50 100 75 1 8 0.68 5.44 0.14 0.71 0.05 0.25 0 0 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.003 > 100 200 150 3 11 2.04 7.48 0.64 1.35 0.23 0.48 0 0 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.004 > 200 300 250 1 12 0.68 8.16 0.01 1.36 0.00 0.48 0 0 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.005 > 300 500 400 35 47 23.81 31.97 11.74 13.10 4.16 4.65 0 0 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.006 > 500 750 625 6 53 4.08 36.05 2.56 15.66 0.91 5.56 0 0 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.007 > 750 1,000 875 3 56 2.04 38.10 1.83 17.49 0.65 6.20 0 0 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.008 > 1,000 1,500 1,250 11 67 7.48 45.58 10.46 27.95 3.71 9.91 0 0 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.009 > 1,500 2,000 1,750 4 71 2.72 48.30 3.45 31.40 1.22 11.14 0 0 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00

10 > 2,000 2,500 2,250 7 78 4.76 53.06 7.03 38.43 2.49 13.63 0 0 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.0011 > 2,500 3,000 2,750 5 83 3.40 56.46 6.38 44.82 2.26 15.90 0 0 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.0012 > 3,000 4,000 3,500 5 88 3.40 59.86 9.37 54.18 3.32 19.22 0 0 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.0013 > 4,000 5,000 4,500 1 89 0.68 60.54 6.07 60.25 2.15 21.37 0 0 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.0014 > 5,000 7,500 6,250 11 100 7.48 68.03 18.61 78.86 6.60 27.97 0 0 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.0015 > 7,500 10,000 8,750 21 121 14.29 82.31 112.54 191.40 39.92 67.89 0 0 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.0016 > 10,000 20,000 15,000 5 126 3.40 85.71 9.30 200.70 3.30 71.19 0 0 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.0017 > 20,000 50,000 35,000 8 134 5.44 91.16 43.58 244.29 15.46 86.65 0 0 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.0018 > 50,000 100,000 75,000 6 140 4.08 95.24 17.34 261.63 6.15 92.80 0 0 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.0019 > 100,000 500,000 300,000 3 143 2.04 97.28 7.47 269.10 2.65 95.45 0 0 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.0020 > 500,000 4 147 2.72 100.00 12.83 281.93 4.55 100.00 0 0 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00

T O T A L 147 281.93 0 0.00 0.00

Page 157 of 204




rp RP


rp RP ff F






1 0 50 25 18,214 18,214 12.76 12.76 34,851.78 34,851.78 5.78 5.78 1 1 1.01 1.01 0.00 0.00 0.00 0.00 0.00 0.002 > 50 100 75 11,495 29,709 8.05 20.81 1,794.13 36,645.91 0.30 6.08 2 3 2.02 3.03 3.80 3.80 0.07 0.07 0.21 0.013 > 100 200 150 14,497 44,206 10.15 30.96 4,288.08 40,933.99 0.71 6.79 1 4 1.01 4.04 0.00 3.80 0.00 0.07 0.00 0.014 > 200 300 250 9,942 54,148 6.96 37.92 4,139.31 45,073.29 0.69 7.48 7 11 7.07 11.11 43.34 47.14 0.83 0.90 1.05 0.105 > 300 500 400 13,937 68,085 9.76 47.68 9,132.19 54,205.48 1.51 8.99 13 24 13.13 24.24 55.11 102.25 1.05 1.95 0.60 0.196 > 500 750 625 9,394 77,479 6.58 54.26 8,413.62 62,619.10 1.40 10.39 8 32 8.08 32.32 104.49 206.75 1.99 3.94 1.24 0.337 > 750 1,000 875 8,242 85,721 5.77 60.04 9,911.70 72,530.80 1.64 12.03 2 34 2.02 34.34 57.00 263.75 1.09 5.02 0.58 0.368 > 1,000 1,500 1,250 8,207 93,928 5.75 65.78 13,524.68 86,055.47 2.24 14.28 4 38 4.04 38.38 77.96 341.71 1.48 6.51 0.58 0.409 > 1,500 2,000 1,750 5,700 99,628 3.99 69.78 12,293.50 98,348.98 2.04 16.32 4 42 4.04 42.42 130.97 472.67 2.49 9.00 1.07 0.48

10 > 2,000 2,500 2,250 3,787 103,415 2.65 72.43 10,032.47 108,381.44 1.66 17.98 0 42 0.00 42.42 0.00 472.67 0.00 9.00 0.00 0.4411 > 2,500 3,000 2,750 3,197 106,612 2.24 74.67 9,918.92 118,300.36 1.65 19.62 9 51 9.09 51.52 193.30 665.97 3.68 12.68 1.95 0.5612 > 3,000 4,000 3,500 4,314 110,926 3.02 77.69 16,811.26 135,111.62 2.79 22.41 4 55 4.04 55.56 63.20 729.17 1.20 13.89 0.38 0.5413 > 4,000 5,000 4,500 3,650 114,576 2.56 80.24 15,979.56 151,091.18 2.65 25.06 0 55 0.00 55.56 0.00 729.17 0.00 13.89 0.00 0.4814 > 5,000 7,500 6,250 4,917 119,493 3.44 83.69 28,371.84 179,463.02 4.71 29.77 11 66 11.11 66.67 254.90 984.07 4.85 18.74 0.90 0.5515 > 7,500 10,000 8,750 3,692 123,185 2.59 86.27 26,136.67 205,599.69 4.34 34.11 2 68 2.02 68.69 0.00 984.07 0.00 18.74 0.00 0.4816 > 10,000 20,000 15,000 6,237 129,422 4.37 90.64 90,378.26 295,977.95 14.99 49.10 4 72 4.04 72.73 2.04 986.11 0.04 18.78 0.00 0.3317 > 20,000 50,000 35,000 5,624 135,046 3.94 94.58 85,781.25 381,759.20 14.23 63.33 24 96 24.24 96.97 466.45 1,452.56 8.88 27.66 0.54 0.3818 > 50,000 100,000 75,000 2,873 137,919 2.01 96.59 53,449.08 435,208.28 8.87 72.20 0 96 0.00 96.97 0.00 1,452.56 0.00 27.66 0.00 0.3319 > 100,000 500,000 300,000 3,631 141,550 2.54 99.14 102,731.14 537,939.41 17.04 89.24 0 96 0.00 96.97 0.00 1,452.56 0.00 27.66 0.00 0.2720 > 500,000 1,233 142,783 0.86 100.00 64,873.72 602,813.14 10.76 100.00 3 99 3.03 100.00 3,798.32 5,250.88 72.34 100.00 5.85 0.87

T O T A L 142,783 602,813.14 99 5,250.88 0.87

Page 158 of 204




rp RP


rp RP ff F







1 0 50 25 291 291 12.56 12.56 1,828.44 1,828.44 9.10 9.10 11 11 29.73 29.73 291.68 291.68 1.49 1.49 15.95 15.952 > 50 100 75 36 327 1.55 14.11 44.81 1,873.24 0.22 9.32 0 11 0.00 29.73 0.00 291.68 0.00 1.49 0.00 15.573 > 100 200 150 70 397 3.02 17.13 23.80 1,897.04 0.12 9.44 0 11 0.00 29.73 0.00 291.68 0.00 1.49 0.00 15.384 > 200 300 250 46 443 1.99 19.12 82.90 1,979.95 0.41 9.85 2 13 5.41 35.14 31.54 323.22 0.16 1.66 38.05 16.325 > 300 500 400 89 532 3.84 22.96 67.51 2,047.46 0.34 10.19 2 15 5.41 40.54 11.50 334.72 0.06 1.71 17.03 16.356 > 500 750 625 68 600 2.93 25.90 138.36 2,185.81 0.69 10.87 0 15 0.00 40.54 0.00 334.72 0.00 1.71 0.00 15.317 > 750 1,000 875 62 662 2.68 28.57 78.88 2,264.69 0.39 11.27 0 15 0.00 40.54 0.00 334.72 0.00 1.71 0.00 14.788 > 1,000 1,500 1,250 110 772 4.75 33.32 201.23 2,465.92 1.00 12.27 0 15 0.00 40.54 0.00 334.72 0.00 1.71 0.00 13.579 > 1,500 2,000 1,750 77 849 3.32 36.64 238.15 2,704.06 1.18 13.45 0 15 0.00 40.54 0.00 334.72 0.00 1.71 0.00 12.38

10 > 2,000 2,500 2,250 78 927 3.37 40.01 188.36 2,892.42 0.94 14.39 0 15 0.00 40.54 0.00 334.72 0.00 1.71 0.00 11.5711 > 2,500 3,000 2,750 40 967 1.73 41.74 150.74 3,043.16 0.75 15.14 0 15 0.00 40.54 0.00 334.72 0.00 1.71 0.00 11.0012 > 3,000 4,000 3,500 87 1,054 3.75 45.49 333.44 3,376.60 1.66 16.80 0 15 0.00 40.54 8.73 343.45 0.04 1.76 2.62 10.1713 > 4,000 5,000 4,500 45 1,099 1.94 47.43 289.77 3,666.37 1.44 18.24 0 15 0.00 40.54 0.00 343.45 0.00 1.76 0.00 9.3714 > 5,000 7,500 6,250 123 1,222 5.31 52.74 715.77 4,382.13 3.56 21.80 0 15 0.00 40.54 0.00 343.45 0.00 1.76 0.00 7.8415 > 7,500 10,000 8,750 73 1,295 3.15 55.89 552.32 4,934.46 2.75 24.55 2 17 5.41 45.95 16,147.25 16,490.70 82.69 84.45 2,923.51 334.1916 > 10,000 20,000 15,000 205 1,500 8.85 64.74 1,893.26 6,827.72 9.42 33.97 6 23 16.22 62.16 1,388.16 17,878.86 7.11 91.56 73.32 261.8617 > 20,000 50,000 35,000 240 1,740 10.36 75.10 2,987.53 9,815.24 14.86 48.83 3 26 8.11 70.27 157.59 18,036.45 0.81 92.36 5.27 183.7618 > 50,000 100,000 75,000 138 1,878 5.96 81.05 1,548.70 11,363.94 7.70 56.53 4 30 10.81 81.08 1,422.20 19,458.66 7.28 99.65 91.83 171.2319 > 100,000 500,000 300,000 277 2,155 11.96 93.01 4,054.55 15,418.49 20.17 76.70 7 37 18.92 100.00 68.86 19,527.52 0.35 100.00 1.70 126.6520 > 500,000 162 2,317 6.99 100.00 4,682.70 20,101.19 23.30 100.00 0 37 0.00 100.00 0.00 19,527.52 0.00 100.00 0.00 97.15

T O T A L 2,317 20,101.19 37 19,527.52 97.15

Page 159 of 204




rp RP


rp RP ff F







1 0 50 25 675 675 19.49 19.49 1,247.08 1,247.08 5.59 5.59 13 13 22.81 22.81 229.74 229.74 5.48 5.48 18.42 18.422 > 50 100 75 105 780 3.03 22.52 101.53 1,348.62 0.45 6.04 0 13 0.00 22.81 0.00 229.74 0.00 5.48 0.00 17.043 > 100 200 150 134 914 3.87 26.39 42.55 1,391.17 0.19 6.23 0 13 0.00 22.81 0.00 229.74 0.00 5.48 0.00 16.514 > 200 300 250 113 1,027 3.26 29.66 40.72 1,431.89 0.18 6.41 0 13 0.00 22.81 0.00 229.74 0.00 5.48 0.00 16.045 > 300 500 400 163 1,190 4.71 34.36 124.18 1,556.06 0.56 6.97 2 15 3.51 26.32 4.00 233.74 0.10 5.58 3.22 15.026 > 500 750 625 122 1,312 3.52 37.89 128.10 1,684.16 0.57 7.54 0 15 0.00 26.32 0.00 233.74 0.00 5.58 0.00 13.887 > 750 1,000 875 96 1,408 2.77 40.66 124.16 1,808.32 0.56 8.10 0 15 0.00 26.32 0.00 233.74 0.00 5.58 0.00 12.938 > 1,000 1,500 1,250 211 1,619 6.09 46.75 342.05 2,150.37 1.53 9.63 0 15 0.00 26.32 0.00 233.74 0.00 5.58 0.00 10.879 > 1,500 2,000 1,750 119 1,738 3.44 50.19 239.04 2,389.41 1.07 10.70 0 15 0.00 26.32 0.00 233.74 0.00 5.58 0.00 9.78

10 > 2,000 2,500 2,250 101 1,839 2.92 53.10 288.57 2,677.98 1.29 12.00 2 17 3.51 29.82 5.01 238.75 0.12 5.69 1.74 8.9211 > 2,500 3,000 2,750 81 1,920 2.34 55.44 277.14 2,955.12 1.24 13.24 2 19 3.51 33.33 2.30 241.04 0.05 5.75 0.83 8.1612 > 3,000 4,000 3,500 126 2,046 3.64 59.08 460.25 3,415.38 2.06 15.30 0 19 0.00 33.33 0.00 241.04 0.00 5.75 0.00 7.0613 > 4,000 5,000 4,500 119 2,165 3.44 62.52 481.83 3,897.20 2.16 17.46 2 21 3.51 36.84 0.00 241.04 0.00 5.75 0.00 6.1914 > 5,000 7,500 6,250 158 2,323 4.56 67.08 919.55 4,816.75 4.12 21.58 2 23 3.51 40.35 8.25 249.29 0.20 5.95 0.90 5.1815 > 7,500 10,000 8,750 112 2,435 3.23 70.31 660.00 5,476.75 2.96 24.53 2 25 3.51 43.86 1,146.86 1,396.15 27.36 33.30 173.77 25.4916 > 10,000 20,000 15,000 221 2,656 6.38 76.70 2,025.82 7,502.57 9.07 33.61 3 28 5.26 49.12 185.93 1,582.08 4.43 37.74 9.18 21.0917 > 20,000 50,000 35,000 264 2,920 7.62 84.32 3,263.88 10,766.46 14.62 48.23 13 41 22.81 71.93 179.96 1,762.04 4.29 42.03 5.51 16.3718 > 50,000 100,000 75,000 166 3,086 4.79 89.11 1,912.32 12,678.77 8.57 56.79 0 41 0.00 71.93 0.00 1,762.04 0.00 42.03 0.00 13.9019 > 100,000 500,000 300,000 262 3,348 7.57 96.68 3,460.14 16,138.92 15.50 72.29 14 55 24.56 96.49 2,429.78 4,191.82 57.96 99.99 70.22 25.9720 > 500,000 115 3,463 3.32 100.00 6,185.93 22,324.85 27.71 100.00 2 57 3.51 100.00 0.59 4,192.41 0.01 100.00 0.01 18.78

T O T A L 3,463 22,324.85 57 4,192.41 18.78

Page 160 of 204




rp RP


rp RP ff F





Metals (Logam)


1 0 50 25 1,316 1,316 10.15 10.15 3,198.49 3,198.49 4.67 4.67 13 13 4.28 4.28 7,893.39 7,893.39 8.27 8.27 246.78 246.782 > 50 100 75 317 1,633 2.45 12.60 161.07 3,359.56 0.24 4.91 0 13 0.00 4.28 0.00 7,893.39 0.00 8.27 0.00 234.953 > 100 200 150 564 2,197 4.35 16.95 220.57 3,580.14 0.32 5.23 7 20 2.30 6.58 57.82 7,951.21 0.06 8.33 26.22 222.094 > 200 300 250 410 2,607 3.16 20.11 365.45 3,945.59 0.53 5.76 6 26 1.97 8.55 93.12 8,044.33 0.10 8.42 25.48 203.885 > 300 500 400 640 3,247 4.94 25.05 703.64 4,649.23 1.03 6.79 6 32 1.97 10.53 95.39 8,139.72 0.10 8.52 13.56 175.086 > 500 750 625 597 3,844 4.61 29.65 605.18 5,254.41 0.88 7.68 4 36 1.32 11.84 634.73 8,774.45 0.66 9.19 104.88 166.997 > 750 1,000 875 603 4,447 4.65 34.30 873.46 6,127.87 1.28 8.95 3 39 0.99 12.83 192.57 8,967.03 0.20 9.39 22.05 146.338 > 1,000 1,500 1,250 786 5,233 6.06 40.37 1,408.98 7,536.85 2.06 11.01 0 39 0.00 12.83 0.00 8,967.03 0.00 9.39 0.00 118.989 > 1,500 2,000 1,750 603 5,836 4.65 45.02 1,369.59 8,906.43 2.00 13.01 3 42 0.99 13.82 938.83 9,905.85 0.98 10.37 68.55 111.22

10 > 2,000 2,500 2,250 471 6,307 3.63 48.65 1,224.29 10,130.72 1.79 14.80 2 44 0.66 14.47 14.61 9,920.46 0.02 10.39 1.19 97.9211 > 2,500 3,000 2,750 360 6,667 2.78 51.43 1,161.16 11,291.88 1.70 16.49 0 44 0.00 14.47 0.00 9,920.46 0.00 10.39 0.00 87.8512 > 3,000 4,000 3,500 546 7,213 4.21 55.64 2,230.27 13,522.15 3.26 19.75 2 46 0.66 15.13 494.61 10,415.07 0.52 10.91 22.18 77.0213 > 4,000 5,000 4,500 430 7,643 3.32 58.96 1,975.97 15,498.12 2.89 22.64 3 49 0.99 16.12 137.41 10,552.48 0.14 11.05 6.95 68.0914 > 5,000 7,500 6,250 703 8,346 5.42 64.38 4,033.03 19,531.15 5.89 28.53 25 74 8.22 24.34 221.29 10,773.77 0.23 11.28 5.49 55.1615 > 7,500 10,000 8,750 533 8,879 4.11 68.49 3,759.81 23,290.96 5.49 34.02 12 86 3.95 28.29 6,489.17 17,262.94 6.80 18.08 172.59 74.1216 > 10,000 20,000 15,000 978 9,857 7.54 76.03 8,930.59 32,221.55 13.05 47.07 24 110 7.89 36.18 1,823.42 19,086.36 1.91 19.99 20.42 59.2317 > 20,000 50,000 35,000 1,142 10,999 8.81 84.84 12,902.74 45,124.29 18.85 65.91 28 138 9.21 45.39 6,852.47 25,938.83 7.18 27.17 53.11 57.4818 > 50,000 100,000 75,000 637 11,636 4.91 89.76 8,201.11 53,325.40 11.98 77.89 22 160 7.24 52.63 5,193.99 31,132.82 5.44 32.61 63.33 58.3819 > 100,000 500,000 300,000 986 12,622 7.61 97.36 12,486.63 65,812.03 18.24 96.13 84 244 27.63 80.26 49,665.77 80,798.59 52.01 84.62 397.75 122.7720 > 500,000 342 12,964 2.64 100.00 2,647.77 68,459.79 3.87 100.00 60 304 19.74 100.00 14,685.00 95,483.60 15.38 100.00 554.62 139.47

T O T A L 12,964 68,459.79 304 95,483.60 139.47

Page 161 of 204




rp RP


rp RP ff F







1 0 50 25 1,400 1,400 8.25 8.25 7,810.97 7,810.97 5.59 5.59 28 28 8.38 8.38 6,788.15 6,788.15 12.94 12.94 86.91 86.912 > 50 100 75 229 1,629 1.35 9.59 209.12 8,020.09 0.15 5.74 0 28 0.00 8.38 0.00 6,788.15 0.00 12.94 0.00 84.643 > 100 200 150 423 2,052 2.49 12.09 572.48 8,592.57 0.41 6.15 4 32 1.20 9.58 0.00 6,788.15 0.00 12.94 0.00 79.004 > 200 300 250 371 2,423 2.19 14.27 420.59 9,013.15 0.30 6.45 2 34 0.60 10.18 6.17 6,794.32 0.01 12.96 1.47 75.385 > 300 500 400 795 3,218 4.68 18.95 1,037.24 10,050.39 0.74 7.19 1 35 0.30 10.48 0.00 6,794.32 0.00 12.96 0.00 67.606 > 500 750 625 716 3,934 4.22 23.17 1,253.48 11,303.87 0.90 8.08 6 41 1.80 12.28 611.77 7,406.09 1.17 14.12 48.81 65.527 > 750 1,000 875 796 4,730 4.69 27.86 1,762.18 13,066.05 1.26 9.34 6 47 1.80 14.07 39.63 7,445.72 0.08 14.20 2.25 56.998 > 1,000 1,500 1,250 1,037 5,767 6.11 33.97 2,651.92 15,717.97 1.90 11.24 11 58 3.29 17.37 2,337.39 9,783.11 4.46 18.65 88.14 62.249 > 1,500 2,000 1,750 786 6,553 4.63 38.59 2,436.12 18,154.08 1.74 12.98 5 63 1.50 18.86 108.29 9,891.41 0.21 18.86 4.45 54.49

10 > 2,000 2,500 2,250 603 7,156 3.55 42.15 2,238.79 20,392.88 1.60 14.58 2 65 0.60 19.46 0.00 9,891.41 0.00 18.86 0.00 48.5011 > 2,500 3,000 2,750 512 7,668 3.02 45.16 2,306.74 22,699.62 1.65 16.23 19 84 5.69 25.15 919.01 10,810.42 1.75 20.61 39.84 47.6212 > 3,000 4,000 3,500 893 8,561 5.26 50.42 4,373.18 27,072.80 3.13 19.36 9 93 2.69 27.84 3,300.11 14,110.53 6.29 26.91 75.46 52.1213 > 4,000 5,000 4,500 721 9,282 4.25 54.67 4,196.94 31,269.74 3.00 22.36 26 119 7.78 35.63 4,868.85 18,979.37 9.28 36.19 116.01 60.7014 > 5,000 7,500 6,250 1,144 10,426 6.74 61.41 8,397.86 39,667.60 6.01 28.37 16 135 4.79 40.42 4,452.40 23,431.77 8.49 44.68 53.02 59.0715 > 7,500 10,000 8,750 772 11,198 4.55 65.95 6,591.50 46,259.10 4.71 33.08 10 145 2.99 43.41 53.66 23,485.43 0.10 44.78 0.81 50.7716 > 10,000 20,000 15,000 1,595 12,793 9.39 75.35 19,418.85 65,677.95 13.89 46.97 28 173 8.38 51.80 4,924.83 28,410.26 9.39 54.17 25.36 43.2617 > 20,000 50,000 35,000 1,779 14,572 10.48 85.82 22,981.45 88,659.40 16.44 63.41 80 253 23.95 75.75 12,730.89 41,141.15 24.28 78.45 55.40 46.4018 > 50,000 100,000 75,000 864 15,436 5.09 90.91 12,519.20 101,178.60 8.95 72.36 20 273 5.99 81.74 311.19 41,452.35 0.59 79.04 2.49 40.9719 > 100,000 500,000 300,000 1,095 16,531 6.45 97.36 23,072.55 124,251.15 16.50 88.86 37 310 11.08 92.81 8,115.15 49,567.50 15.47 94.52 35.17 39.8920 > 500,000 448 16,979 2.64 100.00 15,573.18 139,824.32 11.14 100.00 24 334 7.19 100.00 2,874.82 52,442.32 5.48 100.00 18.46 37.51

T O T A L 16,979 139,824.32 334 52,442.32 37.51







rp RP


Page 162 of 204



Textiles (Tekstil)


1 0 50 25 1,790 1,790 9.50 9.50 5,638.88 5,638.88 5.20 5.20 37 37 11.14 11.14 2,037.71 2,037.71 4.09 4.09 36.14 36.142 > 50 100 75 651 2,441 3.46 12.96 289.82 5,928.71 0.27 5.47 2 39 0.60 11.75 67.50 2,105.21 0.14 4.23 23.29 35.513 > 100 200 150 1,414 3,855 7.51 20.46 773.65 6,702.36 0.71 6.18 0 39 0.00 11.75 0.00 2,105.21 0.00 4.23 0.00 31.414 > 200 300 250 1,158 5,013 6.15 26.61 989.50 7,691.86 0.91 7.09 0 39 0.00 11.75 0.00 2,105.21 0.00 4.23 0.00 27.375 > 300 500 400 1,847 6,860 9.80 36.42 2,250.62 9,942.48 2.08 9.17 2 41 0.60 12.35 3.33 2,108.54 0.01 4.23 0.15 21.216 > 500 750 625 1,160 8,020 6.16 42.57 2,084.70 12,027.18 1.92 11.09 6 47 1.81 14.16 500.59 2,609.13 1.01 5.24 24.01 21.697 > 750 1,000 875 1,039 9,059 5.52 48.09 2,224.31 14,251.49 2.05 13.15 2 49 0.60 14.76 0.18 2,609.31 0.00 5.24 0.01 18.318 > 1,000 1,500 1,250 1,093 10,152 5.80 53.89 3,164.93 17,416.42 2.92 16.06 7 56 2.11 16.87 111.22 2,720.53 0.22 5.46 3.51 15.629 > 1,500 2,000 1,750 841 10,993 4.46 58.36 2,752.48 20,168.90 2.54 18.60 2 58 0.60 17.47 3.27 2,723.80 0.01 5.47 0.12 13.50

10 > 2,000 2,500 2,250 485 11,478 2.57 60.93 1,750.05 21,918.95 1.61 20.22 12 70 3.61 21.08 792.70 3,516.50 1.59 7.06 45.30 16.0411 > 2,500 3,000 2,750 445 11,923 2.36 63.29 1,726.38 23,645.33 1.59 21.81 2 72 0.60 21.69 2.75 3,519.25 0.01 7.07 0.16 14.8812 > 3,000 4,000 3,500 613 12,536 3.25 66.55 3,027.87 26,673.20 2.79 24.60 7 79 2.11 23.80 160.97 3,680.22 0.32 7.39 5.32 13.8013 > 4,000 5,000 4,500 487 13,023 2.59 69.13 2,727.71 29,400.91 2.52 27.12 8 87 2.41 26.20 329.45 4,009.67 0.66 8.05 12.08 13.6414 > 5,000 7,500 6,250 785 13,808 4.17 73.30 4,508.46 33,909.38 4.16 31.28 15 102 4.52 30.72 2,721.60 6,731.27 5.47 13.52 60.37 19.8515 > 7,500 10,000 8,750 552 14,360 2.93 76.23 3,779.15 37,688.52 3.49 34.76 9 111 2.71 33.43 58.36 6,789.63 0.12 13.64 1.54 18.0216 > 10,000 20,000 15,000 1,060 15,420 5.63 81.86 10,826.82 48,515.34 9.99 44.75 26 137 7.83 41.27 5,008.55 11,798.18 10.06 23.70 46.26 24.3217 > 20,000 50,000 35,000 1,197 16,617 6.35 88.21 14,993.87 63,509.21 13.83 58.58 37 174 11.14 52.41 5,112.67 16,910.85 10.27 33.96 34.10 26.6318 > 50,000 100,000 75,000 665 17,282 3.53 91.74 10,656.48 74,165.69 9.83 68.41 30 204 9.04 61.45 405.51 17,316.36 0.81 34.78 3.81 23.3519 > 100,000 500,000 300,000 1,124 18,406 5.97 97.71 22,444.81 96,610.50 20.70 89.11 83 287 25.00 86.45 2,964.42 20,280.78 5.95 40.73 13.21 20.9920 > 500,000 432 18,838 2.29 100.00 11,806.03 108,416.53 10.89 100.00 45 332 13.55 100.00 29,508.82 49,789.60 59.27 100.00 249.95 45.92

T O T A L 18,838 108,416.53 332 49,789.60 45.92

Page 163 of 204




rp RP


rp RP ff F







1 0 50 25 1,276 1,276 9.38 9.38 8,192.34 8,192.34 8.03 8.03 51 51 18.55 18.55 7,174.19 7,174.19 8.89 8.89 87.57 87.572 > 50 100 75 437 1,713 3.21 12.59 244.69 8,437.03 0.24 8.27 4 55 1.45 20.00 48.40 7,222.58 0.06 8.95 19.78 85.613 > 100 200 150 694 2,407 5.10 17.70 573.17 9,010.19 0.56 8.83 0 55 0.00 20.00 0.00 7,222.58 0.00 8.95 0.00 80.164 > 200 300 250 676 3,083 4.97 22.67 679.88 9,690.07 0.67 9.49 0 55 0.00 20.00 0.00 7,222.58 0.00 8.95 0.00 74.545 > 300 500 400 1,026 4,109 7.54 30.21 1,441.30 11,131.38 1.41 10.91 6 61 2.18 22.18 33.76 7,256.34 0.04 8.99 2.34 65.196 > 500 750 625 811 4,920 5.96 36.17 1,701.01 12,832.39 1.67 12.57 3 64 1.09 23.27 231.68 7,488.02 0.29 9.28 13.62 58.357 > 750 1,000 875 754 5,674 5.54 41.71 1,808.51 14,640.90 1.77 14.34 8 72 2.91 26.18 254.91 7,742.93 0.32 9.60 14.09 52.898 > 1,000 1,500 1,250 876 6,550 6.44 48.15 2,776.97 17,417.87 2.72 17.06 12 84 4.36 30.55 88.55 7,831.48 0.11 9.71 3.19 44.969 > 1,500 2,000 1,750 673 7,223 4.95 53.10 2,463.90 19,881.76 2.41 19.48 7 91 2.55 33.09 141.43 7,972.91 0.18 9.88 5.74 40.10

10 > 2,000 2,500 2,250 403 7,626 2.96 56.07 1,909.04 21,790.81 1.87 21.35 0 91 0.00 33.09 0.00 7,972.91 0.00 9.88 0.00 36.5911 > 2,500 3,000 2,750 416 8,042 3.06 59.12 2,081.00 23,871.80 2.04 23.39 6 97 2.18 35.27 2,929.46 10,902.36 3.63 13.51 140.77 45.6712 > 3,000 4,000 3,500 567 8,609 4.17 63.29 3,181.68 27,053.49 3.12 26.50 3 100 1.09 36.36 1,370.48 12,272.84 1.70 15.21 43.07 45.3713 > 4,000 5,000 4,500 464 9,073 3.41 66.70 2,897.16 29,950.64 2.84 29.34 9 109 3.27 39.64 5,044.91 17,317.75 6.25 21.46 174.13 57.8214 > 5,000 7,500 6,250 654 9,727 4.81 71.51 5,178.39 35,129.03 5.07 34.41 10 119 3.64 43.27 2,581.49 19,899.25 3.20 24.66 49.85 56.6515 > 7,500 10,000 8,750 455 10,182 3.35 74.86 5,525.73 40,654.77 5.41 39.83 4 123 1.45 44.73 185.60 20,084.84 0.23 24.89 3.36 49.4016 > 10,000 20,000 15,000 939 11,121 6.90 81.76 11,885.94 52,540.70 11.64 51.47 17 140 6.18 50.91 32,112.53 52,197.38 39.80 64.69 270.17 99.3517 > 20,000 50,000 35,000 916 12,037 6.73 88.49 15,310.27 67,850.98 15.00 66.47 29 169 10.55 61.45 1,362.03 53,559.41 1.69 66.38 8.90 78.9418 > 50,000 100,000 75,000 533 12,570 3.92 92.41 9,236.54 77,087.51 9.05 75.52 27 196 9.82 71.27 12,715.17 66,274.57 15.76 82.13 137.66 85.9719 > 100,000 500,000 300,000 777 13,347 5.71 98.13 17,535.66 94,623.17 17.18 92.70 44 240 16.00 87.27 6,513.08 72,787.65 8.07 90.21 37.14 76.9220 > 500,000 255 13,602 1.87 100.00 7,452.33 102,075.50 7.30 100.00 35 275 12.73 100.00 7,903.51 80,691.16 9.79 100.00 106.05 79.05

T O T A L 13,602 102,075.50 275 80,691.16 79.05







rp RP


Page 164 of 204






1 0 50 25 1,160 1,160 11.95 11.95 4,934.40 4,934.40 5.03 5.03 13 13 9.09 9.09 282.66 282.66 1.03 1.03 5.73 5.732 > 50 100 75 590 1,750 6.08 18.02 1,042.54 5,976.94 1.06 6.09 0 13 0.00 9.09 0.00 282.66 0.00 1.03 0.00 4.733 > 100 200 150 814 2,564 8.38 26.41 881.67 6,858.61 0.90 6.99 4 17 2.80 11.89 13,553.84 13,836.51 49.50 50.53 1,537.29 201.744 > 200 300 250 520 3,084 5.36 31.76 892.72 7,751.33 0.91 7.90 3 20 2.10 13.99 89.49 13,925.99 0.33 50.86 10.02 179.665 > 300 500 400 696 3,780 7.17 38.93 1,645.58 9,396.91 1.68 9.57 6 26 4.20 18.18 96.40 14,022.40 0.35 51.21 5.86 149.226 > 500 750 625 456 4,236 4.70 43.63 1,340.19 10,737.10 1.37 10.94 9 35 6.29 24.48 252.01 14,274.40 0.92 52.13 18.80 132.947 > 750 1,000 875 436 4,672 4.49 48.12 1,725.05 12,462.15 1.76 12.70 4 39 2.80 27.27 468.80 14,743.21 1.71 53.85 27.18 118.308 > 1,000 1,500 1,250 530 5,202 5.46 53.57 2,826.88 15,289.04 2.88 15.58 13 52 9.09 36.36 1,950.28 16,693.49 7.12 60.97 68.99 109.199 > 1,500 2,000 1,750 388 5,590 4.00 57.57 2,200.37 17,489.41 2.24 17.82 6 58 4.20 40.56 1,114.24 17,807.72 4.07 65.04 50.64 101.82

10 > 2,000 2,500 2,250 303 5,893 3.12 60.69 2,321.69 19,811.09 2.37 20.19 4 62 2.80 43.36 58.41 17,866.13 0.21 65.25 2.52 90.1811 > 2,500 3,000 2,750 246 6,139 2.53 63.22 2,141.93 21,953.03 2.18 22.37 4 66 2.80 46.15 161.62 18,027.76 0.59 65.84 7.55 82.1212 > 3,000 4,000 3,500 331 6,470 3.41 66.63 2,819.23 24,772.25 2.87 25.24 7 73 4.90 51.05 236.11 18,263.86 0.86 66.70 8.37 73.7313 > 4,000 5,000 4,500 303 6,773 3.12 69.75 3,494.22 28,266.47 3.56 28.80 3 76 2.10 53.15 286.64 18,550.51 1.05 67.75 8.20 65.6314 > 5,000 7,500 6,250 397 7,170 4.09 73.84 5,278.04 33,544.51 5.38 34.18 6 82 4.20 57.34 596.50 19,147.01 2.18 69.93 11.30 57.0815 > 7,500 10,000 8,750 324 7,494 3.34 77.18 5,752.84 39,297.36 5.86 40.04 4 86 2.80 60.14 3.25 19,150.26 0.01 69.94 0.06 48.7316 > 10,000 20,000 15,000 678 8,172 6.98 84.16 15,024.76 54,322.12 15.31 55.35 2 88 1.40 61.54 51.60 19,201.86 0.19 70.13 0.34 35.3517 > 20,000 50,000 35,000 675 8,847 6.95 91.11 18,752.13 73,074.25 19.11 74.46 25 113 17.48 79.02 4,404.74 23,606.60 16.09 86.22 23.49 32.3018 > 50,000 100,000 75,000 359 9,206 3.70 94.81 8,896.45 81,970.70 9.06 83.52 15 128 10.49 89.51 2,861.43 26,468.04 10.45 96.67 32.16 32.2919 > 100,000 500,000 300,000 416 9,622 4.28 99.09 11,831.96 93,802.66 12.06 95.58 7 135 4.90 94.41 796.71 27,264.74 2.91 99.58 6.73 29.0720 > 500,000 88 9,710 0.91 100.00 4,339.66 98,142.32 4.42 100.00 8 143 5.59 100.00 115.79 27,380.54 0.42 100.00 2.67 27.90

T O T A L 9,710 98,142.32 143 27,380.54 27.90







rp RP


Page 165 of 204





1 0 50 25 6,977 6,977 16.46 16.46 8,969.18 8,969.18 5.09 5.09 43 43 5.41 5.41 688.11 688.11 0.77 0.77 7.67 7.672 > 50 100 75 3,503 10,480 8.26 24.72 779.19 9,748.38 0.44 5.53 6 49 0.75 6.16 148.52 836.63 0.17 0.94 19.06 8.583 > 100 200 150 4,942 15,422 11.66 36.38 1,281.81 11,030.19 0.73 6.26 15 64 1.89 8.05 4,063.28 4,899.91 4.55 5.48 316.99 44.424 > 200 300 250 2,045 17,467 4.82 41.20 1,236.29 12,266.48 0.70 6.96 6 70 0.75 8.81 202.05 5,101.96 0.23 5.71 16.34 41.595 > 300 500 400 3,004 20,471 7.09 48.29 2,376.95 14,643.43 1.35 8.31 7 77 0.88 9.69 193.87 5,295.83 0.22 5.92 8.16 36.176 > 500 750 625 1,512 21,983 3.57 51.86 1,743.47 16,386.89 0.99 9.30 9 86 1.13 10.82 79.44 5,375.27 0.09 6.01 4.56 32.807 > 750 1,000 875 1,461 23,444 3.45 55.30 1,852.42 18,239.32 1.05 10.35 4 90 0.50 11.32 18.41 5,393.69 0.02 6.03 0.99 29.578 > 1,000 1,500 1,250 1,663 25,107 3.92 59.23 2,953.44 21,192.76 1.68 12.03 23 113 2.89 14.21 430.27 5,823.96 0.48 6.52 14.57 27.489 > 1,500 2,000 1,750 1,163 26,270 2.74 61.97 2,262.00 23,454.76 1.28 13.31 10 123 1.26 15.47 72.89 5,896.85 0.08 6.60 3.22 25.14

10 > 2,000 2,500 2,250 979 27,249 2.31 64.28 2,206.33 25,661.09 1.25 14.56 2 125 0.25 15.72 4.93 5,901.77 0.01 6.60 0.22 23.0011 > 2,500 3,000 2,750 790 28,039 1.86 66.14 2,325.61 27,986.70 1.32 15.88 7 132 0.88 16.60 258.60 6,160.37 0.29 6.89 11.12 22.0112 > 3,000 4,000 3,500 1,268 29,307 2.99 69.13 3,960.65 31,947.35 2.25 18.13 5 137 0.63 17.23 262.13 6,422.50 0.29 7.19 6.62 20.1013 > 4,000 5,000 4,500 1,017 30,324 2.40 71.53 4,071.07 36,018.43 2.31 20.44 19 156 2.39 19.62 4,340.66 10,763.17 4.86 12.04 106.62 29.8814 > 5,000 7,500 6,250 1,866 32,190 4.40 75.94 10,207.62 46,226.05 5.79 26.23 362 518 45.53 65.16 1,585.53 12,348.70 1.77 13.82 15.53 26.7115 > 7,500 10,000 8,750 1,303 33,493 3.07 79.01 7,915.31 54,141.35 4.49 30.72 20 538 2.52 67.67 926.18 13,274.88 1.04 14.85 11.70 24.5216 > 10,000 20,000 15,000 2,495 35,988 5.89 84.90 18,376.58 72,517.93 10.43 41.15 53 591 6.67 74.34 25,232.81 38,507.68 28.23 43.08 137.31 53.1017 > 20,000 50,000 35,000 2,584 38,572 6.10 90.99 27,125.77 99,643.70 15.39 56.55 58 649 7.30 81.64 25,628.06 64,135.75 28.67 71.75 94.48 64.3718 > 50,000 100,000 75,000 1,476 40,048 3.48 94.47 18,337.34 117,981.04 10.41 66.95 49 698 6.16 87.80 2,218.28 66,354.03 2.48 74.23 12.10 56.2419 > 100,000 500,000 300,000 1,645 41,693 3.88 98.35 22,899.16 140,880.20 13.00 79.95 56 754 7.04 94.84 9,303.59 75,657.62 10.41 84.64 40.63 53.7020 > 500,000 698 42,391 1.65 100.00 35,333.98 176,214.18 20.05 100.00 41 795 5.16 100.00 13,726.37 89,383.99 15.36 100.00 38.85 50.72

T O T A L 42,391 176,214.18 795 89,383.99 50.72

Page 166 of 204




rp RP


rp RP ff F







1 0 50 25 138 138 8.19 8.19 1,466.09 1,466.09 4.34 4.34 4 4 13.33 13.33 5.32 5.32 0.07 0.07 0.36 0.362 > 50 100 75 13 151 0.77 8.96 1.26 1,467.35 0.00 4.35 0 4 0.00 13.33 0.00 5.32 0.00 0.07 0.00 0.363 > 100 200 150 12 163 0.71 9.67 3.50 1,470.85 0.01 4.36 1 5 3.33 16.67 3,562.54 3,567.87 47.49 47.56 101,786.86 242.574 > 200 300 250 15 178 0.89 10.56 10.21 1,481.06 0.03 4.39 0 5 0.00 16.67 0.00 3,567.87 0.00 47.56 0.00 240.905 > 300 500 400 17 195 1.01 11.57 40.68 1,521.74 0.12 4.51 0 5 0.00 16.67 0.00 3,567.87 0.00 47.56 0.00 234.466 > 500 750 625 27 222 1.60 13.17 61.87 1,583.61 0.18 4.69 0 5 0.00 16.67 0.00 3,567.87 0.00 47.56 0.00 225.307 > 750 1,000 875 291 513 17.26 30.43 179.44 1,763.06 0.53 5.22 0 5 0.00 16.67 0.00 3,567.87 0.00 47.56 0.00 202.378 > 1,000 1,500 1,250 45 558 2.67 33.10 108.42 1,871.47 0.32 5.55 0 5 0.00 16.67 0.00 3,567.87 0.00 47.56 0.00 190.649 > 1,500 2,000 1,750 34 592 2.02 35.11 60.83 1,932.30 0.18 5.73 0 5 0.00 16.67 0.00 3,567.87 0.00 47.56 0.00 184.64

10 > 2,000 2,500 2,250 22 614 1.30 36.42 127.00 2,059.31 0.38 6.10 0 5 0.00 16.67 0.00 3,567.87 0.00 47.56 0.00 173.2611 > 2,500 3,000 2,750 37 651 2.19 38.61 82.65 2,141.95 0.24 6.35 2 7 6.67 23.33 25.87 3,593.74 0.34 47.90 31.31 167.7812 > 3,000 4,000 3,500 42 693 2.49 41.10 124.04 2,265.99 0.37 6.71 0 7 0.00 23.33 0.00 3,593.74 0.00 47.90 0.00 158.5913 > 4,000 5,000 4,500 29 722 1.72 42.82 99.98 2,365.97 0.30 7.01 0 7 0.00 23.33 0.00 3,593.74 0.00 47.90 0.00 151.8914 > 5,000 7,500 6,250 51 773 3.02 45.85 276.25 2,642.23 0.82 7.83 0 7 0.00 23.33 0.00 3,593.74 0.00 47.90 0.00 136.0115 > 7,500 10,000 8,750 54 827 3.20 49.05 458.75 3,100.98 1.36 9.19 2 9 6.67 30.00 13.48 3,607.22 0.18 48.08 2.94 116.3316 > 10,000 20,000 15,000 137 964 8.13 57.18 1,419.85 4,520.83 4.21 13.40 2 11 6.67 36.67 28.82 3,636.04 0.38 48.47 2.03 80.4317 > 20,000 50,000 35,000 195 1,159 11.57 68.74 2,077.95 6,598.78 6.16 19.55 8 19 26.67 63.33 14.60 3,650.65 0.19 48.66 0.70 55.3218 > 50,000 100,000 75,000 131 1,290 7.77 76.51 1,784.92 8,383.70 5.29 24.84 0 19 0.00 63.33 0.00 3,650.65 0.00 48.66 0.00 43.5419 > 100,000 500,000 300,000 201 1,491 11.92 88.43 2,915.33 11,299.03 8.64 33.48 6 25 20.00 83.33 52.91 3,703.56 0.71 49.37 1.81 32.7820 > 500,000 195 1,686 11.57 100.00 22,448.22 33,747.25 66.52 100.00 5 30 16.67 100.00 3,798.32 7,501.88 50.63 100.00 16.92 22.23

T O T A L 1,686 33,747.25 30 7,501.88 22.23

Page 167 of 204




rp RP


rp RP ff F







1 0 50 25 180,386 180,386 14.04 14.04 89,231.12 89,231.12 5.84 5.84 520 520 13.00 13.00 42,985.35 42,985.35 16.30 16.30 48.17 48.172 > 50 100 75 163,004 343,390 12.69 26.74 24,435.53 113,666.66 1.60 7.44 154 674 3.85 16.85 3,059.12 46,044.47 1.16 17.46 12.52 40.513 > 100 200 150 225,445 568,835 17.55 44.29 59,178.69 172,845.34 3.87 11.31 261 935 6.52 23.37 19,945.72 65,990.20 7.56 25.02 33.70 38.184 > 200 300 250 141,025 709,860 10.98 55.27 60,667.40 233,512.74 3.97 15.28 234 1,169 5.85 29.22 7,372.81 73,363.01 2.80 27.81 12.15 31.425 > 300 500 400 163,734 873,594 12.75 68.01 123,261.16 356,773.90 8.07 23.35 295 1,464 7.37 36.59 16,631.03 89,994.04 6.30 34.12 13.49 25.226 > 500 750 625 90,174 963,768 7.02 75.04 90,813.90 447,587.80 5.94 29.30 185 1,649 4.62 41.21 9,284.21 99,278.25 3.52 37.64 10.22 22.187 > 750 1,000 875 67,541 1,031,309 5.26 80.29 92,294.69 539,882.48 6.04 35.34 203 1,852 5.07 46.29 17,491.89 116,770.14 6.63 44.27 18.95 21.638 > 1,000 1,500 1,250 58,714 1,090,023 4.57 84.87 99,803.36 639,685.84 6.53 41.87 214 2,066 5.35 51.64 12,002.97 128,773.11 4.55 48.82 12.03 20.139 > 1,500 2,000 1,750 36,810 1,126,833 2.87 87.73 77,835.45 717,521.29 5.09 46.96 197 2,263 4.92 56.56 10,170.06 138,943.17 3.86 52.67 13.07 19.36

10 > 2,000 2,500 2,250 21,928 1,148,761 1.71 89.44 53,077.06 770,598.35 3.47 50.44 95 2,358 2.37 58.94 2,002.96 140,946.13 0.76 53.43 3.77 18.2911 > 2,500 3,000 2,750 19,319 1,168,080 1.50 90.94 49,822.93 820,421.28 3.26 53.70 117 2,475 2.92 61.86 7,885.65 148,831.78 2.99 56.42 15.83 18.1412 > 3,000 4,000 3,500 22,906 1,190,986 1.78 92.73 66,437.79 886,859.07 4.35 58.05 135 2,610 3.37 65.23 3,692.67 152,524.46 1.40 57.82 5.56 17.2013 > 4,000 5,000 4,500 17,623 1,208,609 1.37 94.10 56,644.80 943,503.86 3.71 61.76 118 2,728 2.95 68.18 6,543.95 159,068.41 2.48 60.30 11.55 16.8614 > 5,000 7,500 6,250 21,080 1,229,689 1.64 95.74 85,044.91 1,028,548.77 5.57 67.32 172 2,900 4.30 72.48 19,525.48 178,593.88 7.40 67.71 22.96 17.3615 > 7,500 10,000 8,750 14,198 1,243,887 1.11 96.84 68,348.37 1,096,897.15 4.47 71.80 135 3,035 3.37 75.86 8,607.37 187,201.25 3.26 70.97 12.59 17.0716 > 10,000 20,000 15,000 18,708 1,262,595 1.46 98.30 156,089.29 1,252,986.43 10.22 82.01 217 3,252 5.42 81.28 24,398.81 211,600.06 9.25 80.22 15.63 16.8917 > 20,000 50,000 35,000 11,909 1,274,504 0.93 99.23 113,407.61 1,366,394.04 7.42 89.44 246 3,498 6.15 87.43 13,282.01 224,882.07 5.04 85.25 11.71 16.4618 > 50,000 100,000 75,000 4,506 1,279,010 0.35 99.58 55,204.52 1,421,598.57 3.61 93.05 165 3,663 4.12 91.55 11,938.70 236,820.77 4.53 89.78 21.63 16.6619 > 100,000 500,000 300,000 4,101 1,283,111 0.32 99.90 80,491.83 1,502,090.40 5.27 98.32 239 3,902 5.97 97.53 14,651.25 251,472.02 5.55 95.33 18.20 16.7420 > 500,000 1,305 1,284,416 0.10 100.00 25,699.91 1,527,790.31 1.68 100.00 99 4,001 2.47 100.00 12,305.26 263,777.28 4.67 100.00 47.88 17.27

T O T A L 1,284,416 1,527,790.31 4,001 263,777.28 17.27

Page 168 of 204




rp RP


rp RP ff F







1 0 50 25 233 233 21.61 21.61 3,890.85 3,890.85 28.23 28.23 6 6 75.00 75.00 54.14 54.14 50.49 50.49 1.39 1.392 > 50 100 75 56 289 5.19 26.81 27.39 3,918.24 0.20 28.42 0 6 0.00 75.00 0.00 54.14 0.00 50.49 0.00 1.383 > 100 200 150 31 320 2.88 29.68 23.87 3,942.11 0.17 28.60 0 6 0.00 75.00 0.00 54.14 0.00 50.49 0.00 1.374 > 200 300 250 17 337 1.58 31.26 24.75 3,966.86 0.18 28.78 0 6 0.00 75.00 0.00 54.14 0.00 50.49 0.00 1.365 > 300 500 400 34 371 3.15 34.42 170.83 4,137.69 1.24 30.02 0 6 0.00 75.00 0.00 54.14 0.00 50.49 0.00 1.316 > 500 750 625 42 413 3.90 38.31 247.60 4,385.29 1.80 31.81 0 6 0.00 75.00 0.00 54.14 0.00 50.49 0.00 1.237 > 750 1,000 875 29 442 2.69 41.00 134.54 4,519.83 0.98 32.79 0 6 0.00 75.00 0.00 54.14 0.00 50.49 0.00 1.208 > 1,000 1,500 1,250 42 484 3.90 44.90 277.50 4,797.33 2.01 34.80 0 6 0.00 75.00 0.00 54.14 0.00 50.49 0.00 1.139 > 1,500 2,000 1,750 30 514 2.78 47.68 252.84 5,050.17 1.83 36.64 0 6 0.00 75.00 0.00 54.14 0.00 50.49 0.00 1.07

10 > 2,000 2,500 2,250 33 547 3.06 50.74 261.69 5,311.87 1.90 38.53 0 6 0.00 75.00 0.00 54.14 0.00 50.49 0.00 1.0211 > 2,500 3,000 2,750 37 584 3.43 54.17 264.76 5,576.63 1.92 40.45 0 6 0.00 75.00 0.00 54.14 0.00 50.49 0.00 0.9712 > 3,000 4,000 3,500 89 673 8.26 62.43 1,116.09 6,692.72 8.10 48.55 0 6 0.00 75.00 0.00 54.14 0.00 50.49 0.00 0.8113 > 4,000 5,000 4,500 19 692 1.76 64.19 271.35 6,964.06 1.97 50.52 0 6 0.00 75.00 0.00 54.14 0.00 50.49 0.00 0.7814 > 5,000 7,500 6,250 61 753 5.66 69.85 747.25 7,711.31 5.42 55.94 0 6 0.00 75.00 0.00 54.14 0.00 50.49 0.00 0.7015 > 7,500 10,000 8,750 78 831 7.24 77.09 1,098.16 8,809.47 7.97 63.91 0 6 0.00 75.00 0.00 54.14 0.00 50.49 0.00 0.6116 > 10,000 20,000 15,000 165 996 15.31 92.39 3,038.15 11,847.62 22.04 85.95 2 8 25.00 100.00 53.10 107.25 49.51 100.00 1.75 0.9117 > 20,000 50,000 35,000 77 1,073 7.14 99.54 1,912.71 13,760.33 13.88 99.82 0 8 0.00 100.00 0.00 107.25 0.00 100.00 0.00 0.7818 > 50,000 100,000 75,000 3 1,076 0.28 99.81 21.36 13,781.70 0.15 99.98 0 8 0.00 100.00 0.00 107.25 0.00 100.00 0.00 0.7819 > 100,000 500,000 300,000 2 1,078 0.19 100.00 3.21 13,784.90 0.02 100.00 0 8 0.00 100.00 0.00 107.25 0.00 100.00 0.00 0.7820 > 500,000 0 1,078 0.00 100.00 0.00 13,784.90 0.00 100.00 0 8 0.00 100.00 0.00 107.25 0.00 100.00 0.00 0.78

T O T A L 1,078 13,784.90 8 107.25 0.78







rp RP


Page 169 of 204





1 0 50 25 193 193 13.01 13.01 4,378.16 4,378.16 17.30 17.30 2 2 6.90 6.90 202.76 202.76 19.42 19.42 4.63 4.632 > 50 100 75 24 217 1.62 14.63 12.02 4,390.18 0.05 17.34 0 2 0.00 6.90 0.00 202.76 0.00 19.42 0.00 4.623 > 100 200 150 36 253 2.43 17.06 15.00 4,405.18 0.06 17.40 0 2 0.00 6.90 0.00 202.76 0.00 19.42 0.00 4.604 > 200 300 250 32 285 2.16 19.22 40.75 4,445.93 0.16 17.56 0 2 0.00 6.90 262.50 465.26 25.14 44.55 644.20 10.465 > 300 500 400 36 321 2.43 21.65 27.64 4,473.57 0.11 17.67 0 2 0.00 6.90 0.00 465.26 0.00 44.55 0.00 10.406 > 500 750 625 56 377 3.78 25.42 78.09 4,551.66 0.31 17.98 3 5 10.34 17.24 122.45 587.70 11.73 56.28 156.80 12.917 > 750 1,000 875 39 416 2.63 28.05 61.07 4,612.73 0.24 18.22 0 5 0.00 17.24 0.00 587.70 0.00 56.28 0.00 12.748 > 1,000 1,500 1,250 50 466 3.37 31.42 126.80 4,739.53 0.50 18.72 0 5 0.00 17.24 0.00 587.70 0.00 56.28 0.00 12.409 > 1,500 2,000 1,750 74 540 4.99 36.41 398.80 5,138.33 1.58 20.30 2 7 6.90 24.14 29.78 617.48 2.85 59.13 7.47 12.02

10 > 2,000 2,500 2,250 48 588 3.24 39.65 410.25 5,548.59 1.62 21.92 0 7 0.00 24.14 0.00 617.48 0.00 59.13 0.00 11.1311 > 2,500 3,000 2,750 42 630 2.83 42.48 214.26 5,762.84 0.85 22.76 0 7 0.00 24.14 0.00 617.48 0.00 59.13 0.00 10.7112 > 3,000 4,000 3,500 86 716 5.80 48.28 417.40 6,180.25 1.65 24.41 2 9 6.90 31.03 4.32 621.80 0.41 59.54 1.03 10.0613 > 4,000 5,000 4,500 42 758 2.83 51.11 389.12 6,569.37 1.54 25.95 0 9 0.00 31.03 0.00 621.80 0.00 59.54 0.00 9.4714 > 5,000 7,500 6,250 87 845 5.87 56.98 745.84 7,315.21 2.95 28.90 0 9 0.00 31.03 0.00 621.80 0.00 59.54 0.00 8.5015 > 7,500 10,000 8,750 29 874 1.96 58.93 342.53 7,657.74 1.35 30.25 0 9 0.00 31.03 0.00 621.80 0.00 59.54 0.00 8.1216 > 10,000 20,000 15,000 48 922 3.24 62.17 886.10 8,543.84 3.50 33.75 2 11 6.90 37.93 9.27 631.07 0.89 60.43 1.05 7.3917 > 20,000 50,000 35,000 201 1,123 13.55 75.72 4,838.63 13,382.47 19.11 52.86 4 15 13.79 51.72 166.19 797.26 15.91 76.35 3.43 5.9618 > 50,000 100,000 75,000 188 1,311 12.68 88.40 6,404.45 19,786.92 25.30 78.16 4 19 13.79 65.52 64.28 861.53 6.15 82.50 1.00 4.3519 > 100,000 500,000 300,000 128 1,439 8.63 97.03 5,132.88 24,919.80 20.28 98.44 8 27 27.59 93.10 162.42 1,023.95 15.55 98.05 3.16 4.1120 > 500,000 44 1,483 2.97 100.00 394.74 25,314.54 1.56 100.00 2 29 6.90 100.00 20.33 1,044.28 1.95 100.00 5.15 4.13

T O T A L 1,483 25,314.54 29 1,044.28 4.13

Page 170 of 204




rp RP


rp RP ff F





Recreation Place


1 0 50 25 62 62 29.25 29.25 694.96 694.96 12.96 12.96 6 6 12.77 12.77 42.98 42.98 7.75 7.75 6.18 6.182 > 50 100 75 25 87 11.79 41.04 209.14 904.10 3.90 16.86 0 6 0.00 12.77 0.00 42.98 0.00 7.75 0.00 4.753 > 100 200 150 5 92 2.36 43.40 14.74 918.84 0.27 17.13 0 6 0.00 12.77 0.00 42.98 0.00 7.75 0.00 4.684 > 200 300 250 8 100 3.77 47.17 3.78 922.61 0.07 17.20 2 8 4.26 17.02 0.27 43.26 0.05 7.80 7.27 4.695 > 300 500 400 3 103 1.42 48.58 3.14 925.75 0.06 17.26 0 8 0.00 17.02 0.00 43.26 0.00 7.80 0.00 4.676 > 500 750 625 4 107 1.89 50.47 5.80 931.56 0.11 17.37 0 8 0.00 17.02 0.00 43.26 0.00 7.80 0.00 4.647 > 750 1,000 875 4 111 1.89 52.36 5.48 937.03 0.10 17.47 0 8 0.00 17.02 0.00 43.26 0.00 7.80 0.00 4.628 > 1,000 1,500 1,250 12 123 5.66 58.02 67.77 1,004.80 1.26 18.73 0 8 0.00 17.02 0.00 43.26 0.00 7.80 0.00 4.319 > 1,500 2,000 1,750 1 124 0.47 58.49 3.03 1,007.83 0.06 18.79 0 8 0.00 17.02 0.00 43.26 0.00 7.80 0.00 4.29

10 > 2,000 2,500 2,250 7 131 3.30 61.79 420.17 1,428.00 7.83 26.62 0 8 0.00 17.02 0.00 43.26 0.00 7.80 0.00 3.0311 > 2,500 3,000 2,750 1 132 0.47 62.26 5.70 1,433.70 0.11 26.73 0 8 0.00 17.02 0.00 43.26 0.00 7.80 0.00 3.0212 > 3,000 4,000 3,500 1 133 0.47 62.74 14.44 1,448.14 0.27 27.00 0 8 0.00 17.02 0.00 43.26 0.00 7.80 0.00 2.9913 > 4,000 5,000 4,500 1 134 0.47 63.21 9.61 1,457.75 0.18 27.18 0 8 0.00 17.02 0.00 43.26 0.00 7.80 0.00 2.9714 > 5,000 7,500 6,250 22 156 10.38 73.58 1,493.68 2,951.43 27.85 55.03 0 8 0.00 17.02 0.00 43.26 0.00 7.80 0.00 1.4715 > 7,500 10,000 8,750 2 158 0.94 74.53 4.82 2,956.25 0.09 55.12 2 10 4.26 21.28 62.45 105.70 11.25 19.05 1,294.46 3.5816 > 10,000 20,000 15,000 23 181 10.85 85.38 1,739.24 4,695.50 32.43 87.54 0 10 0.00 21.28 0.00 105.70 0.00 19.05 0.00 2.2517 > 20,000 50,000 35,000 4 185 1.89 87.26 52.74 4,748.24 0.98 88.53 0 10 0.00 21.28 0.00 105.70 0.00 19.05 0.00 2.2318 > 50,000 100,000 75,000 13 198 6.13 93.40 418.45 5,166.69 7.80 96.33 0 10 0.00 21.28 0.00 105.70 0.00 19.05 0.00 2.0519 > 100,000 500,000 300,000 5 203 2.36 95.75 76.46 5,243.15 1.43 97.75 2 12 4.26 25.53 10.81 116.51 1.95 21.00 14.14 2.2220 > 500,000 9 212 4.25 100.00 120.42 5,363.58 2.25 100.00 35 47 74.47 100.00 438.39 554.90 79.00 100.00 364.04 10.35

T O T A L 212 5,363.58 47 554.90 10.35







rp RP


Page 171 of 204





1 0 50 25 1,510 1,510 54.01 54.01 689.61 689.61 10.85 10.85 0 0 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.002 > 50 100 75 514 2,024 18.38 72.39 125.47 815.07 1.97 12.83 0 0 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.003 > 100 200 150 183 2,207 6.55 78.93 137.11 952.18 2.16 14.98 0 0 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.004 > 200 300 250 72 2,279 2.58 81.51 29.35 981.53 0.46 15.44 0 0 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.005 > 300 500 400 108 2,387 3.86 85.37 93.35 1,074.87 1.47 16.91 0 0 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.006 > 500 750 625 59 2,446 2.11 87.48 49.80 1,124.67 0.78 17.70 0 0 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.007 > 750 1,000 875 39 2,485 1.39 88.88 195.28 1,319.95 3.07 20.77 0 0 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.008 > 1,000 1,500 1,250 49 2,534 1.75 90.63 93.49 1,413.44 1.47 22.24 0 0 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.009 > 1,500 2,000 1,750 29 2,563 1.04 91.67 208.39 1,621.83 3.28 25.52 0 0 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00

10 > 2,000 2,500 2,250 16 2,579 0.57 92.24 333.93 1,955.75 5.25 30.77 0 0 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.0011 > 2,500 3,000 2,750 5 2,584 0.18 92.42 12.88 1,968.63 0.20 30.98 0 0 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.0012 > 3,000 4,000 3,500 9 2,593 0.32 92.74 76.09 2,044.72 1.20 32.17 0 0 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.0013 > 4,000 5,000 4,500 15 2,608 0.54 93.28 134.04 2,178.76 2.11 34.28 0 0 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.0014 > 5,000 7,500 6,250 14 2,622 0.50 93.78 230.87 2,409.62 3.63 37.92 0 0 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.0015 > 7,500 10,000 8,750 18 2,640 0.64 94.42 213.35 2,622.98 3.36 41.27 0 0 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.0016 > 10,000 20,000 15,000 28 2,668 1.00 95.42 833.70 3,456.67 13.12 54.39 0 0 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.0017 > 20,000 50,000 35,000 45 2,713 1.61 97.03 940.89 4,397.56 14.80 69.20 0 0 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.0018 > 50,000 100,000 75,000 35 2,748 1.25 98.28 437.68 4,835.24 6.89 76.08 0 0 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.0019 > 100,000 500,000 300,000 41 2,789 1.47 99.75 1,450.59 6,285.83 22.83 98.91 0 0 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.0020 > 500,000 7 2,796 0.25 100.00 69.40 6,355.23 1.09 100.00 0 0 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00

T O T A L 2,796 6,355.23 0 0.00 0.00







rp RP


Page 172 of 204




1 0 50 25 1,968 1,968 13.00 13.00 814.20 814.20 4.43 4.43 2 2 6.67 6.67 45.00 45.00 0.88 0.88 5.53 5.532 > 50 100 75 2,586 4,554 17.09 30.09 487.39 1,301.59 2.65 7.09 1 3 3.33 10.00 0.00 45.00 0.00 0.88 0.00 3.463 > 100 200 150 4,007 8,561 26.47 56.56 1,521.26 2,822.86 8.28 15.37 6 9 20.00 30.00 4,080.98 4,125.98 79.57 80.45 268.26 146.164 > 200 300 250 2,140 10,701 14.14 70.70 1,264.49 4,087.34 6.88 22.25 4 13 13.33 43.33 56.73 4,182.71 1.11 81.56 4.49 102.335 > 300 500 400 1,992 12,693 13.16 83.86 1,882.99 5,970.34 10.25 32.50 1 14 3.33 46.67 0.00 4,182.71 0.00 81.56 0.00 70.066 > 500 750 625 683 13,376 4.51 88.37 988.80 6,959.14 5.38 37.88 0 14 0.00 46.67 0.00 4,182.71 0.00 81.56 0.00 60.107 > 750 1,000 875 523 13,899 3.46 91.83 1,087.37 8,046.51 5.92 43.80 0 14 0.00 46.67 0.00 4,182.71 0.00 81.56 0.00 51.988 > 1,000 1,500 1,250 368 14,267 2.43 94.26 936.82 8,983.33 5.10 48.90 6 20 20.00 66.67 345.62 4,528.32 6.74 88.30 36.89 50.419 > 1,500 2,000 1,750 181 14,448 1.20 95.45 573.50 9,556.83 3.12 52.02 5 25 16.67 83.33 525.14 5,053.46 10.24 98.54 91.57 52.88

10 > 2,000 2,500 2,250 95 14,543 0.63 96.08 306.12 9,862.95 1.67 53.69 0 25 0.00 83.33 0.00 5,053.46 0.00 98.54 0.00 51.2411 > 2,500 3,000 2,750 75 14,618 0.50 96.58 278.42 10,141.37 1.52 55.20 0 25 0.00 83.33 0.00 5,053.46 0.00 98.54 0.00 49.8312 > 3,000 4,000 3,500 88 14,706 0.58 97.16 491.28 10,632.65 2.67 57.88 0 25 0.00 83.33 0.00 5,053.46 0.00 98.54 0.00 47.5313 > 4,000 5,000 4,500 65 14,771 0.43 97.59 329.22 10,961.87 1.79 59.67 0 25 0.00 83.33 0.00 5,053.46 0.00 98.54 0.00 46.1014 > 5,000 7,500 6,250 98 14,869 0.65 98.24 611.93 11,573.80 3.33 63.00 0 25 0.00 83.33 0.00 5,053.46 0.00 98.54 0.00 43.6615 > 7,500 10,000 8,750 47 14,916 0.31 98.55 465.20 12,039.00 2.53 65.53 3 28 10.00 93.33 57.77 5,111.24 1.13 99.66 12.42 42.4616 > 10,000 20,000 15,000 75 14,991 0.50 99.04 1,021.51 13,060.51 5.56 71.09 0 28 0.00 93.33 0.00 5,111.24 0.00 99.66 0.00 39.1417 > 20,000 50,000 35,000 62 15,053 0.41 99.45 1,099.66 14,160.17 5.99 77.08 0 28 0.00 93.33 0.00 5,111.24 0.00 99.66 0.00 36.1018 > 50,000 100,000 75,000 43 15,096 0.28 99.74 584.27 14,744.44 3.18 80.26 0 28 0.00 93.33 0.00 5,111.24 0.00 99.66 0.00 34.6719 > 100,000 500,000 300,000 21 15,117 0.14 99.87 731.18 15,475.62 3.98 84.24 2 30 6.67 100.00 17.36 5,128.59 0.34 100.00 2.37 33.1420 > 500,000 19 15,136 0.13 100.00 2,895.45 18,371.07 15.76 100.00 0 30 0.00 100.00 0.00 5,128.59 0.00 100.00 0.00 27.92

T O T A L 15,136 18,371.07 30 5,128.59 27.92

Page 173 of 204

LOSS RATIO


rp RP









1 0 50 25 15,081 15,081 15.55 15.55 13,099.91 13,099.91 8.20 8.20 36 36 9.70 9.70 3,356.06 3,356.06 9.66 9.66 25.62 25.622 > 50 100 75 12,167 27,248 12.55 28.10 1,747.16 14,847.07 1.09 9.30 20 56 5.39 15.09 493.14 3,849.20 1.42 11.08 28.23 25.933 > 100 200 150 16,553 43,801 17.07 45.16 4,382.66 19,229.73 2.74 12.04 21 77 5.66 20.75 558.76 4,407.96 1.61 12.69 12.75 22.924 > 200 300 250 11,130 54,931 11.48 56.64 5,308.98 24,538.71 3.32 15.37 7 84 1.89 22.64 372.63 4,780.60 1.07 13.76 7.02 19.485 > 300 500 400 12,893 67,824 13.29 69.93 9,376.37 33,915.09 5.87 21.24 26 110 7.01 29.65 709.84 5,490.43 2.04 15.81 7.57 16.196 > 500 750 625 6,396 74,220 6.59 76.53 7,081.91 40,997.00 4.43 25.67 38 148 10.24 39.89 1,777.67 7,268.10 5.12 20.93 25.10 17.737 > 750 1,000 875 4,659 78,879 4.80 81.33 7,014.86 48,011.86 4.39 30.07 23 171 6.20 46.09 2,679.03 9,947.14 7.71 28.64 38.19 20.728 > 1,000 1,500 1,250 4,008 82,887 4.13 85.46 7,727.15 55,739.01 4.84 34.90 22 193 5.93 52.02 1,567.90 11,515.04 4.51 33.15 20.29 20.669 > 1,500 2,000 1,750 2,502 85,389 2.58 88.04 5,747.01 61,486.02 3.60 38.50 21 214 5.66 57.68 3,245.46 14,760.50 9.34 42.50 56.47 24.01

10 > 2,000 2,500 2,250 1,519 86,908 1.57 89.61 4,445.52 65,931.54 2.78 41.29 12 226 3.23 60.92 108.02 14,868.52 0.31 42.81 2.43 22.5511 > 2,500 3,000 2,750 1,316 88,224 1.36 90.97 3,786.91 69,718.45 2.37 43.66 13 239 3.50 64.42 210.84 15,079.36 0.61 43.41 5.57 21.6312 > 3,000 4,000 3,500 1,625 89,849 1.68 92.64 5,362.05 75,080.51 3.36 47.02 14 253 3.77 68.19 217.04 15,296.40 0.62 44.04 4.05 20.3713 > 4,000 5,000 4,500 1,148 90,997 1.18 93.83 4,658.31 79,738.82 2.92 49.93 0 253 0.00 68.19 0.00 15,296.40 0.00 44.04 0.00 19.1814 > 5,000 7,500 6,250 1,460 92,457 1.51 95.33 7,962.18 87,700.99 4.99 54.92 21 274 5.66 73.85 6,758.79 22,055.19 19.46 63.50 84.89 25.1515 > 7,500 10,000 8,750 881 93,338 0.91 96.24 7,378.13 95,079.13 4.62 59.54 16 290 4.31 78.17 6,463.09 28,518.27 18.61 82.11 87.60 29.9916 > 10,000 20,000 15,000 1,297 94,635 1.34 97.58 14,818.19 109,897.31 9.28 68.82 12 302 3.23 81.40 184.01 28,702.29 0.53 82.64 1.24 26.1217 > 20,000 50,000 35,000 1,138 95,773 1.17 98.75 16,795.87 126,693.19 10.52 79.34 36 338 9.70 91.11 1,047.80 29,750.09 3.02 85.65 6.24 23.4818 > 50,000 100,000 75,000 568 96,341 0.59 99.34 12,430.39 139,123.58 7.78 87.12 18 356 4.85 95.96 496.19 30,246.28 1.43 87.08 3.99 21.7419 > 100,000 500,000 300,000 508 96,849 0.52 99.86 16,588.87 155,712.45 10.39 97.51 11 367 2.96 98.92 4,477.76 34,724.04 12.89 99.97 26.99 22.3020 > 500,000 136 96,985 0.14 100.00 3,979.87 159,692.32 2.49 100.00 4 371 1.08 100.00 9.37 34,733.42 0.03 100.00 0.24 21.75

T O T A L 96,985 159,692.32 371 34,733.42 21.75






Page 174 of 204

LOSS RATIO


rp RP





1 0 50 25 5,262 5,262 10.55 10.55 3,073.71 3,073.71 5.34 5.34 3 3 4.76 4.76 22.50 22.50 0.38 0.38 0.73 0.732 > 50 100 75 6,542 11,804 13.12 23.67 1,086.42 4,160.13 1.89 7.22 4 7 6.35 11.11 76.84 99.34 1.29 1.66 7.07 2.393 > 100 200 150 11,109 22,913 22.28 45.94 3,200.17 7,360.30 5.55 12.78 0 7 0.00 11.11 0.00 99.34 0.00 1.66 0.00 1.354 > 200 300 250 7,502 30,415 15.04 60.99 2,927.90 10,288.20 5.08 17.86 7 14 11.11 22.22 343.27 442.61 5.75 7.41 11.72 4.305 > 300 500 400 7,070 37,485 14.18 75.16 15,330.40 25,618.60 26.61 44.47 13 27 20.63 42.86 1,057.28 1,499.88 17.70 25.11 6.90 5.856 > 500 750 625 2,882 40,367 5.78 80.94 3,289.81 28,908.41 5.71 50.18 0 27 0.00 42.86 0.00 1,499.88 0.00 25.11 0.00 5.197 > 750 1,000 875 2,211 42,578 4.43 85.37 3,527.83 32,436.24 6.12 56.30 6 33 9.52 52.38 654.11 2,153.99 10.95 36.06 18.54 6.648 > 1,000 1,500 1,250 1,573 44,151 3.15 88.53 3,147.40 35,583.64 5.46 61.76 2 35 3.17 55.56 21.60 2,175.59 0.36 36.42 0.69 6.119 > 1,500 2,000 1,750 989 45,140 1.98 90.51 2,134.71 37,718.35 3.71 65.47 0 35 0.00 55.56 0.00 2,175.59 0.00 36.42 0.00 5.77

10 > 2,000 2,500 2,250 600 45,740 1.20 91.71 1,407.13 39,125.48 2.44 67.91 2 37 3.17 58.73 90.53 2,266.12 1.52 37.93 6.43 5.7911 > 2,500 3,000 2,750 518 46,258 1.04 92.75 1,279.63 40,405.12 2.22 70.13 5 42 7.94 66.67 2,200.13 4,466.25 36.83 74.76 171.93 11.0512 > 3,000 4,000 3,500 700 46,958 1.40 94.16 1,724.58 42,129.69 2.99 73.13 0 42 0.00 66.67 0.00 4,466.25 0.00 74.76 0.00 10.6013 > 4,000 5,000 4,500 654 47,612 1.31 95.47 1,617.52 43,747.21 2.81 75.93 0 42 0.00 66.67 0.00 4,466.25 0.00 74.76 0.00 10.2114 > 5,000 7,500 6,250 765 48,377 1.53 97.00 2,420.28 46,167.49 4.20 80.14 7 49 11.11 77.78 1,297.93 5,764.18 21.73 96.49 53.63 12.4915 > 7,500 10,000 8,750 491 48,868 0.98 97.99 1,778.52 47,946.01 3.09 83.22 1 50 1.59 79.37 0.00 5,764.18 0.00 96.49 0.00 12.0216 > 10,000 20,000 15,000 543 49,411 1.09 99.08 3,535.73 51,481.74 6.14 89.36 4 54 6.35 85.71 37.18 5,801.36 0.62 97.11 1.05 11.2717 > 20,000 50,000 35,000 251 49,662 0.50 99.58 3,055.41 54,537.15 5.30 94.66 0 54 0.00 85.71 0.00 5,801.36 0.00 97.11 0.00 10.6418 > 50,000 100,000 75,000 95 49,757 0.19 99.77 1,524.47 56,061.63 2.65 97.31 7 61 11.11 96.83 171.33 5,972.68 2.87 99.98 11.24 10.6519 > 100,000 500,000 300,000 82 49,839 0.16 99.93 1,198.27 57,259.90 2.08 99.39 2 63 3.17 100.00 1.11 5,973.79 0.02 100.00 0.09 10.4320 > 500,000 33 49,872 0.07 100.00 351.59 57,611.49 0.61 100.00 0 63 0.00 100.00 0.00 5,973.79 0.00 100.00 0.00 10.37

T O T A L 49,872 57,611.49 63 5,973.79 10.37

Page 175 of 204

LOSS RATIO


rp RP









1 0 50 25 5,502 5,502 11.74 11.74 3,379.06 3,379.06 5.13 5.13 15 15 9.74 9.74 10,048.64 10,048.64 59.23 59.23 297.38 297.382 > 50 100 75 5,780 11,282 12.33 24.07 1,281.67 4,660.73 1.95 7.08 0 15 0.00 9.74 0.00 10,048.64 0.00 59.23 0.00 215.603 > 100 200 150 8,348 19,630 17.81 41.88 2,564.93 7,225.66 3.90 10.98 14 29 9.09 18.83 492.86 10,541.51 2.91 62.13 19.22 145.894 > 200 300 250 6,213 25,843 13.26 55.14 3,295.66 10,521.33 5.01 15.99 5 34 3.25 22.08 13.00 10,554.50 0.08 62.21 0.39 100.325 > 300 500 400 6,871 32,714 14.66 69.79 6,434.85 16,956.17 9.78 25.77 11 45 7.14 29.22 528.65 11,083.15 3.12 65.33 8.22 65.366 > 500 750 625 2,947 35,661 6.29 76.08 3,958.21 20,914.38 6.01 31.78 13 58 8.44 37.66 1,567.18 12,650.33 9.24 74.56 39.59 60.497 > 750 1,000 875 2,073 37,734 4.42 80.50 3,604.51 24,518.89 5.48 37.26 4 62 2.60 40.26 1,077.49 13,727.82 6.35 80.91 29.89 55.998 > 1,000 1,500 1,250 1,970 39,704 4.20 84.71 3,429.97 27,948.87 5.21 42.47 18 80 11.69 51.95 1,068.93 14,796.74 6.30 87.21 31.16 52.949 > 1,500 2,000 1,750 1,182 40,886 2.52 87.23 2,494.38 30,443.25 3.79 46.26 4 84 2.60 54.55 43.97 14,840.71 0.26 87.47 1.76 48.75

10 > 2,000 2,500 2,250 730 41,616 1.56 88.79 1,770.84 32,214.09 2.69 48.95 0 84 0.00 54.55 0.00 14,840.71 0.00 87.47 0.00 46.0711 > 2,500 3,000 2,750 667 42,283 1.42 90.21 1,771.56 33,985.66 2.69 51.64 2 86 1.30 55.84 25.87 14,866.58 0.15 87.63 1.46 43.7412 > 3,000 4,000 3,500 770 43,053 1.64 91.85 2,083.42 36,069.07 3.17 54.81 2 88 1.30 57.14 27.97 14,894.55 0.16 87.79 1.34 41.2913 > 4,000 5,000 4,500 637 43,690 1.36 93.21 2,176.46 38,245.54 3.31 58.12 2 90 1.30 58.44 1.33 14,895.88 0.01 87.80 0.06 38.9514 > 5,000 7,500 6,250 694 44,384 1.48 94.69 2,446.81 40,692.35 3.72 61.83 4 94 2.60 61.04 54.04 14,949.92 0.32 88.12 2.21 36.7415 > 7,500 10,000 8,750 487 44,871 1.04 95.73 2,063.22 42,755.57 3.14 64.97 2 96 1.30 62.34 35.41 14,985.33 0.21 88.33 1.72 35.0516 > 10,000 20,000 15,000 644 45,515 1.37 97.10 4,580.78 47,336.35 6.96 71.93 6 102 3.90 66.23 256.76 15,242.10 1.51 89.84 5.61 32.2017 > 20,000 50,000 35,000 527 46,042 1.12 98.23 6,624.91 53,961.26 10.07 82.00 11 113 7.14 73.38 424.13 15,666.23 2.50 92.34 6.40 29.0318 > 50,000 100,000 75,000 373 46,415 0.80 99.03 5,065.90 59,027.15 7.70 89.69 8 121 5.19 78.57 384.04 16,050.27 2.26 94.60 7.58 27.1919 > 100,000 500,000 300,000 385 46,800 0.82 99.85 6,095.26 65,122.41 9.26 98.96 26 147 16.88 95.45 318.18 16,368.44 1.88 96.48 5.22 25.1320 > 500,000 72 46,872 0.15 100.00 686.59 65,809.00 1.04 100.00 7 154 4.55 100.00 597.57 16,966.01 3.52 100.00 87.04 25.78

T O T A L 46,872 65,809.00 154 16,966.01 25.78

Page 176 of 204

LOSS RATIO


rp RP









1 0 50 25 2,202 2,202 14.86 14.86 969.09 969.09 4.72 4.72 4 4 12.12 12.12 66.40 66.40 1.93 1.93 6.85 6.852 > 50 100 75 2,340 4,542 15.79 30.64 451.85 1,420.94 2.20 6.93 2 6 6.06 18.18 15.57 81.97 0.45 2.38 3.44 5.773 > 100 200 150 3,159 7,701 21.31 51.95 1,093.32 2,514.26 5.33 12.26 4 10 12.12 30.30 284.16 366.12 8.24 10.62 25.99 14.564 > 200 300 250 1,968 9,669 13.28 65.23 1,293.06 3,807.32 6.30 18.56 0 10 0.00 30.30 262.50 628.62 7.61 18.23 20.30 16.515 > 300 500 400 1,829 11,498 12.34 77.57 1,832.22 5,639.54 8.93 27.49 5 15 15.15 45.45 309.90 938.53 8.99 27.22 16.91 16.646 > 500 750 625 813 12,311 5.48 83.05 1,160.97 6,800.51 5.66 33.15 4 19 12.12 57.58 25.01 963.53 0.73 27.94 2.15 14.177 > 750 1,000 875 515 12,826 3.47 86.53 994.83 7,795.34 4.85 38.00 2 21 6.06 63.64 990.81 1,954.34 28.73 56.67 99.60 25.078 > 1,000 1,500 1,250 446 13,272 3.01 89.54 886.37 8,681.71 4.32 42.32 0 21 0.00 63.64 0.00 1,954.34 0.00 56.67 0.00 22.519 > 1,500 2,000 1,750 270 13,542 1.82 91.36 761.27 9,442.98 3.71 46.03 2 23 6.06 69.70 1,103.60 3,057.94 32.00 88.67 144.97 32.38

10 > 2,000 2,500 2,250 171 13,713 1.15 92.51 549.40 9,992.38 2.68 48.71 0 23 0.00 69.70 0.00 3,057.94 0.00 88.67 0.00 30.6011 > 2,500 3,000 2,750 126 13,839 0.85 93.36 298.99 10,291.37 1.46 50.16 0 23 0.00 69.70 0.00 3,057.94 0.00 88.67 0.00 29.7112 > 3,000 4,000 3,500 163 14,002 1.10 94.46 690.57 10,981.94 3.37 53.53 0 23 0.00 69.70 0.00 3,057.94 0.00 88.67 0.00 27.8513 > 4,000 5,000 4,500 110 14,112 0.74 95.20 465.60 11,447.54 2.27 55.80 0 23 0.00 69.70 0.00 3,057.94 0.00 88.67 0.00 26.7114 > 5,000 7,500 6,250 185 14,297 1.25 96.45 1,096.38 12,543.93 5.34 61.14 0 23 0.00 69.70 0.00 3,057.94 0.00 88.67 0.00 24.3815 > 7,500 10,000 8,750 95 14,392 0.64 97.09 647.27 13,191.20 3.15 64.30 0 23 0.00 69.70 0.00 3,057.94 0.00 88.67 0.00 23.1816 > 10,000 20,000 15,000 138 14,530 0.93 98.02 1,316.47 14,507.67 6.42 70.71 0 23 0.00 69.70 0.00 3,057.94 0.00 88.67 0.00 21.0817 > 20,000 50,000 35,000 104 14,634 0.70 98.72 1,401.09 15,908.76 6.83 77.54 3 26 9.09 78.79 109.32 3,167.26 3.17 91.84 7.80 19.9118 > 50,000 100,000 75,000 90 14,724 0.61 99.33 1,545.26 17,454.02 7.53 85.08 3 29 9.09 87.88 261.05 3,428.31 7.57 99.41 16.89 19.6419 > 100,000 500,000 300,000 86 14,810 0.58 99.91 859.80 18,313.82 4.19 89.27 2 31 6.06 93.94 6.66 3,434.97 0.19 99.61 0.77 18.7620 > 500,000 13 14,823 0.09 100.00 2,202.01 20,515.84 10.73 100.00 2 33 6.06 100.00 13.57 3,448.54 0.39 100.00 0.62 16.81

T O T A L 14,823 20,515.84 33 3,448.54 16.81






Page 177 of 204

LOSS RATIO


rp RP





1 0 50 25 4,540 4,540 13.24 13.24 2,562.10 2,562.10 5.08 5.08 13 13 12.50 12.50 387.87 387.87 6.56 6.56 15.14 15.142 > 50 100 75 3,549 8,089 10.35 23.59 567.53 3,129.63 1.13 6.21 0 13 0.00 12.50 0.00 387.87 0.00 6.56 0.00 12.393 > 100 200 150 5,932 14,021 17.30 40.90 1,528.18 4,657.80 3.03 9.24 2 15 1.92 14.42 66.33 454.20 1.12 7.68 4.34 9.754 > 200 300 250 4,032 18,053 11.76 52.66 1,864.11 6,521.92 3.70 12.94 5 20 4.81 19.23 63.12 517.32 1.07 8.75 3.39 7.935 > 300 500 400 4,532 22,585 13.22 65.88 3,575.58 10,097.50 7.09 20.03 2 22 1.92 21.15 0.85 518.17 0.01 8.77 0.02 5.136 > 500 750 625 2,254 24,839 6.57 72.45 2,688.51 12,786.01 5.33 25.37 4 26 3.85 25.00 535.47 1,053.64 9.06 17.83 19.92 8.247 > 750 1,000 875 1,737 26,576 5.07 77.52 2,891.40 15,677.41 5.74 31.10 14 40 13.46 38.46 1,226.41 2,280.06 20.75 38.57 42.42 14.548 > 1,000 1,500 1,250 1,375 27,951 4.01 81.53 2,749.14 18,426.55 5.45 36.56 11 51 10.58 49.04 1,448.28 3,728.33 24.50 63.08 52.68 20.239 > 1,500 2,000 1,750 968 28,919 2.82 84.35 2,131.32 20,557.86 4.23 40.79 0 51 0.00 49.04 0.00 3,728.33 0.00 63.08 0.00 18.14

10 > 2,000 2,500 2,250 579 29,498 1.69 86.04 1,189.39 21,747.26 2.36 43.15 2 53 1.92 50.96 4.88 3,733.21 0.08 63.16 0.41 17.1711 > 2,500 3,000 2,750 557 30,055 1.62 87.66 1,239.85 22,987.11 2.46 45.61 0 53 0.00 50.96 0.00 3,733.21 0.00 63.16 0.00 16.2412 > 3,000 4,000 3,500 643 30,698 1.88 89.54 1,623.18 24,610.30 3.22 48.83 0 53 0.00 50.96 0.00 3,733.21 0.00 63.16 0.00 15.1713 > 4,000 5,000 4,500 545 31,243 1.59 91.13 1,397.80 26,008.09 2.77 51.60 2 55 1.92 52.88 9.00 3,742.21 0.15 63.31 0.64 14.3914 > 5,000 7,500 6,250 577 31,820 1.68 92.81 2,173.95 28,182.04 4.31 55.91 4 59 3.85 56.73 785.68 4,527.89 13.29 76.60 36.14 16.0715 > 7,500 10,000 8,750 513 32,333 1.50 94.31 1,999.89 30,181.93 3.97 59.88 0 59 0.00 56.73 0.00 4,527.89 0.00 76.60 0.00 15.0016 > 10,000 20,000 15,000 738 33,071 2.15 96.46 4,859.49 35,041.42 9.64 69.52 12 71 11.54 68.27 191.83 4,719.72 3.25 79.85 3.95 13.4717 > 20,000 50,000 35,000 481 33,552 1.40 97.86 4,468.96 39,510.38 8.87 78.39 9 80 8.65 76.92 121.19 4,840.91 2.05 81.90 2.71 12.2518 > 50,000 100,000 75,000 235 33,787 0.69 98.55 2,670.80 42,181.18 5.30 83.69 6 86 5.77 82.69 34.46 4,875.37 0.58 82.48 1.29 11.5619 > 100,000 500,000 300,000 376 34,163 1.10 99.65 5,839.25 48,020.42 11.59 95.28 12 98 11.54 94.23 1,005.84 5,881.21 17.02 99.50 17.23 12.2520 > 500,000 121 34,284 0.35 100.00 2,381.40 50,401.82 4.72 100.00 6 104 5.77 100.00 29.55 5,910.76 0.50 100.00 1.24 11.73

T O T A L 34,284 50,401.82 104 5,910.76 11.73






Page 178 of 204

LOSS RATIO


rp RP





1 0 50 25 2,149 2,149 15.25 15.25 728.65 728.65 6.62 6.62 1 1 4.17 4.17 0.00 0.00 0.00 0.00 0.00 0.002 > 50 100 75 2,608 4,757 18.51 33.76 407.70 1,136.35 3.70 10.32 4 5 16.67 20.83 139.70 139.70 8.71 8.71 34.26 12.293 > 100 200 150 3,434 8,191 24.37 58.14 973.64 2,109.99 8.84 19.17 3 8 12.50 33.33 6.39 146.09 0.40 9.10 0.66 6.924 > 200 300 250 1,998 10,189 14.18 72.32 887.66 2,997.65 8.06 27.23 6 14 25.00 58.33 77.13 223.22 4.81 13.91 8.69 7.455 > 300 500 400 1,650 11,839 11.71 84.03 1,319.85 4,317.50 11.99 39.22 1 15 4.17 62.50 0.00 223.22 0.00 13.91 0.00 5.176 > 500 750 625 654 12,493 4.64 88.67 796.59 5,114.09 7.24 46.45 1 16 4.17 66.67 0.00 223.22 0.00 13.91 0.00 4.367 > 750 1,000 875 410 12,903 2.91 91.58 712.55 5,826.64 6.47 52.92 3 19 12.50 79.17 923.05 1,146.27 57.52 71.43 129.54 19.678 > 1,000 1,500 1,250 272 13,175 1.93 93.51 545.07 6,371.71 4.95 57.88 0 19 0.00 79.17 0.00 1,146.27 0.00 71.43 0.00 17.999 > 1,500 2,000 1,750 145 13,320 1.03 94.54 303.07 6,674.78 2.75 60.63 3 22 12.50 91.67 458.41 1,604.69 28.57 100.00 151.25 24.04

10 > 2,000 2,500 2,250 101 13,421 0.72 95.26 242.83 6,917.61 2.21 62.83 0 22 0.00 91.67 0.00 1,604.69 0.00 100.00 0.00 23.2011 > 2,500 3,000 2,750 105 13,526 0.75 96.00 300.34 7,217.95 2.73 65.56 0 22 0.00 91.67 0.00 1,604.69 0.00 100.00 0.00 22.2312 > 3,000 4,000 3,500 111 13,637 0.79 96.79 299.32 7,517.27 2.72 68.28 0 22 0.00 91.67 0.00 1,604.69 0.00 100.00 0.00 21.3513 > 4,000 5,000 4,500 87 13,724 0.62 97.41 239.15 7,756.41 2.17 70.45 0 22 0.00 91.67 0.00 1,604.69 0.00 100.00 0.00 20.6914 > 5,000 7,500 6,250 107 13,831 0.76 98.17 483.81 8,240.23 4.39 74.85 0 22 0.00 91.67 0.00 1,604.69 0.00 100.00 0.00 19.4715 > 7,500 10,000 8,750 66 13,897 0.47 98.64 514.81 8,755.04 4.68 79.52 2 24 8.33 100.00 0.00 1,604.69 0.00 100.00 0.00 18.3316 > 10,000 20,000 15,000 85 13,982 0.60 99.24 742.81 9,497.85 6.75 86.27 0 24 0.00 100.00 0.00 1,604.69 0.00 100.00 0.00 16.9017 > 20,000 50,000 35,000 57 14,039 0.40 99.65 784.72 10,282.57 7.13 93.40 0 24 0.00 100.00 0.00 1,604.69 0.00 100.00 0.00 15.6118 > 50,000 100,000 75,000 32 14,071 0.23 99.87 513.17 10,795.73 4.66 98.06 0 24 0.00 100.00 0.00 1,604.69 0.00 100.00 0.00 14.8619 > 100,000 500,000 300,000 7 14,078 0.05 99.92 129.11 10,924.85 1.17 99.23 0 24 0.00 100.00 0.00 1,604.69 0.00 100.00 0.00 14.6920 > 500,000 11 14,089 0.08 100.00 84.49 11,009.33 0.77 100.00 0 24 0.00 100.00 0.00 1,604.69 0.00 100.00 0.00 14.58

T O T A L 14,089 11,009.33 24 1,604.69 14.58





Page 179 of 204

LOSS RATIO


rp RP





1 0 50 25 3,851 3,851 14.42 14.42 2,187.87 2,187.87 4.83 4.83 4 4 4.30 4.30 18.00 18.00 0.48 0.48 0.82 0.822 > 50 100 75 4,111 7,962 15.39 29.81 451.81 2,639.68 1.00 5.83 2 6 2.15 6.45 8.80 26.80 0.24 0.72 1.95 1.023 > 100 200 150 5,867 13,829 21.97 51.78 1,292.43 3,932.11 2.86 8.69 1 7 1.08 7.53 0.00 26.80 0.00 0.72 0.00 0.684 > 200 300 250 3,058 16,887 11.45 63.23 1,317.79 5,249.90 2.91 11.60 2 9 2.15 9.68 0.86 27.66 0.02 0.74 0.07 0.535 > 300 500 400 2,995 19,882 11.21 74.44 2,264.83 7,514.73 5.00 16.60 0 9 0.00 9.68 0.00 27.66 0.00 0.74 0.00 0.376 > 500 750 625 1,406 21,288 5.26 79.71 1,639.01 9,153.75 3.62 20.23 2 11 2.15 11.83 13.33 40.99 0.36 1.10 0.81 0.457 > 750 1,000 875 1,002 22,290 3.75 83.46 1,418.22 10,571.96 3.13 23.36 0 11 0.00 11.83 0.00 40.99 0.00 1.10 0.00 0.398 > 1,000 1,500 1,250 779 23,069 2.92 86.38 1,668.03 12,240.00 3.69 27.04 2 13 2.15 13.98 400.26 441.25 10.70 11.80 24.00 3.609 > 1,500 2,000 1,750 493 23,562 1.85 88.22 1,292.45 13,532.45 2.86 29.90 3 16 3.23 17.20 338.94 780.19 9.06 20.86 26.22 5.77

10 > 2,000 2,500 2,250 323 23,885 1.21 89.43 1,025.06 14,557.51 2.26 32.16 2 18 2.15 19.35 4.93 785.12 0.13 21.00 0.48 5.3911 > 2,500 3,000 2,750 308 24,193 1.15 90.59 859.43 15,416.93 1.90 34.06 2 20 2.15 21.51 2.00 787.12 0.05 21.05 0.23 5.1112 > 3,000 4,000 3,500 368 24,561 1.38 91.96 1,363.50 16,780.43 3.01 37.08 0 20 0.00 21.51 8.73 795.85 0.23 21.28 0.64 4.7413 > 4,000 5,000 4,500 234 24,795 0.88 92.84 909.64 17,690.07 2.01 39.09 2 22 2.15 23.66 57.85 853.70 1.55 22.83 6.36 4.8314 > 5,000 7,500 6,250 352 25,147 1.32 94.16 1,705.33 19,395.40 3.77 42.85 4 26 4.30 27.96 77.75 931.45 2.08 24.91 4.56 4.8015 > 7,500 10,000 8,750 231 25,378 0.86 95.02 1,647.65 21,043.04 3.64 46.49 6 32 6.45 34.41 66.63 998.08 1.78 26.69 4.04 4.7416 > 10,000 20,000 15,000 396 25,774 1.48 96.51 3,753.91 24,796.95 8.29 54.79 10 42 10.75 45.16 47.99 1,046.07 1.28 27.97 1.28 4.2217 > 20,000 50,000 35,000 386 26,160 1.45 97.95 5,224.48 30,021.42 11.54 66.33 8 50 8.60 53.76 86.52 1,132.59 2.31 30.29 1.66 3.7718 > 50,000 100,000 75,000 179 26,339 0.67 98.62 3,365.88 33,387.31 7.44 73.77 12 62 12.90 66.67 1,857.71 2,990.30 49.68 79.97 55.19 8.9619 > 100,000 500,000 300,000 276 26,615 1.03 99.66 6,934.19 40,321.50 15.32 89.09 11 73 11.83 78.49 559.56 3,549.85 14.96 94.93 8.07 8.8020 > 500,000 92 26,707 0.34 100.00 4,937.93 45,259.43 10.91 100.00 20 93 21.51 100.00 189.55 3,739.40 5.07 100.00 3.84 8.26

T O T A L 26,707 45,259.43 93 3,739.40 8.26





Page 180 of 204

LOSS RATIO


rp RP





1 0 50 25 26,894 26,894 10.52 10.52 30,889.39 30,889.39 5.95 5.95 205 205 11.56 11.56 13,035.50 13,035.50 7.86 7.86 42.20 42.202 > 50 100 75 15,231 42,125 5.96 16.48 3,868.75 34,758.14 0.75 6.70 56 261 3.16 14.71 1,197.00 14,232.49 0.72 8.58 30.94 40.953 > 100 200 150 25,257 67,382 9.88 26.36 7,971.05 42,729.19 1.54 8.24 77 338 4.34 19.05 2,856.77 17,089.26 1.72 10.30 35.84 39.994 > 200 300 250 21,696 89,078 8.49 34.85 8,682.99 51,412.19 1.67 9.91 51 389 2.87 21.93 1,419.95 18,509.22 0.86 11.15 16.35 36.005 > 300 500 400 35,117 124,195 13.74 48.59 22,053.69 73,465.88 4.25 14.16 105 494 5.92 27.85 7,824.59 26,333.81 4.72 15.87 35.48 35.846 > 500 750 625 23,464 147,659 9.18 57.77 20,201.25 93,667.12 3.89 18.06 59 553 3.33 31.17 1,442.61 27,776.42 0.87 16.74 7.14 29.657 > 750 1,000 875 19,409 167,068 7.59 65.36 23,574.67 117,241.79 4.54 22.60 39 592 2.20 33.37 2,011.64 29,788.06 1.21 17.95 8.53 25.418 > 1,000 1,500 1,250 17,651 184,719 6.91 72.27 26,612.07 143,853.86 5.13 27.73 53 645 2.99 36.36 2,932.58 32,720.65 1.77 19.72 11.02 22.759 > 1,500 2,000 1,750 11,713 196,432 4.58 76.85 21,984.48 165,838.33 4.24 31.97 58 703 3.27 39.63 2,826.26 35,546.91 1.70 21.42 12.86 21.43

10 > 2,000 2,500 2,250 7,148 203,580 2.80 79.65 15,142.33 180,980.66 2.92 34.89 25 728 1.41 41.04 801.98 36,348.89 0.48 21.91 5.30 20.0811 > 2,500 3,000 2,750 6,556 210,136 2.56 82.21 15,460.23 196,440.89 2.98 37.87 39 767 2.20 43.24 2,227.18 38,576.07 1.34 23.25 14.41 19.6412 > 3,000 4,000 3,500 8,074 218,210 3.16 85.37 21,436.58 217,877.47 4.13 42.00 35 802 1.97 45.21 2,314.98 40,891.05 1.40 24.64 10.80 18.7713 > 4,000 5,000 4,500 6,371 224,581 2.49 87.86 18,906.17 236,783.64 3.64 45.64 44 846 2.48 47.69 1,172.48 42,063.53 0.71 25.35 6.20 17.7614 > 5,000 7,500 6,250 7,828 232,409 3.06 90.93 28,571.49 265,355.13 5.51 51.15 383 1,229 21.59 69.28 6,598.65 48,662.18 3.98 29.33 23.10 18.3415 > 7,500 10,000 8,750 5,407 237,816 2.12 93.04 23,086.38 288,441.51 4.45 55.60 47 1,276 2.65 71.93 2,549.93 51,212.11 1.54 30.86 11.05 17.7516 > 10,000 20,000 15,000 7,285 245,101 2.85 95.89 66,628.53 355,070.04 12.84 68.45 65 1,341 3.66 75.59 2,720.98 53,933.09 1.64 32.50 4.08 15.1917 > 20,000 50,000 35,000 5,080 250,181 1.99 97.88 45,471.42 400,541.45 8.77 77.21 101 1,442 5.69 81.29 13,760.59 67,693.68 8.29 40.80 30.26 16.9018 > 50,000 100,000 75,000 2,076 252,257 0.81 98.69 25,005.14 425,546.60 4.82 82.03 78 1,520 4.40 85.68 7,926.77 75,620.45 4.78 45.57 31.70 17.7719 > 100,000 500,000 300,000 2,417 254,674 0.95 99.64 45,975.34 471,521.94 8.86 90.89 160 1,680 9.02 94.70 58,115.14 133,735.60 35.02 80.60 126.41 28.3620 > 500,000 930 255,604 0.36 100.00 47,235.51 518,757.45 9.11 100.00 94 1,774 5.30 100.00 32,198.25 165,933.84 19.40 100.00 68.17 31.99

T O T A L 255,604 518,757.45 1,774 165,933.84 31.99





Page 181 of 204

LOSS RATIO


rp RP





1 0 50 25 31,618 31,618 13.88 13.88 20,885.24 20,885.24 5.49 5.49 122 122 10.06 10.06 7,589.20 7,589.20 4.63 4.63 36.34 36.342 > 50 100 75 29,457 61,075 12.93 26.81 3,622.09 24,507.33 0.95 6.44 17 139 1.40 11.46 273.07 7,862.27 0.17 4.80 7.54 32.083 > 100 200 150 37,556 98,631 16.49 43.30 8,428.58 32,935.91 2.21 8.65 54 193 4.45 15.91 702.30 8,564.57 0.43 5.23 8.33 26.004 > 200 300 250 22,147 120,778 9.72 53.02 8,774.30 41,710.21 2.31 10.96 68 261 5.61 21.52 1,976.75 10,541.31 1.21 6.43 22.53 25.275 > 300 500 400 24,646 145,424 10.82 63.84 14,930.12 56,640.32 3.92 14.88 44 305 3.63 25.14 1,668.01 12,209.33 1.02 7.45 11.17 21.566 > 500 750 625 13,713 159,137 6.02 69.86 12,464.33 69,104.66 3.27 18.16 29 334 2.39 27.54 2,045.98 14,255.31 1.25 8.70 16.41 20.637 > 750 1,000 875 10,658 169,795 4.68 74.54 12,759.74 81,864.40 3.35 21.51 31 365 2.56 30.09 722.65 14,977.96 0.44 9.14 5.66 18.308 > 1,000 1,500 1,250 9,588 179,383 4.21 78.75 14,948.70 96,813.10 3.93 25.43 38 403 3.13 33.22 2,237.06 17,215.02 1.37 10.51 14.96 17.789 > 1,500 2,000 1,750 6,411 185,794 2.81 81.56 12,031.63 108,844.73 3.16 28.60 35 438 2.89 36.11 410.91 17,625.93 0.25 10.76 3.42 16.19

10 > 2,000 2,500 2,250 4,088 189,882 1.79 83.36 8,995.60 117,840.33 2.36 30.96 13 451 1.07 37.18 75.54 17,701.47 0.05 10.81 0.84 15.0211 > 2,500 3,000 2,750 3,831 193,713 1.68 85.04 8,791.82 126,632.15 2.31 33.27 16 467 1.32 38.50 122.70 17,824.17 0.07 10.88 1.40 14.0812 > 3,000 4,000 3,500 4,881 198,594 2.14 87.18 13,298.22 139,930.37 3.49 36.76 38 505 3.13 41.63 1,367.49 19,191.66 0.83 11.72 10.28 13.7213 > 4,000 5,000 4,500 3,860 202,454 1.69 88.88 11,357.20 151,287.57 2.98 39.75 29 534 2.39 44.02 6,195.97 25,387.63 3.78 15.50 54.56 16.7814 > 5,000 7,500 6,250 5,058 207,512 2.22 91.10 21,129.94 172,417.51 5.55 45.30 47 581 3.87 47.90 4,723.41 30,111.04 2.88 18.38 22.35 17.4615 > 7,500 10,000 8,750 3,751 211,263 1.65 92.74 19,351.91 191,769.42 5.08 50.38 53 634 4.37 52.27 18,706.61 48,817.65 11.42 29.80 96.67 25.4616 > 10,000 20,000 15,000 5,594 216,857 2.46 95.20 44,988.87 236,758.29 11.82 62.20 94 728 7.75 60.02 42,202.27 91,019.92 25.76 55.56 93.81 38.4417 > 20,000 50,000 35,000 4,861 221,718 2.13 97.33 52,450.98 289,209.27 13.78 75.98 129 857 10.63 70.65 16,849.16 107,869.08 10.29 65.85 32.12 37.3018 > 50,000 100,000 75,000 2,199 223,917 0.97 98.30 28,263.51 317,472.78 7.43 83.41 87 944 7.17 77.82 6,755.86 114,624.94 4.12 69.97 23.90 36.1119 > 100,000 500,000 300,000 2,859 226,776 1.26 99.55 41,719.12 359,191.90 10.96 94.37 155 1,099 12.78 90.60 11,026.13 125,651.07 6.73 76.70 26.43 34.9820 > 500,000 1,014 227,790 0.45 100.00 21,442.38 380,634.28 5.63 100.00 114 1,213 9.40 100.00 38,164.79 163,815.86 23.30 100.00 177.99 43.04

T O T A L 227,790 380,634.28 1,213 163,815.86 43.04





Page 182 of 204

LOSS RATIO


rp RP





1 0 50 25 26,495 26,495 21.57 21.57 8,369.41 8,369.41 5.18 5.18 73 73 14.93 14.93 2,525.81 2,525.81 3.71 3.71 30.18 30.182 > 50 100 75 21,532 48,027 17.53 39.10 2,447.53 10,816.94 1.52 6.70 10 83 2.04 16.97 105.12 2,630.92 0.15 3.87 4.29 24.323 > 100 200 150 22,518 70,545 18.33 57.43 4,702.69 15,519.63 2.91 9.61 10 93 2.04 19.02 122.28 2,753.20 0.18 4.05 2.60 17.744 > 200 300 250 10,606 81,151 8.63 66.06 4,182.33 19,701.97 2.59 12.20 14 107 2.86 21.88 598.36 3,351.57 0.88 4.93 14.31 17.015 > 300 500 400 10,587 91,738 8.62 74.68 6,721.98 26,423.95 4.16 16.37 16 123 3.27 25.15 482.73 3,834.29 0.71 5.64 7.18 14.516 > 500 750 625 5,983 97,721 4.87 79.55 5,980.37 32,404.32 3.70 20.07 6 129 1.23 26.38 108.72 3,943.01 0.16 5.80 1.82 12.177 > 750 1,000 875 4,145 101,866 3.37 82.93 5,437.28 37,841.60 3.37 23.44 12 141 2.45 28.83 500.34 4,443.35 0.74 6.54 9.20 11.748 > 1,000 1,500 1,250 4,107 105,973 3.34 86.27 7,487.27 45,328.88 4.64 28.07 41 182 8.38 37.22 218.42 4,661.77 0.32 6.86 2.92 10.289 > 1,500 2,000 1,750 2,402 108,375 1.96 88.23 5,128.01 50,456.89 3.18 31.25 17 199 3.48 40.70 560.97 5,222.74 0.83 7.68 10.94 10.35

10 > 2,000 2,500 2,250 1,606 109,981 1.31 89.53 4,624.30 55,081.19 2.86 34.11 9 208 1.84 42.54 55.43 5,278.18 0.08 7.76 1.20 9.5811 > 2,500 3,000 2,750 1,357 111,338 1.10 90.64 3,648.32 58,729.50 2.26 36.37 11 219 2.25 44.79 181.50 5,459.68 0.27 8.03 4.97 9.3012 > 3,000 4,000 3,500 1,669 113,007 1.36 92.00 5,932.91 64,662.41 3.67 40.05 10 229 2.04 46.83 205.75 5,665.43 0.30 8.33 3.47 8.7613 > 4,000 5,000 4,500 1,369 114,376 1.11 93.11 5,738.24 70,400.66 3.55 43.60 14 243 2.86 49.69 1,044.08 6,709.51 1.54 9.87 18.20 9.5314 > 5,000 7,500 6,250 1,911 116,287 1.56 94.67 11,727.44 82,128.10 7.26 50.86 17 260 3.48 53.17 1,941.03 8,650.55 2.85 12.72 16.55 10.5315 > 7,500 10,000 8,750 1,266 117,553 1.03 95.70 7,635.16 89,763.25 4.73 55.59 11 271 2.25 55.42 129.81 8,780.36 0.19 12.91 1.70 9.7816 > 10,000 20,000 15,000 2,093 119,646 1.70 97.40 20,101.04 109,864.29 12.45 68.04 38 309 7.77 63.19 21,424.90 30,205.26 31.51 44.43 106.59 27.4917 > 20,000 50,000 35,000 1,447 121,093 1.18 98.58 18,270.26 128,134.55 11.32 79.36 62 371 12.68 75.87 32,600.51 62,805.77 47.95 92.37 178.43 49.0218 > 50,000 100,000 75,000 679 121,772 0.55 99.13 9,241.07 137,375.62 5.72 85.08 18 389 3.68 79.55 1,817.53 64,623.30 2.67 95.05 19.67 47.0419 > 100,000 500,000 300,000 674 122,446 0.55 99.68 15,932.64 153,308.26 9.87 94.95 59 448 12.07 91.62 1,794.56 66,417.86 2.64 97.69 11.26 43.3220 > 500,000 390 122,836 0.32 100.00 8,154.82 161,463.08 5.05 100.00 41 489 8.38 100.00 1,573.26 67,991.12 2.31 100.00 19.29 42.11

T O T A L 122,836 161,463.08 489 67,991.12 42.11





Page 183 of 204

LOSS RATIO


rp RP





1 0 50 25 2,465 2,465 16.61 16.61 1,054.28 1,054.28 5.31 5.31 6 6 10.17 10.17 11.51 11.51 0.56 0.56 1.09 1.092 > 50 100 75 1,842 4,307 12.41 29.02 189.25 1,243.53 0.95 6.26 0 6 0.00 10.17 0.00 11.51 0.00 0.56 0.00 0.933 > 100 200 150 2,379 6,686 16.03 45.05 530.55 1,774.08 2.67 8.94 0 6 0.00 10.17 0.00 11.51 0.00 0.56 0.00 0.654 > 200 300 250 1,426 8,112 9.61 54.66 562.51 2,336.59 2.83 11.77 4 10 6.78 16.95 9.47 20.98 0.46 1.03 1.68 0.905 > 300 500 400 1,618 9,730 10.90 65.56 876.35 3,212.93 4.41 16.19 2 12 3.39 20.34 171.15 192.12 8.39 9.42 19.53 5.986 > 500 750 625 1,073 10,803 7.23 72.79 1,040.70 4,253.64 5.24 21.43 6 18 10.17 30.51 394.58 586.70 19.35 28.77 37.91 13.797 > 750 1,000 875 777 11,580 5.24 78.02 950.57 5,204.20 4.79 26.22 7 25 11.86 42.37 321.56 908.25 15.77 44.54 33.83 17.458 > 1,000 1,500 1,250 687 12,267 4.63 82.65 1,100.43 6,304.63 5.54 31.76 5 30 8.47 50.85 521.82 1,430.07 25.59 70.14 47.42 22.689 > 1,500 2,000 1,750 424 12,691 2.86 85.51 1,054.26 7,358.89 5.31 37.07 4 34 6.78 57.63 47.95 1,478.02 2.35 72.49 4.55 20.08

10 > 2,000 2,500 2,250 277 12,968 1.87 87.37 802.62 8,161.52 4.04 41.11 9 43 15.25 72.88 178.92 1,656.94 8.77 81.26 22.29 20.3011 > 2,500 3,000 2,750 209 13,177 1.41 88.78 576.17 8,737.69 2.90 44.02 0 43 0.00 72.88 0.00 1,656.94 0.00 81.26 0.00 18.9612 > 3,000 4,000 3,500 285 13,462 1.92 90.70 888.40 9,626.09 4.48 48.49 2 45 3.39 76.27 4.00 1,660.94 0.20 81.46 0.45 17.2513 > 4,000 5,000 4,500 229 13,691 1.54 92.24 898.20 10,524.29 4.52 53.02 2 47 3.39 79.66 48.10 1,709.04 2.36 83.82 5.36 16.2414 > 5,000 7,500 6,250 329 14,020 2.22 94.46 1,642.00 12,166.29 8.27 61.29 5 52 8.47 88.14 146.83 1,855.87 7.20 91.02 8.94 15.2515 > 7,500 10,000 8,750 198 14,218 1.33 95.80 1,138.83 13,305.12 5.74 67.03 0 52 0.00 88.14 0.00 1,855.87 0.00 91.02 0.00 13.9516 > 10,000 20,000 15,000 300 14,518 2.02 97.82 2,560.58 15,865.70 12.90 79.93 0 52 0.00 88.14 0.00 1,855.87 0.00 91.02 0.00 11.7017 > 20,000 50,000 35,000 176 14,694 1.19 99.00 1,828.97 17,694.67 9.21 89.14 6 58 10.17 98.31 183.10 2,038.97 8.98 100.00 10.01 11.5218 > 50,000 100,000 75,000 65 14,759 0.44 99.44 922.32 18,616.99 4.65 93.79 0 58 0.00 98.31 0.00 2,038.97 0.00 100.00 0.00 10.9519 > 100,000 500,000 300,000 61 14,820 0.41 99.85 1,021.47 19,638.46 5.15 98.93 1 59 1.69 100.00 0.00 2,038.97 0.00 100.00 0.00 10.3820 > 500,000 22 14,842 0.15 100.00 212.15 19,850.61 1.07 100.00 0 59 0.00 100.00 0.00 2,038.97 0.00 100.00 0.00 10.27

T O T A L 14,842 19,850.61 59 2,038.97 10.27

Page 184 of 204

LOSS RATIO


rp RP









1 0 50 25 22,648 22,648 14.04 14.04 16,591.17 16,591.17 5.63 5.63 92 92 14.94 14.94 3,185.92 3,185.92 4.91 4.91 19.20 19.202 > 50 100 75 19,904 42,552 12.34 26.37 3,469.41 20,060.58 1.18 6.80 6 98 0.97 15.91 28.45 3,214.38 0.04 4.96 0.82 16.023 > 100 200 150 26,783 69,335 16.60 42.97 5,691.40 25,751.98 1.93 8.73 8 106 1.30 17.21 102.61 3,316.99 0.16 5.11 1.80 12.884 > 200 300 250 15,473 84,808 9.59 52.56 5,598.08 31,350.07 1.90 10.63 13 119 2.11 19.32 573.88 3,890.87 0.88 6.00 10.25 12.415 > 300 500 400 18,740 103,548 11.61 64.18 11,193.30 42,543.36 3.80 14.43 21 140 3.41 22.73 1,152.64 5,043.52 1.78 7.78 10.30 11.866 > 500 750 625 10,870 114,418 6.74 70.91 10,216.52 52,759.88 3.47 17.90 12 152 1.95 24.68 502.86 5,546.38 0.78 8.55 4.92 10.517 > 750 1,000 875 8,221 122,639 5.10 76.01 10,214.42 62,974.30 3.46 21.36 43 195 6.98 31.66 6,029.39 11,575.77 9.30 17.85 59.03 18.388 > 1,000 1,500 1,250 7,714 130,353 4.78 80.79 13,183.98 76,158.29 4.47 25.83 27 222 4.38 36.04 2,757.32 14,333.08 4.25 22.10 20.91 18.829 > 1,500 2,000 1,750 4,864 135,217 3.01 83.80 10,622.18 86,780.47 3.60 29.44 25 247 4.06 40.10 276.62 14,609.71 0.43 22.53 2.60 16.84

10 > 2,000 2,500 2,250 3,005 138,222 1.86 85.67 8,269.44 95,049.90 2.80 32.24 18 265 2.92 43.02 486.03 15,095.73 0.75 23.28 5.88 15.8811 > 2,500 3,000 2,750 2,354 140,576 1.46 87.12 7,463.20 102,513.10 2.53 34.77 8 273 1.30 44.32 41.35 15,137.09 0.06 23.34 0.55 14.7712 > 3,000 4,000 3,500 3,104 143,680 1.92 89.05 10,997.39 113,510.50 3.73 38.50 21 294 3.41 47.73 759.70 15,896.78 1.17 24.51 6.91 14.0013 > 4,000 5,000 4,500 2,356 146,036 1.46 90.51 10,047.45 123,557.95 3.41 41.91 27 321 4.38 52.11 5,883.48 21,780.26 9.07 33.58 58.56 17.6314 > 5,000 7,500 6,250 3,082 149,118 1.91 92.42 16,725.69 140,283.64 5.67 47.58 33 354 5.36 57.47 3,383.07 25,163.33 5.22 38.80 20.23 17.9415 > 7,500 10,000 8,750 2,144 151,262 1.33 93.75 15,082.24 155,365.88 5.12 52.70 18 372 2.92 60.39 998.23 26,161.57 1.54 40.34 6.62 16.8416 > 10,000 20,000 15,000 3,691 154,953 2.29 96.04 36,448.49 191,814.37 12.36 65.06 61 433 9.90 70.29 22,065.46 48,227.03 34.02 74.36 60.54 25.1417 > 20,000 50,000 35,000 2,940 157,893 1.82 97.86 38,537.60 230,351.96 13.07 78.13 44 477 7.14 77.44 1,509.61 49,736.64 2.33 76.69 3.92 21.5918 > 50,000 100,000 75,000 1,451 159,344 0.90 98.76 21,018.07 251,370.04 7.13 85.26 64 541 10.39 87.82 5,262.15 54,998.79 8.11 84.80 25.04 21.8819 > 100,000 500,000 300,000 1,463 160,807 0.91 99.66 25,911.30 277,281.34 8.79 94.05 58 599 9.42 97.24 4,623.82 59,622.61 7.13 91.93 17.84 21.5020 > 500,000 543 161,350 0.34 100.00 17,532.84 294,814.18 5.95 100.00 17 616 2.76 100.00 5,231.67 64,854.28 8.07 100.00 29.84 22.00

T O T A L 161,350 294,814.18 616 64,854.28 22.00






Page 185 of 204

LOSS RATIO


rp RP





1 0 50 25 6,552 6,552 17.07 17.07 6,808.32 6,808.32 10.93 10.93 22 22 15.28 15.28 6,154.59 6,154.59 47.68 47.68 90.40 90.402 > 50 100 75 5,416 11,968 14.11 31.17 1,979.76 8,788.08 3.18 14.11 6 28 4.17 19.44 241.48 6,396.07 1.87 49.55 12.20 72.783 > 100 200 150 7,764 19,732 20.22 51.40 5,466.84 14,254.92 8.78 22.88 35 63 24.31 43.75 1,470.03 7,866.09 11.39 60.94 26.89 55.184 > 200 300 250 3,495 23,227 9.10 60.50 4,240.69 18,495.61 6.81 29.69 10 73 6.94 50.69 815.46 8,681.55 6.32 67.26 19.23 46.945 > 300 500 400 3,363 26,590 8.76 69.26 5,423.78 23,919.39 8.71 38.40 11 84 7.64 58.33 711.67 9,393.22 5.51 72.77 13.12 39.276 > 500 750 625 1,650 28,240 4.30 73.56 3,074.56 26,993.95 4.94 43.33 4 88 2.78 61.11 677.72 10,070.95 5.25 78.02 22.04 37.317 > 750 1,000 875 2,393 30,633 6.23 79.79 3,680.08 30,674.03 5.91 49.24 13 101 9.03 70.14 453.66 10,524.60 3.51 81.53 12.33 34.318 > 1,000 1,500 1,250 2,063 32,696 5.37 85.17 3,225.44 33,899.48 5.18 54.42 2 103 1.39 71.53 135.00 10,659.60 1.05 82.58 4.19 31.449 > 1,500 2,000 1,750 1,585 34,281 4.13 89.30 3,123.25 37,022.73 5.01 59.43 15 118 10.42 81.94 1,311.76 11,971.37 10.16 92.74 42.00 32.34

10 > 2,000 2,500 2,250 716 34,997 1.87 91.16 1,681.12 38,703.85 2.70 62.13 7 125 4.86 86.81 105.60 12,076.97 0.82 93.56 6.28 31.2011 > 2,500 3,000 2,750 712 35,709 1.85 93.02 1,968.93 40,672.78 3.16 65.29 2 127 1.39 88.19 1.63 12,078.59 0.01 93.57 0.08 29.7012 > 3,000 4,000 3,500 638 36,347 1.66 94.68 2,220.97 42,893.75 3.57 68.86 5 132 3.47 91.67 651.08 12,729.67 5.04 98.62 29.32 29.6813 > 4,000 5,000 4,500 450 36,797 1.17 95.85 2,026.82 44,920.56 3.25 72.11 4 136 2.78 94.44 131.07 12,860.74 1.02 99.63 6.47 28.6314 > 5,000 7,500 6,250 453 37,250 1.18 97.03 2,064.59 46,985.16 3.31 75.43 2 138 1.39 95.83 19.58 12,880.32 0.15 99.78 0.95 27.4115 > 7,500 10,000 8,750 299 37,549 0.78 97.81 1,952.22 48,937.37 3.13 78.56 0 138 0.00 95.83 0.00 12,880.32 0.00 99.78 0.00 26.3216 > 10,000 20,000 15,000 347 37,896 0.90 98.71 3,789.86 52,727.23 6.08 84.64 0 138 0.00 95.83 0.00 12,880.32 0.00 99.78 0.00 24.4317 > 20,000 50,000 35,000 257 38,153 0.67 99.38 3,142.86 55,870.09 5.05 89.69 2 140 1.39 97.22 7.00 12,887.32 0.05 99.84 0.22 23.0718 > 50,000 100,000 75,000 76 38,229 0.20 99.58 1,313.19 57,183.28 2.11 91.80 0 140 0.00 97.22 0.00 12,887.32 0.00 99.84 0.00 22.5419 > 100,000 500,000 300,000 133 38,362 0.35 99.93 4,511.63 61,694.91 7.24 99.04 0 140 0.00 97.22 0.00 12,887.32 0.00 99.84 0.00 20.8920 > 500,000 28 38,390 0.07 100.00 598.49 62,293.40 0.96 100.00 4 144 2.78 100.00 20.91 12,908.23 0.16 100.00 3.49 20.72

T O T A L 38,390 62,293.40 144 12,908.23 20.72

Page 186 of 204

LOSS RATIO


rp RP









1 0 50 25 2,226 2,226 19.23 19.23 446.91 446.91 2.90 2.90 12 12 14.46 14.46 249.41 249.41 6.05 6.05 55.81 55.812 > 50 100 75 1,900 4,126 16.42 35.65 376.64 823.54 2.45 5.35 4 16 4.82 19.28 135.28 384.69 3.28 9.33 35.92 46.713 > 100 200 150 2,330 6,456 20.13 55.78 920.93 1,744.47 5.98 11.33 4 20 4.82 24.10 219.93 604.62 5.33 14.67 23.88 34.664 > 200 300 250 1,143 7,599 9.88 65.66 771.97 2,516.44 5.01 16.35 7 27 8.43 32.53 216.27 820.89 5.25 19.91 28.02 32.625 > 300 500 400 1,238 8,837 10.70 76.35 1,225.89 3,742.33 7.96 24.31 1 28 1.20 33.73 0.00 820.89 0.00 19.91 0.00 21.946 > 500 750 625 575 9,412 4.97 81.32 916.37 4,658.70 5.95 30.26 3 31 3.61 37.35 122.45 943.34 2.97 22.88 13.36 20.257 > 750 1,000 875 443 9,855 3.83 85.15 781.36 5,440.05 5.08 35.34 0 31 0.00 37.35 0.00 943.34 0.00 22.88 0.00 17.348 > 1,000 1,500 1,250 338 10,193 2.92 88.07 793.24 6,233.30 5.15 40.49 0 31 0.00 37.35 0.00 943.34 0.00 22.88 0.00 15.139 > 1,500 2,000 1,750 211 10,404 1.82 89.89 656.04 6,889.33 4.26 44.75 4 35 4.82 42.17 68.71 1,012.05 1.67 24.55 10.47 14.69

10 > 2,000 2,500 2,250 129 10,533 1.11 91.01 487.51 7,376.84 3.17 47.92 0 35 0.00 42.17 0.00 1,012.05 0.00 24.55 0.00 13.7211 > 2,500 3,000 2,750 98 10,631 0.85 91.85 309.68 7,686.52 2.01 49.93 0 35 0.00 42.17 0.00 1,012.05 0.00 24.55 0.00 13.1712 > 3,000 4,000 3,500 145 10,776 1.25 93.11 522.36 8,208.89 3.39 53.33 0 35 0.00 42.17 0.00 1,012.05 0.00 24.55 0.00 12.3313 > 4,000 5,000 4,500 104 10,880 0.90 94.00 472.48 8,681.37 3.07 56.40 0 35 0.00 42.17 0.00 1,012.05 0.00 24.55 0.00 11.6614 > 5,000 7,500 6,250 126 11,006 1.09 95.09 540.38 9,221.75 3.51 59.91 2 37 2.41 44.58 29.78 1,041.83 0.72 25.27 5.51 11.3015 > 7,500 10,000 8,750 115 11,121 0.99 96.09 707.19 9,928.94 4.59 64.50 5 42 6.02 50.60 18.71 1,060.53 0.45 25.73 2.65 10.6816 > 10,000 20,000 15,000 133 11,254 1.15 97.24 1,292.71 11,221.66 8.40 72.90 2 44 2.41 53.01 9.27 1,069.80 0.22 25.95 0.72 9.5317 > 20,000 50,000 35,000 120 11,374 1.04 98.27 1,547.03 12,768.68 10.05 82.95 25 69 30.12 83.13 749.72 1,819.52 18.19 44.14 48.46 14.2518 > 50,000 100,000 75,000 71 11,445 0.61 98.89 774.26 13,542.95 5.03 87.98 2 71 2.41 85.54 9.27 1,828.79 0.22 44.36 1.20 13.5019 > 100,000 500,000 300,000 115 11,560 0.99 99.88 1,675.28 15,218.22 10.88 98.86 10 81 12.05 97.59 1,299.70 3,128.49 31.53 75.89 77.58 20.5620 > 500,000 14 11,574 0.12 100.00 175.49 15,393.71 1.14 100.00 2 83 2.41 100.00 993.99 4,122.48 24.11 100.00 566.41 26.78

T O T A L 11,574 15,393.71 83 4,122.48 26.78






Page 187 of 204

LOSS RATIO


rp RP





1 0 50 25 3,450 3,450 16.62 16.62 2,434.83 2,434.83 8.30 8.30 11 11 15.71 15.71 520.86 520.86 13.48 13.48 21.39 21.392 > 50 100 75 3,370 6,820 16.23 32.85 450.24 2,885.07 1.53 9.83 0 11 0.00 15.71 0.00 520.86 0.00 13.48 0.00 18.053 > 100 200 150 4,471 11,291 21.54 54.39 1,079.16 3,964.23 3.68 13.51 6 17 8.57 24.29 226.62 747.49 5.87 19.35 21.00 18.864 > 200 300 250 2,221 13,512 10.70 65.09 932.78 4,897.01 3.18 16.69 6 23 8.57 32.86 59.38 806.86 1.54 20.89 6.37 16.485 > 300 500 400 2,142 15,654 10.32 75.41 1,627.61 6,524.62 5.55 22.24 10 33 14.29 47.14 430.23 1,237.10 11.14 32.02 26.43 18.966 > 500 750 625 1,082 16,736 5.21 80.62 1,279.99 7,804.61 4.36 26.60 6 39 8.57 55.71 728.47 1,965.57 18.86 50.88 56.91 25.187 > 750 1,000 875 692 17,428 3.33 83.96 1,109.17 8,913.77 3.78 30.38 0 39 0.00 55.71 0.00 1,965.57 0.00 50.88 0.00 22.058 > 1,000 1,500 1,250 644 18,072 3.10 87.06 1,301.39 10,215.16 4.44 34.81 0 39 0.00 55.71 0.00 1,965.57 0.00 50.88 0.00 19.249 > 1,500 2,000 1,750 369 18,441 1.78 88.84 946.53 11,161.70 3.23 38.04 6 45 8.57 64.29 252.42 2,217.99 6.53 57.42 26.67 19.87

10 > 2,000 2,500 2,250 276 18,717 1.33 90.17 753.94 11,915.64 2.57 40.61 0 45 0.00 64.29 0.00 2,217.99 0.00 57.42 0.00 18.6111 > 2,500 3,000 2,750 216 18,933 1.04 91.21 629.27 12,544.90 2.14 42.75 0 45 0.00 64.29 0.00 2,217.99 0.00 57.42 0.00 17.6812 > 3,000 4,000 3,500 233 19,166 1.12 92.33 866.82 13,411.72 2.95 45.71 2 47 2.86 67.14 0.80 2,218.79 0.02 57.44 0.09 16.5413 > 4,000 5,000 4,500 237 19,403 1.14 93.47 821.27 14,232.99 2.80 48.51 4 51 5.71 72.86 68.47 2,287.26 1.77 59.21 8.34 16.0714 > 5,000 7,500 6,250 303 19,706 1.46 94.93 1,373.40 15,606.39 4.68 53.19 0 51 0.00 72.86 0.00 2,287.26 0.00 59.21 0.00 14.6615 > 7,500 10,000 8,750 202 19,908 0.97 95.91 1,144.89 16,751.28 3.90 57.09 0 51 0.00 72.86 0.00 2,287.26 0.00 59.21 0.00 13.6516 > 10,000 20,000 15,000 325 20,233 1.57 97.47 2,464.15 19,215.43 8.40 65.49 7 58 10.00 82.86 1,566.35 3,853.60 40.55 99.76 63.57 20.0517 > 20,000 50,000 35,000 216 20,449 1.04 98.51 2,359.02 21,574.45 8.04 73.53 4 62 5.71 88.57 0.43 3,854.03 0.01 99.77 0.02 17.8618 > 50,000 100,000 75,000 135 20,584 0.65 99.16 1,837.65 23,412.10 6.26 79.79 4 66 5.71 94.29 3.12 3,857.15 0.08 99.85 0.17 16.4819 > 100,000 500,000 300,000 120 20,704 0.58 99.74 2,218.96 25,631.06 7.56 87.35 0 66 0.00 94.29 0.00 3,857.15 0.00 99.85 0.00 15.0520 > 500,000 54 20,758 0.26 100.00 3,711.21 29,342.27 12.65 100.00 4 70 5.71 100.00 5.89 3,863.04 0.15 100.00 0.16 13.17

T O T A L 20,758 29,342.27 70 3,863.04 13.17






Page 188 of 204

LOSS RATIO


rp RP





1 0 50 25 3,480 3,480 10.83 10.83 2,477.77 2,477.77 3.92 3.92 8 8 5.67 5.67 1,336.13 1,336.13 3.55 3.55 53.92 53.922 > 50 100 75 3,322 6,802 10.34 21.17 759.58 3,237.34 1.20 5.12 9 17 6.38 12.06 196.64 1,532.77 0.52 4.07 25.89 47.353 > 100 200 150 5,284 12,086 16.44 37.61 1,933.56 5,170.91 3.06 8.18 17 34 12.06 24.11 28,623.30 30,156.07 76.02 80.09 1,480.34 583.194 > 200 300 250 3,730 15,816 11.61 49.22 2,039.91 7,210.82 3.23 11.41 9 43 6.38 30.50 431.53 30,587.60 1.15 81.24 21.15 424.195 > 300 500 400 4,382 20,198 13.64 62.86 4,331.01 11,541.83 6.85 18.27 10 53 7.09 37.59 634.00 31,221.60 1.68 82.92 14.64 270.516 > 500 750 625 2,443 22,641 7.60 70.46 3,269.87 14,811.70 5.18 23.44 9 62 6.38 43.97 877.31 32,098.91 2.33 85.25 26.83 216.717 > 750 1,000 875 1,811 24,452 5.64 76.09 3,527.81 18,339.51 5.58 29.03 4 66 2.84 46.81 130.56 32,229.47 0.35 85.60 3.70 175.748 > 1,000 1,500 1,250 1,633 26,085 5.08 81.18 3,736.61 22,076.11 5.91 34.94 9 75 6.38 53.19 880.68 33,110.15 2.34 87.94 23.57 149.989 > 1,500 2,000 1,750 959 27,044 2.98 84.16 2,893.36 24,969.47 4.58 39.52 0 75 0.00 53.19 0.00 33,110.15 0.00 87.94 0.00 132.60

10 > 2,000 2,500 2,250 608 27,652 1.89 86.05 1,901.53 26,871.00 3.01 42.53 0 75 0.00 53.19 0.00 33,110.15 0.00 87.94 0.00 123.2211 > 2,500 3,000 2,750 471 28,123 1.47 87.52 1,564.68 28,435.68 2.48 45.00 9 84 6.38 59.57 2,006.87 35,117.02 5.33 93.27 128.26 123.5012 > 3,000 4,000 3,500 583 28,706 1.81 89.33 1,888.45 30,324.13 2.99 47.99 2 86 1.42 60.99 240.31 35,357.33 0.64 93.90 12.73 116.6013 > 4,000 5,000 4,500 539 29,245 1.68 91.01 2,232.55 32,556.68 3.53 51.53 13 99 9.22 70.21 734.40 36,091.73 1.95 95.85 32.90 110.8614 > 5,000 7,500 6,250 646 29,891 2.01 93.02 3,027.68 35,584.36 4.79 56.32 3 102 2.13 72.34 750.93 36,842.66 1.99 97.85 24.80 103.5415 > 7,500 10,000 8,750 424 30,315 1.32 94.34 2,725.08 38,309.43 4.31 60.63 4 106 2.84 75.18 13.48 36,856.14 0.04 97.88 0.49 96.2116 > 10,000 20,000 15,000 680 30,995 2.12 96.46 5,514.08 43,823.51 8.73 69.36 5 111 3.55 78.72 33.92 36,890.05 0.09 97.97 0.62 84.1817 > 20,000 50,000 35,000 553 31,548 1.72 98.18 5,806.40 49,629.91 9.19 78.55 3 114 2.13 80.85 39.36 36,929.41 0.10 98.08 0.68 74.4118 > 50,000 100,000 75,000 214 31,762 0.67 98.84 2,522.33 52,152.23 3.99 82.54 0 114 0.00 80.85 0.00 36,929.41 0.00 98.08 0.00 70.8119 > 100,000 500,000 300,000 260 32,022 0.81 99.65 7,486.63 59,638.86 11.85 94.39 14 128 9.93 90.78 431.90 37,361.31 1.15 99.23 5.77 62.6520 > 500,000 112 32,134 0.35 100.00 3,544.62 63,183.48 5.61 100.00 13 141 9.22 100.00 291.26 37,652.57 0.77 100.00 8.22 59.59

T O T A L 32,134 63,183.48 141 37,652.57 59.59

Page 189 of 204

LOSS RATIO


rp RP









1 0 50 25 1,882 1,882 10.83 10.83 1,075.56 1,075.56 4.20 4.20 4 4 7.41 7.41 2,602.07 2,602.07 40.75 40.75 241.93 241.932 > 50 100 75 2,129 4,011 12.25 23.08 342.19 1,417.74 1.34 5.53 2 6 3.70 11.11 66.25 2,668.32 1.04 41.79 19.36 188.213 > 100 200 150 3,293 7,304 18.95 42.04 943.34 2,361.08 3.68 9.22 4 10 7.41 18.52 357.34 3,025.67 5.60 47.39 37.88 128.154 > 200 300 250 2,330 9,634 13.41 55.45 1,047.33 3,408.41 4.09 13.30 10 20 18.52 37.04 511.67 3,537.33 8.01 55.40 48.85 103.785 > 300 500 400 2,403 12,037 13.83 69.28 1,830.92 5,239.33 7.15 20.45 9 29 16.67 53.70 558.81 4,096.15 8.75 64.15 30.52 78.186 > 500 750 625 1,276 13,313 7.34 76.62 1,650.11 6,889.44 6.44 26.89 10 39 18.52 72.22 574.58 4,670.73 9.00 73.15 34.82 67.807 > 750 1,000 875 962 14,275 5.54 82.16 1,747.29 8,636.74 6.82 33.71 3 42 5.56 77.78 53.10 4,723.83 0.83 73.98 3.04 54.698 > 1,000 1,500 1,250 843 15,118 4.85 87.01 2,184.46 10,821.20 8.53 42.24 4 46 7.41 85.19 885.82 5,609.65 13.87 87.86 40.55 51.849 > 1,500 2,000 1,750 511 15,629 2.94 89.95 1,702.30 12,523.49 6.64 48.88 6 52 11.11 96.30 769.95 6,379.60 12.06 99.92 45.23 50.94

10 > 2,000 2,500 2,250 259 15,888 1.49 91.44 1,086.57 13,610.06 4.24 53.12 0 52 0.00 96.30 0.00 6,379.60 0.00 99.92 0.00 46.8711 > 2,500 3,000 2,750 233 16,121 1.34 92.78 1,068.79 14,678.85 4.17 57.30 0 52 0.00 96.30 0.00 6,379.60 0.00 99.92 0.00 43.4612 > 3,000 4,000 3,500 268 16,389 1.54 94.33 1,403.50 16,082.35 5.48 62.78 0 52 0.00 96.30 0.00 6,379.60 0.00 99.92 0.00 39.6713 > 4,000 5,000 4,500 158 16,547 0.91 95.23 845.69 16,928.04 3.30 66.08 0 52 0.00 96.30 0.00 6,379.60 0.00 99.92 0.00 37.6914 > 5,000 7,500 6,250 216 16,763 1.24 96.48 1,422.47 18,350.51 5.55 71.63 0 52 0.00 96.30 0.00 6,379.60 0.00 99.92 0.00 34.7715 > 7,500 10,000 8,750 139 16,902 0.80 97.28 1,439.99 19,790.50 5.62 77.25 0 52 0.00 96.30 0.00 6,379.60 0.00 99.92 0.00 32.2416 > 10,000 20,000 15,000 204 17,106 1.17 98.45 2,404.08 22,194.58 9.38 86.63 0 52 0.00 96.30 0.00 6,379.60 0.00 99.92 0.00 28.7417 > 20,000 50,000 35,000 152 17,258 0.87 99.33 1,823.78 24,018.35 7.12 93.75 0 52 0.00 96.30 0.00 6,379.60 0.00 99.92 0.00 26.5618 > 50,000 100,000 75,000 38 17,296 0.22 99.55 568.74 24,587.09 2.22 95.97 2 54 3.70 100.00 5.40 6,385.00 0.08 100.00 0.95 25.9719 > 100,000 500,000 300,000 64 17,360 0.37 99.91 682.12 25,269.21 2.66 98.63 0 54 0.00 100.00 0.00 6,385.00 0.00 100.00 0.00 25.2720 > 500,000 15 17,375 0.09 100.00 349.81 25,619.02 1.37 100.00 0 54 0.00 100.00 0.00 6,385.00 0.00 100.00 0.00 24.92

T O T A L 17,375 25,619.02 54 6,385.00 24.92

Page 190 of 204

LOSS RATIO


rp RP









1 0 50 25 1,587 1,587 20.67 20.67 513.05 513.05 5.15 5.15 2 2 15.38 15.38 49.09 49.09 1.14 1.14 9.57 9.572 > 50 100 75 1,119 2,706 14.57 35.24 233.85 746.90 2.35 7.50 2 4 15.38 30.77 4.24 53.32 0.10 1.24 1.81 7.143 > 100 200 150 1,334 4,040 17.37 52.62 511.85 1,258.74 5.14 12.64 0 4 0.00 30.77 0.00 53.32 0.00 1.24 0.00 4.244 > 200 300 250 892 4,932 11.62 64.24 594.38 1,853.12 5.97 18.60 0 4 0.00 30.77 0.00 53.32 0.00 1.24 0.00 2.885 > 300 500 400 980 5,912 12.76 77.00 1,058.29 2,911.41 10.62 29.23 0 4 0.00 30.77 0.00 53.32 0.00 1.24 0.00 1.836 > 500 750 625 503 6,415 6.55 83.55 987.76 3,899.18 9.92 39.15 0 4 0.00 30.77 0.00 53.32 0.00 1.24 0.00 1.377 > 750 1,000 875 289 6,704 3.76 87.31 873.30 4,772.48 8.77 47.91 0 4 0.00 30.77 0.00 53.32 0.00 1.24 0.00 1.128 > 1,000 1,500 1,250 244 6,948 3.18 90.49 748.05 5,520.52 7.51 55.42 2 6 15.38 46.15 12.07 65.40 0.28 1.52 1.61 1.189 > 1,500 2,000 1,750 174 7,122 2.27 92.76 655.04 6,175.56 6.58 62.00 0 6 0.00 46.15 0.00 65.40 0.00 1.52 0.00 1.06

10 > 2,000 2,500 2,250 73 7,195 0.95 93.71 441.27 6,616.83 4.43 66.43 0 6 0.00 46.15 0.00 65.40 0.00 1.52 0.00 0.9911 > 2,500 3,000 2,750 83 7,278 1.08 94.79 455.22 7,072.06 4.57 71.00 2 8 15.38 61.54 18.56 83.95 0.43 1.95 4.08 1.1912 > 3,000 4,000 3,500 102 7,380 1.33 96.12 427.07 7,499.13 4.29 75.29 0 8 0.00 61.54 0.00 83.95 0.00 1.95 0.00 1.1213 > 4,000 5,000 4,500 43 7,423 0.56 96.68 280.05 7,779.18 2.81 78.10 0 8 0.00 61.54 0.00 83.95 0.00 1.95 0.00 1.0814 > 5,000 7,500 6,250 67 7,490 0.87 97.55 424.94 8,204.12 4.27 82.37 0 8 0.00 61.54 0.00 83.95 0.00 1.95 0.00 1.0215 > 7,500 10,000 8,750 49 7,539 0.64 98.19 456.13 8,660.25 4.58 86.95 5 13 38.46 100.00 4,226.34 4,310.29 98.05 100.00 926.57 49.7716 > 10,000 20,000 15,000 51 7,590 0.66 98.85 457.98 9,118.23 4.60 91.54 0 13 0.00 100.00 0.00 4,310.29 0.00 100.00 0.00 47.2717 > 20,000 50,000 35,000 50 7,640 0.65 99.51 462.78 9,581.01 4.65 96.19 0 13 0.00 100.00 0.00 4,310.29 0.00 100.00 0.00 44.9918 > 50,000 100,000 75,000 14 7,654 0.18 99.69 133.90 9,714.91 1.34 97.54 0 13 0.00 100.00 0.00 4,310.29 0.00 100.00 0.00 44.3719 > 100,000 500,000 300,000 24 7,678 0.31 100.00 245.50 9,960.40 2.46 100.00 0 13 0.00 100.00 0.00 4,310.29 0.00 100.00 0.00 43.2720 > 500,000 0 7,678 0.00 100.00 0.00 9,960.40 0.00 100.00 0 13 0.00 100.00 0.00 4,310.29 0.00 100.00 0.00 43.27

T O T A L 7,678 9,960.40 13 4,310.29 43.27

Page 191 of 204

LOSS RATIO


rp RP









1 0 50 25 6,223 6,223 14.21 14.21 2,441.23 2,441.23 4.48 4.48 14 14 13.33 13.33 4,364.22 4,364.22 48.24 48.24 178.77 178.772 > 50 100 75 6,613 12,836 15.10 29.32 790.88 3,232.11 1.45 5.94 6 20 5.71 19.05 166.50 4,530.72 1.84 50.09 21.05 140.183 > 100 200 150 9,584 22,420 21.89 51.21 2,048.07 5,280.18 3.76 9.70 9 29 8.57 27.62 451.64 4,982.36 4.99 55.08 22.05 94.364 > 200 300 250 5,340 27,760 12.20 63.41 2,243.03 7,523.21 4.12 13.82 2 31 1.90 29.52 10.12 4,992.48 0.11 55.19 0.45 66.365 > 300 500 400 5,573 33,333 12.73 76.14 4,371.99 11,895.20 8.03 21.85 7 38 6.67 36.19 145.12 5,137.60 1.60 56.79 3.32 43.196 > 500 750 625 2,896 36,229 6.61 82.75 3,533.43 15,428.63 6.49 28.34 3 41 2.86 39.05 101.52 5,239.12 1.12 57.92 2.87 33.967 > 750 1,000 875 1,658 37,887 3.79 86.54 3,005.18 18,433.81 5.52 33.86 3 44 2.86 41.90 114.11 5,353.23 1.26 59.18 3.80 29.048 > 1,000 1,500 1,250 1,556 39,443 3.55 90.09 3,512.79 21,946.59 6.45 40.31 2 46 1.90 43.81 2.55 5,355.78 0.03 59.21 0.07 24.409 > 1,500 2,000 1,750 815 40,258 1.86 91.95 2,469.68 24,416.27 4.54 44.85 4 50 3.81 47.62 102.50 5,458.28 1.13 60.34 4.15 22.36

10 > 2,000 2,500 2,250 484 40,742 1.11 93.06 1,711.73 26,128.00 3.14 48.00 0 50 0.00 47.62 0.00 5,458.28 0.00 60.34 0.00 20.8911 > 2,500 3,000 2,750 417 41,159 0.95 94.01 1,572.99 27,700.99 2.89 50.88 0 50 0.00 47.62 0.00 5,458.28 0.00 60.34 0.00 19.7012 > 3,000 4,000 3,500 453 41,612 1.03 95.05 1,992.36 29,693.35 3.66 54.54 0 50 0.00 47.62 0.00 5,458.28 0.00 60.34 0.00 18.3813 > 4,000 5,000 4,500 347 41,959 0.79 95.84 1,707.86 31,401.21 3.14 57.68 3 53 2.86 50.48 436.70 5,894.98 4.83 65.17 25.57 18.7714 > 5,000 7,500 6,250 480 42,439 1.10 96.93 2,905.32 34,306.53 5.34 63.02 8 61 7.62 58.10 837.11 6,732.09 9.25 74.42 28.81 19.6215 > 7,500 10,000 8,750 266 42,705 0.61 97.54 1,724.63 36,031.16 3.17 66.19 4 65 3.81 61.90 23.75 6,755.85 0.26 74.68 1.38 18.7516 > 10,000 20,000 15,000 451 43,156 1.03 98.57 4,568.36 40,599.52 8.39 74.58 6 71 5.71 67.62 19.73 6,775.57 0.22 74.90 0.43 16.6917 > 20,000 50,000 35,000 322 43,478 0.74 99.31 3,171.75 43,771.27 5.83 80.40 2 73 1.90 69.52 8.69 6,784.26 0.10 75.00 0.27 15.5018 > 50,000 100,000 75,000 130 43,608 0.30 99.60 1,790.63 45,561.90 3.29 83.69 2 75 1.90 71.43 255.69 7,039.95 2.83 77.82 14.28 15.4519 > 100,000 500,000 300,000 127 43,735 0.29 99.89 2,004.07 47,565.97 3.68 87.38 21 96 20.00 91.43 1,374.78 8,414.72 15.20 93.02 68.60 17.6920 > 500,000 46 43,781 0.11 100.00 6,872.88 54,438.85 12.62 100.00 9 105 8.57 100.00 631.24 9,045.97 6.98 100.00 9.18 16.62

T O T A L 43,781 54,438.85 105 9,045.97 16.62

Page 192 of 204

LOSS RATIO


rp RP









1 0 50 25 727 727 12.33 12.33 238.69 238.69 3.28 3.28 0 0 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.002 > 50 100 75 785 1,512 13.31 25.64 128.88 367.57 1.77 5.05 0 0 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.003 > 100 200 150 1,140 2,652 19.33 44.97 301.05 668.61 4.13 9.18 2 2 33.33 33.33 101.37 101.37 99.02 99.02 33.67 15.164 > 200 300 250 747 3,399 12.67 57.64 352.79 1,021.40 4.84 14.02 0 2 0.00 33.33 0.00 101.37 0.00 99.02 0.00 9.925 > 300 500 400 922 4,321 15.64 73.27 868.59 1,889.99 11.93 25.95 0 2 0.00 33.33 0.00 101.37 0.00 99.02 0.00 5.366 > 500 750 625 555 4,876 9.41 82.69 875.58 2,765.57 12.02 37.97 2 4 33.33 66.67 0.00 101.37 0.00 99.02 0.00 3.677 > 750 1,000 875 319 5,195 5.41 88.10 729.76 3,495.33 10.02 47.99 2 6 33.33 100.00 1.00 102.37 0.98 100.00 0.14 2.938 > 1,000 1,500 1,250 236 5,431 4.00 92.10 653.34 4,148.67 8.97 56.97 0 6 0.00 100.00 0.00 102.37 0.00 100.00 0.00 2.479 > 1,500 2,000 1,750 131 5,562 2.22 94.32 470.19 4,618.87 6.46 63.42 0 6 0.00 100.00 0.00 102.37 0.00 100.00 0.00 2.22

10 > 2,000 2,500 2,250 42 5,604 0.71 95.03 177.06 4,795.92 2.43 65.85 0 6 0.00 100.00 0.00 102.37 0.00 100.00 0.00 2.1311 > 2,500 3,000 2,750 43 5,647 0.73 95.76 245.06 5,040.98 3.36 69.22 0 6 0.00 100.00 0.00 102.37 0.00 100.00 0.00 2.0312 > 3,000 4,000 3,500 53 5,700 0.90 96.66 420.47 5,461.45 5.77 74.99 0 6 0.00 100.00 0.00 102.37 0.00 100.00 0.00 1.8713 > 4,000 5,000 4,500 37 5,737 0.63 97.29 263.66 5,725.10 3.62 78.61 0 6 0.00 100.00 0.00 102.37 0.00 100.00 0.00 1.7914 > 5,000 7,500 6,250 61 5,798 1.03 98.32 389.82 6,114.93 5.35 83.96 0 6 0.00 100.00 0.00 102.37 0.00 100.00 0.00 1.6715 > 7,500 10,000 8,750 13 5,811 0.22 98.54 136.79 6,251.72 1.88 85.84 0 6 0.00 100.00 0.00 102.37 0.00 100.00 0.00 1.6416 > 10,000 20,000 15,000 37 5,848 0.63 99.17 341.38 6,593.10 4.69 90.53 0 6 0.00 100.00 0.00 102.37 0.00 100.00 0.00 1.5517 > 20,000 50,000 35,000 31 5,879 0.53 99.69 482.05 7,075.16 6.62 97.15 0 6 0.00 100.00 0.00 102.37 0.00 100.00 0.00 1.4518 > 50,000 100,000 75,000 5 5,884 0.08 99.78 66.08 7,141.23 0.91 98.06 0 6 0.00 100.00 0.00 102.37 0.00 100.00 0.00 1.4319 > 100,000 500,000 300,000 10 5,894 0.17 99.95 72.57 7,213.80 1.00 99.05 0 6 0.00 100.00 0.00 102.37 0.00 100.00 0.00 1.4220 > 500,000 3 5,897 0.05 100.00 69.00 7,282.80 0.95 100.00 0 6 0.00 100.00 0.00 102.37 0.00 100.00 0.00 1.41

T O T A L 5,897 7,282.80 6 102.37 1.41






Page 193 of 204

LOSS RATIO


rp RP





1 0 50 25 6,025 6,025 16.20 16.20 4,256.31 4,256.31 6.23 6.23 29 29 10.66 10.66 5,467.63 5,467.63 43.57 43.57 128.46 128.462 > 50 100 75 4,011 10,036 10.79 26.99 524.03 4,780.34 0.77 6.99 0 29 0.00 10.66 0.00 5,467.63 0.00 43.57 0.00 114.383 > 100 200 150 5,210 15,246 14.01 40.99 1,417.98 6,198.32 2.07 9.07 8 37 2.94 13.60 48.49 5,516.12 0.39 43.95 3.42 88.994 > 200 300 250 3,138 18,384 8.44 49.43 1,291.82 7,490.14 1.89 10.96 8 45 2.94 16.54 44.17 5,560.29 0.35 44.30 3.42 74.235 > 300 500 400 4,095 22,479 11.01 60.44 3,119.51 10,609.66 4.56 15.52 20 65 7.35 23.90 74.75 5,635.05 0.60 44.90 2.40 53.116 > 500 750 625 2,560 25,039 6.88 67.33 2,770.24 13,379.90 4.05 19.58 4 69 1.47 25.37 53.55 5,688.60 0.43 45.33 1.93 42.527 > 750 1,000 875 2,387 27,426 6.42 73.75 3,705.19 17,085.09 5.42 25.00 8 77 2.94 28.31 90.06 5,778.66 0.72 46.04 2.43 33.828 > 1,000 1,500 1,250 2,213 29,639 5.95 79.70 4,555.29 21,640.38 6.67 31.66 12 89 4.41 32.72 150.72 5,929.38 1.20 47.25 3.31 27.409 > 1,500 2,000 1,750 1,459 31,098 3.92 83.62 4,210.94 25,851.32 6.16 37.82 8 97 2.94 35.66 80.76 6,010.13 0.64 47.89 1.92 23.25

10 > 2,000 2,500 2,250 991 32,089 2.66 86.28 3,485.46 29,336.78 5.10 42.92 14 111 5.15 40.81 815.97 6,826.10 6.50 54.39 23.41 23.2711 > 2,500 3,000 2,750 716 32,805 1.93 88.21 2,993.95 32,330.74 4.38 47.30 19 130 6.99 47.79 1,221.39 8,047.49 9.73 64.12 40.80 24.8912 > 3,000 4,000 3,500 901 33,706 2.42 90.63 4,205.69 36,536.42 6.15 53.46 20 150 7.35 55.15 515.56 8,563.05 4.11 68.23 12.26 23.4413 > 4,000 5,000 4,500 584 34,290 1.57 92.20 3,184.24 39,720.66 4.66 58.12 4 154 1.47 56.62 72.68 8,635.73 0.58 68.81 2.28 21.7414 > 5,000 7,500 6,250 720 35,010 1.94 94.14 5,011.72 44,732.38 7.33 65.45 31 185 11.40 68.01 520.10 9,155.83 4.14 72.95 10.38 20.4715 > 7,500 10,000 8,750 460 35,470 1.24 95.38 3,504.73 48,237.12 5.13 70.58 5 190 1.84 69.85 2.97 9,158.80 0.02 72.98 0.08 18.9916 > 10,000 20,000 15,000 613 36,083 1.65 97.02 6,464.07 54,701.19 9.46 80.04 21 211 7.72 77.57 1,764.17 10,922.97 14.06 87.04 27.29 19.9717 > 20,000 50,000 35,000 568 36,651 1.53 98.55 7,168.88 61,870.07 10.49 90.53 31 242 11.40 88.97 666.15 11,589.12 5.31 92.34 9.29 18.7318 > 50,000 100,000 75,000 193 36,844 0.52 99.07 2,471.86 64,341.92 3.62 94.14 13 255 4.78 93.75 415.52 12,004.64 3.31 95.65 16.81 18.6619 > 100,000 500,000 300,000 215 37,059 0.58 99.65 2,920.49 67,262.42 4.27 98.42 11 266 4.04 97.79 192.43 12,197.07 1.53 97.19 6.59 18.1320 > 500,000 131 37,190 0.35 100.00 1,083.18 68,345.59 1.58 100.00 6 272 2.21 100.00 352.99 12,550.05 2.81 100.00 32.59 18.36

T O T A L 37,190 68,345.59 272 12,550.05 18.36






Page 194 of 204

LOSS RATIO


rp RP





1 0 50 25 1,470 1,470 13.59 13.59 653.84 653.84 5.24 5.24 5 5 16.13 16.13 327.91 327.91 22.17 22.17 50.15 50.152 > 50 100 75 1,761 3,231 16.29 29.88 294.36 948.20 2.36 7.59 3 8 9.68 25.81 53.02 380.93 3.58 25.75 18.01 40.173 > 100 200 150 2,294 5,525 21.22 51.10 693.90 1,642.10 5.56 13.15 0 8 0.00 25.81 0.00 380.93 0.00 25.75 0.00 23.204 > 200 300 250 1,114 6,639 10.30 61.40 672.31 2,314.41 5.38 18.53 1 9 3.23 29.03 0.00 380.93 0.00 25.75 0.00 16.465 > 300 500 400 1,508 8,147 13.95 75.34 1,071.03 3,385.44 8.58 27.11 0 9 0.00 29.03 0.00 380.93 0.00 25.75 0.00 11.256 > 500 750 625 680 8,827 6.29 81.63 874.43 4,259.87 7.00 34.11 3 12 9.68 38.71 11.33 392.26 0.77 26.52 1.30 9.217 > 750 1,000 875 401 9,228 3.71 85.34 679.12 4,938.98 5.44 39.55 1 13 3.23 41.94 0.00 392.26 0.00 26.52 0.00 7.948 > 1,000 1,500 1,250 372 9,600 3.44 88.78 836.41 5,775.39 6.70 46.24 0 13 0.00 41.94 0.00 392.26 0.00 26.52 0.00 6.799 > 1,500 2,000 1,750 215 9,815 1.99 90.77 663.68 6,439.07 5.31 51.56 5 18 16.13 58.06 22.66 414.92 1.53 28.05 3.41 6.44

10 > 2,000 2,500 2,250 151 9,966 1.40 92.17 557.24 6,996.31 4.46 56.02 2 20 6.45 64.52 43.90 458.81 2.97 31.02 7.88 6.5611 > 2,500 3,000 2,750 134 10,100 1.24 93.41 528.66 7,524.97 4.23 60.25 0 20 0.00 64.52 0.00 458.81 0.00 31.02 0.00 6.1012 > 3,000 4,000 3,500 160 10,260 1.48 94.89 620.52 8,145.49 4.97 65.22 0 20 0.00 64.52 0.00 458.81 0.00 31.02 0.00 5.6313 > 4,000 5,000 4,500 136 10,396 1.26 96.14 668.47 8,813.96 5.35 70.57 5 25 16.13 80.65 117.12 575.93 7.92 38.93 17.52 6.5314 > 5,000 7,500 6,250 126 10,522 1.17 97.31 669.74 9,483.69 5.36 75.93 2 27 6.45 87.10 31.81 607.74 2.15 41.08 4.75 6.4115 > 7,500 10,000 8,750 67 10,589 0.62 97.93 333.79 9,817.49 2.67 78.61 0 27 0.00 87.10 0.00 607.74 0.00 41.08 0.00 6.1916 > 10,000 20,000 15,000 92 10,681 0.85 98.78 1,086.39 10,903.88 8.70 87.30 2 29 6.45 93.55 835.00 1,442.74 56.45 97.53 76.86 13.2317 > 20,000 50,000 35,000 68 10,749 0.63 99.41 761.49 11,665.37 6.10 93.40 0 29 0.00 93.55 0.00 1,442.74 0.00 97.53 0.00 12.3718 > 50,000 100,000 75,000 26 10,775 0.24 99.65 285.60 11,950.97 2.29 95.69 2 31 6.45 100.00 36.50 1,479.24 2.47 100.00 12.78 12.3819 > 100,000 500,000 300,000 32 10,807 0.30 99.94 324.17 12,275.14 2.60 98.28 0 31 0.00 100.00 0.00 1,479.24 0.00 100.00 0.00 12.0520 > 500,000 6 10,813 0.06 100.00 214.29 12,489.43 1.72 100.00 0 31 0.00 100.00 0.00 1,479.24 0.00 100.00 0.00 11.84

T O T A L 10,813 12,489.43 31 1,479.24 11.84

Page 195 of 204

LOSS RATIO


rp RP









1 0 50 25 819 819 10.43 10.43 304.02 304.02 3.00 3.00 0 0 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.002 > 50 100 75 1,047 1,866 13.33 23.76 147.69 451.71 1.46 4.46 0 0 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.003 > 100 200 150 1,698 3,564 21.62 45.38 397.22 848.93 3.92 8.38 0 0 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.004 > 200 300 250 960 4,524 12.22 57.60 448.08 1,297.02 4.42 12.80 0 0 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.005 > 300 500 400 1,110 5,634 14.13 71.73 903.44 2,200.46 8.91 21.71 0 0 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.006 > 500 750 625 599 6,233 7.63 79.36 850.74 3,051.20 8.39 30.11 1 1 14.29 14.29 0.00 0.00 0.00 0.00 0.00 0.007 > 750 1,000 875 422 6,655 5.37 84.73 888.47 3,939.66 8.77 38.87 2 3 28.57 42.86 194.62 194.62 85.13 85.13 21.90 4.948 > 1,000 1,500 1,250 387 7,042 4.93 89.66 1,185.90 5,125.56 11.70 50.58 0 3 0.00 42.86 0.00 194.62 0.00 85.13 0.00 3.809 > 1,500 2,000 1,750 222 7,264 2.83 92.49 874.44 6,000.00 8.63 59.20 0 3 0.00 42.86 0.00 194.62 0.00 85.13 0.00 3.24

10 > 2,000 2,500 2,250 117 7,381 1.49 93.98 533.12 6,533.12 5.26 64.46 0 3 0.00 42.86 0.00 194.62 0.00 85.13 0.00 2.9811 > 2,500 3,000 2,750 70 7,451 0.89 94.87 377.04 6,910.16 3.72 68.19 0 3 0.00 42.86 0.00 194.62 0.00 85.13 0.00 2.8212 > 3,000 4,000 3,500 89 7,540 1.13 96.00 453.68 7,363.84 4.48 72.66 0 3 0.00 42.86 0.00 194.62 0.00 85.13 0.00 2.6413 > 4,000 5,000 4,500 60 7,600 0.76 96.77 382.28 7,746.12 3.77 76.43 0 3 0.00 42.86 0.00 194.62 0.00 85.13 0.00 2.5114 > 5,000 7,500 6,250 97 7,697 1.24 98.00 728.63 8,474.75 7.19 83.62 0 3 0.00 42.86 0.00 194.62 0.00 85.13 0.00 2.3015 > 7,500 10,000 8,750 31 7,728 0.39 98.40 297.72 8,772.47 2.94 86.56 0 3 0.00 42.86 0.00 194.62 0.00 85.13 0.00 2.2216 > 10,000 20,000 15,000 61 7,789 0.78 99.17 507.29 9,279.76 5.01 91.57 4 7 57.14 100.00 33.98 228.60 14.87 100.00 6.70 2.4617 > 20,000 50,000 35,000 31 7,820 0.39 99.57 342.39 9,622.14 3.38 94.95 0 7 0.00 100.00 0.00 228.60 0.00 100.00 0.00 2.3818 > 50,000 100,000 75,000 16 7,836 0.20 99.77 321.97 9,944.12 3.18 98.12 0 7 0.00 100.00 0.00 228.60 0.00 100.00 0.00 2.3019 > 100,000 500,000 300,000 14 7,850 0.18 99.95 146.30 10,090.42 1.44 99.57 0 7 0.00 100.00 0.00 228.60 0.00 100.00 0.00 2.2720 > 500,000 4 7,854 0.05 100.00 44.00 10,134.41 0.43 100.00 0 7 0.00 100.00 0.00 228.60 0.00 100.00 0.00 2.26

T O T A L 7,854 10,134.41 7 228.60 2.26

Page 196 of 204

LOSS RATIO


rp RP









1 0 50 25 345 345 9.27 9.27 549.99 549.99 7.65 7.65 4 4 23.53 23.53 831.92 831.92 42.18 42.18 151.26 151.262 > 50 100 75 477 822 12.82 22.09 92.20 642.19 1.28 8.94 4 8 23.53 47.06 10.61 842.53 0.54 42.72 11.51 131.203 > 100 200 150 758 1,580 20.37 42.46 256.00 898.20 3.56 12.50 4 12 23.53 70.59 203.97 1,046.50 10.34 53.06 79.67 116.514 > 200 300 250 436 2,016 11.72 54.18 253.12 1,151.32 3.52 16.02 0 12 0.00 70.59 0.00 1,046.50 0.00 53.06 0.00 90.905 > 300 500 400 485 2,501 13.03 67.21 451.58 1,602.90 6.28 22.30 0 12 0.00 70.59 0.00 1,046.50 0.00 53.06 0.00 65.296 > 500 750 625 310 2,811 8.33 75.54 497.42 2,100.32 6.92 29.22 0 12 0.00 70.59 0.00 1,046.50 0.00 53.06 0.00 49.837 > 750 1,000 875 174 2,985 4.68 80.22 472.30 2,572.62 6.57 35.79 2 14 11.76 82.35 266.51 1,313.02 13.51 66.57 56.43 51.048 > 1,000 1,500 1,250 183 3,168 4.92 85.14 634.47 3,207.09 8.83 44.62 0 14 0.00 82.35 0.00 1,313.02 0.00 66.57 0.00 40.949 > 1,500 2,000 1,750 100 3,268 2.69 87.83 447.58 3,654.67 6.23 50.85 0 14 0.00 82.35 0.00 1,313.02 0.00 66.57 0.00 35.93

10 > 2,000 2,500 2,250 60 3,328 1.61 89.44 319.67 3,974.33 4.45 55.30 0 14 0.00 82.35 0.00 1,313.02 0.00 66.57 0.00 33.0411 > 2,500 3,000 2,750 57 3,385 1.53 90.97 297.29 4,271.63 4.14 59.43 0 14 0.00 82.35 0.00 1,313.02 0.00 66.57 0.00 30.7412 > 3,000 4,000 3,500 57 3,442 1.53 92.50 339.53 4,611.15 4.72 64.16 0 14 0.00 82.35 0.00 1,313.02 0.00 66.57 0.00 28.4713 > 4,000 5,000 4,500 40 3,482 1.07 93.58 237.41 4,848.57 3.30 67.46 3 17 17.65 100.00 659.37 1,972.39 33.43 100.00 277.73 40.6814 > 5,000 7,500 6,250 52 3,534 1.40 94.97 390.80 5,239.37 5.44 72.90 0 17 0.00 100.00 0.00 1,972.39 0.00 100.00 0.00 37.6515 > 7,500 10,000 8,750 51 3,585 1.37 96.35 421.87 5,661.24 5.87 78.77 0 17 0.00 100.00 0.00 1,972.39 0.00 100.00 0.00 34.8416 > 10,000 20,000 15,000 61 3,646 1.64 97.98 683.11 6,344.35 9.50 88.27 0 17 0.00 100.00 0.00 1,972.39 0.00 100.00 0.00 31.0917 > 20,000 50,000 35,000 42 3,688 1.13 99.11 510.67 6,855.03 7.11 95.38 0 17 0.00 100.00 0.00 1,972.39 0.00 100.00 0.00 28.7718 > 50,000 100,000 75,000 19 3,707 0.51 99.62 229.43 7,084.46 3.19 98.57 0 17 0.00 100.00 0.00 1,972.39 0.00 100.00 0.00 27.8419 > 100,000 500,000 300,000 9 3,716 0.24 99.87 53.39 7,137.85 0.74 99.31 0 17 0.00 100.00 0.00 1,972.39 0.00 100.00 0.00 27.6320 > 500,000 5 3,721 0.13 100.00 49.36 7,187.21 0.69 100.00 0 17 0.00 100.00 0.00 1,972.39 0.00 100.00 0.00 27.44

T O T A L 3,721 7,187.21 17 1,972.39 27.44

Page 197 of 204

LOSS RATIO


rp RP









1 0 50 25 1,136 1,136 11.60 11.60 992.83 992.83 5.72 5.72 0 0 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.002 > 50 100 75 991 2,127 10.12 21.71 180.44 1,173.27 1.04 6.76 0 0 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.003 > 100 200 150 1,682 3,809 17.17 38.88 505.81 1,679.08 2.91 9.68 0 0 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.004 > 200 300 250 1,314 5,123 13.41 52.30 536.00 2,215.08 3.09 12.76 2 2 25.00 25.00 64.58 64.58 10.29 10.29 12.05 2.925 > 300 500 400 1,564 6,687 15.97 68.26 1,230.34 3,445.42 7.09 19.85 2 4 25.00 50.00 343.71 408.29 54.78 65.07 27.94 11.856 > 500 750 625 864 7,551 8.82 77.08 1,317.89 4,763.31 7.59 27.45 2 6 25.00 75.00 118.35 526.64 18.86 83.93 8.98 11.067 > 750 1,000 875 600 8,151 6.12 83.21 1,397.65 6,160.97 8.05 35.50 0 6 0.00 75.00 0.00 526.64 0.00 83.93 0.00 8.558 > 1,000 1,500 1,250 459 8,610 4.69 87.89 1,477.11 7,638.08 8.51 44.01 0 6 0.00 75.00 0.00 526.64 0.00 83.93 0.00 6.899 > 1,500 2,000 1,750 305 8,915 3.11 91.01 1,337.11 8,975.19 7.70 51.72 0 6 0.00 75.00 0.00 526.64 0.00 83.93 0.00 5.87

10 > 2,000 2,500 2,250 174 9,089 1.78 92.78 869.11 9,844.30 5.01 56.72 0 6 0.00 75.00 0.00 526.64 0.00 83.93 0.00 5.3511 > 2,500 3,000 2,750 129 9,218 1.32 94.10 827.63 10,671.93 4.77 61.49 0 6 0.00 75.00 0.00 526.64 0.00 83.93 0.00 4.9312 > 3,000 4,000 3,500 159 9,377 1.62 95.72 1,042.08 11,714.01 6.00 67.50 0 6 0.00 75.00 0.00 526.64 0.00 83.93 0.00 4.5013 > 4,000 5,000 4,500 82 9,459 0.84 96.56 761.02 12,475.03 4.39 71.88 0 6 0.00 75.00 0.00 526.64 0.00 83.93 0.00 4.2214 > 5,000 7,500 6,250 99 9,558 1.01 97.57 816.74 13,291.77 4.71 76.59 2 8 25.00 100.00 100.80 627.44 16.07 100.00 12.34 4.7215 > 7,500 10,000 8,750 55 9,613 0.56 98.13 735.44 14,027.21 4.24 80.83 0 8 0.00 100.00 0.00 627.44 0.00 100.00 0.00 4.4716 > 10,000 20,000 15,000 86 9,699 0.88 99.01 1,277.47 15,304.67 7.36 88.19 0 8 0.00 100.00 0.00 627.44 0.00 100.00 0.00 4.1017 > 20,000 50,000 35,000 52 9,751 0.53 99.54 943.25 16,247.93 5.44 93.62 0 8 0.00 100.00 0.00 627.44 0.00 100.00 0.00 3.8618 > 50,000 100,000 75,000 28 9,779 0.29 99.83 683.82 16,931.75 3.94 97.56 0 8 0.00 100.00 0.00 627.44 0.00 100.00 0.00 3.7119 > 100,000 500,000 300,000 13 9,792 0.13 99.96 350.52 17,282.27 2.02 99.58 0 8 0.00 100.00 0.00 627.44 0.00 100.00 0.00 3.6320 > 500,000 4 9,796 0.04 100.00 72.44 17,354.72 0.42 100.00 0 8 0.00 100.00 0.00 627.44 0.00 100.00 0.00 3.62

T O T A L 9,796 17,354.72 8 627.44 3.62

Page 198 of 204

LOSS RATIO


rp RP









1 0 50 25 100 100 9.26 9.26 38.23 38.23 2.00 2.00 2 2 100.00 100.00 430.17 430.17 100.00 100.00 1,125.23 1,125.23 2 > 50 100 75 109 209 10.09 19.35 14.36 52.59 0.75 2.75 0 2 0.00 100.00 0.00 430.17 0.00 100.00 0.00 817.963 > 100 200 150 222 431 20.56 39.91 42.22 94.81 2.20 4.95 0 2 0.00 100.00 0.00 430.17 0.00 100.00 0.00 453.714 > 200 300 250 148 579 13.70 53.61 71.36 166.17 3.73 8.68 0 2 0.00 100.00 0.00 430.17 0.00 100.00 0.00 258.885 > 300 500 400 175 754 16.20 69.81 138.74 304.91 7.24 15.92 0 2 0.00 100.00 0.00 430.17 0.00 100.00 0.00 141.086 > 500 750 625 78 832 7.22 77.04 102.08 406.99 5.33 21.25 0 2 0.00 100.00 0.00 430.17 0.00 100.00 0.00 105.707 > 750 1,000 875 63 895 5.83 82.87 124.50 531.49 6.50 27.75 0 2 0.00 100.00 0.00 430.17 0.00 100.00 0.00 80.948 > 1,000 1,500 1,250 54 949 5.00 87.87 244.34 775.83 12.76 40.50 0 2 0.00 100.00 0.00 430.17 0.00 100.00 0.00 55.459 > 1,500 2,000 1,750 39 988 3.61 91.48 281.00 1,056.84 14.67 55.17 0 2 0.00 100.00 0.00 430.17 0.00 100.00 0.00 40.70

10 > 2,000 2,500 2,250 13 1,001 1.20 92.69 62.17 1,119.01 3.25 58.42 0 2 0.00 100.00 0.00 430.17 0.00 100.00 0.00 38.4411 > 2,500 3,000 2,750 20 1,021 1.85 94.54 95.24 1,214.25 4.97 63.39 0 2 0.00 100.00 0.00 430.17 0.00 100.00 0.00 35.4312 > 3,000 4,000 3,500 14 1,035 1.30 95.83 68.84 1,283.09 3.59 66.99 0 2 0.00 100.00 0.00 430.17 0.00 100.00 0.00 33.5313 > 4,000 5,000 4,500 8 1,043 0.74 96.57 63.57 1,346.66 3.32 70.31 0 2 0.00 100.00 0.00 430.17 0.00 100.00 0.00 31.9414 > 5,000 7,500 6,250 17 1,060 1.57 98.15 178.78 1,525.44 9.33 79.64 0 2 0.00 100.00 0.00 430.17 0.00 100.00 0.00 28.2015 > 7,500 10,000 8,750 6 1,066 0.56 98.70 55.41 1,580.86 2.89 82.53 0 2 0.00 100.00 0.00 430.17 0.00 100.00 0.00 27.2116 > 10,000 20,000 15,000 3 1,069 0.28 98.98 92.39 1,673.25 4.82 87.36 0 2 0.00 100.00 0.00 430.17 0.00 100.00 0.00 25.7117 > 20,000 50,000 35,000 5 1,074 0.46 99.44 182.53 1,855.78 9.53 96.88 0 2 0.00 100.00 0.00 430.17 0.00 100.00 0.00 23.1818 > 50,000 100,000 75,000 3 1,077 0.28 99.72 21.65 1,877.42 1.13 98.01 0 2 0.00 100.00 0.00 430.17 0.00 100.00 0.00 22.9119 > 100,000 500,000 300,000 3 1,080 0.28 100.00 38.02 1,915.44 1.99 100.00 0 2 0.00 100.00 0.00 430.17 0.00 100.00 0.00 22.4620 > 500,000 0 1,080 0.00 100.00 0.00 1,915.44 0.00 100.00 0 2 0.00 100.00 0.00 430.17 0.00 100.00 0.00 22.46

T O T A L 1,080 1,915.44 2 430.17 22.46

Page 199 of 204

LOSS RATIO


rp RP









1 0 50 25 220 220 5.34 5.34 184.55 184.55 4.21 4.21 2 2 18.18 18.18 6.25 6.25 0.39 0.39 3.39 3.392 > 50 100 75 424 644 10.29 15.63 48.67 233.22 1.11 5.32 0 2 0.00 18.18 0.00 6.25 0.00 0.39 0.00 2.683 > 100 200 150 1,066 1,710 25.88 41.51 175.23 408.45 3.99 9.31 0 2 0.00 18.18 0.00 6.25 0.00 0.39 0.00 1.534 > 200 300 250 669 2,379 16.24 57.76 187.53 595.98 4.27 13.58 0 2 0.00 18.18 0.00 6.25 0.00 0.39 0.00 1.055 > 300 500 400 660 3,039 16.02 73.78 365.24 961.22 8.33 21.91 1 3 9.09 27.27 0.00 6.25 0.00 0.39 0.00 0.656 > 500 750 625 310 3,349 7.53 81.31 296.87 1,258.09 6.77 28.68 0 3 0.00 27.27 0.00 6.25 0.00 0.39 0.00 0.507 > 750 1,000 875 254 3,603 6.17 87.47 393.21 1,651.30 8.96 37.64 0 3 0.00 27.27 0.00 6.25 0.00 0.39 0.00 0.388 > 1,000 1,500 1,250 161 3,764 3.91 91.38 400.19 2,051.49 9.12 46.76 0 3 0.00 27.27 0.00 6.25 0.00 0.39 0.00 0.309 > 1,500 2,000 1,750 101 3,865 2.45 93.83 295.12 2,346.61 6.73 53.49 0 3 0.00 27.27 0.00 6.25 0.00 0.39 0.00 0.27

10 > 2,000 2,500 2,250 43 3,908 1.04 94.88 160.71 2,507.32 3.66 57.15 0 3 0.00 27.27 0.00 6.25 0.00 0.39 0.00 0.2511 > 2,500 3,000 2,750 50 3,958 1.21 96.09 212.33 2,719.65 4.84 61.99 0 3 0.00 27.27 0.00 6.25 0.00 0.39 0.00 0.2312 > 3,000 4,000 3,500 45 4,003 1.09 97.18 251.70 2,971.35 5.74 67.73 0 3 0.00 27.27 0.00 6.25 0.00 0.39 0.00 0.2113 > 4,000 5,000 4,500 35 4,038 0.85 98.03 196.75 3,168.10 4.48 72.21 3 6 27.27 54.55 249.11 255.36 15.35 15.73 126.61 8.0614 > 5,000 7,500 6,250 23 4,061 0.56 98.59 241.95 3,410.04 5.52 77.73 0 6 0.00 54.55 0.00 255.36 0.00 15.73 0.00 7.4915 > 7,500 10,000 8,750 14 4,075 0.34 98.93 118.23 3,528.28 2.70 80.42 0 6 0.00 54.55 0.00 255.36 0.00 15.73 0.00 7.2416 > 10,000 20,000 15,000 34 4,109 0.83 99.76 603.30 4,131.58 13.75 94.18 5 11 45.45 100.00 1,367.63 1,622.99 84.27 100.00 226.69 39.2817 > 20,000 50,000 35,000 7 4,116 0.17 99.93 148.90 4,280.48 3.39 97.57 0 11 0.00 100.00 0.00 1,622.99 0.00 100.00 0.00 37.9218 > 50,000 100,000 75,000 1 4,117 0.02 99.95 36.00 4,316.48 0.82 98.39 0 11 0.00 100.00 0.00 1,622.99 0.00 100.00 0.00 37.6019 > 100,000 500,000 300,000 2 4,119 0.05 100.00 70.58 4,387.06 1.61 100.00 0 11 0.00 100.00 0.00 1,622.99 0.00 100.00 0.00 36.9920 > 500,000 0 4,119 0.00 100.00 0.00 4,387.06 0.00 100.00 0 11 0.00 100.00 0.00 1,622.99 0.00 100.00 0.00 36.99

T O T A L 4,119 4,387.06 11 1,622.99 36.99

Page 200 of 204

LOSS RATIO


rp RP









1 0 50 25 7,837 7,837 14.09 14.09 11,297.86 11,297.86 9.49 9.49 47 47 13.78 13.78 5,955.23 5,955.23 13.17 13.17 52.71 52.712 > 50 100 75 5,782 13,619 10.39 24.48 820.31 12,118.17 0.69 10.18 4 51 1.17 14.96 49.14 6,004.36 0.11 13.27 5.99 49.553 > 100 200 150 9,049 22,668 16.27 40.75 2,027.03 14,145.20 1.70 11.88 3 54 0.88 15.84 207.08 6,211.45 0.46 13.73 10.22 43.914 > 200 300 250 6,287 28,955 11.30 52.05 2,372.29 16,517.49 1.99 13.87 12 66 3.52 19.35 122.11 6,333.56 0.27 14.00 5.15 38.345 > 300 500 400 7,510 36,465 13.50 65.56 4,598.34 21,115.82 3.86 17.73 9 75 2.64 21.99 265.35 6,598.90 0.59 14.59 5.77 31.256 > 500 750 625 4,348 40,813 7.82 73.37 4,023.44 25,139.26 3.38 21.11 2 77 0.59 22.58 38.19 6,637.09 0.08 14.67 0.95 26.407 > 750 1,000 875 2,895 43,708 5.20 78.58 4,006.63 29,145.89 3.36 24.48 4 81 1.17 23.75 4.71 6,641.80 0.01 14.68 0.12 22.798 > 1,000 1,500 1,250 2,381 46,089 4.28 82.86 4,558.99 33,704.88 3.83 28.30 22 103 6.45 30.21 426.89 7,068.69 0.94 15.63 9.36 20.979 > 1,500 2,000 1,750 1,394 47,483 2.51 85.36 3,882.01 37,586.90 3.26 31.56 7 110 2.05 32.26 131.78 7,200.47 0.29 15.92 3.39 19.16

10 > 2,000 2,500 2,250 820 48,303 1.47 86.84 2,620.12 40,207.01 2.20 33.77 2 112 0.59 32.84 0.00 7,200.47 0.00 15.92 0.00 17.9111 > 2,500 3,000 2,750 683 48,986 1.23 88.07 2,671.99 42,879.01 2.24 36.01 29 141 8.50 41.35 3,922.15 11,122.63 8.67 24.59 146.79 25.9412 > 3,000 4,000 3,500 914 49,900 1.64 89.71 4,214.58 47,093.58 3.54 39.55 15 156 4.40 45.75 3,209.66 14,332.28 7.10 31.68 76.16 30.4313 > 4,000 5,000 4,500 619 50,519 1.11 90.82 3,635.47 50,729.06 3.05 42.60 27 183 7.92 53.67 4,670.66 19,002.94 10.33 42.01 128.47 37.4614 > 5,000 7,500 6,250 1,019 51,538 1.83 92.65 7,377.04 58,106.10 6.20 48.80 29 212 8.50 62.17 3,544.83 22,547.77 7.84 49.85 48.05 38.8015 > 7,500 10,000 8,750 613 52,151 1.10 93.76 5,347.42 63,453.52 4.49 53.29 16 228 4.69 66.86 325.09 22,872.87 0.72 50.57 6.08 36.0516 > 10,000 20,000 15,000 1,013 53,164 1.82 95.58 13,203.74 76,657.26 11.09 64.38 28 256 8.21 75.07 456.42 23,329.28 1.01 51.57 3.46 30.4317 > 20,000 50,000 35,000 1,090 54,254 1.96 97.54 14,599.16 91,256.42 12.26 76.64 47 303 13.78 88.86 1,707.39 25,036.67 3.77 55.35 11.70 27.4418 > 50,000 100,000 75,000 567 54,821 1.02 98.56 9,018.21 100,274.63 7.57 84.21 8 311 2.35 91.20 11,432.17 36,468.84 25.27 80.62 126.77 36.3719 > 100,000 500,000 300,000 578 55,399 1.04 99.60 14,464.69 114,739.32 12.15 96.36 19 330 5.57 96.77 3,691.68 40,160.52 8.16 88.78 25.52 35.0020 > 500,000 225 55,624 0.40 100.00 4,339.57 119,078.89 3.64 100.00 11 341 3.23 100.00 5,073.35 45,233.87 11.22 100.00 116.91 37.99

T O T A L 55,624 119,078.89 341 45,233.87 37.99

Page 201 of 204

LOSS RATIO


rp RP









1 0 50 25 534 534 17.03 17.03 213.56 213.56 5.98 5.98 0 0 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.002 > 50 100 75 361 895 11.52 28.55 31.12 244.67 0.87 6.85 0 0 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.003 > 100 200 150 544 1,439 17.35 45.90 130.26 374.94 3.65 10.50 0 0 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.004 > 200 300 250 392 1,831 12.50 58.41 133.42 508.36 3.73 14.23 2 2 25.00 25.00 15.00 15.00 30.83 30.83 11.24 2.955 > 300 500 400 412 2,243 13.14 71.55 224.65 733.01 6.29 20.52 0 2 0.00 25.00 0.00 15.00 0.00 30.83 0.00 2.056 > 500 750 625 230 2,473 7.34 78.88 224.50 957.51 6.28 26.80 0 2 0.00 25.00 0.00 15.00 0.00 30.83 0.00 1.577 > 750 1,000 875 158 2,631 5.04 83.92 271.96 1,229.46 7.61 34.42 0 2 0.00 25.00 0.00 15.00 0.00 30.83 0.00 1.228 > 1,000 1,500 1,250 105 2,736 3.35 87.27 233.66 1,463.12 6.54 40.96 0 2 0.00 25.00 0.00 15.00 0.00 30.83 0.00 1.039 > 1,500 2,000 1,750 97 2,833 3.09 90.37 201.41 1,664.54 5.64 46.59 0 2 0.00 25.00 0.00 15.00 0.00 30.83 0.00 0.90

10 > 2,000 2,500 2,250 38 2,871 1.21 91.58 120.71 1,785.24 3.38 49.97 0 2 0.00 25.00 0.00 15.00 0.00 30.83 0.00 0.8411 > 2,500 3,000 2,750 34 2,905 1.08 92.66 100.86 1,886.10 2.82 52.80 0 2 0.00 25.00 0.00 15.00 0.00 30.83 0.00 0.8012 > 3,000 4,000 3,500 46 2,951 1.47 94.13 168.64 2,054.74 4.72 57.52 2 4 25.00 50.00 6.45 21.45 13.26 44.09 3.83 1.0413 > 4,000 5,000 4,500 18 2,969 0.57 94.70 113.41 2,168.15 3.17 60.69 0 4 0.00 50.00 0.00 21.45 0.00 44.09 0.00 0.9914 > 5,000 7,500 6,250 40 3,009 1.28 95.98 277.68 2,445.83 7.77 68.46 0 4 0.00 50.00 0.00 21.45 0.00 44.09 0.00 0.8815 > 7,500 10,000 8,750 26 3,035 0.83 96.81 246.58 2,692.41 6.90 75.37 0 4 0.00 50.00 0.00 21.45 0.00 44.09 0.00 0.8016 > 10,000 20,000 15,000 25 3,060 0.80 97.61 171.17 2,863.57 4.79 80.16 0 4 0.00 50.00 0.00 21.45 0.00 44.09 0.00 0.7517 > 20,000 50,000 35,000 25 3,085 0.80 98.41 239.42 3,102.99 6.70 86.86 0 4 0.00 50.00 0.00 21.45 0.00 44.09 0.00 0.6918 > 50,000 100,000 75,000 14 3,099 0.45 98.85 105.43 3,208.42 2.95 89.81 2 6 25.00 75.00 6.00 27.45 12.33 56.42 5.69 0.8619 > 100,000 500,000 300,000 22 3,121 0.70 99.55 270.45 3,478.87 7.57 97.38 2 8 25.00 100.00 21.20 48.66 43.58 100.00 7.84 1.4020 > 500,000 14 3,135 0.45 100.00 93.53 3,572.40 2.62 100.00 0 8 0.00 100.00 0.00 48.66 0.00 100.00 0.00 1.36

T O T A L 3,135 3,572.40 8 48.66 1.36

Page 202 of 204

LOSS RATIO


rp RP









1 0 50 25 394 394 15.30 15.30 685.95 685.95 21.08 21.08 2 2 50.00 50.00 33.00 33.00 58.93 58.93 4.81 4.812 > 50 100 75 318 712 12.34 27.64 53.30 739.26 1.64 22.71 0 2 0.00 50.00 0.00 33.00 0.00 58.93 0.00 4.463 > 100 200 150 574 1,286 22.28 49.92 93.41 832.66 2.87 25.58 0 2 0.00 50.00 0.00 33.00 0.00 58.93 0.00 3.964 > 200 300 250 361 1,647 14.01 63.94 112.33 944.99 3.45 29.03 0 2 0.00 50.00 0.00 33.00 0.00 58.93 0.00 3.495 > 300 500 400 344 1,991 13.35 77.29 233.62 1,178.61 7.18 36.21 0 2 0.00 50.00 0.00 33.00 0.00 58.93 0.00 2.806 > 500 750 625 183 2,174 7.10 84.39 166.13 1,344.73 5.10 41.32 0 2 0.00 50.00 0.00 33.00 0.00 58.93 0.00 2.457 > 750 1,000 875 68 2,242 2.64 87.03 136.52 1,481.26 4.19 45.51 0 2 0.00 50.00 0.00 33.00 0.00 58.93 0.00 2.238 > 1,000 1,500 1,250 118 2,360 4.58 91.61 321.43 1,802.69 9.88 55.39 0 2 0.00 50.00 0.00 33.00 0.00 58.93 0.00 1.839 > 1,500 2,000 1,750 54 2,414 2.10 93.71 212.84 2,015.53 6.54 61.93 0 2 0.00 50.00 0.00 33.00 0.00 58.93 0.00 1.64

10 > 2,000 2,500 2,250 36 2,450 1.40 95.11 175.50 2,191.03 5.39 67.32 0 2 0.00 50.00 0.00 33.00 0.00 58.93 0.00 1.5111 > 2,500 3,000 2,750 23 2,473 0.89 96.00 118.57 2,309.60 3.64 70.96 0 2 0.00 50.00 0.00 33.00 0.00 58.93 0.00 1.4312 > 3,000 4,000 3,500 22 2,495 0.85 96.86 110.20 2,419.80 3.39 74.35 0 2 0.00 50.00 0.00 33.00 0.00 58.93 0.00 1.3613 > 4,000 5,000 4,500 16 2,511 0.62 97.48 101.26 2,521.06 3.11 77.46 0 2 0.00 50.00 0.00 33.00 0.00 58.93 0.00 1.3114 > 5,000 7,500 6,250 21 2,532 0.82 98.29 116.63 2,637.69 3.58 81.04 0 2 0.00 50.00 0.00 33.00 0.00 58.93 0.00 1.2515 > 7,500 10,000 8,750 10 2,542 0.39 98.68 102.11 2,739.80 3.14 84.18 2 4 50.00 100.00 23.00 56.00 41.07 100.00 22.53 2.0416 > 10,000 20,000 15,000 20 2,562 0.78 99.46 321.46 3,061.26 9.88 94.06 0 4 0.00 100.00 0.00 56.00 0.00 100.00 0.00 1.8317 > 20,000 50,000 35,000 9 2,571 0.35 99.81 157.83 3,219.09 4.85 98.91 0 4 0.00 100.00 0.00 56.00 0.00 100.00 0.00 1.7418 > 50,000 100,000 75,000 5 2,576 0.19 100.00 35.61 3,254.69 1.09 100.00 0 4 0.00 100.00 0.00 56.00 0.00 100.00 0.00 1.7219 > 100,000 500,000 300,000 0 2,576 0.00 100.00 0.00 3,254.69 0.00 100.00 0 4 0.00 100.00 0.00 56.00 0.00 100.00 0.00 1.7220 > 500,000 0 2,576 0.00 100.00 0.00 3,254.69 0.00 100.00 0 4 0.00 100.00 0.00 56.00 0.00 100.00 0.00 1.72

T O T A L 2,576 3,254.69 4 56.00 1.72






Page 203 of 204

LOSS RATIO


rp RP





1 0 50 25 1,725 1,725 10.00 10.00 1,953.02 1,953.02 6.85 6.85 7 7 13.46 13.46 55.30 55.30 0.78 0.78 2.83 2.832 > 50 100 75 1,920 3,645 11.13 21.13 336.52 2,289.55 1.18 8.04 4 11 7.69 21.15 62.71 118.01 0.88 1.66 18.63 5.153 > 100 200 150 3,568 7,213 20.68 41.81 917.88 3,207.43 3.22 11.26 0 11 0.00 21.15 0.00 118.01 0.00 1.66 0.00 3.684 > 200 300 250 2,402 9,615 13.92 55.74 1,223.25 4,430.68 4.29 15.55 0 11 0.00 21.15 0.00 118.01 0.00 1.66 0.00 2.665 > 300 500 400 2,786 12,401 16.15 71.89 2,376.71 6,807.39 8.34 23.89 0 11 0.00 21.15 0.00 118.01 0.00 1.66 0.00 1.736 > 500 750 625 1,524 13,925 8.83 80.72 2,033.16 8,840.55 7.14 31.03 2 13 3.85 25.00 0.00 118.01 0.00 1.66 0.00 1.337 > 750 1,000 875 861 14,786 4.99 85.72 1,601.74 10,442.28 5.62 36.65 4 17 7.69 32.69 21.59 139.60 0.30 1.97 1.35 1.348 > 1,000 1,500 1,250 690 15,476 4.00 89.72 1,778.21 12,220.49 6.24 42.89 2 19 3.85 36.54 907.18 1,046.78 12.78 14.75 51.02 8.579 > 1,500 2,000 1,750 343 15,819 1.99 91.70 1,140.19 13,360.68 4.00 46.89 0 19 0.00 36.54 0.00 1,046.78 0.00 14.75 0.00 7.83

10 > 2,000 2,500 2,250 205 16,024 1.19 92.89 842.08 14,202.76 2.96 49.85 2 21 3.85 40.38 106.91 1,153.69 1.51 16.25 12.70 8.1211 > 2,500 3,000 2,750 163 16,187 0.94 93.84 780.84 14,983.60 2.74 52.59 2 23 3.85 44.23 3.10 1,156.78 0.04 16.30 0.40 7.7212 > 3,000 4,000 3,500 201 16,388 1.17 95.00 1,163.57 16,147.17 4.08 56.68 2 25 3.85 48.08 0.60 1,157.39 0.01 16.31 0.05 7.1713 > 4,000 5,000 4,500 136 16,524 0.79 95.79 938.72 17,085.89 3.29 59.97 0 25 0.00 48.08 0.00 1,157.39 0.00 16.31 0.00 6.7714 > 5,000 7,500 6,250 134 16,658 0.78 96.57 1,131.59 18,217.48 3.97 63.94 4 29 7.69 55.77 90.42 1,247.81 1.27 17.58 7.99 6.8515 > 7,500 10,000 8,750 86 16,744 0.50 97.07 763.21 18,980.69 2.68 66.62 2 31 3.85 59.62 52.78 1,300.59 0.74 18.32 6.92 6.8516 > 10,000 20,000 15,000 165 16,909 0.96 98.02 1,789.58 20,770.27 6.28 72.90 0 31 0.00 59.62 0.00 1,300.59 0.00 18.32 0.00 6.2617 > 20,000 50,000 35,000 120 17,029 0.70 98.72 1,683.66 22,453.93 5.91 78.81 8 39 15.38 75.00 20.53 1,321.13 0.29 18.61 1.22 5.8818 > 50,000 100,000 75,000 74 17,103 0.43 99.15 1,212.92 23,666.84 4.26 83.07 0 39 0.00 75.00 0.00 1,321.13 0.00 18.61 0.00 5.5819 > 100,000 500,000 300,000 104 17,207 0.60 99.75 1,384.60 25,051.44 4.86 87.93 11 50 21.15 96.15 5,776.95 7,098.08 81.39 100.00 417.23 28.3320 > 500,000 43 17,250 0.25 100.00 3,439.37 28,490.81 12.07 100.00 2 52 3.85 100.00 0.00 7,098.08 0.00 100.00 0.00 24.91

T O T A L 17,250 28,490.81 52 7,098.08 24.91






Page 204 of 204

LOSS RATIO


rp RP


TABEL GABUNGAN – COMBINED TABLE

PT. REASURANSI INTERNASIONAL INDONESIAJalan Salemba Raya Nomor 30, Jakarta 10430, IndonesiaP.O. Box 2635 JKT 10026Telepon : (62-21) 3920101 Fax : (62-21) 3911432Website : http://www.reindo.co.id/bppdan/default.aspE-mail : [email protected]

Number of Number of Claim % LOSS Number of Number of Claim % LOSS Number of Number of Claim % LOSS Number of Number of Claim % LOSS

Policies Claims Incured RATIO Policies Claims Incured RATIO Policies Claims Incured RATIO Policies Claims Incured RATIO

- Earthquake (EQ) 62,026 252,461.32 975 316,779.56 125.48 95,381 313,647.12 2,307 576,564.77 183.83 127,041 431,224.50 56 2,024.06 0.47 142,783 602,813.14 99 5,250.88 0.87

- Fire (FR) 863,531 1,007,506.54 5,894 754,504.61 74.89 964,911 1,122,785.34 6,666 917,793.63 81.74 941,830 1,101,936.75 4,603 815,069.81 73.97 1,076,634 1,129,940.20 2,807 299,548.16 26.51

- Industrial All Risk (IAR) 121,089 443,921.85 9,385 1,264,255.85 284.80 149,985 444,420.03 9,741 2,055,229.04 462.45 179,812 517,726.95 8,320 1,697,494.31 327.87 192,371 614,879.22 3,486 387,077.68 62.95

- Loss of Profit (LOP) 409 1,218.42 28 3,281.31 269.31 212 306.42 8 1,492.25 486.99 145 379.95 2 149.61 39.38 147 281.93 - - -

1,047,055 1,705,108.13 16,282 2,338,821.33 137.17 1,210,489 1,881,158.91 18,722 3,551,079.69 188.77 1,248,828 2,051,268.15 12,981 2,514,737.79 122.59 1,411,935 2,347,914.49 6,392 691,876.72 29.47

Note : Data yang diterima hingga 15 Juni 2012 dan klaim-klaim yang terjadi sebagai berikut :

(Data received up to 15 June 2012) and Claim Incured as follows) :

Number of Number of

Cases Cases

Underwriting Year 2008 15,338 944




Page 1 of 3

Premium and Claim in million Rupiah

PERBANDINGAN DATA POLIS, PREMI, KLAIM & LOSS RATIO 2008 - 2011THE COMPARATION OF POLICIES, PREMIUM, CLAIM & LOSS RATIO 2008 - 2011 by CLASS OF BUSINESS

UY 2008 UY 2009 UY 2010 UY 2011

CLASS OF BUSINESS Premium Premium Premium Premium

Claim Settled Outstanding Claims

(in Rp)(in Rp)

2,036,751,300,938.26 302,120,029,061.74

22,880,782,357.53

604,887,715,818.16 86,989,014,181.84

3,516,132,524,799.37 34,947,175,200.63

2,491,856,997,642.47




20 - Mining, Drilling Installation, Salt Mines, 1,319 11,471.97 209 286,262.95 2,495.32 1,819 14,469.29 323 230,123.07 1,590.42 2,208 8,638.28 250 49,444.77 572.39 2,317 20,101.19 37 19,527.52 97.15

21 - Stone, Earth, (Animal) Bones or Shells 2,105 12,127.18 206 47,972.12 395.58 3,135 14,601.94 211 114,180.00 781.95 3,073 17,878.66 159 25,274.61 141.37 3,463 22,324.85 57 4,192.41 18.78

22 - Metals 8,880 57,186.87 544 131,064.84 229.19 11,745 63,374.69 642 202,540.78 319.59 12,795 68,690.93 589 109,845.00 159.91 12,964 68,459.79 304 95,483.60 139.47

23 - Chemicals/Oil/Gas 11,194 86,140.65 824 157,800.72 183.19 14,264 101,972.14 977 183,851.05 180.30 14,516 110,646.00 575 122,968.73 111.14 16,979 139,824.32 334 52,442.32 37.51

24 - Textiles 15,081 76,528.57 1,089 137,586.43 179.78 17,657 83,974.95 1,230 299,596.58 356.77 17,902 86,892.55 777 221,478.07 254.89 18,838 108,416.53 332 49,789.60 45.92

25 - Paper, Leather, Rubber 10,372 77,531.61 578 186,134.44 240.08 12,342 79,664.93 676 223,313.62 280.32 12,765 92,194.53 532 107,524.54 116.63 13,602 102,075.50 275 80,691.16 79.05

26 - Wood, Bamboo and Rattan 7,945 78,597.76 418 113,646.17 144.59 9,127 81,148.55 430 251,000.42 309.31 9,495 91,114.17 370 156,236.62 171.47 9,710 98,142.32 143 27,380.54 27.90

27 - Nutritional, Drinks and Tobacco 28,445 95,554.45 2,208 125,418.10 131.25 37,240 115,590.11 2,012 185,775.47 160.72 35,043 134,449.30 1,284 195,170.60 145.16 42,391 176,214.18 795 89,383.99 50.72

28 - Power and Heating 4,970 7,564.66 106 74,376.53 983.21 1,086 9,189.99 77 284,108.77 3,091.50 1,234 13,366.26 72 74,029.16 553.85 1,686 33,747.25 30 7,501.88 22.23

29 - Transport and Traffic, Construction Firms, 953,653 1,175,786.69 9,978 1,073,202.69 91.28 1,096,957 1,284,877.02 11,946 1,555,166.22 121.04 1,136,043 1,386,786.54 8,188 1,443,398.91 104.08 1,284,416 1,527,790.31 4,001 263,777.28 17.27

30 - Estate Plantation Risk 215 1,829.92 7 6.35 0.35 564 3,045.76 24 2,012.26 66.07 536 8,650.34 12 209.22 2.42 1,078 13,784.90 8 107.25 0.78

31 - Estate Plantation Risk 637 14,521.60 66 1,101.04 7.58 1,303 16,097.84 95 5,997.36 37.26 1,478 19,710.73 73 5,851.48 29.69 1,483 25,314.54 29 1,044.28 4.13

32 - Recreation Place 108 4,009.66 29 867.98 21.65 199 4,871.08 46 6,507.34 133.59 259 3,661.68 78 1,880.38 51.35 212 5,363.58 47 554.90 10.35

40 - Non Estate Plantation 2,131 6,247.54 20 3,380.97 54.12 3,051 8,280.61 33 6,906.76 83.41 1,481 8,588.20 22 1,425.69 16.60 2,796 6,355.23 - - -

1,047,055 1,705,099.13 16,282 2,338,821.33 137.17 1,210,489 1,881,158.90 18,722 3,551,079.70 188.77 1,248,828 2,051,268.17 12,981 2,514,737.78 122.59 1,411,935 2,347,914.49 6,392 691,876.73 29.47



Number of Number of

Cases Cases





Page 2 of 3

Premium Premium Premium PremiumOCCUPATION CODE

Premium and Claim in million RupiahUY 2011

PERBANDINGAN DATA POLIS, PREMI, KLAIM & LOSS RATIO 2008 - 2011THE COMPARATION OF POLICIES, PREMIUM, CLAIM & LOSS RATIO 2008 - 2011 by OCCUPATION

UY 2009 UY 2010UY 2008

22,880,782,357.53

604,887,715,818.16 86,989,014,181.84


3,516,132,524,799.37 34,947,175,200.63

2,491,856,997,642.47

2,036,751,300,938.26 302,120,029,061.74

(in Rp)(in Rp)




01 - Nanggroe Aceh Darussalam 8,743 12,044.29 34 770.53 6.40 11,482 16,422.71 57 2,204.67 13.42 13,546 19,246.94 74 3,271.03 17.00 15,136 18,371.07 30 5,128.59 27.92

02 - Sumatera Utara 67,495 93,686.92 883 98,913.92 105.58 95,561 118,031.10 800 67,356.41 57.07 88,595 136,696.83 621 60,390.23 44.18 96,985 159,692.32 371 34,733.42 21.75

03 - Sumatera Barat 26,685 24,766.12 1,057 343,594.20 1,387.36 35,886 34,487.02 2,451 651,392.15 1,888.80 41,225 40,097.92 73 6,702.91 16.72 49,872 57,611.49 63 5,973.79 10.37

04 - Riau 34,008 44,135.61 294 39,517.78 89.54 46,812 74,474.15 304 39,896.78 53.57 41,693 59,875.66 237 29,560.09 49.37 46,872 65,809.00 154 16,966.01 25.78

05 - Jambi 12,982 15,533.73 61 2,183.08 14.05 13,864 18,036.76 81 31,011.45 171.93 14,477 19,128.43 65 10,050.85 52.54 14,823 20,515.84 33 3,448.54 16.81

06 - Sumatera Selatan 24,527 33,174.87 297 106,401.11 320.73 28,021 59,239.29 385 44,957.40 75.89 30,351 49,559.66 209 51,072.98 103.05 34,284 50,401.82 104 5,910.76 11.73

07 - Bengkulu 7,027 6,176.35 64 1,757.43 28.45 9,274 9,514.77 109 8,310.93 87.35 11,027 10,645.53 46 3,740.99 35.14 14,089 11,009.33 24 1,604.69 14.58

08 - Lampung 18,114 28,907.04 395 22,396.56 77.48 21,440 38,623.42 404 13,435.86 34.79 23,181 38,979.81 279 15,294.45 39.24 26,707 45,259.43 93 3,739.40 8.26

09 - Daerah Khusus Ibukota Jakarta 222,684 428,048.41 4,312 721,890.13 168.65 239,039 394,220.70 4,603 552,205.86 140.08 242,978 421,782.86 3,222 737,371.77 174.82 255,604 518,757.45 1,774 165,933.84 31.99

10 - Jawa Barat 165,799 277,977.23 2,732 383,112.72 137.82 182,083 281,441.06 3,497 1,026,917.69 364.88 196,170 339,204.11 2,903 779,921.67 229.93 227,790 380,634.28 1,213 163,815.86 43.04

11 - Jawa Tengah 85,682 104,282.88 1,437 111,915.67 107.32 93,898 123,791.73 1,016 160,413.58 129.58 99,557 143,761.43 888 93,160.64 64.80 122,836 161,463.08 489 67,991.12 42.11

12 - Daerah Istimewa Yogyakarta 11,224 13,120.03 102 4,351.33 33.17 13,998 15,328.52 136 3,986.79 26.01 13,203 17,011.92 138 7,618.96 44.79 14,842 19,850.61 59 2,038.97 10.27

13 - Jawa Timur 111,859 189,625.67 1,744 222,204.94 117.18 131,901 224,027.00 1,901 376,027.42 167.85 138,202 249,587.02 1,462 335,091.81 134.26 161,350 294,814.18 616 64,854.28 22.00

14 - Kalimantan Barat 29,310 40,700.35 213 22,986.03 56.48 38,394 57,577.44 299 48,444.83 84.14 39,124 58,348.10 382 32,434.19 55.59 38,390 62,293.40 144 12,908.23 20.72

15 - Kalimantan Tengah 7,719 11,176.97 172 13,231.54 118.38 8,824 14,248.31 130 5,676.15 39.84 10,197 15,718.72 116 4,648.75 29.57 11,574 15,393.71 83 4,122.48 26.78

16 - Kalimantan Selatan 14,916 19,691.98 128 9,244.48 46.95 18,721 22,955.60 175 12,643.49 55.08 17,890 24,892.65 147 7,320.92 29.41 20,758 29,342.27 70 3,863.04 13.17

17 - Kalimantan Timur 22,982 60,909.92 260 9,363.31 15.37 28,146 53,766.26 305 180,340.65 335.42 29,254 54,595.58 330 155,760.04 285.30 32,134 63,183.48 141 37,652.57 59.59

18 - Sulawesi Utara 11,420 17,114.23 83 8,507.07 49.71 12,987 19,586.83 56 29,411.31 150.16 14,544 23,011.36 71 19,870.36 86.35 17,375 25,619.02 54 6,385.00 24.92

19 - Sulawesi Tengah 6,732 11,338.30 14 1,372.82 12.11 6,828 11,102.21 10 157.70 1.42 8,560 13,977.32 13 980.28 7.01 7,678 9,960.40 13 4,310.29 43.27

20 - Sulawesi Selatan 29,806 40,752.11 180 14,801.68 36.32 34,540 47,671.97 152 14,386.74 30.18 34,480 44,254.95 135 15,093.60 34.11 43,781 54,438.85 105 9,045.97 16.62

21 - Sulawesi Tenggara 4,698 5,795.91 21 1,199.69 20.70 4,712 5,877.17 16 1,207.41 20.54 4,887 6,995.89 4 59.67 0.85 5,897 7,282.80 6 102.37 1.41

22 - Bali 23,954 43,027.33 446 10,941.93 25.43 27,897 49,758.88 348 15,482.46 31.11 30,785 59,206.58 477 33,955.34 57.35 37,190 68,345.59 272 12,550.05 18.36

23 - Nusa Tenggara Barat 6,516 8,044.88 228 1,856.89 23.08 8,132 9,093.72 229 2,546.12 28.00 8,648 11,433.58 42 3,304.16 28.90 10,813 12,489.43 31 1,479.24 11.84

24 - Nusa Tenggara Timur 5,009 7,809.37 12 220.93 2.83 6,288 8,749.42 15 1,190.69 13.61 6,250 10,043.42 21 3,925.21 39.08 7,854 10,134.41 7 228.60 2.26

25 - Maluku 1,689 3,355.33 - - - 2,128 4,407.83 16 53,183.81 1,206.58 2,794 6,186.19 12 449.11 7.26 3,721 7,187.21 17 1,972.39 27.44

26 - Irian Jaya 5,372 11,390.77 36 3,038.35 26.67 6,830 15,560.73 118 3,940.78 25.33 7,841 19,087.17 31 1,749.76 9.17 9,796 17,354.72 8 627.44 3.62

27 - Maluku Utara 1,171 3,331.62 2 15.64 0.47 1,288 3,241.60 2 183.07 5.65 1,329 3,784.84 2 376.97 9.96 1,080 1,915.44 2 430.17 22.46

28 - Irian Jaya Barat 2,135 3,513.56 21 1,692.08 48.16 2,632 4,702.39 10 679.61 14.45 2,315 4,826.95 8 563.17 11.67 4,119 4,387.06 11 1,622.99 36.99

29 - Banten 56,204 104,699.59 840 148,067.56 141.42 55,416 104,063.81 924 144,481.71 138.84 53,195 113,129.46 778 88,188.18 77.95 55,624 119,078.89 341 45,233.87 37.99

30 - Bangka Belitung 2,560 4,403.41 29 1,202.49 27.31 2,858 4,723.17 14 1,337.25 28.31 2,894 4,357.16 15 988.31 22.68 3,135 3,572.40 8 48.66 1.36

31 - Gorontalo 2,052 3,060.44 37 2,478.48 80.98 2,756 3,938.49 20 296.65 7.53 2,554 4,001.83 12 326.05 8.15 2,576 3,254.69 4 56.00 1.72

32 - Kepulauan Riau 15,981 33,503.89 148 29,590.96 88.32 17,853 32,494.84 139 57,372.26 176.56 17,082 27,838.30 168 11,495.36 41.29 17,250 28,490.81 52 7,098.08 24.91

1,047,055 1,705,099.11 16,282 2,338,821.33 137.17 1,210,489 1,881,158.90 18,722 3,551,079.68 188.77 1,248,828 2,051,268.17 12,981 2,514,737.81 122.59 1,411,935 2,347,914.48 6,392 691,876.71 29.47



Number of Number of

Cases Cases




Underwriting Year 2011 6,173 219Page 3 0f 3

PremiumPROVINCE CODE

Premium and Claim in million RupiahUY 2011

PERBANDINGAN DATA POLIS, PREMI, KLAIM & LOSS RATIO 2008 - 2011THE COMPARATION OF POLICIES, PREMIUM, CLAIM & LOSS RATIO 2008 - 2011 by PROVINCE

UY 2009 UY 2010UY 2008

2,036,751,300,938.26 302,120,029,061.74

Premium Premium Premium


(in Rp)(in Rp)

22,880,782,357.53

604,887,715,818.16 86,989,014,181.84

3,516,132,524,799.37 34,947,175,200.63

2,491,856,997,642.47

GRAFIK - GRAPH

1 of 10

-

100,000

200,000

300,000

400,000

500,000

600,000

700,000

800,000

900,000

1,000,000

1,100,000

1,200,000

1,300,000

1,400,000

20 21 22 23 24 25 26 27 28 29 30 31 32 40

Num

ber

of P

olic

ies

Occupation Code

GRAPH COMPARATION OF POLICIES NUMBER BY OCCUPATION 2008 - 2011

UY 2008

UY 2009

UY 2010

UY 2011

2 of 10

-

100,000.00

200,000.00

300,000.00

400,000.00

500,000.00

600,000.00

700,000.00

800,000.00

900,000.00

1,000,000.00

1,100,000.00

1,200,000.00

1,300,000.00

1,400,000.00

1,500,000.00

1,600,000.00

20 21 22 23 24 25 26 27 28 29 30 31 32 40

Prem

ium

(i

n m

illio

n R

upia

h)

Occupation Code

GRAPH COMPARATION OF PREMIUM BY OCCUPATION 2008 - 2011

UY 2008

UY 2009

UY 2010

UY 2011

3 of 10

-

1,000

2,000

3,000

4,000

5,000

6,000

7,000

8,000

9,000

10,000

11,000

12,000

13,000

20 21 22 23 24 25 26 27 2829

3031

3240

Num

ber

of C

laim

Occupation Code

GRAPH COMPARATION OF CLAIM NUMBER BY OCCUPATION 2008 - 2011

UY 2008

UY 2009

UY 2010

UY 2011

4 of 10

-

200,000.00

400,000.00

600,000.00

800,000.00

1,000,000.00

1,200,000.00

1,400,000.00

1,600,000.00

20 21 22 23 24 25 26 27 28 29 30 31 3240

Cla

im I

ncur

red

(in

mill

ion

Rup

iah)

Occupation Code

GRAPH COMPARATION OF CLAIM BY OCCUPATION 2008 - 2011

UY 2008

UY 2009

UY 2010

UY 2011

5 of 10

0

250

500

750

1,000

1,250

1,500

1,750

2,000

2,250

2,500

2,750

3,000

3,250

3,500

20 21 22 23 24 25 26 27 28 29 3031

3240

Loss

Rat

io

(in

perc

enta

ge)

Occupation Code

GRAPH COMPARATION OF LOSS RATIO BY OCCUPATION 2008 - 2011

UY 2008

UY 2009

UY 2010

UY 2011

6 of 10

-

25,000

50,000

75,000

100,000

125,000

150,000

175,000

200,000

225,000

250,000

275,000

01 02 03 04 05 06 07 08 09 10 11 12 13 14 15 16 17 18 19 20 21 22 23 24 25 26 27 28 29 30 31 32

Num

ber

of P

olic

ies

Province Code

GRAPH COMPARATION OF POLICIES NUMBER BY PROVINCE 2008 - 2011

UY 2008

UY 2009

UY 2010

UY 2011

7 of 10

-

50,000.00

100,000.00

150,000.00

200,000.00

250,000.00

300,000.00

350,000.00

400,000.00

450,000.00

500,000.00

550,000.00

01 02 03 04 05 06 07 08 09 10 11 12 13 14 15 16 17 18 19 20 21 22 23 24 25 26 27 28 29 30 31 32

Prem

ium

( i

n m

illio

n R

upia

h)

Province Code

GRAPH COMPARATION OF PREMIUM BY PROVINCE 2008 - 2011

UY 2008

UY 2009

UY 2010

UY 2011

8 of 10

- 250 500 750

1,000 1,250 1,500

1,750

2,000

2,250

2,500

2,750

3,000

3,250

3,500

3,750

4,000

4,250

4,500

4,750

5,000

01 02 03 04 05 06 07 08 09 10 11 12 13 14 15 16 17 18 19 20 21 22 23 24 25 26 27 28 29 30 31 32

Num

ber

of C

laim

Province Code

GRAPH COMPARATION OF CLAIM NUMBER BY PROVINCE 2008 - 2011

UY 2008

UY 2009

UY 2010

UY 2011

9 of 10

-

100,000.00

200,000.00

300,000.00

400,000.00

500,000.00

600,000.00

700,000.00

800,000.00

900,000.00

1,000,000.00

1,100,000.00

01 02 03 04 05 06 07 08 09 10 11 12 13 14 15 16 17 18 19 20 21 22 23 24 25 26 27 28 29 30 31 32

Cla

im I

ncur

red

(in

mill

ion

Rup

iah)

Province Code

GRAPH COMPARATION OF CLAIM BY PROVINCE 2008 - 2011

UY 2008

UY 2009

UY 2010

UY 2011

10 of 10

0

100

200

300

400

500

600

700

800

900

1,000

1,100

1,200

1,300

1,400

1,500

1,600

1,700

1,800

1,900

2,000

01 02 03 04 05 06 07 08 09 10 11 12 13 14 15 16 17 18 19 20 21 22 23 24 25 26 27 28 29 30 31 32

Loss

Rat

io

(in p

erce

ntag

e)

Province Code

GRAPH COMPARATION OF LOSS RATIO BY PROVINCE 2008 - 2011

UY 2008

UY 2009

UY 2010

UY 2011

EXAMPLE FOR REAL OCCUPATION CODE

23003 – NATURAL DRUGS

2371 – MANUFACTURE OF TOOTH PASTE, SOAPS, DETERGENTS AND POLISHES

24642 – BATIK ESTABLISHMENTS - PRINT 29411 – HOTELS, MOTELS, INNS AND THE LIKE –

CERTIFIED BELOW 3 STARS CLASSIFICATION 2945 - RESTAURANT



Natural Drugs (Pabrik Jamu Tradisional)


1 0 50 25 5 5 4.35 4.35 17.08 17.08 3.06 3.06 0 0 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.002 > 50 100 75 6 11 5.22 9.57 1.50 18.59 0.27 3.33 0 0 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.003 > 100 200 150 15 26 13.04 22.61 20.43 39.01 3.65 6.98 2 2 15.38 15.38 135.15 135.15 88.08 88.08 661.65 346.404 > 200 300 250 5 31 4.35 26.96 5.80 44.82 1.04 8.02 0 2 0.00 15.38 0.00 135.15 0.00 88.08 0.00 301.545 > 300 500 400 8 39 6.96 33.91 12.34 57.16 2.21 10.23 0 2 0.00 15.38 0.00 135.15 0.00 88.08 0.00 236.426 > 500 750 625 7 46 6.09 40.00 17.16 74.32 3.07 13.30 0 2 0.00 15.38 0.00 135.15 0.00 88.08 0.00 181.847 > 750 1,000 875 8 54 6.96 46.96 26.60 100.92 4.76 18.06 0 2 0.00 15.38 0.00 135.15 0.00 88.08 0.00 133.918 > 1,000 1,500 1,250 8 62 6.96 53.91 24.21 125.14 4.33 22.39 0 2 0.00 15.38 0.00 135.15 0.00 88.08 0.00 108.009 > 1,500 2,000 1,750 2 64 1.74 55.65 4.79 129.93 0.86 23.25 0 2 0.00 15.38 0.00 135.15 0.00 88.08 0.00 104.02

10 > 2,000 2,500 2,250 4 68 3.48 59.13 29.71 159.64 5.32 28.56 0 2 0.00 15.38 0.00 135.15 0.00 88.08 0.00 84.6611 > 2,500 3,000 2,750 4 72 3.48 62.61 25.02 184.66 4.48 33.04 0 2 0.00 15.38 0.00 135.15 0.00 88.08 0.00 73.1912 > 3,000 4,000 3,500 2 74 1.74 64.35 13.39 198.05 2.40 35.44 0 2 0.00 15.38 0.00 135.15 0.00 88.08 0.00 68.2413 > 4,000 5,000 4,500 3 77 2.61 66.96 18.92 216.97 3.39 38.82 0 2 0.00 15.38 0.00 135.15 0.00 88.08 0.00 62.2914 > 5,000 7,500 6,250 8 85 6.96 73.91 75.19 292.16 13.45 52.28 0 2 0.00 15.38 0.00 135.15 0.00 88.08 0.00 46.2615 > 7,500 10,000 8,750 9 94 7.83 81.74 82.91 375.06 14.83 67.11 0 2 0.00 15.38 0.00 135.15 0.00 88.08 0.00 36.0316 > 10,000 20,000 15,000 5 99 4.35 86.09 63.58 438.64 11.38 78.49 0 2 0.00 15.38 0.00 135.15 0.00 88.08 0.00 30.8117 > 20,000 50,000 35,000 8 107 6.96 93.04 57.64 496.28 10.31 88.80 2 4 15.38 30.77 18.29 153.43 11.92 100.00 31.73 30.9218 > 50,000 100,000 75,000 2 109 1.74 94.78 19.07 515.35 3.41 92.21 3 7 23.08 53.85 0.00 153.43 0.00 100.00 0.00 29.7719 > 100,000 500,000 300,000 5 114 4.35 99.13 19.77 535.12 3.54 95.75 6 13 46.15 100.00 0.00 153.43 0.00 100.00 0.00 28.6720 > 500,000 1 115 0.87 100.00 23.76 558.88 4.25 100.00 0 13 0.00 100.00 0.00 153.43 0.00 100.00 0.00 27.45

T O T A L 115 558.88 13 153.43 27.45







rp RP


Page 1 of 20





1 0 50 25 8 8 6.06 6.06 24.64 24.64 4.01 4.01 0 0 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.002 > 50 100 75 5 13 3.79 9.85 0.89 25.54 0.15 4.16 0 0 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.003 > 100 200 150 10 23 7.58 17.42 7.22 32.76 1.18 5.33 0 0 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.004 > 200 300 250 4 27 3.03 20.45 4.76 37.52 0.78 6.11 0 0 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.005 > 300 500 400 20 47 15.15 35.61 18.92 56.44 3.08 9.19 0 0 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.006 > 500 750 625 5 52 3.79 39.39 4.16 60.60 0.68 9.87 0 0 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.007 > 750 1,000 875 7 59 5.30 44.70 19.49 80.09 3.17 13.04 0 0 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.008 > 1,000 1,500 1,250 10 69 7.58 52.27 23.83 103.92 3.88 16.92 0 0 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.009 > 1,500 2,000 1,750 3 72 2.27 54.55 17.42 121.34 2.84 19.76 0 0 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00

10 > 2,000 2,500 2,250 5 77 3.79 58.33 34.96 156.30 5.69 25.45 0 0 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.0011 > 2,500 3,000 2,750 8 85 6.06 64.39 38.62 194.91 6.29 31.74 0 0 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.0012 > 3,000 4,000 3,500 3 88 2.27 66.67 61.31 256.22 9.98 41.73 0 0 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.0013 > 4,000 5,000 4,500 7 95 5.30 71.97 62.63 318.86 10.20 51.93 0 0 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.0014 > 5,000 7,500 6,250 11 106 8.33 80.30 66.40 385.25 10.81 62.74 2 2 33.33 33.33 16.16 16.16 100.00 100.00 24.33 4.1915 > 7,500 10,000 8,750 5 111 3.79 84.09 34.58 419.83 5.63 68.37 0 2 0.00 33.33 0.00 16.16 0.00 100.00 0.00 3.8516 > 10,000 20,000 15,000 11 122 8.33 92.42 99.96 519.79 16.28 84.65 4 6 66.67 100.00 0.00 16.16 0.00 100.00 0.00 3.1117 > 20,000 50,000 35,000 3 125 2.27 94.70 33.35 553.14 5.43 90.08 0 6 0.00 100.00 0.00 16.16 0.00 100.00 0.00 2.9218 > 50,000 100,000 75,000 5 130 3.79 98.48 30.20 583.34 4.92 95.00 0 6 0.00 100.00 0.00 16.16 0.00 100.00 0.00 2.7719 > 100,000 500,000 300,000 1 131 0.76 99.24 6.72 590.05 1.09 96.10 0 6 0.00 100.00 0.00 16.16 0.00 100.00 0.00 2.7420 > 500,000 1 132 0.76 100.00 23.98 614.03 3.90 100.00 0 6 0.00 100.00 0.00 16.16 0.00 100.00 0.00 2.63

T O T A L 132 614.03 6 16.16 2.63







rp RP


Page 2 of 20





1 0 50 25 28 28 16.28 16.28 329.96 329.96 40.51 40.51 0 0 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.002 > 50 100 75 1 29 0.58 16.86 1.05 331.01 0.13 40.64 0 0 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.003 > 100 200 150 8 37 4.65 21.51 4.84 335.85 0.59 41.23 0 0 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.004 > 200 300 250 10 47 5.81 27.33 8.20 344.05 1.01 42.24 0 0 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.005 > 300 500 400 18 65 10.47 37.79 14.27 358.32 1.75 43.99 0 0 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.006 > 500 750 625 11 76 6.40 44.19 21.47 379.79 2.64 46.63 0 0 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.007 > 750 1,000 875 17 93 9.88 54.07 23.25 403.05 2.85 49.49 0 0 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.008 > 1,000 1,500 1,250 9 102 5.23 59.30 30.96 434.00 3.80 53.29 0 0 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.009 > 1,500 2,000 1,750 5 107 2.91 62.21 17.07 451.07 2.10 55.38 0 0 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00

10 > 2,000 2,500 2,250 9 116 5.23 67.44 23.31 474.38 2.86 58.24 0 0 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.0011 > 2,500 3,000 2,750 6 122 3.49 70.93 23.04 497.42 2.83 61.07 0 0 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.0012 > 3,000 4,000 3,500 3 125 1.74 72.67 9.99 507.42 1.23 62.30 0 0 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.0013 > 4,000 5,000 4,500 4 129 2.33 75.00 25.30 532.72 3.11 65.41 0 0 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.0014 > 5,000 7,500 6,250 10 139 5.81 80.81 61.56 594.28 7.56 72.96 0 0 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.0015 > 7,500 10,000 8,750 14 153 8.14 88.95 65.26 659.54 8.01 80.98 2 2 100.00 100.00 1.89 1.89 100.00 100.00 2.90 0.2916 > 10,000 20,000 15,000 5 158 2.91 91.86 39.17 698.71 4.81 85.79 0 2 0.00 100.00 0.00 1.89 0.00 100.00 0.00 0.2717 > 20,000 50,000 35,000 7 165 4.07 95.93 61.77 760.48 7.58 93.37 0 2 0.00 100.00 0.00 1.89 0.00 100.00 0.00 0.2518 > 50,000 100,000 75,000 2 167 1.16 97.09 11.59 772.07 1.42 94.79 0 2 0.00 100.00 0.00 1.89 0.00 100.00 0.00 0.2419 > 100,000 500,000 300,000 4 171 2.33 99.42 12.44 784.51 1.53 96.32 0 2 0.00 100.00 0.00 1.89 0.00 100.00 0.00 0.2420 > 500,000 1 172 0.58 100.00 29.97 814.48 3.68 100.00 0 2 0.00 100.00 0.00 1.89 0.00 100.00 0.00 0.23

T O T A L 172 814.48 2 1.89 0.23







rp RP


Page 3 of 20





1 0 50 25 13 13 7.47 7.47 23.76 23.76 3.75 3.75 4 4 100.00 100.00 1,500.00 1,500.00 100.00 100.00 6,312.11 6,312.11 2 > 50 100 75 2 15 1.15 8.62 0.57 24.34 0.09 3.84 0 4 0.00 100.00 0.00 1,500.00 0.00 100.00 0.00 6,163.68 3 > 100 200 150 16 31 9.20 17.82 5.50 29.84 0.87 4.71 0 4 0.00 100.00 0.00 1,500.00 0.00 100.00 0.00 5,026.88 4 > 200 300 250 7 38 4.02 21.84 4.66 34.50 0.74 5.45 0 4 0.00 100.00 0.00 1,500.00 0.00 100.00 0.00 4,348.45 5 > 300 500 400 18 56 10.34 32.18 11.38 45.87 1.80 7.25 0 4 0.00 100.00 0.00 1,500.00 0.00 100.00 0.00 3,269.92 6 > 500 750 625 11 67 6.32 38.51 15.05 60.92 2.38 9.62 0 4 0.00 100.00 0.00 1,500.00 0.00 100.00 0.00 2,462.20 7 > 750 1,000 875 6 73 3.45 41.95 20.99 81.91 3.32 12.94 0 4 0.00 100.00 0.00 1,500.00 0.00 100.00 0.00 1,831.17 8 > 1,000 1,500 1,250 6 79 3.45 45.40 19.50 101.42 3.08 16.02 0 4 0.00 100.00 0.00 1,500.00 0.00 100.00 0.00 1,479.05 9 > 1,500 2,000 1,750 2 81 1.15 46.55 2.73 104.15 0.43 16.45 0 4 0.00 100.00 0.00 1,500.00 0.00 100.00 0.00 1,440.29

10 > 2,000 2,500 2,250 8 89 4.60 51.15 30.32 134.47 4.79 21.24 0 4 0.00 100.00 0.00 1,500.00 0.00 100.00 0.00 1,115.52 11 > 2,500 3,000 2,750 8 97 4.60 55.75 34.98 169.45 5.53 26.77 0 4 0.00 100.00 0.00 1,500.00 0.00 100.00 0.00 885.2212 > 3,000 4,000 3,500 4 101 2.30 58.05 9.64 179.09 1.52 28.29 0 4 0.00 100.00 0.00 1,500.00 0.00 100.00 0.00 837.5613 > 4,000 5,000 4,500 5 106 2.87 60.92 37.98 217.07 6.00 34.29 0 4 0.00 100.00 0.00 1,500.00 0.00 100.00 0.00 691.0214 > 5,000 7,500 6,250 8 114 4.60 65.52 50.08 267.15 7.91 42.20 0 4 0.00 100.00 0.00 1,500.00 0.00 100.00 0.00 561.4915 > 7,500 10,000 8,750 17 131 9.77 75.29 47.31 314.46 7.47 49.68 0 4 0.00 100.00 0.00 1,500.00 0.00 100.00 0.00 477.0116 > 10,000 20,000 15,000 16 147 9.20 84.48 150.29 464.75 23.74 73.42 0 4 0.00 100.00 0.00 1,500.00 0.00 100.00 0.00 322.7517 > 20,000 50,000 35,000 17 164 9.77 94.25 99.28 564.03 15.68 89.10 0 4 0.00 100.00 0.00 1,500.00 0.00 100.00 0.00 265.9418 > 50,000 100,000 75,000 3 167 1.72 95.98 24.01 588.04 3.79 92.90 0 4 0.00 100.00 0.00 1,500.00 0.00 100.00 0.00 255.0919 > 100,000 500,000 300,000 7 174 4.02 100.00 44.96 633.00 7.10 100.00 0 4 0.00 100.00 0.00 1,500.00 0.00 100.00 0.00 236.9720 > 500,000 0 174 0.00 100.00 0.00 633.00 0.00 100.00 0 4 0.00 100.00 0.00 1,500.00 0.00 100.00 0.00 236.97

T O T A L 174 633.00 4 1,500.00 236.97




Page 4 of 20




rp RP




Manufacture of tooth paste, soaps, detergents and polishes (Pabrik pasta gigi, sabun, deterjen dan semir)


1 0 50 25 11 11 4.00 4.00 69.73 69.73 3.42 3.42 5 5 11.11 11.11 22.15 22.15 1.23 1.23 31.76 31.762 > 50 100 75 6 17 2.18 6.18 11.87 81.59 0.58 4.00 0 5 0.00 11.11 0.00 22.15 0.00 1.23 0.00 27.143 > 100 200 150 4 21 1.45 7.64 2.43 84.02 0.12 4.12 0 5 0.00 11.11 0.00 22.15 0.00 1.23 0.00 26.364 > 200 300 250 7 28 2.55 10.18 3.52 87.54 0.17 4.30 0 5 0.00 11.11 0.00 22.15 0.00 1.23 0.00 25.305 > 300 500 400 5 33 1.82 12.00 4.49 92.03 0.22 4.52 0 5 0.00 11.11 0.00 22.15 0.00 1.23 0.00 24.076 > 500 750 625 9 42 3.27 15.27 6.21 98.25 0.31 4.82 0 5 0.00 11.11 0.00 22.15 0.00 1.23 0.00 22.547 > 750 1,000 875 20 62 7.27 22.55 25.19 123.43 1.24 6.06 0 5 0.00 11.11 0.00 22.15 0.00 1.23 0.00 17.948 > 1,000 1,500 1,250 14 76 5.09 27.64 23.57 147.00 1.16 7.21 0 5 0.00 11.11 0.00 22.15 0.00 1.23 0.00 15.079 > 1,500 2,000 1,750 12 88 4.36 32.00 50.11 197.12 2.46 9.67 0 5 0.00 11.11 0.00 22.15 0.00 1.23 0.00 11.24

10 > 2,000 2,500 2,250 7 95 2.55 34.55 27.82 224.93 1.37 11.04 0 5 0.00 11.11 0.00 22.15 0.00 1.23 0.00 9.8511 > 2,500 3,000 2,750 4 99 1.45 36.00 37.21 262.15 1.83 12.87 0 5 0.00 11.11 0.00 22.15 0.00 1.23 0.00 8.4512 > 3,000 4,000 3,500 8 107 2.91 38.91 52.50 314.65 2.58 15.44 2 7 4.44 15.56 128.80 150.95 7.18 8.42 245.32 47.9713 > 4,000 5,000 4,500 6 113 2.18 41.09 23.78 338.43 1.17 16.61 0 7 0.00 15.56 0.00 150.95 0.00 8.42 0.00 44.6014 > 5,000 7,500 6,250 18 131 6.55 47.64 118.91 457.34 5.84 22.45 2 9 4.44 20.00 0.65 151.60 0.04 8.45 0.55 33.1515 > 7,500 10,000 8,750 13 144 4.73 52.36 68.92 526.26 3.38 25.83 4 13 8.89 28.89 74.25 225.85 4.14 12.59 107.73 42.9216 > 10,000 20,000 15,000 10 154 3.64 56.00 54.39 580.65 2.67 28.50 4 17 8.89 37.78 3.78 229.63 0.21 12.80 6.95 39.5517 > 20,000 50,000 35,000 19 173 6.91 62.91 96.09 676.74 4.72 33.22 4 21 8.89 46.67 0.89 230.51 0.05 12.85 0.92 34.0618 > 50,000 100,000 75,000 10 183 3.64 66.55 703.28 1,380.02 34.52 67.73 3 24 6.67 53.33 206.56 437.07 11.52 24.37 29.37 31.6719 > 100,000 500,000 300,000 63 246 22.91 89.45 407.61 1,787.63 20.01 87.74 8 32 17.78 71.11 897.35 1,334.42 50.03 74.39 220.15 74.6520 > 500,000 29 275 10.55 100.00 249.82 2,037.44 12.26 100.00 13 45 28.89 100.00 459.34 1,793.76 25.61 100.00 183.87 88.04

T O T A L 275 2,037.44 45 1,793.76 88.04







rp RP


Page 5 of 20





1 0 50 25 30 30 9.65 9.65 118.73 118.73 6.49 6.49 0 0 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.002 > 50 100 75 2 32 0.64 10.29 0.72 119.45 0.04 6.53 0 0 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.003 > 100 200 150 11 43 3.54 13.83 13.44 132.89 0.73 7.27 0 0 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.004 > 200 300 250 11 54 3.54 17.36 5.16 138.05 0.28 7.55 2 2 8.33 8.33 1.43 1.43 0.03 0.03 27.63 1.035 > 300 500 400 11 65 3.54 20.90 8.55 146.60 0.47 8.02 0 2 0.00 8.33 0.00 1.43 0.00 0.03 0.00 0.976 > 500 750 625 7 72 2.25 23.15 5.99 152.58 0.33 8.34 0 2 0.00 8.33 0.00 1.43 0.00 0.03 0.00 0.937 > 750 1,000 875 20 92 6.43 29.58 27.63 180.21 1.51 9.86 0 2 0.00 8.33 0.00 1.43 0.00 0.03 0.00 0.798 > 1,000 1,500 1,250 14 106 4.50 34.08 39.00 219.21 2.13 11.99 0 2 0.00 8.33 0.00 1.43 0.00 0.03 0.00 0.659 > 1,500 2,000 1,750 9 115 2.89 36.98 60.75 279.96 3.32 15.31 3 5 12.50 20.83 20.74 22.17 0.36 0.39 34.14 7.92

10 > 2,000 2,500 2,250 9 124 2.89 39.87 25.67 305.64 1.40 16.71 0 5 0.00 20.83 0.00 22.17 0.00 0.39 0.00 7.2511 > 2,500 3,000 2,750 3 127 0.96 40.84 5.75 311.38 0.31 17.03 0 5 0.00 20.83 0.00 22.17 0.00 0.39 0.00 7.1212 > 3,000 4,000 3,500 6 133 1.93 42.77 28.67 340.05 1.57 18.60 0 5 0.00 20.83 0.00 22.17 0.00 0.39 0.00 6.5213 > 4,000 5,000 4,500 3 136 0.96 43.73 25.58 365.64 1.40 20.00 0 5 0.00 20.83 0.00 22.17 0.00 0.39 0.00 6.0614 > 5,000 7,500 6,250 18 154 5.79 49.52 143.92 509.55 7.87 27.87 0 5 0.00 20.83 0.00 22.17 0.00 0.39 0.00 4.3515 > 7,500 10,000 8,750 7 161 2.25 51.77 63.29 572.84 3.46 31.33 5 10 20.83 41.67 5,401.08 5,423.24 94.95 95.34 8,533.48 946.7216 > 10,000 20,000 15,000 37 198 11.90 63.67 391.96 964.80 21.43 52.76 4 14 16.67 58.33 6.27 5,429.51 0.11 95.45 1.60 562.7617 > 20,000 50,000 35,000 29 227 9.32 72.99 307.16 1,271.96 16.80 69.56 2 16 8.33 66.67 4.03 5,433.54 0.07 95.52 1.31 427.1818 > 50,000 100,000 75,000 6 233 1.93 74.92 136.00 1,407.96 7.44 77.00 0 16 0.00 66.67 0.00 5,433.54 0.00 95.52 0.00 385.9219 > 100,000 500,000 300,000 59 292 18.97 93.89 229.72 1,637.68 12.56 89.56 2 18 8.33 75.00 26.76 5,460.30 0.47 95.99 11.65 333.4220 > 500,000 19 311 6.11 100.00 190.95 1,828.63 10.44 100.00 6 24 25.00 100.00 228.18 5,688.48 4.01 100.00 119.50 311.08

T O T A L 311 1,828.63 24 5,688.48 311.08

Page 6 of 20




rp RP


rp RP ff F







1 0 50 25 24 24 6.70 6.70 82.67 82.67 4.40 4.40 0 0 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.002 > 50 100 75 7 31 1.96 8.66 16.96 99.63 0.90 5.30 0 0 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.003 > 100 200 150 7 38 1.96 10.61 1.91 101.54 0.10 5.41 0 0 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.004 > 200 300 250 3 41 0.84 11.45 24.98 126.52 1.33 6.74 0 0 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.005 > 300 500 400 22 63 6.15 17.60 33.73 160.25 1.80 8.53 0 0 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.006 > 500 750 625 10 73 2.79 20.39 8.36 168.61 0.45 8.98 0 0 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.007 > 750 1,000 875 29 102 8.10 28.49 56.87 225.48 3.03 12.00 0 0 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.008 > 1,000 1,500 1,250 24 126 6.70 35.20 48.13 273.61 2.56 14.57 0 0 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.009 > 1,500 2,000 1,750 14 140 3.91 39.11 53.93 327.54 2.87 17.44 3 3 37.50 37.50 1,982.18 1,982.18 93.81 93.81 3,675.26 605.18

10 > 2,000 2,500 2,250 1 141 0.28 39.39 1.72 329.26 0.09 17.53 0 3 0.00 37.50 0.00 1,982.18 0.00 93.81 0.00 602.0111 > 2,500 3,000 2,750 8 149 2.23 41.62 17.79 347.05 0.95 18.48 0 3 0.00 37.50 0.00 1,982.18 0.00 93.81 0.00 571.1512 > 3,000 4,000 3,500 11 160 3.07 44.69 69.91 416.96 3.72 22.20 0 3 0.00 37.50 0.00 1,982.18 0.00 93.81 0.00 475.3913 > 4,000 5,000 4,500 7 167 1.96 46.65 25.55 442.51 1.36 23.56 0 3 0.00 37.50 0.00 1,982.18 0.00 93.81 0.00 447.9414 > 5,000 7,500 6,250 24 191 6.70 53.35 237.50 680.00 12.64 36.20 0 3 0.00 37.50 0.00 1,982.18 0.00 93.81 0.00 291.5015 > 7,500 10,000 8,750 8 199 2.23 55.59 38.89 718.89 2.07 38.27 3 6 37.50 75.00 118.85 2,101.04 5.62 99.43 305.62 292.2616 > 10,000 20,000 15,000 28 227 7.82 63.41 264.75 983.65 14.10 52.37 2 8 25.00 100.00 12.03 2,113.07 0.57 100.00 4.55 214.8217 > 20,000 50,000 35,000 32 259 8.94 72.35 298.95 1,282.59 15.92 68.28 0 8 0.00 100.00 0.00 2,113.07 0.00 100.00 0.00 164.7518 > 50,000 100,000 75,000 12 271 3.35 75.70 38.70 1,321.29 2.06 70.34 0 8 0.00 100.00 0.00 2,113.07 0.00 100.00 0.00 159.9219 > 100,000 500,000 300,000 53 324 14.80 90.50 342.31 1,663.60 18.22 88.57 0 8 0.00 100.00 0.00 2,113.07 0.00 100.00 0.00 127.0220 > 500,000 34 358 9.50 100.00 214.71 1,878.32 11.43 100.00 0 8 0.00 100.00 0.00 2,113.07 0.00 100.00 0.00 112.50

T O T A L 358 1,878.32 8 2,113.07 112.50







rp RP


Page 7 of 20





1 0 50 25 23 23 7.44 7.44 117.11 117.11 5.89 5.89 0 0 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.002 > 50 100 75 5 28 1.62 9.06 2.05 119.16 0.10 5.99 0 0 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.003 > 100 200 150 11 39 3.56 12.62 2.95 122.12 0.15 6.14 0 0 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.004 > 200 300 250 8 47 2.59 15.21 3.63 125.75 0.18 6.32 0 0 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.005 > 300 500 400 13 60 4.21 19.42 8.45 134.20 0.42 6.75 0 0 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.006 > 500 750 625 6 66 1.94 21.36 5.57 139.77 0.28 7.03 0 0 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.007 > 750 1,000 875 19 85 6.15 27.51 26.17 165.94 1.32 8.34 0 0 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.008 > 1,000 1,500 1,250 10 95 3.24 30.74 16.48 182.42 0.83 9.17 0 0 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.009 > 1,500 2,000 1,750 10 105 3.24 33.98 17.49 199.91 0.88 10.05 0 0 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00

10 > 2,000 2,500 2,250 4 109 1.29 35.28 3.51 203.41 0.18 10.23 0 0 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.0011 > 2,500 3,000 2,750 6 115 1.94 37.22 26.97 230.38 1.36 11.58 2 2 13.33 13.33 33.15 33.15 2.78 2.78 122.94 14.3912 > 3,000 4,000 3,500 3 118 0.97 38.19 12.30 242.68 0.62 12.20 0 2 0.00 13.33 0.00 33.15 0.00 2.78 0.00 13.6613 > 4,000 5,000 4,500 8 126 2.59 40.78 18.59 261.27 0.93 13.14 0 2 0.00 13.33 0.00 33.15 0.00 2.78 0.00 12.6914 > 5,000 7,500 6,250 21 147 6.80 47.57 135.38 396.65 6.81 19.94 0 2 0.00 13.33 0.00 33.15 0.00 2.78 0.00 8.3615 > 7,500 10,000 8,750 10 157 3.24 50.81 59.00 455.64 2.97 22.91 0 2 0.00 13.33 0.00 33.15 0.00 2.78 0.00 7.2816 > 10,000 20,000 15,000 36 193 11.65 62.46 251.77 707.41 12.66 35.57 2 4 13.33 26.67 44.30 77.45 3.71 6.49 17.60 10.9517 > 20,000 50,000 35,000 36 229 11.65 74.11 451.63 1,159.04 22.71 58.27 5 9 33.33 60.00 132.13 209.58 11.08 17.58 29.26 18.0818 > 50,000 100,000 75,000 14 243 4.53 78.64 84.36 1,243.40 4.24 62.51 0 9 0.00 60.00 0.00 209.58 0.00 17.58 0.00 16.8619 > 100,000 500,000 300,000 53 296 17.15 95.79 589.68 1,833.08 29.65 92.16 4 13 26.67 86.67 1,016.37 1,225.95 85.23 102.81 172.36 66.8820 > 500,000 14 310 4.53 100.32 156.03 1,989.10 7.84 100.00 2 15 13.33 100.00 (33.48) 1,192.47 (2.81) 100.00 (21.46) 59.95

T O T A L 310 1,989.10 15 1,192.47 59.95







rp RP


Page 8 of 20



Batik Establishments - Print (Pembuatan Batik Cetak / Batik Cap dan sejenisnya)


1 0 50 25 14 14 14.00 14.00 18.67 18.67 5.25 5.25 0 0 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.002 > 50 100 75 9 23 9.00 23.00 0.95 19.62 0.27 5.52 0 0 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.003 > 100 200 150 6 29 6.00 29.00 2.43 22.05 0.68 6.20 0 0 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.004 > 200 300 250 9 38 9.00 38.00 2.66 24.71 0.75 6.95 0 0 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.005 > 300 500 400 10 48 10.00 48.00 8.53 33.25 2.40 9.35 0 0 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.006 > 500 750 625 4 52 4.00 52.00 5.73 38.98 1.61 10.96 0 0 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.007 > 750 1,000 875 10 62 10.00 62.00 17.16 56.14 4.83 15.79 0 0 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.008 > 1,000 1,500 1,250 8 70 8.00 70.00 24.75 80.89 6.96 22.75 0 0 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.009 > 1,500 2,000 1,750 6 76 6.00 76.00 19.08 99.97 5.37 28.12 0 0 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00

10 > 2,000 2,500 2,250 5 81 5.00 81.00 23.25 123.22 6.54 34.66 0 0 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.0011 > 2,500 3,000 2,750 1 82 1.00 82.00 3.46 126.68 0.97 35.63 0 0 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.0012 > 3,000 4,000 3,500 8 90 8.00 90.00 65.82 192.51 18.51 54.14 0 0 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.0013 > 4,000 5,000 4,500 2 92 2.00 92.00 12.38 204.88 3.48 57.62 0 0 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.0014 > 5,000 7,500 6,250 5 97 5.00 97.00 40.41 245.30 11.37 68.99 0 0 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.0015 > 7,500 10,000 8,750 1 98 1.00 98.00 31.25 276.55 8.79 77.78 0 0 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.0016 > 10,000 20,000 15,000 1 99 1.00 99.00 24.00 300.55 6.75 84.53 0 0 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.0017 > 20,000 50,000 35,000 1 100 1.00 100.00 55.00 355.55 15.47 100.00 0 0 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.0018 > 50,000 100,000 75,000 0 100 0.00 100.00 0.00 355.55 0.00 100.00 0 0 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.0019 > 100,000 500,000 300,000 0 100 0.00 100.00 0.00 355.55 0.00 100.00 0 0 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.0020 > 500,000 0 100 0.00 100.00 0.00 355.55 0.00 100.00 0 0 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00

T O T A L 100 355.55 0 0.00 0.00

Page 9 of 20




rp RP


rp RP ff F







1 0 50 25 9 9 9.57 9.57 17.94 17.94 4.63 4.63 0 0 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.002 > 50 100 75 7 16 7.45 17.02 0.88 18.82 0.23 4.85 0 0 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.003 > 100 200 150 5 21 5.32 22.34 1.21 20.03 0.31 5.17 0 0 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.004 > 200 300 250 3 24 3.19 25.53 1.04 21.07 0.27 5.44 0 0 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.005 > 300 500 400 12 36 12.77 38.30 11.71 32.78 3.02 8.46 0 0 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.006 > 500 750 625 8 44 8.51 46.81 11.32 44.11 2.92 11.38 0 0 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.007 > 750 1,000 875 12 56 12.77 59.57 23.42 67.53 6.04 17.42 0 0 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.008 > 1,000 1,500 1,250 5 61 5.32 64.89 15.42 82.95 3.98 21.40 3 3 100.00 100.00 458.53 458.53 100.00 100.00 2,973.07 552.789 > 1,500 2,000 1,750 6 67 6.38 71.28 20.79 103.74 5.36 26.77 0 3 0.00 100.00 0.00 458.53 0.00 100.00 0.00 442.01

10 > 2,000 2,500 2,250 6 73 6.38 77.66 24.63 128.37 6.35 33.12 0 3 0.00 100.00 0.00 458.53 0.00 100.00 0.00 357.2011 > 2,500 3,000 2,750 2 75 2.13 79.79 7.18 135.54 1.85 34.97 0 3 0.00 100.00 0.00 458.53 0.00 100.00 0.00 338.2912 > 3,000 4,000 3,500 9 84 9.57 89.36 67.39 202.94 17.39 52.36 0 3 0.00 100.00 0.00 458.53 0.00 100.00 0.00 225.9513 > 4,000 5,000 4,500 1 85 1.06 90.43 12.38 215.31 3.19 55.56 0 3 0.00 100.00 0.00 458.53 0.00 100.00 0.00 212.9614 > 5,000 7,500 6,250 2 87 2.13 92.55 14.31 229.62 3.69 59.25 0 3 0.00 100.00 0.00 458.53 0.00 100.00 0.00 199.6915 > 7,500 10,000 8,750 2 89 2.13 94.68 9.99 239.61 2.58 61.82 0 3 0.00 100.00 0.00 458.53 0.00 100.00 0.00 191.3716 > 10,000 20,000 15,000 3 92 3.19 97.87 68.96 308.56 17.79 79.62 0 3 0.00 100.00 0.00 458.53 0.00 100.00 0.00 148.6017 > 20,000 50,000 35,000 2 94 2.13 100.00 79.00 387.56 20.38 100.00 0 3 0.00 100.00 0.00 458.53 0.00 100.00 0.00 118.3118 > 50,000 100,000 75,000 0 94 0.00 100.00 0.00 387.56 0.00 100.00 0 3 0.00 100.00 0.00 458.53 0.00 100.00 0.00 118.3119 > 100,000 500,000 300,000 0 94 0.00 100.00 0.00 387.56 0.00 100.00 0 3 0.00 100.00 0.00 458.53 0.00 100.00 0.00 118.3120 > 500,000 0 94 0.00 100.00 0.00 387.56 0.00 100.00 0 3 0.00 100.00 0.00 458.53 0.00 100.00 0.00 118.31

T O T A L 94 387.56 3 458.53 118.31

Page 10 of 20




rp RP


rp RP ff F







1 0 50 25 10 10 9.71 9.71 80.82 80.82 15.23 15.23 4 4 50.00 50.00 150.48 150.48 94.51 94.51 186.19 186.192 > 50 100 75 6 16 5.83 15.53 2.30 83.12 0.43 15.66 0 4 0.00 50.00 0.00 150.48 0.00 94.51 0.00 181.033 > 100 200 150 4 20 3.88 19.42 0.93 84.06 0.18 15.83 0 4 0.00 50.00 0.00 150.48 0.00 94.51 0.00 179.024 > 200 300 250 3 23 2.91 22.33 2.47 86.53 0.47 16.30 0 4 0.00 50.00 0.00 150.48 0.00 94.51 0.00 173.905 > 300 500 400 15 38 14.56 36.89 12.14 98.67 2.29 18.59 0 4 0.00 50.00 0.00 150.48 0.00 94.51 0.00 152.506 > 500 750 625 7 45 6.80 43.69 8.45 107.12 1.59 20.18 0 4 0.00 50.00 0.00 150.48 0.00 94.51 0.00 140.487 > 750 1,000 875 9 54 8.74 52.43 17.00 124.12 3.20 23.38 0 4 0.00 50.00 0.00 150.48 0.00 94.51 0.00 121.238 > 1,000 1,500 1,250 9 63 8.74 61.17 42.31 166.43 7.97 31.35 2 6 25.00 75.00 0.22 150.70 0.14 94.65 0.53 90.559 > 1,500 2,000 1,750 7 70 6.80 67.96 22.87 189.30 4.31 35.66 0 6 0.00 75.00 0.00 150.70 0.00 94.65 0.00 79.61

10 > 2,000 2,500 2,250 6 76 5.83 73.79 26.59 215.89 5.01 40.67 0 6 0.00 75.00 0.00 150.70 0.00 94.65 0.00 69.8111 > 2,500 3,000 2,750 5 81 4.85 78.64 18.25 234.13 3.44 44.11 0 6 0.00 75.00 0.00 150.70 0.00 94.65 0.00 64.3712 > 3,000 4,000 3,500 10 91 9.71 88.35 103.58 337.71 19.51 63.62 0 6 0.00 75.00 0.00 150.70 0.00 94.65 0.00 44.6213 > 4,000 5,000 4,500 1 92 0.97 89.32 9.00 346.71 1.70 65.31 0 6 0.00 75.00 0.00 150.70 0.00 94.65 0.00 43.4714 > 5,000 7,500 6,250 2 94 1.94 91.26 20.18 366.89 3.80 69.12 0 6 0.00 75.00 0.00 150.70 0.00 94.65 0.00 41.0815 > 7,500 10,000 8,750 2 96 1.94 93.20 10.09 376.99 1.90 71.02 0 6 0.00 75.00 0.00 150.70 0.00 94.65 0.00 39.9816 > 10,000 20,000 15,000 4 100 3.88 97.09 91.58 468.57 17.25 88.27 2 8 25.00 100.00 8.52 159.23 5.35 100.00 9.31 33.9817 > 20,000 50,000 35,000 3 103 2.91 100.00 62.27 530.84 11.73 100.00 0 8 0.00 100.00 0.00 159.23 0.00 100.00 0.00 30.0018 > 50,000 100,000 75,000 0 103 0.00 100.00 0.00 530.84 0.00 100.00 0 8 0.00 100.00 0.00 159.23 0.00 100.00 0.00 30.0019 > 100,000 500,000 300,000 0 103 0.00 100.00 0.00 530.84 0.00 100.00 0 8 0.00 100.00 0.00 159.23 0.00 100.00 0.00 30.0020 > 500,000 0 103 0.00 100.00 0.00 530.84 0.00 100.00 0 8 0.00 100.00 0.00 159.23 0.00 100.00 0.00 30.00

T O T A L 103 530.84 8 159.23 30.00

Page 11 of 20




rp RP


rp RP ff F







1 0 50 25 9 9 8.18 8.18 42.74 42.74 9.66 9.66 2 2 50.00 50.00 51.17 51.17 95.83 95.83 119.71 119.712 > 50 100 75 6 15 5.45 13.64 0.83 43.57 0.19 9.84 0 2 0.00 50.00 0.00 51.17 0.00 95.83 0.00 117.443 > 100 200 150 7 22 6.36 20.00 2.32 45.89 0.52 10.37 0 2 0.00 50.00 0.00 51.17 0.00 95.83 0.00 111.494 > 200 300 250 3 25 2.73 22.73 1.21 47.10 0.27 10.64 0 2 0.00 50.00 0.00 51.17 0.00 95.83 0.00 108.645 > 300 500 400 7 32 6.36 29.09 7.45 54.55 1.68 12.32 0 2 0.00 50.00 0.00 51.17 0.00 95.83 0.00 93.806 > 500 750 625 9 41 8.18 37.27 8.62 63.17 1.95 14.27 0 2 0.00 50.00 0.00 51.17 0.00 95.83 0.00 81.007 > 750 1,000 875 7 48 6.36 43.64 11.28 74.44 2.55 16.82 0 2 0.00 50.00 0.00 51.17 0.00 95.83 0.00 68.738 > 1,000 1,500 1,250 6 54 5.45 49.09 12.91 87.36 2.92 19.74 0 2 0.00 50.00 0.00 51.17 0.00 95.83 0.00 58.579 > 1,500 2,000 1,750 6 60 5.45 54.55 20.05 107.40 4.53 24.27 0 2 0.00 50.00 0.00 51.17 0.00 95.83 0.00 47.64

10 > 2,000 2,500 2,250 5 65 4.55 59.09 18.27 125.67 4.13 28.39 0 2 0.00 50.00 0.00 51.17 0.00 95.83 0.00 40.7211 > 2,500 3,000 2,750 5 70 4.55 63.64 18.30 143.97 4.13 32.53 0 2 0.00 50.00 0.00 51.17 0.00 95.83 0.00 35.5412 > 3,000 4,000 3,500 8 78 7.27 70.91 31.78 175.75 7.18 39.71 0 2 0.00 50.00 0.00 51.17 0.00 95.83 0.00 29.1113 > 4,000 5,000 4,500 4 82 3.64 74.55 7.45 183.20 1.68 41.39 0 2 0.00 50.00 0.00 51.17 0.00 95.83 0.00 27.9314 > 5,000 7,500 6,250 7 89 6.36 80.91 36.59 219.79 8.27 49.66 0 2 0.00 50.00 0.00 51.17 0.00 95.83 0.00 23.2815 > 7,500 10,000 8,750 5 94 4.55 85.45 18.32 238.11 4.14 53.80 0 2 0.00 50.00 0.00 51.17 0.00 95.83 0.00 21.4916 > 10,000 20,000 15,000 9 103 8.18 93.64 71.15 309.26 16.07 69.87 0 2 0.00 50.00 0.00 51.17 0.00 95.83 0.00 16.5417 > 20,000 50,000 35,000 5 108 4.55 98.18 61.40 370.66 13.87 83.74 0 2 0.00 50.00 0.00 51.17 0.00 95.83 0.00 13.8018 > 50,000 100,000 75,000 2 110 1.82 100.00 43.80 414.45 9.90 93.64 0 2 0.00 50.00 0.00 51.17 0.00 95.83 0.00 12.3519 > 100,000 500,000 300,000 1 111 0.91 100.91 31.05 445.50 7.02 100.65 2 4 50.00 100.00 2.23 53.39 4.17 100.00 7.17 11.9820 > 500,000 0 111 0.00 100.91 0.00 445.50 0.00 100.65 0 4 0.00 100.00 0.00 53.39 0.00 100.00 0.00 11.98

T O T A L 111 445.50 4 53.39 11.98

Page 12 of 20




rp RP


rp RP ff F





Hotels, Motels, Inns and The Like - Certified below 3 Stars Classification (Hotel, Motel dan sejenisnya - Klasifikasi dibawah Bintang Tiga)


1 0 50 25 276 276 6.28 6.28 513.58 513.58 2.81 2.81 12 12 5.15 5.15 2,510.39 2,510.39 26.73 26.73 488.81 488.812 > 50 100 75 214 490 4.87 11.15 64.60 578.18 0.35 3.16 2 14 0.86 6.01 100.00 2,610.39 1.06 27.80 154.79 451.483 > 100 200 150 369 859 8.40 19.55 155.28 733.46 0.85 4.01 2 16 0.86 6.87 92.89 2,703.28 0.99 28.78 59.82 368.564 > 200 300 250 314 1,173 7.15 26.70 197.81 931.28 1.08 5.09 0 16 0.00 6.87 0.00 2,703.28 0.00 28.78 0.00 290.285 > 300 500 400 452 1,625 10.29 36.98 434.52 1,365.79 2.38 7.47 7 23 3.00 9.87 36.20 2,739.48 0.39 29.17 8.33 200.586 > 500 750 625 355 1,980 8.08 45.06 448.86 1,814.65 2.45 9.92 0 23 0.00 9.87 0.00 2,739.48 0.00 29.17 0.00 150.967 > 750 1,000 875 407 2,387 9.26 54.32 712.21 2,526.86 3.89 13.81 2 25 0.86 10.73 3.30 2,742.78 0.04 29.21 0.46 108.548 > 1,000 1,500 1,250 363 2,750 8.26 62.59 790.07 3,316.93 4.32 18.13 3 28 1.29 12.02 9.46 2,752.24 0.10 29.31 1.20 82.989 > 1,500 2,000 1,750 277 3,027 6.30 68.89 890.10 4,207.03 4.87 23.00 8 36 3.43 15.45 62.64 2,814.89 0.67 29.97 7.04 66.91

10 > 2,000 2,500 2,250 148 3,175 3.37 72.26 496.86 4,703.88 2.72 25.71 14 50 6.01 21.46 1,239.79 4,054.68 13.20 43.17 249.53 86.2011 > 2,500 3,000 2,750 179 3,354 4.07 76.33 757.65 5,461.53 4.14 29.86 6 56 2.58 24.03 6.80 4,061.48 0.07 43.25 0.90 74.3712 > 3,000 4,000 3,500 175 3,529 3.98 80.31 834.53 6,296.06 4.56 34.42 20 76 8.58 32.62 377.60 4,439.08 4.02 47.27 45.25 70.5113 > 4,000 5,000 4,500 126 3,655 2.87 83.18 796.40 7,092.46 4.35 38.77 4 80 1.72 34.33 46.46 4,485.53 0.49 47.76 5.83 63.2414 > 5,000 7,500 6,250 174 3,829 3.96 87.14 1,429.80 8,522.26 7.82 46.59 10 90 4.29 38.63 92.43 4,577.97 0.98 48.75 6.46 53.7215 > 7,500 10,000 8,750 131 3,960 2.98 90.12 1,238.19 9,760.45 6.77 53.36 4 94 1.72 40.34 20.95 4,598.92 0.22 48.97 1.69 47.1216 > 10,000 20,000 15,000 164 4,124 3.73 93.86 2,019.26 11,779.70 11.04 64.39 18 112 7.73 48.07 1,800.45 6,399.37 19.17 68.14 89.16 54.3317 > 20,000 50,000 35,000 139 4,263 3.16 97.02 1,937.32 13,717.02 10.59 74.99 51 163 21.89 69.96 847.57 7,246.93 9.02 77.17 43.75 52.8318 > 50,000 100,000 75,000 67 4,330 1.52 98.54 1,171.52 14,888.54 6.40 81.39 12 175 5.15 75.11 265.37 7,512.30 2.83 79.99 22.65 50.4619 > 100,000 500,000 300,000 48 4,378 1.09 99.64 877.49 15,766.04 4.80 86.19 31 206 13.30 88.41 1,398.73 8,911.03 14.89 94.89 159.40 56.5220 > 500,000 16 4,394 0.36 100.00 2,526.91 18,292.95 13.81 100.00 27 233 11.59 100.00 480.30 9,391.33 5.11 100.00 19.01 51.34

T O T A L 4,394 18,292.95 233 9,391.33 51.34

Page 13 of 20




rp RP


rp RP ff F







1 0 50 25 322 322 5.59 5.59 726.60 726.60 3.36 3.36 16 16 5.00 5.00 2,639.11 2,639.11 8.04 8.04 363.21 363.212 > 50 100 75 227 549 3.94 9.53 51.18 777.78 0.24 3.59 0 16 0.00 5.00 0.00 2,639.11 0.00 8.04 0.00 339.313 > 100 200 150 424 973 7.36 16.90 166.03 943.81 0.77 4.36 4 20 1.25 6.25 115.57 2,754.68 0.35 8.39 69.61 291.874 > 200 300 250 406 1,379 7.05 23.95 258.48 1,202.29 1.19 5.55 2 22 0.63 6.88 300.00 3,054.68 0.91 9.30 116.06 254.075 > 300 500 400 632 2,011 10.97 34.92 568.99 1,771.28 2.63 8.18 21 43 6.56 13.44 4,214.87 7,269.55 12.84 22.14 740.76 410.416 > 500 750 625 391 2,402 6.79 41.71 523.64 2,294.92 2.42 10.60 7 50 2.19 15.63 20.35 7,289.90 0.06 22.20 3.89 317.657 > 750 1,000 875 527 2,929 9.15 50.86 939.92 3,234.84 4.34 14.94 10 60 3.13 18.75 188.76 7,478.66 0.57 22.78 20.08 231.198 > 1,000 1,500 1,250 547 3,476 9.50 60.36 1,428.78 4,663.62 6.60 21.54 10 70 3.13 21.88 633.22 8,111.89 1.93 24.71 44.32 173.949 > 1,500 2,000 1,750 412 3,888 7.15 67.51 1,216.55 5,880.17 5.62 27.16 14 84 4.38 26.25 2,615.98 10,727.86 7.97 32.67 215.03 182.44

10 > 2,000 2,500 2,250 242 4,130 4.20 71.71 799.99 6,680.16 3.69 30.85 13 97 4.06 30.31 149.99 10,877.85 0.46 33.13 18.75 162.8411 > 2,500 3,000 2,750 219 4,349 3.80 75.52 896.34 7,576.50 4.14 34.99 4 101 1.25 31.56 77.68 10,955.53 0.24 33.37 8.67 144.6012 > 3,000 4,000 3,500 282 4,631 4.90 80.41 1,289.85 8,866.35 5.96 40.95 4 105 1.25 32.81 70.86 11,026.39 0.22 33.58 5.49 124.3613 > 4,000 5,000 4,500 184 4,815 3.19 83.61 1,140.13 10,006.48 5.27 46.22 10 115 3.13 35.94 405.11 11,431.50 1.23 34.82 35.53 114.2414 > 5,000 7,500 6,250 230 5,045 3.99 87.60 1,623.13 11,629.61 7.50 53.71 11 126 3.44 39.38 523.46 11,954.96 1.59 36.41 32.25 102.8015 > 7,500 10,000 8,750 175 5,220 3.04 90.64 1,683.99 13,313.60 7.78 61.49 25 151 7.81 47.19 151.31 12,106.27 0.46 36.87 8.99 90.9316 > 10,000 20,000 15,000 229 5,449 3.98 94.62 3,000.10 16,313.70 13.86 75.35 34 185 10.63 57.81 4,692.17 16,798.44 14.29 51.16 156.40 102.9717 > 20,000 50,000 35,000 177 5,626 3.07 97.69 2,541.18 18,854.88 11.74 87.09 74 259 23.13 80.94 12,330.00 29,128.45 37.55 88.71 485.21 154.4918 > 50,000 100,000 75,000 69 5,695 1.20 98.89 835.91 19,690.79 3.86 90.95 11 270 3.44 84.38 251.37 29,379.82 0.77 89.48 30.07 149.2119 > 100,000 500,000 300,000 57 5,752 0.99 99.88 1,845.99 21,536.78 8.53 99.47 47 317 14.69 99.06 2,361.24 31,741.06 7.19 96.67 127.91 147.3820 > 500,000 7 5,759 0.12 100.00 114.26 21,651.04 0.53 100.00 3 320 0.94 100.00 1,093.80 32,834.86 3.33 100.00 957.27 151.65

T O T A L 5,759 21,651.04 320 32,834.86 151.65

Page 14 of 20




rp RP


rp RP ff F







1 0 50 25 265 265 4.14 4.14 1,051.75 1,051.75 4.45 4.45 14 14 7.53 7.53 2,328.38 2,328.38 12.44 12.44 221.38 221.382 > 50 100 75 232 497 3.62 7.76 82.32 1,134.07 0.35 4.80 0 14 0.00 7.53 0.00 2,328.38 0.00 12.44 0.00 205.313 > 100 200 150 476 973 7.43 15.19 206.81 1,340.88 0.88 5.68 0 14 0.00 7.53 0.00 2,328.38 0.00 12.44 0.00 173.654 > 200 300 250 459 1,432 7.16 22.35 272.31 1,613.19 1.15 6.83 8 22 4.30 11.83 227.66 2,556.03 1.22 13.66 83.60 158.455 > 300 500 400 654 2,086 10.21 32.56 556.00 2,169.18 2.35 9.18 2 24 1.08 12.90 10.00 2,566.03 0.05 13.71 1.80 118.296 > 500 750 625 485 2,571 7.57 40.13 548.27 2,717.46 2.32 11.50 2 26 1.08 13.98 54.33 2,620.36 0.29 14.00 9.91 96.437 > 750 1,000 875 608 3,179 9.49 49.62 1,026.64 3,744.10 4.35 15.85 2 28 1.08 15.05 1.10 2,621.46 0.01 14.01 0.11 70.028 > 1,000 1,500 1,250 580 3,759 9.05 58.67 1,352.99 5,097.08 5.73 21.58 4 32 2.15 17.20 325.77 2,947.24 1.74 15.75 24.08 57.829 > 1,500 2,000 1,750 478 4,237 7.46 66.13 1,411.92 6,509.01 5.98 27.56 5 37 2.69 19.89 295.43 3,242.67 1.58 17.33 20.92 49.82

10 > 2,000 2,500 2,250 274 4,511 4.28 70.41 1,049.44 7,558.45 4.44 32.00 10 47 5.38 25.27 215.25 3,457.92 1.15 18.48 20.51 45.7511 > 2,500 3,000 2,750 260 4,771 4.06 74.47 1,161.53 8,719.98 4.92 36.92 11 58 5.91 31.18 1,662.63 5,120.55 8.89 27.37 143.14 58.7212 > 3,000 4,000 3,500 336 5,107 5.24 79.71 1,884.93 10,604.91 7.98 44.90 2 60 1.08 32.26 18.24 5,138.79 0.10 27.46 0.97 48.4613 > 4,000 5,000 4,500 207 5,314 3.23 82.94 1,323.48 11,928.40 5.60 50.50 6 66 3.23 35.48 146.77 5,285.56 0.78 28.25 11.09 44.3114 > 5,000 7,500 6,250 276 5,590 4.31 87.25 2,215.88 14,144.28 9.38 59.88 10 76 5.38 40.86 239.02 5,524.59 1.28 29.53 10.79 39.0615 > 7,500 10,000 8,750 207 5,797 3.23 90.48 2,105.54 16,249.81 8.91 68.79 21 97 11.29 52.15 2,733.02 8,257.60 14.61 44.13 129.80 50.8216 > 10,000 20,000 15,000 271 6,068 4.23 94.71 3,594.45 19,844.26 15.22 84.01 22 119 11.83 63.98 1,832.13 10,089.73 9.79 53.92 50.97 50.8417 > 20,000 50,000 35,000 183 6,251 2.86 97.57 2,725.89 22,570.15 11.54 95.55 32 151 17.20 81.18 8,114.28 18,204.01 43.37 97.29 297.67 80.6618 > 50,000 100,000 75,000 81 6,332 1.26 98.83 1,068.15 23,638.30 4.52 100.07 14 165 7.53 88.71 191.55 18,395.56 1.02 98.31 17.93 77.8219 > 100,000 500,000 300,000 67 6,399 1.05 99.88 (86.53) 23,551.77 (0.37) 99.71 19 184 10.22 98.92 290.38 18,685.94 1.55 99.86 (335.57) 79.3420 > 500,000 8 6,407 0.12 100.00 69.40 23,621.17 0.29 100.00 2 186 1.08 100.00 25.41 18,711.35 0.14 100.00 36.61 79.21

T O T A L 6,407 23,621.17 186 18,711.35 79.21

Page 15 of 20




rp RP


rp RP ff F







1 0 50 25 378 378 5.12 5.12 849.90 849.90 3.22 3.22 10 10 14.29 14.29 404.20 404.20 8.71 8.71 47.56 47.562 > 50 100 75 284 662 3.85 8.97 67.91 917.80 0.26 3.47 0 10 0.00 14.29 0.00 404.20 0.00 8.71 0.00 44.043 > 100 200 150 622 1,284 8.43 17.41 232.46 1,150.26 0.88 4.35 0 10 0.00 14.29 0.00 404.20 0.00 8.71 0.00 35.144 > 200 300 250 523 1,807 7.09 24.50 243.40 1,393.66 0.92 5.28 0 10 0.00 14.29 0.00 404.20 0.00 8.71 0.00 29.005 > 300 500 400 786 2,593 10.65 35.15 592.45 1,986.11 2.24 7.52 4 14 5.71 20.00 25.76 429.96 0.55 9.26 4.35 21.656 > 500 750 625 543 3,136 7.36 42.51 529.79 2,515.90 2.01 9.52 0 14 0.00 20.00 0.00 429.96 0.00 9.26 0.00 17.097 > 750 1,000 875 602 3,738 8.16 50.67 864.87 3,380.77 3.27 12.80 0 14 0.00 20.00 0.00 429.96 0.00 9.26 0.00 12.728 > 1,000 1,500 1,250 587 4,325 7.96 58.63 1,227.37 4,608.14 4.65 17.45 2 16 2.86 22.86 861.52 1,291.48 18.56 27.82 70.19 28.039 > 1,500 2,000 1,750 450 4,775 6.10 64.73 1,388.75 5,996.90 5.26 22.70 10 26 14.29 37.14 988.49 2,279.97 21.29 49.11 71.18 38.02

10 > 2,000 2,500 2,250 341 5,116 4.62 69.35 1,135.49 7,132.39 4.30 27.00 4 30 5.71 42.86 46.01 2,325.98 0.99 50.10 4.05 32.6111 > 2,500 3,000 2,750 268 5,384 3.63 72.98 1,027.44 8,159.83 3.89 30.89 2 32 2.86 45.71 155.66 2,481.64 3.35 53.46 15.15 30.4112 > 3,000 4,000 3,500 327 5,711 4.43 77.42 1,554.09 9,713.93 5.88 36.77 0 32 0.00 45.71 0.00 2,481.64 0.00 53.46 0.00 25.5513 > 4,000 5,000 4,500 241 5,952 3.27 80.68 1,431.23 11,145.16 5.42 42.19 0 32 0.00 45.71 0.00 2,481.64 0.00 53.46 0.00 22.2714 > 5,000 7,500 6,250 320 6,272 4.34 85.02 2,484.00 13,629.16 9.40 51.60 4 36 5.71 51.43 37.02 2,518.66 0.80 54.25 1.49 18.4815 > 7,500 10,000 8,750 263 6,535 3.57 88.59 2,294.19 15,923.35 8.69 60.28 3 39 4.29 55.71 0.74 2,519.39 0.02 54.27 0.03 15.8216 > 10,000 20,000 15,000 337 6,872 4.57 93.15 4,081.31 20,004.67 15.45 75.73 14 53 20.00 75.71 1,635.23 4,154.63 35.22 89.50 40.07 20.7717 > 20,000 50,000 35,000 265 7,137 3.59 96.75 3,388.12 23,392.79 12.83 88.56 2 55 2.86 78.57 8.82 4,163.45 0.19 89.69 0.26 17.8018 > 50,000 100,000 75,000 132 7,269 1.79 98.54 1,628.02 25,020.81 6.16 94.72 4 59 5.71 84.29 60.68 4,224.13 1.31 90.99 3.73 16.8819 > 100,000 500,000 300,000 97 7,366 1.31 99.85 1,060.98 26,081.79 4.02 98.74 5 64 7.14 91.43 94.91 4,319.04 2.04 93.04 8.95 16.5620 > 500,000 22 7,388 0.30 100.15 364.68 26,446.48 1.38 100.12 6 70 8.57 100.00 323.24 4,642.28 6.96 100.00 88.64 17.55

T O T A L 7,388 26,446.48 70 4,642.28 17.55

Page 16 of 20




rp RP


rp RP ff F





Restaurant (Restoran)


1 0 50 25 1,030 1,030 14.55 14.55 585.30 585.30 4.52 4.52 11 11 5.19 5.19 1,008.72 1,008.72 3.75 3.75 172.34 172.342 > 50 100 75 318 1,348 4.49 19.04 99.79 685.09 0.77 5.29 4 15 1.89 7.08 74.41 1,083.12 0.28 4.02 74.56 158.103 > 100 200 150 647 1,995 9.14 28.17 348.87 1,033.97 2.69 7.98 2 17 0.94 8.02 3.50 1,086.62 0.01 4.04 1.00 105.094 > 200 300 250 644 2,639 9.09 37.27 410.13 1,444.09 3.17 11.15 4 21 1.89 9.91 9.79 1,096.42 0.04 4.07 2.39 75.925 > 300 500 400 1,100 3,739 15.53 52.80 1,029.97 2,474.06 7.95 19.10 15 36 7.08 16.98 684.83 1,781.25 2.54 6.62 66.49 72.006 > 500 750 625 775 4,514 10.94 63.75 902.34 3,376.40 6.97 26.07 22 58 10.38 27.36 599.70 2,380.95 2.23 8.84 66.46 70.527 > 750 1,000 875 663 5,177 9.36 73.11 1,084.45 4,460.86 8.37 34.44 11 69 5.19 32.55 830.98 3,211.93 3.09 11.93 76.63 72.008 > 1,000 1,500 1,250 620 5,797 8.76 81.87 1,510.80 5,971.66 11.66 46.10 24 93 11.32 43.87 4,196.03 7,407.96 15.58 27.51 277.74 124.059 > 1,500 2,000 1,750 357 6,154 5.04 86.91 1,063.38 7,035.04 8.21 54.31 22 115 10.38 54.25 4,562.26 11,970.22 16.94 44.46 429.03 170.15

10 > 2,000 2,500 2,250 199 6,353 2.81 89.72 724.27 7,759.31 5.59 59.91 8 123 3.77 58.02 2,430.82 14,401.04 9.03 53.49 335.62 185.6011 > 2,500 3,000 2,750 172 6,525 2.43 92.15 794.67 8,553.98 6.14 66.04 11 134 5.19 63.21 2,469.64 16,870.67 9.17 62.66 310.77 197.2312 > 3,000 4,000 3,500 161 6,686 2.27 94.42 869.94 9,423.92 6.72 72.76 10 144 4.72 67.92 1,755.27 18,625.95 6.52 69.18 201.77 197.6513 > 4,000 5,000 4,500 95 6,781 1.34 95.76 589.44 10,013.36 4.55 77.31 4 148 1.89 69.81 322.26 18,948.20 1.20 70.37 54.67 189.2314 > 5,000 7,500 6,250 129 6,910 1.82 97.59 890.99 10,904.35 6.88 84.19 10 158 4.72 74.53 104.07 19,052.27 0.39 70.76 11.68 174.7215 > 7,500 10,000 8,750 53 6,963 0.75 98.33 387.89 11,292.23 2.99 87.18 15 173 7.08 81.60 1,941.30 20,993.57 7.21 77.97 500.48 185.9116 > 10,000 20,000 15,000 64 7,027 0.90 99.24 615.13 11,907.36 4.75 91.93 9 182 4.25 85.85 1,439.37 22,432.93 5.35 83.32 233.99 188.4017 > 20,000 50,000 35,000 35 7,062 0.49 99.73 358.26 12,265.62 2.77 94.70 0 182 0.00 85.85 0.00 22,432.93 0.00 83.32 0.00 182.8918 > 50,000 100,000 75,000 8 7,070 0.11 99.84 105.81 12,371.43 0.82 95.51 6 188 2.83 88.68 14.19 22,447.13 0.05 83.37 13.41 181.4419 > 100,000 500,000 300,000 9 7,079 0.13 99.97 249.70 12,621.13 1.93 97.44 24 212 11.32 100.00 4,477.97 26,925.10 16.63 100.00 1,793.34 213.3320 > 500,000 2 7,081 0.03 100.00 331.39 12,952.52 2.56 100.00 0 212 0.00 100.00 0.00 26,925.10 0.00 100.00 0.00 207.88

T O T A L 7,081 12,952.52 212 26,925.10 207.88

Page 17 of 20




rp RP


rp RP ff F







1 0 50 25 784 784 8.84 8.84 651.98 651.98 4.15 4.15 11 11 5.64 5.64 180.58 180.58 0.41 0.41 27.70 27.702 > 50 100 75 346 1,130 3.90 12.75 91.92 743.90 0.59 4.73 2 13 1.03 6.67 100.00 280.58 0.23 0.64 108.79 37.723 > 100 200 150 701 1,831 7.91 20.65 295.02 1,038.92 1.88 6.61 10 23 5.13 11.79 83.33 363.91 0.19 0.83 28.24 35.034 > 200 300 250 742 2,573 8.37 29.02 398.50 1,437.42 2.54 9.15 4 27 2.05 13.85 61.41 425.32 0.14 0.97 15.41 29.595 > 300 500 400 1,312 3,885 14.80 43.82 1,116.59 2,554.01 7.11 16.26 24 51 12.31 26.15 677.14 1,102.46 1.55 2.52 60.64 43.176 > 500 750 625 921 4,806 10.39 54.21 1,113.63 3,667.64 7.09 23.34 10 61 5.13 31.28 28.64 1,131.10 0.07 2.59 2.57 30.847 > 750 1,000 875 855 5,661 9.64 63.86 1,232.35 4,900.00 7.84 31.19 25 86 12.82 44.10 2,568.87 3,699.97 5.87 8.46 208.45 75.518 > 1,000 1,500 1,250 913 6,574 10.30 74.16 1,491.57 6,391.57 9.49 40.68 4 90 2.05 46.15 133.67 3,833.64 0.31 8.77 8.96 59.989 > 1,500 2,000 1,750 562 7,136 6.34 80.50 1,431.92 7,823.49 9.11 49.79 21 111 10.77 56.92 1,433.78 5,267.42 3.28 12.04 100.13 67.33

10 > 2,000 2,500 2,250 313 7,449 3.53 84.03 1,144.64 8,968.13 7.29 57.08 7 118 3.59 60.51 54.57 5,321.99 0.12 12.17 4.77 59.3411 > 2,500 3,000 2,750 298 7,747 3.36 87.39 1,022.96 9,991.08 6.51 63.59 10 128 5.13 65.64 49.54 5,371.53 0.11 12.28 4.84 53.7612 > 3,000 4,000 3,500 334 8,081 3.77 91.16 1,096.74 11,087.83 6.98 70.57 7 135 3.59 69.23 96.63 5,468.17 0.22 12.50 8.81 49.3213 > 4,000 5,000 4,500 215 8,296 2.43 93.58 1,006.06 12,093.89 6.40 76.97 2 137 1.03 70.26 31,398.42 36,866.59 71.79 84.30 3,120.92 304.8414 > 5,000 7,500 6,250 330 8,626 3.72 97.30 1,155.36 13,249.25 7.35 84.33 26 163 13.33 83.59 6,267.47 43,134.06 14.33 98.63 542.47 325.5615 > 7,500 10,000 8,750 88 8,714 0.99 98.30 443.19 13,692.44 2.82 87.15 5 168 2.56 86.15 25.53 43,159.59 0.06 98.69 5.76 315.2116 > 10,000 20,000 15,000 70 8,784 0.79 99.09 663.51 14,355.95 4.22 91.37 13 181 6.67 92.82 525.34 43,684.93 1.20 99.89 79.18 304.3017 > 20,000 50,000 35,000 48 8,832 0.54 99.63 234.14 14,590.09 1.49 92.86 0 181 0.00 92.82 0.00 43,684.93 0.00 99.89 0.00 299.4218 > 50,000 100,000 75,000 19 8,851 0.21 99.84 127.75 14,717.84 0.81 93.68 0 181 0.00 92.82 0.00 43,684.93 0.00 99.89 0.00 296.8219 > 100,000 500,000 300,000 8 8,859 0.09 99.93 993.66 15,711.50 6.32 100.00 14 195 7.18 100.00 49.11 43,734.04 0.11 100.00 4.94 278.3620 > 500,000 6 8,865 0.07 100.00 0.00 15,711.50 0.00 100.00 0 195 0.00 100.00 0.00 43,734.04 0.00 100.00 0.00 278.36

T O T A L 8,865 15,711.50 195 43,734.04 278.36

Page 18 of 20




rp RP


rp RP ff F







1 0 50 25 647 647 6.96 6.96 754.39 754.39 4.25 4.25 6 6 5.22 5.22 434.63 434.63 2.92 2.92 57.61 57.612 > 50 100 75 330 977 3.55 10.51 94.79 849.17 0.53 4.79 0 6 0.00 5.22 0.00 434.63 0.00 2.92 0.00 51.183 > 100 200 150 711 1,688 7.65 18.17 285.62 1,134.80 1.61 6.40 6 12 5.22 10.43 29.64 464.27 0.20 3.12 10.38 40.914 > 200 300 250 800 2,488 8.61 26.78 415.76 1,550.56 2.34 8.74 0 12 0.00 10.43 0.00 464.27 0.00 3.12 0.00 29.945 > 300 500 400 1,445 3,933 15.55 42.33 1,184.86 2,735.42 6.68 15.42 4 16 3.48 13.91 12.64 476.91 0.08 3.20 1.07 17.436 > 500 750 625 1,090 5,023 11.73 54.06 1,185.93 3,921.35 6.69 22.11 10 26 8.70 22.61 287.59 764.51 1.93 5.14 24.25 19.507 > 750 1,000 875 987 6,010 10.62 64.68 1,383.30 5,304.65 7.80 29.91 10 36 8.70 31.30 987.99 1,752.49 6.64 11.78 71.42 33.048 > 1,000 1,500 1,250 841 6,851 9.05 73.73 1,764.66 7,069.31 9.95 39.86 4 40 3.48 34.78 0.00 1,752.49 0.00 11.78 0.00 24.799 > 1,500 2,000 1,750 529 7,380 5.69 79.42 1,397.28 8,466.60 7.88 47.74 2 42 1.74 36.52 0.36 1,752.85 0.00 11.78 0.03 20.70

10 > 2,000 2,500 2,250 449 7,829 4.83 84.26 1,528.39 9,994.99 8.62 56.36 0 42 0.00 36.52 0.00 1,752.85 0.00 11.78 0.00 17.5411 > 2,500 3,000 2,750 273 8,102 2.94 87.19 891.53 10,886.51 5.03 61.38 12 54 10.43 46.96 3,926.23 5,679.08 26.38 38.16 440.39 52.1712 > 3,000 4,000 3,500 256 8,358 2.76 89.95 1,032.98 11,919.49 5.82 67.21 10 64 8.70 55.65 162.94 5,842.02 1.09 39.26 15.77 49.0113 > 4,000 5,000 4,500 285 8,643 3.07 93.02 1,332.17 13,251.67 7.51 74.72 16 80 13.91 69.57 515.60 6,357.62 3.46 42.72 38.70 47.9814 > 5,000 7,500 6,250 256 8,899 2.76 95.77 1,618.32 14,869.99 9.12 83.84 17 97 14.78 84.35 8,325.43 14,683.06 55.94 98.66 514.45 98.7415 > 7,500 10,000 8,750 100 8,999 1.08 96.85 777.95 15,647.93 4.39 88.23 4 101 3.48 87.83 10.33 14,693.39 0.07 98.73 1.33 93.9016 > 10,000 20,000 15,000 132 9,131 1.42 98.27 1,109.83 16,757.76 6.26 94.49 7 108 6.09 93.91 43.37 14,736.75 0.29 99.02 3.91 87.9417 > 20,000 50,000 35,000 139 9,270 1.50 99.76 683.92 17,441.68 3.86 98.35 4 112 3.48 97.39 8.30 14,745.05 0.06 99.08 1.21 84.5418 > 50,000 100,000 75,000 19 9,289 0.20 99.97 253.64 17,695.32 1.43 99.78 3 115 2.61 100.00 136.94 14,881.99 0.92 100.00 53.99 84.1019 > 100,000 500,000 300,000 3 9,292 0.03 100.00 39.85 17,735.17 0.22 100.00 0 115 0.00 100.00 0.00 14,881.99 0.00 100.00 0.00 83.9120 > 500,000 0 9,292 0.00 100.00 0.00 17,735.17 0.00 100.00 0 115 0.00 100.00 0.00 14,881.99 0.00 100.00 0.00 83.91

T O T A L 9,292 17,735.17 115 14,881.99 83.91

Page 19 of 20




rp RP


rp RP ff F







1 0 50 25 712 712 7.07 7.07 815.59 815.59 4.37 4.37 6 6 11.76 11.76 846.58 846.58 39.70 39.70 103.80 103.802 > 50 100 75 281 993 2.79 9.86 113.61 929.20 0.61 4.98 0 6 0.00 11.76 0.00 846.58 0.00 39.70 0.00 91.113 > 100 200 150 572 1,565 5.68 15.53 237.27 1,166.46 1.27 6.25 0 6 0.00 11.76 0.00 846.58 0.00 39.70 0.00 72.584 > 200 300 250 695 2,260 6.90 22.43 394.03 1,560.49 2.11 8.36 0 6 0.00 11.76 0.00 846.58 0.00 39.70 0.00 54.255 > 300 500 400 1,243 3,503 12.34 34.77 1,028.60 2,589.10 5.51 13.87 6 12 11.76 23.53 202.46 1,049.05 9.50 49.20 19.68 40.526 > 500 750 625 1,230 4,733 12.21 46.98 1,520.55 4,109.65 8.14 22.01 6 18 11.76 35.29 74.47 1,123.52 3.49 52.69 4.90 27.347 > 750 1,000 875 1,056 5,789 10.48 57.46 1,537.78 5,647.42 8.24 30.25 6 24 11.76 47.06 40.58 1,164.10 1.90 54.59 2.64 20.618 > 1,000 1,500 1,250 918 6,707 9.11 66.57 1,784.65 7,432.07 9.56 39.81 6 30 11.76 58.82 33.88 1,197.97 1.59 56.18 1.90 16.129 > 1,500 2,000 1,750 606 7,313 6.01 72.59 1,304.09 8,736.16 6.99 46.80 3 33 5.88 64.71 737.82 1,935.80 34.60 90.78 56.58 22.16

10 > 2,000 2,500 2,250 336 7,649 3.33 75.92 953.40 9,689.56 5.11 51.90 0 33 0.00 64.71 0.00 1,935.80 0.00 90.78 0.00 19.9811 > 2,500 3,000 2,750 326 7,975 3.24 79.16 903.47 10,593.03 4.84 56.74 2 35 3.92 68.63 29.18 1,964.97 1.37 92.15 3.23 18.5512 > 3,000 4,000 3,500 429 8,404 4.26 83.41 1,202.89 11,795.92 6.44 63.19 1 36 1.96 70.59 0.00 1,964.97 0.00 92.15 0.00 16.6613 > 4,000 5,000 4,500 490 8,894 4.86 88.28 1,592.08 13,388.00 8.53 71.71 5 41 9.80 80.39 44.63 2,009.61 2.09 94.24 2.80 15.0114 > 5,000 7,500 6,250 455 9,349 4.52 92.79 1,733.58 15,121.59 9.29 81.00 2 43 3.92 84.31 0.00 2,009.61 0.00 94.24 0.00 13.2915 > 7,500 10,000 8,750 209 9,558 2.07 94.87 969.32 16,090.90 5.19 86.19 2 45 3.92 88.24 9.56 2,019.16 0.45 94.69 0.99 12.5516 > 10,000 20,000 15,000 292 9,850 2.90 97.77 1,301.61 17,392.51 6.97 93.16 6 51 11.76 100.00 113.17 2,132.33 5.31 100.00 8.69 12.2617 > 20,000 50,000 35,000 181 10,031 1.80 99.56 787.00 18,179.50 4.22 97.38 0 51 0.00 100.00 0.00 2,132.33 0.00 100.00 0.00 11.7318 > 50,000 100,000 75,000 35 10,066 0.35 99.91 282.65 18,462.16 1.51 98.89 0 51 0.00 100.00 0.00 2,132.33 0.00 100.00 0.00 11.5519 > 100,000 500,000 300,000 18 10,084 0.18 100.09 210.68 18,672.84 1.13 100.02 0 51 0.00 100.00 0.00 2,132.33 0.00 100.00 0.00 11.4220 > 500,000 2 10,086 0.02 100.11 9.01 18,681.85 0.05 100.07 0 51 0.00 100.00 0.00 2,132.33 0.00 100.00 0.00 11.41

T O T A L 10,086 18,681.85 51 2,132.33 11.41







rp RP


Page 20 of 20

statistik bppdan edisi juni 2012

Documents

province riau

province bengkulu

province jambi

province lampung

province bali

province banten

province gorontalo

province kalimantan