southern highland professional office · 2018. 7. 18. · southern highland professional office...

3065 South Jones Boulevard, Suite 201Las Vegas, Nevada 89146T 702.388.1800F 702.388.1010

Service You Deserve. People You Trust. www.mdlgroup.com

Galit KimerlingSenior [email protected]

Jarrad Katz, SIOR, CCIMSenior Vice President I [email protected]

SOUTHERN HIGHLAND PROFESSIONAL OFFICE11860 Southern Highlands ParkwayLas Vegas, NV 89141

Owner user opportunity with income

mailto:[email protected]



FOR SALE$2,000,000





PROPERTY HIGHLIGHTS:• Professional high end office building for sale

• ±7,500 SF situated on ±0.79 Acres

• APN: 191-05-301-016

• Construction year: 2006

˚Completely renovated with high end upgrades in 2013

• Suite 100: ±6,000 SF

• Suite 102: ±1,500 SF is leased until June 30th, 2019 to UMC Primary Care

• Owner user opportunity with income

• Parking: 51 spaces

• No association fees

• Zoning: C-2 (General Commercial )

• Location is easy accessible from to I-15 Freeway at St. Rose Parkway

• Four (4) exits south of I-215 Beltway and I-15 interchange

• Close proximity to Southern Highlands Golf Club, Blue Hawk Tavern, M Resort Spa Casino, Henderson Executive Airport and future Las Vegas Raiders practice facility

• Price: $2,200,000 $2,000,000




FOR SALE$2,000,000








FOR SALE$2,000,000





Although the information has been obtained from sources deemed reliable, Owner, MDL Group, and/or their representatives, brokers or agents make no guarantee as to the accuracy of the information contained herein, and offer the Property without express or implied warranties of any kind. The Property, Units and/or Rates may be withdrawn and/or changed without notice.

Suite 100: ±6,000 SF

Suite 102: ±1,500 SF Leased until June 30th, 2019




FOR SALE$2,000,000








FOR SALE$2,000,000





This package is provided to you by MDL Group and is intended solely for your limited use and benefit in determining whether you desire to express further interest in purchasing the property described in the attached documentation (the “Property”). The providing of “this package” to you and your use thereof is conditioned upon your agreement to the terms set forth below.

This package contains selected information pertaining to the Property. It does not purport to be a representation of the state of affairs of the current owner, nor should it be con-strued to contain all or part of the information which prospective investors would deem necessary to evaluate the Property for purchase. Any financial projections and information provided are for general reference purposes only, are based on assumptions relating to the general economy, market conditions, competition and other factors beyond the control of the current owner and MDL Group. All projections, assumptions and other information provided are made herein are subject to material variation. MDL Group has not inde-pendently investigated the accuracy of the information within the package, as such information was obtained by the owner and/or public records. Additional information and an opportunity to inspect the Property will be made available to interested and qualified prospective purchasers.

Neither the owner, MDL Group, nor any of their respective directors, officers, agents, affiliates or representatives make any representation or warranty, expressed or implied, as to the accuracy or completeness of the information contained within this package or any supplemental information provided after the delivery of this package to you, and no legal commitment or obligation shall arise by reason of your receipt of this package or use of its contents. Please also refer to the disclaimer at the bottom of each page of this pack-age, which disclaimer is incorporated herein by reference.

You should understand and be advised that the owner of the Property expressly reserves the right, at their sole discretion, to reject any or all expressions of interest or offers to purchase the Property, and/or to terminate discussions with you or any other party at any time with or without notice which may arise as a result of this package. The owner shall have no legal commitment or obligation to you or any other party reviewing this package, nor shall the owner be required to accept an offer to purchase the Property unless and until written agreement(s) for the purchase of the Property have been fully executed, delivered and approved by the Owner and any conditions to the Owner’s obligation therein have been satisfied or waived.

By receipt of “this package”, you agree that the package and its contents are of a confidential nature, that you will hold and treat it in the strictest confidence and that you will not disclose the package or any of its contents to any other entity without the prior written authorization of owner. You also agree that you will not use the package or any of its contents in any manner detrimental to the interest of the owner or MDL Group.

This package describes certain documents including leases and other materials, which documents are described in summary form only. These summaries do not purport to be complete nor necessarily accurate descriptions of the full agreements referenced. Interested parties are expected and advised to review all such summaries and other documents of whatever nature independently with legal counsel, tax and other professionals of their choice who have the expertise to assist in investigating this information in detail. You are therefore advised not to rely solely on the package as part of your investigations on this Property. If you have no interest in further pursuing this Property, please return this pack-age to MDL Group.

DISCLAIMER



SBA

504

Loan

Sce

nario

Sout

hern

Hig

hlan

d Pr

ofes

siona

l Offi

ceSc

enar

io a

s of

:7/

11/2

018

Own

the

Busin

ess?

Own

the

Build

ing.

Purc

hase

Pric

e $2

,000

,000

1186

0 So

uthe

rn H

ighl

ands

Par

kway

, Las

Veg

as, N

V 89

141

Impr

ovem

ents

$0Bu

ildin

g Si

ze7,

500

sfOt

her

$0To

tal P

roje

ct C

osts

$2,0

00,0

00Pr

ice p

er S

q. F

t. $2

67 p

sf

For P

rope

rty In

form

atio

n:

Jarra

d Ka

tz, S

IOR,

CCI

MGa

lit K

imer

ling

Seni

or V

ice

Pres

iden

t I P

rinci

pal

Seni

or A

dvis

or70

2.61

0.10

0232

3.24

4.16

28jk

atz@

mdl

grou

p.co

mgk

imer

ling@

mdl

grou

p.co

m

Fina

ncin

g Pa

ckag

eAm

ount

Rate

Term

Amor

tM

onth

ly Py

mt

Bank

1st

Mor

tgag

e50

%1,

000,

000

$

5.50

%10

Yrs

25 Y

rs6,

141

$

SBA

504

2nd

Mor

tgag

e*40

%82

0,00

0$

5.36

%25

Yrs

25 Y

rs4,

967

$

Down

Pay

men

t10

%20

0,00

0$

5.44

%$1

.48

PSF

11,1

08$

PSF

Mon

thly

PSF

Mon

thly

Mor

tgag

e Pa

ymen

ts$1

.48

$11,

108

Tota

l Mon

thly

Paym

ent

$1.4

8$1

1,10

8Le

ss D

epre

ciatio

n($

0.46

)-$

3,41

9

Tota

l Mon

thly

Paym

ent

$1.4

8 PS

F$1

1,10

8$1

.03

PSF

$7,6

89

Cash

Dow

n Pa

ymen

t10

.0%

$200

,000

Estim

ated

Ban

k Fe

es1.

5%$1

5,00

0Es

timat

ed A

ppra

isal &

Env

ironm

enta

l$5

,800

Assu

mpt

ions

: Th

e fo

llowi

ng a

ssum

ptio

ns w

ere

mad

e in

the

prep

arat

ion

of th

is sa

mpl

e. P

leas

e le

t us

know

if th

ere

are

spec

ific v

alue

s yo

u'd lik

e to

see

.●

Bank

rate

, ter

ms

and

fees

are

est

imat

ed a

nd v

ary

depe

ndin

g on

lend

er.

● O

pera

ting

cost

s, ti

tle a

nd in

sura

nce

are

estim

ates

.

For m

ore

info

rmat

ion

cont

act y

our 5

04 lo

an e

xper

ts:

Chris

Hun

ter

TMC

Fina

ncin

gSV

P, B

usine

ss D

evelo

pmen

t Offi

cer

702.

469.

6077

chris

@tm

cfina

ncing

.com

● SB

A Fe

e is

estim

ated

at 2

.15%

plu

s a

$2,5

00 le

gal f

ee. F

ees

are

finan

ced.

● SB

A ra

te is

as

of A

pr '1

8. A

ctua

l rat

e is

set a

t deb

entu

re s

ale.

90%

SBA

504

Fin

anci

ng E

xam

ple

Mon

thly

Cost

sAd

just

ed M

onth

ly Co

sts

Out o

f Poc

ket E

xpen

ses

Inve

st in

You

r Fut

ure:

Equ

ity O

ver F

irst 1

0 Ye

ars

● 90

% L

TV fi

nanc

ing

gene

rally

doe

s no

t req

uire

add

itiona

l col

late

ral.

*Inclu

des

finan

ced

SBA

fee

of $

20,0

00

● De

prec

iatio

n is

estim

ated

at a

n 80

% b

rack

et o

ver 3

9 ye

ars.

Tota

l Adj

uste

d M

onth

ly Pa

ymen

t

$0

$500

,000

$1,000

,000

$1,500

,000

2019

2020

2021

2022

2023

2024

2025

2026

2027

2028

EQUITY

southern highland professional office · 2018. 7. 18. · southern highland professional office...

Documents