1 4 7 10 13 16 19 22 25 28 31 34 37 40 43 46 49 52 55 58 61 64 67 70 73 76 79 82 85 88 91 94 97100

0

1

2

3

4

5

6

7

8

9

DMD0DMD8DMD15

DMD: Demanda por Usuario, demanda media diversificada r: 5% crecimiento de la demanda annualDMD=So/#Us Sn=So(1+r)^nSo:Demanda del año 0 r: rata de crecimienton: Número de año

5% 8 15

# Usuarios So(KVA)1 4.02 4.02 5.93937088 5.93937088 8.35729128 8.357291282 7 3.455 10.2092171 5.10460856 14.3653937 7.182696863 8.84 2.94666667 13.0607061 4.35356871 18.3777251 6.125908374 10.19 2.5475 15.055271 3.76381774 21.1842781 5.296069545 11.78 2.356 17.4044251 3.48088503 24.489774 4.897954796 13.06 2.17666667 19.2955681 3.21592802 27.150802 4.525133677 14.39 2.05571429 21.2605838 3.03722626 29.9157765 4.273682368 15.45 1.93125 22.8266866 2.85333583 32.1194404 4.014930059 16.48 1.83111111 24.3484657 2.70538508 34.2607364 3.80674849

10 17.28 1.728 25.5304301 2.55304301 35.9238789 3.5923878911 18.52 1.68363636 27.3624748 2.48749771 38.5017499 3.5001590812 18.81 1.5675 27.7909369 2.31591141 39.1046391 3.2587199213 19.52 1.50153846 28.8399303 2.21845617 40.5806781 3.1215906214 20.31 1.45071429 30.0071201 2.14336572 42.2230313 3.0159308115 21.44 1.42933333 31.6766447 2.11177631 44.5722202 2.9714813416 22.66 1.41625 33.4791404 2.09244627 47.1085125 2.9442820317 23.87 1.40411765 35.2668614 2.07452126 49.6240156 2.9190597418 25.06 1.39222222 37.0250334 2.0569463 52.0979402 2.8943300119 26.22 1.38 38.7388817 2.03888851 54.5094969 2.8689208920 27.36 1.368 40.4231809 2.02115905 56.879475 2.8439737521 28.61 1.36238095 42.2700002 2.01285715 59.4781352 2.8322921522 29.84 1.35636364 44.0872704 2.00396684 62.0352169 2.8197825923 31.05 1.35 45.8749915 1.99456485 64.55072 2.8065530424 32.26 1.34416667 47.6627126 1.98594636 67.0662231 2.7944259625 33.46 1.3384 49.4356591 1.97742637 69.5609369 2.7824374826 34.64 1.33230769 51.1790566 1.96842525 72.0140721 2.7697720127 35.81 1.3262963 52.9076794 1.95954368 74.4464181 2.7572747428 36.97 1.32035714 54.6215278 1.95076885 76.8579748 2.7449276729 38.12 1.31448276 56.3206015 1.94208971 79.2487422 2.7327152530 39.25 1.30833333 57.9901262 1.93300421 81.597931 2.7199310331 40.46 1.30516129 59.7778473 1.92831765 84.1134341 2.7133365932 41.68 1.3025 61.5803429 1.92438572 86.6497265 2.7078039533 42.88 1.29939394 63.3532894 1.91979665 89.1444403 2.7013466834 44.08 1.29647059 65.126236 1.91547753 91.6391541 2.6952692435 45.27 1.29342857 66.8844079 1.91098308 94.1130787 2.6889451136 46.45 1.29027778 68.6278054 1.90632793 96.5662139 2.6823948337 47.63 1.2872973 70.3712028 1.9019244 99.0193492 2.6761986338 48.81 1.28447368 72.1146002 1.89775264 101.472484 2.6703285439 49.97 1.28128205 73.8284485 1.89303714 103.884041 2.6636933640 51.14 1.2785 75.5570714 1.88892678 106.316387 2.6579096841 52.47 1.2797561 77.5220871 1.89078261 109.081362 2.6605210142 53.75 1.2797619 79.4132301 1.89079119 111.74239 2.6605330943 55.02 1.27953488 81.2895985 1.89045578 114.382628 2.6600611344 55.78 1.26772727 82.4124647 1.87301056 115.962614 2.6355139545 57.05 1.26777778 84.2888331 1.87308518 118.602853 2.63561895

Strafo: Proyecta al año 8Sredes: Proyecta al año 15

Strafo Sredes

DMD0 S8 DMD8 S15 DMD15

46 58.31 1.2676087 86.1504269 1.87283537 121.222302 2.6352674447 59.58 1.26765957 88.0267953 1.87291054 123.862541 2.6353732148 60.85 1.26770833 89.9031638 1.87298258 126.50278 2.6354745849 62.12 1.2677551 91.7795322 1.87305168 129.143019 2.6355718150 63.38 1.2676 93.641126 1.87282252 131.762468 2.6352493651 64.66 1.26775 95.5252511 1.87304414 134.413621 2.635561252 65.92 1.26775 97.3982952 1.87304414 137.049182 2.635561253 67.19 1.26775 99.2713394 1.87304414 139.684744 2.635561254 68.46 1.26775 101.144383 1.87304414 142.320305 2.635561255 69.73 1.26775 103.017428 1.87304414 144.955866 2.635561256 70.99 1.26775 104.890472 1.87304414 147.591427 2.635561257 72.26 1.26775 106.763516 1.87304414 150.226988 2.635561258 73.53 1.26775 108.63656 1.87304414 152.86255 2.635561259 74.80 1.26775 110.509604 1.87304414 155.498111 2.635561260 76.07 1.26775 112.382648 1.87304414 158.133672 2.635561261 77.33 1.26775 114.255692 1.87304414 160.769233 2.635561262 78.60 1.26775 116.128737 1.87304414 163.404794 2.635561263 79.87 1.26775 118.001781 1.87304414 166.040356 2.635561264 81.14 1.26775 119.874825 1.87304414 168.675917 2.635561265 82.40 1.26775 121.747869 1.87304414 171.311478 2.635561266 83.67 1.26775 123.620913 1.87304414 173.947039 2.635561267 84.94 1.26775 125.493957 1.87304414 176.5826 2.635561268 86.21 1.26775 127.367001 1.87304414 179.218162 2.635561269 87.47 1.26775 129.240046 1.87304414 181.853723 2.635561270 88.74 1.26775 131.11309 1.87304414 184.489284 2.635561271 90.01 1.26775 132.986134 1.87304414 187.124845 2.635561272 91.28 1.26775 134.859178 1.87304414 189.760406 2.635561273 92.55 1.26775 136.732222 1.87304414 192.395968 2.635561274 93.81 1.26775 138.605266 1.87304414 195.031529 2.635561275 95.08 1.26775 140.47831 1.87304414 197.66709 2.635561276 96.35 1.26775 142.351355 1.87304414 200.302651 2.635561277 97.62 1.26775 144.224399 1.87304414 202.938212 2.635561278 98.88 1.26775 146.097443 1.87304414 205.573774 2.635561279 100.15 1.26775 147.970487 1.87304414 208.209335 2.635561280 101.42 1.26775 149.843531 1.87304414 210.844896 2.635561281 102.69 1.26775 151.716575 1.87304414 213.480457 2.635561282 103.96 1.26775 153.589619 1.87304414 216.116018 2.635561283 105.22 1.26775 155.462664 1.87304414 218.75158 2.635561284 106.49 1.26775 157.335708 1.87304414 221.387141 2.635561285 107.76 1.26775 159.208752 1.87304414 224.022702 2.635561286 109.03 1.26775 161.081796 1.87304414 226.658263 2.635561287 110.29 1.26775 162.95484 1.87304414 229.293824 2.635561288 111.56 1.26775 164.827884 1.87304414 231.929386 2.635561289 112.83 1.26775 166.700928 1.87304414 234.564947 2.635561290 114.10 1.26775 168.573972 1.87304414 237.200508 2.635561291 115.37 1.26775 170.447017 1.87304414 239.836069 2.635561292 116.63 1.26775 172.320061 1.87304414 242.47163 2.635561293 117.90 1.26775 174.193105 1.87304414 245.107192 2.635561294 119.17 1.26775 176.066149 1.87304414 247.742753 2.635561295 120.44 1.26775 177.939193 1.87304414 250.378314 2.635561296 121.70 1.26775 179.812237 1.87304414 253.013875 2.635561297 122.97 1.26775 181.685281 1.87304414 255.649436 2.635561298 124.24 1.26775 183.558326 1.87304414 258.284998 2.635561299 125.51 1.26775 185.43137 1.87304414 260.920559 2.6355612

100 126.77 1.26775 187.304414 1.87304414 263.55612 2.6355612

r: 5% crecimiento de la demanda annual

MINIMO 80%HASTA 105%

60

trafoal 80 y al 120%minimo maximo

120 157.5

TRAMO L(m) NODO RUTA TOTAL KVA(15) LUMINARIAS KVATRAFO-1 45 13 7 20 56.879475 0.21NODO 1 A NODO2 30 7 0 7 29.9157765 0.07TRAFO-4 15 1 22 23 64.55072 0.28NODO 4 A NODO 5 20 5 7 12 39.1046391 0.21NODO 5 A NODO 6 20 4 3 7 29.9157765 0.07NODO 6 A NODO 7 20 3 0 3 18.3777251 0.07TRAFO-8 35 6 14 20 56.879475 0.28NODO 8 A NODO 9 30 8 4 12 39.1046391 0.21

TOTAL KVA I(A) ME KE% PARCIAL57.089475 158.464537 2569.02637 8.48E-04 2.18 2.18

29.9857765 83.232193 899.573295 8.48E-04 0.76 2.9464.83072 179.952085 972.4608 8.48E-04 0.82 0.82

39.3146391 109.126526 786.292781 8.48E-04 0.67 1.4929.9857765 83.232193 599.71553 8.48E-04 0.51 2.0018.4477251 51.2057647 368.954502 8.48E-04 0.31 2.31

57.159475 158.658838 2000.58162 8.48E-04 1.70 1.7039.3146391 109.126526 1179.43917 8.48E-04 1.00 2.70

TRANSFORMADOR 1

CIRCUITO TRAMO L(m) NODO RUTA TOTAL1 TRAFO1 -NODO 1 25 9 7 161 NODO 1 A NODO2 25 4 2 61 NODO 2 A NODO3 25 4 0 41 TRAFO1 -NODO 4 26 3 2 51 NODO 4 A NODO5 26 2 0 22 TRAFO1 -NODO 6 62 6 4 102 NODO 6 A NODO 7 20 4 0 43 TRAFO1 -NODO 8 28 2 8 103 NODO 8-NODO 9 37 15 3 183 NODO 9-NODO 10 30 3 0 3

TRANSFORMADOR 2

1 TRAFO2 -NODO 1 21 3 9 121 NODO1 -NODO 2 20 2 7 91 NODO2 -NODO 3 32 3 4 71 NODO3 -NODO 4 32 4 0 42 TRAFO2 -NODO 5 32 9 6 152 TRAFO2 -NODO 6 60 6 0 63 TRAFO2 -NODO 7 60 4 8 123 NODO7 -NODO 8 29 8 0 84 TRAFO2 -NODO 9 29 3 7 104 NODO9 -NODO 10 29 4 3 74 NODO10 -NODO 1 29 3 0 3

TRANSFORMADOR 3

1 TRAFO3 -NODO 1 10 6 10 161 NODO1 -NODO 2 15 3 2 51 NODO2 -NODO 3 31 2 0 21 NODO1 -NODO 4 27 5 1 61 NODO4 -NODO 5 15 1 0 12 TRAFO3 -NODO 6 25 3 13 162 NODO6 -NODO 7 25 5 8 132 NODO7 -NODO 8 15 2 6 82 NODO8 -NODO 9 20 4 2 62 NODO9 -NODO 10 21 2 0 23 TRAFO3 -NODO 11 45 4 8 123 NODO 11 -NODO1 30 4 2 63 NODO 12 -NODO1 29 2 0 23 NODO 11 -NODO1 22 2 0 2

TRANSFORMADOR 4

1 TRAFO4 -NODO 1 80 14 0 142 TRAFO4 -NODO 2 33 5 14 192 NODO2 -NODO 3 24 8 6 142 NODO3 -NODO 4 25 6 0 63 TRAFO4 -NODO 5 58 4 0 44 TRAFO4 -NODO 6 80 0 0 0

TRANSFORMADOR 5

1 TRAFO5 -NODO 1 33 7 10 171 NODO1 -NODO 2 27 5 5 101 NODO2 -NODO 3 28 5 0 52 TRAFO5 -NODO 4 55 2 10 122 NODO4 -NODO 5 10 5 5 102 NODO5 -NODO 6 30 3 2 52 NODO6 -NODO 7 19 2 0 23 TRAFO5 -NODO 8 30 5 11 163 NODO8 -NODO 9 33 4 7 113 NODO9 -NODO 10 29 7 0 74 TRAFO5 -NODO 12 50 0 0 0

KVA(15) LUMINARIAS KVA TOTAL KVA I(A) ME KE% PARCIAL47.1085125 0.35 47.4585125 131.731659 1186.46281 8.48E-04 1.01

27.150802 0.14 27.290802 75.7516918 682.270051 8.48E-04 0.5821.1842781 0.28 21.4642781 59.5788787 536.606954 8.48E-04 0.46

24.489774 0.14 24.629774 68.3654165 640.374123 8.48E-04 0.5414.3653937 0.07 14.4353937 40.0686464 375.320237 8.48E-04 0.3235.9238789 0.21 36.1338789 100.297619 2240.30049 8.48E-04 1.9021.1842781 0.28 21.4642781 59.5788787 429.285563 8.48E-04 0.3635.9238789 0.21 36.1338789 100.297619 1011.74861 8.48E-04 0.8652.0979402 0.14 52.2379402 144.998023 1932.80379 8.48E-04 1.6418.3777251 0.07 18.4477251 51.2057647 553.431753 8.48E-04 0.4739.1046391 0.28 39.3846391 109.320827 827.07742 8.48E-04 0.7034.2607364 0.21 34.4707364 95.6811968 689.414728 8.48E-04 0.5829.9157765 0.42 30.3357765 84.2036958 970.744848 8.48E-04 0.8221.1842781 0.42 21.6042781 59.9674798 691.336901 8.48E-04 0.5944.5722202 0.56 45.1322202 125.274517 1444.23105 8.48E-04 1.22

27.150802 0.56 27.710802 76.9174952 1662.64812 8.48E-04 1.4139.1046391 0.56 39.6646391 110.098029 2379.87834 8.48E-04 2.0232.1194404 0.56 32.6794404 90.7090562 947.703771 8.48E-04 0.8035.9238789 0.21 36.1338789 100.297619 1047.88249 8.48E-04 0.8929.9157765 0.56 30.4757765 84.592297 883.797519 8.48E-04 0.7518.3777251 0.07 18.4477251 51.2057647 534.984028 8.48E-04 0.4547.1085125 0.35 47.4585125 131.731659 474.585125 8.48E-04 0.40

24.489774 0.14 24.629774 68.3654165 369.446609 8.48E-04 0.3114.3653937 0.42 14.7853937 41.0401493 458.347205 8.48E-04 0.39

27.150802 0.42 27.570802 76.5288941 744.411655 8.48E-04 0.638.35729128 0.21 8.56729128 23.7804227 128.509369 8.48E-04 0.1147.1085125 0.21 47.3185125 131.343057 1182.96281 8.48E-04 1.0040.5806781 0.42 41.0006781 113.806502 1025.01695 8.48E-04 0.8732.1194404 0.14 32.2594404 89.5432528 483.891606 8.48E-04 0.41

27.150802 0.07 27.220802 75.5573912 544.41604 8.48E-04 0.4614.3653937 0.07 14.4353937 40.0686464 303.143268 8.48E-04 0.2639.1046391 0.28 39.3846391 109.320827 1772.30876 8.48E-04 1.50

27.150802 0.14 27.290802 75.7516918 818.724061 8.48E-04 0.6914.3653937 0.28 14.6453937 40.6515481 424.716418 8.48E-04 0.3614.3653937 0.07 14.4353937 40.0686464 317.578662 8.48E-04 0.2742.2230313 0.35 42.5730313 118.170919 3405.84251 8.48E-04 2.8954.5094969 0.14 54.6494969 151.691835 1803.4334 8.48E-04 1.5342.2230313 0.07 42.2930313 117.393716 1015.03275 8.48E-04 0.86

27.150802 0.21 27.360802 75.9459924 684.020051 8.48E-04 0.5821.1842781 0.21 21.3942781 59.3845781 1240.86813 8.48E-04 1.05

2 1.26 3.26 9.04885518 260.8 1.78E-02 4.6549.6240156 0.35 49.9740156 138.713997 1649.14252 8.48E-04 1.4035.9238789 0.14 36.0638789 100.103318 973.724731 8.48E-04 0.83

24.489774 0.07 24.559774 68.1711159 687.673671 8.48E-04 0.5839.1046391 0.21 39.3146391 109.126526 2162.30515 8.48E-04 1.8335.9238789 0.21 36.1338789 100.297619 361.338789 8.48E-04 0.31

24.489774 0.07 24.559774 68.1711159 736.793219 8.48E-04 0.6214.3653937 0.07 14.4353937 40.0686464 274.272481 8.48E-04 0.2347.1085125 0.14 47.2485125 131.148757 1417.45538 8.48E-04 1.2038.5017499 0.07 38.5717499 107.064472 1272.86775 8.48E-04 1.0829.9157765 0.07 29.9857765 83.232193 869.587519 8.48E-04 0.74

2 2.66 4.66 12.9348666 233 1.78E-02 4.15

1.011.582.042.582.901.902.260.862.502.970.701.292.112.701.222.632.022.820.891.642.090.400.721.101.741.841.001.872.282.743.001.502.202.562.832.891.532.392.971.054.651.402.222.811.832.142.763.001.202.283.024.15