regression spreadsheet

Upload: tianhou88

Post on 02-Jun-2018

230 views

Category:

Documents


0 download

TRANSCRIPT

  • 8/10/2019 Regression Spreadsheet

    1/34

    Name of Case: Dimensional Fund Advisors (DFA)'s Entry into the Retirement Market

    Harvard Business School Case 9-212-068

    Courseware 9-213-713

    This courseware was prepared solely as the basis for class discussion. Cases are not intended to serve

    as endorsements, sources of primary data, or illustrations of effective or ineffective management.

    Copyright 2013 President and Fellows of Harvard College. No part of this product may bereproduced, stored in a retrieval system, used in a spreadsheet or transmitted in any form or by any

    meanselectronic, mechanical, photocopying, recording orotherwisewithout the permission of

    Harvard Business School.

  • 8/10/2019 Regression Spreadsheet

    2/34

    DFA 14.50%

    Vanguard 10.10%

    0.00%

    2.00%

    4.00%

    6.00%8.00%

    10.00%

    12.00%

    14.00%

    16.00%

    DFA

    All Equity Fu

    Weigh

  • 8/10/2019 Regression Spreadsheet

    3/34

    Vanguard

    nd Performance (Asset

    ted, Last 10 yrs)

  • 8/10/2019 Regression Spreadsheet

    4/34

    http://www.ebri.org/publications/benfaq/index.cfm?fa=retfaqt14fig2 Source: De

    Year DB DC Both Year 1979 1980

    1979 0.62 0.16 0.22 DB 0.62 0.60

    1980 0.60 0.17 0.23 DC 0.16 0.17

    1981 0.57 0.19 0.23 Both 0.22 0.23

    1982 0.50 0.22 0.281983 0.45 0.23 0.32

    1984 0.41 0.24 0.35

    1985 0.37 0.28 0.35

    1986 0.37 0.30 0.33

    1987 0.37 0.33 0.30

    1988 0.36 0.33 0.31

    1989 0.33 0.36 0.31

    1990 0.29 0.38 0.33

    1991 0.29 0.40 0.31

    1992 0.26 0.43 0.30

    1993 0.24 0.43 0.33

    1994 0.22 0.47 0.31

    1995 0.20 0.50 0.30

    1996 0.17 0.50 0.33

    1997 0.13 0.54 0.33

    1998 0.14 0.55 0.31

    1999 0.14 0.58 0.28

    2000 0.14 0.60 0.26

    2001 0.14 0.60 0.26

    2002 0.12 0.61 0.27

    2003 0.12 0.61 0.272004 0.10 0.63 0.27

    2005 0.10 0.65 0.25

    206 0.09 0.66 0.26

    2007 0.06 0.68 0.26

    2008 0.07 0.67 0.26

    2009 0.07 0.67 0.27

    2010 0.07 0.69 0.24

    2011 0.07 0.69 0.24

  • 8/10/2019 Regression Spreadsheet

    5/34

    artment of Labor

    1981 1982 1983 1984 1985 1986 1987 1988 1989

    0.57 0.50 0.45 0.41 0.37 0.37 0.37 0.36 0.33

    0.19 0.22 0.23 0.24 0.28 0.30 0.33 0.33 0.36

    0.23 0.28 0.32 0.35 0.35 0.33 0.30 0.31 0.31

  • 8/10/2019 Regression Spreadsheet

    6/34

    1990 1991 1992 1993 1994 1995 1996 1997 1998

    0.29 0.29 0.26 0.24 0.22 0.20 0.17 0.13 0.14

    0.38 0.40 0.43 0.43 0.47 0.50 0.50 0.54 0.55

    0.33 0.31 0.30 0.33 0.31 0.30 0.33 0.33 0.31

  • 8/10/2019 Regression Spreadsheet

    7/34

    1999 2000 2001 2002 2003 2004 2005 206 2007

    0.14 0.14 0.14 0.12 0.12 0.10 0.10 0.09 0.06

    0.58 0.60 0.60 0.61 0.61 0.63 0.65 0.66 0.68

    0.28 0.26 0.26 0.27 0.27 0.27 0.25 0.26 0.26

    0.00

    0.10

    0.20

    0.30

    0.40

    0.50

    0.60

    0.70

    0.80

    1979 1981 1983 1985 1987 1989 1991 1993 1995 1997 1999 2001 2003 2005 20

    Shift of Assets from DB to DC Plans

    DB DC Both

  • 8/10/2019 Regression Spreadsheet

    8/34

    2008 2009 2010 2011

    0.07 0.07 0.07 0.07

    0.67 0.67 0.69 0.69

    0.26 0.27 0.24 0.24

    07 2009 2011

  • 8/10/2019 Regression Spreadsheet

    9/34

    Year Month Previous Quarter Return Decile Rank Previous Quarter Return Current Quarter % Flow

    1980 3 1 -6.92% -2.23%

    1980 3 2 -3.01% -3.44%

    1980 3 3 -0.73% -4.39%

    1980 3 4 1.64% -4.81%

    1980 3 5 4.06% 0.05%

    1980 3 6 6.53% 0.12%

    1980 3 7 9.60% -3.62%

    1980 3 8 13.62% -2.22%

    1980 3 9 20.90% -2.47%

    1980 3 10 30.87% 3.94%

    1980 6 1 -5.99% -4.14%

    1980 6 2 -3.19% -2.74%

    1980 6 3 -1.42% -3.83%

    1980 6 4 0.18% 0.01%

    1980 6 5 1.65% -1.15%

    1980 6 6 3.95% -1.05%

    1980 6 7 7.61% 3.70%

    1980 6 8 11.08% 0.22%

    1980 6 9 14.73% 5.61%

    1980 6 10 22.99% 17.37%

    1980 9 1 -7.37% -3.04%

    1980 9 2 -4.76% 1.35%

    1980 9 3 -3.12% 0.42%

    1980 9 4 -1.65% -1.16%

    1980 9 5 -0.01% -4.03%

    1980 9 6 3.44% -3.54%

    1980 9 7 6.02% 3.72%

    1980 9 8 10.15% -1.29%

    1980 9 9 13.38% 5.14%

    1980 9 10 22.84% 10.52%

    1980 12 1 -9.23% -2.98%

    1980 12 2 -6.05% -2.80%

    1980 12 3 -2.95% -3.14%

    1980 12 4 0.05% -3.16%

    1980 12 5 1.97% -2.56%

    1980 12 6 5.25% -2.38%

    1980 12 7 9.61% -0.90%1980 12 8 13.18% 1.40%

    1980 12 9 17.86% -0.49%

    1980 12 10 29.62% 1.65%

    1981 3 1 -11.03% -2.06%

    1981 3 2 -7.78% -1.66%

    1981 3 3 -4.43% -1.09%

    1981 3 4 -2.34% -0.21%

    1981 3 5 -0.01% 1.23%

  • 8/10/2019 Regression Spreadsheet

    10/34

    1981 3 6 2.69% -1.50%

    1981 3 7 6.07% -0.40%

    1981 3 8 9.20% 0.08%

    1981 3 9 14.52% 2.13%

    1981 3 10 28.35% 4.09%

    1981 6 1 -9.85% -2.97%

    1981 6 2 -4.96% -2.48%

    1981 6 3 -2.19% -0.92%

    1981 6 4 -0.69% -0.15%

    1981 6 5 1.79% -1.89%

    1981 6 6 4.38% -0.25%

    1981 6 7 7.54% 1.23%

    1981 6 8 11.48% 0.17%

    1981 6 9 15.22% 0.19%

    1981 6 10 28.43% 8.29%

    1981 9 1 -7.51% -0.83%

    1981 9 2 -2.68% -0.22%

    1981 9 3 0.04% -1.86%

    1981 9 4 1.78% -0.90%

    1981 9 5 3.88% -1.58%

    1981 9 6 5.61% -0.34%

    1981 9 7 9.02% -1.87%

    1981 9 8 12.56% -0.95%

    1981 9 9 16.24% -0.01%

    1981 9 10 26.60% 2.57%

    1981 12 1 -7.51% -2.03%

    1981 12 2 -4.40% 0.13%

    1981 12 3 -2.60% 1.12%

    1981 12 4 -1.32% -5.52%

    1981 12 5 -0.02% 0.40%

    1981 12 6 2.03% -2.22%

    1981 12 7 4.00% -2.22%

    1981 12 8 5.90% 0.62%

    1981 12 9 8.63% -0.61%

    1981 12 10 15.89% 5.24%

    1982 3 1 -12.46% -0.31%

    1982 3 2 -6.37% 0.63%

    1982 3 3 -2.95% -1.93%

    1982 3 4 -1.02% -0.64%

    1982 3 5 0.91% -1.94%

    1982 3 6 3.08% 0.88%

    1982 3 7 5.43% 0.95%

    1982 3 8 8.19% 0.85%

    1982 3 9 12.33% 0.89%

    1982 3 10 19.32% 6.99%

    1982 6 1 -14.58% -0.42%

    1982 6 2 -5.50% 0.03%

  • 8/10/2019 Regression Spreadsheet

    11/34

    1982 6 3 -2.77% -3.20%

    1982 6 4 0.63% -1.42%

    1982 6 5 2.81% 0.08%

    1982 6 6 4.83% -1.87%

    1982 6 7 7.13% 0.55%

    1982 6 8 9.55% 0.40%

    1982 6 9 13.80% -1.52%

    1982 6 10 19.84% 12.05%

    1982 9 1 -10.96% 6.28%

    1982 9 2 -4.43% 2.40%

    1982 9 3 -1.69% 9.55%

    1982 9 4 0.21% 0.40%

    1982 9 5 2.79% 2.82%

    1982 9 6 4.82% 0.66%

    1982 9 7 6.43% 3.18%

    1982 9 8 9.33% 0.87%

    1982 9 9 12.61% 8.00%

    1982 9 10 18.19% 10.64%

    1982 12 1 -12.06% -4.10%

    1982 12 2 -4.14% -3.16%

    1982 12 3 -0.77% -3.90%

    1982 12 4 1.59% -0.90%

    1982 12 5 4.12% -5.30%

    1982 12 6 6.00% 1.51%

    1982 12 7 7.90% 7.64%

    1982 12 8 10.60% 3.83%

    1982 12 9 13.38% 6.28%

    1982 12 10 18.91% 6.22%

    1983 3 1 -9.66% 2.96%

    1983 3 2 -3.51% 2.00%

    1983 3 3 -0.18% -0.56%

    1983 3 4 1.27% -1.60%

    1983 3 5 3.29% 0.82%

    1983 3 6 5.42% 3.61%

    1983 3 7 7.52% 4.27%

    1983 3 8 11.54% 1.55%

    1983 3 9 16.37% 16.40%

    1983 3 10 25.55% 26.96%

    1983 6 1 -11.22% -0.66%

    1983 6 2 -4.52% 1.15%

    1983 6 3 -2.18% -1.29%

    1983 6 4 -0.44% 8.39%

    1983 6 5 2.43% 3.32%

    1983 6 6 4.67% 0.88%

    1983 6 7 7.41% 3.33%

    1983 6 8 11.17% 9.76%

    1983 6 9 16.60% 9.08%

  • 8/10/2019 Regression Spreadsheet

    12/34

    1983 6 10 26.08% 23.41%

    1983 9 1 -12.51% 0.46%

    1983 9 2 -6.60% 0.20%

    1983 9 3 -3.99% -0.20%

    1983 9 4 -1.75% -2.04%

    1983 9 5 -0.11% 1.69%

    1983 9 6 2.28% -0.71%

    1983 9 7 5.87% 3.31%

    1983 9 8 11.33% 2.56%

    1983 9 9 18.39% 2.11%

    1983 9 10 27.89% 14.52%

    1983 12 1 -13.61% 4.38%

    1983 12 2 -7.38% -1.34%

    1983 12 3 -4.07% 0.84%

    1983 12 4 -1.97% -2.07%

    1983 12 5 -0.22% -2.66%

    1983 12 6 1.26% -0.01%

    1983 12 7 4.24% 2.45%

    1983 12 8 8.22% 0.97%

    1983 12 9 13.95% -0.45%

    1983 12 10 22.85% 8.27%

    1984 3 1 -11.86% -3.26%

    1984 3 2 -6.57% -4.15%

    1984 3 3 -4.27% -1.54%

    1984 3 4 -2.23% -1.21%

    1984 3 5 -0.93% -1.55%

    1984 3 6 0.96% 0.03%

    1984 3 7 2.68% 0.61%

    1984 3 8 4.25% -1.10%

    1984 3 9 6.48% 2.31%

    1984 3 10 12.62% -0.70%

    1984 6 1 -20.20% 0.41%

    1984 6 2 -13.06% -0.73%

    1984 6 3 -9.73% -0.02%

    1984 6 4 -7.17% -0.25%

    1984 6 5 -3.77% 0.69%

    1984 6 6 -1.54% 1.21%

    1984 6 7 0.34% -1.49%

    1984 6 8 2.59% -0.17%

    1984 6 9 5.52% 0.30%

    1984 6 10 10.78% -2.23%

    1984 9 1 -25.73% 7.15%

    1984 9 2 -15.67% 9.19%

    1984 9 3 -12.28% 5.92%

    1984 9 4 -8.81% 6.52%

    1984 9 5 -5.46% -0.91%

    1984 9 6 -2.15% 0.73%

  • 8/10/2019 Regression Spreadsheet

    13/34

    1984 9 7 0.34% 7.16%

    1984 9 8 3.47% 4.79%

    1984 9 9 7.36% -0.06%

    1984 9 10 13.11% 6.84%

    1984 12 1 -25.01% -6.09%

    1984 12 2 -15.03% -7.52%

    1984 12 3 -10.45% -4.18%

    1984 12 4 -7.56% -4.19%

    1984 12 5 -5.22% 2.14%

    1984 12 6 -2.59% -4.00%

    1984 12 7 -0.60% -4.07%

    1984 12 8 1.90% -1.98%

    1984 12 9 4.47% 2.17%

    1984 12 10 9.42% 11.65%

    1985 3 1 -21.35% 4.38%

    1985 3 2 -12.71% 4.29%

    1985 3 3 -9.42% 0.30%

    1985 3 4 -7.27% 0.13%

    1985 3 5 -5.13% -0.81%

    1985 3 6 -2.81% 9.11%

    1985 3 7 -0.77% 2.10%

    1985 3 8 1.50% 1.40%

    1985 3 9 3.86% -0.84%

    1985 3 10 9.76% 12.31%

    1985 6 1 -17.51% -1.43%

    1985 6 2 -8.43% -1.40%

    1985 6 3 -6.37% -0.49%

    1985 6 4 -4.74% -0.88%

    1985 6 5 -3.21% -2.85%

    1985 6 6 -1.81% -1.27%

    1985 6 7 -0.22% -1.12%

    1985 6 8 1.27% 4.35%

    1985 6 9 3.42% 6.61%

    1985 6 10 8.31% 16.14%

    1985 9 1 -16.12% -5.01%

    1985 9 2 -9.40% -3.53%

    1985 9 3 -7.15% -3.49%

    1985 9 4 -4.50% -4.40%

    1985 9 5 -2.72% -4.54%

    1985 9 6 -1.52% -1.43%

    1985 9 7 0.09% -1.71%

    1985 9 8 1.66% 1.05%

    1985 9 9 3.02% 0.67%

    1985 9 10 8.38% 0.95%

    1985 12 1 -15.96% -4.30%

    1985 12 2 -7.06% -3.55%

    1985 12 3 -4.63% -3.74%

  • 8/10/2019 Regression Spreadsheet

    14/34

    1985 12 4 -3.04% 2.54%

    1985 12 5 -1.56% -1.85%

    1985 12 6 -0.15% -0.14%

    1985 12 7 1.20% 0.90%

    1985 12 8 2.68% 3.49%

    1985 12 9 4.38% 5.99%

    1985 12 10 8.23% 14.03%

    1986 3 1 -10.44% -3.73%

    1986 3 2 -6.39% -2.03%

    1986 3 3 -4.75% -0.37%

    1986 3 4 -3.09% -0.64%

    1986 3 5 -1.70% -1.69%

    1986 3 6 -0.73% 0.61%

    1986 3 7 0.46% 5.57%

    1986 3 8 1.80% 4.12%

    1986 3 9 3.53% 1.56%

    1986 3 10 7.37% 8.53%

    1986 6 1 -15.20% -1.73%

    1986 6 2 -6.44% -1.14%

    1986 6 3 -3.45% 5.63%

    1986 6 4 -1.85% -0.48%

    1986 6 5 -0.74% -2.67%

    1986 6 6 1.32% -0.55%

    1986 6 7 2.80% 0.69%

    1986 6 8 4.01% 4.29%

    1986 6 9 5.58% 4.04%

    1986 6 10 9.68% 3.26%

    1986 9 1 -12.85% -0.13%

    1986 9 2 -7.53% -4.69%

    1986 9 3 -4.30% -2.82%

    1986 9 4 -2.62% -4.86%

    1986 9 5 -0.76% -3.33%

    1986 9 6 0.79% -2.24%

    1986 9 7 2.61% -3.35%

    1986 9 8 5.15% -2.56%

    1986 9 9 7.89% -1.71%

    1986 9 10 13.20% 1.21%

    1986 12 1 -14.33% -4.11%

    1986 12 2 -8.09% -3.26%

    1986 12 3 -5.44% -0.86%

    1986 12 4 -3.76% -2.29%

    1986 12 5 -2.30% -2.37%

    1986 12 6 -1.15% -2.32%

    1986 12 7 0.77% 0.10%

    1986 12 8 2.40% 1.04%

    1986 12 9 4.44% 2.61%

    1986 12 10 10.16% -0.55%

  • 8/10/2019 Regression Spreadsheet

    15/34

    1987 3 1 -12.45% -0.48%

    1987 3 2 -6.47% 2.07%

    1987 3 3 -3.86% 2.27%

    1987 3 4 -2.16% 1.95%

    1987 3 5 -1.03% 2.64%

    1987 3 6 0.21% 2.56%

    1987 3 7 1.85% 6.69%

    1987 3 8 3.36% 4.90%

    1987 3 9 5.13% 8.82%

    1987 3 10 8.61% 15.67%

    1987 6 1 -12.76% -2.02%

    1987 6 2 -7.42% -2.79%

    1987 6 3 -5.08% 0.05%

    1987 6 4 -3.27% 1.49%

    1987 6 5 -1.75% 1.02%

    1987 6 6 -0.77% 2.47%

    1987 6 7 0.42% 4.76%

    1987 6 8 1.80% 1.62%

    1987 6 9 4.14% 3.29%

    1987 6 10 12.64% 4.64%

    1987 9 1 -13.98% -5.07%

    1987 9 2 -8.57% -4.42%

    1987 9 3 -5.48% 0.84%

    1987 9 4 -3.32% -0.60%

    1987 9 5 -1.78% -2.60%

    1987 9 6 -0.56% 0.11%

    1987 9 7 0.86% 2.59%

    1987 9 8 2.04% 3.18%

    1987 9 9 4.39% 0.71%

    1987 9 10 9.27% 5.59%

    1987 12 1 -15.21% -7.23%

    1987 12 2 -8.58% -2.38%

    1987 12 3 -5.51% -5.25%

    1987 12 4 -3.06% -6.16%

    1987 12 5 -1.40% -4.26%

    1987 12 6 0.39% 0.98%

    1987 12 7 2.37% -4.02%

    1987 12 8 4.44% -3.12%

    1987 12 9 7.33% -5.64%

    1987 12 10 13.75% -4.06%

    1988 3 1 -13.23% -4.30%

    1988 3 2 -5.91% -1.88%

    1988 3 3 -2.94% -1.14%

    1988 3 4 -1.22% -2.84%

    1988 3 5 0.73% 1.29%

    1988 3 6 2.04% -2.71%

    1988 3 7 3.55% -2.45%

  • 8/10/2019 Regression Spreadsheet

    16/34

    1988 3 8 5.50% -0.63%

    1988 3 9 8.65% 1.07%

    1988 3 10 13.12% -0.36%

    1988 6 1 -10.89% -4.01%

    1988 6 2 -4.90% -0.37%

    1988 6 3 -2.75% -1.13%

    1988 6 4 -1.26% -2.57%

    1988 6 5 0.41% 0.03%

    1988 6 6 1.92% -3.19%

    1988 6 7 3.28% -1.64%

    1988 6 8 4.36% -1.40%

    1988 6 9 6.29% 0.59%

    1988 6 10 10.40% -1.23%

    1988 9 1 -8.46% -5.30%

    1988 9 2 -3.41% -3.68%

    1988 9 3 -1.51% -3.60%

    1988 9 4 0.15% -1.23%

    1988 9 5 1.49% -4.00%

    1988 9 6 2.62% -3.55%

    1988 9 7 3.99% -3.82%

    1988 9 8 5.46% -1.78%

    1988 9 9 7.49% -2.53%

    1988 9 10 10.99% 0.41%

    1988 12 1 -12.05% -8.63%

    1988 12 2 -6.44% -6.15%

    1988 12 3 -3.93% -5.48%

    1988 12 4 -1.47% -3.44%

    1988 12 5 0.28% -3.30%

    1988 12 6 1.73% -6.21%

    1988 12 7 3.25% -2.96%

    1988 12 8 5.51% -4.56%

    1988 12 9 8.53% 0.60%

    1988 12 10 12.19% -0.59%

    1989 3 1 -12.04% -6.32%

    1989 3 2 -7.54% -3.27%

    1989 3 3 -5.95% -6.08%

    1989 3 4 -4.39% -6.30%

    1989 3 5 -2.67% -1.78%

    1989 3 6 -0.61% -2.91%

    1989 3 7 1.36% -2.00%

    1989 3 8 3.35% -2.08%

    1989 3 9 5.69% -1.39%

    1989 3 10 12.49% 7.16%

    1989 6 1 -10.74% -5.24%

    1989 6 2 -6.28% -2.20%

    1989 6 3 -3.97% -3.77%

    1989 6 4 -2.48% -0.76%

  • 8/10/2019 Regression Spreadsheet

    17/34

    1989 6 5 -1.38% -1.58%

    1989 6 6 -0.60% -2.57%

    1989 6 7 0.36% -1.06%

    1989 6 8 1.81% 1.14%

    1989 6 9 3.59% 6.17%

    1989 6 10 8.88% 7.97%

    1989 9 1 -11.19% -3.78%

    1989 9 2 -6.08% -2.31%

    1989 9 3 -4.47% 2.21%

    1989 9 4 -3.12% 4.54%

    1989 9 5 -1.95% -1.14%

    1989 9 6 -0.81% -2.38%

    1989 9 7 0.41% 0.75%

    1989 9 8 2.04% 0.53%

    1989 9 9 4.58% 0.39%

    1989 9 10 10.97% 11.42%

    1989 12 1 -9.17% 0.14%

    1989 12 2 -6.03% -1.08%

    1989 12 3 -4.00% -1.37%

    1989 12 4 -2.48% -2.76%

    1989 12 5 -1.23% 0.46%

    1989 12 6 0.45% -0.63%

    1989 12 7 2.05% -1.53%

    1989 12 8 4.17% -2.86%

    1989 12 9 7.38% 2.27%

    1989 12 10 14.82% -0.31%

    1990 3 1 -13.22% -3.12%

    1990 3 2 -8.20% 0.76%

    1990 3 3 -5.54% 0.20%

    1990 3 4 -3.21% -0.61%

    1990 3 5 -1.35% 1.62%

    1990 3 6 0.22% 1.17%

    1990 3 7 1.84% 1.92%

    1990 3 8 3.66% 1.84%

    1990 3 9 6.25% 3.32%

    1990 3 10 12.49% 8.38%

    1990 6 1 -10.86% -3.23%

    1990 6 2 -6.08% -0.49%

    1990 6 3 -3.57% -1.50%

    1990 6 4 -1.58% 0.24%

    1990 6 5 0.03% 0.63%

    1990 6 6 1.33% 1.71%

    1990 6 7 2.78% 3.78%

    1990 6 8 4.41% 1.97%

    1990 6 9 7.19% 5.94%

    1990 6 10 12.49% 22.84%

    1990 9 1 -11.52% -4.44%

  • 8/10/2019 Regression Spreadsheet

    18/34

    1990 9 2 -5.83% -2.15%

    1990 9 3 -3.14% -3.36%

    1990 9 4 -0.61% -2.32%

    1990 9 5 1.27% -3.27%

    1990 9 6 3.16% 0.26%

    1990 9 7 5.06% -2.56%

    1990 9 8 7.39% -1.40%

    1990 9 9 11.16% 4.96%

    1990 9 10 18.67% 1.77%

    1990 12 1 -16.45% -1.25%

    1990 12 2 -7.89% -0.47%

    1990 12 3 -4.65% 0.30%

    1990 12 4 -2.47% 2.09%

    1990 12 5 -0.53% -0.60%

    1990 12 6 1.63% 1.94%

    1990 12 7 3.58% 0.43%

    1990 12 8 5.34% 1.67%

    1990 12 9 8.04% 1.84%

    1990 12 10 12.31% 1.69%

    1991 3 1 -14.82% 0.19%

    1991 3 2 -6.88% 1.96%

    1991 3 3 -3.17% 9.39%

    1991 3 4 -0.84% -1.76%

    1991 3 5 0.84% -1.16%

    1991 3 6 2.14% 6.54%

    1991 3 7 3.21% 0.44%

    1991 3 8 4.89% 2.43%

    1991 3 9 7.10% 7.16%

    1991 3 10 12.79% 14.30%

    1991 6 1 -13.11% -5.02%

    1991 6 2 -6.90% -2.57%

    1991 6 3 -3.97% 1.52%

    1991 6 4 -1.56% 4.03%

    1991 6 5 0.11% -1.39%

    1991 6 6 2.19% -0.47%

    1991 6 7 4.42% 5.95%

    1991 6 8 7.20% 5.73%

    1991 6 9 11.37% 8.90%

    1991 6 10 29.78% 5.70%

    1991 9 1 -12.80% -3.17%

    1991 9 2 -5.21% -2.44%

    1991 9 3 -3.15% 1.20%

    1991 9 4 -1.66% -0.46%

    1991 9 5 -0.71% 8.33%

    1991 9 6 0.84% 6.56%

    1991 9 7 2.18% 3.18%

    1991 9 8 3.94% 3.74%

  • 8/10/2019 Regression Spreadsheet

    19/34

    1991 9 9 5.96% 6.21%

    1991 9 10 11.45% 14.15%

    1991 12 1 -10.40% -3.92%

    1991 12 2 -5.50% -2.07%

    1991 12 3 -3.40% -0.26%

    1991 12 4 -1.60% 0.03%

    1991 12 5 0.64% 5.50%

    1991 12 6 3.78% 1.19%

    1991 12 7 8.12% 10.93%

    1991 12 8 13.02% 7.49%

    1991 12 9 20.10% 12.73%

    1991 12 10 34.46% 24.96%

    1992 3 1 -11.93% -0.80%

    1992 3 2 -6.47% 0.68%

    1992 3 3 -4.18% -1.82%

    1992 3 4 -2.11% 5.81%

    1992 3 5 0.51% 1.85%

    1992 3 6 4.80% 14.37%

    1992 3 7 8.47% 20.81%

    1992 3 8 13.54% 9.69%

    1992 3 9 21.55% 5.47%

    1992 3 10 33.76% 16.88%

    1992 6 1 -7.17% -1.83%

    1992 6 2 -3.02% 2.49%

    1992 6 3 -1.48% -0.61%

    1992 6 4 0.08% 1.05%

    1992 6 5 1.66% 3.32%

    1992 6 6 3.73% 9.28%

    1992 6 7 6.78% 4.85%

    1992 6 8 10.66% 4.85%

    1992 6 9 14.12% 3.99%

    1992 6 10 22.78% 9.96%

    1992 9 1 -8.61% -2.49%

    1992 9 2 -4.18% -5.00%

    1992 9 3 -2.25% -1.53%

    1992 9 4 -1.11% 3.29%

    1992 9 5 -0.15% 1.74%

    1992 9 6 1.20% 2.40%

    1992 9 7 2.60% -0.90%

    1992 9 8 3.97% 3.05%

    1992 9 9 6.51% 2.60%

    1992 9 10 14.03% 5.62%

    1992 12 1 -13.64% 5.27%

    1992 12 2 -6.39% 0.97%

    1992 12 3 -3.81% 2.21%

    1992 12 4 -2.26% 2.12%

    1992 12 5 -1.11% 4.28%

  • 8/10/2019 Regression Spreadsheet

    20/34

    1992 12 6 0.05% 6.91%

    1992 12 7 1.06% 3.85%

    1992 12 8 2.09% 5.38%

    1992 12 9 3.69% 5.68%

    1992 12 10 8.73% 13.93%

    1993 3 1 -11.47% 1.46%

    1993 3 2 -5.12% 0.47%

    1993 3 3 -2.56% 7.83%

    1993 3 4 -1.18% 2.27%

    1993 3 5 0.03% 6.04%

    1993 3 6 1.35% 6.27%

    1993 3 7 3.34% 9.21%

    1993 3 8 6.25% 15.79%

    1993 3 9 9.64% 19.07%

    1993 3 10 21.73% 23.73%

    1993 6 1 -12.30% -3.11%

    1993 6 2 -5.56% 1.82%

    1993 6 3 -3.72% 0.86%

    1993 6 4 -2.21% 6.81%

    1993 6 5 -0.79% 5.16%

    1993 6 6 0.71% 6.76%

    1993 6 7 2.02% 7.03%

    1993 6 8 3.27% 7.74%

    1993 6 9 5.74% 8.88%

    1993 6 10 10.67% 11.45%

    1993 9 1 -9.13% 0.96%

    1993 9 2 -4.24% 0.88%

    1993 9 3 -1.97% 0.17%

    1993 9 4 -0.21% 0.45%

    1993 9 5 1.20% 2.83%

    1993 9 6 3.41% 2.85%

    1993 9 7 5.51% 3.99%

    1993 9 8 7.98% 8.84%

    1993 9 9 12.90% 8.94%

    1993 9 10 21.21% 20.29%

    1993 12 1 -10.08% -3.26%

    1993 12 2 -3.85% -0.91%

    1993 12 3 -1.10% 4.54%

    1993 12 4 0.91% 0.45%

    1993 12 5 2.92% 2.10%

    1993 12 6 5.31% -0.40%

    1993 12 7 9.01% 2.78%

    1993 12 8 13.25% 2.63%

    1993 12 9 18.93% 8.56%

    1993 12 10 30.20% 15.61%

    1994 3 1 -9.40% -4.16%

    1994 3 2 -4.28% -4.20%

  • 8/10/2019 Regression Spreadsheet

    21/34

    1994 3 3 -1.69% -0.03%

    1994 3 4 -0.06% -0.55%

    1994 3 5 1.54% -0.31%

    1994 3 6 3.21% 8.22%

    1994 3 7 5.25% 5.46%

    1994 3 8 7.71% 7.23%

    1994 3 9 11.00% 15.01%

    1994 3 10 21.00% 17.43%

    1994 6 1 -6.05% 2.29%

    1994 6 2 -1.88% -1.21%

    1994 6 3 -0.28% -0.13%

    1994 6 4 1.15% -0.30%

    1994 6 5 2.40% 0.94%

    1994 6 6 4.23% 0.61%

    1994 6 7 6.06% 4.30%

    1994 6 8 8.36% 5.34%

    1994 6 9 11.81% 7.63%

    1994 6 10 19.25% 13.18%

    1994 9 1 -8.75% -0.39%

    1994 9 2 -3.46% -0.31%

    1994 9 3 -0.89% -2.83%

    1994 9 4 0.57% -1.13%

    1994 9 5 1.73% 0.36%

    1994 9 6 3.03% -0.02%

    1994 9 7 4.42% 3.61%

    1994 9 8 6.07% 3.38%

    1994 9 9 8.61% 5.80%

    1994 9 10 16.24% 14.86%

    1994 12 1 -10.36% -4.31%

    1994 12 2 -4.86% -2.36%

    1994 12 3 -2.40% -2.06%

    1994 12 4 -0.84% -1.98%

    1994 12 5 0.69% 1.99%

    1994 12 6 1.93% -2.54%

    1994 12 7 3.08% -3.44%

    1994 12 8 4.52% 1.45%

    1994 12 9 6.43% 1.12%

    1994 12 10 12.10% 8.90%

    1995 3 1 -9.18% -0.37%

    1995 3 2 -4.83% -0.93%

    1995 3 3 -2.50% -0.39%

    1995 3 4 -1.31% 0.63%

    1995 3 5 -0.03% 0.95%

    1995 3 6 1.10% -0.19%

    1995 3 7 2.03% 10.51%

    1995 3 8 3.22% 5.44%

    1995 3 9 5.26% 12.88%

  • 8/10/2019 Regression Spreadsheet

    22/34

    1995 3 10 13.51% 18.17%

    1995 6 1 -10.58% -6.59%

    1995 6 2 -6.87% -1.99%

    1995 6 3 -4.81% 0.28%

    1995 6 4 -3.35% 1.12%

    1995 6 5 -2.36% 2.72%

    1995 6 6 -1.17% 4.08%

    1995 6 7 -0.09% 3.04%

    1995 6 8 1.14% 4.05%

    1995 6 9 3.05% 4.77%

    1995 6 10 8.45% 11.83%

    1995 9 1 -11.83% -3.18%

    1995 9 2 -7.04% 0.68%

    1995 9 3 -4.60% 1.55%

    1995 9 4 -2.84% 3.04%

    1995 9 5 -1.45% 2.84%

    1995 9 6 -0.19% 5.16%

    1995 9 7 1.15% 4.40%

    1995 9 8 3.63% 5.83%

    1995 9 9 7.73% 6.24%

    1995 9 10 21.37% 20.07%

    1995 12 1 -10.96% -2.94%

    1995 12 2 -7.13% -1.78%

    1995 12 3 -5.24% -0.78%

    1995 12 4 -3.58% 0.63%

    1995 12 5 -2.29% 1.29%

    1995 12 6 -0.94% 2.75%

    1995 12 7 0.50% 1.21%

    1995 12 8 2.64% 2.75%

    1995 12 9 6.17% 7.42%

    1995 12 10 17.41% 7.22%

    1996 3 1 -13.18% 1.07%

    1996 3 2 -8.05% 2.94%

    1996 3 3 -5.72% 1.60%

    1996 3 4 -3.91% -0.03%

    1996 3 5 -2.36% 4.56%

    1996 3 6 -0.96% 2.61%

    1996 3 7 0.33% 9.04%

    1996 3 8 1.71% 8.16%

    1996 3 9 4.67% 15.21%

    1996 3 10 13.91% 15.95%

    1996 6 1 -10.20% 1.20%

    1996 6 2 -6.28% 1.50%

    1996 6 3 -4.41% -0.93%

    1996 6 4 -3.02% 0.88%

    1996 6 5 -2.00% 2.17%

    1996 6 6 -0.84% 3.70%

  • 8/10/2019 Regression Spreadsheet

    23/34

    1996 6 7 0.71% 4.60%

    1996 6 8 2.50% 6.21%

    1996 6 9 5.22% 6.17%

    1996 6 10 12.74% 18.03%

    1996 9 1 -10.68% 1.99%

    1996 9 2 -6.26% -0.54%

    1996 9 3 -4.14% -0.63%

    1996 9 4 -2.63% 0.24%

    1996 9 5 -1.27% 3.02%

    1996 9 6 -0.06% 0.11%

    1996 9 7 1.21% 2.10%

    1996 9 8 2.92% 2.71%

    1996 9 9 6.35% 5.60%

    1996 9 10 17.49% 7.06%

    1996 12 1 -11.29% -2.43%

    1996 12 2 -6.14% -1.74%

    1996 12 3 -3.97% -1.45%

    1996 12 4 -2.26% -1.35%

    1996 12 5 -0.80% -0.21%

    1996 12 6 0.47% 2.75%

    1996 12 7 1.57% 1.67%

    1996 12 8 2.66% 1.86%

    1996 12 9 4.90% 6.62%

    1996 12 10 9.76% 9.89%

    1997 3 1 -11.29% -7.24%

    1997 3 2 -5.85% -2.88%

    1997 3 3 -3.57% -2.64%

    1997 3 4 -1.85% -0.09%

    1997 3 5 -0.63% 2.10%

    1997 3 6 0.68% 3.07%

    1997 3 7 1.81% 5.68%

    1997 3 8 3.20% 4.95%

    1997 3 9 5.98% 14.51%

    1997 3 10 12.75% 16.53%

    1997 6 1 -19.68% -2.59%

    1997 6 2 -10.10% -5.13%

    1997 6 3 -6.36% -2.12%

    1997 6 4 -3.67% 0.66%

    1997 6 5 -1.23% 0.33%

    1997 6 6 0.01% 2.71%

    1997 6 7 1.36% 2.53%

    1997 6 8 2.83% 4.58%

    1997 6 9 4.72% 13.12%

    1997 6 10 11.06% 16.25%

    1997 9 1 -22.38% 1.73%

    1997 9 2 -14.51% -0.97%

    1997 9 3 -8.43% -0.04%

  • 8/10/2019 Regression Spreadsheet

    24/34

    1997 9 4 -4.82% 4.00%

    1997 9 5 -2.57% 5.81%

    1997 9 6 -0.81% 3.02%

    1997 9 7 0.86% 7.51%

    1997 9 8 2.48% 7.89%

    1997 9 9 4.34% 8.21%

    1997 9 10 10.08% 11.24%

    1997 12 1 -17.43% -2.37%

    1997 12 2 -9.52% -2.23%

    1997 12 3 -5.87% 1.18%

    1997 12 4 -3.54% 3.94%

    1997 12 5 -1.78% 1.36%

    1997 12 6 -0.53% 0.50%

    1997 12 7 0.74% 2.46%

    1997 12 8 2.20% 1.77%

    1997 12 9 4.68% 8.14%

    1997 12 10 10.15% 7.55%

    1998 3 1 -18.61% -6.20%

    1998 3 2 -11.11% -4.66%

    1998 3 3 -7.46% 0.15%

    1998 3 4 -5.02% 4.56%

    1998 3 5 -3.20% 0.42%

    1998 3 6 -1.58% 6.77%

    1998 3 7 -0.02% 6.45%

    1998 3 8 1.49% 8.97%

    1998 3 9 3.29% 12.81%

    1998 3 10 8.45% 18.38%

    1998 6 1 -15.88% -2.92%

    1998 6 2 -8.33% -1.69%

    1998 6 3 -6.11% -0.11%

    1998 6 4 -4.43% 2.40%

    1998 6 5 -3.03% 4.16%

    1998 6 6 -1.77% 2.52%

    1998 6 7 -0.35% 1.57%

    1998 6 8 1.47% 3.46%

    1998 6 9 3.59% 7.20%

    1998 6 10 9.59% 12.01%

    1998 9 1 -17.59% -4.84%

    1998 9 2 -11.28% -3.87%

    1998 9 3 -8.23% -1.82%

    1998 9 4 -5.99% -0.44%

    1998 9 5 -4.20% -0.72%

    1998 9 6 -2.66% 0.14%

    1998 9 7 -0.67% 2.76%

    1998 9 8 1.54% 4.11%

    1998 9 9 4.35% 1.40%

    1998 9 10 10.51% 5.27%

  • 8/10/2019 Regression Spreadsheet

    25/34

    1998 12 1 -29.34% -4.83%

    1998 12 2 -20.99% -0.95%

    1998 12 3 -16.46% -4.78%

    1998 12 4 -11.78% -1.01%

    1998 12 5 -7.79% -1.82%

    1998 12 6 -3.70% -2.04%

    1998 12 7 -0.45% -1.44%

    1998 12 8 2.56% 1.77%

    1998 12 9 5.96% 2.39%

    1998 12 10 13.81% 8.72%

    1999 3 1 -30.09% -5.38%

    1999 3 2 -20.20% -9.18%

    1999 3 3 -14.60% -6.97%

    1999 3 4 -11.23% -3.86%

    1999 3 5 -7.28% -3.68%

    1999 3 6 -4.06% -0.77%

    1999 3 7 -0.25% 3.42%

    1999 3 8 3.87% -0.36%

    1999 3 9 8.41% 8.01%

    1999 3 10 22.96% 16.98%

    1999 6 1 -33.72% -6.54%

    1999 6 2 -25.58% -3.79%

    1999 6 3 -19.26% -3.65%

    1999 6 4 -13.35% -3.15%

    1999 6 5 -8.75% -0.35%

    1999 6 6 -4.66% 0.33%

    1999 6 7 -0.26% 0.44%

    1999 6 8 4.38% 4.47%

    1999 6 9 10.30% 3.57%

    1999 6 10 30.54% 13.05%

    1999 9 1 -24.88% -5.70%

    1999 9 2 -16.75% -5.25%

    1999 9 3 -11.79% -3.84%

    1999 9 4 -7.47% -3.47%

    1999 9 5 -4.37% -0.14%

    1999 9 6 -1.81% -1.22%

    1999 9 7 1.05% 0.88%

    1999 9 8 4.34% 3.87%

    1999 9 9 8.99% 5.53%

    1999 9 10 28.34% 10.10%

    1999 12 1 -21.00% -8.95%

    1999 12 2 -13.76% -8.73%

    1999 12 3 -10.12% -6.33%

    1999 12 4 -6.44% -4.98%

    1999 12 5 -3.04% -3.74%

    1999 12 6 0.26% 0.01%

    1999 12 7 3.40% -0.46%

  • 8/10/2019 Regression Spreadsheet

    26/34

    1999 12 8 7.73% 3.11%

    1999 12 9 16.13% 6.15%

    1999 12 10 47.12% 31.48%

    2000 3 1 -25.67% -10.31%

    2000 3 2 -19.33% -9.48%

    2000 3 3 -14.65% -7.97%

    2000 3 4 -10.05% -4.92%

    2000 3 5 -5.62% -1.78%

    2000 3 6 -0.91% 1.88%

    2000 3 7 5.76% 5.64%

    2000 3 8 14.11% 10.47%

    2000 3 9 29.31% 15.36%

    2000 3 10 73.55% 30.99%

    2000 6 1 -23.64% -3.65%

    2000 6 2 -16.71% -1.19%

    2000 6 3 -11.21% -1.58%

    2000 6 4 -6.14% -1.05%

    2000 6 5 -1.35% 0.65%

    2000 6 6 5.21% 3.13%

    2000 6 7 12.83% 3.31%

    2000 6 8 26.50% 6.34%

    2000 6 9 48.65% 5.63%

    2000 6 10 91.35% 6.56%

    2000 9 1 -23.12% -5.66%

    2000 9 2 -15.82% -0.64%

    2000 9 3 -9.53% -1.34%

    2000 9 4 -4.77% 2.46%

    2000 9 5 -0.11% 0.78%

    2000 9 6 5.99% 2.65%

    2000 9 7 13.62% 5.04%

    2000 9 8 25.02% 7.65%

    2000 9 9 42.85% 7.98%

    2000 9 10 78.09% 14.04%

    2000 12 1 -15.04% -4.91%

    2000 12 2 -8.62% -3.90%

    2000 12 3 -4.84% -0.05%

    2000 12 4 -1.59% -0.11%

    2000 12 5 2.27% 1.52%

    2000 12 6 7.12% -0.14%

    2000 12 7 12.52% 2.40%

    2000 12 8 23.34% 2.34%

    2000 12 9 38.45% 1.33%

    2000 12 10 70.01% 6.04%

    2001 3 1 -17.24% -2.11%

    2001 3 2 -4.36% -1.89%

    2001 3 3 0.99% -1.13%

    2001 3 4 5.53% -0.76%

  • 8/10/2019 Regression Spreadsheet

    27/34

    2001 3 5 10.03% 1.16%

    2001 3 6 15.25% 2.05%

    2001 3 7 21.44% 1.24%

    2001 3 8 27.87% 5.58%

    2001 3 9 36.06% 8.88%

    2001 3 10 53.40% 6.90%

    2001 6 1 -36.83% 1.43%

    2001 6 2 -18.69% 1.03%

    2001 6 3 -9.47% 0.53%

    2001 6 4 -0.38% 3.88%

    2001 6 5 6.81% 0.31%

    2001 6 6 16.37% 2.89%

    2001 6 7 26.48% 4.65%

    2001 6 8 36.59% 7.81%

    2001 6 9 47.70% 7.87%

    2001 6 10 64.20% 16.10%

    2001 9 1 -31.99% -2.69%

    2001 9 2 -16.44% -2.48%

    2001 9 3 -8.13% -1.66%

    2001 9 4 -0.89% -0.13%

    2001 9 5 6.29% -1.19%

    2001 9 6 15.25% -1.42%

    2001 9 7 24.40% -0.70%

    2001 9 8 33.01% 2.56%

    2001 9 9 42.74% 2.40%

    2001 9 10 60.20% 8.71%

    2001 12 1 -46.79% -1.08%

    2001 12 2 -23.88% -2.50%

    2001 12 3 -13.44% -0.78%

    2001 12 4 -3.73% -1.90%

    2001 12 5 3.90% 1.27%

    2001 12 6 12.14% 2.11%

    2001 12 7 20.75% 1.70%

    2001 12 8 30.05% 3.16%

    2001 12 9 39.76% 8.03%

    2001 12 10 54.72% 10.43%

    2002 3 1 -26.51% -2.73%

    2002 3 2 -13.51% -1.99%

    2002 3 3 -7.71% -1.10%

    2002 3 4 -3.22% 0.56%

    2002 3 5 -0.14% 2.17%

    2002 3 6 3.32% 2.08%

    2002 3 7 7.92% 2.30%

    2002 3 8 13.61% 5.11%

    2002 3 9 21.06% 11.43%

    2002 3 10 36.21% 22.16%

    2002 6 1 -16.57% -6.23%

  • 8/10/2019 Regression Spreadsheet

    28/34

    2002 6 2 -7.93% -3.30%

    2002 6 3 -4.61% -2.79%

    2002 6 4 -2.53% -2.73%

    2002 6 5 -0.59% -1.10%

    2002 6 6 1.62% -0.47%

    2002 6 7 5.40% 0.98%

    2002 6 8 10.19% 3.77%

    2002 6 9 16.63% 8.92%

    2002 6 10 26.69% 12.27%

    2002 9 1 -26.00% -4.73%

    2002 9 2 -12.52% -4.90%

    2002 9 3 -6.90% -3.22%

    2002 9 4 -3.03% -3.32%

    2002 9 5 0.34% -2.67%

    2002 9 6 3.59% -1.63%

    2002 9 7 7.93% -0.65%

    2002 9 8 13.40% 1.44%

    2002 9 9 21.98% 0.40%

    2002 9 10 36.17% 1.95%

    2002 12 1 -16.70% -2.66%

    2002 12 2 -7.37% -1.98%

    2002 12 3 -4.51% -2.55%

    2002 12 4 -2.35% -3.73%

    2002 12 5 -0.42% -1.57%

    2002 12 6 2.17% 0.22%

    2002 12 7 5.41% 0.21%

    2002 12 8 10.18% 1.39%

    2002 12 9 16.47% 4.42%

    2002 12 10 28.13% 4.87%

    2003 3 1 -22.45% -3.58%

    2003 3 2 -12.07% -4.10%

    2003 3 3 -7.67% -2.71%

    2003 3 4 -4.48% -2.73%

    2003 3 5 -1.83% -0.83%

    2003 3 6 0.68% -0.25%

    2003 3 7 3.91% -0.65%

    2003 3 8 7.40% -0.06%

    2003 3 9 11.64% 1.14%

    2003 3 10 22.61% 2.93%

    2003 6 1 -17.59% 1.37%

    2003 6 2 -8.64% 1.44%

    2003 6 3 -5.69% 2.22%

    2003 6 4 -3.53% 1.19%

    2003 6 5 -1.83% 1.67%

    2003 6 6 -0.56% 1.58%

    2003 6 7 0.88% 2.33%

    2003 6 8 2.86% 3.76%

  • 8/10/2019 Regression Spreadsheet

    29/34

    2003 6 9 5.88% 6.45%

    2003 6 10 17.15% 13.77%

    2003 9 1 -10.89% -0.99%

    2003 9 2 -6.82% 1.43%

    2003 9 3 -5.20% 1.53%

    2003 9 4 -3.92% 0.37%

    2003 9 5 -2.83% 0.81%

    2003 9 6 -1.73% 1.65%

    2003 9 7 -0.40% 1.46%

    2003 9 8 1.31% 3.68%

    2003 9 9 4.43% 6.45%

    2003 9 10 17.29% 9.03%

    2003 12 1 -11.30% -2.03%

    2003 12 2 -7.17% -0.79%

    2003 12 3 -5.28% -1.99%

    2003 12 4 -3.71% -1.10%

    2003 12 5 -2.40% 1.61%

    2003 12 6 -0.87% 1.54%

    2003 12 7 1.32% 2.01%

    2003 12 8 4.19% 5.74%

    2003 12 9 10.19% 5.24%

    2003 12 10 31.19% 6.85%

    2004 3 1 -9.34% 0.05%

    2004 3 2 -5.51% -1.70%

    2004 3 3 -3.76% -0.46%

    2004 3 4 -2.31% 0.58%

    2004 3 5 -0.48% 3.99%

    2004 3 6 1.60% 1.07%

    2004 3 7 4.16% 3.77%

    2004 3 8 7.01% 1.65%

    2004 3 9 11.64% 2.08%

    2004 3 10 26.16% 5.98%

    2004 6 1 -10.76% -1.64%

    2004 6 2 -6.47% -1.14%

    2004 6 3 -4.12% -0.10%

    2004 6 4 -2.04% 3.13%

    2004 6 5 0.50% 2.49%

    2004 6 6 3.26% -0.03%

    2004 6 7 6.27% 2.64%

    2004 6 8 9.73% 3.21%

    2004 6 9 14.94% 1.93%

    2004 6 10 28.80% 2.07%

    2004 9 1 -7.63% -3.84%

    2004 9 2 -4.16% -1.00%

    2004 9 3 -2.42% -1.73%

    2004 9 4 -1.16% -1.41%

    2004 9 5 0.36% 0.29%

  • 8/10/2019 Regression Spreadsheet

    30/34

    2004 9 6 2.44% -0.22%

    2004 9 7 4.44% 0.19%

    2004 9 8 6.69% 1.07%

    2004 9 9 10.08% 3.43%

    2004 9 10 17.05% 2.88%

    2004 12 1 -11.54% -6.19%

    2004 12 2 -6.60% -4.82%

    2004 12 3 -4.55% -3.96%

    2004 12 4 -2.75% -2.55%

    2004 12 5 -1.12% -0.91%

    2004 12 6 0.61% 0.21%

    2004 12 7 2.64% 3.36%

    2004 12 8 4.55% 4.53%

    2004 12 9 7.26% 6.00%

    2004 12 10 14.35% 14.10%

    2005 3 1 -8.85% -6.89%

    2005 3 2 -4.75% -4.66%

    2005 3 3 -2.72% -4.29%

    2005 3 4 -1.28% -3.14%

    2005 3 5 0.12% -1.19%

    2005 3 6 1.60% 1.17%

    2005 3 7 3.21% 1.83%

    2005 3 8 5.19% 4.97%

    2005 3 9 7.98% 3.65%

    2005 3 10 14.93% 13.17%

    2005 6 1 -11.84% -5.95%

    2005 6 2 -5.78% -1.53%

    2005 6 3 -3.84% -0.50%

    2005 6 4 -2.16% -2.06%

    2005 6 5 -0.61% -1.28%

    2005 6 6 0.89% -0.09%

    2005 6 7 2.58% 0.75%

    2005 6 8 4.18% 4.14%

    2005 6 9 6.05% 4.15%

    2005 6 10 13.37% 10.04%

    2005 9 1 -9.73% -5.87%

    2005 9 2 -5.34% -3.56%

    2005 9 3 -3.39% -3.34%

    2005 9 4 -1.91% -2.17%

    2005 9 5 -0.35% -0.98%

    2005 9 6 1.31% -0.32%

    2005 9 7 2.79% 2.17%

    2005 9 8 4.58% 3.57%

    2005 9 9 7.26% 7.78%

    2005 9 10 17.77% 10.09%

    2005 12 1 -6.94% -4.37%

    2005 12 2 -3.70% -2.34%

  • 8/10/2019 Regression Spreadsheet

    31/34

    2005 12 3 -1.83% -1.30%

    2005 12 4 -0.19% -1.05%

    2005 12 5 1.51% 1.92%

    2005 12 6 3.01% 0.59%

    2005 12 7 4.53% 2.81%

    2005 12 8 6.43% 1.90%

    2005 12 9 8.75% 5.98%

    2005 12 10 16.47% 5.26%

    2006 3 1 -6.70% -6.67%

    2006 3 2 -3.00% -4.65%

    2006 3 3 -1.72% -1.46%

    2006 3 4 -0.60% -1.48%

    2006 3 5 0.43% 0.55%

    2006 3 6 1.69% 1.29%

    2006 3 7 2.92% 4.23%

    2006 3 8 4.48% 5.96%

    2006 3 9 6.59% 8.06%

    2006 3 10 13.46% 13.16%

    2006 6 1 -6.74% -4.25%

    2006 6 2 -3.80% -2.22%

    2006 6 3 -1.98% -1.12%

    2006 6 4 -0.34% -1.36%

    2006 6 5 1.61% 1.10%

    2006 6 6 3.98% 0.21%

    2006 6 7 6.12% 0.12%

    2006 6 8 8.63% 1.85%

    2006 6 9 11.79% 0.22%

    2006 6 10 20.07% 2.22%

    2006 9 1 -7.55% -4.97%

    2006 9 2 -4.13% -0.45%

    2006 9 3 -2.67% -3.01%

    2006 9 4 -1.36% -0.79%

    2006 9 5 -0.08% -1.38%

    2006 9 6 1.14% -0.76%

    2006 9 7 2.52% 0.16%

    2006 9 8 4.20% 1.65%

    2006 9 9 6.52% 2.12%

    2006 9 10 13.98% 2.87%

    2006 12 1 -9.71% -8.09%

    2006 12 2 -6.33% -4.67%

    2006 12 3 -4.67% -4.73%

    2006 12 4 -3.27% -3.76%

    2006 12 5 -1.93% -1.84%

    2006 12 6 -0.66% -0.38%

    2006 12 7 0.46% -0.02%

    2006 12 8 1.75% 1.73%

    2006 12 9 3.25% 0.17%

  • 8/10/2019 Regression Spreadsheet

    32/34

    2006 12 10 8.62% 9.62%

    2007 3 1 -11.29% -7.04%

    2007 3 2 -7.38% -3.78%

    2007 3 3 -5.40% -2.84%

    2007 3 4 -3.76% -1.63%

    2007 3 5 -1.99% -0.35%

    2007 3 6 -0.63% 0.05%

    2007 3 7 0.67% 2.00%

    2007 3 8 2.04% 4.26%

    2007 3 9 3.99% 5.12%

    2007 3 10 10.05% 6.64%

    2007 6 1 -12.06% -6.43%

    2007 6 2 -8.17% -2.21%

    2007 6 3 -6.17% -1.66%

    2007 6 4 -4.66% -1.38%

    2007 6 5 -3.17% -1.47%

    2007 6 6 -1.71% 0.19%

    2007 6 7 -0.21% 0.52%

    2007 6 8 1.23% 0.73%

    2007 6 9 3.30% 3.90%

    2007 6 10 8.05% 1.70%

    2007 9 1 -8.99% -4.87%

    2007 9 2 -5.09% -3.50%

    2007 9 3 -3.56% -1.96%

    2007 9 4 -2.35% -1.75%

    2007 9 5 -1.34% -0.95%

    2007 9 6 -0.53% -1.51%

    2007 9 7 0.46% 0.76%

    2007 9 8 1.50% 0.40%

    2007 9 9 2.91% 3.66%

    2007 9 10 6.85% 1.16%

    2007 12 1 -10.55% -10.43%

    2007 12 2 -5.52% -6.77%

    2007 12 3 -3.63% -5.98%

    2007 12 4 -2.01% -3.77%

    2007 12 5 -0.83% -3.13%

    2007 12 6 0.64% -0.79%

    2007 12 7 2.37% -0.20%

    2007 12 8 4.39% -0.01%

    2007 12 9 7.45% 0.16%

    2007 12 10 16.09% 6.21%

    2008 3 1 -17.34% -2.26%

    2008 3 2 -8.53% -4.01%

    2008 3 3 -5.23% -1.58%

    2008 3 4 -2.91% -1.66%

    2008 3 5 -0.76% -2.33%

    2008 3 6 1.74% -1.05%

  • 8/10/2019 Regression Spreadsheet

    33/34

    2008 3 7 4.24% 0.90%

    2008 3 8 7.21% -0.46%

    2008 3 9 11.26% 1.21%

    2008 3 10 20.85% 4.32%

    2008 6 1 -16.70% -7.55%

    2008 6 2 -10.60% -2.60%

    2008 6 3 -6.88% -1.52%

    2008 6 4 -4.32% -2.14%

    2008 6 5 -2.20% -1.53%

    2008 6 6 -0.17% 0.47%

    2008 6 7 1.96% 0.41%

    2008 6 8 4.47% 0.84%

    2008 6 9 7.23% 3.88%

    2008 6 10 15.96% 8.64%

    2008 9 1 -18.49% -3.26%

    2008 9 2 -9.34% -3.68%

    2008 9 3 -6.03% -2.13%

    2008 9 4 -3.49% -1.78%

    2008 9 5 -1.08% -1.36%

    2008 9 6 1.09% 0.01%

    2008 9 7 3.60% -1.22%

    2008 9 8 6.60% 0.33%

    2008 9 9 10.58% 1.33%

    2008 9 10 23.08% 1.84%

    2008 12 1 -14.38% -4.93%

    2008 12 2 -6.57% -5.36%

    2008 12 3 -3.87% -4.40%

    2008 12 4 -1.89% -4.04%

    2008 12 5 -0.28% -1.57%

    2008 12 6 1.51% -3.45%

    2008 12 7 3.56% -2.01%

    2008 12 8 5.94% 0.25%

    2008 12 9 9.15% 1.44%

    2008 12 10 15.75% 1.89%

    2009 3 1 -18.44% -2.35%

    2009 3 2 -9.67% -2.04%

    2009 3 3 -5.71% -3.32%

    2009 3 4 -2.95% -3.45%

    2009 3 5 -0.35% -2.50%

    2009 3 6 2.04% -2.16%

    2009 3 7 4.33% -1.45%

    2009 3 8 7.24% -0.54%

    2009 3 9 11.67% 0.40%

    2009 3 10 21.88% 1.34%

    2009 6 1 -19.25% -2.05%

    2009 6 2 -5.86% -1.51%

    2009 6 3 -2.18% -1.42%

  • 8/10/2019 Regression Spreadsheet

    34/34

    2009 6 4 0.10% -2.69%

    2009 6 5 1.89% -0.49%

    2009 6 6 3.80% 1.23%

    2009 6 7 5.88% 0.35%

    2009 6 8 8.40% 5.38%

    2009 6 9 11.93% 3.48%

    2009 6 10 23.26% 9.45%

    2009 9 1 -18.37% -3.67%

    2009 9 2 -7.99% -4.22%

    2009 9 3 -3.64% -2.65%

    2009 9 4 -1.26% -2.49%

    2009 9 5 0.84% -3.34%

    2009 9 6 2.67% -0.19%

    2009 9 7 4.82% 1.81%

    2009 9 8 7.83% 0.67%

    2009 9 9 11.58% 1.85%

    2009 9 10 22.49% 11.04%