7/25/2019 QTM 2 Session 1

1/11

Microsoft Excel 15.0 Sensitivity Report

Worksheet: [Session 1.xlsx]Sheet1

Report Create: !"15"#01$ 10:5%:0& 'M

Variable Cells

(inal Re)ce *+,ective 'llo-a+le 'llo-a+leCell a/e al)e Cost Coecient 2ncrease 3ecrease

$D$6 2 0 3 4.51.000E+030

$E$6 6 0 51.000E+030 3

Constraints

(inal Shao- Constraint 'llo-a+le 'llo-a+le

Cell a/e al)e 4rice R.. Sie 2ncrease 3ecrease

$I$10 = 18 1 18 6 6

$I$8

7/25/2019 QTM 2 Session 1

2/11

Microsoft Excel 15.0 'ns-er Report

Worksheet: [Session 1.xlsx]Sheet1

Report Create: !"15"#01$ 10:56:17 'M

Res)lt: Solver fo)n a sol)tion. 'll Constraints an opti/ality conition

Solver En9ine

Solver *ptions

Obe!ti"e Cell #a%&

Cell a/e *ri9inal al)e (inal al)e

$'$11 = 36 36

Variable Cells

Cell a/e *ri9inal al)e (inal al)e 2nte9er

$D$6 2 2 Contin

$E$6 6 6 Contin

Constraints

Cell a/e Cell al)e (or/)la Stat)s Slack

$I$10 = 18 $I$10=$'$10 (in)in* 0

$I$8

7/25/2019 QTM 2 Session 1

3/11

are satis8e.

7/25/2019 QTM 2 Session 1

4/11

Microsoft Excel 15.0 i/its Report

Worksheet: [Session 1.xlsx]Sheet1

Report Create: !"15"#01$ 10:56:17 'M

*+,ective

Cell a/e al)e$'$11 = 36

aria+le o-er *+,ective ;pper *+,ective

Cell a/e al)e i/it Res)lt i/it Res)lt

$D$6 2 2 36 2 36

$E$6 6 6 36 6 36

7/25/2019 QTM 2 Session 1

5/11

2 6

- 1 0

7/25/2019 QTM 2 Session 1

6/11

2

12

18

7/25/2019 QTM 2 Session 1

7/11

Microsoft Excel 15.0 'ns-er Report

Worksheet: [

7/25/2019 QTM 2 Session 1

8/11

atis8e.

7/25/2019 QTM 2 Session 1

9/11

Microsoft Excel 15.0 Sensitivity Report

Worksheet: [

7/25/2019 QTM 2 Session 1

10/11

Microsoft Excel 15.0 i/its Report

Worksheet: [

7/25/2019 QTM 2 Session 1

11/11

=6l1+5r1+3l2+r295= 2625

l1= 20r1= 20

l2= 30

r2= 130

Constraints

l1 l2,= 30

r1r2,= 20

200