Q3 2015 STRICTLY PRIVATE AND CONFIDENTIAL

1 QUARTERLY TECH REPORT – Q3: ADTECH & MARTECH

A MARKET-LEADING CORPORATE FINANCE ADVISORY FIRM… …WITH GLOBAL REACH

•

•

•

•

•

•

DEEP DOMAIN EXPERTISE IN THREE INTER-RELATED SECTORS… …AND BROAD INDUSTRY NETWORKS

2 QUARTERLY TECH REPORT – Q3: ADTECH & MARTECH

LAST

12 M

ON

TH S

HA

RE P

RIC

E P

ER

FOR

MA

NC

E

Q3 2015 PERFROMANCE

3 QUARTERLY TECH REPORT – Q3: ADTECH & MARTECH

ADTECH DIVERSIFIED INTERNET MARTECH DATA

LAST

12 M

ON

TH S

HA

RE P

RIC

E P

ER

FO

RM

AN

CE

Q3 2

015

4 QUARTERLY TECH REPORT – Q3: ADTECH & MARTECH

COMPANY IPO DATE DESCRIPTION RAISED

($M) INDICATIVE PRICE

RANGE ($) IPO LISTING PRICE ($)

DAY 1 INCREASE

CURRENT INCREASE(1)

CURRENT EV ($M)

EV / NET REVENUE 2015E

EV / EBITDA 2015E

5 QUARTERLY TECH REPORT – Q3: ADTECH & MARTECH

REVENUE GROWTH (2015-16E) EV / NET REVENUE 2015E

6

TOTA

L D

ISC

LOSED

DEA

L V

ALU

E (

$B

N)

NU

MB

ER

OF

DEA

LS

QUARTERLY TECH REPORT – Q3: ADTECH & MARTECH

7 QUARTERLY TECH REPORT – Q3: ADTECH & MARTECH

DATE BUYER TARGET EV ($M) EV/REVENUE COMPANY DESCRIPTION TARGET

LOCATION

8 QUARTERLY TECH REPORT – Q3: ADTECH & MARTECH

DATE COMPANY TYPE OF ROUND

FUNDS RAISED ($M)

INVESTOR PARTICIPATON COMPANY DESCRIPTION COMPANY LOCATION

9 QUARTERLY TECH REPORT – Q3: ADTECH & MARTECH

COMPANY OPERATING METRICS VALUATION METRICS

PRICE ($) % OF 52 MARKET TOTAL NET ENTERPRISE REVENUE GROWTH EBITDA MARGIN NET REVENUE EBITDA

(30-SEP-15) WEEK HIGH CAP CASH DEBT VALUE ($M) CY14-15 CY15-16 CY2015 CY2016 CY2015 CY2016 CY2015 CY2016

ADTECH

MARTECH

DATA

DIVERSIFIED INTERNET

10 QUARTERLY TECH REPORT – Q3: ADTECH & MARTECH

PARTNER DIRECTOR PARTNER – NEW YORK PARTNER – NEW YORK