project on kms
DESCRIPTION
mba projectTRANSCRIPT
KMS COUCH BUILDERS
TITLE:
“FINANCIAL STATEMENT ANALYSIS”.
AREA OF TOPIC CHOSEN
FINANCE
In our present day economy, finance is defined as the provision of money at the time when it is required.
Every enterprise, whether big, medium of small, needs finance to carry on its operations and to achieve
its targets. Finance is a source of every organization. Finance refers to the management of flows of money
through an organization. It concerns with the application of skills in the manipulation, use and control of
money.
MEANING OF BUSINESS FINANCE
Literally speaking, the term ‘Business Finance’ connotes finance of business activities. It is composed of
two words i) Business, ii) Finance Thus, it is essential to understand the managing of the two words,
business & finance which is the starting point to develop the whole concept & meaning of the term
business finance.
The word ‘Business’ literally means a ‘state of being busy’. All creative human activities relating to the
production and distribution of goods & services for satisfying human wants are known as business. It also
includes all those activities which indirectly help in production and exchange of goods, such as, transport,
insurance, banking and warehousing, etc. Broadly speaking, the term ‘business’ includes industry, trade
and commerce.
EWCM/RCN/AN Page 1
KMS COUCH BUILDERS
INTRODUCTION:
Financial analysis refers to an assessment of the viability, stability and profitability of a business,
sub-business or project.
Study and analysis of balance sheet is done for past 2 consecutive years. The current study is
undertaken for the purpose of knowing the financial performance of the company. The study focuses
attention mainly on the level of financial performance.
Financial performance is done by analyzing financial statements. Financial statements are
prepared primarily for decision making. They play a dominant role in setting the framework of
managerial decisions. Finance both in theory and practice as experienced strong development over recent
decades. Large firms in India and elsewhere in a world have been respective to the advancement made in
modern financial theory and the increasing globalization of markets , theories in finance have develop
rapidly do greatly to the assumption of perfect capital market.
Finance management brings together the notion of perfect market theory and the word of market
in perfection and adapts continuously to the present contingencies. A purpose of finance management is
to provide manager with a valuable decision making frame work one that take agency, control and
governance issues into account in the decision making process.
Financial statements are prepared primarily for decision making. They play a dominant role in
setting the frame work of managerial decisions. The finance manager has to adhere to the five R’s with
regard to money. This right quantity of money for liquidity consideration of right quality. Whether owned
or borrowed funds. At the right time to preserve solvency from the right sources and at the right cost of
capital.
EWCM/RCN/AN Page 2
KMS COUCH BUILDERS
MEANING AND CONCEPTS OF FINANCIAL ANALYSIS;
The term financial analysis, also known as analysis and interpretation of financial statements,
refers to the process of determining financial strengths and weakness of the firm by establishing strategic
relationship between the items of the balance sheet, profit and loss account and other operative data.
In the words of Myers, “Financial statement analysis is largely a study of relationship among
the various financial factors in a business as disclosed by a single set of statements, and a study of the
trend of these factors as shown in a series of statements.”
Limitations of the study are time constraint and dependence on secondary data. The suggestions
given were, to make use of assets and sources optimal and better liquidity position.
This study mainly focus on the above:
The financial position of the company.
The growth over the year.
The company performance.
EWCM/RCN/AN Page 3
KMS COUCH BUILDERS
REVIEW OF LITERATURE
1. PERFORMANCE EVALUATION AND RATIO ANALYSIS OF PHARMACEUTICAL
COMPANY IN MALAYSIA
Author: Hossan Faruk; Ahsan Habib; [2010]
Keywords: Financial analysis; ratio analysis; Beximco company financial analysis; square company
financial analysis;
Abstract:
The thesis applies performance evaluation of pharmaceutical company in Malaysia. It means evaluate
how well the company performs. The main aim is achieved through ratio analysis of two pharmaceutical
(Beximco and Square pharmaceutical) companies in Malaysia. The main data collection from the annual
financial reports on Beximco and square pharmaceutical companies in 2007 to 2008.Different financial
ratio are evaluated such liquidity ratios, asset management ratios, profitability ratios, market value ratios,
debt management ratios and finally measure the best performance between two companies. The
mathematical calculation was establish for ratio analysis between two companies from 2007-2008.It is
most important factors for performance evaluation. The graphical analysis and comparisons are applies
between two companies for measurement of all types of financial ratio analysis. Liquidity ratio is
conveying the ability to repay short-term creditors and it total cash. It determines perform of short term
creditor of both pharmaceutical companies under the three categories such as current ratio, quick ratio
and cash ratio. Asset management ratio is measurement how to effectively a company to use and controls
its assets. Its also quantify into seven categories for both pharmaceutical companies such as account
receivable turnover, average collection period, inventory turnover, account payable turnover ,account
payable turnover in days ,fixed asset turnover ,total asset turnover. Profitability ratio is evaluate how well
a company is performing by analyzing and how profit was earned relative to sales, total assets and net
worth for both pharmaceutical companies. Debt coverage ratio is performing that the property insufficient
to collect their mortgage for both companies and market value is perform the stockholder to analysis their
future market value of the stock market. Overall analyses are measurement the best one between Beximco
and Square pharmaceutical companies.
EWCM/RCN/AN Page 4
KMS COUCH BUILDERS
2. FINANCIAL PERFORMANCE IN HONG KONG LISTED HOTELS: THE EFFECT OF
VALUE-ADDED CREATION AND COST-LEADERSHIP SEEKING
Author: Lin Zhang Wai Fong Chow [2010]
Keywords: value creation cost leadership; competitive strategies; financial performance and statement
analysis;
Abstract:
We structure a literature review which we provide with broader definitions of the majorconcepts: value
creation, cost efficiency (leadership), competitive strategies, financialperformance and statement analysis.
The literature review focuses mainly on Hong Kongcontext and literatures supporting the similar business
strategies among similar size ofcompanies from various industries.The study takes forms as a quantitative
study with a deductive approach. A set offinancial performance data will be collected and examined, to
show how companyperformance is correlated to its strategies and what an outcome is. We aim at
providinganother perspective of investment analysis approach to the potential investors, so theycould
embrace the whole picture of available information.We develop two groups of hypothesis; the first group
is company's strategy measures thatshow no effect on financial performance, the second group is
company's strategymeasures that show some effect on financial performance.The result indicates while
normally staff cost and cost of sale are recognized as costleadership measure under product industry, it
implies positive contribution to valuecreation financial performance in service industry, instead of having
influence onprofitability. Also, the wealth generated from previous sale revenue margin will havepositive
impact on company's competiveness in the hotel industry.Keywords: value creation cost leadership,
competitive strategies, financial performanceand statement analysis
EWCM/RCN/AN Page 5
KMS COUCH BUILDERS
3. THE FINANCIAL PERFORMANCE OF ETHICAL FUNDS : A COMPARATIVE ANALYSIS
OF THE RISK-ADJUSTED PERFORMANCE OF ETHICAL AND NON-ETHICAL MUTUAL
FUNDS IN UK
Author: Shalom [2009]
Keywords: Socially responsible investments; ethical funds; corporate social responsibility; risk-adjusted
performance; management fee;
Abstract:
The review of the ethical funds literature shows the significant growth of the Socially Responsible
Investments (SRI) in the last few decades. The increase of the interest towards SRI indicates that ethical
issues have become more essential for the investors. However the number of surveys reveals that
financial performance remains of an important concern for the socially responsible investors. Therefore
the benchmark analysis of the expected returns and management fees of the ethical mutual funds is
chosen as a topic for this thesis research. The risk-adjusted measures are used to analyze and compare the
performance of the ethical and non-ethical mutual funds in United Kingdom. The analysis does not
indicate the significant difference in the expected returns between the two groups of funds. However this
study concludes that on average ethical funds charge higher management fees. Thus investing in ethical
funds is more costly but gives about the same returns as investing in conventional funds.
EWCM/RCN/AN Page 6
KMS COUCH BUILDERS
4. PERSISTENCY & TRENDS : STOCK PRICE IMPACT OF INTERIM REPORTS
Author: Fredrik ; Vladimir
Keywords: Financial statement analysis; Market behaviour; Interim reports; Fourth quarter reports;
Persistent trends; Trend analysis; Stockholm stock exchange; Analysts; Expectations.;
Abstract:
Problem: Interim and annual reports are some of the most crucial sources of information regarding
companies’ performances. Interested parties such as analysts and investors assess this information and
compare it with expectations. Analysts’ expectations of companies’ interim reports are of great
importance when analysing the future development of share movement. Possible deviations between
analysts’ expectations and actual presented results from the individual companies might change the
perceptions of specific future stock prices. Furthermore business sectors have different characteristics and
might respond differently to unexpected earnings news. Over- and underperformance of the presented
results in relation to analysts’ expectations could create specific stock price movements over a
forthcoming period depending on the nature of the report. The authors label this phenomenon as
persistent trends.
Results: The authors presented empirically founded evidence for the existence of persistent trends
following the presentation of both positive and negative reports. The authors also rejected the presence of
a uniform response to deviating earnings information in the business sectors.
EWCM/RCN/AN Page 7
KMS COUCH BUILDERS
5. A VALUE RELEVANT FUNDAMENTAL INVESTMENT STRATEGY : THE USE OF
WEIGHTED FUNDAMENTAL SIGNALS TO IMPROVE PREDICTABILITY
Author: Eliasson; Malik; Benjamin Österlund;
Keywords: Fundamental analysis; Financial statement analysis; Financial analysis;
Abstract:
The aim of this study is to investigate the possibility to improve the investment model defined in
Piotroski (2000) and the subsequent research carried out on this model. Our model builds further upon the
original fundamental score put forth by Piotroski. This further developed model is tested in two different
contexts; firstly, a weighted fundamental score is developed that is updated every year in order to control
for any changes in the predictive ability of fundamental signals over time. Secondly, the behavior of this
score is analyzed in context of recession and growth cycles of the macro economy. Our findings show
that high book-to-market portfolio consist of poor performing firms, as shown by Fama and French
(1995) and is thereby outperformed by both Piotroski's F_score and our own developed scores. The score
based on a rolling window correlation is performing a little better then F_score, but the score based on
correlations for prior Up and Down periods is not. The conclusions we draw from the results are that
improvements have to be made, both to F_score and our own developments, to sort winners from loser to
get an even more profitable zero-investment hedge strategy.
EWCM/RCN/AN Page 8
KMS COUCH BUILDERS
STATEMENT OF THE PROBLEM:
The project is titled ANALYSIS OF FINANCIAL STATEMENTS AT KMS COACH
BUILDERS LTD a company that had shown a growth with steady pace of increased profits and turnover
in recent years. The study is conducted to evaluate the performance and market standing of the KMS in
order to give a better scope to the investors, shareholders, creditors and the management themselves about
the rating of the KMS and its performance in the market.
SCOPE OF THE STUDY
The study covers comparative income statement and balance sheet it primarily depends on the
accuracy of balance sheet and data found in annual report.
OBJECTIVES OF THE STUDY
1. To study the liquidity position of the company
2. To study the operational performance of the company
3. To know the solvency position of the company.
4. To study the profitability position of the company.
RESEARCH METHODOLOGY
The study is mainly based on data provided in the annual report of the company for the year 2009-10
to 2010-11.Secondary data was used to obtain the required information.
Secondary data has been collected from secondary sources like company records, company reports,
and published studies. Significant tools popular with my studies are company websites, annual reports
and other books and magazines.
EWCM/RCN/AN Page 9
KMS COUCH BUILDERS
DATA COLLECTING METHODOLOGY
Primary data:
Primary data are those, which are collected by Means of interacting with the Management,
branch managers, Officials and staff of the organization and this happens to be Original in character.
Secondary data:
Secondary data are also the sources of information, which have already been collected and
proposed. It includes data available in the textbooks, annual reports, internet and websites of the
company.
LIMITATIONS:
1. The information provided in the financial statement is compiled on the financial basis of historical costs.
2. The accuracy of analysis depends on data collected from financial statements.
3. The findings and analysis of the reports is prepared from the information available in the annual reports
and book of accounts.
4. Despite of the limitations, maximum care was exercised to make the study scientific & meaningful.
EWCM/RCN/AN Page 10
KMS COUCH BUILDERS
INDUSTRY PROFILE
BUS HISTROY
Any of a class of large, self-propelled, wheeled vehicles designed to carry passengers, generally
on a fixed route can be termed a bus. Developed at the beginning of the 20th century, to provide greater
route flexibility, it was the natural outgrowth of the horse-driven coach. In the present moment, buses are
defined as vehicles that accommodate more than 10 passengers.
DEVEPLOMENT
In 1830, Sir Gold worthy Gurney of Great Britain designed a large stagecoach driven by a steam
engine that may have been the first motor-driven bus. It was Germany's turn next to design an eight-
passenger omnibus, driven by a four-horsepower single-cylinder engine in 1895. Sightseeing companies
were the first to introduce buses in the United States. One type of these open vehicles built by Mack
Inc., in 1904 had a nominal seating capacity of 15 with a four-cylinder gasoline engine developing 36
horsepower at street speeds of up to 20 miles per hour (32 kilometers per hour).
Technically, the early bus resembled the motor truck. Until the 1920s the bus consisted of a bus
body mounted on a truck chassis. 1921 saw the development of a chassis specifically meant for a bus.
This was manufactured in the United States and was made by the Fageol Safety Coach Company of
Oakland, Calif. This new frame was one foot lower than a truck frame. In 1926 Fageol developed the first
integral-frame bus, with twin engines mounted amidships under the floor. The integral frame utilized the
roof, floor, and sides of the bus as structural members. Mack and Yellow Truck & Coach of the United
States were among the other early bus manufacturers in the United States, both of which built gasoline-
electric models. In these buses a gasoline engine drove a direct-current generator, and the output of the
generator provided electrical power for the driving motors on the rear wheels.
This electrical system performed the functions of a transmission by multiplying driving torque
and providing a means of connecting and disconnecting the engine from the drive wheels.
EWCM/RCN/AN Page 11
KMS COUCH BUILDERS
Transcontinental bus service was introduced in the United States in 1928. The first rear engine in an
integral-frame bus was introduced in 1931. Two-stroke-cycle diesel engines were first used in buses in
1938 and were found in most city and intercity models for the next 40 years.
Introduced in 1953, air suspensions continue to be employed on integral-frame bus models.
They consist of multiple heavy rubber bellows, air springs, mounted at each axle. The air springs are
supplied with air from a reservoir in which pressure at about 100 pounds per square inch (690
kilopascals) is maintained. An advantage gained from this type of suspension is that as the load increases
or decreases, the level and height of the vehicle remain constant.
A bus (archaically also omnibus, multibus, or autobus) is a road vehicle designed to carry
passengers. A bus can generally seat a maximum of anywhere from 8 to 300 passengers. Buses are the
most widely used form of public transportation, although they are also used in tourism and as private
transport.
The most common type of bus is the single-decker bus, with larger loads carried by double-
decker buses and articulated buses, and smaller loads carried by minibuses and minibuses. A more
luxurious version of the bus is the coach. Buses are usually powered by a diesel engine, although early
buses were horse drawn and there were experiments with steam propulsion. Trolleybuses use power
drawn from overhead power lines. In common with the car industry bus manufacturing is increasingly a
globalized activity, with the same design of bus appearing on roads around the world.
CLASSFICATION OF BUSES
Single Decker
The most common design of bus is a rigid single-decker bus with two axles, or if needed, a
second rear axle. The mini buses is a lighter and smaller purpose built development of the single deck
bus, which emerged in the 1990s. The minibus, originally developed from van conversions, fulfills the
lowest capacity needs of buses. Minibuses today are both still derived from vans, or built specifically as
minibuses.
Double Decker’s
EWCM/RCN/AN Page 12
KMS COUCH BUILDERS
Where more capacity is needed, a double-decker bus or articulated bus may be used, the
prevalence of which varies from country to country. A double-decker is a rigid vehicle with an extra
upper deck; the two conjoined for access by a staircase— usually in modern vehicles a spiral staircase
near the front, but often at the rear on older vehicles, which may have an open platform. Larger double
Decker might have both front and rear staircases.
Articulated buses
Articulated buses take the form of single-decker bus with a 'trailer' portion attached. In articulated
buses, drive can be through the front or rear section's axles. In modern articulated buses one can walk
between the front and rear sections through an "accordion joint". In the UK and Australia they are often
called bendy buses.
Low-floor buses
For many new fleets, particularly in local transit systems, there is an increasing shift to low-floor
buses (primarily for easier accessibility).High-floor buses, whose design allows for luggage
compartments underneath the passenger seating area, are used for longer-distance intercity travel (see
Coaches). The move to the low-floor design has all but eliminated the mid-engine design, although some
coaches still have mid mounted engines.
Bi-articulated
An uncommon departure from the standard rigid or articulated buses, there also exist limited
instances of bi-articulated buses, and passenger-carrying trailers— either towed behind a conventional
bus (a bus trailer), or hauled as a trailer by a truck (a trailer bus).
Open top
A bus may be "open top", that is to say, it has little or no roof. The aim is for passengers to get a
better feel for of the outdoors, and a better view. Typically they are used as tourist buses on short city
tours. The coach building is generally done when the vehicle is first made, but sometimes an open top bus
is converted from a double-decker that has scraped or lost its roof on a low bridge or other impediment,
since its chassis will generally be intact.
EWCM/RCN/AN Page 13
KMS COUCH BUILDERS
Coaches
A coach or motor coach describes a more luxurious version of a bus, designed for more
comfortable or longer-distance travel. In the UK, an old-fashioned word for it is a char banc. Coaches can
come in the same general configurations as buses, as single- or double-deckers, articulated, or small
'mini-coaches'. Coaches have a higher floor level than buses, to let luggage be stored in compartments
under the passenger floor..
Coaches do not generally allow for standing passengers, and feature upholstered, high-backed,
individual seats. Coaches often have passenger comforts such as reclining seats, hand luggage storage,
toilets, and audio-visual entertainment systems. As a low-cost version of a coach, buses may be fitted
with coach-style, higher-backed, more comfortable seats, termed 'dual-purposed' bodywork. These may
be used on long-distance public transport services, or as low-cost charter coaches. Increasingly in some
areas individual upholstered coach-style seating, either fully high-backed or standard bus-seat height, is
being deployed on higher-specification transit buses, sometimes with leather upholstery.
Trolleybuses
A trolleybus is essentially an electrically powered bus that is attached to and draws power from
overhead lines. The trolleybus can be seen as a branch of, and a parallel development to, the conventional
bus, and is exclusively used for public transport (apart from some systems recreated in transport
museums). Trolleybuses appeared at nearly the same time as combustion engine powered buses, with a
system in Dresden, Germany, in 5 May 1901. As with conventional buses, double-deck and articulated
versions of the trolleybus have been developed.
NOTABLE FEATURES OF BUSES
Accessibility
Increasingly in some countries, buses and coaches are designed with accessibility features, often
in response to regulations and recommendations laid out in disability discrimination laws. While such
access laws apply to public transport, accessible features are also often adopted by private operators as a
customer service Differentiator or due to the accessible designs becoming the market standard for new
buses and coaches.
EWCM/RCN/AN Page 14
KMS COUCH BUILDERS
Historically, accessible buses were specially modified standard buses, as mobility buses,
produced by post manufacture, or niche manufacturers. Later, many standard bus types have become
accessible, although mobility buses are still in production, usually as minibus-size vehicles. Mobility
buses can be modified with a side or rear wheelchair lift, additional doors, wider doors, or an extendible
access ramp. For standard buses, a major part of accessibility is achieved by the low-floor bus design,
although for coaches, accessibility is being achieved through wheelchair lifts due to their higher floor
level. Easier access for wheelchairs, pushchairs and the elderly can also be achieved through the use of
kneeling air suspension and electrically or hydraulically extended under-floor ramps. Other accessibility
features include wide entrances and interior gangways for wheelchairs and baby carriages; brightly
colored interior fittings; and clear destination displays to aid the visually impaired.
Public transport
Public transport forms the major use of buses and coaches, designed for the transport of the
general public as a public service, rather than the private hire or use of buses for transport or other
purposes. The use and design of public transport buses varies around the world, and utilizes the entire
range of bus designs and capacities. The design of buses and coaches is often specialized to a particular
type of service. Buses may operate fixed routes, or be used as flexible services. Public buses can be
organized in large fleets or as small concerns, and be publicly or privately owned and operated.
The transit bus is the predominant design of public bus, which features specific features to allow
use as a public transport vehicle. Transit buses have utilitarian fittings designed for efficient movement of
large numbers of people, and often have multiple doors. A dual purpose bus is a transit bus fitted with
coach style higher backed more comfortable seats, used on longer distance routes where standing
passengers are not likely to be present. Specially adapted mobility buses may be used on specialist
services for the transport of passengers with mobility issues.
High capacity bus rapid transit (BRT) services may use the bi-articulated bus, an extension of the
articulated bus concept with two trailer sections. BRT schemes (and other uses) may also use tram style
buses, which certain bus manufacturers have tried to emulate the tram with modified articulated bus
designs, with features such as a ‘pilot’ style driving position and streamlined styling, for example the
Wright Streetcar and the Iris bus Civis. Guided buses are fitted with technology to allow them to run in
designated guide ways, allowing the controlled alignment at bus stops and less space taken up by guided
EWCM/RCN/AN Page 15
KMS COUCH BUILDERS
lanes than conventional roads or bus lanes. Guidance can be mechanical, optical or electromagnetic.
Guidance is often, but not exclusively, employed as part of a BRT scheme. Extensions of the guided
technology include the Guided Light Transit and Transport systems, although these are more often termed
'rubber tyred trams' as they have limited or no mobility away from their guide ways.
Schools
In some countries, particularly the U.S., buses used to transport school children have evolved in
to a specific design with specified mandatory features. These buses feature things such as the school bus
yellow livery and crossing guards. Other countries may mandate the use of seat belts. As a minimum
many countries require that a school bus displays a sign, and may also adopt yellow liveries. School buses
are also often older buses cascaded from service use, retro-fitted as a school bus, with more seats and/or
seatbelts. School buses may be operated by local authorities or private contractors. Schools may also own
and operate their own buses for other transport needs, such as class field trips, or to transport associated
sports, music or other school groups.
Private charter
Due to the costs involved in owning, operating and driving buses and coaches, many bus and
coach uses come about from the private hire of vehicles from charter bus companies, either for a day or
two, on a longer contract basis, where the charter company provides the vehicles and qualified drivers.
Charter bus operators may be completely independent businesses, or charter hire may be a subsidiary
business of a public transport operator who might maintain a separate fleet or use surplus buses, coaches,
and dual purpose coach seated buses. Many private taxicab companies also operate larger minibus
vehicles to cater for group fares. Companies, private groups and social clubs may hire buses or coaches as
a cost effective method of transporting a group to an event or site, such as a group meeting, racing event,
or organized recreational activity such as a summer camp.
Entertainment or event companies may also hire temporary shuttles buses for transport at events
such as festivals or conferences. Party buses are used by companies in a similar manner to limousine hire,
EWCM/RCN/AN Page 16
KMS COUCH BUILDERS
for luxury private transport to social events or as a touring experience. Sleeper buses are used by bands or
other organizations that tour between entertainment venues and require mobile rest and recreation
facilities. Some couples hire preserved buses for their wedding transport instead of the traditional car.
Buses are often hired for parades or processions. Victory parades are often held for triumphant sports
teams, who often tour their home town or city in an open-top bus. Sports teams may also contract out
their transport to a team bus, for travel to away games, to a competition or to a final event.
These buses are often specially decorated in a livery matching the team colors. Private companies often
contract out private shuttle bus services, for transport of their customers or patrons, such as hotels,
amusement parks, university campuses or private airport transfer services. This shuttle usage can be as
transport between locations, or to and from parking lots. High specification luxury coaches are often
chartered by companies for executive or VIP transport. Charter buses may also be used in Tourism and
for promotion (See Tourism and Promotion sections).
EWCM/RCN/AN Page 17
KMS COUCH BUILDERS
Company ProfileBus is the most common mode of transport used by public for both Inter City as well as for Intra City
operations. Untill recent days people considered it a luxury if the bus comes at its stipulated time. The
commuter had no option, but to travel in whatever mode of transport available. But the position has
gradually changed during the last 5 years. More number of buses are being inducted into the system.
Today the passenger has options in most of the prominent cities and routes. Accordingly the passenger is
attaching more importance to comfort and aesthetics. Hence there is demand for comfortable aesthetically
built attractive buses.
As regards to urban areas, pollution levels in major cities are crossing the limits due to traffic pollution.
The cities are also getting congested due to high concentration of vehicles. Hence the Governments are
motivating the public to use public transport by offering them comfortable, safe and good looking buses.
We, at KMS Coach Builders are devoted to make this happen.
Pathway of KMS:
KMS Coach Builders,based in Bangalore was established during November 2006 with its works situated
at # 125 /1 B – Industrial Area, Kengeri on Bangalore – Mysore Highway. Initially, it was started as a
“Proprietorship” concern. In order to support the growing activities, the proprietorship concern was
converted into a Private Limited Company during June 2007. This led to the emergence of KMS Coach
Builders Pvt. Ltd. We are one of the leading companies engaged in bus body manufacturing and
supplying to various government and private organizations across the country. Our contemporary designs,
quality products, market leading prices and prompt timely deliveries have made a big impact on the bus
body building industries situated in Bangalore. Since its emergence in this business domain, KMS has
been successfully fulfilling the growing demands of several leading Transport Corporations of the India.
EWCM/RCN/AN Page 18
KMS COUCH BUILDERS
KMS is dedicated to manufacture bus bodies of latest in design and robust in construction. With the
complete knowledge of current market trends backed by sincere efforts of our dedicated workforce, we
have constructed buses for some of the most reputed State Transport Corporations in India. KMS is also
constructing buses for several prominent schools & colleges situated in and around Bangalore. Some of
the worth mentioning customers we are serving are listed as below:
Bangalore Metropolitan Transport Corporation.
Karnataka State Transport Corporation, Bangalore.
North Eastern Transport Corporation, Gulbarga.
Metropolitan Transport Corporation Ltd., Chennai
The Tamil Nadu Transport Corporation (Salem) Ltd. Salem.
Andhra Pradesh State Transport Corporation, Hyderabad.
Apart, from above listed State Transport Corporations, we are also constructing buses for the two leading
O.E. Manufacturers of India viz.,
Ashok Leyland Ltd.,
TATA Motors Ltd.,
KMS initially started with a monthly production capacity of 15 –20 buses. With the growing list of
customers, first phase of expansion was completed during June 2007. Since this expansion was also not
sufficient to meet the demand, the second phase of expansion was completed during Dec 2007.
With further increase in the customer base, the present infrastructure is also falling short of requirement.
Hence, third phase of expansion is under process and with this KMS is expecting to increase the
production capacity to 100 buses a month. Within three years of inception, KMS has commissioned three
phases of expansion.
Following are the facilities available at KMS to construct the bus bodies matching with international
standards:
Modern Painting Booth with baking facility.
EWCM/RCN/AN Page 19
KMS COUCH BUILDERS
10 Tank process zinc plating & Hot Phosphating plant.
Machine shop comprising of Heavy duty shearing machine and press brake to fabricate components.
Water Shower Plant for Roof Leakage test.
CO2, Mig- Mag welding equipments.
Diesel Generators for uninterrupted power supply.
Hydraulically operated Panel Stretching Equipment.
Centralised Screw Compressor for operation of pneumatic tools.
Our Team:
KMS possesses a team of experienced, qualified, and innovative engineers, technicians and other
professionals who are experts in their respective areas. Our workforce makes all out efforts to ensure the
delivery of the buses as per the delivery commitments. Highly skilled workforce aided by competent
Engineers is dedicated to qualitative production to ensure complete satisfaction of our cherished
customers.
Exclusive Assortment of Buses:
KMS has constructed the following types of buses for its esteemed clients:
“Meghadoota” Airconditioned Luxury Class Buses.
Rajahamsa “Luxury Class” Non A/c. buses.
Moffussil type buses for STU’s with tubular structure.
City type double door buses with 2 x 2 seats
“SUVARNA” improvised city type buses (Volvo city type) with passenger friendly features.
Suburban type double door buses with 3 x 2 seats.
Staff & School Buses for educational institutions.
Semi Low Floor Buses for city operations.
“Quality” our Endeavour:
We are the team of professionals who give utmost importance to quality. At KMS, quality is a way of life
and not merely a word. The company, right from its inception has been focusing to develop new methods
of manufacturing and designing bus bodies to satisfy customer’s demands.
To ensure a quality product, it is very essential to ensure the quality of input materials. Hence we use top
quality raw materials for manufacturing our products and comply with all the quality norms in the
EWCM/RCN/AN Page 20
KMS COUCH BUILDERS
manufacturing processes. Our qualified and experienced Engineers strictly monitor each step right from
procurement of raw materials to the delivery of final product. We strive to achieve 100% satisfaction of
our valued customers. We are an ISO 9001/2008 certified company which stands to certify our
commitments to quality.
Innovation:
Innovation and research are our driving forces. Our company is entirely dedicated to manufacture bus
bodies which offer comfort and security to passengers. In order to accomplish this goal of providing
buses for better travelling, our designers at KMS have developed a new version and a PROTO which is
already offered to well known Ashok Leyland. This model was later supplied to BMTC by Ashok
Leyland. BMTC has approved this model and named these buses as “SUVARNA”. These buses are
being operated to Bangalore International Airport from different parts of city.
BMTC has inducted over 300 buses of this type to its fleet within a short span of 6 months. Adding to
this, BMTC has inducted a new series of BIG – 10 buses which is also a feather from the cap of
KMS.We are the first bus body builder in Bangalore to construct “Semi Low Floor” buses as per the
specification of JN NURM for BMTC & KSRTC. These innovations in bus body designing and ability to
satisfy customers’ demands are our indistinguishable assets.
Business type Manufacturer
Year established 2006
Total employees 101-500 people
Bus body building
KMS is continuously making its mark in bus body building industry. In a short span of two
years, we have served to several transport giants across south India. The company understands
the changes our society is going through and manufactures buses which suit to these modern
EWCM/RCN/AN Page 21
KMS COUCH BUILDERS
times.
We always make sure that passengers should feel comfortable and secure while travelling in
buses without compromising on the quality of buses. We offer buses which are aesthetic,
comfortable, safe and durable. Apart from these qualities, timely delivery & competitive rates
are also guaranteed at KMS.
Management
We, at KMS Coach Builders Pvt. Ltd., have excellent management system for carrying out the
entire fabrication and building process. Our superior team of experts works dedicatedly for
completing their assigned tasks and make sure that the output is delivered within the specified
time-frame.
The complete processes right from obtaining the material and components until the final delivery
of the bus body are performed under the vigil eye of the expert supervisors to ensure superb
quality output. Expertise management of over all functioning of our organization makes us a
leading manufacturer of bus bodies, which are supplied to government as well as private
companies. With prompt and smooth functioning, backed by effective management, we have
gained trust and admiration of our clientele.
Infrastructure
KMS owns an excellent infrastructural facility for carrying out the bus body building process.
Our fabrication facility is well-equipped with contemporary machinery and technology to ensure
quality output is derived out of the entire process. We have our facility well-organized for
carrying out different production stages efficiently.
EWCM/RCN/AN Page 22
KMS COUCH BUILDERS
We have all the tools and techniques for building bus body, and constantly upgrade our facilities
for remaining abreast with the latest trends and market. Effective management, superior
infrastructure, and skilled personnel aid us in meeting the customers’ requisites effectively and
stay ahead of our competitors. Even, we regularly train our personnel for smooth and effective
production as per the latest techniques and machines.
Production
We carry out our bus body production process effectively and make sure that no possibility of
any flaws remains. The entire production stages are carried out smoothly under expert
supervision to make sure the clients’ requisites are met within the stipulated time-frame. The
production goes flawless which assure superior quality, durability and higher performing
capability of the output bus body.
Also, we are backed by constant supply of quality raw material procured from reliable vendors
along with committed team of employs which makes it easier to complete the production and
deliver the final output within the agreed time-frame. Quality and durability are gien extreme
importance throughout the production process, which has gained us our clientele’s trust and
appreciation for our final output bus bodies.
FINANCIAL ANALYSIS
Financial analysis is the process of identifying the financial strengths and weakness of the firm
and establishing between the items of the balance sheet and profit and loss account
This analysis includes comparative financial statements and ratio analysis.
COMPARATIVE FINANCIAL STATEMENTS
EWCM/RCN/AN Page 23
KMS COUCH BUILDERS
Comparative financial statements refer to the statements of the financial affairs
Of a business, which are prepared in such a way as to provide time perspective to the various elements
contained in such statements for the purpose of analysis, comparative financial statements use the
following information
Absolute data in money values as given in the financial statements, for current period and the preceding
period.
Increase or decrease in absolute data in money values in the current period.
Increase or decrease in absolute data in terms of percentage.
Comparisons of absolute data expressed in ratio’s where it’s considered necessary.
There are important comparative financial statements:
Comparative income statement
Comparative balance sheet.
RATIO ANALYSIS
Financial ratio analysis is the calculation and comparison of ratios, which are derived from
the information in a company‘s financial statements .the level and historical trends of these ratios can be
used to make inferences about a company’s financial conditions, its operations and attractiveness as a
investments. The information in the statements is used by.
Trade creditors, to identify the firm’s ability to meet their claims i.e. liquidity positions of the company.
Investors, to know about the present and future profitability of the company and its financial structure.
Mangament, in every aspects of the financial analysis. It is the responsibility of the management to
maintain sound financial condition in the company.
The term “RATIO “refers to the numerical and quantitative relationships between two items or variables.
The relationship exposed as.
Percentage
Fractions
Proportion of number
EWCM/RCN/AN Page 24
KMS COUCH BUILDERS
Ratio analysis is defined as the systematic use of the ratio to interpret the financial statement .so that the
strengths and weakness of a firm, as well as its historical performances and current financial condition
can be determined .ratio reflects a quantitative judgment.
Steps in ratio analysis
1. The first task of the financial analysis is to select the information relevant to the decision
under consideration from the statements and calculates appropriate ratios.
2. To compare the calculated ratios with ratios of the same firm relating to the past or with the
industry ratios. It facilities in assessing success or failure of the firm.
3. Third step is to interpretation, drawing of inferences and report writing conclusions are drawn
after comparison in the shape of report or recommended courses of action.
TYPES OF RATIOS
1) LIQUIDITY RATIOS
Liquidity Ratios refers to the firm’s ability to satisfy its short term obligations or current
liabilities as they become due, liability will be usually of one year. It reflects the financial
strength/solvency of a firm. A firm should ensure that it does not suffer from lack of liquidity and also
that it does not have excess liquidity. A failure of company to meet its obligation due to lack of sufficient
liquidity, will result in poor credit worthiness. A very high degree of liquidity is also bad because, idle
asset earn nothing. The firm funds will be unnecessary tide up in current assets. Therefore, it is in
necessary to strike a proper balance between high liquidity and lack of liquidity.
A. CURRENT RATIO
The current ratio is also known as working capital ratio, the current ratio is an indication of a
firm’s market liquidity, is a measure of firm’s short-term solvency. It indicates the availability of current
assets in rupee for every rupee of current liability. A ratio greater than one means that the firm has more
EWCM/RCN/AN Page 25
KMS COUCH BUILDERS
current assets than current liabilities against them. As conventional rule, a current ratio of 2:1 is
considered satisfactory. If current liabilities exceed current assets (the current ratio is below 1), then the
company may have problems meeting is short- term obligations. If the current ratio is too high, then the
company may not be efficiently utilizing its current assets. The current ratio is calculated as follows.
CURRENT ASSETS
CURRENT RATIO =
CURRENT LIABILITIES
Acid Test Ratio
The acid test ratio is also known as liquid or quick ratio. The idea behind this ratio is that stocks
are sometimes become problem because of we find difficult to sell or use. It is often referred to as quick
ratio because it is a measurement of a firm’s ability to convert its current assets quickly into cash that to
without any loss of value in order to meet its current liabilities. The term quick assets refers to current
assets which can be converted into cash immediately or at a short notice without diminution of value.
Included in this category of current assets are cash, bank balance, short term marketable securities,
debtors and receivables. Thus, the current assets which are excluded are prepared expenses and inventory.
Generally, an acid-test ratio of 1:1 is considered satisfactory as a firm can easily meet all current claims.
Quick Assets
Quick Ratio = ---------------------------
Current Liabilities
Quick Assets = (current assets - inventory)
EWCM/RCN/AN Page 26
KMS COUCH BUILDERS
c. Cash Ratio
Since cash is the most liquid assets, a financial analyst may examine cash ratio and its equivalent
to current liabilities. Trade investments or marketable securities are equivalent of cash; therefore, they
may be included in the computation of cash ratio.
Cash + Marketable securities
Cash Ratio = ------------------------------------------
Current Liabilities
2) LEVERAGE/ CAPITAL STRUCTURE/ DEBT/ SOLVANCY
The second category of financial ratio is Leverage Ratio. The debt position of a company
indicates the amount of other people’s money being used to generate profits. The more debt a firm has the
greater is the risk creditors’ claims must be satisfied before the earnings can be distributed to
shareholders, lenders are also concerned about the firm’s indebtedness. To judge the long term financial
position of the firm, financial leverage or capital structure ratios are calculated. These ratios indicate mix
funds provided by the owners and lenders. As a general rule there should be an appropriate mix of debt
and owners equity in financing the firm’s assets.
There are two aspects of the long term solvency of a firm
i. Ability to repay the principal when due.
ii. Regular payment of the interest. Accordingly there are 2 different, but mutually dependent and
interrelated, type of leverage ratios. First ratio which are based on the relationship between borrowed
fund and owner’s capital.
a. Debt-equity Ratio
Debt equity measures the ratio of long term or total debt to share holder’s equity. The
relationship between borrowed funds and owner’s capital is popular measure of the long term financial
solvency of a firm.
EWCM/RCN/AN Page 27
KMS COUCH BUILDERS
Total Debt
Debt Equity Ratio =
Net Worth
Net Worth = share capital + reserve + retained profits.
b) Proprietary ratio
A variant to the debt –equity ratio is the proprietary ratio, which is also known as equity ratio. This ratio
establishes relationship between shareholders funds to total assets of the firm.
Shareholders fund
Proprietary ratio =
Total assets
c) Fixed assets net worth ratio
The ratio establishes the relationship between fixed assets and shareholders’ funds, share capital plus
reserves, surpluses and retained earnings. The ratio can be calculated as follows;
Fixed assets (after depreciation)
Fixed assets to net worth ratio =
Shareholders fund
d) Interest coverage ratio
Net income to debt service ratio are simply debt service ratio is used to test the debt servicing capacity of
a firm. The ratio is also known as interest coverage ratio or coverage ratio. This ratio is calculated by
dividing by Net profit before interest and taxes by fixed interest charges.
EWCM/RCN/AN Page 28
KMS COUCH BUILDERS
EBIT
Interest coverage ratio =
FIXED INTREST CHARGES
3) ACTIVITY /EFFICIENCY/ASSET UTILISATION/TURNOVER RATIO
Activity ratio are concerned with measuring the efficiency in assets management, it measures
how quickly a firm converts non-cash asset to cash asset (sales). The greater is the rate of turn over or
conversion the more efficient is the utilization of assets, other things being equal. For this reason such
ratio is also designated as turnover ratio.
It may be defined as the test of relationship between sales and various assets of firm. Depending
on the various types of assets, there are various types of activity ratio.
1) Inventory or Stock Turnover
Every firm has to maintain a certain level of inventory of finished goods so as to be able to meet
the requirements of the business. But the level of inventory should neither be too high nor too low. It is
harmful to hold more inventories so it is advisable to dispose of inventory as early as possible.
SALES
INVENTORY TURN OVER RATIO = ---------------------------------
AVERAGE INVENTORY
2) Debtors Turnover Ratio
Credit is one of the important elements of sales promotion. The volume of sales can be increased
by following a liberal credit policy. Trade debtors are expected to be converted in to cash within a short
EWCM/RCN/AN Page 29
KMS COUCH BUILDERS
period and or included in current assets. Hence, the liquidity position of concern to pay its short-term
obligations in time depends upon the quality of its trade debtors.
NET CREDIT ANNUAL SALES
DEBTORS TURNOVER RATIO =
AVERAGE TRADE DEBTOR
a) Working Capital
It indicates the velocity of the utilization of net working capital. Yhis indicates the no of times the
working capital is turned over in the course of a year. A higher ratio indicates efficient utilization of
working capital and lower ratio indicates inefficient utilization.
Sales
Working Capital Turnover = -------------------------------
Net Working Capital
4. PROFITABILITY RATIOS
The primary objective of a business undertaking is to earn profits. Profit earning is considered
essential for the survival of the business. A business needs profits not for its existence but also for
expansion and diversification.
Generally , profitability ratios are calculated either in relation to investment
General profitability ratios are
Gross profit ratio
Operating profit ratio
Net profit ratio
1. GROSS PROFIT RATIO
Gross profit is the difference between sales and the manufacturing cost of goods sold. The gross
profit margin reflects the efficiency with which management produces each unit of product. This ratio
EWCM/RCN/AN Page 30
KMS COUCH BUILDERS
indicates the average spread between the cost of goods sold and the sales revenue. A high gross profit
margin ratio is a sign of good management.
Sales – Cost of Goods Sold
Gross Profit Margin = ----------------------------------------------
Sales
Gross Profit = Sales – Cost Of Goods Sold.
2. Operating profit ratio
This ratio is calculated by dividing operating profit by sales.
Operating profit
Operating profit ratio = x100
Net sales
3. Net profit ratio.
Net profit ratio establishes a relationship between net profit (after taxes) and sales and indicates the
efficiency of the management in manufacturing, selling, administrative and other activates of the firm.
This ratio is the overall measure of firms profitability and is calculated as.
Net profit after tax
Net profit ratio= x100
Net sales
4. overall profitability ratio
Profits are the measure of overall efficiency of a business. The higher the profit, the more efficient is the
business considered. Thus , overall profitability or efficiency of a business can be measured in terms of
profits related to investments made in the business.
a) Return on equity capital
EWCM/RCN/AN Page 31
KMS COUCH BUILDERS
Ordinary share holders are the real owners of the company. They assume the highest risk in the company.
Ordinary shareholders are more interested in the profitability of a company and the performance of a
company should be judged on the basis of return on equity capital of a company.
Net profit after tax- preference dividend
Return on equity capital =
Equity share capital
b) Return on total assets
Profitability can be measured in terms of relationship between net profit and assets. This ratio is also
known as profit-to –assets ratio. It measures the profitability of investments. The overall profitability can
be known.
Net profit after tax
Return on assets =
Total assets
c) Earning per share
Earning per share are all a small variation of return on equity capital and are calculated by dividing the
net profit after taxes and preference dividend by the total number of equity shares.
Earnings available to equity shareholders
Earning per share=
NO. equity shares
d) Dividend payout ratio
Dividend pay out ratio is calculated to find the rxtent to which earnings per share have been retained in
the business. It is an important ratio because pouching back of profits enables a company to grow and pay
more dividends in future.
Dividend per equity share
Dividend pay out ratio=
Earning per share
Analysis and interpretation
EWCM/RCN/AN Page 32
KMS COUCH BUILDERS
In this chapter , the various collected data has been analyzedand interpreted. The various tools used in this
comparative financial statements, trend analysis and ratio analysis.
In comparative financial statements again it is compared foe balance sheets as well as profit and loss
account. In trend analysis the percentage varied in all components with respect to precious years has been
done. Finally in ratio analysis various ratios like liquidity ratios profitability ratios, assets movement
ratios have been found out.
Comparative balance sheet
PARTICULAR 2009-10 2010-11 2010-11
INCERASE/DECREASE
IN Rs IN %
SOURCES OF FUNDS
Shareholder’s funds
Share capital 5,75,96,850 5,75,96,850 0.00 0.00
Reserves surplus 62,50,54,850 86,35,62,433 23,85,07,583 38.16
68,26,51,700 92,11,59,283 23,85,07,583 34.94
EWCM/RCN/AN Page 33
KMS COUCH BUILDERS
Loans and funds
Secured loans 2,39,04,286 56,47,104 (1,82,57182) (76.38)
Unsecured loans 5,52,92,606 6,56,29,850 1,04,37,244 18.88
Deferred tax(net) 3,38,77,821 3,42,30,358 3,52,537 1.04
TOTAL 79,57,26,413 102,67,66,820 23,10,40,407 29.04
Application of funds
Fixed assets
Gross block 56,26,38,721 69,23,58,476 12,97,19,755 23.04
Accumulated depreciation 28,37,62,441 30,94,66,616 2,57,04,175 9.06
Net block 27,88,76,280 38,28,91,860 10,40,15,580 37.30
Capital work –in-progress 1,78,89,997 35,65,074 (1,43,24,923) (80.07)
29,67,66,277 38,64,56,934 8,96,90,657 30.22
Investment 4,48,54,400 5,00,00,000 51,45,600 11.47
Current assets
Loans and funds
Inventories 33,57,17,559 51,14,38,308 17,57,20,749 52.34
Receivables 30,32,08,487 36,23,14,806 5,91,06,319 19.49
Cash and bank balances 16,96,74,585 18,73,87,909 1,77,13,324 10.44
Loans and advances 4,96,13,589 8,50,05,185 3,53,91,596 71.33
Sub-total(A) 85,82,14,220 1,14,61,46,208 28,79,31,998 33.55
Current liabilities and
provisions
Current liabilities 36,40,69,573 48,81,98,992 12,41,29,419 34.10
Provisions 4,70,86,462 7,11,61,106 2,40,74,644 51.13
Sub-total(B) 41,11,56,035 55,93,60,098 14,82,04,063 36.04
Net current assets(A-B) 44,70,58,185 58,67,86,110 13,97,27,925 31.25
Miscellaneous expenditure
the extent not written off
70,47,551 35,23,776 (35,23,775) (50.00)
Total 79,57,26,413 102,67,820 23,10,40,407 29.04
Analysis and interpretation:
Share capital remains constant since no fresh issue of share made.
Reserves and surplus shows an increasing trend of 38.16%in 2010-11
This shows that the company has transferred good %of profits to reserve and surplus account
Secured loans are decreased by a gradual increase in unsecured loans and disinvestment.
There is a gradual increase inboth current assets and current liabilities
EWCM/RCN/AN Page 34
KMS COUCH BUILDERS
Miscellaneous expenditure, is decreased in the year2010-2011
Comparative income statement
PARTICULAR 2009-10 2010-11 2010-11
INCERASE/DECERASE
IN RS IN %
EWCM/RCN/AN Page 35
KMS COUCH BUILDERS
INCOME
Sales 188,58,08,040 274,13,60,356 85,55,52,316 45.37
Other income 2,78,36,530 4,82,26,975 2,03,90,445 73.25
TOTAL 191,36,44,570 278,95,87,331 89,59,42,761 45.77
EXPENDITURE
Material consumed 123,78,42,995 181,08,92,176 57,30,49,181 46.30
Personal and other expenses 41,89,82,721 50,42,43,618 8,52,60,897 20.35
Finance charges 53,38,233 52,97,747 (40.486) (0.76)
Depreciation 2,89,93,059 2,81,49,745 (8,43,314) (2.91)
TOTAL 169,11,57,008 234,85,83,286 65,74,26,278 38.87
PROFIT OF THE YEAR 22,24,87,562 44,10,04,045 21,85,16,483 98.22
Add/(Less):PRIOR years
adjustment
1,12,097 3,70,448 2,58,351 230.47
PROFIT FOR INCOME
TAX
Current tax 7,83,00,000 15,02,00,000 7,19,00,000 91.83
Income tax –prior period 3,596 - - -
Deferred tax (38,07,957) 3,52,762 41,60,719 109.26
Fringe benefit tax 40,78,800 17,10,497 (23,68,303) (58.06)
TOTAL TAX 7,85,74,439 15,22,63,259 7,36,88,820 93.78
PROFIT AFTER TAX 14,40,25,220 28,91,11,234 14,5086,014 100.74
Analysis and interpretation:
Sales shows an increasing trend of 45.37%during the year 2010-2011. Indicates the better financial
soundness of the company.
EWCM/RCN/AN Page 36
KMS COUCH BUILDERS
Even other also show a significant increase of 45%
However there is a increase even in expenditure by 38%
Ratio analysis
Liquidity ratios
a.Current ratio
Current ratio=Current assets/Current liabilites
EWCM/RCN/AN Page 37
KMS COUCH BUILDERS
This is the most widely used ratio. It is the ratio of current asset to current liability generally 2:1 is
considered ideal for a concern. The current ratio considers a margin of safety for creditors. The higher the
ratio the greater the margin of safety; the larger the amount of current asset in relation to current liability
the more the firm’s ability to meet its obligation The current ratio is a crude and quick measure of firm’s
liquidity.
PARTICULAR 2009-10 2010-11
CURRENT ASSETS 808600631 1061141023
CURRENT LIABILITES 411156035 559360098
CURRENT RATIO 2.00 1.90
EWCM/RCN/AN Page 38
KMS COUCH BUILDERS
2009-10 2010-111.84
1.86
1.88
1.9
1.92
1.94
1.96
1.98
2
CURRENT RATIO
CURRENT RATIO
Analysis
The current ratio of the company is decreased to 1.90 in the year 2010-11compared to the previous year
of 2.00 in the year 2009-10.
INTERPRETATION
The current ratio of the company is decreased to 1.90 in the year 2010-11compared to the
previous year of 2.00 in the year 2009-10. Current ratio measures the degree to which current assets cover
current liabilities. The ideal ratio is 2:1. From the above table, we can observe that the liquidity position
of the company is satisfactory which shows the improvement in the efficiency of current assets
management. Thus the firm is efficiently utilizing its current assets.
EWCM/RCN/AN Page 39
KMS COUCH BUILDERS
1. QUICK (ACID TEST OR LIQUID) RATIO:
This is the ratio of liquid assets to liquid liability 1:1 ratio is considered ideal ratio for a Concern
because it is wise to keep the liquid assets at least equal to liquid liability at all Times. Liquid assets are
those assets are those assets which are readily converted into cash and will include cash balances, bill
receivables, sundry debtors and short term investments. Inventories and prepaid expenses are not included
in liquid assets. Liquid liabilities except bank overdraft.
Current Asset-Inventory (Quick Assets)
Quick Ratio= ----------------------------------------------------------------------
Current Liabilities (Quick Liabilities)
QUICK RATIO
PARTICULAR 2009-10 2010-11
LIQUID ASSETS 472883072 549702915
CURRENT
LIABILITES
411156035 559360098
LIQUID RATIO 1.15 0.98
2009-10 2010-110.85
0.9
0.95
1
1.05
1.1
1.15
QUICK RATIO
EWCM/RCN/AN Page 40
KMS COUCH BUILDERS
Analysis
From the above we can observe that the ratio was high during the year2009-10. And it decreased to 0.98
which indicates the firm is liquid and has ability to meet its current liabilities.
INTERPRETATION
As a rule of thumb Quick ratio of 1:1 is considered satisfactory. It is generally thought if the
quick assets are equal to current liabilities, then the concern may be able to meet is short term obligations.
From the above we can observe that the ratio was high during the year2009-10. And it decreased to 0.98
which indicates the firm is liquid and has ability to meet its current liabilities.
1. CASH RATIO (ABSOLUTE LIQUIDITY RATIO)
Since cash is most liquid asset to get an idea about absolute liquidity of a concern, both receivables
and inventories are excluded from current assets and only absolute liquid asset Such as cash, bank and
realizable securities are taken into consideration. Standard norm is 0.5:1. This is still more rigorous test of
liquidity.
Cash ratio=Cash /Current liabilities
ABSOLUTE LIQUID RATIO
PARTICULAR 2009-10 2010-11
CASH AND ITS
EQUIVALENTS
169674585 187387909
CURRENT
LIABILITES
411156035 559360098
CASH RATIO 0.41 0.34
EWCM/RCN/AN Page 41
KMS COUCH BUILDERS
2009-10 2010-110
0.05
0.1
0.15
0.2
0.25
0.3
0.35
0.4
0.45
ABSOLUTE LIQUID RATIO
ABSOLUTE LIQUID RATIO
Analysis
The cash ratio of the company is decreased to 0.34 in the year 2010-11 compared to the previous ratio of
0.41 in the year 2009-10
INTERPRETATION
The cash ratio of the company is decreased to 0.34 in the year 2010-11 compared to the previous
ratio of 0.41 in the year 2009-10. The acceptable norm for cash ratio is 0.5. from the above table we can
infer that the company is not able to meet its cash requirements. thus liquid ratio is unfavorable for the
year 2010-11.
EWCM/RCN/AN Page 42
KMS COUCH BUILDERS
CAPITAL TURN OVER RATIO
This ratio shows the efficiency of capital employed in the business by computing how Many
times capital employed is turned over in a stated period. The ratio is ascertained As follows:
Capital Turnover Ratio=Sales/capital employed
PARTICULAR 2009-10 2010-11
CAPITAL
EMPLOYED
761848592 992536237
SALES 1885808040 2741360356
CAPITAL
TURNOVER RATIO
2.48 2.76
2009-10 2010-112.3
2.35
2.4
2.45
2.5
2.55
2.6
2.65
2.7
2.75
2.8
CAPITAL TURN OVER RATIO
CAPITAL TURN OVER RATIO
EWCM/RCN/AN Page 43
KMS COUCH BUILDERS
Analysis
From the above table we can see that the capital turnover is increased to 2.76 in the year 2010-
11compared to previous year ratio of 2.48 in the year 2009-10
INTERPRETATION
From the above table we can see that the capital turnover is increased to 2.76 in the year 2010-
11compared to previous year ratio of 2.48 in the year 2009-10. This is another ratio to judge the
efficiency and effectiveness of company. The sales are greatly with the previous year. Due to huge
increase in net profit, the capital employed has also increased with the previous year. Due to huge
increase in net profit, the capital employed had also increased along with sales. Both have effected in the
increment of capital turn over. Thus, it is showing a very positive trend.
WORKING CAPITAL TURNOVER RATIO
This ratio reveals number of times working capital is turned over in a stated period. The Ratio of
sales to working capital can be judged as follows:
Working capital ratio = sales/working capital
The higher the ratio lowers the investment in working capital and greater are the profit. However, a
very high turnover of working capital is a sign of over trading and may put The concern to financial
difficulties a low working capital is not effectively used.
PARTICULAR 2009-10 2010-11
NET WORKING
CAPITAL
444531058 572942031
SALES 1885808040 2741360356
WORKING CAPITAL
TURNOVER RATIO
4.24 4.78
EWCM/RCN/AN Page 44
KMS COUCH BUILDERS
2009-10 2010-113.9
4
4.1
4.2
4.3
4.4
4.5
4.6
4.7
4.8
WORKING CAPITAL TURN OVER RATIO
WORKING CAPITAL TURN OVER RATIO
Analysis
In the year 2010-11 working capital has been increased when you compare in the year 2009-10
INTERPRETATION
It indicates the velocity of the utilization of net working capital. This indicates the number of
times the working capital is turned over in the course of a year. From the above table we can say
company is taking proper measures for effective management of working capital.
EWCM/RCN/AN Page 45
KMS COUCH BUILDERS
TOTAL ASSETS TURN OVER RATIO
PARTICULAR 2009-10 2010-11
SALES 1885808040 2741360356
TOTAL ASEETS 1206882448 1586126918
TOTAL ASEETS
TURNOVER RATIO
1.56 1.73
2009-10 2010-111.45
1.5
1.55
1.6
1.65
1.7
1.75
ANALYSIS
The total assets turnover ratio is increased to 1.73 in the year 2010-11 from a previous year low of 1.56 in
the year 2009-10. The standard for the ratio 2:1.
EWCM/RCN/AN Page 46
KMS COUCH BUILDERS
INTERPRETATION
The total assets turnover ratio is increased to 1.73 in the year 2010-11 from a previous year
low of 1.56 in the year 2009-10. The standard for the ratio 2:1. From the above we can infer that assets
are comparatively higher to its turnover indicating over-stocking or under-stocking of fixed assets. This
ratio further indicates overstocking.
STOCK TURNOVER (INVENTORY TURNOVER RATIO)
Stock turnover ratio establishes efficiency of the firm in selling its product. It establishes
relationship between sales and inventory of a particular period. The ratio reveals number of times finished
stock is turned over during a given accounting Period. Higher the ratio better it is because it shows that
finished stock is rapidly Turnover. A Low stock turnover is not desirable because it reveals that obsolete
stock or the carrying of too much stock. This ratio is calculated as follow.
Stock turnover ratio = sales/inventory
Inventory turnover ratio
PARTICULAR 2009-10 2010-11
Sales 1885808040 2741360356
Average inventory 300553059 423577933
ITR 6.27 6.73
EWCM/RCN/AN Page 47
KMS COUCH BUILDERS
2009-10 2010-116
6.1
6.2
6.3
6.4
6.5
6.6
6.7
6.8 inventory turover ratio
INTERPRETATION
Stock turnover is increased to 6.73 in the year 2010-11 from 6.27 in the year 2009-10. Inventory
ratio measures the velocity of stock. The standard ratio is 5 to 7 times of inventory to sales. From the
above table we can observe that the ratio is satisfactory in all the years which show the efficient
management of inventory of the firm.
EWCM/RCN/AN Page 48
KMS COUCH BUILDERS
Debtors turnover ratio
PARTICULAR 2009-10 2010-11
Net credit sales 1885808040 2741360356
Average debtors 272584534 332761646
DTR 6.92 8.24
2009-10 2010-116
6.5
7
7.5
8
8.5 Debtors turn over ratio
INTERPRETATION
Debtors turnover ratio indicates who promptly the company is collecting debtors. There is
no thumb rule which may be used to interpret the debtors turnover ratio as it may differ from a concern to
another depending upon the nature of concern. Comparing to the company standard of 9-10 times a year
the debtors turnover is not up to their standard. Thus company is not efficient in managing debtors.
EWCM/RCN/AN Page 49
KMS COUCH BUILDERS
CREDITORS TURN OVER RATIO
Net credit annual purchase
Creditors turn over =
Average turn over ratio
PARTICULAR 2009-10 2010-11
DTR 1304956181 1986081295
NO of days 320203900 426134282
ACP(DAYS) 4.08 4.66
EWCM/RCN/AN Page 50
KMS COUCH BUILDERS
2009-10 2010-11
3.7
3.8
3.9
4
4.1
4.2
4.3
4.4
4.5
4.6
4.7
creditors turnover ratio
Analysis
The creditors turnover is increased to 4.66 times in the year 2010-11compared to previous year low of
4.08 times in the year 2009-10
INTERPRETATION
The creditors turnover is increased to 4.66 times in the year 2010-11compared to previous year low of
4.08 times in the year 2009-10. A low creditors turnover reflects liberal credit terms granted by suppliers
while a high creditors turnover ratio indicates that account have settled rapidly. Thus , from the above
table we can infer the company is enjoying liberal credit terms from the suppliers.
EWCM/RCN/AN Page 51
KMS COUCH BUILDERS
SOLVENCY RATIO
INTREST COVERAGE RATIO
PARTICULAR 2009-10 2010-11
INTREST 5338233 5297747
EBIT 204367086 407424650
INTREST COVERAGE
RATIO
38.27 76.87
Solvency ratios
EWCM/RCN/AN Page 52
KMS COUCH BUILDERS
2009-10 2010-110
10
20
30
40
50
60
70
80
INTEREST COVERAGE RATIO
INTREST COVERAGE RATIO
Analysis
The operating profits company is 76.87 times higher than their interest liability comparing to the previous
year interest coverage ratios of 38.27 times 2009-10.
INTERPRETATION
The operating profits company is 76.87 times higher than their intrest liability comparing to the previous
year interest coverage ratios of 38.27 times 2009-10. This a good sign to the company. The lenders are
secured to a greater extent.
DEBT EQUITY RATIO
PARTICULAR 2009-10 2010-11
Long term debts 79196892 71376954
Share holders funds 682651700 921159283
Debt equity ratio 0.12 0.08
EWCM/RCN/AN Page 53
KMS COUCH BUILDERS
2007-2008 2008-20090
0.02
0.04
0.06
0.08
0.1
0.12
debt equalty ratio
debt equalty ratio
Analysis
From the above we see that debt-equity is decreased to0.08 in the year 2010-11 from previous ratio of
0.12 in the year 2009-10.
INTERPRETATION
From the above we see that debt-equity is decreased to0.08 in the year 2010-11 from previous ratio of
0.12 in the year 2009-10. It is calculated to know the extent to which debt financing has been used against
The firms assets. A low ratio is viewed can only be taken as unsatisfactory because they find neglected
opportunities for using low cost outsiders fund to acquire fixed assets. The ratio 1:1 is advisable. It can be
inferred that the company concentration on returning debts borrowed seems to be more and it would like
to operate on its own capital rather than borrowed funds.
Fixed assets ratio
PARTICULAR 2009-10 2010-11
EWCM/RCN/AN Page 54
KMS COUCH BUILDERS
Fixed assets 296766277 386456934
Capital employed 682651700 921159283
Fixed assets ratio 0.43 0.42
2007-2008 2008-20090.414
0.416
0.418
0.42
0.422
0.424
0.426
0.428
0.43
fixed assets ratio
fixed assets ratio
Analysis
There is a decreasing trend during the years. Thus the firm has to achieve the ideal ratio in the company
years for the better utilization of the shareholders’ fund
INTERPRETATION
Generally the purchase of fixed assets should be financed by shareholders funds. If the ratio is less than
100% it implies that owners funds are more than fixed assets and shareholders provide a part of working
capital. The ratio is satisfactory when it is between 60to65percentage. There is a decreasing trend during
the years. Thus the firm has to achieve the ideal ratio in the company years for the better utilization of the
shareholders’ fund.
EWCM/RCN/AN Page 55
KMS COUCH BUILDERS
Proprietory ratio
PARTICULAR 2009-10 2010-11
Shareholders’ funds 682651700 921159283
Total tangible assets 1199834897 1582603142
Proprietary ratio 0.57 0.58
1. PROPRIETARY RATIO;
A variant to debt equity ratio is the proprietary ratio, which is also known as Equity Ratio or
Shareholders to total Equities ratio. This ratio establishes the relationship between shareholders funds to
total assets of the firm.
Proprietary Ratio=Proprietary funds /Tangible assets
2009-10 2010-110.564
0.566
0.568
0.57
0.572
0.574
0.576
0.578
0.58
proprietary ratio
proprietary ratio
EWCM/RCN/AN Page 56
KMS COUCH BUILDERS
Analysis
The proprietary ratio is increased to 0.58 in the year 2010-11 from previous year ratio of 0.57 in the year
2009-10. The ratio represents the relationships of owners fund to total asset
INTERPRETATION
The proprietary ratio is increased to 0.58 in the year 2010-11 from previous year ratio of 0.57 in the year
2009-10. The ratio represents the relationships of owners fund to total asset. When the ratio is high the
risk is low. The ratio below 50% may be alarming for the creditors since they have to lose heavily in the
event of company’s liquidation on account of heavy losses. The table shoes high ratio is the long-term
solvency position of the company.
Profitability ratio
A company should earn profit to survive and grow over a long period of time. Profit is the
difference between revenue and expense over a long period of time. Profit is the Ultimate output of a
company and it will have no future it is fails to make sufficient Profit. The profitability ratios are
calculated to measure the operating efficiency of the Company. Besides management of a company,
creditors want to get interest and Repayment of principal regularly. Owners want to get reasonable return
on their Investment. These ratios are calculated to enlighten the end result of the business Activities
which is the sole criterion of the overall efficiency of the business concern.
Generally two major types of profitability ratios are calculated.
Profitability in relation to sales.
Profitability in relation to investment
EWCM/RCN/AN Page 57
KMS COUCH BUILDERS
Gross profit ratio
Gross profit ratio:-
This ratio tells gross margin on trading and is calculated as under
Gross profit ratio = gross profit/sales *100
Gross profit should be adequate to cover fixed expenses, dividends and building up of Reserves. An
important factor which will affect the ratio of gross profit to sales is that Of Practice of increasing or
reducing the sale price of goods sold by marks up and Marks downs. It is important that a business keep
up its margin of gross profit Otherwise it may not cover its operating expenses and thus provide an
adequate relation to proprietors.
PARTICULAR 2009-10 2010-11
Gross profit 586010346 852089333
Net sales 1885808040 2741360356
g/p ratio(%) 31.07 31.08
2007-2008 20008-2000931.064
31.066
31.068
31.07
31.072
31.074
31.076
31.078
31.08
gross profit ratio
gross profit ratio
EWCM/RCN/AN Page 58
KMS COUCH BUILDERS
Analysis
The gross profit is increased to 31.08% in the year 2010-11 from previous year low of 31.07% in the year
2009-10.
INTERPRETATION
The gross profit is increased to 31.08% in the year 2010-11 from previous year low of 31.07% in the year
2009-10. The ratio indicates the extent to which selling price may declaim without resulting in losses on
operations of a firm. It reflects the efficiency with which a firm produces its products. It also helps in
ascertaining whether the average of makeup on the goods is maintained. The table shows low gross profit
ratio, which generally indicates considerable increase in expences due to some unfavorable reasons.
Net profit ratio
This ratio is very useful to the proprietors and prospective investors because it reveals the overall
profitability of the concern. This is the ratio of net profit after taxes to net Sales. Sales are calculated as
follows.
Net profit ratio = Net profit/sales *100
particular 2009-10 2010-11
NPAT 144025220 289111234
NET SALES 1885808040 2741360356
NET PROFIT RATIO% 7.64 10.55
EWCM/RCN/AN Page 59
KMS COUCH BUILDERS
2009-10 2010-110
2
4
6
8
10
12
NET PROFIT RATIO
NET PROFIT RATIO
Analysis
The net profit ratio is increased to 10.55% in the year 2010-11 from the previous year ratio of 7.64% in
the year 2009-10.
INTERPRETATION
The net profit ratio is increased to 10.55% in the year 2010-11 from the previous year ratio of 7.64% in
the year 2009-10. The ratio indicates the percentage of net profit earned by the enterprises on the sales.
This ratio indicates the firm capacity to face the adverse economic conditions. The net profit has
increased during 2010-11 as compared to previous year.
OPERATING PROFIT RATIO
Particular 2009-10 2010-11
EBIT 204367086 407424650
EWCM/RCN/AN Page 60
KMS COUCH BUILDERS
NET SALES 1885808040 2741360356
OPERATING PROFIT
RATIO%
12.38 15.89
2009-10 2010-110
2
4
6
8
10
12
14
16
OPERATING PROFIT RATIO
OPERATING PROFIT RATIO
Analysis
The operating profit ratio of the company is increased to 15.89% in the year 2010-11 from previous year
ratio of 12.38% in the year 2009-10.
INTERPRETATION
The operating profit ratio of the company is increased to 15.89% in the year 2010-11 from previous year
ratio of 12.38% in the year 2009-10. There is no ideal ratio for operating profit if the ratio is higher it will
be better. Sales registered a steady increase throughout the years and operating profit also increased
which resulted in increase in operating profit.
OPERATING COST RATIO
Particular 2009-10 2010-11
COGS+O/E 1652447895 2305785961
NET SALES 1885808040 2741360356
EWCM/RCN/AN Page 61
KMS COUCH BUILDERS
Operating cost ratio 87.62 84.11
2009-10 2010-1182
83
84
85
86
87
88
operating cost ratio
operating cost ratio
Analysis
From the above table we can see that the operating cost is decreased to84.11% during the year 2010-11
from 87.62%in the year 2009-10.
INTERPRETATION
Lower the ratio, the better it is. Higher the ratio, the less favorable it is because it would have smaller
margin of operating profit for the payment of dividends and the creation of reserves. From the above table
we can see that the operating cost is decreased to84.11% during the year 2010-11 from 87.62%in the year
2009-10. Thus its showing optimal level of efficiency by reducing operating cost.
RETURN ON NET WORTH
Particular 2009-10 2010-11
EWCM/RCN/AN Page 62
KMS COUCH BUILDERS
NPAT 144025220 289111234
Share holders funds 682651700 921159283
RONW % 21.10 31.40
2009-10 2010-110
5
10
15
20
25
30
35
RETURN ON NET WORTH
RETURN ON NET WORTH
Analysis
. The return on net worth is increasing at a greater rate from 21.10% in the year 2009-10 to 31.40%
during the year 2010-11.
INTERPRETATION
From the above table we can infer that return on shareholders is fairly good owing to the fact that only
8% of capital is employed is through debt. The return on net worth is increasing at a greater rate from
21.10% in the year 2009-10 to 31.40% during the year 2010-11.
Overall profitability ratio
RETURN ON TOTAL ASSETS
EWCM/RCN/AN Page 63
KMS COUCH BUILDERS
Particular 2009-10 2010-11
NPAT 144025220 289111234
TOTAL ASSETS 1206882448 1586126918
ROTA % 11.93 18.23
2009-10 2010-110
2
4
6
8
10
12
14
16
18
20
RETURN ON TOTAL ASSETS
RETURN ON TOTAL ASSETS
Analysis
. Return on assets of the KMS COUCH BUILDERS LTD for the year 2009-10 was 11.93% and the year
2010-11 was 18.23%
INTERPRETATION
This is the ratio between net profit and total assets. Here, the return on assets seems to be good at 18.23%
indicating firm is making efficient use of its asset base. Return on assets of the KMS COUCH
BUILDERS LTD for the year 2009-10 was 11.93% and the year 2010-11 was 18.23%
RETURN ON CAPITAL EMPLOYED
This ratio is considered to be the most important ratio because it reflects the overall Efficiency
with which capital is used. This ratio is an indicator of earning capacity of Capital employed in the
EWCM/RCN/AN Page 64
KMS COUCH BUILDERS
business. By capital employed we mean fixed assets plus Working capital and for net profit; amount is
taken for interest, tax and dividend. This Ratio is a helpful tool for making capital budgeting decision a
profit yielding higher Return as favored. This ratio is computed as:
Return of capital employed = Net profit/capital employed *100
Particular 2009-10 2010-11
EBIT 204367086 407424650
Capital employed 716994192 942536247
ROCE % 28.50 43.23
2009-10 2010-110
5
10
15
20
25
30
35
40
45
RETURN ON CAPITAL EMPLOYED
RETURN ON CAPITAL EMPLOYED
EBIT
Return on capital employed = x 100
Capital employed
Analysis
EWCM/RCN/AN Page 65
KMS COUCH BUILDERS
The return on capital employed is increasing to 43.23%in the previous year 2010-11from 28.50%in the
year 2009-10. This is the ratio between operating profits and capital employed.
INTERPRETATION
The return on capital employed is increasing to 43.23%in the previous year 2010-11from 28.50%in the
year 2009-10. This is the ratio between operating profits and capital employed. The ratios is generally
calculated as percentage multiplying with 100. The operating profit is increased due to the increase in the
sales and the capital employed is increased because of reserve&surplus. So, the ratio is increased in the
current year.
EARNING PER SHARE
Particular 2009-10 2010-11
NPAT 144025220 289111234
NO OF SHARES OUTSTANDING 5759685 5759685
EPS 25.01 50.20
EWCM/RCN/AN Page 66
KMS COUCH BUILDERS
2009-10 2010-110
10
20
30
40
50
60
EARNING PER SHARE
EARNING PER SHARE
Analysis
The earnings per share of the increased into a new high of rs.50.20 in the year 2010-11 from rs25.01 in
the year2009-10.
Interpretation
The earnings per share of the increased into a new high of rs.50.20 in the year 2010-11 from rs25.01 in
the year2009-10. Net profit after tax is increased due to the huge increase in the sales. That is the amount
which is available to the shareholders to take. There are shares 57,59,685 of rs. 10each. The share capital
is constant from the year 2008-09. Due to the huge increase per share is greatly increased in 2009-10.
DIVIDEND PAYOUT RATIO
Particular 2009-10 2010-11
DIVIDEND PER EQUITY
SHARE
5.00 7.50
EWCM/RCN/AN Page 67
KMS COUCH BUILDERS
EPS 25.01 50.20
DPR % 20 14.94
2009-10 2010-110
2
4
6
8
10
12
14
16
18
20
DIVIDEND PAYOUT RATIO
DIVIDEND PAYOUT RATIO
Analysis
From the above table it is clear that the company has retained greater part of its profit to future. Thus it
has resulted in low dividend payout ratio of 14.94%in the year 2010-11
Interpretation
Dividend payout ratio is calculated to find the extent to which earning per share have been retained in the
business. From the above table it is clear that the company has retained greater part of its profit to future.
Thus it has resulted in low dividend payout ratio of 14.94%in the year 2010-11
EWCM/RCN/AN Page 68
KMS COUCH BUILDERS
FINANCIAL STATEMENT BALANCE SHEET
particular
2011 2010
Sources of funds
Shareholder’s funds
Share capital 5,75,96,850 5,75,96,850
Reserves and surplus 86,35,62,433 62,50,54,850
EWCM/RCN/AN Page 69
KMS COUCH BUILDERS
92,11,59,283 68,26,51,700
Loans funds
Secured loans 56,47,104 2,39,04,286
Unsecured loans 6,57,29,850 5,52,92,606
Deferred tax 3,42,30,358 3,3877821
Total 102,67,66,820 79,57,26,413
Application of funds
Fixed assets
Gross block 69,23,58,476 56,26,38,721
Accumulated depreciation 30,94,66,616 28,37,62,441
Net block 38,28,91,860 27,88,76,280
Capital work –in-progress 35,65,074 1,78,89,997
38,64,56,934 29,67,66,277
Investment 5,00,00,000 4,48,54,400
Current assets
Loans and advances
Inventories 51,14,38,308 33,57,17,559
Receivables 36,23,14,806 30,32,08,487
Cash and loans balances 18,73,87,909 16,96,74,585
Loans and advances 8,50,05,185 4,96,13,589
Sub-totals(A) 1,14,61,46,208 85,82,14,220
Current liabilities and
provisions
Current liabilities 48,81,98,992 36,40,69,573
Provisions 7,11,61,106 4,70,86,462
Sub-total (B) 55,93,60,098 41,11,56,035
Net current assets(A-B) 58,67,86,110 44,70,58,185
Miscellaneous expenditure the
extent not written off
35,23,776 70,47,551
Total
102,67,66,820 79,57,26,413
PROFIT AND LOSS ACCOUNT AS ON 31/3/2009
PARTICULARS 2009 2008
EWCM/RCN/AN Page 70
KMS COUCH BUILDERS
INCOME
Sales 274,13,60,356 188,58,08,040
Other income 4,82,26,975 2,78,36,530
Total 278,95,87,331 191,36,44,570
Expenditure
Materials Consumed 181,08,92,176 123,78,42,995
Personal and other
expenses
50,42,43,618 41,89,82,721
Finance charges 52,97,747 53,38,233
Depreciation 2,81,49,745 2,89,93,059
Total 234,85,83,286 169,11,57,008
Profit for the year 44,10,04,045 22,24,87,562
Add/(less):prior years
adjustment
3,70,448 1,12,097
Profit for income tax
Current tax 15,02,00,000 7,83,00,000
Income tax –prior period 3,596
Deferred tax 3,52,762 (38,07,957)
Fringe benefit tax 17,10,497 40,78,800
Total tax 15,22,63,259 7,85,74,439
Profit after tax 28,91,11,234 14,40,25,220
Finding of the study
EWCM/RCN/AN Page 71
KMS COUCH BUILDERS
1. The current ratio has shown in a fluctuating trend as 2.00 and 1.90 during 2010-11 of which indicates a
continuous increase in both current assets and current liabilities
2. The quick ratio is also in a fluctuating trend throughout the period 2009-10 resulting as 1.15and 0.98
respectively. The company present liquidity position is satisfactory.
3. The absolute liquid ratio is decreased from 0.41to 0.34 from 2009-10. The firms cash ratio is not up to
industry standard.
4. The debt-equity ratio of the company is decreased from the year to year. It indicates that debt has
increased as proportion increased to share holders fund.
5. The proprietary ratio is showing a fluctuating trend. The proprietary ratio is increased compared with the
last year. So , the long term solvency of the firm is increased.
6. The working capital turnover ratio is increased from 4.24 to 4.78 in the year 2010-11
7. The capital turnover ratio is increased from 2.48 to 2.76.
8. Debtors turn over ratio shows that the company has changed its credit policy to collect from its debtors.
9. The net profit is increased greatly in the current year. So the return on total assets ratio is increased from
11.93%to18.23%
10. The return on capital employed is increased from 28.50% to 43.23%compared with the previous year.
Both the profit and shareholders funds increase cause an increase in their shareholders.
11. The return on shareholders funds ratio is increased from the year to year expect 2010-11. it shows the
company has in better condition to pay the return on investment of their shareholders.
12. Earnings per share of the company have increased from year to year. It indicates that dividend of the
shareholders will be secured.
Suggestions:
1. The liquidity position of the company is fluctuating from past 2 year. Through it is satisfactory,it is not a
good sign to the company. Thus ,the company has to maintain stability in the liquidity of the company.
2. The company cash is not up to industry standard. Thus the company should maintain an adequate cash
and bank balance in order to meet the emergency requirements.
3. The credit policy of the company is mot up to their standards. The debtors should be adequately
monitored to reduce the delay in collections.
4. The working capital of the company has maintained the standard levels. It must maintain the same for
future years.
5. The company has to increase its debt portion in its capital structure by back of shares in order to take
advantage of trading on equity to maximize the value of the shareholders.
6. Gross profit of the company is low compared to previous year. Thus, the company has to reduse the
expenses in order to increase the profits.
EWCM/RCN/AN Page 72
KMS COUCH BUILDERS
Conclusion
Kms is a manufacturing unit which produces buses. The company vision is to be economical and
competitive in the market.it has achieved its goals and attained market leadership through employees to
be BEST IN THE FIELD.
The company products are marketed under the brand name looking at the overall market scenario and
economic situations the performance of the industry seems to be bright.
The company has been doing their activity effectively and efficiently. The company has a sound long-
term solvency. The company year position is well due to rise in the profit level from the last years
position.
Further it is suggested that company should try to maintain and to tune its volume of business. The
company can adapt the suggestions if found necessary.
EWCM/RCN/AN Page 73