prime walk-up apartment building(16 units) in woodhaven ......is a brick, four story, walk-up...
TRANSCRIPT
08938-0012
The information contained herein has either been given to us by the owner of the property or obtained from sources that we deem reliable. We have no reason to doubt its accuracy but we do not guarantee it. All zoning, buildable footages and uses must be independently verified. Vacancy factors
used herein are an arbitrary percentage used only as an example. It does not necessarily relate to actual vacancy, if any. The value of this investment is dependent upon these estimates and assumptions made above, as well as the investment income, the tax bracket, and other factors which your
tax advisor and/or legal counsel should evaluate. THE PROSPECTIVE BUYER SHOULD CAREFULLY VERIFYEACH ITEM OF INCOME, AND ALL OTHER INFORMATION HEREIN.
14,080
$3,300,000
40' X 88'
40' X 100'Lot Dimensions :
0.6
for more information or inspection, Please contact KW Agents:
Block & Lot :
Zoning : R3X
FAR :
4+BsmtStories:
87-12 98th St Woodhaven, NY 11421
Building Dimensions :
Building SF :
PROPERTY INFORMATION
# of units (Residential): 16
Prime Walk-up Apartment Building(16 units) in Woodhaven-Queens NY
Financials Summary
KW Commercial has been retained on exclusive basis to arrange
for the sale of 87-12 98th St Woodaven, NY 11421. The property
is a brick, four story, walk-up muti-family apartment building
located on 98th St@ Jamaica Ave.Queens. The building consists
16 apartments, of which there are three 2-bedrooms units and
twelve 1-bedroom units, as well as 1 studio unit. Close to ALL.
Call now.
Property Description:
Net Operating Income(NOI) : $84,431
estimated yearly expenses $86,245
Effective Groos Income(EGI) : $170,676
unit LeaseXP size type monthly annual
1A 4/30/20 studio RS 631 7,572
1B 5/1/19 OneBed RS 935 11,220
1C 3/1/20 OneBed RS 918 11,016
1D 3/1/20 OneBed RS 918 11,016
2A 8/1/20 OneBed RS 868 10,416
2B 1/1/20 OneBed RS 969 11,628
2C 12/30/19 TwoBeds RS 1122 13,464
2D 6/1/20 OneBed RS 1010 12,120
3A 7/1/20 OneBed RS 918 11,016
3B 5/1/20 OneBed RS 1064 12,768
3C 5/1/20 TwoBeds RS 1064 12,768
3D 7/1/20 OneBed RS 1071 12,852
4A 4/1/2019 OneBed RS 843 10,116
4B 3/31/19 OneBed RS 933 11,196
4C exempt TwoBeds RS 0 0
4D 3/1/20 OneBed RS 959 11,508
$170,676
0% 0
$170,676
36,969
9,800
16,456
13,700
1,800
0
2,400
3% 5,120
$86,245
$84,431
Gross Potential Income:
Vacancy
Effective Groos Income(EGI) :
16 units property for SALE
rentRoll_income 8712 98th St Woodhaven,NY 11421
Payroll_super:
Insurance :
Water&Sewer :
estimated yearly expenses
Real Estate Tax(18/19)
for more information or inspection, Please contact KW Agents:
Net Operating Income(NOI) :
Repair@Misc:
ManagementFee
total yearly expenses :
Fuel_Heat :
Electric :
The information contained herein has either been given to us by the owner of the property or obtained from sources that we deem reliable. We have no reason to doubt its accuracy but we do not guarantee it. All zoning, buildable footages and uses must be independently verified. Vacancy factors
used herein are an arbitrary percentage used only as an example. It does not necessarily relate to actual vacancy, if any. The value of this investment is dependent upon these estimates and assumptions made above, as well as the investment income, the tax bracket, and other factors which your
tax advisor and/or legal counsel should evaluate. THE PROSPECTIVE BUYER SHOULD CAREFULLY VERIFYEACH ITEM OF INCOME, AND ALL OTHER INFORMATION HEREIN.
Woodhaven 4-Story Brick 16 Family Walk-Up Apartment Building...
Property Photos:
16 units property for SALE
The information contained herein has either been given to us by the owner of the property or obtained from sources that we deem reliable. We have no reason to doubt its accuracy but we do not guarantee it. All zoning, buildable footages and uses must be independently verified. Vacancy factors
used herein are an arbitrary percentage used only as an example. It does not necessarily relate to actual vacancy, if any. The value of this investment is dependent upon these estimates and assumptions made above, as well as the investment income, the tax bracket, and other factors which your
tax advisor and/or legal counsel should evaluate. THE PROSPECTIVE BUYER SHOULD CAREFULLY VERIFYEACH ITEM OF INCOME, AND ALL OTHER INFORMATION HEREIN.
8712 98th St Woodhaven,NY 11421
for more information or inspection, Please contact KW Agents:
Woodhaven 4-Story Brick 16 Family Walk-Up Apartment Building...