2

3

4

5

6

7

8

•

•

9

CFDI𝑖

10

•

•

11

CFDI𝑖

12

•

13

𝐌𝐕𝐜𝒋𝒊,𝒕=%𝐌𝐜𝒋𝒊,𝒕𝟏𝟎𝟎

14

15

16

𝐟𝐭𝟑𝐜𝒋𝒊,𝒕 = 𝐌𝐕𝐜𝒋𝒊,𝒕× 𝐟𝐭𝟑𝐓𝐨𝐭𝒊,𝒕

𝐟𝐭𝟑𝐜𝒋𝒊,𝒕 𝐌𝐕𝐜𝒋𝟏,𝒕× 𝐌𝐕𝐜𝒋𝟐,𝒕

×

17

𝐁𝐓𝐔𝐆𝐍𝐜𝒋𝒊,𝒕=𝐇𝐏𝒄𝒋 × 𝐟𝐭

𝟑𝐜𝒋𝒊,𝒕𝟏′𝟎𝟎𝟎, 𝟎𝟎𝟎

18

𝐰𝐜𝒋𝒊,𝒕𝟏 =

𝐁𝐓𝐔𝐆𝐍𝐜𝒋𝒊,𝒕

𝒄𝒋=𝟏

𝒄𝒋=𝟏𝟎𝐁𝐓𝐔𝐆𝐍𝐜𝒋𝒊,𝒕

19

20

𝐰𝐜𝒋𝒊,𝒕𝟐 =

𝐇𝐏𝐜𝒋

𝒄𝒋=𝟏

𝒄𝒋=𝟏𝟎𝐇𝐏𝐜𝒋

21

22

𝐰𝐜𝒋𝒊,𝒕𝟑 =

𝐰𝐜𝒋𝒊,𝒕𝟏 ×𝐰𝐜𝒋𝒊,𝒕

𝟐

𝐜𝒋=𝟏

𝐜𝒋=𝟏𝟎𝐰𝐜𝒋𝒊,𝒕

𝟏 ×𝐰𝐜𝒋𝒊,𝒕𝟐

23

24

𝐈𝐜𝒋𝒊,𝒕 = 𝐂𝐅𝐃𝐈𝒊 ×𝐰𝐜𝒋𝒊,𝒕𝟑

25

26

10

27

28

𝐏𝐆𝐍𝒄𝒋𝒊,𝒕=

𝐈𝐜𝒋𝒊,𝒕𝐁𝐓𝐔𝐆𝐍𝐜𝒋𝒊,𝒕

𝐏𝐆𝐍𝒄𝒋𝒊,𝒕=

𝐜𝒋=𝟏𝟎𝐜𝒋=𝟓

𝐈𝐜𝒋𝒊,𝒕

𝐜𝒋=𝟏𝟎𝐜𝒋=𝟓

𝑩𝑪𝑬𝒒𝒄𝒋,𝒕

29

30

𝐏𝐆𝐍𝒄𝒋𝒕=

𝒊=𝟏𝒊=𝒏 𝐈𝐜𝒋𝒊,𝒕

𝒊=𝟏𝒊=𝒏(𝐁𝐓𝐔𝐆𝐍𝐜𝒋𝒊,𝒕

)

12

31

12

𝐏𝐆𝐍𝒄𝒋𝒕=

𝒊=𝟏𝒊=𝒏 𝐈𝐜𝒋𝒊,𝒕

𝒊=𝟏𝒊=𝒏(𝐁𝐂𝐄𝐪𝐜𝒋,𝒕)

32

33