Sheet1nouraian pekerjaancodepredececorskuantitasProduktivitasharga satuanharga item pekerjaan11lantai kerjam3harga satuanharga1pekerjaan persiapan1mandor0.06O.H6000036001.1pembersihan lapangan230m230Rp51,605.00Rp1,548,150.00kepala tukang batu0.02O.H5000010001.2pemasangan bouplank32135m280Rp1,650.00Rp222,750.00tukang batu0.2O.H4000080002Pekerjaan Pondasi4pekerja/buruh terampil1.2O.H27000324002.1galian lubang strous pile53fs-1day13titik2.78Rp55,200.00Rp717,600.00jumlah 1450002.2galian tanah pondasi65fs-4days15.25m34Rp28,920.00Rp441,030.00bahan2.3urug pasir bawah pondasi76fs-1day0.64m313.33Rp152,340.00Rp97,497.60semen portlan (50 kg)4.6Zak570002622002.4urugan tanah dengan pemadatan87fs-1day2.85m36.67Rp115,280.00Rp328,548.00pasir beton0.56m31800001008002.5lantai kerja pondasi plat98fs-1day0.32m32.5Rp496,650.00Rp158,928.00batu pecah mesin 1/2 cm0.54m3160000864002.6pondasi strous bertulang105fs-2days1.95m31.18Rp1,435,657.00Rp2,799,531.15air (biaya air tawar)15liter15022502.7pondasi plat beton bertulang1110,90.96m31.29Rp2,150,015.00Rp2,064,014.40jumlah 24516502.8pondasi batu kumbung1211sf13.13m35.71Rp180,792.00Rp2,373,798.96nilai hspk496650Rp10,751,848.11

Sheet2nouraian pekerjaancodepredececorskuantitasProduktivitasharga satuanharga item pekerjaanduarasi (hari)01234567891011121314151617181920212223242526272829303132331pekerjaan persiapan11.1pembersihan lapangan230m230Rp51,605.00Rp1,548,150.000.1439891993114.40%1.2pemasangan bouplank32135m280Rp1,650.00Rp222,750.000.020717368621.04%1.04%2Pekerjaan Pondasi42.1galian lubang strous pile53fs-1day13titik2.78Rp55,200.00Rp717,600.000.066742014351.33%1.33%1.33%1.33%1.33%2.2galian tanah pondasi65fs-4days15.25m34Rp28,920.00Rp441,030.000.041018994641.03%1.03%1.03%1.03%2.3urug pasir bawah pondasi76fs-1day0.64m313.33Rp152,340.00Rp97,497.600.009067985210.91%2.4urugan tanah dengan pemadatan87fs-1day2.85m36.67Rp115,280.00Rp328,548.000.030557351313.06%2.5lantai kerja pondasi plat98fs-1day0.32m32.5Rp496,650.00Rp158,928.000.014781458811.48%2.6pondasi strous bertulang105fs-2days1.95m31.18Rp1,435,657.00Rp2,799,531.150.2603767391213.02%13.02%2.7pondasi plat beton bertulang1110,90.96m31.29Rp2,150,015.00Rp2,064,014.400.1919683369119.20%2.8pondasi batu kumbung1211sf13.13m35.71Rp180,792.00Rp2,373,798.960.220780551937.36%7.36%7.36%Rp10,751,848.110.00%14.40%1.04%2.37%2.36%9.72%22.74%28.18%19.20%komlulatif0.00%14.40%15.43%17.81%20.17%29.89%52.62%80.80%100.00%1