│ │

Investment Banking and Securities Offered Through SDR Capital Markets, Inc.,Member FINRA and SIPC.

Source: CapIQ

The information contained herein is based on sources we believe reliable but is not guaranteed by us and is not

to be considered all inclusive. It is not to be construed as an offer or consultation of an offer to sell or buy any securities.

│ │

Investment Banking and Securities Offered Through SDR Capital Markets, Inc.,Member FINRA and SIPC.

Source: CapIQ

Source: CapIQ

*Note: These data represent the recorded transactions, are not all inclusive of completed transactions, and are meant to be

representative of the industry.

Source: CapIQ

│ │

Investment Banking and Securities Offered Through SDR Capital Markets, Inc.,Member FINRA and SIPC.

Source: CapIQ

* Source: CapIQ. “NM” earnings not mentioned due to 0 or negative EPS

•

•

Market Cap Stock Price Price/ Price/ TEV/ TEV/

Company Symbol State ($ in Mil ) Last Quarter Change YTD Change LTM EPS Book Rev EBITDA

CA 361,855$ 540.04$ (2.64%) 1.77% 33.80x 3.40x 4.48x 13.89x

WA 358,189$ 44.15$ 8.60% (4.95%) 20.84x 3.97x 3.11x 8.76x

CA 240,848$ 85.77$ 4.32% 9.93% 78.32x 6.38x 16.93x 36.36x

CA 174,744$ 40.30$ (6.60%) (10.38%) 21.87x 3.60x 4.26x 10.13x

CA 40,314$ 81.01$ 9.56% 11.43% 120.89x 6.11x 8.92x 42.15x

CA 27,779$ 100.77$ 3.93% 9.31% 53.09x 11.97x 5.97x 24.21x

CA 20,754$ 66.50$ 13.07% 41.44% 37.51x 6.78x 4.07x 16.11x

MA 5,495$ 17.51$ 22.02% 22.70% NM 2.32x 3.68x 33.85x

MA 323$ 11.81$ (17.41%) (17.24%) NM 24.13x 2.04x NM

GA 268$ 9.50$ (7.05%) 4.28% 41.82x 2.90x 2.00x 13.58x

Industry Average (3.33%) 0.48% 51.13x 6.80x 4.42x 26.09x

│ │

Investment Banking and Securities Offered Through SDR Capital Markets, Inc.,Member FINRA and SIPC.

Source: CapIQ

*Average Market Cap in $ Mil

Source: CapIQ

│ │

Investment Banking and Securities Offered Through SDR Capital Markets, Inc.,Member FINRA and SIPC.

Source: CapIQ

* Revenue in millions

*Note: These data represent the recorded transactions, are not all inclusive of completed transactions, and are meant to be

representative of the industry.

Source: CapIQ

Source: CapIQ

│ │

Investment Banking and Securities Offered Through SDR Capital Markets, Inc.,Member FINRA and SIPC.

Source: CapIQ

Source: GF Data*

*The most current source of GF Data if as of May 2015 and lags one quarter behind the current quarter.

The information contained herein is based on sources we believe reliable but is not guaranteed by us and is not to be

considered all inclusive. It is not to be construed as an offer or consultation of an offer to sell or buy any securities.

Source: GF Data*

│ │

Investment Banking and Securities Offered Through SDR Capital Markets, Inc.,Member FINRA and SIPC.

│