pamayanang maliksi
TRANSCRIPT
Area : 538,117 square meters
Location : Pasong Kawayan II, General Trias,Cavite
Land Owner : Province of Cavite
Developer/Contractor : R-II Builders, Inc
Buyers’ Financing : Pag-IBIG
Overall Coordinator : HUDCC
Pamayanang Maliksi – Cavite Mass Housing Project is a socialized housing project intended primarily to answer the housing backlog of the Province.
This 53-hectare property with relatively flat and gently rolling slopes is clustered into 5 phases wherein duplex and single attached units will house about 5,000 qualified families.
Each phase has its own Multipurpose Hall and strip of commercial spaces.
Economic CentersDistance in Km. Radius
Public Market 7.50
Talipapa 3.00
Walter Mart 12.00
McDonalds 8.00
Jollibee 7.50
Elementary/High School 2.00
College 7.50
Economic Zones Distance in Km. Radius
EPZA 8.00
First Cavite Industrial Economic Zone 15.00
Gateway 15.00
Trece City Hall 7.50
Provincial Capitol 7.50
Tanza, Cavite Town Proper 8.00
St. Jude Chapel 7.50
• Concrete paved roadsMain Road : 15.0 meters Secondary Road : 10.0 metersAlleys : 6.5 meters
• Centralized water distribution system• Underground drainage system• Meralco-supplied power facility• Commercial strip along main road
Provisions for the following amenities:
• Commercial areas• Health Centers• Elementary and High School• Village Centers• Parks and playgrounds
Estate Management - R-II Builders, Inc. Garbage Collection - Mun. Gov’t of Gen. Trias Right of Way - Province of Cavite Alternative Access Rd - Province of Cavite Livelihood Training - Province of Cavite Funding Support for
Livelihood training - R-II Builders (seed fund) Public School - Province of Cavite
(Elementary & High school) Transportation - Province of Cavite
(Multicabs)
Phase 2 Phase 4 Phase 5
Roads
Drainage
Water LinePower (MERALCO)
Amenities (Clubhouse)
70.0%75.0%75.0%
Applied with Meralco
Dec. 2010
30.0%90.0%90.0%
Applied with Meralco
June 2011
100%100%100%
On going erection of MERALCO poles
100%
Single Attached
P470,000/unit
P2,870.00 monthly
(for 25 years with Pag-IBIG) Inclusive of Miscellaneous Fee
(MF) – P70,000.00 Reservation Fee – P7,000.00
(non refundable but deductible from the MF)
Duplex Type
P350,000/unit
P2,150.00 monthly
(for 25 years with Pag-IBIG) Inclusive of Miscellaneous Fee
(MF) – P50,000.00 Reservation Fee – P5,000.00
(non refundable but deductible from the MF)
LA: 64sqm FA: 30sqm LA: 48sqm FA: 22.5sqm
Single Attached
Model Unit
Net of Tax
6% - 0-20 units 7.5% 6.25 – 21-39 units 8% 6.5% - 40-50 units 8.5%
Option Incentive1
SALES VALUE # of Units Cash Incentive10,000,000 25 10,000.00 15,000,000 37.5 15,000.00 20,000,000 50 20,000.00 25,000,000 62.5 25,000.00 30,000,000 75 30,000.00 35,000,000 87.5 35,000.00 40,000,000 100 40,000.00
438 175,000Average Cost Per Unit 400.00
Option Incentive-Quarterly
Option Incentive
Prizes at stake Budgeta. Cellular Phone 6,000.00 b. DVD Player 2,500.00 c. 24” Flat Colored Television 10,000.00 d. Microwave Oven 4,500.00 e. Turbo Broiler 5,000.00 f. Gas Range 5,000.00 g. Magic Sing 15,000.00 h. Personal Refrigerator 15,000.00 i. Trip for 2 to Boracay (Airfare & Hotel Accommodation) plus Php2, 000.00 cash allowance. 20,000.00 j. Trip for 2 to Bohol (Airfare & Hotel Accommodation) plus Php2, 000.00 cash allowance. 20,000.00 k. Trip for 2 to HongKong (Airfare & Hotel Accommodation) (3days 2 nights) 50,000.00
TOTAL 153,000.00 Average 200.00
(BROKERS)(AGENTS/
SELLER)Spot: 90-Day 5 1
6 mos 4 19 mos 3 1
12 mos. 2 1Spot: 90-Day 4 1
6 mos 3 19 mos 2 1
12 mos. 1 1
Unit Type DP terms
No. of Tickets
duplex
single attached
ANNUAL GRAND RAFFLE
Quarterly Cumulative Take Out
3
Accumulated Paid-up Value # of Units Cash Incentive20,000,000 50 20,000.00 10,000,000 25 10,000.00 5,000,000 12.5 5,000.00
88 35,000.00 Average 400.00
QUARTERLY CUMULATIVE TAKE OUT
Annual Cumulative Take Out
4
SALES VALUE Cash Incentive # of Units20,000,000 30,000.00 5025,000,000 37,500.00 62.530,000,000 45,000.00 7535,000,000 52,500.00 87.540,000,000 60,000.00 100
225,000 375.00 Average 600.00
ANNUAL CUMULATIVE TAKE OUT