palm coast villas horizon land

May 15, 2015 (Friday) 9:00 AM

14/F GT Tower International

Ayala Avenue Makati City

Misibis Tower Sales Orientation

For FREE Qoute Contact:Direct: +63906.219.4557 ; +63999.181.9848

Location Map

Horizon Land’s newest development right at the heart of Metro Park’s premiere area

Location

Near Macapagal Blvd.

(closed road lot), cor. Road 2

Metro Park, Pasay City

Lot Area 7,937 sqm

No. of Towers 4

No. of Floors

(Const) 18

(Marketing) 18 (no 4th and 13th floors)

Commercial 1

Parking 3

Residential 15

No. of Units

Commercial 12

Parking 424

Residential

Misibis - 242

Siargao - 237

Coron - 237

Dakak – 266

Total – 982

Turnover December 2019

HAPPY HOME TO FAMILIES

Exclusivity, Privacy and Security based

building design

HAPPY LIVING SPACE

Suitable amenities to have leisure time

with family and low-density per floor

IMPROVED & BALANCED QUALITY TIME

Enjoyment of every family member at

the building amenities and existing

neighborhood

CONVENIENCE OF LOCATION

Easy access to all basic needs

The Palm Coast Villas promises to be…

MARRIED, START-UP & ESTABLISHED FAMILIES

With young children (infants, toddlers);

Have chosen the Bay area as an ideal place to

raise their children;

With children up to late teens;

Looking for a home close to their place of

business/work or school

SECONDARY

For families who want to send their kids to schools

like De La Salle Univ., St. Benilde, St. Scholastica

and Tytana College

THE INVESTOR MARKET

Professional condo buyers; Investment vehicles;

Want recurring income;

Take advantage/tap the Manila, Pasay and

Makati renter market.

Who Is Your Target Market? SINGLES – Bachelors/Bachelorettes looking for a

place of their own;

New Entrepreneurs and Businessmen

Behavior of Buyers:

• Work-driven individuals, with active professional and social life

• Aspires recognition in the workplace

• Aspires to live closer to the workplace

• Time is important

• Flexibility is important

• First home buyers

•Wants prestige but sensitive to price

Immediate Neighborhood Ninoy Aquino Int’l Airport Manila Domestic Airport Villamor Airbase

Convention Centers: SMX Convention Center World Trade Center Phil Int’l. convention Center Entertainment, Culture and Fine Arts: Cultural Center of the Phils. Coconut Palace Tanghalan Francisco Balagtas SM By The Bay One Esplanade Aliw Theater Davao Crocodile Farm Star City

Sports Venues: Pasay City Sports Complex Mall of Asia Arena Cuneta Aslrodome

Site Development Plan

5th to 18th 3rd to 18th (no 4th and 13th ) (Typical Residential Floors) Studio ( 23 and 25.5 sq.m.) 1BR ( 25.8 and 28.25 sq.m ) 2BR ( 36 and 39.7 sq.m ) 2BR big ( 48 to 52, 75.7 sq.m )

4th Floor 2nd Floor (Amenity, Residential)

2nd to 3rd Podium Levels 1 & 2 (Parking)

Ground Floor Ground Floor (Main Lobby, Retail and Parking)

CONSTRUCTION MARKETING FLOORS FLOORS

Floor Plans

4th Construction Floor (2nd Floor Marketing) Amenity Level and Residential Units

Clubhouse/Function Room

Fitness Gym

Adult Pool / Lap Lane

Kiddie Pool

Outdoor Play Area

Al Fresco / Dining Area

Landscaped Garden

Patio

Male/Female Shower/Changing Rooms

Day Care Center

Game Room

Product Mix

Product Mix Unit Sizes No. of Units

% of Units

Saleable Area (sq.m.)

% of Saleable

Area

Studio 23, 25.5 15 6% 380.00 4%

1-BR 25.8,28.25 15 6% 421.30 4%

2-BR 36 - 39.70 159 66% 6,146.95 59%

2-BR (big) 48-52, 75.7 29 12% 1,491.95 14%

2-BR (Mandatory)

76.8, 77.6, 87.4 24 10% 1,934.40 19%

Total 242 100% 10,374.60 100%

18 units/ floor (3rd to 9th floors)

15 units/floor (10th to 18th floors)

Total units = 242

25.5 sq.m

Studio - 15 units

28.25 sq.m

1BR - 15 units

38.4 sq.m

2BR - 212 units

Living 4.34

Kit/Din 7.12 Sleeping 7.99

T&B 3.64 Balcony 2.41 Total 25.50

Living 5.10 Kit/Din 9.32

BR 7.00 T&B 4.42

Balcony 2.41 Total 28.25

Living 7.20

Kit/Din 10.80 MBR 7.19

BR2 6.30

T&B 4.50 Balcony 2.41

Total 38.40

Units Layout

Unit Specifications and Building Features

Unit Specifications

Floor Wall Ceiling Others

Living & Dining Vinyl Planks Painted plaster /

Painted drywall

partition

Painted rubbed

concrete

Kitchen Vinyl Planks Painted plaster /

Painted drywall

partition

Painted moisture

resistant gypsum

board

Stone countertop on

modular base kitchen

cabinet

Bedroom Vinyl Planks Painted plaster /

Painted drywall

partition

Rubbed concrete

painted finish

Toilet & Bath Non-slip ceramic floor

tiles

Non-slip ceramic floor

tiles

Painted moisture-

resistant gypsum

board

Pedestal type lavatory

closet and shower set

Balcony Non-slip ceramic floor

tiles

Painted plaster Painted rubbed

concrete

Steel railing in epoxy

paint finish

Door Main Door: Solid wood door painted finish

Balcony: Aluminum framed glass swing door

Window Powder coated aluminum frame

Glass pane, 6 mm thick

Provisions Provision for Telephone lines

Provision for Cable TV

Provision for WACU

Provision for washer/dryer

Safety and Security Features

• CCTV system @ lobby and elevator cars

• Stand-by power generator

• Automatic Fire Suppression System (AFSS) (water based)

• Fire Detection Alarm System (FDAS)

• 24-hour security

• Private and secure Drop-off • Three (3) Elevators • Podium Parking • Mail Room • Building Administration

Conveniences and Services

Prices and Payment Terms

Reservation Deposit: Php 20,000

Cash Terms:

C2 100% in 30 days (15% disc on TCP)

C1 50% DP, 50% in 45 months (7.5% disc on TCP)

B3 30% DP, 70% bal (13% disc on TCP)

Payment Terms

Deferred Payment Terms Studio and 1-BR

Discount Downpayment Monthly Amortization Balance

A1 2% discount

on SRP

10% (less Reservation Deposit)

Payable in 30 days

10,000 payable in 9 months 14,000 payable in 9 months 19,000 payable in 9 months 24,000 payable in 9 months 30,000 payable in 9 months

Balance payable in Lumpsum or Bank Financing

A3 No discount No downpayment



2-BR (36 – 39.70 sq.m.)

A1 2%

discount on SRP


Payable in 30 days



A3 No

discount No downpayment



2-BR BIG (48 – 52, 75.7 sq.m.)

A1 2%

discount on SRP


Payable in 30 days 20% payable in 45 months

70% Balance payable in Lumpsum or Bank Financing

A3 No

discount No downpayment

3.5% payable in 9 months 5% payable in 12 months 6% payable in 12 months 7% payable in 12 months

78.5% Balance payable in Lumpsum or Bank Financing

Sample Computation – Studio 25.5 sq.m.

3N C2 C1 B3 A1 A3

Studio 100% in 30 days 50%/50% in 45

months 30%/70% 10%/20% in 45/70% No DP/20%/80%

25.50 SRP: 3,932,336

TCP 3,932,336 3,932,336 3,932,336 3,932,336 3,932,336

LESS: INTRODUCTORY DISC. 117,970 117,970 117,970 117,970 117,970

NET PRICE 1 3,814,366 3,814,366 3,814,366 3,814,366 3,814,366

LESS: TERM DISC. 15% 7.50% 13% 2% 0%

572,155 286,077 495,868 76,287 0

NET PRICE 2 3,242,211 3,528,288 3,318,498 3,738,079 3,814,366

RD 20,000 20,000 20,000 20,000 20,000

FP/DP 3,222,211 1,744,144 975,550 353,808 -

MA - 36,753 - 10K(9), 14K(9), 19K

(9) 24K(9), 30K(9) 10K(9), 14K(9), 19K

(9) 24K(9), 30K(9)

LUMPSUM 2,322,949 2,461,271 2,891,366

Sample Computation – 1BR 28.25 sq.m.

3Q C2 C1 B3 A1 A3

1-BR 100% in 30 days 50%/50% in 45 30%/70% 10%/20% in 45

/70% No DP/20%/80%

28.25 SRP: 4,447,745

TCP 4,447,745 4,447,745 4,447,745 4,447,745 4,447,745


NET PRICE 1 4,314,313 4,314,313 4,314,313 4,314,313 4,314,313

LESS: TERM DISC. 15% 7.50% 13% 2% 0%

647,147 323,573 560,861 86,286 0

NET PRICE 2 3,667,166 3,990,739 3,753,452 4,228,026 4,314,313

RD 20,000 20,000 20,000 20,000 20,000

FP/DP 3,647,166 1,975,370 1,106,036 402,803 -

MA - 41,570 - 10K(9), 14K(9), 19K

(9) 24K(9), 30K(9) 10K(9), 14K(9), 19K

(9) 24K(9), 30K(9)

LUMPSUM 2,627,416 2,932,224 3,421,313

Sample Computation – 2BR 38.4 sq.m.

3O C2 C1 B3 A1 A3

2-BR 100% in 30 days 50%/50% in 45 30%/70% 10%/20% in 45

/70% No DP/20%/80%

38.40 SRP: 5,378,870

TCP 5,378,870 5,378,870 5,378,870 5,378,870 5,378,870


NET PRICE 1 5,217,504 5,217,504 5,217,504 5,217,504 5,217,504

LESS: TERM DISC. 15% 7.50% 13% 2% 0%

782,626 391,313 678,276 104,350 0

NET PRICE 2 4,434,878 4,826,191 4,539,228 5,113,154 5,217,504

RD 20,000 20,000 20,000 20,000 20,000

FP/DP 4,414,878 2,393,096 1,341,769 491,315 -

MA - 50,273 -

15.5K(9), 20.5K(9), 25.5K(9) 30.5K (9),

37.5K(9)

15.5K(9), 20.5K(9), 25.5K(9) 30.5K (9),

37.5K(9)

LUMPSUM 3,177,460 3,436,338 4,032,004

Sample Computation – 2BR (big) 48 sq.m.

2H C2 C1 B3 A1 A3

2-BR (BIG) 100% in 30 days 50%/50% in 45

months 30%/70% 10%/20% in 45/70% No DP/20%/80%

48.00 SRP: 6,455,269

TCP 6,455,269 6,455,269 6,455,269 6,455,269 6,455,269


NET PRICE 1 6,261,611 6,261,611 6,261,611 6,261,611 6,261,611

LESS: TERM DISC. 15% 7.50% 13% 2% 0%

939,242 469,621 814,009 125,232 0

NET PRICE 2 5,322,369 5,791,990 5,447,602 6,136,379 6,261,611

RD 20,000 20,000 20,000 20,000 20,000

FP/DP 5,302,369 2,875,995 1,614,280 593,638 -

MA - 60,333 - 20%(45) or 28,116

(45)

3.5%(9) or 22,882(9); 5%(12) or 26,897(12); 6%(12) or 32,276(12); 7% (12) or 37,666(12)

LUMPSUM 3,813,321 4,257,508 4,970,912

Project Milestones

• Start of Construction January 2017

• Turnover Dec 2019

Thank you.

For FREE Qoute Contact:Direct: +63906.219.4557 ; +63999.181.9848

palm coast villas horizon land

Real Estate