officers-pay-scales-different-scenarios.xls

TENTH BIPARTITE SETTLEMENT - REVISED PAY SCALES UNDER DIFFERENT SCENARIOS WITH 13.5% INCREASE OVER THE PRESENT BASIC PAY

All India Consumer Price Index for Industrial Workers (Base: 1960=100) - Average for the Quarter ended

30-09-2010 30-09-2011 31-12-2011 31-03-2012 30-09-2012

4068 4168 4244 4276 4440 4516 4548 4708 4876

46.20 49.95 52.80 54.00 60.15 63.00 64.20 70.20 76.50

1 14500 6699.00 7242.75 7656.00 7830.00 8721.75 9135.00 9309.00 10179.00 11092.50 24060.87 24678.02 25147.06 25344.55

2 15100 6976.20 7542.45 7972.80 8154.00 9082.65 9513.00 9694.20 10600.20 11551.50 25056.49 25699.18 26187.63 26393.29

3 15700 7253.40 7842.15 8289.60 8478.00 9443.55 9891.00 10079.40 11021.40 12010.50 26052.11 26720.34 27228.20 27442.03

4 16300 7530.60 8141.85 8606.40 8802.00 9804.45 10269.00 10464.60 11442.60 12469.50 27047.73 27741.50 28268.76 28490.77

5 16900 7807.80 8441.55 8923.20 9126.00 10165.35 10647.00 10849.80 11863.80 12928.50 28043.35 28762.66 29309.33 29539.51

6 17500 8085.00 8741.25 9240.00 9450.00 10526.25 11025.00 11235.00 12285.00 13387.50 29038.98 29783.82 30349.90 30588.25

7 18100 8362.20 9040.95 9556.80 9774.00 10887.15 11403.00 11620.20 12706.20 13846.50 30034.60 30804.98 31390.47 31636.99

8 18700 8639.40 9340.65 9873.60 10098.00 11248.05 11781.00 12005.40 13127.40 14305.50 31030.22 31826.14 32431.04 32685.73

9 19400 8962.80 9690.30 10243.20 10476.00 11669.10 12222.00 12454.80 13618.80 14841.00 32191.78 33017.49 33645.03 33909.26

10 20100 9286.20 10039.95 10612.80 10854.00 12090.15 12663.00 12904.20 14110.20 15376.50 33353.34 34208.84 34859.03 35132.79

11 20900 9655.80 10439.55 11035.20 11286.00 12571.35 13167.00 13417.80 14671.80 15988.50 34680.83 35570.39 36246.45 36531.11

12 21700 10025.40 10839.15 11457.60 11718.00 13052.55 13671.00 13931.40 15233.40 16600.50 36008.33 36931.94 37633.88 37929.43

13 22500 10395.00 11238.75 11880.00 12150.00 13533.75 14175.00 14445.00 15795.00 17212.50 37335.83 38293.48 39021.30 39327.75

14 23300 10764.60 11638.35 12302.40 12582.00 14014.95 14679.00 14958.60 16356.60 17824.50 38663.32 39655.03 40408.72 40726.07

15 24100 11134.20 12037.95 12724.80 13014.00 14496.15 15183.00 15472.20 16918.20 18436.50 39990.82 41016.57 41796.15 42124.39

16 24900 11503.80 12437.55 13147.20 13446.00 14977.35 15687.00 15985.80 17479.80 19048.50 41318.31 42378.12 43183.57 43522.71

17 25700 11873.40 12837.15 13569.60 13878.00 15458.55 16191.00 16499.40 18041.40 19660.50 42645.81 43739.67 44571.00 44921.03

18 26500 12243.00 13236.75 13992.00 14310.00 15939.75 16695.00 17013.00 18603.00 20272.50 43973.31 45101.21 45958.42 46319.35

19 27300 12612.60 13636.35 14414.40 14742.00 16420.95 17199.00 17526.60 19164.60 20884.50 45300.80 46462.76 47345.84 47717.67

20 28100 12982.20 14035.95 14836.80 15174.00 16902.15 17703.00 18040.20 19726.20 21496.50 46628.30 47824.30 48733.27 49115.99

21 28900 13351.80 14435.55 15259.20 15606.00 17383.35 18207.00 18553.80 20287.80 22108.50 47955.79 49185.85 50120.69 50514.31

22 29700 13721.40 14835.15 15681.60 16038.00 17864.55 18711.00 19067.40 20849.40 22720.50 49283.29 50547.40 51508.12 51912.63

23 30600 14137.20 15284.70 16156.80 16524.00 18405.90 19278.00 19645.20 21481.20 23409.00 50776.72 52079.13 53068.97 53485.74

24 31500 14553.00 15734.25 16632.00 17010.00 18947.25 19845.00 20223.00 22113.00 24097.50 52270.16 53610.87 54629.82 55058.85

25 32400 14968.80 16183.80 17107.20 17496.00 19488.60 20412.00 20800.80 22744.80 24786.00 53763.59 55142.61 56190.67 56631.96

26 33300 15384.60 16633.35 17582.40 17982.00 20029.95 20979.00 21378.60 23376.60 25474.50 55257.02 56674.35 57751.52 58205.07

27 34200 15800.40 17082.90 18057.60 18468.00 20571.30 21546.00 21956.40 24008.40 26163.00 56750.45 58206.09 59312.38 59778.18

28 35200 16262.40 17582.40 18585.60 19008.00 21172.80 22176.00 22598.40 24710.40 26928.00 58409.82 59908.02 61046.66 61526.08

29 36200 16724.40 18081.90 19113.60 19548.00 21774.30 22806.00 23240.40 25412.40 27693.00 60069.19 61609.96 62780.94 63273.98

30 37200 17186.40 18581.40 19641.60 20088.00 22375.80 23436.00 23882.40 26114.40 28458.00 61728.56 63311.89 64515.22 65021.88

31 38200 17648.40 19080.90 20169.60 20628.00 22977.30 24066.00 24524.40 26816.40 29223.00 63387.93 65013.82 66249.50 66769.78

32 39300 18156.60 19630.35 20750.40 21222.00 23638.95 24759.00 25230.60 27588.60 30064.50 65213.24 66885.95 68157.20 68692.47

33 40400 18664.80 20179.80 21331.20 21816.00 24300.60 25452.00 25936.80 28360.80 30906.00 67038.55 68758.07 70064.91 70615.16

34 42000 19404.00 20979.00 22176.00 22680.00 25263.00 26460.00 26964.00 29484.00 32130.00 69693.54 71481.17 72839.76 73411.80

S No

Old Basic Pay

Revised Basic Pay - 13.5% over

(B+C)


(B+D)


(B+E)


(B+F)

31-12-2010

31-03-2011

30-06-2011

30-06-2012



30-09-2010 30-09-2011 31-12-2011 31-03-2012 30-09-2012

4068 4168 4244 4276 4440 4516 4548 4708 4876

46.20 49.95 52.80 54.00 60.15 63.00 64.20 70.20 76.50

S No

Old Basic Pay


(B+C)


(B+D)


(B+E)


(B+F)

31-12-2010

31-03-2011

30-06-2011

30-06-2012

35 43200 19958.40 21578.40 22809.60 23328.00 25984.80 27216.00 27734.40 30326.40 33048.00 71684.78 73523.48 74920.90 75509.28

36 44400 20512.80 22177.80 23443.20 23976.00 26706.60 27972.00 28504.80 31168.80 33966.00 73676.03 75565.80 77002.03 77606.76

37 45600 21067.20 22777.20 24076.80 24624.00 27428.40 28728.00 29275.20 32011.20 34884.00 75667.27 77608.12 79083.17 79704.24

38 46800 21621.60 23376.60 24710.40 25272.00 28150.20 29484.00 30045.60 32853.60 35802.00 77658.52 79650.44 81164.30 81801.72

39 48100 22222.20 24025.95 25396.80 25974.00 28932.15 30303.00 30880.20 33766.20 36796.50 79815.70 81862.95 83418.87 84073.99

40 49400 22822.80 24675.30 26083.20 26676.00 29714.10 31122.00 31714.80 34678.80 37791.00 81972.88 84075.47 85673.43 86346.26

41 50700 23423.40 25324.65 26769.60 27378.00 30496.05 31941.00 32549.40 35591.40 38785.50 84130.06 86287.98 87928.00 88618.53

42 52000 24024.00 25974.00 27456.00 28080.00 31278.00 32760.00 33384.00 36504.00 39780.00 86287.24 88500.49 90182.56 90890.80

This table has been prepared with a view to estimate the revised Basic Pay, by merging the D.A. at various levels with the old basic pay.

(Contributed by Pannvalan [email protected] ; Downloaded from : www.AllBankingSolutions.com

Here, 9 different possibilities have been discussed. In addition, the unmerged portion of DA and other allowances like FPP, PQP, HRA, CCA etc. are to be added to the revised basic pay. Then only, a clear picture with regard to the gross pay after revision will emerge.


26356.69 26825.73 27023.22 28010.67 29047.49

27447.31 27935.76 28141.42 29169.73 30249.45

28537.93 29045.79 29259.62 30328.79 31451.42

29628.55 30155.82 30377.82 31487.85 32653.38

30719.17 31265.85 31496.02 32646.91 33855.35

31809.79 32375.88 32614.23 33805.98 35057.31

32900.42 33485.91 33732.43 34965.04 36259.28

33991.04 34595.94 34850.63 36124.10 37461.24

35263.43 35890.97 36155.20 37476.34 38863.54

36535.82 37186.01 37459.77 38828.58 40265.83

37989.98 38666.05 38950.70 40373.99 41868.45

39444.14 40146.09 40441.64 41919.41 43471.07

40898.31 41626.13 41932.58 43464.83 45073.69

42352.47 43106.17 43423.51 45010.24 46676.31

43806.63 44586.21 44914.45 46555.66 48278.93

45260.79 46066.25 46405.38 48101.07 49881.55

46714.95 47546.29 47896.32 49646.49 51484.17

48169.12 49026.33 49387.26 51191.91 53086.79

49623.28 50506.37 50878.19 52737.32 54689.41

51077.44 51986.41 52369.13 54282.74 56292.03

52531.60 53466.45 53860.06 55828.15 57894.65

53985.76 54946.49 55351.00 57373.57 59497.27

55621.70 56611.53 57028.30 59112.16 61300.22

57257.63 58276.58 58705.61 60850.76 63103.16

58893.56 59941.62 60382.91 62589.35 64906.11

60529.49 61606.67 62060.21 64327.94 66709.06

62165.43 63271.71 63737.51 66066.53 68512.01

63983.13 65121.76 65601.18 67998.30 70515.28

65800.83 66971.81 67464.85 69930.07 72518.56

67618.53 68821.86 69328.52 71861.84 74521.83

69436.24 70671.91 71192.19 73793.61 76525.11

71435.71 72706.97 73242.23 75918.56 78728.71

73435.18 74742.02 75292.27 78043.51 80932.31

76343.51 77702.10 78274.14 81134.34 84137.55


(B+G)


(B+H)


(B+I)


(B+J)


(B+K)



(B+G)


(B+H)


(B+I)


(B+J)


(B+K)

78524.75 79922.16 80510.54 83452.46 86541.48

80705.99 82142.22 82746.95 85770.59 88945.41

82887.23 84362.28 84983.35 88088.71 91349.34

85068.48 86582.34 87219.76 90406.84 93753.27

87431.49 88987.41 89642.53 92918.14 96357.53

89794.50 91392.47 92065.30 95429.44 98961.79

92157.52 93797.54 94488.07 97940.74 101566.04

94520.53 96202.60 96910.84 100452.04 104170.30


Here, 9 different possibilities have been discussed. In addition, the unmerged portion of DA and other allowances like FPP, PQP, HRA, CCA etc. are to be added to the revised basic pay. Then only, a clear

TENTH BIPARTITE SETTLEMENT - REVISED PAY SCALES UNDER DIFFERENT SCENARIOS WITH 15% INCREASE OVER THE PRESENT BASIC PAY


30-09-2010 30-09-2011 31-12-2011 31-03-2012 30-09-2012

4068 4168 4244 4276 4440 4516 4548 4708 4876

46.20 49.95 52.80 54.00 60.15 63.00 64.20 70.20 76.50

1 14500 6699.00 7242.75 7656.00 7830.00 8721.75 9135.00 9309.00 10179.00 11092.50 24378.85 25004.16 25479.40 25679.50

2 15100 6976.20 7542.45 7972.80 8154.00 9082.65 9513.00 9694.20 10600.20 11551.50 25387.63 26038.82 26533.72 26742.10

3 15700 7253.40 7842.15 8289.60 8478.00 9443.55 9891.00 10079.40 11021.40 12010.50 26396.41 27073.47 27588.04 27804.70

4 16300 7530.60 8141.85 8606.40 8802.00 9804.45 10269.00 10464.60 11442.60 12469.50 27405.19 28108.13 28642.36 28867.30

5 16900 7807.80 8441.55 8923.20 9126.00 10165.35 10647.00 10849.80 11863.80 12928.50 28413.97 29142.78 29696.68 29929.90

6 17500 8085.00 8741.25 9240.00 9450.00 10526.25 11025.00 11235.00 12285.00 13387.50 29422.75 30177.44 30751.00 30992.50

7 18100 8362.20 9040.95 9556.80 9774.00 10887.15 11403.00 11620.20 12706.20 13846.50 30431.53 31212.09 31805.32 32055.10

8 18700 8639.40 9340.65 9873.60 10098.00 11248.05 11781.00 12005.40 13127.40 14305.50 31440.31 32246.75 32859.64 33117.70

9 19400 8962.80 9690.30 10243.20 10476.00 11669.10 12222.00 12454.80 13618.80 14841.00 32617.22 33453.84 34089.68 34357.40

10 20100 9286.20 10039.95 10612.80 10854.00 12090.15 12663.00 12904.20 14110.20 15376.50 33794.13 34660.94 35319.72 35597.10

11 20900 9655.80 10439.55 11035.20 11286.00 12571.35 13167.00 13417.80 14671.80 15988.50 35139.17 36040.48 36725.48 37013.90

12 21700 10025.40 10839.15 11457.60 11718.00 13052.55 13671.00 13931.40 15233.40 16600.50 36484.21 37420.02 38131.24 38430.70

13 22500 10395.00 11238.75 11880.00 12150.00 13533.75 14175.00 14445.00 15795.00 17212.50 37829.25 38799.56 39537.00 39847.50

14 23300 10764.60 11638.35 12302.40 12582.00 14014.95 14679.00 14958.60 16356.60 17824.50 39174.29 40179.10 40942.76 41264.30

15 24100 11134.20 12037.95 12724.80 13014.00 14496.15 15183.00 15472.20 16918.20 18436.50 40519.33 41558.64 42348.52 42681.10

16 24900 11503.80 12437.55 13147.20 13446.00 14977.35 15687.00 15985.80 17479.80 19048.50 41864.37 42938.18 43754.28 44097.90

17 25700 11873.40 12837.15 13569.60 13878.00 15458.55 16191.00 16499.40 18041.40 19660.50 43209.41 44317.72 45160.04 45514.70

18 26500 12243.00 13236.75 13992.00 14310.00 15939.75 16695.00 17013.00 18603.00 20272.50 44554.45 45697.26 46565.80 46931.50

19 27300 12612.60 13636.35 14414.40 14742.00 16420.95 17199.00 17526.60 19164.60 20884.50 45899.49 47076.80 47971.56 48348.30

20 28100 12982.20 14035.95 14836.80 15174.00 16902.15 17703.00 18040.20 19726.20 21496.50 47244.53 48456.34 49377.32 49765.10

21 28900 13351.80 14435.55 15259.20 15606.00 17383.35 18207.00 18553.80 20287.80 22108.50 48589.57 49835.88 50783.08 51181.90

22 29700 13721.40 14835.15 15681.60 16038.00 17864.55 18711.00 19067.40 20849.40 22720.50 49934.61 51215.42 52188.84 52598.70

23 30600 14137.20 15284.70 16156.80 16524.00 18405.90 19278.00 19645.20 21481.20 23409.00 51447.78 52767.40 53770.32 54192.60

24 31500 14553.00 15734.25 16632.00 17010.00 18947.25 19845.00 20223.00 22113.00 24097.50 52960.95 54319.39 55351.80 55786.50

25 32400 14968.80 16183.80 17107.20 17496.00 19488.60 20412.00 20800.80 22744.80 24786.00 54474.12 55871.37 56933.28 57380.40

26 33300 15384.60 16633.35 17582.40 17982.00 20029.95 20979.00 21378.60 23376.60 25474.50 55987.29 57423.35 58514.76 58974.30

27 34200 15800.40 17082.90 18057.60 18468.00 20571.30 21546.00 21956.40 24008.40 26163.00 57500.46 58975.33 60096.24 60568.20

28 35200 16262.40 17582.40 18585.60 19008.00 21172.80 22176.00 22598.40 24710.40 26928.00 59181.76 60699.76 61853.44 62339.20

29 36200 16724.40 18081.90 19113.60 19548.00 21774.30 22806.00 23240.40 25412.40 27693.00 60863.06 62424.18 63610.64 64110.20

30 37200 17186.40 18581.40 19641.60 20088.00 22375.80 23436.00 23882.40 26114.40 28458.00 62544.36 64148.61 65367.84 65881.20

31 38200 17648.40 19080.90 20169.60 20628.00 22977.30 24066.00 24524.40 26816.40 29223.00 64225.66 65873.03 67125.04 67652.20

32 39300 18156.60 19630.35 20750.40 21222.00 23638.95 24759.00 25230.60 27588.60 30064.50 66075.09 67769.90 69057.96 69600.30

33 40400 18664.80 20179.80 21331.20 21816.00 24300.60 25452.00 25936.80 28360.80 30906.00 67924.52 69666.77 70990.88 71548.40

34 42000 19404.00 20979.00 22176.00 22680.00 25263.00 26460.00 26964.00 29484.00 32130.00 70614.60 72425.85 73802.40 74382.00

S No

Old Basic Pay

Revised Basic Pay - 15% over

(B+C)


(B+D)


(B+E)


(B+F)

31-12-2010

31-03-2011

30-06-2011

30-06-2012



30-09-2010 30-09-2011 31-12-2011 31-03-2012 30-09-2012

4068 4168 4244 4276 4440 4516 4548 4708 4876

46.20 49.95 52.80 54.00 60.15 63.00 64.20 70.20 76.50

S No

Old Basic Pay


(B+C)


(B+D)


(B+E)


(B+F)

31-12-2010

31-03-2011

30-06-2011

30-06-2012

35 43200 19958.40 21578.40 22809.60 23328.00 25984.80 27216.00 27734.40 30326.40 33048.00 72632.16 74495.16 75911.04 76507.20

36 44400 20512.80 22177.80 23443.20 23976.00 26706.60 27972.00 28504.80 31168.80 33966.00 74649.72 76564.47 78019.68 78632.40

37 45600 21067.20 22777.20 24076.80 24624.00 27428.40 28728.00 29275.20 32011.20 34884.00 76667.28 78633.78 80128.32 80757.60

38 46800 21621.60 23376.60 24710.40 25272.00 28150.20 29484.00 30045.60 32853.60 35802.00 78684.84 80703.09 82236.96 82882.80

39 48100 22222.20 24025.95 25396.80 25974.00 28932.15 30303.00 30880.20 33766.20 36796.50 80870.53 82944.84 84521.32 85185.10

40 49400 22822.80 24675.30 26083.20 26676.00 29714.10 31122.00 31714.80 34678.80 37791.00 83056.22 85186.60 86805.68 87487.40

41 50700 23423.40 25324.65 26769.60 27378.00 30496.05 31941.00 32549.40 35591.40 38785.50 85241.91 87428.35 89090.04 89789.70

42 52000 24024.00 25974.00 27456.00 28080.00 31278.00 32760.00 33384.00 36504.00 39780.00 87427.60 89670.10 91374.40 92092.00


(Contributed by Pannvalan [email protected] ; Downloaded from : www.AllBankingSolutions.com )



26705.01 27180.25 27380.35 28380.85 29431.37

27810.05 28304.95 28513.33 29555.23 30649.23

28915.08 29429.65 29646.31 30729.61 31867.07

30020.12 30554.35 30779.29 31903.99 33084.92

31125.15 31679.05 31912.27 33078.37 34302.77

32230.19 32803.75 33045.25 34252.75 35520.63

33335.22 33928.45 34178.23 35427.13 36738.48

34440.26 35053.15 35311.21 36601.51 37956.33

35729.47 36365.30 36633.02 37971.62 39377.15

37018.67 37677.45 37954.83 39341.73 40797.98

38492.05 39177.05 39465.47 40907.57 42421.77

39965.43 40676.65 40976.11 42473.41 44045.58

41438.81 42176.25 42486.75 44039.25 45669.38

42912.19 43675.85 43997.39 45605.09 47293.17

44385.57 45175.45 45508.03 47170.93 48916.98

45858.95 46675.05 47018.67 48736.77 50540.77

47332.33 48174.65 48529.31 50302.61 52164.58

48805.71 49674.25 50039.95 51868.45 53788.37

50279.09 51173.85 51550.59 53434.29 55412.17

51752.47 52673.45 53061.23 55000.13 57035.98

53225.85 54173.05 54571.87 56565.97 58659.77

54699.23 55672.65 56082.51 58131.81 60283.58

56356.78 57359.70 57781.98 59893.38 62110.35

58014.34 59046.75 59481.45 61654.95 63937.12

59671.89 60733.80 61180.92 63416.52 65763.90

61329.44 62420.85 62880.39 65178.09 67590.67

62986.99 64107.90 64579.86 66939.66 69417.45

64828.72 65982.40 66468.16 68896.96 71447.20

66670.44 67856.90 68356.46 70854.26 73476.95

68512.17 69731.40 70244.76 72811.56 75506.70

70353.90 71605.90 72133.06 74768.86 77536.45

72379.79 73667.85 74210.19 76921.89 79769.17

74405.69 75729.80 76287.32 79074.92 82001.90

77352.45 78729.00 79308.60 82206.60 85249.50


(B+G)


(B+H)


(B+I)


(B+J)


(B+K)



(B+G)


(B+H)


(B+I)


(B+J)


(B+K)

79562.52 80978.40 81574.56 84555.36 87685.20

81772.59 83227.80 83840.52 86904.12 90120.90

83982.66 85477.20 86106.48 89252.88 92556.60

86192.73 87726.60 88372.44 91601.64 94992.30

88586.97 90163.45 90827.23 94146.13 97630.97

90981.22 92600.30 93282.02 96690.62 100269.65

93375.46 95037.15 95736.81 99235.11 102908.33

95769.70 97474.00 98191.60 101779.60 105547.00





30-09-2010 30-09-2011 31-12-2011 31-03-2012 30-09-2012

4068 4168 4244 4276 4440 4516 4548 4708 4876

46.20 49.95 52.80 54.00 60.15 63.00 64.20 70.20 76.50

1 14500 6699.00 7242.75 7656.00 7830.00 8721.75 9135.00 9309.00 10179.00 11092.50 24908.83 25547.73 26033.30 26237.75

2 15100 6976.20 7542.45 7972.80 8154.00 9082.65 9513.00 9694.20 10600.20 11551.50 25939.53 26604.88 27110.54 27323.45

3 15700 7253.40 7842.15 8289.60 8478.00 9443.55 9891.00 10079.40 11021.40 12010.50 26970.25 27662.03 28187.78 28409.15

4 16300 7530.60 8141.85 8606.40 8802.00 9804.45 10269.00 10464.60 11442.60 12469.50 28000.95 28719.17 29265.02 29494.85

5 16900 7807.80 8441.55 8923.20 9126.00 10165.35 10647.00 10849.80 11863.80 12928.50 29031.67 29776.32 30342.26 30580.55

6 17500 8085.00 8741.25 9240.00 9450.00 10526.25 11025.00 11235.00 12285.00 13387.50 30062.38 30833.47 31419.50 31666.25

7 18100 8362.20 9040.95 9556.80 9774.00 10887.15 11403.00 11620.20 12706.20 13846.50 31093.09 31890.62 32496.74 32751.95

8 18700 8639.40 9340.65 9873.60 10098.00 11248.05 11781.00 12005.40 13127.40 14305.50 32123.80 32947.76 33573.98 33837.65

9 19400 8962.80 9690.30 10243.20 10476.00 11669.10 12222.00 12454.80 13618.80 14841.00 33326.29 34181.10 34830.76 35104.30

10 20100 9286.20 10039.95 10612.80 10854.00 12090.15 12663.00 12904.20 14110.20 15376.50 34528.78 35414.44 36087.54 36370.95

11 20900 9655.80 10439.55 11035.20 11286.00 12571.35 13167.00 13417.80 14671.80 15988.50 35903.07 36823.97 37523.86 37818.55

12 21700 10025.40 10839.15 11457.60 11718.00 13052.55 13671.00 13931.40 15233.40 16600.50 37277.35 38233.50 38960.18 39266.15

13 22500 10395.00 11238.75 11880.00 12150.00 13533.75 14175.00 14445.00 15795.00 17212.50 38651.63 39643.03 40396.50 40713.75

14 23300 10764.60 11638.35 12302.40 12582.00 14014.95 14679.00 14958.60 16356.60 17824.50 40025.91 41052.56 41832.82 42161.35

15 24100 11134.20 12037.95 12724.80 13014.00 14496.15 15183.00 15472.20 16918.20 18436.50 41400.19 42462.09 43269.14 43608.95

16 24900 11503.80 12437.55 13147.20 13446.00 14977.35 15687.00 15985.80 17479.80 19048.50 42774.47 43871.62 44705.46 45056.55

17 25700 11873.40 12837.15 13569.60 13878.00 15458.55 16191.00 16499.40 18041.40 19660.50 44148.75 45281.15 46141.78 46504.15

18 26500 12243.00 13236.75 13992.00 14310.00 15939.75 16695.00 17013.00 18603.00 20272.50 45523.03 46690.68 47578.10 47951.75

19 27300 12612.60 13636.35 14414.40 14742.00 16420.95 17199.00 17526.60 19164.60 20884.50 46897.31 48100.21 49014.42 49399.35

20 28100 12982.20 14035.95 14836.80 15174.00 16902.15 17703.00 18040.20 19726.20 21496.50 48271.59 49509.74 50450.74 50846.95

21 28900 13351.80 14435.55 15259.20 15606.00 17383.35 18207.00 18553.80 20287.80 22108.50 49645.87 50919.27 51887.06 52294.55

22 29700 13721.40 14835.15 15681.60 16038.00 17864.55 18711.00 19067.40 20849.40 22720.50 51020.15 52328.80 53323.38 53742.15

23 30600 14137.20 15284.70 16156.80 16524.00 18405.90 19278.00 19645.20 21481.20 23409.00 52566.21 53914.52 54939.24 55370.70

24 31500 14553.00 15734.25 16632.00 17010.00 18947.25 19845.00 20223.00 22113.00 24097.50 54112.28 55500.24 56555.10 56999.25

25 32400 14968.80 16183.80 17107.20 17496.00 19488.60 20412.00 20800.80 22744.80 24786.00 55658.34 57085.97 58170.96 58627.80

26 33300 15384.60 16633.35 17582.40 17982.00 20029.95 20979.00 21378.60 23376.60 25474.50 57204.41 58671.69 59786.82 60256.35

27 34200 15800.40 17082.90 18057.60 18468.00 20571.30 21546.00 21956.40 24008.40 26163.00 58750.47 60257.41 61402.68 61884.90

28 35200 16262.40 17582.40 18585.60 19008.00 21172.80 22176.00 22598.40 24710.40 26928.00 60468.32 62019.32 63198.08 63694.40

29 36200 16724.40 18081.90 19113.60 19548.00 21774.30 22806.00 23240.40 25412.40 27693.00 62186.17 63781.23 64993.48 65503.90

30 37200 17186.40 18581.40 19641.60 20088.00 22375.80 23436.00 23882.40 26114.40 28458.00 63904.02 65543.14 66788.88 67313.40

31 38200 17648.40 19080.90 20169.60 20628.00 22977.30 24066.00 24524.40 26816.40 29223.00 65621.87 67305.06 68584.28 69122.90

32 39300 18156.60 19630.35 20750.40 21222.00 23638.95 24759.00 25230.60 27588.60 30064.50 67511.51 69243.16 70559.22 71113.35

33 40400 18664.80 20179.80 21331.20 21816.00 24300.60 25452.00 25936.80 28360.80 30906.00 69401.14 71181.27 72534.16 73103.80

34 42000 19404.00 20979.00 22176.00 22680.00 25263.00 26460.00 26964.00 29484.00 32130.00 72149.70 74000.33 75406.80 75999.00

S No

Old Basic Pay


(B+C)


(B+D)


(B+E)


(B+F)

31-12-2010

31-03-2011

30-06-2011

30-06-2012



30-09-2010 30-09-2011 31-12-2011 31-03-2012 30-09-2012

4068 4168 4244 4276 4440 4516 4548 4708 4876

46.20 49.95 52.80 54.00 60.15 63.00 64.20 70.20 76.50

S No

Old Basic Pay


(B+C)


(B+D)


(B+E)


(B+F)

31-12-2010

31-03-2011

30-06-2011

30-06-2012

35 43200 19958.40 21578.40 22809.60 23328.00 25984.80 27216.00 27734.40 30326.40 33048.00 74211.12 76114.62 77561.28 78170.40

36 44400 20512.80 22177.80 23443.20 23976.00 26706.60 27972.00 28504.80 31168.80 33966.00 76272.54 78228.92 79715.76 80341.80

37 45600 21067.20 22777.20 24076.80 24624.00 27428.40 28728.00 29275.20 32011.20 34884.00 78333.96 80343.21 81870.24 82513.20

38 46800 21621.60 23376.60 24710.40 25272.00 28150.20 29484.00 30045.60 32853.60 35802.00 80395.38 82457.51 84024.72 84684.60

39 48100 22222.20 24025.95 25396.80 25974.00 28932.15 30303.00 30880.20 33766.20 36796.50 82628.59 84747.99 86358.74 87036.95

40 49400 22822.80 24675.30 26083.20 26676.00 29714.10 31122.00 31714.80 34678.80 37791.00 84861.79 87038.48 88692.76 89389.30

41 50700 23423.40 25324.65 26769.60 27378.00 30496.05 31941.00 32549.40 35591.40 38785.50 87095.00 89328.96 91026.78 91741.65

42 52000 24024.00 25974.00 27456.00 28080.00 31278.00 32760.00 33384.00 36504.00 39780.00 89328.20 91619.45 93360.80 94094.00





27285.56 27771.13 27975.58 28997.83 30071.19

28414.61 28920.28 29133.19 30197.74 31315.51

29543.67 30069.43 30290.80 31397.65 32559.84

30672.73 31218.58 31448.41 32597.56 33804.16

31801.79 32367.73 32606.02 33797.47 35048.49

32930.84 33516.88 33763.63 34997.38 36292.81

34059.90 34666.03 34921.24 36197.29 37537.14

35188.96 35815.18 36078.85 37397.20 38781.46

36506.19 37155.85 37429.39 38797.09 40233.18

37823.43 38496.53 38779.94 40196.99 41684.89

39328.84 40028.73 40323.42 41796.87 43343.99

40834.25 41560.93 41866.90 43396.75 45003.09

42339.66 43093.13 43410.38 44996.63 46662.19

43845.07 44625.33 44953.86 46596.51 48321.29

45350.48 46157.53 46497.34 48196.39 49980.39

46855.89 47689.73 48040.82 49796.27 51639.49

48361.30 49221.93 49584.30 51396.15 53298.59

49866.71 50754.13 51127.78 52996.03 54957.69

51372.12 52286.33 52671.26 54595.91 56616.79

52877.53 53818.53 54214.74 56195.78 58275.89

54382.94 55350.73 55758.22 57795.67 59934.99

55888.35 56882.93 57301.70 59395.55 61594.09

57581.93 58606.65 59038.11 61195.41 63460.58

59275.52 60330.38 60774.53 62995.28 65327.06

60969.11 62054.10 62510.94 64795.14 67193.55

62662.69 63777.83 64247.36 66595.01 69060.04

64356.28 65501.55 65983.77 68394.87 70926.53

66238.04 67416.80 67913.12 70394.72 73000.40

68119.80 69332.05 69842.47 72394.57 75074.28

70001.57 71247.30 71771.82 74394.42 77148.15

71883.33 73162.55 73701.17 76394.27 79222.03

73953.27 75269.33 75823.46 78594.11 81503.29

76023.21 77376.10 77945.74 80793.94 83784.55

79034.03 80440.50 81032.70 83993.70 87102.75


(B+G)


(B+H)


(B+I)


(B+J)


(B+K)



(B+G)


(B+H)


(B+I)


(B+J)


(B+K)

81292.14 82738.80 83347.92 86393.52 89591.40

83550.26 85037.10 85663.14 88793.34 92080.05

85808.37 87335.40 87978.36 91193.16 94568.70

88066.49 89633.70 90293.58 93592.98 97057.35

90512.78 92123.53 92801.74 96192.79 99753.39

92959.07 94613.35 95309.89 98792.59 102449.43

95405.36 97103.18 97818.05 101392.40 105145.46

97851.65 99593.00 100326.20 103992.20 107841.50





30-09-2010 30-09-2011 31-12-2011 31-03-2012 30-09-2012

4068 4168 4244 4276 4440 4516 4548 4708 4876

46.20 49.95 52.80 54.00 60.15 63.00 64.20 70.20 76.50

1 14500 6699.00 7242.75 7656.00 7830.00 8721.75 9135.00 9309.00 10179.00 11092.50 25438.80 26091.30 26587.20 26796.00

2 15100 6976.20 7542.45 7972.80 8154.00 9082.65 9513.00 9694.20 10600.20 11551.50 26491.44 27170.94 27687.36 27904.80

3 15700 7253.40 7842.15 8289.60 8478.00 9443.55 9891.00 10079.40 11021.40 12010.50 27544.08 28250.58 28787.52 29013.60

4 16300 7530.60 8141.85 8606.40 8802.00 9804.45 10269.00 10464.60 11442.60 12469.50 28596.72 29330.22 29887.68 30122.40

5 16900 7807.80 8441.55 8923.20 9126.00 10165.35 10647.00 10849.80 11863.80 12928.50 29649.36 30409.86 30987.84 31231.20

6 17500 8085.00 8741.25 9240.00 9450.00 10526.25 11025.00 11235.00 12285.00 13387.50 30702.00 31489.50 32088.00 32340.00

7 18100 8362.20 9040.95 9556.80 9774.00 10887.15 11403.00 11620.20 12706.20 13846.50 31754.64 32569.14 33188.16 33448.80

8 18700 8639.40 9340.65 9873.60 10098.00 11248.05 11781.00 12005.40 13127.40 14305.50 32807.28 33648.78 34288.32 34557.60

9 19400 8962.80 9690.30 10243.20 10476.00 11669.10 12222.00 12454.80 13618.80 14841.00 34035.36 34908.36 35571.84 35851.20

10 20100 9286.20 10039.95 10612.80 10854.00 12090.15 12663.00 12904.20 14110.20 15376.50 35263.44 36167.94 36855.36 37144.80

11 20900 9655.80 10439.55 11035.20 11286.00 12571.35 13167.00 13417.80 14671.80 15988.50 36666.96 37607.46 38322.24 38623.20

12 21700 10025.40 10839.15 11457.60 11718.00 13052.55 13671.00 13931.40 15233.40 16600.50 38070.48 39046.98 39789.12 40101.60

13 22500 10395.00 11238.75 11880.00 12150.00 13533.75 14175.00 14445.00 15795.00 17212.50 39474.00 40486.50 41256.00 41580.00

14 23300 10764.60 11638.35 12302.40 12582.00 14014.95 14679.00 14958.60 16356.60 17824.50 40877.52 41926.02 42722.88 43058.40

15 24100 11134.20 12037.95 12724.80 13014.00 14496.15 15183.00 15472.20 16918.20 18436.50 42281.04 43365.54 44189.76 44536.80

16 24900 11503.80 12437.55 13147.20 13446.00 14977.35 15687.00 15985.80 17479.80 19048.50 43684.56 44805.06 45656.64 46015.20

17 25700 11873.40 12837.15 13569.60 13878.00 15458.55 16191.00 16499.40 18041.40 19660.50 45088.08 46244.58 47123.52 47493.60

18 26500 12243.00 13236.75 13992.00 14310.00 15939.75 16695.00 17013.00 18603.00 20272.50 46491.60 47684.10 48590.40 48972.00

19 27300 12612.60 13636.35 14414.40 14742.00 16420.95 17199.00 17526.60 19164.60 20884.50 47895.12 49123.62 50057.28 50450.40

20 28100 12982.20 14035.95 14836.80 15174.00 16902.15 17703.00 18040.20 19726.20 21496.50 49298.64 50563.14 51524.16 51928.80

21 28900 13351.80 14435.55 15259.20 15606.00 17383.35 18207.00 18553.80 20287.80 22108.50 50702.16 52002.66 52991.04 53407.20

22 29700 13721.40 14835.15 15681.60 16038.00 17864.55 18711.00 19067.40 20849.40 22720.50 52105.68 53442.18 54457.92 54885.60

23 30600 14137.20 15284.70 16156.80 16524.00 18405.90 19278.00 19645.20 21481.20 23409.00 53684.64 55061.64 56108.16 56548.80

24 31500 14553.00 15734.25 16632.00 17010.00 18947.25 19845.00 20223.00 22113.00 24097.50 55263.60 56681.10 57758.40 58212.00

25 32400 14968.80 16183.80 17107.20 17496.00 19488.60 20412.00 20800.80 22744.80 24786.00 56842.56 58300.56 59408.64 59875.20

26 33300 15384.60 16633.35 17582.40 17982.00 20029.95 20979.00 21378.60 23376.60 25474.50 58421.52 59920.02 61058.88 61538.40

27 34200 15800.40 17082.90 18057.60 18468.00 20571.30 21546.00 21956.40 24008.40 26163.00 60000.48 61539.48 62709.12 63201.60

28 35200 16262.40 17582.40 18585.60 19008.00 21172.80 22176.00 22598.40 24710.40 26928.00 61754.88 63338.88 64542.72 65049.60

29 36200 16724.40 18081.90 19113.60 19548.00 21774.30 22806.00 23240.40 25412.40 27693.00 63509.28 65138.28 66376.32 66897.60

30 37200 17186.40 18581.40 19641.60 20088.00 22375.80 23436.00 23882.40 26114.40 28458.00 65263.68 66937.68 68209.92 68745.60

31 38200 17648.40 19080.90 20169.60 20628.00 22977.30 24066.00 24524.40 26816.40 29223.00 67018.08 68737.08 70043.52 70593.60

32 39300 18156.60 19630.35 20750.40 21222.00 23638.95 24759.00 25230.60 27588.60 30064.50 68947.92 70716.42 72060.48 72626.40

33 40400 18664.80 20179.80 21331.20 21816.00 24300.60 25452.00 25936.80 28360.80 30906.00 70877.76 72695.76 74077.44 74659.20

34 42000 19404.00 20979.00 22176.00 22680.00 25263.00 26460.00 26964.00 29484.00 32130.00 73684.80 75574.80 77011.20 77616.00

S No

Old Basic Pay


(B+C)


(B+D)


(B+E)


(B+F)

31-12-2010

31-03-2011

30-06-2011

30-06-2012



30-09-2010 30-09-2011 31-12-2011 31-03-2012 30-09-2012

4068 4168 4244 4276 4440 4516 4548 4708 4876

46.20 49.95 52.80 54.00 60.15 63.00 64.20 70.20 76.50

S No

Old Basic Pay


(B+C)


(B+D)


(B+E)


(B+F)

31-12-2010

31-03-2011

30-06-2011

30-06-2012

35 43200 19958.40 21578.40 22809.60 23328.00 25984.80 27216.00 27734.40 30326.40 33048.00 75790.08 77734.08 79211.52 79833.60

36 44400 20512.80 22177.80 23443.20 23976.00 26706.60 27972.00 28504.80 31168.80 33966.00 77895.36 79893.36 81411.84 82051.20

37 45600 21067.20 22777.20 24076.80 24624.00 27428.40 28728.00 29275.20 32011.20 34884.00 80000.64 82052.64 83612.16 84268.80

38 46800 21621.60 23376.60 24710.40 25272.00 28150.20 29484.00 30045.60 32853.60 35802.00 82105.92 84211.92 85812.48 86486.40

39 48100 22222.20 24025.95 25396.80 25974.00 28932.15 30303.00 30880.20 33766.20 36796.50 84386.64 86551.14 88196.16 88888.80

40 49400 22822.80 24675.30 26083.20 26676.00 29714.10 31122.00 31714.80 34678.80 37791.00 86667.36 88890.36 90579.84 91291.20

41 50700 23423.40 25324.65 26769.60 27378.00 30496.05 31941.00 32549.40 35591.40 38785.50 88948.08 91229.58 92963.52 93693.60

42 52000 24024.00 25974.00 27456.00 28080.00 31278.00 32760.00 33384.00 36504.00 39780.00 91228.80 93568.80 95347.20 96096.00





27866.10 28362.00 28570.80 29614.80 30711.00

29019.18 29535.60 29753.04 30840.24 31981.80

30172.26 30709.20 30935.28 32065.68 33252.60

31325.34 31882.80 32117.52 33291.12 34523.40

32478.42 33056.40 33299.76 34516.56 35794.20

33631.50 34230.00 34482.00 35742.00 37065.00

34784.58 35403.60 35664.24 36967.44 38335.80

35937.66 36577.20 36846.48 38192.88 39606.60

37282.92 37946.40 38225.76 39622.56 41089.20

38628.18 39315.60 39605.04 41052.24 42571.80

40165.62 40880.40 41181.36 42686.16 44266.20

41703.06 42445.20 42757.68 44320.08 45960.60

43240.50 44010.00 44334.00 45954.00 47655.00

44777.94 45574.80 45910.32 47587.92 49349.40

46315.38 47139.60 47486.64 49221.84 51043.80

47852.82 48704.40 49062.96 50855.76 52738.20

49390.26 50269.20 50639.28 52489.68 54432.60

50927.70 51834.00 52215.60 54123.60 56127.00

52465.14 53398.80 53791.92 55757.52 57821.40

54002.58 54963.60 55368.24 57391.44 59515.80

55540.02 56528.40 56944.56 59025.36 61210.20

57077.46 58093.20 58520.88 60659.28 62904.60

58807.08 59853.60 60294.24 62497.44 64810.80

60536.70 61614.00 62067.60 64335.60 66717.00

62266.32 63374.40 63840.96 66173.76 68623.20

63995.94 65134.80 65614.32 68011.92 70529.40

65725.56 66895.20 67387.68 69850.08 72435.60

67647.36 68851.20 69358.08 71892.48 74553.60

69569.16 70807.20 71328.48 73934.88 76671.60

71490.96 72763.20 73298.88 75977.28 78789.60

73412.76 74719.20 75269.28 78019.68 80907.60

75526.74 76870.80 77436.72 80266.32 83237.40

77640.72 79022.40 79604.16 82512.96 85567.20

80715.60 82152.00 82756.80 85780.80 88956.00


(B+G)


(B+H)


(B+I)


(B+J)


(B+K)



(B+G)


(B+H)


(B+I)


(B+J)


(B+K)

83021.76 84499.20 85121.28 88231.68 91497.60

85327.92 86846.40 87485.76 90682.56 94039.20

87634.08 89193.60 89850.24 93133.44 96580.80

89940.24 91540.80 92214.72 95584.32 99122.40

92438.58 94083.60 94776.24 98239.44 101875.80

94936.92 96626.40 97337.76 100894.56 104629.20

97435.26 99169.20 99899.28 103549.68 107382.60

99933.60 101712.00 102460.80 106204.80 110136.00

This table has been prepared with a view to estimate the revised Basic Pay, by merging the D.A. at various levels with the old basic pay. Here, 9 different possibilities have been discussed. In addition, the unmerged portion of DA and other allowances like FPP, PQP, HRA, CCA etc. are to be added to the revised basic pay. Then only, a clear

officers-pay-scales-different-scenarios.xls

Documents