Executive Summary

The growing utilization of plastics in industrial and consumer applications, combined with increased consumer awareness surrounding solid waste recycling, has led to an increased demand for recycled plastic resins and products. One of the fastest growing types of collected plastic materials for recycling is polyethylene terephthalate ("PET") from post-consumer beverage and water bottles. Replay Plastics will capitalize on the opportunities in the recycled resin and packaging markets through two main divisions: a Recycling Division and a Packaging Division.The Company will create a PET cleaning and refining plant located in the western United States (all 16 major North American PET recycling plants are currently located in the eastern United States or Canada). Its initial capacity will be 46 million pounds, and it will utilize post-consumer bottle feed stock presently collected in California, Oregon and Washington States, which collect over 200 million pounds per year. The Company will be vertically integrated, and use almost all of its recycled material in its Packaging Division. Any surplus materials (clean flake) produced will be sold to outside companies. The extruded sheet may then be sold to manufacturers, who will thermoform it into high-visibility packaging or use it in other high value added manufacturing operations. The strapping will be sold to companies who ship large packages or pallets, such as the lumber milling industry. The Company currently has commitments available from customers to purchase all of the product produced.MANAGEMENTBen Braddock, President, has a 30-year history of experience encompassing all aspects of Polymer Raw Material, Plastic Conversion Methods, and Venture Development. He has founded successful ventures in the plastic converting industry, and assisted in the launch of five plastic converting manufacturing plants. Sam McGuire, Executive VP and COO, is a graduate Engineer with over 20 years experience in the post-consumer plastics recycling industry and is the inventor of the primary cleaning & refining technology used in the process for this project. He has received a patent for his technology and has been directly involved in over twenty-five major post consumer plastics recycling projects. Carl R. Smith, CFO, has over 30 years investment and merchant banking and management experience. He has assisted in raising over $500 million and served as board member and/or officer in over 40 public and private companies.FINANCIAL SUMMARY After a four month start-up period to build the recycling and packaging facilities, buy equipment, and incorporate the business, Replay Plastics will begin a quick turnaround of product. Sales will begin in May, and with over $15 Million in sales the first year, we will see a first year net profit of $2.3 Million. The owners are investing $500,000 each, for a total of $1.5 Million, and are securing an $800K long-term loan.The Company is also seeking an investment of $2,700,000 in order to begin operations. These funds will be used for the purchase of one recycling line and one manufacturing line, for the set up of the plant facilities and for working capital. An outside investor providing this amount would receive 48% equity in Replay, and receive an IRR of 69% from simple dividends alone over the next 5 years. At the end of that period, we will consider a public offering of stock or a buy-out by a related business. Recent information on private sales of similar industry companies has indicated that transactions under $25 million have averaged 5.3 times EBITDA, while transactions in the range of $25-250 million have averaged over 7 times EBITDA. Further details can be found in the Financial Plan, below.

NEED ACTUAL CHARTS?

We recommend using LivePlan as the easiest way to create graphs for your own business plan.

Create your own business plan

1.1 Objectives1. Sales passing $15 million in first year, $31 million in year 2, growing to $43 million. 2. Gross margin of 35% or more in first year, 45% in second year then 50% or more.3. Net profit of 13% in year one, then exceeding 20% annually starting in year two.

1.2 MissionReplay Plastics is a manufacturing company dedicated to converting waste plastic materials into commercially viable products, utilizing environmentally friendly recycling and manufacturing methods. We intend to make enough profit to generate a significant return for our investors and to finance continued growth and continued development in quality products. We will also maintain a friendly, fair, and creative work environment, which respects diversity, new ideas and hard work.

1.3 Keys to SuccessThe main keys to the success of the Company are:

Secure Supply- Contract for supply of post-consumer bottles and post-industrial manufacturing waste for

PET raw material feed stock. Marketing -  Contractual arrangements for the sale of virtually all initial production. Management - Strong senior management with extensive, broad-based, industry-specific experience.

1.4 Potential RisksUnavailable or scarce raw material feed stock for production

Replay is confident that it has secured good availability of low cost post-consumer PET bottles (feed

stock) derived from post-consumer beverage bottles from California based recycling collectors, and has back up sources identified.Technology employed may be unreliable or unproven

Replay will use a proven, patented technology that was developed by one of its principals for the

cleaning and recycling phase. The extrusion division will employ commercially proven technology - the industry is employing unique recycled PET technology which is used by prominent eastern U.S. manufacturers of PET extrusions.There may not be a market for the Company's products

The Industry-wide experience of the Management Team has allowed them to identify markets for the

Company's products. Their expertise and reputations have allowed them to obtain commitments for virtually all of the planned initial production. The location may not be near enough to markets

The markets that have been identified are primarily in the western U.S., which will provide a distinct

advantage to the Company because of freight costs and delivery timing.The Company may not be able to attract top management 

The Company has assembled a world class management team with proven ability and direct experience

in the Company's market segments.Company may not meet environmental standards

This environmentally-favorable venture provides for the development of technically feasible and

economically viable solutions to PET plastic beverage bottle recycling, as well as environmentally aware in-house re-use practices which filter and return nearly all of the process water to the production lines.The Company may not be able to sell all of its production capability

Through the Senior Management's industry-wide contacts, the Company has identified potential

customers and received commitments for all of the production potential of the initial facility.