may - june boq ii.xls

Upload: johnson-arellano

Post on 14-Apr-2018

228 views

Category:

Documents


1 download

TRANSCRIPT

  • 7/27/2019 may - june BOQ II.xls

    1/8

    Mat'l Labor Total QTY Percentage

    CARRIER DUCTED TYPE

    40RM012/38HDS012 2 sets 355,950.00 711,900.00Php 711,900.00Php 5.9325% 2 5.6359%

    CARRIER WINDOW TYPE

    WCARP24ED 9 units 31,200.00 280,800.00 280,800.00 2.3400% 9 2.2230%

    MITSUBISHI ELECTRIC

    (SPLIT-TYPE)

    PK-4FAKLD/ PU-4TJSA.TH 6 sets 102,680.00 616,080.00 616,080.00 5.1340% 6 4.8773%

    PC-4GAKD/ PU-4TJSA.TH 2 sets 98,600.00 197,200.00 197,200.00 1.6433% 2 1.5612%

    MITSUBISHI ELECTRIC

    (ACCESSORIES)

    CMY-Y62-G-E 179 units 7,500.00 1,342,500.00 1,342,500.00 11.1875% 179 10.6281%

    BONDS

    Downpayment Bond 40,067.32 40,067.32 40,067.32 0.3339% 0.3339%

    Performance Bond 45,778.02 45,778.02 45,778.02 0.3815% 0.3815%

    Guarantee Bond 20,487.83 20,487.83 20,487.83 0.1707% 0.1707%

    CARI 58,813.50 58,813.50 58,813.50 0.4901% 0.4901%

    SUB - TOTAL ( I ) 3,313,626.67Php 3,313,626.67Php 27.6136% 26.3017%

    Description QTY UNIT Amount % WeightMat'l Labor Total QTY Percentage

    Mobilization / Demobilization 1 lot60,000.00 60,000.00 60,000.00 0.5000% 0.212%

    Temporary Facilities 1 lot 30,000.00 ######## 40,000.00 40,000.00 0.3333% 0.141%

    Representation 1 lot 30,000.00 30,000.00 30,000.00 0.2500% 0.106%

    Submittals / Shop Drawings 1 lot70,000.00 70,000.00 70,000.00 0.5833% 0.247%

    As Built Plans 1 lot 75,000.00 75,000.00 75,000.00 0.6250% 0.265%

    Utilities (Water / Electricity &

    Housekeeping)1 lot

    15,000.00 5,000.00 20,000.00 20,000.00 0.1667% 0.071%

    Testing Commissioning (Labor) 1 lot######## 70,000.00 70,000.00 0.5833% 0.247%

    Overhead & Contingecies 1 lot 427,204.45 427,204.45 427,204.45 3.5600% 1.297%

    SUB - TOTAL ( II ) 792,204.45Php 792,204.45Php 6.6017% 2.5871%

    Mat'l Labor Total QTY Percentage

    6TH FLOOR

    Copper Tube 5/8" 340 ft 261.00 88,740.00 88,740.00 0.7395% 0 0.0000%

    Copper Tube 1/2" 190 ft 188.40 35,796.00 35,796.00 0.2983% 0 0.0000%

    Copper Tube 3/8" 340 ft 109.00 37,060.00 37,060.00 0.3088% 0 0.0000%

    Copper Tube 1/4" 190 ft 116.75 22,182.50 22,182.50 0.1849% 0 0.0000%

    Copper Elbow 5/8" 48 pcs 93.00 4,464.00 4,464.00 0.0372% 0 0.0000%

    Copper Elbow 1/2" 24 pcs 71.64 1,719.36 1,719.36 0.0143% 0 0.0000%

    Copper Elbow 3/8" 48 pcs 66.50 3,192.00 3,192.00 0.0266% 0 0.0000%

    Copper Elbow 1/4" 24 pcs 62.00 1,488.00 1,488.00 0.0124% 0 0.0000%

    Copper Coupling 5/8" 34 pcs 66.50 2,261.00 2,261.00 0.0188% 0 0.0000%

    Copper Coupling 1/2" 19 pcs 55.00 1,045.00 1,045.00 0.0087% 0 0.0000%Copper Coupling 3/8" 34 pcs 55.00 1,870.00 1,870.00 0.0156% 0 0.0000%

    Rubber Insulation 5/8" x 1' Thickness 57 L/6 711.13 40,534.41 40,534.41 0.3378% 0 0.0000%

    Rubber Insulation 1/2" x 1' Thickness 32 L/6 660.71 21,142.72 21,142.72 0.1762% 0 0.0000%

    Rubber Insulation 3/8" x 1' Thickness 57 L/6 581.11 33,123.27 33,123.27 0.2760% 0 0.0000%

    Rubber Insulation 1/4" x 3/4' Thickness 32 L/6 323.72 10,359.04 10,359.04 0.0863% 0 0.0000%

    EMT Pipe 1/2" 53 L/10 399.00 21,147.00 21,147.00 0.1762% 0 0.0000%

    EMT Elbow 1/2" 48 pcs 66.34 3,184.32 3,184.32 0.0265% 0 0.0000%

    EMT Coupling 1/2" 150 pcs 39.80 5,970.00 5,970.00 0.0498% 0 0.0000%

    G.I. Wire # 16 10 Kgs 172.48 1,724.80 1,724.80 0.0144% 0 0.0000%

    Tox With Metal screw #8 80 pcs 14.00 1,120.00 1,120.00 0.0093% 0 0.0000%

    Fullthread 3/8" 14 L/10 317.49 4,444.86 4,444.86 0.0370% 0 0.0000%

    Nuts 3/8" 70 pcs 5.50 385.00 385.00 0.0032% 0 0.0000%

    Washer 3/8" 70 pcs 5.50 385.00 385.00 0.0032% 0 0.0000%

    Anchor Grip 3/8" 70 pcs 39.80 2,786.00 2,786.00 0.0232% 0 0.0000%

    Flat Bar 1/8" x 1" 4 pcs 400.00 1,600.00 1,600.00 0.0133% 0 0.0000%Paint 1 Lot 400.00 400.00 400.00 0.0033% 0 0.0000%

    Access Valve 16 pcs 119.50 1,912.00 1,912.00 0.0159% 0 0.0000%

    Nitrogen 2 cyl 1,460.00 2,920.00 2,920.00 0.0243% 0 0.0000%

    Silver Rod 80 pcs 40.00 3,200.00 3,200.00 0.0267% 0 0.0000%

    Oxy-Acethylene 1 set 2,787.00 2,787.00 2,787.00 0.0232% 0 0.0000%

    Hacksaw Blade 2 pcs 172.48 344.96 344.96 0.0029% 0 0.0000%

    Junction Box 24 pcs 66.50 1,596.00 1,596.00 0.0133% 0 0.0000%

    Previous Accomp

    1 lot

    THE ADDRESS - Wack Wack Mandaluyong City

    CP-08A Supply and Delivery of A/C Equipment (Common Areas) & Installation of Pipin

    I EQUIPMENT

    Previous Accomp

    III INSTALLATIONUnit Cost

    AmountQTY UNITDescription

    Description QTY UNITUnit Cost

    Amount % Weight

    1

    % Weight

    II GENERAL REQUIREMENTS

    Unit Cost Previous Accomp

    Itemized Cost Breakdown

    May 20 - June 21, 2013

  • 7/27/2019 may - june BOQ II.xls

    2/8

    Mat'l Labor Total QTY Percentage

    Previous AccomDescription QTY UNIT

    Unit CostAmount % Weight

    Polyethelene Tape 18 rolls 133.00 2,394.00 2,394.00 0.0200% 0 0.0000%

    Rugby 1 bot 172.98 172.98 172.98 0.0014% 0 0.0000%

    Labor 1 lot 67,895.98 67,895.98 67,895.98 0.5658% 0 0.0000%

    431,347.20PhP 431,347.20PhP 3.5946%

    7TH FLOOR

    Copper Tube 5/8" 220 ft 261.00 57,420.00 57,420.00 0.4785% 220 0.4785%

    Copper Tube 1/2" 95 ft 188.40 17,898.00 17,898.00 0.1492% 95 0.1492%

    Copper Tube 3/8" 220 ft 109.00 23,980.00 23,980.00 0.1998% 220 0.1998%

    Copper Tube 1/4" 95 ft 116.75 11,091.25 11,091.25 0.0924% 95 0.0924%

    Copper Elbow 5/8" 21 pcs 93.00 1,953.00 1,953.00 0.0163% 21 0.0163%

    Copper Elbow 1/2" 15 pcs 71.64 1,074.60 1,074.60 0.0090% 15 0.0090%

    Copper Elbow 3/8" 21 pcs 66.50 1,396.50 1,396.50 0.0116% 21 0.0116%

    Copper Elbow 1/4" 15 pcs 62.00 930.00 930.00 0.0078% 15 0.0078%

    Copper Coupling 5/8" 22 pcs 66.50 1,463.00 1,463.00 0.0122% 22 0.0122%

    Copper Coupling 1/2" 9 pcs 55.00 495.00 495.00 0.0041% 9 0.0041%

    Copper Coupling 3/8" 22 pcs 55.00 1,210.00 1,210.00 0.0101% 22 0.0101%

    Rubber Insulation 5/8" x 1' Thickness 37 L/6 711.13 26,311.81 26,311.81 0.2193% 37 0.2193%

    Rubber Insulation 1/2" x 1' Thickness 16 L/6 660.71 10,571.36 10,571.36 0.0881% 16 0.0881%

    Rubber Insulation 3/8" x 1' Thickness 37 L/6 581.11 21,501.07 21,501.07 0.1792% 37 0.1792%

    Rubber Insulation 1/4" x 3/4' Thickness 16 L/6 323.72 5,179.52 5,179.52 0.0432% 16 0.0432%

    EMT Pipe 1/2" 32 L/10 399.00 12,768.00 12,768.00 0.1064% 32 0.1064%

    EMT Elbow 1/2" 36 pcs 66.34 2,388.24 2,388.24 0.0199% 36 0.0199%

    EMT Coupling 1/2" 104 pcs 39.80 4,139.20 4,139.20 0.0345% 104 0.0345%

    G.I. Wire # 16 5 Kgs 172.48 862.40 862.40 0.0072% 5 0.0072%

    Tox With Metal screw #8 40 pcs 14.00 560.00 560.00 0.0047% 40 0.0047%

    Fullthread 3/8" 8 L/10 317.49 2,539.92 2,539.92 0.0212% 8 0.0212%

    Nuts 3/8" 40 pcs 5.50 220.00 220.00 0.0018% 40 0.0018%

    Washer 3/8" 40 pcs 5.50 220.00 220.00 0.0018% 40 0.0018%

    Anchor Grip 3/8" 40 pcs 39.80 1,592.00 1,592.00 0.0133% 40 0.0133%

    Flat Bar 1/8" x 1" 2 pcs 400.00 800.00 800.00 0.0067% 2 0.0067%

    Paint 1 Lot 400.00 400.00 400.00 0.0033% 1 0.0033%

    Access Valve 14 pcs 119.50 1,673.00 1,673.00 0.0139% 14 0.0139%

    Nitrogen 3 cyl 1,460.00 4,380.00 4,380.00 0.0365% 3 0.0365%

    Silver Rod 70 pcs 40.00 2,800.00 2,800.00 0.0233% 70 0.0233%Oxy-Acethylene 1 set 2,787.00 2,787.00 2,787.00 0.0232% 1 0.0232%

    Hacksaw Blade 1 pcs 172.48 172.48 172.48 0.0014% 1 0.0014%

    Junction Box 15 pcs 66.50 997.50 997.50 0.0083% 15 0.0083%

    Polyethelene Tape 10 rolls 133.00 1,330.00 1,330.00 0.0111% 10 0.0111%

    Rugby 1 bot 172.98 172.98 172.98 0.0014% 1 0.0014%

    Labor 1 lot 49,605.42 49,605.42 49,605.42 0.4134% 1 0.4134%

    272,883.25PhP 272,883.25PhP 2.2740% 2.2740%

    8TH FLOOR

    Copper Tube 5/8" 220 ft 261.00 57,420.00 57,420.00 0.4785% 220 0.4785%

    Copper Tube 1/2" 95 ft 188.40 17,898.00 17,898.00 0.1492% 95 0.1492%

    Copper Tube 3/8" 220 ft 109.00 23,980.00 23,980.00 0.1998% 220 0.1998%

    Copper Tube 1/4" 95 ft 116.75 11,091.25 11,091.25 0.0924% 95 0.0924%

    Copper Elbow 5/8" 21 pcs 93.00 1,953.00 1,953.00 0.0163% 21 0.0163%

    Copper Elbow 1/2" 15 pcs 71.64 1,074.60 1,074.60 0.0090% 15 0.0090%

    Copper Elbow 3/8" 21 pcs 66.50 1,396.50 1,396.50 0.0116% 21 0.0116%Copper Elbow 1/4" 15 pcs 62.00 930.00 930.00 0.0078% 15 0.0078%

    Copper Coupling 5/8" 22 pcs 66.50 1,463.00 1,463.00 0.0122% 22 0.0122%

    Copper Coupling 1/2" 9 pcs 55.00 495.00 495.00 0.0041% 9 0.0041%

    Copper Coupling 3/8" 22 pcs 55.00 1,210.00 1,210.00 0.0101% 22 0.0101%

    Rubber Insulation 5/8" x 1' Thickness 37 L/6 711.13 26,311.81 26,311.81 0.2193% 37 0.2193%

    Rubber Insulation 1/2" x 1' Thickness 16 L/6 660.71 10,571.36 10,571.36 0.0881% 16 0.0881%

    Rubber Insulation 3/8" x 1' Thickness 37 L/6 581.11 21,501.07 21,501.07 0.1792% 37 0.1792%

    Rubber Insulation 1/4" x 3/4' Thickness 16 L/6 323.72 5,179.52 5,179.52 0.0432% 16 0.0432%

    EMT Pipe 1/2" 32 L/10 399.00 12,768.00 12,768.00 0.1064% 32 0.1064%

    EMT Elbow 1/2" 36 pcs 66.34 2,388.24 2,388.24 0.0199% 36 0.0199%

    EMT Coupling 1/2" 104 pcs 39.80 4,139.20 4,139.20 0.0345% 104 0.0345%

    G.I. Wire # 16 5 Kgs 172.48 862.40 862.40 0.0072% 5 0.0072%

    Tox With Metal screw #8 40 pcs 14.00 560.00 560.00 0.0047% 40 0.0047%

    Fullthread 3/8" 8 L/10 317.49 2,539.92 2,539.92 0.0212% 8 0.0212%

    Nuts 3/8" 40 pcs 5.50 220.00 220.00 0.0018% 40 0.0018%Washer 3/8" 40 pcs 5.50 220.00 220.00 0.0018% 40 0.0018%

    Anchor Grip 3/8" 40 pcs 39.80 1,592.00 1,592.00 0.0133% 40 0.0133%

    Flat Bar 1/8" x 1" 2 pcs 400.00 800.00 800.00 0.0067% 2 0.0067%

    Paint 1 Lot 400.00 400.00 400.00 0.0033% 1 0.0033%

    Access Valve 14 pcs 119.50 1,673.00 1,673.00 0.0139% 14 0.0139%

    Nitrogen 3 cyl 1,460.00 4,380.00 4,380.00 0.0365% 3 0.0365%

    Silver Rod 70 pcs 40.00 2,800.00 2,800.00 0.0233% 70 0.0233%

    Oxy-Acethylene 1 set 2,787.00 2,787.00 2,787.00 0.0232% 1 0.0232%

    Hacksaw Blade 1 pcs 172.48 172.48 172.48 0.0014% 1 0.0014%

    Junction Box 15 pcs 66.50 997.50 997.50 0.0083% 15 0.0083%

    Polyethelene Tape 10 rolls 133.00 1,330.00 1,330.00 0.0111% 10 0.0111%

    Rugby 1 bot 172.98 172.98 172.98 0.0014% 1 0.0014%

    Labor 1 lot 49,605.42 49,605.42 49,605.42 0.4134% 1 0.4134%

    272,883.25PhP 272,883.25PhP 2.2740% 2.2740%

    9TH FLOORCopper Tube 5/8" 220 ft 261.00 57,420.00 57,420.00 0.4785% 220 0.4785%

    Copper Tube 1/2" 95 ft 188.40 17,898.00 17,898.00 0.1492% 95 0.1492%

    Copper Tube 3/8" 220 ft 109.00 23,980.00 23,980.00 0.1998% 220 0.1998%

    Copper Tube 1/4" 95 ft 116.75 11,091.25 11,091.25 0.0924% 95 0.0924%

    Copper Elbow 5/8" 21 pcs 93.00 1,953.00 1,953.00 0.0163% 21 0.0163%

    Copper Elbow 1/2" 15 pcs 71.64 1,074.60 1,074.60 0.0090% 15 0.0090%

    Copper Elbow 3/8" 21 pcs 66.50 1,396.50 1,396.50 0.0116% 21 0.0116%

    SUBTOTAL

    SUBTOTAL

    SUBTOTAL

  • 7/27/2019 may - june BOQ II.xls

    3/8

    Mat'l Labor Total QTY Percentage

    Previous AccomDescription QTY UNIT

    Unit CostAmount % Weight

    Copper Elbow 1/4" 15 pcs 62.00 930.00 930.00 0.0078% 15 0.0078%

    Copper Coupling 5/8" 22 pcs 66.50 1,463.00 1,463.00 0.0122% 22 0.0122%

    Copper Coupling 1/2" 9 pcs 55.00 495.00 495.00 0.0041% 9 0.0041%

    Copper Coupling 3/8" 22 pcs 55.00 1,210.00 1,210.00 0.0101% 22 0.0101%

    Rubber Insulation 5/8" x 1' Thickness 37 L/6 711.13 26,311.81 26,311.81 0.2193% 37 0.2193%

    Rubber Insulation 1/2" x 1' Thickness 16 L/6 660.71 10,571.36 10,571.36 0.0881% 16 0.0881%

    Rubber Insulation 3/8" x 1' Thickness 37 L/6 581.11 21,501.07 21,501.07 0.1792% 37 0.1792%

    Rubber Insulation 1/4" x 3/4' Thickness 16 L/6 323.72 5,179.52 5,179.52 0.0432% 16 0.0432%

    EMT Pipe 1/2" 32 L/10 399.00 12,768.00 12,768.00 0.1064% 32 0.1064%

    EMT Elbow 1/2" 36 pcs 66.34 2,388.24 2,388.24 0.0199% 36 0.0199%

    EMT Coupling 1/2" 104 pcs 39.80 4,139.20 4,139.20 0.0345% 104 0.0345%

    G.I. Wire # 16 5 Kgs 172.48 862.40 862.40 0.0072% 5 0.0072%

    Tox With Metal screw #8 40 pcs 14.00 560.00 560.00 0.0047% 40 0.0047%

    Fullthread 3/8" 8 L/10 317.49 2,539.92 2,539.92 0.0212% 8 0.0212%

    Nuts 3/8" 40 pcs 5.50 220.00 220.00 0.0018% 40 0.0018%

    Washer 3/8" 40 pcs 5.50 220.00 220.00 0.0018% 40 0.0018%

    Anchor Grip 3/8" 40 pcs 39.80 1,592.00 1,592.00 0.0133% 40 0.0133%

    Flat Bar 1/8" x 1" 2 pcs 400.00 800.00 800.00 0.0067% 2 0.0067%

    Paint 1 Lot 400.00 400.00 400.00 0.0033% 1 0.0033%Access Valve 14 pcs 119.50 1,673.00 1,673.00 0.0139% 14 0.0139%

    Nitrogen 3 cyl 1,460.00 4,380.00 4,380.00 0.0365% 3 0.0365%

    Silver Rod 70 pcs 40.00 2,800.00 2,800.00 0.0233% 70 0.0233%

    Oxy-Acethylene 1 set 2,787.00 2,787.00 2,787.00 0.0232% 1 0.0232%

    Hacksaw Blade 1 pcs 172.48 172.48 172.48 0.0014% 1 0.0014%

    Junction Box 15 pcs 66.50 997.50 997.50 0.0083% 15 0.0083%

    Polyethelene Tape 10 rolls 133.00 1,330.00 1,330.00 0.0111% 10 0.0111%

    Rugby 1 bot 172.98 172.98 172.98 0.0014% 1 0.0014%

    Labor 1 lot 49,605.42 49,605.42 49,605.42 0.4134% 1 0.4134%

    272,883.25PhP 272,883.25PhP 2.2740% 2.2740%

    10TH FLOOR

    Copper Tube 5/8" 220 ft 261.00 57,420.00 57,420.00 0.4785% 220 0.4785%

    Copper Tube 1/2" 95 ft 188.40 17,898.00 17,898.00 0.1492% 95 0.1492%

    Copper Tube 3/8" 220 ft 109.00 23,980.00 23,980.00 0.1998% 220 0.1998%

    Copper Tube 1/4" 95 ft 116.75 11,091.25 11,091.25 0.0924% 95 0.0924%Copper Elbow 5/8" 21 pcs 93.00 1,953.00 1,953.00 0.0163% 21 0.0163%

    Copper Elbow 1/2" 15 pcs 71.64 1,074.60 1,074.60 0.0090% 15 0.0090%

    Copper Elbow 3/8" 21 pcs 66.50 1,396.50 1,396.50 0.0116% 21 0.0116%

    Copper Elbow 1/4" 15 pcs 62.00 930.00 930.00 0.0078% 15 0.0078%

    Copper Coupling 5/8" 22 pcs 66.50 1,463.00 1,463.00 0.0122% 22 0.0122%

    Copper Coupling 1/2" 9 pcs 55.00 495.00 495.00 0.0041% 9 0.0041%

    Copper Coupling 3/8" 22 pcs 55.00 1,210.00 1,210.00 0.0101% 22 0.0101%

    Rubber Insulation 5/8" x 1' Thickness 37 L/6 711.13 26,311.81 26,311.81 0.2193% 37 0.2193%

    Rubber Insulation 1/2" x 1' Thickness 16 L/6 660.71 10,571.36 10,571.36 0.0881% 16 0.0881%

    Rubber Insulation 3/8" x 1' Thickness 37 L/6 581.11 21,501.07 21,501.07 0.1792% 37 0.1792%

    Rubber Insulation 1/4" x 3/4' Thickness 16 L/6 323.72 5,179.52 5,179.52 0.0432% 16 0.0432%

    EMT Pipe 1/2" 32 L/10 399.00 12,768.00 12,768.00 0.1064% 32 0.1064%

    EMT Elbow 1/2" 36 pcs 66.34 2,388.24 2,388.24 0.0199% 36 0.0199%

    EMT Coupling 1/2" 104 pcs 39.80 4,139.20 4,139.20 0.0345% 104 0.0345%

    G.I. Wire # 16 5 Kgs 172.48 862.40 862.40 0.0072% 5 0.0072%Tox With Metal screw #8 40 pcs 14.00 560.00 560.00 0.0047% 40 0.0047%

    Fullthread 3/8" 8 L/10 317.49 2,539.92 2,539.92 0.0212% 8 0.0212%

    Nuts 3/8" 40 pcs 5.50 220.00 220.00 0.0018% 40 0.0018%

    Washer 3/8" 40 pcs 5.50 220.00 220.00 0.0018% 40 0.0018%

    Anchor Grip 3/8" 40 pcs 39.80 1,592.00 1,592.00 0.0133% 40 0.0133%

    Flat Bar 1/8" x 1" 2 pcs 400.00 800.00 800.00 0.0067% 2 0.0067%

    Paint 1 Lot 400.00 400.00 400.00 0.0033% 1 0.0033%

    Access Valve 14 pcs 119.50 1,673.00 1,673.00 0.0139% 14 0.0139%

    Nitrogen 3 cyl 1,460.00 4,380.00 4,380.00 0.0365% 3 0.0365%

    Silver Rod 70 pcs 40.00 2,800.00 2,800.00 0.0233% 70 0.0233%

    Oxy-Acethylene 1 set 2,787.00 2,787.00 2,787.00 0.0232% 1 0.0232%

    Hacksaw Blade 1 pcs 172.48 172.48 172.48 0.0014% 1 0.0014%

    Junction Box 15 pcs 66.50 997.50 997.50 0.0083% 15 0.0083%

    Polyethelene Tape 10 rolls 133.00 1,330.00 1,330.00 0.0111% 10 0.0111%

    Rugby 1 bot 172.98 172.98 172.98 0.0014% 1 0.0014%Labor 1 lot 49,605.42 49,605.42 49,605.42 0.4134% 1 0.4134%

    272,883.25PhP 272,883.25PhP 2.2740% 0 2.2740%

    11TH FLOOR

    Copper Tube 5/8" 220 ft 261.00 57,420.00 57,420.00 0.4785% 220 0.4785%

    Copper Tube 1/2" 95 ft 188.40 17,898.00 17,898.00 0.1492% 95 0.1492%

    Copper Tube 3/8" 220 ft 109.00 23,980.00 23,980.00 0.1998% 220 0.1998%

    Copper Tube 1/4" 95 ft 116.75 11,091.25 11,091.25 0.0924% 95 0.0924%

    Copper Elbow 5/8" 21 pcs 93.00 1,953.00 1,953.00 0.0163% 21 0.0163%

    Copper Elbow 1/2" 15 pcs 71.64 1,074.60 1,074.60 0.0090% 15 0.0090%

    Copper Elbow 3/8" 21 pcs 66.50 1,396.50 1,396.50 0.0116% 21 0.0116%

    Copper Elbow 1/4" 15 pcs 62.00 930.00 930.00 0.0078% 15 0.0078%

    Copper Coupling 5/8" 22 pcs 66.50 1,463.00 1,463.00 0.0122% 22 0.0122%

    Copper Coupling 1/2" 9 pcs 55.00 495.00 495.00 0.0041% 9 0.0041%

    Copper Coupling 3/8" 22 pcs 55.00 1,210.00 1,210.00 0.0101% 22 0.0101%

    Rubber Insulation 5/8" x 1' Thickness 37 L/6 711.13 26,311.81 26,311.81 0.2193% 37 0.2193%Rubber Insulation 1/2" x 1' Thickness 16 L/6 660.71 10,571.36 10,571.36 0.0881% 16 0.0881%

    Rubber Insulation 3/8" x 1' Thickness 37 L/6 581.11 21,501.07 21,501.07 0.1792% 37 0.1792%

    Rubber Insulation 1/4" x 3/4' Thickness 16 L/6 323.72 5,179.52 5,179.52 0.0432% 16 0.0432%

    EMT Pipe 1/2" 32 L/10 399.00 12,768.00 12,768.00 0.1064% 32 0.1064%

    EMT Elbow 1/2" 36 pcs 66.34 2,388.24 2,388.24 0.0199% 36 0.0199%

    EMT Coupling 1/2" 104 pcs 39.80 4,139.20 4,139.20 0.0345% 104 0.0345%

    G.I. Wire # 16 5 Kgs 172.48 862.40 862.40 0.0072% 5 0.0072%

    SUBTOTAL

    SUBTOTAL

  • 7/27/2019 may - june BOQ II.xls

    4/8

    Mat'l Labor Total QTY Percentage

    Previous AccomDescription QTY UNIT

    Unit CostAmount % Weight

    Tox With Metal screw #8 40 pcs 14.00 560.00 560.00 0.0047% 40 0.0047%

    Fullthread 3/8" 8 L/10 317.49 2,539.92 2,539.92 0.0212% 8 0.0212%

    Nuts 3/8" 40 pcs 5.50 220.00 220.00 0.0018% 40 0.0018%

    Washer 3/8" 40 pcs 5.50 220.00 220.00 0.0018% 40 0.0018%

    Anchor Grip 3/8" 40 pcs 39.80 1,592.00 1,592.00 0.0133% 40 0.0133%

    Flat Bar 1/8" x 1" 2 pcs 400.00 800.00 800.00 0.0067% 2 0.0067%

    Paint 1 Lot 400.00 400.00 400.00 0.0033% 1 0.0033%

    Access Valve 14 pcs 119.50 1,673.00 1,673.00 0.0139% 14 0.0139%

    Nitrogen 3 cyl 1,460.00 4,380.00 4,380.00 0.0365% 3 0.0365%

    Silver Rod 70 pcs 40.00 2,800.00 2,800.00 0.0233% 70 0.0233%

    Oxy-Acethylene 1 set 2,787.00 2,787.00 2,787.00 0.0232% 1 0.0232%

    Hacksaw Blade 1 pcs 172.48 172.48 172.48 0.0014% 1 0.0014%

    Junction Box 15 pcs 66.50 997.50 997.50 0.0083% 15 0.0083%

    Polyethelene Tape 10 rolls 133.00 1,330.00 1,330.00 0.0111% 10 0.0111%

    Rugby 1 bot 172.98 172.98 172.98 0.0014% 1 0.0014%

    Labor 1 lot 49,605.42 49,605.42 49,605.42 0.4134% 1 0.4134%

    272,883.25PhP 272,883.25PhP 2.2740% 2.2740%

    12TH FLOOR

    Copper Tube 5/8" 220 ft 261.00 57,420.00 57,420.00 0.4785% 220 0.4785%

    Copper Tube 1/2" 95 ft 188.40 17,898.00 17,898.00 0.1492% 95 0.1492%

    Copper Tube 3/8" 220 ft 109.00 23,980.00 23,980.00 0.1998% 220 0.1998%

    Copper Tube 1/4" 95 ft 116.75 11,091.25 11,091.25 0.0924% 95 0.0924%

    Copper Elbow 5/8" 21 pcs 93.00 1,953.00 1,953.00 0.0163% 21 0.0163%

    Copper Elbow 1/2" 15 pcs 71.64 1,074.60 1,074.60 0.0090% 15 0.0090%

    Copper Elbow 3/8" 21 pcs 66.50 1,396.50 1,396.50 0.0116% 21 0.0116%

    Copper Elbow 1/4" 15 pcs 62.00 930.00 930.00 0.0078% 15 0.0078%

    Copper Coupling 5/8" 22 pcs 66.50 1,463.00 1,463.00 0.0122% 22 0.0122%

    Copper Coupling 1/2" 9 pcs 55.00 495.00 495.00 0.0041% 9 0.0041%

    Copper Coupling 3/8" 22 pcs 55.00 1,210.00 1,210.00 0.0101% 22 0.0101%

    Rubber Insulation 5/8" x 1' Thickness 37 L/6 711.13 26,311.81 26,311.81 0.2193% 37 0.2193%

    Rubber Insulation 1/2" x 1' Thickness 16 L/6 660.71 10,571.36 10,571.36 0.0881% 16 0.0881%

    Rubber Insulation 3/8" x 1' Thickness 37 L/6 581.11 21,501.07 21,501.07 0.1792% 37 0.1792%

    Rubber Insulation 1/4" x 3/4' Thickness 16 L/6 323.72 5,179.52 5,179.52 0.0432% 16 0.0432%

    EMT Pipe 1/2" 32 L/10 399.00 12,768.00 12,768.00 0.1064% 32 0.1064%EMT Elbow 1/2" 36 pcs 66.34 2,388.24 2,388.24 0.0199% 36 0.0199%

    EMT Coupling 1/2" 104 pcs 39.80 4,139.20 4,139.20 0.0345% 104 0.0345%

    G.I. Wire # 16 5 Kgs 172.48 862.40 862.40 0.0072% 5 0.0072%

    Tox With Metal screw #8 40 pcs 14.00 560.00 560.00 0.0047% 40 0.0047%

    Fullthread 3/8" 8 L/10 317.49 2,539.92 2,539.92 0.0212% 8 0.0212%

    Nuts 3/8" 40 pcs 5.50 220.00 220.00 0.0018% 40 0.0018%

    Washer 3/8" 40 pcs 5.50 220.00 220.00 0.0018% 40 0.0018%

    Anchor Grip 3/8" 40 pcs 39.80 1,592.00 1,592.00 0.0133% 40 0.0133%

    Flat Bar 1/8" x 1" 2 pcs 400.00 800.00 800.00 0.0067% 2 0.0067%

    Paint 1 Lot 400.00 400.00 400.00 0.0033% 1 0.0033%

    Access Valve 14 pcs 119.50 1,673.00 1,673.00 0.0139% 14 0.0139%

    Nitrogen 3 cyl 1,460.00 4,380.00 4,380.00 0.0365% 3 0.0365%

    Silver Rod 70 pcs 40.00 2,800.00 2,800.00 0.0233% 70 0.0233%

    Oxy-Acethylene 1 set 2,787.00 2,787.00 2,787.00 0.0232% 1 0.0232%

    Hacksaw Blade 1 pcs 172.48 172.48 172.48 0.0014% 1 0.0014%Junction Box 15 pcs 66.50 997.50 997.50 0.0083% 15 0.0083%

    Polyethelene Tape 10 rolls 133.00 1,330.00 1,330.00 0.0111% 10 0.0111%

    Rugby 1 bot 172.98 172.98 172.98 0.0014% 1 0.0014%

    Labor 1 lot 49,605.42 49,605.42 49,605.42 0.4134% 1 0.4134%

    272,883.25PhP 272,883.25PhP 2.2740% 2.2740%

    14TH FLOOR

    Copper Tube 5/8" 220 ft 261.00 57,420.00 57,420.00 0.4785% 220 0.4785%

    Copper Tube 1/2" 95 ft 188.40 17,898.00 17,898.00 0.1492% 95 0.1492%

    Copper Tube 3/8" 220 ft 109.00 23,980.00 23,980.00 0.1998% 220 0.1998%

    Copper Tube 1/4" 95 ft 116.75 11,091.25 11,091.25 0.0924% 95 0.0924%

    Copper Elbow 5/8" 21 pcs 93.00 1,953.00 1,953.00 0.0163% 21 0.0163%

    Copper Elbow 1/2" 15 pcs 71.64 1,074.60 1,074.60 0.0090% 15 0.0090%

    Copper Elbow 3/8" 21 pcs 66.50 1,396.50 1,396.50 0.0116% 21 0.0116%

    Copper Elbow 1/4" 15 pcs 62.00 930.00 930.00 0.0078% 15 0.0078%

    Copper Coupling 5/8" 22 pcs 66.50 1,463.00 1,463.00 0.0122% 22 0.0122%Copper Coupling 1/2" 9 pcs 55.00 495.00 495.00 0.0041% 9 0.0041%

    Copper Coupling 3/8" 22 pcs 55.00 1,210.00 1,210.00 0.0101% 22 0.0101%

    Rubber Insulation 5/8" x 1' Thickness 37 L/6 711.13 26,311.81 26,311.81 0.2193% 37 0.2193%

    Rubber Insulation 1/2" x 1' Thickness 16 L/6 660.71 10,571.36 10,571.36 0.0881% 16 0.0881%

    Rubber Insulation 3/8" x 1' Thickness 37 L/6 581.11 21,501.07 21,501.07 0.1792% 37 0.1792%

    Rubber Insulation 1/4" x 3/4' Thickness 16 L/6 323.72 5,179.52 5,179.52 0.0432% 16 0.0432%

    EMT Pipe 1/2" 32 L/10 399.00 12,768.00 12,768.00 0.1064% 32 0.1064%

    EMT Elbow 1/2" 36 pcs 66.34 2,388.24 2,388.24 0.0199% 36 0.0199%

    EMT Coupling 1/2" 104 pcs 39.80 4,139.20 4,139.20 0.0345% 104 0.0345%

    G.I. Wire # 16 5 Kgs 172.48 862.40 862.40 0.0072% 5 0.0072%

    Tox With Metal screw #8 40 pcs 14.00 560.00 560.00 0.0047% 40 0.0047%

    Fullthread 3/8" 8 L/10 317.49 2,539.92 2,539.92 0.0212% 8 0.0212%

    Nuts 3/8" 40 pcs 5.50 220.00 220.00 0.0018% 40 0.0018%

    Washer 3/8" 40 pcs 5.50 220.00 220.00 0.0018% 40 0.0018%

    Anchor Grip 3/8" 40 pcs 39.80 1,592.00 1,592.00 0.0133% 40 0.0133%Flat Bar 1/8" x 1" 2 pcs 400.00 800.00 800.00 0.0067% 2 0.0067%

    Paint 1 Lot 400.00 400.00 400.00 0.0033% 1 0.0033%

    Access Valve 14 pcs 119.50 1,673.00 1,673.00 0.0139% 14 0.0139%

    Nitrogen 3 cyl 1,460.00 4,380.00 4,380.00 0.0365% 3 0.0365%

    Silver Rod 70 pcs 40.00 2,800.00 2,800.00 0.0233% 70 0.0233%

    Oxy-Acethylene 1 set 2,787.00 2,787.00 2,787.00 0.0232% 1 0.0232%

    Hacksaw Blade 1 pcs 172.48 172.48 172.48 0.0014% 1 0.0014%

    SUBTOTAL

    SUBTOTAL

  • 7/27/2019 may - june BOQ II.xls

    5/8

    Mat'l Labor Total QTY Percentage

    Previous AccomDescription QTY UNIT

    Unit CostAmount % Weight

    Junction Box 15 pcs 66.50 997.50 997.50 0.0083% 15 0.0083%

    Polyethelene Tape 10 rolls 133.00 1,330.00 1,330.00 0.0111% 10 0.0111%

    Rugby 1 bot 172.98 172.98 172.98 0.0014% 1 0.0014%

    Labor 1 lot 49,605.42 49,605.42 49,605.42 0.4134% 1 0.4134%

    272,883.25PhP 272,883.25PhP 2.2740% 2.2740%

    15TH FLOOR

    Copper Tube 5/8" 220 ft 261.00 57,420.00 57,420.00 0.4785% 220 0.4785%

    Copper Tube 1/2" 95 ft 188.40 17,898.00 17,898.00 0.1492% 95 0.1492%

    Copper Tube 3/8" 220 ft 109.00 23,980.00 23,980.00 0.1998% 220 0.1998%

    Copper Tube 1/4" 95 ft 116.75 11,091.25 11,091.25 0.0924% 95 0.0924%

    Copper Elbow 5/8" 21 pcs 93.00 1,953.00 1,953.00 0.0163% 21 0.0163%

    Copper Elbow 1/2" 15 pcs 71.64 1,074.60 1,074.60 0.0090% 15 0.0090%

    Copper Elbow 3/8" 21 pcs 66.50 1,396.50 1,396.50 0.0116% 21 0.0116%

    Copper Elbow 1/4" 15 pcs 62.00 930.00 930.00 0.0078% 15 0.0078%

    Copper Coupling 5/8" 22 pcs 66.50 1,463.00 1,463.00 0.0122% 22 0.0122%

    Copper Coupling 1/2" 9 pcs 55.00 495.00 495.00 0.0041% 9 0.0041%

    Copper Coupling 3/8" 22 pcs 55.00 1,210.00 1,210.00 0.0101% 22 0.0101%

    Rubber Insulation 5/8" x 1' Thickness 37 L/6 711.13 26,311.81 26,311.81 0.2193% 37 0.2193%

    Rubber Insulation 1/2" x 1' Thickness 16 L/6 660.71 10,571.36 10,571.36 0.0881% 16 0.0881%

    Rubber Insulation 3/8" x 1' Thickness 37 L/6 581.11 21,501.07 21,501.07 0.1792% 37 0.1792%

    Rubber Insulation 1/4" x 3/4' Thickness 16 L/6 323.72 5,179.52 5,179.52 0.0432% 16 0.0432%

    EMT Pipe 1/2" 32 L/10 399.00 12,768.00 12,768.00 0.1064% 32 0.1064%

    EMT Elbow 1/2" 36 pcs 66.34 2,388.24 2,388.24 0.0199% 36 0.0199%

    EMT Coupling 1/2" 104 pcs 39.80 4,139.20 4,139.20 0.0345% 104 0.0345%

    G.I. Wire # 16 5 Kgs 172.48 862.40 862.40 0.0072% 5 0.0072%

    Tox With Metal screw #8 40 pcs 14.00 560.00 560.00 0.0047% 40 0.0047%

    Fullthread 3/8" 8 L/10 317.49 2,539.92 2,539.92 0.0212% 8 0.0212%

    Nuts 3/8" 40 pcs 5.50 220.00 220.00 0.0018% 40 0.0018%

    Washer 3/8" 40 pcs 5.50 220.00 220.00 0.0018% 40 0.0018%

    Anchor Grip 3/8" 40 pcs 39.80 1,592.00 1,592.00 0.0133% 40 0.0133%

    Flat Bar 1/8" x 1" 2 pcs 400.00 800.00 800.00 0.0067% 2 0.0067%

    Paint 1 Lot 400.00 400.00 400.00 0.0033% 1 0.0033%

    Access Valve 14 pcs 119.50 1,673.00 1,673.00 0.0139% 14 0.0139%

    Nitrogen 3 cyl 1,460.00 4,380.00 4,380.00 0.0365% 3 0.0365%Silver Rod 70 pcs 40.00 2,800.00 2,800.00 0.0233% 70 0.0233%

    Oxy-Acethylene 1 set 2,787.00 2,787.00 2,787.00 0.0232% 1 0.0232%

    Hacksaw Blade 1 pcs 172.48 172.48 172.48 0.0014% 1 0.0014%

    Junction Box 15 pcs 66.50 997.50 997.50 0.0083% 15 0.0083%

    Polyethelene Tape 10 rolls 133.00 1,330.00 1,330.00 0.0111% 10 0.0111%

    Rugby 1 bot 172.98 172.98 172.98 0.0014% 1 0.0014%

    Labor 1 lot 49,605.42 49,605.42 49,605.42 0.4134% 1 0.4134%

    272,883.25PhP 272,883.25PhP 2.2740% 2.2740%

    16TH FLOOR

    Copper Tube 5/8" 220 ft 261.00 57,420.00 57,420.00 0.4785% 220 0.4785%

    Copper Tube 1/2" 95 ft 188.40 17,898.00 17,898.00 0.1492% 95 0.1492%

    Copper Tube 3/8" 220 ft 109.00 23,980.00 23,980.00 0.1998% 220 0.1998%

    Copper Tube 1/4" 95 ft 116.75 11,091.25 11,091.25 0.0924% 95 0.0924%

    Copper Elbow 5/8" 21 pcs 93.00 1,953.00 1,953.00 0.0163% 21 0.0163%

    Copper Elbow 1/2" 15 pcs 71.64 1,074.60 1,074.60 0.0090% 15 0.0090%Copper Elbow 3/8" 21 pcs 66.50 1,396.50 1,396.50 0.0116% 21 0.0116%

    Copper Elbow 1/4" 15 pcs 62.00 930.00 930.00 0.0078% 15 0.0078%

    Copper Coupling 5/8" 22 pcs 66.50 1,463.00 1,463.00 0.0122% 22 0.0122%

    Copper Coupling 1/2" 9 pcs 55.00 495.00 495.00 0.0041% 9 0.0041%

    Copper Coupling 3/8" 22 pcs 55.00 1,210.00 1,210.00 0.0101% 22 0.0101%

    Rubber Insulation 5/8" x 1' Thickness 37 L/6 711.13 26,311.81 26,311.81 0.2193% 37 0.2193%

    Rubber Insulation 1/2" x 1' Thickness 16 L/6 660.71 10,571.36 10,571.36 0.0881% 16 0.0881%

    Rubber Insulation 3/8" x 1' Thickness 37 L/6 581.11 21,501.07 21,501.07 0.1792% 37 0.1792%

    Rubber Insulation 1/4" x 3/4' Thickness 16 L/6 323.72 5,179.52 5,179.52 0.0432% 16 0.0432%

    EMT Pipe 1/2" 32 L/10 399.00 12,768.00 12,768.00 0.1064% 32 0.1064%

    EMT Elbow 1/2" 36 pcs 66.34 2,388.24 2,388.24 0.0199% 36 0.0199%

    EMT Coupling 1/2" 104 pcs 39.80 4,139.20 4,139.20 0.0345% 104 0.0345%

    G.I. Wire # 16 5 Kgs 172.48 862.40 862.40 0.0072% 5 0.0072%

    Tox With Metal screw #8 40 pcs 14.00 560.00 560.00 0.0047% 40 0.0047%

    Fullthread 3/8" 8 L/10 317.49 2,539.92 2,539.92 0.0212% 8 0.0212%Nuts 3/8" 40 pcs 5.50 220.00 220.00 0.0018% 40 0.0018%

    Washer 3/8" 40 pcs 5.50 220.00 220.00 0.0018% 40 0.0018%

    Anchor Grip 3/8" 40 pcs 39.80 1,592.00 1,592.00 0.0133% 40 0.0133%

    Flat Bar 1/8" x 1" 2 pcs 400.00 800.00 800.00 0.0067% 2 0.0067%

    Paint 1 Lot 400.00 400.00 400.00 0.0033% 1 0.0033%

    Access Valve 14 pcs 119.50 1,673.00 1,673.00 0.0139% 14 0.0139%

    Nitrogen 3 cyl 1,460.00 4,380.00 4,380.00 0.0365% 3 0.0365%

    Silver Rod 70 pcs 40.00 2,800.00 2,800.00 0.0233% 70 0.0233%

    Oxy-Acethylene 1 set 2,787.00 2,787.00 2,787.00 0.0232% 1 0.0232%

    Hacksaw Blade 1 pcs 172.48 172.48 172.48 0.0014% 1 0.0014%

    Junction Box 15 pcs 66.50 997.50 997.50 0.0083% 15 0.0083%

    Polyethelene Tape 10 rolls 133.00 1,330.00 1,330.00 0.0111% 10 0.0111%

    Rugby 1 bot 172.98 172.98 172.98 0.0014% 1 0.0014%

    Labor 1 lot 49,605.42 49,605.42 49,605.42 0.4134% 1 0.4134%

    272,883.25PhP 272,883.25PhP 2.2740% 2.2740%17TH FLOOR

    Copper Tube 5/8" 220 ft 261.00 57,420.00 57,420.00 0.4785% 220 0.4785%

    Copper Tube 1/2" 95 ft 188.40 17,898.00 17,898.00 0.1492% 95 0.1492%

    Copper Tube 3/8" 220 ft 109.00 23,980.00 23,980.00 0.1998% 220 0.1998%

    Copper Tube 1/4" 95 ft 116.75 11,091.25 11,091.25 0.0924% 95 0.0924%

    Copper Elbow 5/8" 21 pcs 93.00 1,953.00 1,953.00 0.0163% 21 0.0163%

    Copper Elbow 1/2" 15 pcs 71.64 1,074.60 1,074.60 0.0090% 15 0.0090%

    SUBTOTAL

    SUBTOTAL

    SUBTOTAL

  • 7/27/2019 may - june BOQ II.xls

    6/8

    Mat'l Labor Total QTY Percentage

    Previous AccomDescription QTY UNIT

    Unit CostAmount % Weight

    Copper Elbow 3/8" 21 pcs 66.50 1,396.50 1,396.50 0.0116% 21 0.0116%

    Copper Elbow 1/4" 15 pcs 62.00 930.00 930.00 0.0078% 15 0.0078%

    Copper Coupling 5/8" 22 pcs 66.50 1,463.00 1,463.00 0.0122% 22 0.0122%

    Copper Coupling 1/2" 9 pcs 55.00 495.00 495.00 0.0041% 9 0.0041%

    Copper Coupling 3/8" 22 pcs 55.00 1,210.00 1,210.00 0.0101% 22 0.0101%

    Rubber Insulation 5/8" x 1' Thickness 37 L/6 711.13 26,311.81 26,311.81 0.2193% 37 0.2193%

    Rubber Insulation 1/2" x 1' Thickness 16 L/6 660.71 10,571.36 10,571.36 0.0881% 16 0.0881%

    Rubber Insulation 3/8" x 1' Thickness 37 L/6 581.11 21,501.07 21,501.07 0.1792% 37 0.1792%

    Rubber Insulation 1/4" x 3/4' Thickness 16 L/6 323.72 5,179.52 5,179.52 0.0432% 16 0.0432%

    EMT Pipe 1/2" 32 L/10 399.00 12,768.00 12,768.00 0.1064% 32 0.1064%

    EMT Elbow 1/2" 36 pcs 66.34 2,388.24 2,388.24 0.0199% 36 0.0199%

    EMT Coupling 1/2" 104 pcs 39.80 4,139.20 4,139.20 0.0345% 104 0.0345%

    G.I. Wire # 16 5 Kgs 172.48 862.40 862.40 0.0072% 5 0.0072%

    Tox With Metal screw #8 40 pcs 14.00 560.00 560.00 0.0047% 40 0.0047%

    Fullthread 3/8" 8 L/10 317.49 2,539.92 2,539.92 0.0212% 8 0.0212%

    Nuts 3/8" 40 pcs 5.50 220.00 220.00 0.0018% 40 0.0018%

    Washer 3/8" 40 pcs 5.50 220.00 220.00 0.0018% 40 0.0018%

    Anchor Grip 3/8" 40 pcs 39.80 1,592.00 1,592.00 0.0133% 40 0.0133%

    Flat Bar 1/8" x 1" 2 pcs 400.00 800.00 800.00 0.0067% 2 0.0067%Paint 1 Lot 400.00 400.00 400.00 0.0033% 1 0.0033%

    Access Valve 14 pcs 119.50 1,673.00 1,673.00 0.0139% 14 0.0139%

    Nitrogen 3 cyl 1,460.00 4,380.00 4,380.00 0.0365% 3 0.0365%

    Silver Rod 70 pcs 40.00 2,800.00 2,800.00 0.0233% 70 0.0233%

    Oxy-Acethylene 1 set 2,787.00 2,787.00 2,787.00 0.0232% 1 0.0232%

    Hacksaw Blade 1 pcs 172.48 172.48 172.48 0.0014% 1 0.0014%

    Junction Box 15 pcs 66.50 997.50 997.50 0.0083% 15 0.0083%

    Polyethelene Tape 10 rolls 133.00 1,330.00 1,330.00 0.0111% 10 0.0111%

    Rugby 1 bot 172.98 172.98 172.98 0.0014% 1 0.0014%

    Labor 1 lot 49,605.42 49,605.42 49,605.42 0.4134% 1 0.4134%

    272,883.25PhP 272,883.25PhP 2.2740% 2.2740%

    18TH FLOOR

    Copper Tube 5/8" 220 ft 261.00 57,420.00 57,420.00 0.4785% 220 0.4785%

    Copper Tube 1/2" 95 ft 188.40 17,898.00 17,898.00 0.1492% 95 0.1492%

    Copper Tube 3/8" 220 ft 109.00 23,980.00 23,980.00 0.1998% 220 0.1998%Copper Tube 1/4" 95 ft 116.75 11,091.25 11,091.25 0.0924% 95 0.0924%

    Copper Elbow 5/8" 21 pcs 93.00 1,953.00 1,953.00 0.0163% 21 0.0163%

    Copper Elbow 1/2" 15 pcs 71.64 1,074.60 1,074.60 0.0090% 15 0.0090%

    Copper Elbow 3/8" 21 pcs 66.50 1,396.50 1,396.50 0.0116% 21 0.0116%

    Copper Elbow 1/4" 15 pcs 62.00 930.00 930.00 0.0078% 15 0.0078%

    Copper Coupling 5/8" 22 pcs 66.50 1,463.00 1,463.00 0.0122% 22 0.0122%

    Copper Coupling 1/2" 9 pcs 55.00 495.00 495.00 0.0041% 9 0.0041%

    Copper Coupling 3/8" 22 pcs 55.00 1,210.00 1,210.00 0.0101% 22 0.0101%

    Rubber Insulation 5/8" x 1' Thickness 37 L/6 711.13 26,311.81 26,311.81 0.2193% 37 0.2193%

    Rubber Insulation 1/2" x 1' Thickness 16 L/6 660.71 10,571.36 10,571.36 0.0881% 16 0.0881%

    Rubber Insulation 3/8" x 1' Thickness 37 L/6 581.11 21,501.07 21,501.07 0.1792% 37 0.1792%

    Rubber Insulation 1/4" x 3/4' Thickness 16 L/6 323.72 5,179.52 5,179.52 0.0432% 16 0.0432%

    EMT Pipe 1/2" 32 L/10 399.00 12,768.00 12,768.00 0.1064% 32 0.1064%

    EMT Elbow 1/2" 36 pcs 66.34 2,388.24 2,388.24 0.0199% 36 0.0199%

    EMT Coupling 1/2" 104 pcs 39.80 4,139.20 4,139.20 0.0345% 104 0.0345%G.I. Wire # 16 5 Kgs 172.48 862.40 862.40 0.0072% 5 0.0072%

    Tox With Metal screw #8 40 pcs 14.00 560.00 560.00 0.0047% 40 0.0047%

    Fullthread 3/8" 8 L/10 317.49 2,539.92 2,539.92 0.0212% 8 0.0212%

    Nuts 3/8" 40 pcs 5.50 220.00 220.00 0.0018% 40 0.0018%

    Washer 3/8" 40 pcs 5.50 220.00 220.00 0.0018% 40 0.0018%

    Anchor Grip 3/8" 40 pcs 39.80 1,592.00 1,592.00 0.0133% 40 0.0133%

    Flat Bar 1/8" x 1" 2 pcs 400.00 800.00 800.00 0.0067% 2 0.0067%

    Paint 1 Lot 400.00 400.00 400.00 0.0033% 1 0.0033%

    Access Valve 14 pcs 119.50 1,673.00 1,673.00 0.0139% 14 0.0139%

    Nitrogen 3 cyl 1,460.00 4,380.00 4,380.00 0.0365% 3 0.0365%

    Silver Rod 70 pcs 40.00 2,800.00 2,800.00 0.0233% 70 0.0233%

    Oxy-Acethylene 1 set 2,787.00 2,787.00 2,787.00 0.0232% 1 0.0232%

    Hacksaw Blade 1 pcs 172.48 172.48 172.48 0.0014% 1 0.0014%

    Junction Box 15 pcs 66.50 997.50 997.50 0.0083% 15 0.0083%

    Polyethelene Tape 10 rolls 133.00 1,330.00 1,330.00 0.0111% 10 0.0111%Rugby 1 bot 172.98 172.98 172.98 0.0014% 1 0.0014%

    Labor 1 lot 49,605.42 49,605.42 49,605.42 0.4134% 1 0.4134%

    272,883.25PhP 272,883.25PhP 2.2740% 2.2740%

    19TH FLOOR

    Copper Tube 5/8" 220 ft 261.00 57,420.00 57,420.00 0.4785% 220 0.4785%

    Copper Tube 1/2" 95 ft 188.40 17,898.00 17,898.00 0.1492% 95 0.1492%

    Copper Tube 3/8" 220 ft 109.00 23,980.00 23,980.00 0.1998% 220 0.1998%

    Copper Tube 1/4" 95 ft 116.75 11,091.25 11,091.25 0.0924% 95 0.0924%

    Copper Elbow 5/8" 21 pcs 93.00 1,953.00 1,953.00 0.0163% 21 0.0163%

    Copper Elbow 1/2" 15 pcs 71.64 1,074.60 1,074.60 0.0090% 15 0.0090%

    Copper Elbow 3/8" 21 pcs 66.50 1,396.50 1,396.50 0.0116% 21 0.0116%

    Copper Elbow 1/4" 15 pcs 62.00 930.00 930.00 0.0078% 15 0.0078%

    Copper Coupling 5/8" 22 pcs 66.50 1,463.00 1,463.00 0.0122% 22 0.0122%

    Copper Coupling 1/2" 9 pcs 55.00 495.00 495.00 0.0041% 9 0.0041%

    Copper Coupling 3/8" 22 pcs 55.00 1,210.00 1,210.00 0.0101% 22 0.0101%Rubber Insulation 5/8" x 1' Thickness 37 L/6 711.13 26,311.81 26,311.81 0.2193% 37 0.2193%

    Rubber Insulation 1/2" x 1' Thickness 16 L/6 660.71 10,571.36 10,571.36 0.0881% 16 0.0881%

    Rubber Insulation 3/8" x 1' Thickness 37 L/6 581.11 21,501.07 21,501.07 0.1792% 37 0.1792%

    Rubber Insulation 1/4" x 3/4' Thickness 16 L/6 323.72 5,179.52 5,179.52 0.0432% 16 0.0432%

    EMT Pipe 1/2" 32 L/10 399.00 12,768.00 12,768.00 0.1064% 32 0.1064%

    EMT Elbow 1/2" 36 pcs 66.34 2,388.24 2,388.24 0.0199% 36 0.0199%

    EMT Coupling 1/2" 104 pcs 39.80 4,139.20 4,139.20 0.0345% 104 0.0345%

    SUBTOTAL

    SUBTOTAL

  • 7/27/2019 may - june BOQ II.xls

    7/8

    Mat'l Labor Total QTY Percentage

    Previous AccomDescription QTY UNIT

    Unit CostAmount % Weight

    G.I. Wire # 16 5 Kgs 172.48 862.40 862.40 0.0072% 5 0.0072%

    Tox With Metal screw #8 40 pcs 14.00 560.00 560.00 0.0047% 40 0.0047%

    Fullthread 3/8" 8 L/10 317.49 2,539.92 2,539.92 0.0212% 8 0.0212%

    Nuts 3/8" 40 pcs 5.50 220.00 220.00 0.0018% 40 0.0018%

    Washer 3/8" 40 pcs 5.50 220.00 220.00 0.0018% 40 0.0018%

    Anchor Grip 3/8" 40 pcs 39.80 1,592.00 1,592.00 0.0133% 40 0.0133%

    Flat Bar 1/8" x 1" 2 pcs 400.00 800.00 800.00 0.0067% 2 0.0067%

    Paint 1 Lot 400.00 400.00 400.00 0.0033% 1 0.0033%

    Access Valve 14 pcs 119.50 1,673.00 1,673.00 0.0139% 14 0.0139%

    Nitrogen 3 cyl 1,460.00 4,380.00 4,380.00 0.0365% 3 0.0365%

    Silver Rod 70 pcs 40.00 2,800.00 2,800.00 0.0233% 70 0.0233%

    Oxy-Acethylene 1 set 2,787.00 2,787.00 2,787.00 0.0232% 1 0.0232%

    Hacksaw Blade 1 pcs 172.48 172.48 172.48 0.0014% 1 0.0014%

    Junction Box 15 pcs 66.50 997.50 997.50 0.0083% 15 0.0083%

    Polyethelene Tape 10 rolls 133.00 1,330.00 1,330.00 0.0111% 10 0.0111%

    Rugby 1 bot 172.98 172.98 172.98 0.0014% 1 0.0014%

    Labor 1 lot 49,605.42 49,605.42 49,605.42 0.4134% 1 0.4134%

    272,883.25PhP 272,883.25PhP 2.2740% 2.2740%

    20TH FLOOR

    Copper Tube 5/8" 214 ft 261.00 55,854.00 55,854.00 0.4655% 0 0.0000%

    Copper Tube 1/2" 80 ft 188.40 15,072.00 15,072.00 0.1256% 0 0.0000%

    Copper Tube 3/8" 214 ft 109.00 23,326.00 23,326.00 0.1944% 0 0.0000%

    Copper Tube 1/4" 80 ft 116.75 9,340.00 9,340.00 0.0778% 0 0.0000%

    Copper Elbow 5/8" 30 pcs 93.00 2,790.00 2,790.00 0.0233% 0 0.0000%

    Copper Elbow 1/2" 15 pcs 71.64 1,074.60 1,074.60 0.0090% 0 0.0000%

    Copper Elbow 3/8" 30 pcs 66.50 1,995.00 1,995.00 0.0166% 0 0.0000%

    Copper Elbow 1/4" 15 pcs 62.00 930.00 930.00 0.0078% 0 0.0000%

    Copper Coupling 5/8" 21 pcs 66.50 1,396.50 1,396.50 0.0116% 0 0.0000%

    Copper Coupling 1/2" 8 pcs 55.00 440.00 440.00 0.0037% 0 0.0000%

    Copper Coupling 3/8" 21 pcs 55.00 1,155.00 1,155.00 0.0096% 0 0.0000%

    Rubber Insulation 5/8" x 1' Thickness 36 L/6 711.13 25,600.68 25,600.68 0.2133% 0 0.0000%

    Rubber Insulation 1/2" x 1' Thickness 14 L/6 660.71 9,249.94 9,249.94 0.0771% 0 0.0000%

    Rubber Insulation 3/8" x 1' Thickness 36 L/6 581.11 20,919.96 20,919.96 0.1743% 0 0.0000%

    Rubber Insulation 1/4" x 3/4' Thickness 14 L/6 323.72 4,532.08 4,532.08 0.0378% 0 0.0000%EMT Pipe 1/2" 30 L/10 399.00 11,970.00 11,970.00 0.0998% 0 0.0000%

    EMT Elbow 1/2" 51 pcs 66.34 3,383.34 3,383.34 0.0282% 0 0.0000%

    EMT Coupling 1/2" 132 pcs 39.80 5,253.60 5,253.60 0.0438% 0 0.0000%

    G.I. Wire # 16 5 Kgs 172.48 862.40 862.40 0.0072% 0 0.0000%

    Tox With Metal screw #8 40 pcs 14.00 560.00 560.00 0.0047% 0 0.0000%

    Fullthread 3/8" 8 L/10 317.49 2,539.92 2,539.92 0.0212% 0 0.0000%

    Nuts 3/8" 40 pcs 5.50 220.00 220.00 0.0018% 0 0.0000%

    Washer 3/8" 40 pcs 5.50 220.00 220.00 0.0018% 0 0.0000%

    Anchor Grip 3/8" 40 pcs 39.80 1,592.00 1,592.00 0.0133% 0 0.0000%

    Flat Bar 1/8" x 1" 2 pcs 400.00 800.00 800.00 0.0067% 0 0.0000%

    Paint 1 Lot 400.00 400.00 400.00 0.0033% 0 0.0000%

    Access Valve 7 pcs 119.50 836.50 836.50 0.0070% 0 0.0000%

    Nitrogen 3 cyl 1,460.00 4,380.00 4,380.00 0.0365% 0 0.0000%

    Silver Rod 70 pcs 40.00 2,800.00 2,800.00 0.0233% 0 0.0000%

    Oxy-Acethylene 1 set 2,787.00 2,787.00 2,787.00 0.0232% 0 0.0000%Hacksaw Blade 1 pcs 172.48 172.48 172.48 0.0014% 0 0.0000%

    Junction Box 15 pcs 66.50 997.50 997.50 0.0083% 0 0.0000%

    Polyethelene Tape 10 rolls 133.00 1,330.00 1,330.00 0.0111% 0 0.0000%

    Rugby 1 bot 172.98 172.98 172.98 0.0014% 0 0.0000%

    Labor 1 lot 49,605.42 49,605.42 49,605.42 0.4134% 0 0.0000%

    264,558.90PhP 264,558.90PhP 2.2047%

    21ST FLOOR

    Copper Tube 5/8" 214 ft 261.00 55,854.00 55,854.00 0.4655% 0 0.0000%

    Copper Tube 1/2" 80 ft 188.40 15,072.00 15,072.00 0.1256% 0 0.0000%

    Copper Tube 3/8" 214 ft 109.00 23,326.00 23,326.00 0.1944% 0 0.0000%

    Copper Tube 1/4" 80 ft 116.75 9,340.00 9,340.00 0.0778% 0 0.0000%

    Copper Elbow 5/8" 30 pcs 93.00 2,790.00 2,790.00 0.0233% 0 0.0000%

    Copper Elbow 1/2" 15 pcs 71.64 1,074.60 1,074.60 0.0090% 0 0.0000%

    Copper Elbow 3/8" 30 pcs 66.50 1,995.00 1,995.00 0.0166% 0 0.0000%

    Copper Elbow 1/4" 15 pcs 62.00 930.00 930.00 0.0078% 0 0.0000%Copper Coupling 5/8" 21 pcs 66.50 1,396.50 1,396.50 0.0116% 0 0.0000%

    Copper Coupling 1/2" 8 pcs 55.00 440.00 440.00 0.0037% 0 0.0000%

    Copper Coupling 3/8" 21 pcs 55.00 1,155.00 1,155.00 0.0096% 0 0.0000%

    Rubber Insulation 5/8" x 1' Thickness 36 L/6 711.13 25,600.68 25,600.68 0.2133% 0 0.0000%

    Rubber Insulation 1/2" x 1' Thickness 14 L/6 660.71 9,249.94 9,249.94 0.0771% 0 0.0000%

    Rubber Insulation 3/8" x 1' Thickness 36 L/6 581.11 20,919.96 20,919.96 0.1743% 0 0.0000%

    Rubber Insulation 1/4" x 3/4' Thickness 14 L/6 323.72 4,532.08 4,532.08 0.0378% 0 0.0000%

    EMT Pipe 1/2" 30 L/10 399.00 11,970.00 11,970.00 0.0998% 0 0.0000%

    EMT Elbow 1/2" 51 pcs 66.34 3,383.34 3,383.34 0.0282% 0 0.0000%

    EMT Coupling 1/2" 132 pcs 39.80 5,253.60 5,253.60 0.0438% 0 0.0000%

    G.I. Wire # 16 5 Kgs 172.48 862.40 862.40 0.0072% 0 0.0000%

    Tox With Metal screw #8 40 pcs 14.00 560.00 560.00 0.0047% 0 0.0000%

    Fullthread 3/8" 8 L/10 317.49 2,539.92 2,539.92 0.0212% 0 0.0000%

    Nuts 3/8" 40 pcs 5.50 220.00 220.00 0.0018% 0 0.0000%

    Washer 3/8" 40 pcs 5.50 220.00 220.00 0.0018% 0 0.0000%Anchor Grip 3/8" 40 pcs 39.80 1,592.00 1,592.00 0.0133% 0 0.0000%

    Flat Bar 1/8" x 1" 2 pcs 400.00 800.00 800.00 0.0067% 0 0.0000%

    Paint 1 Lot 400.00 400.00 400.00 0.0033% 0 0.0000%

    Access Valve 7 pcs 119.50 836.50 836.50 0.0070% 0 0.0000%

    Nitrogen 3 cyl 1,460.00 4,380.00 4,380.00 0.0365% 0 0.0000%

    Silver Rod 70 pcs 40.00 2,800.00 2,800.00 0.0233% 0 0.0000%

    Oxy-Acethylene 1 set 2,787.00 2,787.00 2,787.00 0.0232% 0 0.0000%

    SUBTOTAL

    SUBTOTAL

  • 7/27/2019 may - june BOQ II.xls

    8/8

    Mat'l Labor Total QTY Percentage

    Previous AccomDescription QTY UNIT

    Unit CostAmount % Weight

    Hacksaw Blade 1 pcs 172.48 172.48 172.48 0.0014% 0 0.0000%

    Junction Box 15 pcs 66.50 997.50 997.50 0.0083% 0 0.0000%

    Polyethelene Tape 10 rolls 133.00 1,330.00 1,330.00 0.0111% 0 0.0000%

    Rugby 1 bot 172.98 172.98 172.98 0.0014% 0 0.0000%

    Labor 1 lot 49,605.42 49,605.42 49,605.42 0.4134% 0 0.0000%

    264,558.90PhP 264,558.90PhP 2.2047%

    22ND FLOOR

    Copper Tube 5/8" 214 ft 261.00 55,854.00 55,854.00 0.4655% 0 0.0000%

    Copper Tube 1/2" 80 ft 188.40 15,072.00 15,072.00 0.1256% 0 0.0000%

    Copper Tube 3/8" 214 ft 109.00 23,326.00 23,326.00 0.1944% 0 0.0000%

    Copper Tube 1/4" 80 ft 116.75 9,340.00 9,340.00 0.0778% 0 0.0000%

    Copper Elbow 5/8" 30 pcs 93.00 2,790.00 2,790.00 0.0233% 0 0.0000%

    Copper Elbow 1/2" 15 pcs 71.64 1,074.60 1,074.60 0.0090% 0 0.0000%

    Copper Elbow 3/8" 30 pcs 66.50 1,995.00 1,995.00 0.0166% 0 0.0000%

    Copper Elbow 1/4" 15 pcs 62.00 930.00 930.00 0.0078% 0 0.0000%

    Copper Coupling 5/8" 21 pcs 66.50 1,396.50 1,396.50 0.0116% 0 0.0000%

    Copper Coupling 1/2" 8 pcs 55.00 440.00 440.00 0.0037% 0 0.0000%

    Copper Coupling 3/8" 21 pcs 55.00 1,155.00 1,155.00 0.0096% 0 0.0000%

    Rubber Insulation 5/8" x 1' Thickness 36 L/6 711.13 25,600.68 25,600.68 0.2133% 0 0.0000%

    Rubber Insulation 1/2" x 1' Thickness 14 L/6 660.71 9,249.94 9,249.94 0.0771% 0 0.0000%

    Rubber Insulation 3/8" x 1' Thickness 36 L/6 581.11 20,919.96 20,919.96 0.1743% 0 0.0000%

    Rubber Insulation 1/4" x 3/4' Thickness 14 L/6 323.72 4,532.08 4,532.08 0.0378% 0 0.0000%

    EMT Pipe 1/2" 30 L/10 399.00 11,970.00 11,970.00 0.0998% 0 0.0000%

    EMT Elbow 1/2" 51 pcs 66.34 3,383.34 3,383.34 0.0282% 0 0.0000%

    EMT Coupling 1/2" 132 pcs 39.80 5,253.60 5,253.60 0.0438% 0 0.0000%

    G.I. Wire # 16 5 Kgs 172.48 862.40 862.40 0.0072% 0 0.0000%

    Tox With Metal screw #8 40 pcs 14.00 560.00 560.00 0.0047% 0 0.0000%

    Fullthread 3/8" 8 L/10 317.49 2,539.92 2,539.92 0.0212% 0 0.0000%

    Nuts 3/8" 40 pcs 5.50 220.00 220.00 0.0018% 0 0.0000%

    Washer 3/8" 40 pcs 5.50 220.00 220.00 0.0018% 0 0.0000%

    Anchor Grip 3/8" 40 pcs 39.80 1,592.00 1,592.00 0.0133% 0 0.0000%

    Flat Bar 1/8" x 1" 2 pcs 400.00 800.00 800.00 0.0067% 0 0.0000%

    Paint 1 Lot 400.00 400.00 400.00 0.0033% 0 0.0000%

    Access Valve 7 pcs 119.50 836.50 836.50 0.0070% 0 0.0000%Nitrogen 3 cyl 1,460.00 4,380.00 4,380.00 0.0365% 0 0.0000%

    Silver Rod 70 pcs 40.00 2,800.00 2,800.00 0.0233% 0 0.0000%

    Oxy-Acethylene 1 set 2,787.00 2,787.00 2,787.00 0.0232% 0 0.0000%

    Hacksaw Blade 1 pcs 172.48 172.48 172.48 0.0014% 0 0.0000%

    Junction Box 15 pcs 66.50 997.50 997.50 0.0083% 0 0.0000%

    Polyethelene Tape 10 rolls 133.00 1,330.00 1,330.00 0.0111% 0 0.0000%

    Rugby 1 bot 172.98 172.98 172.98 0.0014% 0 0.0000%

    Labor 1 lot 49,605.42 49,605.42 49,605.42 0.4134% 0 0.0000%

    264,558.90PhP 264,558.90PhP 2.2047%

    SUB - TOTAL ( III )

    GRAND TOTAL 100.00 57.90%

    PREPARED BY: NOTED BY: CONFORMED BY:

    Diana Japone

    Project In-Charge

    (Equipment, General requirements & Installation) 12,000,000.00PhP

    (Installation) 7,894,168.88PhP

    Francis Velarde

    SUBTOTAL

    SUBTOTAL