mate magic a

Upload: fabiano-cabral

Post on 16-Oct-2015

14 views

Category:

Documents


0 download

TRANSCRIPT

  • 5/25/2018 Mate Magic A

    1/84

    Planilha MATEMAGICA.XLSAp rendend o matemtica financeira com o Exc el

    Esta planilha deve ser empregada como ferramenta auxiliar do livro"A Matemtica das Finanas", publicado pela Editora Atlas S.A.Visite o site http://www.edatlas.com.br.

  • 5/25/2018 Mate Magic A

    2/84

    5 5.00% 86.59 20.00

    1

    Regime N I PV PMT

    3 5 5.0000% 20.00

    Juros Compo stos (86.59)

    O valor futuro igual a -86.58953 no regime de juros c

    [f] [REG] 5 [n] 5 [i] 20 [PMT] [g] [END] [PV] Visor => -8

    =VF(0.05;5;20;;0)

    Operaes na HP12C

    Operaes no Excel

    MATEMGICA FINANCEIRA NO EClique sobre o valor que deseja obter

    Resposta

    Operaes financeiras com juros compostos.

  • 5/25/2018 Mate Magic A

    3/84

  • 5/25/2018 Mate Magic A

    4/84

    3

    N I PV PMT

    JS 1 ###### ###### 0 [ENTER] 0. No existeD 2 ###### ###### 0 [ENTER] 1 No existe

    JC 3 ###### ###### [f] [REG] 5 [n #VALUE!

    l 3 c 3 fmula ==>

    Opo : 3 juros compostos (No Mexa !!

  • 5/25/2018 Mate Magic A

    5/84

    1 - Juros Simples

    2 - Desconto Bancrio

    3 - Juros Compostos

    Clculos Financeiros Gerais (No Mexa !!!)

    2 3 4 5

    1 #DIV/0! #DIV/0! - No tem

    2 #DIV/0! #DIV/0! - No tem

    3 - #NUM! (86.59) -

    Clculos na HP 12C - No Mexa Nunca !!!

    Juros N I PV PMT

    5 [n] 5 [i] 20 [PMT]

    N #VALUE!

    I #VALUE!

    PV [f] [REG] 5 [n] 5 [i] 20 [PMT] [g] [END] [PV] Visor => -86.5895

    PMT #VALUE!

    FV #VALUE!

  • 5/25/2018 Mate Magic A

    6/84

    Regimes

    1 - Juros simples2 - Desconto comercial TAXA(nper;pgto;vp;3 - Juros compostos VF(taxa;nper;pgto;v

  • 5/25/2018 Mate Magic A

    7/84

    VP(taxa;nper;pgto;vf;

    Tipos

    0 - postecipado

    1 - antecipado

    Legenda

    cod desc simb conc

    1 O nmer perodo =NPER(0.05;20;;;0)

    2 A taxa de % a.p. =TAXA(5;20;;;0;)

    3 O valor presente =VP(0.05;5;20;;0)4 A prestao =PGTO(0.05;5;;;0)

    5 O valor futuro =VF(0.05;5;20;;0)

    Taxa

    1 % a.d. dias 1

    2 % a.m. meses 30

    3 % a.b. bimestre 60

    4 % a.t. trimestr 90

    5 % a.q. quadrim 120

    6 % a.s. semestr 180

    7 % a.a. ano com 3608 % a.a. ( ano civil 365

  • 5/25/2018 Mate Magic A

    8/84

    -

    13.41 14.4104666

    FV Tipo

    0 1

    Sem entrada

    mpostos

    .5895

    CEL

  • 5/25/2018 Mate Magic A

    9/84

  • 5/25/2018 Mate Magic A

    10/84

    FV Tipo

    #VALUE!#VALUE!

    #VALUE!

    [f] [REG] 5 [n] 5 [i] 20 [PMT

    )

  • 5/25/2018 Mate Magic A

    11/84

    6

    -

    -

    (110.51)

    FV TIPO

    [g] [END]

  • 5/25/2018 Mate Magic A

    12/84

    f;tipo;estimativa)

    ;tipo)

  • 5/25/2018 Mate Magic A

    13/84

    ;tipo)

  • 5/25/2018 Mate Magic A

    14/84

    3 Regime Juros Compostos

    ?

    Taxa A Nper A Taxa B Nper B

    #DIV/0!

    MATEMGICA FINANCEIRA NO EXCEOperaes com taxas de juros no regime de juros compostos

    Equivalncia de taxas de juros.

  • 5/25/2018 Mate Magic A

    15/84

  • 5/25/2018 Mate Magic A

    16/84

    ? ?

    Incio Fim Dias teis Dias corridos

    #NAME? 0

    Lemb re-se : os fer iados devem estar abastecidos.

    lt imo fer iad o fo rnec ido = 12 /31/2003

    Pr im eiro fer iado fo rnec ido = 1/1/2001

    Relao de feriados bancrios (importante para a contagem de dias tei

    1/1/2001 1/1/2002 1/1/20032/26/2001 2/11/2002 3/3/20032/27/2001 2/12/2002 3/4/20034/13/2001 3/29/2002 4/18/20034/21/2001 4/21/2002 4/21/20035/1/2001 5/1/2002 5/1/2003

    6/14/2001 5/30/2002 6/19/20039/7/2001 9/7/2002 9/7/2003

    10/12/2001 12/12/2002 10/12/200311/2/2001 11/2/2002 11/2/2003

    11/15/2001 11/15/2002 11/15/200312/25/2001 12/25/2002 12/25/2003

    12/31/2003

    Para obter a relao de feriados, visite: http://www.febraban.org.br.

    Contagem de dias

    MATEMGICA FINANCEIRA NO EXCEOperaes com datas

  • 5/25/2018 Mate Magic A

    17/84

  • 5/25/2018 Mate Magic A

    18/84

  • 5/25/2018 Mate Magic A

    19/84

  • 5/25/2018 Mate Magic A

    20/84

  • 5/25/2018 Mate Magic A

    21/84

  • 5/25/2018 Mate Magic A

    22/84

  • 5/25/2018 Mate Magic A

    23/84

  • 5/25/2018 Mate Magic A

    24/84

  • 5/25/2018 Mate Magic A

    25/84

  • 5/25/2018 Mate Magic A

    26/84

  • 5/25/2018 Mate Magic A

    27/84

  • 5/25/2018 Mate Magic A

    28/84

  • 5/25/2018 Mate Magic A

    29/84

  • 5/25/2018 Mate Magic A

    30/84

  • 5/25/2018 Mate Magic A

    31/84

  • 5/25/2018 Mate Magic A

    32/84

    s).

  • 5/25/2018 Mate Magic A

    33/84

  • 5/25/2018 Mate Magic A

    34/84

  • 5/25/2018 Mate Magic A

    35/84

  • 5/25/2018 Mate Magic A

    36/84

  • 5/25/2018 Mate Magic A

    37/84

  • 5/25/2018 Mate Magic A

    38/84

  • 5/25/2018 Mate Magic A

    39/84

  • 5/25/2018 Mate Magic A

    40/84

  • 5/25/2018 Mate Magic A

    41/84

  • 5/25/2018 Mate Magic A

    42/84

  • 5/25/2018 Mate Magic A

    43/84

  • 5/25/2018 Mate Magic A

    44/84

  • 5/25/2018 Mate Magic A

    45/84

  • 5/25/2018 Mate Magic A

    46/84

  • 5/25/2018 Mate Magic A

    47/84

  • 5/25/2018 Mate Magic A

    48/84

    1

    Valor Presente

    Carncia (m+1)

    Taxa ao perodo (%)

    Nmero de Pagamentos

    Perodo Saldo Saldo

    N Inicial Juros Amortizao Total Final

    MATEMGICA FINANCEIRA NO EXCELOperaes com sistemas de pagamento

    Pagamento

    Sistema

  • 5/25/2018 Mate Magic A

    49/84

    N mxim o -1

    Grficos

    Pagamento : Juros e Amortizao

    0.901.00

  • 5/25/2018 Mate Magic A

    50/84

    Price 1

    SAC Price

    -0.100.20

    0.300.400.500.600.700.80 .

    Amortizao Juros

  • 5/25/2018 Mate Magic A

    51/84

    Correo Prestao

    Monetria Corrigida

    1.001.001.00

    1.00 1.001.001.001.001.001.001.001.001.001.001.001.001.001.001.001.001.001.001.001.001.001.001.001.00

    1.001.001.001.001.001.001.001.001.00

  • 5/25/2018 Mate Magic A

    52/84

    1.001.001.001.001.001.00

    1.001.001.001.001.001.001.001.001.001.001.001.00

    1.00 1.001.001.001.001.001.001.001.001.001.001.001.001.001.001.001.001.001.001.001.001.001.001.001.00

  • 5/25/2018 Mate Magic A

    53/84

  • 5/25/2018 Mate Magic A

    54/84

  • 5/25/2018 Mate Magic A

    55/84

  • 5/25/2018 Mate Magic A

    56/84

    3 3

    Data focal

    i

    Perodo Fluxo de caixa Fluxo na

    N nominal data focal

    a :

    MATEMGICA FINANCEIRA NO EXOperaes com equivalncia de capitais

    No regime de juros compostos

    Regime

    Valor equiv

  • 5/25/2018 Mate Magic A

    57/84

  • 5/25/2018 Mate Magic A

    58/84

  • 5/25/2018 Mate Magic A

    59/84

    Na HP 12C :

    TIR

    Na HP 12C :

    VPL

    [f] [REG] 0 [i] [f] [NPV] Visor => 0

    #NUM!

  • 5/25/2018 Mate Magic A

    60/84

  • 5/25/2018 Mate Magic A

    61/84

    CEL

    lente na data focal

    .00000

  • 5/25/2018 Mate Magic A

    62/84

  • 5/25/2018 Mate Magic A

    63/84

  • 5/25/2018 Mate Magic A

    64/84

  • 5/25/2018 Mate Magic A

    65/84

  • 5/25/2018 Mate Magic A

    66/84

    VPL -TIR #NUM!

    Na HP 12C, TIR :

    #NUM!

    Na HP 12C, VPL :

    [f] [REG] 0 [i] [f] [NPV]Visor => 0

  • 5/25/2018 Mate Magic A

    67/84

  • 5/25/2018 Mate Magic A

    68/84

  • 5/25/2018 Mate Magic A

    69/84

  • 5/25/2018 Mate Magic A

    70/84

  • 5/25/2018 Mate Magic A

    71/84

  • 5/25/2018 Mate Magic A

    72/84

  • 5/25/2018 Mate Magic A

    73/84

  • 5/25/2018 Mate Magic A

    74/84

  • 5/25/2018 Mate Magic A

    75/84

  • 5/25/2018 Mate Magic A

    76/84

  • 5/25/2018 Mate Magic A

    77/84

  • 5/25/2018 Mate Magic A

    78/84

  • 5/25/2018 Mate Magic A

    79/84

  • 5/25/2018 Mate Magic A

    80/84

  • 5/25/2018 Mate Magic A

    81/84

    SIMPL DESC COMP Perodo

    0 0 0 30 0 0 4

    0 0 0 110 0 0 12

    0 0 0 140 0 0 15

    0 0 0 170 0 0 180 0 0 190 0 0 200 0 0 210 0 0 220 0 0 230 0 0 240 0 0 250 0 0 260 0 0 270 0 0 280 0 0 290 0 0 30

    0 0 0 310 0 0 320 0 0 330 0 0 340 0 0 350 0 0 360 0 0 370 0 0 380 0 0 390 0 0 40

    Frmulas

  • 5/25/2018 Mate Magic A

    82/84

    0 0 0 410 0 0 420 0 0 430 0 0 440 0 0 450 0 0 460 0 0 47

    0 0 0 480 0 0 490 0 0 500 0 0 510 0 0 520 0 0 530 0 0 540 0 0 550 0 0 560 0 0 570 0 0 580 0 0 590 0 0 600 0 0 61

    0 0 0 620 0 0 630 0 0 640 0 0 650 0 0 660 0 0 670 0 0 680 0 0 690 0 0 700 0 0 710 0 0 720 0 0 730 0 0 740 0 0 75

    0 0 0 760 0 0 770 0 0 78

  • 5/25/2018 Mate Magic A

    83/84

    Ano FC

    0 01 02 03 04 05 06 07 08910

    MATEMGICA FINANCEIRA NO EXCEDiagramas de fluxo de caixa

    0 1 2 3 4 5 6 7

    Taxa dejuros (i)

  • 5/25/2018 Mate Magic A

    84/84

    9 10

    Perodos