lulu logistics - ref boq-21.09.2013.xlsx

8/14/2019 Lulu Logistics - Ref BOQ-21.09.2013.xlsx

1/21

S. No. DESCRIPTION Products Room Temp

Helpman Model Capacity

(KW)

Type of execution

Expansion

Lu Lu Distribution Centre , Oman


2/21

Job: LuLu Logistics, Al Awabi - Expansion 21-09-2013

Refrigeration items Bill of quntities

Sl no. Description Make

1 Evaporator for Freezer Alpha Laval

Kitchen Area

Kitchen Freezer

FreezerFreezer

Bakery Area

Freezer

Freezer

2 Evaporator for Chiller Alpha Laval

3 Controls Carel, Italy

3 Temperature sensors for each room Carel, Italy

4 Controllers PCO-5(rooms with hot gas bypass) Carel, Italy

5 Controllers Master Cella(rooms with out hot gas bypass) Carel, Italy

3a Ammonia Sensors

Ammonia Leak detection system

Commissioning support from Carel (Rs. 25000/- + 1 trip)

Control cable

GI Conduit - 20 mm

4 Electrical DB

6 Electrical distribution panel in Grd floor Almunavar

7 Electrical distribution panel in Grd floor Almunavar

8 Electrical panel for freezer Almunavar

9 Electrical panel for chiller Almunavar10 4 C X 16 Sqm cable from Main electrical panel to 3 nos DBs Oman cable

11 4C X 6 Sqm cable from DB to Indv Panels Oman cable

12 4C X 2.5 Sqm cable from Indv panel to Evap Fans Oman cable

13 2C X 2.5 Sqm cable from Indv panel to solenoid coils and heaters Oman cable

Terminations

4 C X 16 Sqm cable from Main electrical panel to 3 nos DBs

4C X 6 Sqm cable from DB to Indv Panels

4C X 2.5 Sqm cable from Indv panel to Evap Fans

2C X 2.5 Sqm cable from Indv panel to solenoid coils and heaters

Cable Trays - 400mm

Earth Cable1 C X 16 Sqm cable from Main electrical panel to 3 nos DBs




Earthing Terminations

1 C X 16 Sqm cable from Main electrical panel to 3 nos DBs




3/21


14 Condensate drain pipes inside cold rooms - GI - 50mm

17 UPVC drain pipe ouside cold rooms

15 PUF Insulation for drain pipe - GI

16 Drain heater coils(flexible) Chennai

18 Elbows, couplers and other fittings for UPVC pipe (for u-trap etc)19 Insulation for UPVC drain pipes - 19mm thick Armaflex

20 Black steel Sch-40 Seamless pipes with fittings

21 15NB connection for Ammonia IN to every room

22 40NB connection for Ammonia OUT from every room

23 80NB header for Ammonia

24 100NB header for Ammonia

25 125NB header for Ammonia (Chiller rooms)

26 20NB Hot Gas pipe connections

27 25NB Hot gas pipe Main header

Pipe erection

28 PUF Pipe insualtion with Cora cloath and vapour barrier

29 15mm connection for Ammonia IN to every room - 50mm thk

30 40mm connection for Ammonia OUT from every room- 50mm thk

31 80mm header for Ammonia - 90mm thk

32 100mm header for Ammonia- 90mm thk

125NB header for Ammonia (Chiller rooms)

33 20mm Hot Gas pipe connections- 25mm thk

34 25mm Hot gas pipe Main header - 25mm thk

35 Valve package for freezers(PN----) Valve pkg fab

36 PMLX32 solenoid valve for freezers -32mm(return line) Danfoss

37 SVA40 Isolation valve -40mm(return line) Danfoss38 NRVA20 - Non return valve(return line) Danfoss

39 SVA15 Isolation valve - 15mm(Liquid line, hotgas line, drain line) Danfoss

40 OFV20 Overflow valve - 20mm(hot gas line) Danfoss

41 EVRAT15 solenoid valve -15mm(liquid supply line) Danfoss

42 NRVA15 - Non return valve -15mm(liquid supply line) Danfoss

43 FA15 - Filter-15mm(liquid supply line) Danfoss

44 REG15 -Regulating valve -15mm(liquid supply line) Danfoss

45 SVA20 Isolation valve -20mm(Hot gas line) Danfoss

46 FA20 Filter (hot gas line) Danfoss

47 EVRAT20 Solenodi valve(Hot gas line) Danfoss

48 Isolation valve with the gauges-15mm Danfoss49 Pressure gauges -15mm(10 Bar) -

50 Valve package for chillers(PN----)

51 SVA15 Isolation valve - 15mm(supply line and drain line) Danfoss

52 SVA25 Isolation valve -40mm(return line) Danfoss

53 REG15 -Regulating valve -15mm(liquid supply line) Danfoss

54 EVRAT15 solenoid valve -15mm(liquid supply line) Danfoss

55 FA15 - Filter-15mm(liquid supply line) Danfoss

56 Isolation valve with the gauges-15mm Danfoss


4/21

57 Pressure gauges -15mm(10 Bar) -

58 Back pressure regulating valve(fish pre, meat pre and chicken pre) - 40mm Danfoss

59 Valves in the Main headers

60 Isolation valves - 100mm for main header return

61 Isolation valves - 80mm for main header supply

62 Isolation valves - 25mm for main header of hot gas bypass line

63 Isolation valves -125mm for chiller main headers64 Isolation valves -65mm for chiller main headers

65 Insulation for valves

66 radiography testing for leakage(10% of the joints)

67 Ammonia charging

68 Testing and commissioning

69 Supports & Accessories

70 Welding material + gas

Plant & Machinery

TOTAL

P&M

Welding machine

Scaffolding

Fork lift


5/21

`

No. of joint

Qty Unit Rate, RO Amt, RO Rate, MHrs Total MHrs

5 nos

1 nos 1,753.000 1,753.000 15.000 15.000

1 nos 1,753.000 1,753.000 15.000 15.0001 nos 1,753.000 1,753.000 15.000 15.000

-

1 nos 1,753.000 1,753.000 15.000 15.000

1 nos 1,753.000 1,753.000 15.000 15.000

-

12 nos 1,614.000 19,367.000 15.000 180.000

-

1 Lot 3,874.000 3,874.000 105.000 105.000

34 nos -

13 nos -

4 nos -

20 Nos. 145.000 2,900.000 -

1 Lot 3,000.000 3,000.000 -

1 Lot 579.000 579.000 -

900 RM 1.000 900.000 0.163 146.250

900 RM 1.000 900.000 1.625 1,462.500

2 nos 200.000 400.000 70.000 140.000

1 nos 200.000 200.000 70.000 70.000

13 nos 200.000 2,600.000 40.000 520.000

4 nos 200.000 800.000 40.000 160.000150 mtr 2.600 390.000 0.813 121.875

325 mtr 1.600 520.000 0.569 184.844

408 mtr 1.200 489.600 0.569 232.050

255 mtr 1.000 255.000 0.569 145.031

6 nos 8.000 48.000 3.380 20.280

34 nos 5.000 170.000 2.925 99.450

68 nos 5.000 340.000 2.925 198.900

34 nos 4.000 136.000 2.925 99.450

600 RM 4.000 2,400.000 6.250 3,750.000

150 mtr 0.600 90.000 0.325 48.750

325 mtr 0.200 65.000 0.325 105.625

408 mtr 0.100 40.800 0.325 132.600

255 mtr 0.100 25.500 0.325 82.875

6 nos 6.500 39.000 0.813 4.875

34 nos 4.400 149.600 0.813 27.625

68 nos 3.800 258.400 0.813 55.250

MATERIAL MAN HRS


6/21

34 nos 3.800 129.200 0.813 27.625

35 mtr 9.000 315.000 -

170 mtr 1.080 183.600 -

35 mtr 3.900 136.500 -

26 mtr 13.800 358.800 -

1 lot 50.000 50.000 -170 mtr 3.900 663.000 -

1 lOT 5,419.500 5,419.500

255 mtr 1.708 435.540 - 102

255 mtr 3.752 956.760 - 63.75

150 mtr 9.800 1,470.000 - 37.5

150 mtr 13.958 2,093.700 - 37.5

150 mtr 23.716 3,557.400 - 37.5

195 mtr 1.708 333.060 - 48.75

150 mtr 2.464 369.600 - 37.5

1 Lot 4,500.000 4,500.000 0.25

1 Lot 1,350.000 1,350.000

255 mtr 2.600 663.000 -

255 mtr 3.900 994.500 -

150 mtr 12.400 1,860.000 -

150 mtr 13.400 2,010.000 -

150 mtr 15.400 2,310.000 -

195 mtr 2.500 487.500 -

150 mtr 2.500 375.000 -

1 Lot 1,530.000 1,530.000

13 nos 310.900 4,041.700 -

13 nos 48.300 627.900 -13 nos 24.700 321.100 -

52 nos 18.800 977.600 -

13 nos 45.300 588.900 -

13 nos 55.300 718.900 -

13 nos 24.700 321.100 -

13 nos 47.200 613.600 -

13 nos 33.900 440.700 -

26 nos 25.900 673.400 -

13 nos 23.700 308.100 -

13 nos 72.700 945.100 -

13 nos 18.800 244.400 -13 nos 20.000 260.000 -

12 nos 18.800 225.600 -

4 nos 32.700 130.800 -

4 nos 33.900 135.600 -

4 nos 55.300 221.200 -

4 nos 47.200 188.800 -

4 nos 18.800 75.200 -


7/21

4 nos 20.000 80.000 -

3 nos 337.900 1,013.700 -

3 nos 167.300 501.900 -

3 nos 100.600 301.800 -

3 nos 32.700 98.100 -

3 nos 215.700 647.100 -3 nos 82.700 248.100 -

270 nos 7.500 2,025.000 -

100 joints 20.000 2,000.000 -

1000 kg 2.000 2,000.000 -

1 lot 500.000 500.000 2,000.000 2,000.000

1 lot 2,000.000 2,000.000

1 lot 1,000.000 1,000.000

1 lot -

93,929.460 22,995.355

2 2 months

2 2 months

1 2 weeks


8/21

s


9/21

PMLX32 solenoid valve for freezers -32mm(return line) Danfoss 13

SVA40 Isolation valve -40mm(return line) Danfoss 13

NRVA20 - Non return valve(return line) Danfoss 13

SVA15 Isolation valve - 15mm(Liquid line, hotgas line, drain line) Danfoss 52

OFV20 Overflow valve - 20mm(hot gas line) Danfoss 13EVRAT15 solenoid valve -15mm(liquid supply line) Danfoss 13

NRVA15 - Non return valve -15mm(liquid supply line) Danfoss 13

FA15 - Filter-15mm(liquid supply line) Danfoss 13

REG15 -Regulating valve -15mm(liquid supply line) Danfoss 13

SVA20 Isolation valve -20mm(Hot gas line) Danfoss 26

FA20 Filter (hot gas line) Danfoss 13

EVRAT20 Solenodi valve(Hot gas line) Danfoss 13

Isolation valve with the gauges-15mm Danfoss 13

Pressure gauges -15mm(10 Bar) - 13

Valve package for chillers(PN----)

SVA15 Isolation valve - 15mm(supply line and drain line) Danfoss 12

SVA25 Isolation valve -40mm(return line) Danfoss 4

REG15 -Regulating valve -15mm(liquid supply line) Danfoss 4

EVRAT15 solenoid valve -15mm(liquid supply line) Danfoss 4

FA15 - Filter-15mm(liquid supply line) Danfoss 4

Isolation valve with the gauges-15mm Danfoss 4

Pressure gauges -15mm(10 Bar) - 4

Back pressure regulating valve(fish pre, meat pre and chicken pre) - 40mm Danfoss 3

Isolation valves - 100mm for main header return Danfoss 3

Isolation valves - 80mm for main header supply Danfoss 3Isolation valves - 25mm for main header of hot gas bypass line Danfoss 3

Isolation valves -125mm for chiller main headers Danfoss 3

Isolation valves -65mm for chiller main headers Danfoss


10/21

Rate ($) Rate (RO) Amount(RO)

nos 648.76 310.90 4,041.70

nos 100.86 48.30 627.90

nos 51.62 24.70 321.10

nos 39.20 18.80 977.60

nos 94.42 45.30 588.90nos 115.37 55.30 718.90

nos 51.62 24.70 321.10

nos 98.55 47.20 613.60

nos 70.64 33.90 440.70

nos 54.12 25.90 673.40

nos 49.44 23.70 308.10

nos 151.73 72.70 945.10

nos 39.20 18.80 244.40

nos

nos 39.20 18.80 225.60

nos 68.29 32.70 130.80

nos 70.64 33.90 135.60

nos 115.37 55.30 221.20

nos 98.55 47.20 188.80

nos 39.20 18.80 75.20

nos -

nos 705.00 337.90

nos 349.10 167.30 501.90

nos 210.00 100.60 301.80nos 68.29 32.70 98.10

nos 450.00 215.70 647.10

172.49 82.70 -

Factor 0.4793

Duty 5.00%

C&F 3%

packing

Discount -5%

Air Freigh 10%

US$- R.O. 0.39


11/21

Page

Ref

Item

Ref

BOQ Ref. QtyQuotation

MaterialWastage

Material

Quote RateDiscount

Material rate

after

discount

InsulationSuppor

Accesso

m $/m 2% R.O / m R.O / m R.O / m R.O /

1$=0.386OMR

3/86 M 20 mm 2504 3.11 3.17 1.220 0% 1.220 0

3/86 N 25 mm 2026 4.46 4.55 1.760 0% 1.760 0

3/86 P 32 mm 1144 5.70 5.81 2.240 0% 2.240 0

3/86 Q 40 mm 618 6.80 6.94 2.680 0% 2.680 1

3/87 A 50 mm 1336 8.76 8.94 3.450 0% 3.450 1

3/87 B 65 mm 866 13.89 14.17 5.470 0% 5.470 2

3/87 C 80 mm 484 17.78 18.14 7.000 0% 7.000 2

3/87 D 100 mm 444 25.31 25.82 9.970 0% 9.970 3

3/87 E

150 mm

352 43.03 43.8916.940 0% 16.940 6

3/87 F 200 mm 90 64.78 66.08 25.510 0% 25.510 10

3/87 G 250 mm 25 153.88 156.96 36.150 0% 36.150 14

3/87 H 20 mm 2546 3.11 3.17 1.220 0% 1.220 0

3/87 J 25 mm 224 4.46 4.55 1.760 0% 1.760 0

3/87 K 32 mm 515 5.70 5.81 2.240 0% 2.240 0

3/87 L 20 mm 241 3.11 3.17 1.220 0% 1.220 0

3/87 M 25 mm 290 4.46 4.55 1.760 0% 1.760 0

3/87 N 32 mm 146 5.70 5.81 2.240 0% 2.240 0

3/87 P 40 mm 16 6.80 6.94 2.680 0% 2.680 1

3/87 Q 50 mm 77 8.76 8.94 3.450 0% 3.450 1

3/87 R 65 mm 117 13.89 14.17 5.470 0% 5.470 2

3/87 S 80 mm 34 17.78 18.14 7.000 0% 7.000 2

3/87 T 100 mm 106 25.31 25.82 9.970 0% 9.970 3

3/87 U 150 mm 413 43.03 43.89 16.940 0% 16.940 6

3/87 V 200 mm 234 64.78 66.08 25.510 0% 25.510 10

3/87 W 250 mm 104 91.82 93.66 36.150 0% 36.150 14

3/87 X 350 mm 160 327.18 333.72 60.590 0% 60.590 24

3/88 A 450 mm 112 327.18 333.72 128.820 0% 128.820 51

KEMPINSKI - THE WAVE MUSCAT

VE- 15: COST SUBSTANTIATION SHEET CHILLED WATE

Updated On 6th August 2013 - Complied - as per specifications: Seam


12/21

3/88 B

Chilled water piping with insulated drip tray

beneath the car parking area, including

drain point to connect nearest drain pipe,

diameter 200 mm

36 64.78 66.080 25.510 0% 25.510 10

HOTEL APARTMENT

4/55 H 20 mm 1,424 3.11 3.17 1.220 0% 1.220 1.677 0

4/55 J 25 mm 1,062 4.46 4.55 1.760 0% 1.760 1.836 0

4/55 K 32 mm 440 5.70 5.81 2.240 0% 2.240 2.016 0

4/55 L 40 mm 232 6.80 6.94 2.680 0% 2.680 2.069 1

4/55 M 50 mm 330 8.76 8.94 3.450 0% 3.450 2.446 1

4/55 N 65 mm 158 13.89 14.17 5.470 0% 5.470 4.810 2

4/55 P 80 mm 58 17.78 18.14 7.000 0% 7.000 5.140 2

4/55 Q 100 mm 48 25.31 25.82 9.970 0% 9.970 3.771 3

4/55 R 150 mm 326 43.03 43.89 16.940 0% 16.940 4.889 6

4/55 S 200 mm 86 64.78 66.08 25.510 0% 25.510 6.008 10

TOTAL


13/21

Page

Ref

Item

Ref


MaterialWastage

Material

Quote RateDiscount

Material rate

after

discount

InsulationSuppor

Accesso

m RO/m 2% R.O / m R.O / m R.O / m R.O /

Quotation

is for

6mlength

3/86 M 20 mm 2504 0.51 0.52 0.520 0% 0.520 - 0

3/86 N 25 mm 2026 0.74 0.75 0.750 0% 0.750 - 0

3/86 P 32 mm 1144 1.00 1.02 1.020 0% 1.020 - 0

3/86 Q 40 mm 618 1.19 1.21 1.220 0% 1.220 - 1

3/87 A 50 mm 1336 1.60 1.63 1.630 0% 1.630 - 1

3/87 B 65 mm 866 2.54 2.59 2.590 0% 2.590 - 2

3/87 C 80 mm 484 3.33 3.40 3.390 0% 3.390 - 2

3/87 D 100 mm 444 4.73 4.82 4.830 0% 4.830 - 3

3/87 E 150 mm 352 8.49 8.66 8.660 0% 8.660 - 6

3/87 F

200 mm

90 12.76 13.0213.020 0% 13.020 - 10

3/87 G 250 mm 25 19.30 19.69 19.690 0% 19.690 - 14

3/87 H 20 mm 2546 0.51 0.52 0.520 0% 0.520 - 0

3/87 J 25 mm 224 0.74 0.75 0.750 0% 0.750 - 0

3/87 K 32 mm 515 1.00 1.02 1.020 0% 1.020 - 0

3/87 L 20 mm 241 0.51 0.52 0.520 0% 0.520 - 0

3/87 M 25 mm 290 0.74 0.75 0.750 0% 0.750 - 0

3/87 N 32 mm 146 1.00 1.02 1.020 0% 1.020 - 0

3/87 P 40 mm 16 1.19 1.21 1.220 0% 1.220 - 1

3/87 Q 50 mm 77 1.60 1.63 1.630 0% 1.630 - 1

3/87 R 65 mm 117 2.54 2.59 2.590 0% 2.590 - 2

3/87 S 80 mm 34 3.33 3.40 3.390 0% 3.390 - 2

3/87 T 100 mm 106 4.73 4.82 4.830 0% 4.830 - 3

3/87 U 150 mm 413 8.49 8.66 8.660 0% 8.660 - 6

3/87 V 200 mm 234 12.76 13.02 13.020 0% 13.020 - 10

3/87 W 250 mm 104 19.30 19.69 19.690 0% 19.690 - 14

3/87 X 350 mm 160 43.82 44.70 44.700 0% 44.700 - 24

3/88 A 450 mm 112 64.90 66.20 66.200 0% 66.200 - 51

3/88 B

Chilled water piping with insulated drip tray

beneath the car parking area, including

drain point to connect nearest drain pipe,

diameter 200 mm

36 12.76 13.020 13.020 0% 13.020 - 10

Updated On 6th August 2013 -Value Engineering - with ERW Pipe


14/21

Page

Ref

Item

Ref


MaterialWastage

Material

Quote RateDiscount

Material rate

after

discount

InsulationSuppor

Accesso

m RO/m 2% R.O / m R.O / m R.O / m R.O /

Updated On 6th August 2013 -Value Engineering - with ERW Pipe

4/55 H 20 mm 1,424 0.51 0.52 0.520 0% 0.520 1.677 0

4/55 J 25 mm 1,062 0.74 0.75 0.750 0% 0.750 1.836 0

4/55 K 32 mm 440 1.00 1.02 1.020 0% 1.020 2.016 0

4/55 L 40 mm 232 1.19 1.21 1.220 0% 1.220 2.069 1

4/55 M 50 mm 330 1.60 1.63 1.630 0% 1.630 2.446 1

4/55 N 65 mm 158 2.54 2.59 2.590 0% 2.590 4.810 2

4/55 P 80 mm 58 3.33 3.40 3.390 0% 3.390 5.140 2

4/55 Q 100 mm 48 4.73 4.82 4.830 0% 4.830 3.771 3

4/55 R 150 mm 326 8.49 8.66 8.660 0% 8.660 4.889 6

4/55 S 200 mm 86 12.76 13.02 13.020 0% 13.020 6.008 10

TOTAL

TOTAL SAVINGS WITH V.E. (R.O.)


15/21

Unit Amount

R.O / m R.O

- -

- -

- -

- -

- -

- -

- -

- -

- -

- -

- -

- -

- -

- -

- -

- -

- -

- -

- -

- -

- -

- -

- -

- -

- -

- -

- -


16/21

- -

- -

- -

- -

- -

- -

- -

- -

- -

- -

- -

-


17/21

Unit Amount

R.O / m R.O

1.008 2,524.032

1.454 2,945.804

1.916 2,191.904

2.292 1,416.456

3.010 4,021.360

4.778 4,137.748

6.190 2,995.960

8.818 3,915.192

15.436 5,433.472

23.224 2,090.160

34.150 853.750

1.008 2,566.368

1.454 325.696

1.916 986.740

1.008 242.928

1.454 421.660

1.916 279.736

2.292 36.672

3.010 231.770

4.778 559.026

6.190 210.460

8.818 934.708

15.436 6,375.068

23.224 5,434.416

34.150 3,551.600

68.936 11,029.760

117.728 13,185.536

23.224 836.064


18/21

Unit Amount

R.O / m R.O

-

-

2.685 3,823.440

3.290 3,493.980

3.932 1,730.080

4.361 1,011.752

5.456 1,800.480

9.588 1,514.904

11.330 657.140

12.589 604.272

20.325 6,625.950

29.232 2,513.952

103,509.996

103,509.996-


19/21

28th jan to 08th feb 2013

P.D.O Welders welding list

No Pipe size No of joints Per joint amount mount Rials

1 5" pipe 12 11 132

2 4" pipe 3 8 24

3 3" pipe 11 6 66

4 Below 2" pipe 937 3.5 3279TOTAL RIALS 3501

Nos. No. of joints

1 Valve stations 17 1,190 3.5 4,165

2 Pipes

80NB header for Amm 150 38 6 228

100NB header for Am 150 38 8 304

125NB header for Am 150 38 11 418

20NB Hot Gas pipe co 195 49 3.5 172

25NB Hot gas pipe Mai 150 38 3.5 133

TOTAL 5,420


20/21


21/21

lulu logistics - ref boq-21.09.2013.xlsx

Documents