local government energy audit (lgea) report · the medical center data was entered into the us epa...

510 Thornall Street, Suite 170Edison, NJ 08837

P: 732.590.1832 | F: 732.590.0129www.noresco.com

LOCAL GOVERNMENT ENERGY AUDIT (LGEA)REPORT

Prepared Under the Guidelines of the State of New Jersey LGEA Program

INSPIRA MEDICAL CENTER WOODBURY509 NORTH BROAD STREET

WOODBURY, NJ 08096

SUBMITTED TO:Inspira Health Network

2950 College Drive, Suite 1EVineland, NJ 08360

PREPARED BY:

Jeffrey Logarzo PE, CEM, CEA, MCBCP, LEED APJohn Bohadel CEM, CBCP, LEED AP

Timothy Rose LEED AP

May 2015

Inspira Medical Center Woodbury | S50024

TABLE OF CONTENTSExecutive Summary ............................................................................................................................................................ 11.0 Introduction.......................................................................................................................................................... 3

1.1. Scope of Work ............................................................................................................................................................ 31.2. Key of Terms............................................................................................................................................................... 31.3. Energy Conservation Measures Summary...............................................................................................................41.4. Energy Audit Process ................................................................................................................................................. 5

2.0 Facility Description ............................................................................................................................................. 62.1. Building Description...................................................................................................................................................62.2. Equipment Description ..............................................................................................................................................6

3.0 Historic Energy Consumption Analysis .........................................................................................................133.1. Energy Use History .................................................................................................................................................. 133.2. Energy Usage Distribution ...................................................................................................................................... 163.3. Utility Rates .............................................................................................................................................................. 173.4. Retail Energy Purchasing ........................................................................................................................................ 173.5. Utility Tariff and Rate Review ................................................................................................................................ 183.6. Utility Deregulation in New Jersey ........................................................................................................................ 19

4.0 Benchmarking and Summary of Potential Energy Savings .......................................................................224.1. Key Performance Indicators....................................................................................................................................224.2. Energy Star Portfolio Manager ...............................................................................................................................224.3. Summary of Potential Savings................................................................................................................................23

5.0 Energy Conservation Measures .....................................................................................................................24ECM #1 – Install Low Flow Sink Aerators ............................................................................................................................ 24ECM #2 – Rebuild or Replace Failed Condensate Pump .....................................................................................................25ECM #3 – Replace Missing Pipe Insulation ......................................................................................................................... 26ECM #4 – Weatherstripping..................................................................................................................................................27ECM #5 – Retro-Commissioning .......................................................................................................................................... 28ECM #6 – Install Kitchen Exhaust Hood Fan Control System ............................................................................................ 31ECM #7 – Install Vending Machines Occupancy Control ...................................................................................................32ECM #8 – Lighting Retrofit ....................................................................................................................................................33

Infrastructure ECMs (Payback > 10 Years) ................................................................................................................35ECM #9 – Tower Free Cooling ...............................................................................................................................................35ECM #10 – Window Replacement.........................................................................................................................................36

6.0 Renewable/Distributed Energy Measures ................................................................................................... 37Distributed ECM – CHP...........................................................................................................................................................37Distributed ECMs Considered But Not Recommended ........................................................................................................ 41Distributed ECM – Fuel Cells .................................................................................................................................................. 41Distributed ECM – Microturbines .......................................................................................................................................... 41

Renewable ECMs Considered But Not Recommended ............................................................................................42Renewable ECM – Wind ........................................................................................................................................................ 42Renewable ECM – Solar Photovoltaic .................................................................................................................................. 44

7.0 Operations & Maintenance Measures ..........................................................................................................45OMM #01 – Repair Air Leakage at AHUs ........................................................................................................................... 45OMM #02 – Repair/Replace Dual Temperature System Mixing Valves......................................................................... 46OMM #03 – Seal Windows .................................................................................................................................................. 47

8.0 Next Steps.......................................................................................................................................................... 488.1. Action Plan .............................................................................................................................................................. 488.2. Potential Funding Sources...................................................................................................................................... 48

APPENDICES Portfolio Manager/ Energy Star Food Service Equipment Incentive Application and Information Mechanical Equipment List ECM Costs and Calculations Renewable/ Distributed Energy Calculations


Page | 1

Executive Summary

NORESCO was retained by Inspira Health Network as a pre-qualified participant in the Local GovernmentEnergy Audit Program, to perform an energy audit. The objectives of the energy audit were to evaluate theMedical Center’s energy consumption, establish baselines for energy efficiency, and identify opportunities toreduce the amount of energy used and/or its cost.

The scope of the audit is standardized under the Program, and consisted of the following:

Benchmarking historic energy consumption utilizing EPA Energy Star’s Portfolio Manager Characterizing building use, occupancy, size, and construction Providing a detailed equipment list including estimated service life and efficiency Identifying and quantifying Energy Conservation Measures (ECMs) Evaluating the economic viability of various renewable/distributed energy technologies Performing a utility tariff analysis and assessing savings potential from energy procurement strategies Providing the method of analyses

Based upon data received for the twelve (12) month period 01/01/2014 – 12/31/2014 for the facilityincluded in this study, the Medical Center had an annual expenditure of:

Electricity: approximately 12,024,000 kWh at a total cost of approximately $1,612,000 #2 Fuel Oil: approximately 402,600 gallons at a total cost of approximately $1,190,000

The following building was evaluated under this study:

Facility Square FootageInspira Medical Center Woodbury 273,000

Total Square Footage 273,000

Please refer to Section 5 of this report for a detailed list of identified Energy Conservation Measures (ECMs),along with a summary of their preliminary economics (estimated project cost, estimated annual energysavings, applicable rebate(s), etc.). In this report, all identified ECMs are ranked and presented according totheir simple payback; however, please note that the Master ECM Table can also be sorted by building, bymeasure type, etc..

If all identified ECMs were to be implemented, they would provide the following estimated benefits to InspiraMedical Center Woodbury:

Total annual electrical savings: approximately 1,700,000 kilowatt-hours of electricconsumption; 14.0% of baseline

Total annual #2 fuel oil savings: approximately 55,400 gallons of fuel oilconsumption; 13.8% of baseline

Total annual water and sewerage savings: approximately 2,829,000 gallons; 7.8% of baseline Total annual cost savings: approximately $429,000 of utility cost; 13.3% of baseline Total annual CO2 emissions reduction: 1,089 tons Total net estimated implementation cost: approximately $1,764,000 Total average simple payback: 4.1 years


Page | 2

Some of the projects that are recommended for implementation include the following:

Perform a retro-commissioning study, install low flow sink aerators, pipe insulation, rebuild or replacecondensate pump, replace door weatherstripping, install kitchen exhaust fan ventilation controls, andimplement a lighting retrofit.

Distributed/Renewable Energy Systems were also reviewed with the following conclusions:

NORESCO considered three (3) different types of wind turbine technologies that consisted of bothbuilding-mounted and traditional ground-mounted variety. The average wind speed (5.7meters/sec.) is below the minimum threshold (6.0 meters/sec.). NORESCO does not recommendinstallation of a wind turbine.

A roof-mounted photovoltaic system sized at 153 kW dc could provide approximately 1% of thefacilities annual energy. Due to the space constraints of the facilities’ roofs and the low quantity ofelectricity generated, NORESCO does not recommend the installation of a roof-mountedphotovoltaic system.

CHP (Combined Heat and Power), Fuel Cells, and Micro-turbines were also considered. A CHPsystem, which uses a reciprocating engine to generate electricity and heat energy, has the besteconomics and is eligible for a grant from New Jersey’s Energy Resilience Bank.

The Medical Center data was entered into the US EPA ENERGY STAR’s Portfolio Manager Database program.Buildings with scores of 75 or higher may qualify for the ENERGY STAR Building Label. Inspira Medical Center(Woodbury) scored 36. See the report for further information.

Regarding the procurement of utilities, NORESCO understands that the Medical Center facility in this studyare served by two (2) electric accounts behind Public Service Enterprise Group (PSE&G) and Integrys; inaddition to one (1) fuel oil account. The electricity accounts are served by third-party, retail energy suppliers.

During the development of this audit, NORESCO was assisted by facility personnel, who were bothknowledgeable and very helpful to our efforts. We would like to acknowledge and thank those individualsincluding Ken Zanghi, Frank Cremeens, and Ricky Ballarta.

Sincerely,John Bohadel, CEM, CBCP, LEED APSenior Engineer


Page | 3

1.0 Introduction

The Inspira Health Network’s Woodbury Medical Center has been approved to participate in the Local GovernmentEnergy Audit (LGEA) Program, a New Jersey Board of Public Utilities Clean Energy Program, managed by TRC, at 509North Broad Street, Woodbury, NJ 08096. The objectives of the energy audit are to evaluate the site’s energyconsumption, establish baselines for energy efficiency and identify opportunities to reduce the amount of energy usedand/or its cost. In order to accomplish this goal, an evaluation of the building’s historical energy consumption and majorenergy-consuming equipment has been performed, and energy conservation measures have been identified.

1.1. Scope of WorkI. Historic Energy Consumption: Benchmark energy use using Energy Star Portfolio Manager

II. Facility Description: Characterize building usage, occupancy, size and construction.III. Equipment Inventory: Detailed equipment list including useful life and efficiency.IV. Energy Conservation Measures: Identify and evaluate opportunities for cost savings and economic returns.V. Renewable/Distributed Energy Measures: Evaluate economic viability of various renewable/distributed energy

technologies.VI. Energy Purchasing and Procurement Strategies: Perform utility tariff analysis and assess potential for savings

from energy procurement strategies.VII. Method of Analysis: Appendices

1.2. Key of TermsSeveral key terms are used in this report. These terms are provided herein for reference:

Abbreviation Term Abbreviation TermAC Air Conditioning IBR Institute of Boiler and Radiator Manufacturers

ACCU Air Cooled Condensing Units kW KilowattsAHUs Air Handling Units MBH Thousands of BTU'sBTU British Thermal Unit PV Solar PhotovoltaicCUH Cabinet Unit Heaters RCx Retro- CommissioningDX Direct Expansion RF Relief Fans

DHW Domestic Hot Water RTU Roof Top UnitEF Exhaust Fans UV Unit Ventilators

FCU Fan Coil Units VAV Variable Air VolumeHP Horse Power VFD Variable Frequency DriveHV Heating Ventilators W Watts

HVAC Heating Ventilation & Air Conditioning


Page | 4

1.3. Energy Conservation Measures SummaryECMs are actions that can be taken or projects that can be implemented to achieve energy savings. ECMs are equipment upgrades or modifications orinstallations of new equipment including new controls.

The following tables summarize the estimated savings and estimated implementation costs for the Energy Conservation Measures (ECMs) identified for theInspira Medical Center (Woodbury) facility.

Table 1: Summary of Energy Conservation Measures

Notes:1. kW - Where Zero (0) values are shown in the table there is minimal or no demand reduction for this measure.2. Rebates- Where Zero (0) values are shown in the table we could not find any rebates or other financial incentives that are currently available for this measure.3. Gross Installation Cost is the cost of installing equipment recommended by the ECM.4. Avoided Cost is the cost of replacing equipment at end of service life with like and kind equipment.5. Net Implementation Cost is the Gross Installation Cost less any Rebate/Incentive and any Avoided Cost. In the case of equipment that is being replaced regardless, Net Implementation Costrepresents the incremental cost incurred by upgrading to equipment that produces more energy savings.

A description of each measure is presented in the report. The electricity and fuel oil usage and cost savings, implementation cost, simple payback, andassociated greenhouse gas (GHG) emissions reductions have been calculated for each measure. These values are summarized in the above table.

ENERGY CONSERVATION MEASURES SUMMARY

ECM #ElectricSavings

(kWh/yr)

#2 FuelOil

Savings(gallons(#2)/yr)

WaterSavings

(gallons/yr)

GrossImplementation

Cost ($)

Rebates/Incentive

($)

AvoidedCost ($)

NetImplementation

Cost ($)

AnnualEnergy Cost

Savings($/yr)

AnnualOper.Cost

Savings($)

TotalAnnual

CostSavings ($)

MeasureLife

(Yrs)

SimplePayback(Years)(Gross)

InternalRate ofReturn(IRR)

(Gross)

LifecycleSavings (NPV)

(Gross)

SimplePayback(Years)

(Net)

InternalRate ofReturn(IRR)(Net)

LifecycleSavings(NPV)(Net)

Total GHGEmissionsReduction

(tonsCO2/yr)

$ / tonCO2

saved

1 Low Flow Sink Aerators 0 6,933 2,171,522 $6,000 $0 $0 $6,000 $48,124 $0 $48,124 5 0.1 802% $214,394 0.1 802% $214,394 71.2 842 Rebuild or Replace Failed Condensate Pump 0 5,998 657,000 $11,400 $0 $0 $11,400 $27,394 $1,314 $28,708 15 0.4 252% $331,313 0.4 252% $331,313 61.6 1853 Pipe Insulation 0 609 0 $1,000 $0 $0 $1,000 $1,798 $0 $1,798 15 0.6 180% $20,462 0.6 180% $20,462 6.2 1604 Weatherstripping 684 478 0 $2,400 $0 $0 $2,400 $1,504 $0 $1,504 5 1.6 56% $4,490 1.6 56% $4,490 5.1 4695 Retro-Commissioning Study 601,193 20,128 0 $135,500 $0 $0 $135,500 $140,078 $0 $140,078 5 1.0 100% $506,018 1.0 100% $506,018 390.7 3476 Kitchen Hood Control 15,419 3,649 0 $19,600 $2,763 $0 $16,838 $12,847 $0 $12,847 15 1.5 66% $133,762 1.3 76% $136,524 42.2 4657 Vending Machine Occupancy Control 6,698 0 0 $2,600 $0 $0 $2,600 $898 $0 $898 10 2.9 32% $5,062 2.9 32% $5,062 2.1 1,2688 Lighting Retrofit 886,021 0 0 $640,017 $72,645 $0 $567,372 $118,820 $0 $118,820 15 5.4 17% $778,443 4.8 19% $851,088 271.3 2,3599 Tower Free Cooling 184,493 0 0 $296,000 $0 $0 $296,000 $24,741 $0 $24,741 15 12.0 3% -$640 12.0 3% -$640 182.4 3,56210 Replace Windows 6,363 17,574 0 $649,600 $0 $0 $649,600 $52,766 $0 $52,766 30 12.3 7% $384,636 12.3 7% $384,636 56.5 5,239

1,700,871 55,369 2,828,522 $1,764,117 $75,408 $0 $1,688,709 $428,970 $1,314 $430,284 13 4.1 23% $2,811,937 3.9 24% $2,887,344 1,089 1,619Annual Total Savings

Measure Name

Gross Implementation Costs Net Implementation Costs


Page | 5

1.4. Energy Audit Process

Energy auditing is a systematic process for analyzing a building’s existing energy usage and identifying opportunities toconserve energy and achieve energy cost savings. The energy audit of Inspira Medical Center (Woodbury) involved sitevisits by NORESCO in March 2015. The systems and spaces investigated included:

Base building heating and ventilation equipment Base building lighting Building envelope Base building cooling systems Base building domestic hot water heaters Kitchen and laundry


Page | 6

2.0 Facility DescriptionThis section of the report provides a description of the building and its major energy consuming systems.

2.1. Building DescriptionBuilding Name: Inspira Medical Center WoodburyAddress: 509 North Broad Street Woodbury, NJ 08096Gross Floor Area: 264,024 sq ftYear Built: Originally constructed in the 1960’s# Occupants: 1,800 full and part time employees with a medical staff of approximately 400.Building Usage: The building is occupied 24 hours per day, 7 days per week.

2.1.1. Building Envelope

Façade: The building consists of multiple sections with the tallest having eight stories. The primaryexterior wall construction is brick while other sections consist of a steel paneled façade. Eachtype of building façade is in good condition.

Roof Type: There are multiple roof levels all with built–up roofing systems in relatively good condition.

Windows: Covering approximately 20-35% of the façade. Older areas of the building consist of mostlysingle pane, fixed, double hung and sliding windows, in fair to good condition. Newer areas ofthe facility consist of double pane, fixed windows in good condition.

Exterior Doors: Approximately nine (9) single doors, eight (8) double doors and five (5) automatic slidingdoors, all in good condition.

2.2. Equipment Description2.2.1. Heating System

Steam is provided to the building by two (2) firetube boilers which serve the AHU humidifiers and domestic hot waterequipment of the facility. The boilers, located in the eighth floor mechanical room were manufactured by CleaverBrooks (CB Series) with one being original to the building (1969) and one being added in 1977. They have outputs of3,400 MBH and 6,825 MBH. The steam condensate is being recovered and returned to the eighth floor mechanicalroom by multiple condensate receiver tank/pump skids that are located in each mechanical room where steam is beingutilized.

The steam boilers are enabled continuously to provide humidification and domestic hot water. Steam pressure is 90psig.


Page | 7

Hot water is provided to the majority facility by three (3) cast iron sectional boilers which serve heating equipment(AHUs, reheat coils, radiation) while two (2) cast iron sectional boilers serve the heating equipment in the D wing of thefacility. Four (4) of the boilers, located in the seventh floor mechanical room, were manufactured by HB Smith (Series28A-14) and are original to the building. They have an output of 2,766 MBH each. The remaining boiler wasmanufactured by Weil McLain (ICH Series) and is also original to the building. The hydronic boilers are enabledcontinuously to provide hot water to heating and reheat. Boiler plant operators manually reset the hot water supplytemperature set point, depending on load and weather conditions, between 170 and 180 deg F.

Although the boilers are equipped with dual fuel (natural gas and #2 fuel oil) burners, they currently burn fuel oil only. Aproject to extend natural gas piping to the boiler rooms will be completed in the summer of 2015.

It should be noted that all boilers have had their burners replaced in the last 10 to 15 years. Burners appear to be in goodcondition, and should remain in service for the remainder of their life expectancy (6-11 years).

The steam boilers are past their estimated life expectancy (35 years) and should be replaced. The hydronic boilersappear to be in good condition and should remain in service for the remainder of their life expectancy (10 -15 years).

Heating hot water is distributed throughout the facility via three (3) Armstrong hot water pumps. Each pump ispowered by a 25 HP motor whose speed is modulated via Variable Frequency Drive (VFD). The pumps operate in alead lag configuration with the third pump being utilized as standby.

Constant Temperature Pump #7 (Serves hot water system)

In addition to the major pumps listed above, a total of five (5) reheat and radiation pumps are installed between seventhand eighth floor mechanical rooms to serve additional heating zones throughout the building. These pumps range from1 HP to 5 HP and distribute heating hot water to fin tube radiation and reheat coils throughout the facility.

Radiator pumps operate continuously in the heating season. The radiator loop supply temperature set point is resetfrom 90 deg F to 180 deg F, depending on outdoor air temperature.


Page | 8

Radiation Zone Pumps

2.2.2. Cooling System

Primary cooling in the facility is provided by a centralized chiller water plant with additional DX cooling scatteredthroughout the building where the use of chilled water is not typical. The chilled water plant consists of a total of three(3) York centrifugal chillers (YTG series) and one (1) York screw chiller (YSD series) that provide a total of 1,255 tons ofcooling. One (1) centrifugal and one (1) screw chiller are installed in the seventh floor mechanical room, while theremaining two (2) centrifugal chillers are located in the eighth floor mechanical room. All of the chillers were installedbetween 2001 and 2005. The chilled water is distributed between the chillers and the building by a total of six (6)pumps. Three (3) Armstrong pumps, located in the seventh floor mechanical room, serve the two (2) chillers in theseventh floor mechanical room. The pumps are powered by 25 HP motors with VFDs and operate in a lead lagconfiguration with the third pump being utilized as standby. Three (3) Sterling Peerless pumps located in the eighthfloor mechanical room, serve the two (2) chillers located in the eighth floor mechanical room. The two primary pumps,utilized in a lead lag configuration, are powered by 40 HP motors with VFDs. The third, and final, pump is served by a30 HP motor and is being utilized as standby.

Centrifugal Chiller #3

Chiller #4 and its associated cooling tower are enabled continuously year round to provide cooling to operating roomslocated in the D-Wing of the hospital. Chillers #1 through #3 are enabled in the cooling season only. All chillers supplychilled water at a constant set point of 44 deg F during the cooling season. Staff have recently begun changing thechilled water supply temperature set point for chiller #4 to 46 deg F in colder weather.


Page | 9

The chillers are served by two (2) induced draft cooling towers consisting of two (2) cells per tower. The cooling towersare manufactured by the Baltimore Aircoil Company and are of the 1500 series and 3000 series types. The towers wereinstalled between 2001 and 2005.

One (1) cooling tower is located on the seventh floor roof and serves the centrifugal and screw chillers located in theseventh floor mechanical room. The second cooling tower is located on the eighth floor roof and serves the two (2)centrifugal chillers located in the eighth floor mechanical room. Condenser water for the seventh floor cooling tower isdistributed by three (3) pumps. Two (2) of the pumps are each dedicated to a particular cell of the cooling tower have20 HP motors. The third pump consists of a 10 HP motor and operates as a standby pump. Condenser water for theeighth floor cooling tower is distributed by three (3) pumps that operate in a similar fashion to the seventh floorconfiguration. The lead pumps in the eighth floor mechanical room are served by 30 HP motors while the standbypump is served by a 20 HP motor.

The cooling towers’ condenser water set point is reset from 65 deg F to 85 deg F.

Chillers and cooling towers were installed between 2001 and 2005, appear to be in good condition, and should remainin service for the remainder of their life expectancy (10 + years).

2.2.3. Dual Temperature Water System

A dual temperature water system serves radiation circuits in the A and B wings of the building. The dual temperaturewater utilizes the hot water system in the heating season and the chilled water system in the cooling season to maintainthe dual temperature supply water temperature.

The systems' supply water temperature is adjusted based on the outside air and follows the following schedule:

Season Outside Air Temperature Dual TemperatureSystem Supply Set Point

Winter 15° and lower 155°FBetween 15° and 65° 90°

Summer 90°F and above 45°FBetween 65°F and 90°F 52°

The supply water temperature set point is maintained by utilizing hot or chilled water depending on the season. Aseries of valves is manually opened/closed to switch the dual temperature system from heating operation to coolingoperation based on the season. A pneumatically controlled three-way mixing valve is installed at each of the eight (8)dual temperature system pumps. Each pump is served by a 3 HP motor and is connected to serve a different area of thefacility. Of the eight (8) pumps, one (1) is a standby pump that can take the place of any pump that may be down forservice and/or maintenance. Dual temperature pump runs continuously year round.

2.2.4. Ventilation/Exhaust Systems

The facility is equipped with a total of thirty-two air handling units (AHUs) and roof top units (RTUs). Nine (9) of theunits are variable volume equipped with VFDs while the remaining twenty-one (21) units are constant volume. Themajor air handling units in the building have all been fitted with steam humidifiers. Cooling and heating at the airhandling units varies per unit, but typically consists of a hot water preheat coil and/or chilled water cooling coil. In someinstances, the cooling is provided by a DX coil instead of a chilled water coil due to the area being served by the AHU(telecommunications equipment, operating rooms, etc.).


Page | 10

Second Floor Administration Roof Top Unit

AHU-D10 Located in fourth Floor D-Wing Mechanical RoomAHUs and RTUs run continuously year round. Air handlers C5, C6, C7, and B5 supply air between 55 deg F and 60 deg F(set point reset between outdoor air temperatures of 65 deg F and 15 deg F). AHU-C8 supplies air at a constant 60 degF. AHU-D2 supplies air at a constant 52 deg F. The supply air temperature set point for all other AHUs and RTUs isconstant at 55 deg F.

A total of sixty (60) exhaust fans are located throughout the facility. Of those sixty, four (4) serve the cooking areas ofthe building; two (2) provide exhaust to the cooking area for the large cafeteria while two (2) provide exhaust to thecooking area of the snack bar/bistro. The remaining fifty-four (54) exhaust fans are utilized for canopy, kitchen hood,toilet, and general exhaust.

The age of many air handling units is unknown, as no name plate information could be found on the units. Nameplateinformation was available for only a few units. Their age and condition in summarized in the following table:


Page | 11

Unit Age ConditionERU-1 17 Unit and ductwork rustyAHU-B1, -D2, -D3 15-20 (estimated) New motors installedAHU-DN2 40+ (estimated) Poor condition, rusty ductworkAHU-B4, -B5, -C8, -D10 5-10 (estimated) Good conditionRTU-OR5 4 Good condition

Generally, other units were in fair condition and are likely at or near the end of their service life (25 years for an AHUand 15 years for an RTU)

Miscellaneous Exhaust Fans

2.2.5. Lighting

The hospital is illuminated using over 6,000 individual light fixtures.

The facility’s lighting fixtures include: Approximately 2,300 using T8 linear fluorescent lamps and corresponding electronic ballasts Approximately 1,500 using T12 linear fluorescent lamps and corresponding magnetic ballasts Approximately 1,300 using one or more compact fluorescent lamps Approximately 600 using standard and halogen incandescent bulbs Approximately 100 using T5 linear fluorescent lamps and corresponding electronic ballasts (mostly located

under cabinets) Approximately 100 LED exit lights Approximately 100 compact fluorescent exit lights Approximately 100 metal halide lamps (located outdoors and in mechanical rooms)

Most of the hospital’s interior lights are manually controlled by wall switches. Fifteen (15) wall mounted occupancysensors were found (mainly in the CSS department).

Exterior lighting is controlled by multiple mechanical time clocks and photocells.

2.2.6. Domestic Hot Water Heaters

Domestic hot water is generated by two (2) separate steam to hot water converter stations located on the first floor DWing mechanical room and the seventh floor mechanical room of the facility. The converter station in the first floor Dwing mechanical room consists of four (4) Armstrong model 535 shell and tube heat exchangers, two (2) Taco 1/25 HPrecirculating pumps and two (2) Goulds 1 HP distribution pumps that were all installed in 2013. The converter station inthe seventh floor mechanical room consists of two (2) Flo-Rite model 862 shell and tube heat exchangers and two (2)1/3 HP recirculating pumps installed between 2011 and 2014. Each station utilizes a stand-alone, 3-way mixing valvethat modulates to maintain 120°F in the domestic hot water loop.


Page | 12

First Floor D-Wing Domestic Hot Water Converters Assembly with Mixing Valve

2.2.7. Controls

The facility has a Johnson Controls building management system (BMS) that controls the Chilled Water System, DualTemperature Water System, Hot Water System, fifteen (15) of the thirty-two (32) AHU’s as well as the individual VAVboxes, duct mounted reheat coils and radiation circuits in the facility.

The remaining AHU’s are controlled by standalone, locally installed thermostats. The majority of the exhaust fans in thebuilding run 24/7 based on the building schedule and do not have any automated controls. Kitchen exhaust fans arecontrolled via local switches.

2.2.8. Miscellaneous

The facility is equipped with six (6) passenger elevators and two (2) freight elevators. Each elevator has a 25 HP motor.

There are multiple vending machines located outside the first floor dining area that range from snack machines torefrigerated beverage and desert vending machines. Many wings of the hospital that house their own units also have apair of vending machines that typically consist of one (1) refrigerated beverage machine and one (1) snack machine.

The facility has a full service commercial kitchen which serves three (3) meals per day, seven (7) days/week. There arethree (3) walk-in refrigerators and two (2) walk-in freezers located in the kitchen. The kitchen is located on the firstfloor and is equipped with multiple single and double door refrigerators and freezers; a commercial dishwasher andvarious electric and natural gas fired commercial kitchen appliances (brazing pan, kettle, combo oven, 6-burner range,fryer, broiler, and char broiler). The cafeteria, adjacent to the kitchen, contains multiple warming stations, a saladbar/soup station, one (1) open refrigerated case, two (2) refrigerated beverage cases, one (1) freezer case, one (1) walkthrough and five (5) walk through refrigerators. The walk-thru warming box and refrigerators lead to the kitchen. Thefirst floor Bistro has one (1) natural gas fired stove with grill cooktop, one (1) reach in refrigerator, one (1) pizza oven,one (1) fryer, one (1) fountain beverage dispenser, one (1) ice/water dispenser, two (2) work counters with refrigeratedcabinets, multiple coffee machines and a commercial dishwasher.

NORESCO observed that most of the kitchen equipment is still within its life expectancy. There are incentives availablefor varieties of commercial kitchen equipment. Incentive applications and program guidelines are on the New Jersey’sClean Energy Program website. Applications and incentive information for kitchen equipment through the New JerseySmart Start program are included in the appendix and can be found at:http://www.njcleanenergy.com/commercial-industrial/programs/nj-smartstart-buildings/nj-smartstart-buildings


Page | 13

3.0 Historic Energy Consumption AnalysisThis section of the report includes an analysis of the building’s historical energy consumption, a summary of the utilityrates used in the analysis, benchmarking of the building utilizing ENERGY STAR Portfolio Manager and the Energy UseIntensity.

3.1. Energy Use History

Building energy consumption data has been tabulated and charted for the 24 month period consisting of the period fromJanuary 2013 to December 2014. Weather data is provided to facilitate year over year comparisons.

3.1.1. Historical Energy Usage and Cost Tables

The facility’s estimated historical energy usage and costs, based on the allocations described in Section 3.1, aresummarized in the following tables:

Detailed historic energy consumption charts for Fuel Oil/Electric usage can be found in the Appendix section underFacilities Total Annual Energy Use.

Energy Usage and Cost for Year 2013

Energy Usage and Cost for Year 2014

Load factor is calculated dividing monthly electric consumption by the product of monthly peak demand and the number of hours inthe month. It should be noted that due to the fact that utility meters are not read at exact intervals, the load factor can be skewed, asseen in February 2014.

Electric UsageElectricDemand

#2 Fuel OilUsage Electric Cost #2 Fuel Oil Cost Electric Cost

#2 Fuel OilCost Total Cost Degree Days Degree Days Load Factor

(kWh) (kW) (gallon (#2)) ($) ($) ($/ kWh) ($/ gal) ($) Cooling Heating (%)Jan 898,837 1,424 42,974 $98,004 $140,460 $0.109 $3.27 $238,467 0 897 85%Feb 938,131 1,644 44,981 $101,827 $154,253 $0.109 $3.43 $256,084 0 844 85%Mar 828,455 1,436 41,407 $111,100 $132,654 $0.134 $3.20 $243,757 0 753 78%Apr 894,838 1,807 34,365 $120,002 $105,787 $0.134 $3.08 $225,792 39 350 69%May 958,761 1,837 29,104 $106,527 $88,168 $0.111 $3.03 $194,699 125 151 70%Jun 1,126,790 2,000 20,823 $145,018 $62,749 $0.129 $3.01 $207,770 269 22 78%Jul 1,286,679 2,163 19,197 $163,833 $59,989 $0.127 $3.12 $223,826 450 1 80%

Aug 1,222,003 2,061 23,957 $158,121 $76,553 $0.129 $3.20 $234,677 285 12 80%Sep 1,142,406 2,092 21,310 $147,757 $67,599 $0.129 $3.17 $215,359 154 103 76%Oct 965,404 1,981 25,021 $109,245 $78,376 $0.113 $3.13 $187,624 61 243 65%Nov 841,000 1,717 21,700 $98,590 $65,997 $0.117 $3.04 $164,591 4 612 68%Dec 953,625 1,453 51,653 $107,583 $165,876 $0.113 $3.21 $273,461 1 835 88%

Total 12,056,929 - 376,491 $1,467,605 $1,198,461 $0.122 $3.18 $2,666,106 1,388 4,823 -

CY 2013

CY 2014 Electric UsageElectricDemand

#2 Fuel OilUsage Electric Cost #2 Fuel Oil Cost Electric Cost

#2 Fuel OilCost Total Cost Degree Days Degree Days Load Factor

(kWh) (kW) (gallon (#2)) ($) ($) ($/ kWh) ($/ gal) ($) Cooling Heating (%)Jan 879,579 1,529 53,471 $100,556 $175,753 $0.114 $3.29 $276,312 0 1,128 77%Feb 978,227 1,440 42,828 $112,104 $148,027 $0.115 $3.46 $260,135 0 937 101%Mar 847,387 1,503 47,714 $171,182 $152,861 $0.202 $3.20 $324,046 0 825 76%Apr 930,573 1,701 36,201 $128,789 $112,335 $0.138 $3.10 $241,127 23 374 76%May 927,843 1,881 31,470 $118,821 $83,745 $0.128 $2.66 $202,569 103 118 66%Jun 1,106,671 2,016 23,813 $150,163 $72,902 $0.136 $3.06 $223,069 277 21 76%Aug 1,127,721 2,079 24,531 $157,753 $72,763 $0.140 $2.97 $230,519 275 15 73%Sep 1,141,989 2,013 22,338 $150,779 $63,677 $0.132 $2.85 $214,459 180 62 79%Oct 983,571 1,881 21,944 $120,347 $58,555 $0.122 $2.67 $178,904 38 225 70%Nov 905,055 1,595 37,840 $110,369 $97,806 $0.122 $2.58 $208,177 4 639 79%Dec 913,493 1,543 38,251 $118,754 $84,246 $0.130 $2.20 $203,003 0 770 80%

Total 12,023,856 - 402,557 $1,612,454 $1,189,115 $0.134 $2.95 $2,801,606 1,270 5,118 -


Page | 14

3.1.2. Electrical Consumption, Demand, and Load Factor Profiles

The facility’s electrical consumption and local cooling degree days (CDD) for the 24 months from January 2013 toDecember 2014 are presented in the following figure:

The facility’s electrical demand and consumption for the 24 months from January 2013 to December 2014 arepresented in the following figure:

0

50

100

150

200

250

300

350

400

450

500

0

200,000

400,000

600,000

800,000

1,000,000

1,200,000

1,400,000

Coo

ling

Deg

ree

Day

s

Elec

tric

ityU

sage

(kW

h/m

o)

Electricity Usage and Cooling Degree Days kWhCDD

0

500

1,000

1,500

2,000

2,500

0

200,000

400,000

600,000

800,000

1,000,000

1,200,000

1,400,000

Elec

tric

Dem

and

(kW

)

Elec

tric

ityU

sage

(kW

h/m

o)

Electricity Usage and Electric DemandkWh

kW


Page | 15

The facility’s electrical load factor for the 24 months from January 2013 to December 2014 is presented in the followingfigure:

The facility experiences an increase in electric demand in summer months. This increase is expected due to the summercooling requirements. Total electricity usage for year 2014 is almost exactly equal to that of 2013.

Load factor is the ratio between the total energy (kWh) used at a given time frame and the possible total energy used atthe peak demand (kW) during the same time frame. This ratio is a good indicator of the overall electrical systemutilization rate, or efficiency of electrical energy usage. In simpler terms, higher load factors indicate efficient electricalenergy usage. Load factor is calculated by the following formula:

Load Factor = Total Monthly Energy Used (kWh) / (Peak Demand (kW) x days in billing cycle x 24 hours a day)

The load factor for the facility ranges between approximately 66% and 100%. The average load factor for year 2014was approximately 78% which is reasonable for this type of facility that operates at night and weekends. The load factoris relatively flat throughout the year. The peak in load factor in the preceding graph may be due to a variance in theutility’s meter reading cycle.

0%

10%

20%

30%

40%

50%

60%

70%

80%

90%

100%

Load Factor Load Factor


Page | 16

3.1.3. Fuel Oil Profiles

The facility’s fuel oil consumption and local heating degree days for the 24 months from January 2013 to December2014 is presented in the following figure:

The fuel oil consumption follows heating degree days, which is expected due to the space heating requirements. Duringthe cooling season there is still fuel oil usage due to the facility’s sizeable domestic hot water heating requirements.

3.2. Energy Usage Distribution

3.2.1. Energy Usage Distribution by Fuel

The building utilized electricity and #2 fuel oil to meet its end use energy requirements. The facility’s total energyconsumption is presented in the following figure:

0

200

400

600

800

1,000

1,200

0

10,000

20,000

30,000

40,000

50,000

60,000

Hea

ting

Deg

ree

Day

s

#2

Fuel

Oil

Usa

ge(g

allo

n(#

2)/m

o)

#2 Fuel Oil Usage and Heating Degree Daysgallon (#2)

HDD


Page | 17

3.2.2. Energy Cost Distribution by Fuel

Due to differences in utility rates, the annual energy cost distribution differs somewhat from the annual energy usagedistribution. For year 2014, the total annual electricity cost was higher than the total annual cost of natural gas. Thefacility’s total energy cost across each energy source is presented in the following figure:

3.3. Utility Rates

Energy cost savings calculations for the Energy Conservation Measures were based on electric and fuel oil costsexperienced by the facility. The electric and fuel oil usage rate was calculated based on the facility’s total electric andfuel oil cost and total electric and fuel oil usage for the year 2014. The rates are summarized in the following table:

3.4. Retail Energy Purchasing

3.4.1. ElectricFor the period studied, Woodbury’s electric accounts were behind PSE&G service territory for electric delivery. Further,Woodbury was utilizing GDZ Suez in 2014 followed by Integrys in 2015 as third party suppliers for electricity supplygeneration. Based on the information received, Woodbury had a contract at a fixed rate with Suez for most of 2014.However in early 2014, the energy commodity itself remained fixed but the capacity charges (a component of totalsupply generation) fluctuated. The average total supply cost was $0.9415 per kWh for the period studied. The averagetotal all-in cost including supply from Suez and delivery from PSE&G was $0.1325 per kWh. Further details are providedin the Appendix.

NORESCO recommends that Inspira evaluate their current pricing structure with Integrys and determine when theircurrent contract ends. Based on information available, Woodbury may continue to achieve savings and/or budgetcertainty by utilizing a third party supplier for electricity. This needs to be investigated further as part of aprocurement/purchasing strategy.

Utility Rate UnitsElectric $0.134 $/kWh

#2 Fuel Oil $2.954 $/gallon (#2)


Page | 18

3.4.2. Natural Gas and Fuel OilFor the period studied, Woodbury was using Fuel Oil #2 for heating and other building operations. Woodbury isexpected to switch to natural gas accounts through PSE&G in the summer of 2015.

If the hospital is seeking budget certainty or would like to reduce their market exposure for future consumption ofNatural Gas, they should consider a fixed price contract with a supplier before their natural gas meters are installed.Further details are outlined in the following sections.

3.4.3. Energy Purchasing Co-OperativesMany public entities participate in various energy aggregation buying groups. Sometimes, an entity will have multipleoptions to choose from. These might include purchasing through a County co-operative, or purchasing through a trade-type association like ACES. Co-operative purchasing may not necessarily provide you with the lowest rates; however,there is often substantial volume, and it can represent a good alternative for entities with limited energy consumptionthat can have a difficult time getting energy suppliers to respond to them on a direct, singular basis.

To learn more about energy deregulation, visit the New Jersey Board of Public Utilities website: www.bpu.state.nj.us.

For more information about the retail energy supply companies that are licensed and registered to serve customers inNew Jersey, please visit the following website for more information and a list of New Jersey BPU-licensed retail energyelectric and gas energy suppliers:http://www.bpu.state.nj.us/bpu/commercial/shopping.html

Note: Not every supplier serves customers in all utility territories within New Jersey. Refer to the BPU website forcurrent supplier list.

3.5. Utility Tariff and Rate Review

3.5.1. Electric

Accounts and Rate Class:The Inspira Health Network has one medical center included in this study with its own single electric account. Theaccount is served by Public Service Electric and Gas under Large Power and Lighting – Primary (LPL-P) rate class. Thisrate class is considered a BGS-Commercial and Industrial Pricing rate class and is under an “Hourly Pricing” structure.Further details about this structure are provided below in Section 3.6.1. The facility does not participate in a demandresponse program.

Electric Consumption and Cost:Based on the one-year period studied (2014), the total annual electric expenditure for is about $1,612,000 and the totalannual consumption is about 12,024,000 kilowatt-hours (kWh).

Average/Effective Rate per kWh:For the one year period studied (2014), the hospitals average monthly cost per kilowatt-hour was 13.41¢/kWh inclusiveof utility delivery charges.

Note that these average electric rates are “all–inclusive”; that is, they include all supply service (generation andcommodity-related) charges, as well as all delivery service charges. The supply service charges typically represent themajority (60-80%) of the total monthly bill. It is the supply portion of your bill that is deregulated, which is discussedon subsequent slides in this section.


Page | 19

3.5.2. Natural Gas and Fuel Oil

Accounts and Rate Class:The Inspira Health Network has one medical center with Fuel Oil service included in this study.

Natural Gas and Fuel Oil Consumption and Cost:Based on the one-year period studied (2014), the total annual Fuel Oil #2 expenditure for the site is about $1,190,000and the total annual consumption is about 402,600 gallons. Fuel Oil is used mostly in the winter period for heatingpurposes.

Average/Effective Rate per Therm:For the one year period studied (2014), the site’s overall, average cost was $2.954 per gallon

Note that these average gas rates are “all–inclusive”; that is, they include all supply service (natural gas-related orcommodity) charges, as well as all delivery service charges. The supply service charges typically represent the majority(60-80%) of the total monthly bill. It is the supply portion of your bill that is deregulated, which is discussed onsubsequent slides in this section.

3.6. Utility Deregulation in New Jersey

3.6.1. Electric AccountsIn August 2003, per the Electric Discount and Energy Competition Act [N.J.S.A. 48:3-49], the State of New Jerseyderegulated its electric marketplace thus making it possible for customers to shop for a third-party (someone other thanthe utility) supplier of retail electricity.

Per this process, every single electric account for every customer in New Jersey was placed into one of two categories:“BGS-FP” or “BGS-CIEP”. BGS-FP stands for Basic Generation Service-Fixed Price; BGS-CIEP stands for Basic GenerationService-Commercial and Industrial Energy Pricing.At its first pass, this categorization of accounts was based on rate class. The largest electric accounts in the State (thoseserved under a Primary or a Transmission-level rate class) were moved into BGS-CIEP pricing. All other accounts (thevast majority of accounts in the State of New Jersey, including residential) were placed in the BGS-FP category,receiving default electric supply service from the utility.

The New Jersey Board of Public Utilities (NJBPU) has continued to move new large energy users from the BGS-FPcategory into the BGS-CIEP category by lowering the demand (kW) threshold for electric accounts receiving Secondaryservice. Originally, this threshold started at 1,500kW; now, it has come down to 750 kW. So, if an account’s “peak loadcontribution” (as assigned by the utility) is less than 750 kW, then that facility/account is in the BGS-FP category. If youare unsure, you may contact NORESCO for assistance.

There are at least 3 important differentiating factors to note about each rate category: The rate structure for BGS-FP accounts is different than the rate structure for BGS-CIEP accounts. The “do-nothing” option (i.e., what happens when you don’t shop for retail energy) varies. The decision about whether, and why, to shop for a retail provider varies.

BGS-FP: Secondary (small to medium) Electric Accounts:

BGS-FP rate schedules for all utilities are set, and re-set, each year. Per the results of our State’s BGS Auction process,held each February, new utility default rates go into effect every year on June 1st. The BGS-FP rates become eachcustomer’s default rates, and they dictate a customer’s “Price to Compare” (benchmark) for shopping purposes. Tolearn more about the BGS Auction process, please go to www.bgs-auction.com.


Page | 20

A customer’s decision about whether to buy energy from a retail energy supplier is, therefore, predominantly dependentupon whether a supplier can offer rates that are lower than the utility’s (default) Price to Compare.

BGS-CIEP: Primary (large) Electric Accounts:

The BGS-CIEP category is quite different. These accounts pay an hourly market rate for energy when they do not switchto a retail provider.

For BGS-CIEP accounts, the process of setting forth a buying strategy can be complex, which is why many public entitiesseek professional assistance when shopping for energy.

For more information concerning hourly electric market prices for our region, please refer to www.pjm.com.

3.6.2. Natural Gas Accounts

The natural gas market in New Jersey is also deregulated. Most customers that remain with the utility for natural gasservice pay rates that are market-based and that fluctuate on a monthly basis. While natural gas is a commodity that isexceptionally volatile and that is traded minute-by-minute during open trading sessions, market rates are “settled”monthly, 3 business days prior to the subsequent month (this is called the “prompt month”). Customers that do notshop for a natural gas supplier will typically pay this monthly settlement rate to the utility, plus other costs that arenecessary to bring gas from Louisiana (The “Henry Hub”) up to New Jersey (at the “City Gate”) and ultimately to yourfacility.

For additional information about natural gas trading and current market futures rates for various commodities, you canrefer to www.nymex.com.

A customer’s decision about whether to buy natural gas from a retail supplier is typically dependent upon whether acustomer seeks budget certainty and/or longer-term rate stability. Customers can secure longer-term fixed prices byenlisting a retail natural gas supplier. Many larger natural gas customers also seek the assistance of a professionalconsultant to assist in their procurement process.3.6.3. Energy Markets

Below please find graphs that show the last ten years’ worth of market settlement prices for both natural gas andelectricity. Each of these graphs shows the average closing prices of a rolling 12-month period of energy futures prices.The graphs are representative of the commodity, alone; they do not include any of the additional components (capacity,transmission, ancillary services, etc.) that comprise a retail energy price. They are meant to provide an indication of thelevel of pricing that a particular customer might expect to see, but the graphs do not account for the specific load profileof any individual energy user.


Page | 21

Natural Gas

Electricity


Page | 22

4.0 Benchmarking and Summary of Potential Energy Savings4.1. Key Performance IndicatorsSeveral key performance indicators (KPI) summarize the potential savings associated with implementing all of theECMs. These KPI are the existing and proposed annual energy cost per square foot of floor area ($/sq ft-yr), energy useintensity (EUI, kBtu/sq ft-yr), and total annual energy cost ($/yr). The following table summarizes the potential savingsby comparing the existing KPI, for calendar year 2014, and the proposed KPI if all of the measures are implemented:

The EUI is for calendar year 2014. The estimated change in EUI associated with implementing all of the ECMs is shownin the following figure:

4.2. Energy Star Portfolio Manager

An Energy Star Score is calculated to establish a facility-specific energy intensity baseline.

Energy Star can be used to compare energy consumption to other similar facilities and to gauge the success of energyconservation and cost containment efforts.

Buildings with an Energy Star rating/score of 75 and above may be eligible to apply for an official Energy Star Buildinglabel.

Annual EnergyCost per Square

Foot ($ / sq ft-yr)

Site EUI(kBtu / sq ft-yr)

Annual EnergyCost

($ / yr)Existing (FY 2014) $10.61 366.7 $2,801,569

Proposed $9.13 320.9 $2,409,551% Savings 14.0% 12.5% 14.0%

366.7

320.9

0

50

100

150

200

250

300

350

400

Existing (FY 2014) Proposed

EUI

(kB

tu/

sq.f

t.-y

r)

Energy Use IntensitySite EUI(kBtu / sq ft-yr)

National Median EUI (Hospital (GeneralMedical & Surgical)*)

Site EnergyIntensity

Source EnergyIntensity

NationalMedian Site

EUI

NationalMedian

Source EUIBeginning: Ending: (kBtu/sq ft) (kBtu/sq ft) (kBtu/sq ft) (kBtu/sq ft)11/1/2013 10/31/2014 352.1 675.1 329.2 631.2 7.0% 36.0

ENERY STAR Evaluation Period % Difference fromNational Average

Source EUI

Energy StarRating


Page | 23

4.2.1. Portfolio Manager Sign-InAn account has been created for Inspira Health Network’s Woodbury medical center in Portfolio Manager. You shouldhave received an email to notify you of the generation of this account and shared access with NORESCO. Please use thisto read your facility information. We would ask that you refrain from altering the sign-in information until after thereport is finalized.

Your building’s information is currently shared as read only. When the report is finalized, the shared access will bechanged so that you can use/edit the information as needed.

Website link to sign-in: https://www.energystar.gov/istar/pmpam/index.cfm?fuseaction=login.Login

Username: InspiraWoodburyPassword: Woodbury1Email for account: [email protected] Verification Question #1: What is your birth city?

Answer: WoodburySecurity Verification Question #1: In What City/Town was your first job?

Answer: Woodbury

4.3. Summary of Potential SavingsImplementation of all identified ECMs will yield:

1,695,064 kilowatt-hours of annual avoided electric usage. 55,758 gallons of annual avoided fuel oil usage. 2,828,522 gallon of annual water and sewerage usage. This equates to the following annual reductions:

o 1,092 Tons of CO2;-OR-

o 218 Cars removed from road;-OR-

o 376 Acres of trees plantedNote:

The Energy Information Administration (EIA) estimates that power plants in the state of New Jersey emit0.666 lbs CO2 per kWh generated.

The Environmental Protection Agency (EPA) estimates that one car emits 11,560 lbs CO2 per year. The EPA estimates that burning one therm of natural gas emits 11.708 lbs CO2. The EPA estimates that reducing CO2 emissions by 7,333 pounds is equivalent to planting an acre of trees.


Page | 24

5.0 Energy Conservation MeasuresNORESCO has identified several energy conservation measures (ECMs) that can be implemented at the facility toreduce the building’s energy consumption. These measures are described in this section. The measures are presented inorder from shortest to longest payback period.

Each measure includes a description of the existing condition and a recommendation. In addition, photos and graphs areprovided for selected measures to enhance their description.

ECM #1 – Install Low Flow Sink AeratorsSummary

Electric Savings (kWh/yr) 0#2 Fuel Oil Savings (gallons/ yr) 6,933Water Savings (gal) 2,171,522Estimated Cost Savings ($/yr) $48,124Estimated Implementation Cost ($) $6,000Gross Simple Payback (Years) 0.1Estimated Utility Incentive $0Net Simple Payback (Years) 0.1

Existing ConditionMany existing restroom sinks and toilets are not of the low flow, energy efficient variety. The sinks consumeapproximately 3 gallons per minute (gpm), based on a sample of sinks audited. Based on the occupancy and usageprofile of the building, the estimated potable water consumption from lavatory faucets totals 2,605,800 gallons peryear.

Additionally, the faucets are provided hot water by steam to hot water heat exchangers. The annual fuel oilconsumption required to heat water for lavatory faucets is calculated to be roughly 8,000 gallons, with an associatedcost of roughly $24,500.

RecommendationInstalling 0.5 gpm high efficiency sink aerators will provide water and energy savings for the facility.

NORESCO does not recommend replacing 3.5 gallons per flush (gpf) toilets with low flow 1.6 gpf flushometers and/ortoilets at this time. Inspira Health Network’s Vineland Medical Center has experienced ongoing issues with cloggedwaste water piping due to patients flushing solids.

The estimated cost savings for this measure are based on the thermal efficiency of the existing DHW heaters andinclude fuel oil savings.

Savings for this ECM are based on 2,200 staff and 305 patients each using sinks twice daily for about thirty (30)seconds each time. Costs are based on an estimated quantity of approximately 210 sinks.

Interaction:No significant interaction between this measure and other measures is expected.

Incentive:No incentives were found for this measure.


Page | 25

ECM #2 – Rebuild or Replace Failed Condensate PumpSummary

Electric Savings (kWh/yr) 0#2 Fuel Oil Savings (gallons/ yr) 5,998Water Savings (gal) 657,000Estimated Cost Savings ($/yr) $27,394Estimated Implementation Cost ($) $11,400Gross Simple Payback (Years) 0.4Estimated Utility Incentive 0Net Simple Payback (Years) 0.4

Existing ConditionDuring the facility walkthrough, NORESCO observed a steam condensate receiver tank/pump skid that had beenisolated and bypassed such that the condensate was being dumped to drain. The constant flow of condensate to drain isa loss of energy in the form of cold city water for makeup and the fuel oil needed to heat the city makeup water back tocondensate temperatures.

Photos

RecommendationBuilding facilities staff noted that the condensate receiver tank/pump skid was isolated due to the pump seals beingworn out due to their temperature rating not meeting the condensate temperature in the system. NORESCOrecommends replacing the seals or replacing condensate receiver tank/pump skid as needed. It should be noted thatNORESCO priced a complete receiver tank/pump skid replacement for calculation purposes. Replacing the seals wouldcost significantly less than a full skid replacement and would have a much lower simple payback.

Savings for this measure include makeup water costs and the cost of water treatment (assumed to be $2 per 1,000gallons). Note that condensate pump operation will increase electrical energy consumption. These negative electricenergy savings have not been calculated for this ECM.

Interaction:This measure interacts with the CHP measure. Interactive effects have not been included in the CHP calculations.



Page | 26

ECM #3 – Replace Missing Pipe InsulationSummary

Electric Savings (kWh/yr) 0#2 Fuel Oil Savings (gallons/ yr) 609Estimated Cost Savings ($/yr) $1,798Estimated Implementation Cost ($) $1,100Gross Simple Payback (Years) 0.6Estimated Utility Incentive $0Net Simple Payback (Years) 0.6

Existing ConditionThe majority of piping insulation surveyed was in good condition. Insulation deficiencies were found on a fewsmall pipes (2” or less in diameter).

NORESCO observed that there was insulation missing in the following locations throughout the facility:

PipeLength

PipeDiameter System Location

20’ 2” Condensate first Floor D Wing Mechanical Room5’ 2” Condensate first Floor D Wing Mechanical Room

20’ 1-1/4” Condensate first Floor D Wing Mechanical Room70’ 1” Domestic HW first Floor D Wing Mechanical Room5’ 1-1/4” Domestic HW first Floor Downs Mechanical Room5’ 1-1/2” Condensate first Floor Downs Mechanical Room10’ 1-1/2” Condensate seventh Floor Boiler Mechanical Room

Photos

RecommendationNORESCO recommends installing new insulation at the locations described above, where piping insulation is notinstalled currently. Replacing the insulation will decrease radiant heat losses and increase system efficiency.




Page | 27

ECM #4 – WeatherstrippingSummary

Electric Savings (kWh/yr) 684#2 Fuel Oil Savings (gallons/ yr) 478Estimated Cost Savings ($/yr) $1,504Estimated Implementation Cost ($) $2,400Gross Simple Payback (Years) 1.6Estimated Utility Incentive $0Net Simple Payback (Years) 1.6

Existing ConditionMany of the perimeter doors have poor weather stripping that allows air to enter conditioned areas causing anunnecessary increase in the heating, cooling and dehumidification load. The following doors were identified:

Location Weather Stripping ConditionSecond Flr D Wing Seal between doors worn outEmergency Entrance Sweeps worn outDoor to Bridge Sweeps worn outReceiving Door Sweeps worn outLobby Vestibule Entrance Seal between door and frame worn out

Photos

RecommendationNORESCO recommends replacing all old weather stripping on identified doors that do not have vestibules. Energysavings will be realized by the reduction of hot and cold outside air that the facility’s HVAC equipment must conditionto room temperature.

Interaction:No significant interaction between this measure and other measures is expected.



Page | 28

ECM #5 – Retro-CommissioningSummary

Existing ConditionBased on discussions with facility staff, NORESCO understands that the hospital has not done nor is planning to do anyretro-commissioning work.

As part of the energy audit process, NORESCO performed a high level review of functionality of the hospital’s buildingmanagement system (BMS), control end devices, and HVAC equipment. During this limited review, NORESCO noted afew areas where control strategies could possibly be improved.

In particular, NORESCO observed an 18°F temperature difference indicated on the BMS between the mixed airtemperature and the preheat coil leaving temperature while the preheat valve commanded closed. This temperaturerise caused the AHU to utilize more chilled water than necessary to maintain the discharge air temperature set point of55°F and indicates that the valve is not completely closing or “leaking by” when fully closed.

Photos

AHU-D10 Air Temperatures

Electric Savings (kWh/yr) 601,193#2 Fuel Oil Savings (gallons/ yr) 20,128Estimated Cost Savings ($/yr) $140,078Estimated Implementation Cost ($) $135,500Gross Simple Payback (Years) 1.0Estimated Utility Incentive $0Net Simple Payback (Years) 1.0


Page | 29

AHU-D10 Valve PositionsNORESCO first recommends verifying that the preheat coil control valve is fully closing when commanded by the BMSand repairing or replacing the preheat coil control valve as needed. A properly functioning preheat coil control valve willsave fuel oil in the form of hot water that is not being unnecessarily pumped through the coil as well as electricity in theform of chilled water that is being utilized to cool the excessive air temperature in the unit.

RecommendationNORESCO recommends that Inspira Health Network engages a firm experienced in in retro-commissioning (RCx) toimplement an RCx study on major HVAC systems at the Woodbury medical center.

Retro-commissioning is an evaluation and recommendation process designed to ensure that building systems andequipment are installed, calibrated, functionally tested, programmed and are able to be operated and maintained, inconformance with the current facility design intent, i.e. that they perform as expected by the building’s owner andoccupants. The primary goal of retro-commissioning, and its direct consequence, is energy savings and the short-termeconomic payback it provides (generally less than two or three years). Improvements in performance, reliability, indoorair quality, thermal comfort, and maintenance expenditures are ancillary benefits that validate the process as a trulyversatile and valuable tool.

For the Woodbury medical center, NORESCO recommends an RCx study to include the development of acommissioning plan, the creation and execution of a diagnostic monitoring and test plan (installation review,functional/performance testing and trending of equipment/systems), creation of a database to track issues that werefound and the resolution of these issues, energy savings calculations, creation of a scope of work document, andsolicitation for quotes by on site contractors for the respective measures.

Operating data should be collected by reviewing original design documents and specification, downloading trend datafrom the existing controls systems and measuring conditions with NIST calibrated M&V equipment. Verification ofequipment sequences should be performed and deficiencies such as response failures, frozen dampers and un-calibrated sensors should be recorded.


Page | 30

Project activities should be customized to meet the Inspira Health Network’s needs with respect to RCx project budget,energy conservation measure budget, practicality of the measures implementation with respect to the impact oncurrent system operation and difficulty of the measures. The purpose of the investigation is to provide a nearinvestment grade document for projects to execute, as well as a list of facility operation/maintenance and indoor airquality recommendations for system improvement. When all documentation is complete, a presentation will bescheduled with the project team with the goal of selecting the measures/items that will be implemented.

NORESCO has worked with several state Retro-Commissioning Programs over the past few years that include NJ SmartStart, New York State Energy Research and Development Authority (NYSERDA) and the Connecticut Energy EfficiencyFund (CEEF) Retro-Commissioning Program.

Savings numbers presented in the Economic Summary for this ECM are based on five percent (5%) of the facility’sannual electric and natural gas consumption. This estimate is based on the average energy savings of facilities whereNORESCO has performed an RCx study and the owner has implemented recommended retro-commissioning measures(RCMs).

Costs presented are based on a time estimate to perform installation and functional testing of the medical center’smajor HVAC equipment, develop a database of issues, calculate energy savings for each RCM, and package the findingsinto a comprehensive report. There is usually no or low cost to actually implementing RCMs, with most RCMs generallyhaving simple paybacks of less than two to three (2-3) years.


Incentive:There are no retro-commissioning incentives in New Jersey.


Page | 31

ECM #6 – Install Kitchen Exhaust Hood Fan Control SystemSummary

Electric Savings (kWh/yr) 15,419Electric Demand Savings (kW) 1.51

#2 Fuel Oil Savings (gallons/ yr) 3,649Estimated Cost Savings ($/yr) $12,847Estimated Implementation Cost ($) $19,600Gross Simple Payback (Years) 1.5Estimated Utility Incentive $2,763Net Simple Payback (Years) 1.3

1 Electric demand savings are based on an estimated 0.5 demand coincident factor.

Existing ConditionCurrently, the 10 horsepower exhaust fan that serves the kitchen hood runs from the time the kitchen staff arrive in themorning to when they leave in the evening; 5 AM to 7 PM . The exhaust fan is rated for 13,200 CFM. The kitchen andcafeteria are served by air handler AHU-D14, which is a constant volume, outside air unit with a 7.5 horsepower supplyfan, rated at 9,565 CFM. This AHU is used both to condition the cafeteria and kitchen and to provide makeup air for thekitchen exhaust hood.

RecommendationNORESCO recommends installing Variable Frequency Drives (VFDs), sensors, and stand-alone controls package tocontrol the kitchen hood exhaust fan and air handler AHU-D14. A VFD would be installed at each fan motor. A controlsprocessor will automatically adjust the fan speed according to the cooking conditions and reduce energy consumption.Fan speed will be based on detection of smoke by an opacity sensor or heat by a temperature sensor. Energy savingswill result from both the reduction in motor power consumption and reduction in the amount of air conditioned by airhandler AHU-D14 that is exhausted from the building.


Incentive:Incentives have been calculated based on New Jersey Smart start incentives of $160 per horsepower for kitchen hoodVFDs and $155 per horsepower for the supply fan.


Page | 32

ECM #7 – Install Vending Machines Occupancy ControlSummary

Electric Savings (kWh/yr) 6,698Estimated Cost Savings ($/yr) $898Estimated Implementation Cost ($) $2,600Gross Simple Payback (Years) 2.9Estimated Utility Incentive $0Net Simple Payback (Years) 2.9

Existing Condition

The hospital has three (3) snack machines and three (3) soda vending machines, located in the main hall near theelevators and near the LDRP fourth floor waiting area. These vending machines are powered continuously, regardless ofwhether customers are using them or not.

RecommendationEnergy savings could be realized if vending machine occupancy-based controllers, such as those offered by Vendmizer,were retro-fitted on the snack and soda machines. The controllers power down the vending machines when thesurrounding area is vacant as sensed by the included occupancy sensor.




Page | 33

ECM #8 – Lighting RetrofitSummary

Electric Savings (kWh/yr) 886,021Electric Demand Savings (kW) 1651

Estimated Cost Savings ($/yr) $118,820Estimated Implementation Cost ($) $640,017Gross Simple Payback (Years) 5.4Estimated Utility Incentive $72,645Net Simple Payback (Years) 4.8

1 Electric demand savings are based on an estimated 0.5 demand coincident factor.

Existing ConditionNORESCO conducted a room by room survey of lighting fixtures at the Inspira Health Woodbury facility. The hospital isilluminated using over 6,000 individual light fixtures.

The facility’s lighting fixtures include: Approximately 2,300 using T8 linear fluorescent lamps and corresponding electronic ballasts Approximately 1,500 using T12 linear fluorescent lamps and corresponding magnetic ballasts Approximately 1,300 using one or more compact fluorescent lamps Approximately 600 using standard and halogen incandescent bulbs Approximately 100 using T5 linear fluorescent lamps and corresponding electronic ballasts (mostly located

under cabinets) Approximately 100 LED exit lights Approximately 100 compact fluorescent exit lights Approximately 100 metal halide lamps (located outdoors and in mechanical rooms)

Most of the hospital’s interior lights are manually controlled by wall switches. Fifteen (15) wall mounted occupancysensors were found (mainly in the CSS department).

Exterior lighting is controlled by multiple mechanical time clocks and photocells.

RecommendationNORESCO recommends retrofitting most of the hospital’s light fixtures with LED bulbs using the original fixtures.

Compact Fluorescent and Incandescent BubsFor compact fluorescent (screw in, dual pin, and quad pin) and incandescent bulbs, the retrofit is as simple as changingthe bulb.

Linear Fluorescent LampsNORESCO recommends retrofitting linear fluorescent T8 and T12 lamps (2’ and 4’ tubes) by replacing them with directwired LED lamps (nominally rated at 20 and 40 Watts, respectively). The direct wired lamps require minor additionalwork to remove existing ballasts and lamp sockets and wire new lamp socket(s) which must be performed inaccordance with local codes.

Exit SignsNORESCO recommends replacing existing compact fluorescent exit signs with new LED exit signs.


Page | 34

Under Cabinet LightingIt was observed that the hospital’s approximately 370 T5 and T8 under-cabinet and under-counter light fixtures havelow run hours. In fact, many staff members were unaware of their existence. Due to low run hours, retrofitting thesefixtures to LED technology will not be cost effective. For this reason, it is recommended that these fixtures are notincluded as part of the lighting retrofit at this time. In-house staff should replace each existing fixture with new LEDunderhanging fixtures as the most used fixtures fail.

Metal Halide BulbsNORESCO recommends removing metal halide bulbs and ballasts and replacing with LED retrofit bulb kits

Occupancy SensorsNORESCO also recommends installing approximately twenty (20) occupancy sensors in rest rooms and othermiscellaneous areas. Occupancy sensors are only recommended in cases where the sensor’s simple payback is lessthan that of the overall project simple payback.

Compatibility of existing dimmer switches with new LED lighting will have to be checked on a case by case basis.Because the new LED lights consume much less power than the lights they replace, some of the existing dimmers maynot be able to fully dim the LEDs down to low light and may need to be replaced. Costs of new dimmers have not beenincluded in this analysis.

The cost estimate for this ECM does not include disposal costs of old lamps and ballasts. Fluorescent lamps containmercury and must be properly disposed of. Due to the age of the facility, it is possible that some of the lighting ballastsmay have been manufactured before 1979 and contain PCBs. These ballasts must also be properly disposed of.

The proposed retrofits are estimated to reduce the hospital’s lighting energy consumption by almost half.

A comprehensive room by room list detailing existing lighting fixtures and proposed retrofits can be found in theappendix.

Interaction:It should be noted that a large comprehensive lighting retrofit will significantly reduce cooling load and also increaseheating load, due to the reduction in lighting heat gain. This change in loads will impact CHP and possibly the TowerFree Cooling measure. Interactive effects have not been included in measure calculations.

Incentive:Incentives have been calculated for this ECM based on the New Jersey Smart Start Buildings prescriptive lightingprogram. These incentives include:

$5 per lamp to retrofit linear fluorescent lamps with LED lamps (2’ and 4’ tubes) $5 per bulb to retrofit incandescent light bulbs with LED replacement bulbs $150 per fixture to retrofit HID lamps with LED lamps (indoor and outdoor) $175 per fixture to retrofit outdoor pole/arm mounted luminaires (parking lot lights) with LED lamps

Note that there are no incentives under this program to retrofit compact fluorescent bulbs with LED bulbs.

Total incentives for this ECM are estimated to be over $72,000 (about 11% of the total estimated cost).


Page | 35

Infrastructure ECMs (Payback > 10 Years)

The following ECMs were identified as potential measures. After further evaluation, NORESCO does not recommendthat they be implemented at this time without further study. Specific reasons for not recommending measures arementioned in the descriptions and may include unfavorable economic payback or conflict with operational needs.

ECM #9 – Tower Free CoolingSummary

Electric Savings (kWh/yr) 184,493#2 Fuel Oil Savings (gallons/ yr) 0Estimated Cost Savings ($/yr) $24,741Estimated Implementation Cost ($) $296,000Gross Simple Payback (Years) 12.0Estimated Utility Incentive $0Net Simple Payback (Years) 12.0

Existing ConditionDuring the site walkthroughs, NORESCO observed that chiller #4 was running during the heating season. Central plantfacilities staff stated that chiller #4 is typically needed during the winter to provide cooling to the operating roomslocated in the D-Wing of the hospital.

RecommendationNORESCO recommends utilizing the existing eighth floor cooling towers to provide “free” cooling during the winter byand installing a plate and frame heat exchanger that is piped to the condenser water system on one side and the chilledwater on the other This system would use the cold, winter conditions at the cooling tower to reduce the condenserwater temperature which would provide cooling to the chilled water loop via the plate and frame heat exchanger.

It is important to note that while the cooling tower and associated pumps to operate this system would still useelectricity, the benefit of eliminating the use of the chiller in the winter time would result in electrical energy savings andan increase in the system efficiency.

The cost estimate for this measure includes piping and piping tie-ins, piping insulation, isolation valves, controls, and theheat exchanger itself. It is assumed that existing BMS field panels have the capacity (open points) to accommodate freecooling and additional BMS field panels would not be required.

NORESCO does not recommend this measure at this time, however, due to the high simple payback.




Page | 36

ECM #10 – Window ReplacementSummary

Electric Savings (kWh/yr) 6,363#2 Fuel Oil Savings (gallons/ yr) 17,574Estimated Cost Savings ($/yr) $52,766Estimated Implementation Cost ($) $649,600Gross Simple Payback (Years) 12.3Estimated Utility Incentive $0Net Simple Payback (Years) 12.3

Existing ConditionWindows in the main hospital building are old and drafty with single pane glass. Many windows have had their edgestaped in order to lessen the draft in the patient rooms. In addition to significant energy loss, the old windows lead topatient discomfort. Heat is lost through the single pane glass to the outdoors, and cold drafts are prevalent on windydays.

Photos

RecommendationThe installation of new windows with dual pane glass will save significant thermal energy. While savings areconsiderable, so is the cost. Window replacements typically have long paybacks, but lead to large improvements inpatient comfort.

Due to the high cost of this measure and long simple payback, NORESCO recommend further study.




Page | 37

6.0 Renewable/Distributed Energy MeasuresDistributed Generation (on-site generation) generates electricity from many small energy sources. These sources canbe renewable (solar/wind/ geothermal) or can be small scale power generation technologies (CHP, fuel cells, andmicroturbines).

Renewable energy is energy generated from natural resources (sunlight, wind, and underground geothermal heat)which are naturally replenished.

Distributed ECM – CHP

Background Information

As part of the energy audit, NORESCO reviewed baseline information collected during the site visits to assess feasibilityof a combined heat and power (CHP) system. The feasibility is assessed through an estimation of how much energysavings could be generated, available incentives, and other design considerations affecting system costs.

Steam and hot water generated from CHP is more cost-effective than boiler generated heat because each therm ofnatural gas consumed by the CHP system generates high-value electricity as well as steam. The value of the combinedoutput is substantially greater than the value of steam produced by the same amount of gas burned in a boiler.

Energy Baseline

The baseline energy use for Woodbury Hospital was determined based on historical electricity consumption and boilerfuel usages. Using utility bills from November 2013 – October 2014, the annual baseline electrical consumption wasestimated to be 12,074,371 kWh. Fuel oil is currently used in the existing boilers but the site will receive natural gasservice this year. The future annual baseline natural gas usage was estimated to be 52,230 MMBTU using monthly fueloil data collected during calendar years 2011 – 2014.

The site receives electrical supply from GDF Suez energy resources and electrical delivery from PSEG’s Large PowerService tariff. With the $0.0760/kWh electrically supply rate from Suez and approximately $0.0271/kWh from thePSEG delivery, the total electrical consumption rate was estimated to be $0.1031/kWh. The Suez energy supply tariffalso includes a monthly energy capacity cost of $0.05345/kW-day, with a contract capacity of 2044.77 kW. The PSEGdelivery tariff includes a $9.50/kW monthly peak (8AM – 10PM) demand charge in the summer months of June –September and a $1.68/kW monthly maximum (all hours) demand charge occurring in all months.

The natural gas tariff for Woodbury should be similar to Inpsira’s Vineland hospital which was also analyzed. Thereforethe natural gas rate was assumed to be $7.09/MMBTU. Based on information collected during the visit, the existingboiler efficiency used to derive the thermal energy baseline is estimated at 82 percent.

Energy Savings Calculations and Methodology

The energy use for the CHP plant was determined via a detailed spreadsheet model using monthly average load profiles,baseline utility rates, and a database of available CHP technologies. The model also includes considerations for auxiliaryelectrical loads, engine downtime, and demand reduction assumptions.

A more detailed model using hourly load profiles and more detailed CHP performance will need to be used in thedevelopment process to further refine CHP economics.

The CHP technology and size was chosen in order to maximize the utilization of the electrical and thermal energy, withthe utility grid and existing boilers acting as backup systems. This optimal point typically occurs with a CHP sized forwinter electrical loads and summer heating loads.


Page | 38

An alternate case with a CHP sized to meet the hospital’s total summertime electrical loads was also analyzed, with thegoal of supplying all of the hospital’s electricity requirements during a storm event. Electricity would still be purchasedfrom the utility provider in this alternate case, but only during planned and unplanned downtime of the CHP system.

It was determined that a reciprocating engine CHP would be the optimal technology for both hospitals. Thereciprocating engine CHP provides the best combination of electrical and thermal energy production and can achievevery high efficiencies in facilities with significant hot water loads.

The optimal size of reciprocating engine is 1.0-1.5 MW for Woodbury Hospital. In order to analyze the energy savings ofCHP, 1.2 MW and 2.0 MW high-efficiency Caterpillar reciprocating engines were chosen for the optimal case and thealternate case respectively. Figure 1 below shows the required fuel usage in the boilers before and after installation.Figure 2 highlights the required site electrical consumption and the net electrical production from the CHP.

Figure 1: Boiler Fuel Usage - Woodbury

Figure 2: Site Electrical Consumption/Net Electrical Production - Woodbury


Page | 39

Table 2 shows the estimated energy savings and costs to provide a preliminary assessment of CHP feasibility.

Table 2: CHP Savings and Costs - Woodbury Hospital

It should be noted that costs estimated in Table 2 identified as “Marked Up Cost” include: Project and construction management throughout development, design, construction and start up Purchasing of major equipment directly by project management firm Permitting, startup, and commissioning Monitoring and verification (M&V) and performance guarantees

These costs are estimated to be fifty percent 50% greater than subcontractor costs to install the CHP.

The CHP system would provide savings in purchased electricity and electrical demand, as well as savings in required inboiler fuel. The total purchased natural gas will increase with the installation of CHP, however the CHP systemgenerates a net reduction in utility costs.

Operation & maintenance costs, including required engine maintenance, are included at a rate $0.025/kWh.

Accounting for maintenance costs and New Jersey Energy Resilience Bank grants, the simple payback for the optimally-sized CHP system is 8.1 years. The simple payback of the alternate system (sized to meet peak summer electricdemand) is 11.7 years.

A review of site and electrical and drawings reveals there is sufficient space to locate a CHP system adjacent to theexisting central plant. This would allow the interconnection of CHP electricity and thermal heat to occur whileminimizing required installation costs.

Energy Savings Year 1 Savings ($/yr) Energy Savings Year 1 Savings ($/yr)

Electrical Consumption kWh 9,261,093 $954,549 11,053,986 $1,139,344

Summer Peak Demand kW 2,304 $21,896 3,840 $36,494

Non-Summer Peak Demand kW 6,912 $11,620 10,315 $17,342

Gas Engine Natural Gas MMBTU -83,508 -$592,139 -103,058 -$730,771

Boiler Fuel Usage MMBTU 37,317 $264,606 41,245 $292,462

Total Utility Savings $

Engine Maintenance Costs $

Net Utility Savings $

Marked Up CostBare Sub-Contractor

CostMarked Up Cost

Bare Sub-Contractor

Cost

CHP System Cost $ $5,760,000 $3,840,000 $9,300,000 $6,200,000

% 40% 40% 40% 40%

$ $2,304,000 $1,536,000 $3,720,000 $2,480,000

CHP System Cost (Net of Incentive) $ $3,456,000 $2,304,000 $5,580,000 $3,720,000

Simple Payback (Net of Incentive/O&M) yrs 8.1 5.4 11.7 7.8

LHV CHP Efficiency (Elec + Thermal) % 82% 76%

ERB Grant

$660,532 $754,870

-$231,527 -$276,350

$429,005 $478,520

Woodbury Hospital Units1200 kW Gas Engine 2000 kW Gas Engine


Page | 40

The New Jersey state incentives require a 65% LHV efficiency from the CHP system in order to qualify, which can beachieved by utilizing the reciprocating engine cooling water to meet hospital hot water loads, such as domestic waterheating. In the larger alternate CHP case, the overall efficiency should still meets the 65% threshold with theassumption that the engine cooling water can be utilized. It is recommended that the seasonal heating hot water anddomestic hot water loads are carefully analyzed during subsequent design development to quantify the heat utilizationand determine the CHP system efficiency.

Incentive:Incentives have been calculated for this ECM based on a New Jersey Energy Resilience Bank grant of 40% of CHPinstalled cost.


Page | 41

Distributed ECMs Considered But Not Recommended

Distributed ECM – Fuel CellsFuel Cells are electrochemical conversion devices that operate by catalysis, separation the protons and the electrons ofthe reactant fuel, and forcing the electrons to travel through a circuit to produce electricity. The catalyst is typically aplatinum group metal or alloy. Another catalytic process takes the electrons back in, combining them with the protonsand oxidant, producing waste products (usually water and carbon dioxide).

While fuel cells are eligible for the ERB grant, their installed cost is much greater than that of a CHP system using areciprocating engine: approximately $10,000 per kilowatt output for fuel cells versus approximately $3,000 perkilowatt output for a reciprocating engine CHP system.

Distributed ECM – MicroturbinesMicroturbines are rotary engines that can be used in CHP applications where electric generators are spun using shaftpower and heat energy is extracted from combustion gas. A microturbine based CHP system is not recommended forthis site because a reciprocating engine CHP is a better fit. This is due to the reciprocating engines’ thermal output at agiven electrical output matching more closely with the hospital’s thermal load. Also, reciprocating engines are a moreelectrically efficient and less expensive option.


Page | 42

Renewable ECMs Considered But Not Recommended

The following renewable ECMs were identified as potential measures. NORESCO recommend further evaluation of acogeneration system using a reciprocating engine to generate electricity and heat.

Renewable ECM – WindSummary

Electric Savings (kWh/yr) 110,472Estimated Cost Savings ($/yr) $11,600Estimated Implementation Cost ($) $250,000Gross Simple Payback (Years) 21.6Estimated Utility Incentive $0Net Simple Payback (Years) 21.6

Note that above values are for a single 50 kW ground mount wind turbine.

Background InformationWind turbines generate electricity by harnessing a wind stream's kinetic energy as it spins the turbine airfoils. As withmost renewable energy sources, wind energy is subject to intermittent performance due to the unpredictability of windresources.

Local Wind SpeedWind speed is critical to the successful wind turbine installation. According to average wind data from NASA’s SurfaceMeteorology and Solar Energy records, the average annual wind speed for Inspira Medical Center (Woodbury) is 5.7meters per second at 50 meters above the surface of the earth. Ideal wind speeds for a successful project shouldaverage over 6 meters per second.

RecommendationFor the Inspira Medical Center (Woodbury), NORESCO considered three (3) types of wind turbine technologies;building integrated wind turbines (1 kW each) and traditional ground mounted wind turbines (5 kW & 50 kW).

Building Integrated Wind TurbinesModel: AeroVironment AVX1000Height: 8.5’Rotor Diameter: 6’Weight: 130 lbs.Cut-In Wind Speed: 2.2 m/sMaximum Generating Capacity: 1 kW

5 kW Ground MountModel: WES5 TulipoHeight: 40’Rotor Diameter: 16’Weight: 1,900 lbs.Cut-In Wind Speed: 3.0 m/sMaximum Generating Capacity: 5.2 kW

50 kW Ground MountModel: Entegrity EW50Height: 102’Rotor Diameter: 50’Weight: 21,000 lbs.Cut-In Wind Speed: 4.0 m/sMaximum Generating Capacity: 50 kW

Due to an average annual wind speed of 5.7 meters/sec, which is slightly below the minimum required wind speedof 6.0 meters/sec, NORESCO does not recommend installation of a wind turbine.


Page | 43

Pros: Annual reduction in energy spend and use can be

potentially reduced by $11,600 (2.4% reduction). Typical equipment life span is 15-30 years. High visible “green” project. Reduction of annual greenhouse gas emissions by

39 tons per year. A wind turbine project could be incorporated into

science and other curriculums to raise studentawareness of energy alternatives.

Photos

Cons: Payback period is at least 21.6 years. Average area wind speed is just below minimum

requirements. Prone to lighting strikes. Bird collisions are likely, but may be reduced with

avian guard (building integrate only). Zoning may be an issue. Check with local zoning

regulations.Wind turbines do create noise, although below 50dB (a typical car ride is over 80 dB).

Building Integrated Wind Turbines 5 kW Ground Mount 50 kW Ground Mount

Incentive:The New Jersey State Clean Energy Program does not currently provide rebates for small wind system projects.


Page | 44

Renewable ECM – Solar PhotovoltaicSummary

Electric Savings (kWh/yr) 170,539Estimated Cost Savings ($/yr) $22,870Estimated Implementation Cost ($) $841,225Net Simple Payback Including SRECs(Years) 21.4

Background InformationSunlight can be converted into electricity using photovoltaics (PV). A solar cell or photovoltaic cell is a device thatconverts sunlight directly into electricity. Photons in sunlight hit the solar panel and are absorbed by semiconductingmaterials, such as silicon. Electrons are knocked loose from their atoms, allowing them to flow through the material toproduce electricity.

Solar cells are often electrically connected and encapsulated as a module, in series, creating an additive voltage. Themodules are connected in an array. The power output of an array is measured in watts or kilowatts, and typical energyneeds are measured in kilowatt-hours. This system application can be considered for potential placement on additionalbuildings or areas such as parking lots, in overhead mounting.

RecommendationNORESCO performed an analysis of installing PV panels on all available space of the hospital’s roof. The system isestimated to provide about one percent (1%) of the annual electric kWh load.

Non-Financial Benefits of Solar PVThe implementation of solar PV projects at the Inspira Medical Center (Woodbury) would place your facilities at theforefront of renewable energy utilization. This allows the Inspira Medical Network the opportunity to not only gainexperience with this energy technology, but also to win recognition as an environmentally sensitive, socially conscienceinstitution.

Incentive:The New Jersey State Clean Energy Program no longer offers Renewable Energy Incentive Program incentives for newsolar projects. Solar renewable energy certificates (SRECs) have been included in the analysis.


Page | 45

7.0 Operations & Maintenance MeasuresIn addition to the energy conservation measures addressed above, NORESCO searched for potential additionaloperations and maintenance issues that could be addressed to improve building performance or occupant comfort.

Each measure includes a description of the existing condition and a recommendation. In addition, photos and graphs areprovided for selected measures to enhance their description.

OMM #01 – Repair Air Leakage at AHUs

Existing ConditionNORESCO observed multiple AHUs with holes in their discharge ductwork. These holes were found mainly in theflexible duct connections between the unit and the ductwork, but others were also found in ducts where it appears thatcontrol devices were once installed.

Photos

AHU-D2 Damaged Flex Duct Connector AHU-D4 Hole in Ductwork

RecommendationNORESCO recommends repairing these penetrations in the ductwork. These holes cause air to be lost to mechanicalrooms, where it provides no heating or cooling benefit to conditioned spaces.


Page | 46

OMM #02 – Repair/Replace Dual Temperature System Mixing Valves

Existing ConditionNORESCO observed multiple mixing valves serving the dual temperature water system to be leaking. These leakingvalves cause additional make up water to be introduced to the system that must be heated or cooled in order to beutilized by the dual temperature water system.

Photos

RecommendationNORESCO recommends repairing/replacing all leaking mixing valves serving the dual temperature water system zones.


Page | 47

OMM #03 – Seal Windows

Existing ConditionWindows in the main hospital building are old and drafty with single pane glass. Many windows have had their edgestaped in order to lessen the draft in the patient rooms. In addition to significant energy loss, the old windows lead topatient discomfort. Heat is lost through the single pane glass to the outdoors, and cold drafts are prevalent on windydays.

Photos

RecommendationA significant amount of the savings that could be realized by the Window Replacement ECM is due to reducing airinfiltration. Infiltration could be reduced more cheaply by removing old caulk and tape and resealing the existingwindows with new caulking. As this is a less expensive alternative to full window replacement and will achievesignificant savings, the payback will be much faster than the Window Replacement ECM. Resealing the windows is not along term solution, however. Existing windows are approximately forty (40) years old and lose more heat to conductionthan modern windows with dual pane glazing.


Page | 48

8.0 Next Steps

8.1. Action PlanThe following ECM projects should be considered for implementation:

Implement a Site-Specific Retro-Commissioning Study Replace Missing Pipe Insulation Repair/Replace Failed Condensate Pump Replace Exterior Door Weatherstripping Implement Variable Speed Kitchen Hood Fan Control System Install Low Flow Plumbing Fixtures Replace Single Pane Windows Install Free Cooling HX and Implement Tower Control Install Vending Machine Occupancy Controls Lighting Retrofit Consider a fixed price contract with a natural gas supplier

Note that additional “Phase 2” engineering may be required to further develop these projects, to bring them to bidding andimplementation.

The following O&M projects should be considered for implementation: Repair Air leakage at AHUs Repair/Replace Leaking Dual Temperature Water System Mixing Valves Seal Windows (if not replacing)

NORESCO recommends considering the Energy Savings Improvement Program process (see following section).

8.2. Potential Funding SourcesThrough the NJ Clean Energy Program, the New Jersey Board of Public Utilities currently offers a variety of subsidies orrebates for many of the project types outlined in this report. More detailed information can be found at:www.njcleanenergy.com

NJ Smart Start Buildings – Equipment Rebates noted in ECMs where available.Equipment Rebates: Water Heaters, Lighting, Lighting Controls/Sensors, Chillers, Boilers, Heat Pumps, AirConditioners, Energy Management, Systems/Building Controls, Motor-ASDs/VSDs, Custom/Others.http://www.njcleanenergy.com/commercial-industrial/programs/nj-smartstart-buildings/nj-smartstart-buildings

Pay for Performance Program – Performance-Based Incentives for installations. Provides incentives of up to $0.11/kWh and $1.25/therm saved; up to 25% of total project cost. A minimum reduction target of 15% compared to baselinemust be achieved. Energy modeling of building and systems and energy reduction plan is required (incentives providedto pay for part of study costs).http://www.njcleanenergy.com/commercial-industrial/programs/pay-performance/existing-buildings

Energy Savings Improvement Program (ESIP) – Public entities can contract with energy saving companies (ESCO) inup to 20-year lease purchases enabling public entities to implement energy conservation measures at their facilities,and pay for the costs using the value of energy savings that result from the improvements. A “Do It Yourself” approachallows the public entity to contract with an engineering firm(s) to develop an Energy Savings Plan, develop plans andspecs, oversee construction, commissioning, etc. (No ESCO is needed for the Do It Yourself approach).http://www.njcleanenergy.com/commercial-industrial/programs/energy-savings-improvement-program


Page | 49

8.2.1. Steps to Participate

1. CONTACT THE PARTICIPATING CONTRACTOR IN YOUR AREAIdentify the contractor assigned and trained to provide Direct Install services in the county where your projectis located. Using the contact information provided, call or email the Participating Contractor to discuss yourproject. The contractor will schedule an Energy Assessment and work with you to complete the ProgramApplication and Participation Agreement. If you’re unable to contact the Participating Contractor or havequestions, you may contact us at 866-NJSMART or send an e-mail to D irectInstall@ trcsolutions.com ..

2. REVIEW RESULTSAfter the Energy Assessment, the contractor will review results with you, including what measures qualify andyour share of the project cost.

3. DECIDE TO MOVE FORWARDYou will sign a Scope of Work document to proceed with implementation of qualifying measures.

4. ARRANGE INSTALLATIONYou and the Participating Contractor will set a convenient start date for the installation.

5. CONFIRM INSTALLATIONOnce the Participating Contractor completes the installation, you accept the work by signing a ProjectCompletion Form. A program representative will approve the project as complete.

6. COMPLETE TRANSACTIONYou pay the Participating Contractor your share of the project cost and the program pays its share.

Page left blank intentionally

510ThornallStreet,Suite170E dison,N J08837

P :732.590.0122 | F :732.590.0129w w w .noresco.com

P O RT F O LIO M A N A G E R /E N E RG Y ST A R

Û Ò Û Î Ù Ç ÍÌß Îr

Í¬¿¬»³ »²¬±º Û ²»®¹§Ð»®º±®³ ¿²½»

í êÛ Ò Û Î Ù Ç ÍÌß Î r

Í½±®»ï

×² °·®¿Ø »¿́¬̧ ó É ±±¼¾«®§

Ð®·³ ¿®§ Ð®±°»®¬§ Ú «²½¬·±²æØ ± °·¬¿́ øÙ »²»®¿́ Ó »¼·½¿́ ú Í «®¹·½¿́÷Ù ®± Ú ±́±® ß ®»¿øº¬n÷æî éí ôðððÞ «·́¬æï ç êê

Ú ±® Ç»¿® Û ²¼·²¹æÑ ½¬±¾»® í ï ôî ðï ìÜ ¿¬»Ù »²»®¿¬»¼æÖ«²»ðï ôî ðï ë

ïò Ì¸» Û Ò Û Î ÙÇ ÍÌß Î ½±®» · ¿ ïóïðð ¿ » ³ »²¬ ±º ¿ ¾«·́¼·²¹� »²»®¹§ »ºº·½·»²½§ ¿ ½±³ °¿®»¼ © ·¬̧ ·³ ·́¿® ¾«·́¼·²¹ ²¿¬·±²© ·¼»ô ¿¼¶« ¬·²¹ º±®½ ·́³ ¿¬»¿²¼ ¾« ·²» ¿½¬·ª ·¬§ò

Ð ®±°»®¬§ ú Ý ±²¬¿½¬×²º±®³ ¿¬·±²

Ð®±°»®¬§ ß ¼¼®» ×² °·®¿Ø »¿́¬̧ ó É ±±¼¾«®§ë ðç Ò ±®¬̧ Þ ®±¿¼ Í ¬®»»¬É ±±¼¾«®§ôÒ »© Ç±®µ ðè ðç ê

Ð®±°»®¬§ Ñ © ²»®ÁÁÁÁÁÁÁÁÁÁÁÁÁÁÁÁÁÁôøÁÁÁÁ÷ÁÁÁÁóÁÁÁÁÁÁ

Ð®·³ ¿®§ Ý ±²¬¿½¬ÁÁÁÁ ÁÁÁÁÁÁÁÁôøÁÁÁÁ÷ÁÁÁÁóÁÁÁÁÁÁÁÁÁÁÁÁÁÁÁÁÁÁÁÁÁÁÁÁ

Ð®±°»®¬§ ×Ü æì í è ç ðí ç

Û ²»®¹§ Ý ±² «³ °¬·±² ¿²¼ Û ²»®¹§ Ë »×²¬»² ·¬§ øÛ Ë ×÷

Í·¬»Û Ë ×í ë î òï µ Þ ¬«ñº¬n

ß ²²«¿́ Û ²»®¹§ ¾§ Ú «»́Ú «»́Ñ ·́ øÒ ±òî ÷øµ Þ ¬«÷ ë ë ôï éë ôðì î øë éû÷Û »́½¬®·½ ó Ù ®·¼ øµ Þ ¬«÷ ì ðôç ì í ôééë øì í û÷

Ò ¿¬·±²¿́ Ó »¼·¿² Ý ±³ °¿®· ±²Ò ¿¬·±²¿́ Ó »¼·¿² Í ·¬»Û Ë ×øµ Þ ¬«ñº¬n÷ í î ç òîÒ ¿¬·±²¿́ Ó »¼·¿² Í ±«®½»Û Ë ×øµ Þ ¬«ñº¬n÷ êí ï òîû Ü ·ºº º®±³ Ò ¿¬·±²¿́ Ó »¼·¿² Í ±«®½»Û Ë × éû

Í±«®½»Û Ë ×êéë òï µ Þ ¬«ñº¬n

ß ²²«¿́ Û ³ · ·±²Ù ®»»²¸±« »Ù ¿ Û ³ · ·±² øÓ »¬®·½ Ì±²Ý Ñ î »ñ§»¿®÷

ç ôë éë

Í·¹²¿¬«®»ú Í¬¿³ ° ±º Ê»®·º§·²¹ Ð®±º» ·±²¿́

×ÁÁÁÁÁÁÁÁÁÁÁÁÁÁÁÁÁÁÁ øÒ ¿³ »÷ª »®·º§ ¬̧ ¿¬¬̧ »¿¾±ª »·²º±®³ ¿¬·±² · ¬®«»¿²¼ ½±®®»½¬¬± ¬̧ »¾» ¬±º ³ § µ ²±© »́¼¹»ò

Í ·¹²¿¬«®»æÁÁÁÁÁÁÁÁÁÁÁÁÁÁÁÁÁÁÁÁÁÁÁÜ ¿¬»æÁÁÁÁÁÁÁÁÁÁÁ

Ô ·½»² »¼ Ð®±º» ·±²¿́

ÁÁÁÁ ÁÁÁÁÁÁÁÁôøÁÁÁÁ÷ÁÁÁÁóÁÁÁÁÁÁÁÁÁÁÁÁÁÁÁÁÁÁÁÁÁÁÁÁ

Ð®±º» ·±²¿́ Û ²¹·²»»® Í¬¿³ °ø·º ¿°° ·́½¿¾ »́÷



F O O D SE RV IC E E Q U IP M E N T IN C E N TIV EA P P LIC A TIO N A N D IN F O RM A TIO N

P ageleftblankintentionally



E CM CO STS& C A LCU LA TIO N S

PROJECT INFORMATIONInspira Medical Center - WoodburyEnergy Audit & Retro-CommissioningApril-15NORESCOECM & RCM Cost Estimates

N/N RSMEANS DESCRIPTION OF UNIT QTY MATERIAL LABOR TOTALLINE ITEM WORK PER UNIT TOTAL PER UNIT TOTAL

1 224216409400 Kitchen/Bath Faucet Aerator, water saving EA 209 8 1,756 12 2,508 4,264Other Estimated Implementation Costs 1,669TOTAL 6,000$

SUB-TOTAL 4,264O&P 15% 640ASBESTOS ABATEMENT -DIRECT COST 4,903PAYMENT & PERFORMANCE BOND 10% 490SUB-TOTAL 5,393CONTINGENCY 10% 539ASBESTOS CONTINGENCY 0% -SUB-TOTAL 5,933ASBESTOS DESIGN & AIR MONITORING, TESTING -IC FEE 0.0% -SUB-TOTAL 5,933INTEREST DURING CONSTRUCTION 0% -TOTAL 5,933$

N/N RSMEANS DESCRIPTION OF UNIT QTY MATERIAL LABOR TOTALLINE ITEM WORK PER UNIT TOTAL PER UNIT TOTAL

1 232223102130 Replace condensate pump 1 HP 25 GPM EA 1 8,114 8,114 877 877 8,991Other Estimated Implementation Costs 2,383TOTAL 11,400$

SUB-TOTAL 8,991O&P 15% 1,349ASBESTOS ABATEMENT -DIRECT COST 10,340PAYMENT & PERFORMANCE BOND 0% -SUB-TOTAL 10,340CONTINGENCY 10% 1,034ASBESTOS CONTINGENCY 0% -SUB-TOTAL 11,374ASBESTOS DESIGN & AIR MONITORING, TESTING -IC FEE 0.0% -SUB-TOTAL 11,374INTEREST DURING CONSTRUCTION 0% -TOTAL 11,374$

RSMEANS DESCRIPTION OFLINE ITEM WORK PER UNIT TOTAL PER UNIT TOTAL

1 220719101028 2' pipe, 1" thickness fiberglass insulation LF 25 2 56 3 86 1422 220719101024 1-1/4" pipe, 1" thick fiberglass insulation LF 25 2 44 3 84 1283 220719101022 1" pipe, 1" thick fiberglass insulation LF 70 2 120 3 230 3504 220719101026 1-1/2" pipe, 1" thick fiberglass insulation LF 15 2 28 3 50 78

Other Estimated Implementation Costs 273TOTAL 1,000$SUB-TOTAL 698O&P 15% 105ASBESTOS ABATEMENT -DIRECT COST 803PAYMENT & PERFORMANCE BOND 10% 80SUB-TOTAL 883CONTINGENCY 10% 88ASBESTOS CONTINGENCY 0% -SUB-TOTAL 972ASBESTOS DESIGN & AIR MONITORING, TESTING -IC FEE 0.0% -SUB-TOTAL 972INTEREST DURING CONSTRUCTION 0% -TOTAL 972$

ECM-2: Rebuild or Replace Failed Condensate Pump

ECM-1: Low Flow Sink Aerators

ECM-3: Pipe Insulation

N/N UNIT QTY MATERIAL LABOR TOTAL



1 087125102300 Mechanical Seals 3'x7' metal frame doors EA 9 47 421 159 1,432 1,853Other Estimated Implementation Costs 491TOTAL 2,400$SUB-TOTAL 1,853O&P 15% 278ASBESTOS ABATEMENT -DIRECT COST 2,131PAYMENT & PERFORMANCE BOND 0% -SUB-TOTAL 2,131CONTINGENCY 10% 213ASBESTOS CONTINGENCY 0% -SUB-TOTAL 2,344ASBESTOS DESIGN & AIR MONITORING, TESTING -IC FEE 0.0% -SUB-TOTAL 2,344INTEREST DURING CONSTRUCTION 0% -TOTAL 2,344$


1 N/A Retro Cx Study of HVAC Equipment LS 1 - 35,500 35,500 35,5002 N/A Estimated Cost of Implementation LS 1 100,000 100,000 - 100,000

Other Estimated Implementation Costs -TOTAL 135,500$SUB-TOTAL 135,500O&P 0% -ASBESTOS ABATEMENT -DIRECT COST 135,500PAYMENT & PERFORMANCE BOND 0% -SUB-TOTAL 135,500CONTINGENCY 0% -ASBESTOS CONTINGENCY 0% -SUB-TOTAL 135,500ASBESTOS DESIGN & AIR MONITORING, TESTING -IC FEE 0.0% -SUB-TOTAL 135,500INTEREST DURING CONSTRUCTION 0% -TOTAL 135,500$


1 N/A Melink Kitchen Hood System (vendor quote) EA 1 15,000 15,000 - 15,000Other Estimated Implementation Costs 4,544TOTAL 19,600$SUB-TOTAL 15,000O&P 15% 2,250ASBESTOS ABATEMENT -DIRECT COST 17,250PAYMENT & PERFORMANCE BOND 0% -SUB-TOTAL 17,250CONTINGENCY 10% 1,725ASBESTOS CONTINGENCY 0% -SUB-TOTAL 18,975ASBESTOS DESIGN & AIR MONITORING, TESTING -IC FEE 3.0% 569SUB-TOTAL 19,544INTEREST DURING CONSTRUCTION 0% -TOTAL 19,544$

ECM-4: Weatherstripping


ECM-6: Kitchen Hood Control


ECM-5: Retro-Commissioning Study




1 N/A Install Vending Occupancy System EA 6 189 1,134 200 1,200 2,334Other Estimated Implementation Costs 233TOTAL 2,600$SUB-TOTAL 2,334O&P 0% -ASBESTOS ABATEMENT -DIRECT COST 2,334PAYMENT & PERFORMANCE BOND 0% -SUB-TOTAL 2,334CONTINGENCY 10% 233ASBESTOS CONTINGENCY 0% -SUB-TOTAL 2,567ASBESTOS DESIGN & AIR MONITORING, TESTING -IC FEE 0.0% -SUB-TOTAL 2,567INTEREST DURING CONSTRUCTION 0% -TOTAL 2,567$


1 D304060101030 Plate & Frame HX, 1200 GPM (assembly cost) LS 1 132,963 132,963 27,746 27,746 128,5662 assembly including 20' insulated CW & CHW - - -3 insulated piping, valves, controls - - -4 221113443400 Additional piping, CHW & CW 10" LF 250 133 33,328 76 18,970 52,2985 220719101046 Piping insulation, CHW 10" LF 125 7 906 8 958 1,8646 Misc (piping tie in, demo, etc) 10% - - 18,273

Other Estimated Implementation Costs 95,011TOTAL 296,000$SUB-TOTAL 201,001O&P 15% 30,150ASBESTOS ABATEMENT -DIRECT COST 231,151PAYMENT & PERFORMANCE BOND 10% 23,115SUB-TOTAL 254,266CONTINGENCY 10% 25,427ASBESTOS CONTINGENCY 0% -SUB-TOTAL 279,692ASBESTOS DESIGN & AIR MONITORING, TESTING -IC FEE 3.0% 7,697SUB-TOTAL 287,390INTEREST DURING CONSTRUCTION 3% 8,622TOTAL 296,011$


1 085113204700Horizontal Sliding Window 8'x4' w/ insulating glass(8% added for installation in concrete openings) EA 258 568 146,500 178 45,981 192,481

2 N/A Window Demo (assumed 2 hours per window) Hours 516 - 100 51,600 51,6003 085113100100 Fixed Window Casement SF 699 17 12,190 5 3,746 15,9364 N/A Window Demo (assumed 2 hours per window) Hours 92 - 100 9,200 9,2005 088130100020 Fixed Window Insulated Glazing SF 699 11 7,996 10 7,122 15,1186 085113207020 Double Hung Aluminum Window EA 9 222 1,998 - 1,9987 N/A Window Demo (assumed 2 hours per window) Hours 18 - 100 1,800 1,800

8 019313081520Remove, Reset window, interior/exterior trim andpainting EA 313 - 354 110,774 110,774

9 079213100300 Masonry joint sealant, silicone LF 6,289 4 26,729 2 15,408 42,137Other Estimated Implementation Costs 208,477TOTAL 649,600$SUB-TOTAL 441,045O&P 15% 66,157ASBESTOS ABATEMENT -DIRECT COST 507,202PAYMENT & PERFORMANCE BOND 10% 50,720SUB-TOTAL 557,922CONTINGENCY 10% 55,792ASBESTOS CONTINGENCY 0% -SUB-TOTAL 613,714ASBESTOS DESIGN & AIR MONITORING, TESTING -IC FEE 3.0% 16,890SUB-TOTAL 630,604INTEREST DURING CONSTRUCTION 3% 18,918

ECM-9: Tower Free Cooling

N/N UNIT QTYMATERIAL LABOR

TOTAL

ECM-10: Replace Windows


ECM-7: Vending Machine Occupancy Control


E CM -1:Low F low SinkA eratorsInspiraM edicalCenter-V inelandEnergy A udit& Retro-Com m issioningA pril-2015N O RESC OLow F low SinkA erators

E CM -1:Sum m ary SavingsE lectricSavings(kW h/yr) 0# 2 F uelO ilSavings(gallon (# 2)/yr) 6,933W aterSavings(gallon/yr) 2,171,522E stimated CostSavings($/yr) $48,124E stimated Im plementation Cost($) $6,000Sim pleP ayback(Years) 0.1

E xistingW aterD istribution E stim ate

D aily U ses/BuildingO ccupant

D ailyU ses/Staff

A verageF low Rate(G P M )

D uration(m inutes

)% CW % D W H A nnualCW

G allons

A nnualD H WG allons

InspiraM edicalCenterV ineland 264,024 305 2,200 365 2.00 2.00 3 0.475 50% 50% 1,302,913 1,302,913TO TA L: 264,024 305 2,200 365 1,302,913 1,302,913

P roposed W aterD istribution E stim ate

D aily U ses/BuildingO ccupant

D ailyU ses/Staff

A verageF low Rate(G P M )

D uration(m inutes

)% CW % D W H A nnualCW

G allons

A nnualD H WG allons

InspiraM edicalCenterV ineland 264,024 305 2,200 365 2.00 2.00 0.5 0.475 50% 50% 217,152 217,152TO TA L: 264,024 305 2,200 365 217,152 217,152

1,085,761 1,085,761 2,171,522 TotalSinkw atersavings(gallons)$0.013 W aterRate$/gallon$27,643 W aterCostSavings

A veragecold w atertem peraturein 55 (oF )A veragehotw atertem peratureout 140 (oF )A nticipated Tem peratureRise 85 (oF )

D omesticH otW aterH eaterTotalA nnualH otW aterU sage(gal)

N um berofO ccupants

DaysP erYear

A verageDailyH otW aterU sageP er

P atient*(gal)

E stimatedDemandG allonsperDay (G P D )

E stimatedDemandG allonsperH our(G P H )

E stimatedDemandG allonsperM inute(G P M )

D H WH eaterType

StorageTankSize(gal)

D H WH eatO utput(kBtu)

E nergyF actor(%E fficiency)

RecoveryRate(G P H )†

RecoveryRateTem p.Rise(° F )

# unitsRequired ToM eetG P HD emand

# unitsRecommended

A nnualE nergyConsum ption(gallons)

E xistingTotal 1,302,913 2,505 365 1.425 3,570 148.7 2.48 Steam 0 922,528 0.80 2,100 85 0.07 1 8,320P roposed Total 217,152 2,505 365 0.238 595 24.8 0.41 Steam 0 153,755 0.80 2,100 85 0.01 1 1,387

6,933 F uelO ilSavings35gpm H X 20,481$ costsavings

Sinks

Building Sq.F t.Total# ofBuildingP atients

Total# ofStaff

D aysperYear

Sinks

Building Sq.F t.Total# ofBuildingP atients

Total# ofStaff

D aysperYear

D H W D em and E stim ate D H W H eaterInform ation

InspiraM edicalCenter-W oodburyEnergy A udit& Retro-Com m issioningA pril-2015N O RESC O

E C M -2:Sum m ary SavingsE lectricSavings(kW h/yr) 0

# 2 F uelO ilSavings(gallon (# 2)/yr) 5,998W aterSavings(gallon/yr) 657,000E stimated CostSavings($/yr) $27,394E stimated Im plementation Cost($) $11,400Sim pleP ayback(Years) 0.4

BoilerE ff 82%

P um p LocationE st.G P MLoss

TotalW aterCurrently Lost

(gals)Condensate

Tem p City W aterTem pE nergy Savings(BTU /gal)

E nergy Savings(BTU )

F uelO ilConsumed(gals)

1stF lrD-W ingM R 5 657,000 180 55 1,265 831,265,244 5,998

A ssum ptions:1 5G P M estimated losses2 System servesD H W converters.A ssumed 25% runtimefactorover8760hoursperyear3 A ssume$2/1,000gallon w atertreatmentcost.

E CM -2:Rebuild orReplaceF ailed CondensateP um p

InspiraM edicalCenter-W oodburyEnergy A udit& Retro-Com m issioningA pril-2015N O RESCO

E CM -3:Sum m ary SavingsE lectricSavings(kW h/yr) 0

# 2 F uelO ilSavings(gallon (# 2)/yr) 609E stimated CostSavings($/yr) $1,798E stimated Im plementation Cost($) $1,000Sim pleP ayback(Years) 0.6

E xistingCondition

P roposedSystem

Savings

Linearfeetofpiping 135 135A nnualH eatingLoss(M Btu) 85,733 13,867 71,866A nnualF uelO ilConsum ption 726 117 609A nnualCostand Savings,$ 2,145$ 347$ 1,798$

Service LocationP ipe

D iam eter(in)

P ipelength(ft)

H oursinO peration

Tim eofD ay F actor

P rocessTem peratureE xistingH eatLossBtuh

P roposedH eatLossBtuh

E xistingH eatLossM Btu/Year

P roposedH eatLossM Btu/Year

Saved H eatLoss

M Btu/Year

H eatingSystem E ff

H eatingLossSaved

(O il)$Savings N otes

Condensate 1stF lrD W ingM R 2 20 8,760 1.00 200 146.8 20.97 25,719 3,674 22,045 82% 187 -$ IronCondensate 1stF lrD W ingM R 2 5 8,760 1.00 200 146.8 20.97 6,430 918 5,511 82% 47 -$ IronCondensate 1stF lrD W ingM R 1.25 20 8,760 1.00 200 106 17.72 18,571 3,105 15,467 82% 131 -$ Iron

D H W 1stF lrD W ingM R 1 70 8,760 1.00 120 26.98 5.47 16,544 3,354 13,190 82% 112 -$ CopperD H W 1stF lrD ow nsBldgM R 1.25 5 8,760 1.00 120 33.08 7.03 1,449 308 1,141 82% 10 -$ CopperH W 1stF lrD ow nsBldgM R 1.5 5 8,760 0.75 180 119.7 17.93 3,932 589 3,343 82% 28 -$ Iron

Condensate 7th F lrBoilerRoom M R 1.5 10 8,760 1.00 200 149.4 21.9 13,087 1,918 11,169 82% 95 -$ Iron135 Total 609 -$

N otes:1.P ipefluid tem peraturesbased on an averagetem peratureof120F forD H W ,180F forfeedw ater,200F forcondensate,and 225F forsteam.2.Btu/hr/ftheatlossvaluesbased JohnsM anville3E P lusv4.0insulation com puterprogram forcopperorsteelpipingw ith and w ithout1"insulation.3.A ssumingsteam system active24/7forhumidification and D H W .0.5TO D factorforsystem cycling4.A ssumingan am bienttem peratureof75F in mechanicalrooms.

E CM -3:P ipeInsulation

InsulateP iping


E CM -4:Sum m ary SavingsE lectricSavings(kW h/yr) 684# 2 F uelO ilSavings(gallon (# 2)/yr) 478E stimated CostSavings($/yr) $1,504E stimated Im plementation Cost($) $2,400Sim pleP ayback(Years) 1.6

O bservations

LocationD oorQ uantityA nd Type

A pproxim ateD oorSize W eatherStrippingCondition

A verageCrackW idth

(inch)

TotalCrackLength(inch)

2nd F lrD W ing (1x)D ouble 36"x84"(each) Sealbetw een doorsw orn out 1/4 84E mergency E ntrance (1x)D ouble 36"x84"(each) sw eepsw orn out 1/4 72DoortoBridge (1x)D ouble 36"x84"(each) sw eepsw orn out 1/4 72ReceivingDoor (1x)D ouble 36"x84"(each) sw eepsw orn out 1/4 72Lobby V estibuleE ntrance (1x)Single 36"x84"(each) Sealbetw een doorand framew orn out 1/4 84

E xistingCondition

P roposedCondition

Savings

471 38A nnualCoolingDegreeDays,Base65F 1,270 1,270A nnualH eatingDegreeDays,Base65F 4,823 4,823

15,490 1,239 14,250744 59 684

58,824 4,706 54,118520 42 478

E stimated Infiltration RateCF M

E CM -4:W eatherstripping

A nnualCoolingE lectricalConsum ption,kW hA nnualH eatingLoad,kBTUA nnualF uelO ilConsum ption,gal

1.Infiltration ratew ascalculated accordingtoA SH RA E F undamentals2005DoorLeakageRateE quation F 27.122.A 60% load factorw asused w hen calculatingtheexistingleakagerate.3.N ew w eatherstrippingisassumed toreduceinflitration by80%.

A ssum ptions:

A nnualCoolingLoad,kBTU

E CM -6:Kitchen H ood ControlInspiraM edicalCenter-W oodburyEnergy A udit& Retro-Com m issioningA pril-2015N O RESC O

E CM -6:Sum m ary SavingsE lectricSavings(kW h/yr) 15,419

# 2 F uelO ilSavings(gallon (# 2)/yr) 3,649E stimated CostSavings($/yr) $12,847E stimated Im plementation Cost($) $19,600Sim pleP ayback(Years) 1.5

% LoadE XISTIN G %Time@ Speed

P RO P O SE D %Time@ Speed

% M otorP ow er(F an Law & V F DInefficiency) E xistingkW h

P roposedkW h W eighted A verageM otorkW

10% 0% 0% 0 0 42%20% 0% 0% 0 030% 0% 0% 5% 0 0 F an Law P ow er40% 0% 5% 10% 0 221 2.550% 0% 10% 18% 0 772 V aluelessthan 3isused tobe60% 0% 30% 28% 0 3,655 conservativein savingsestimate70% 0% 30% 42% 0 5,37380% 0% 10% 58% 0 2,501 V F D Inefficiency90% 0% 10% 78% 0 3,357 2%100% 100% 5% 102% 29,982 2,184

100% 100% 29,982 18,064 11,919N otes1.Load profileisbased on typicalcasestudiespresented by manufacturerand typicalkitchen operatinghoursprovided by staff.2.A nnualoperatinghoursarebased on theconditionsafterim plementation oftheE CM tointerlocktheKE F w ith thecookinggas.

M otorH P10 Kitchen H ood E F 89% M trE fficiency0 BistroH ood E F 70% A verageload factorin existingcondition0 M ain Kitchen E F 5,110 A nnualH ours0 Culinary E F $0.134 $/kW h

$0.134 $/kW h10 TotalH P

% LoadE XISTIN G %Time@ Speed

P RO P O SE D %Time@ Speed

% M otorP ow er(F an Law & V F DInefficiency) E xistingkW h

P roposedkW h 8,500 Supply A irCF M

10% 0% 0% 0 0 8,500 M inimum O A CF M20% 0% 0% 0 0 3.96 $/CF M30% 0% 0% 5% 0 0 0.00 kW h/CF M40% 0% 0% 10% 0 0 1.34 G allons/CF M50% 0% 0% 18% 0 0 8,500 E xistingA verageCF M60% 0% 0% 28% 0 0 5,780 P roposed A verageCF M70% 0% 35% 42% 0 4,702 2,720 Saved CF M80% 0% 29% 58% 0 5,486 3,649 TotalThermsSaved90% 0% 33% 78% 0 8,183 0 TotalkW h Saved100% 100% 3% 102% 22,937 1,065 $10,779 Total$Saved

100% 100% 22,937 19,436 3,501N otes1.Load profileisbased on typicalcasestudiespresented by manufacturerand typicalkitchen operatinghoursprovided by staff.2.$/CF M ,kW h/CF M ,therms/CF M ,and annualoperatinghoursarebased on theconditionsafterim plementation oftheRCM torestorew interoperation oftheA H U s.

M otorH P71/2 A H U SF 89% M trE fficiency 0% A dditional% timeA H U ison and KE F isoff.0 A H U R F 70% A verageload factorin existingcondition0 M ain Kitchen E F 5,110 A nnualH ours0 Culinary E F $0.134 $/kW h

$0.134 $/kW h71/2 TotalH P

E xisting P roposed SavedTO T A L kW h 52,919 37,500 15,419TO T A L $ $7,097 $5,029 $2,068kW 10.4 7.3 3.0

N otes:1.V F D pow erconsum ption based on assumed load profileand affinity law s2.F an hp estimated.3.A ssumingfan operates7daysperw eek,14hoursperday,yearround.4.F an CF M estimated5.E xistingand P roposed A verageCF M forthemakeup airunitisbased on theexistingand proposed kitchen hood % load profile.

Kitchen E xhaustH ood F an M otorSavings

Kitchen and CafeteriaA H U SF & R F M otorSavings A ir H andlingU nitSavings


E C M -7:Sum m ary Savings

E lectricSavings(kW h/yr) 6,698

N aturalG asSavings(therm/yr) 0E stimated CostSavings($/yr) $898E stimated Im plementation Cost($) $2,600Sim pleP ayback(Years) 2.9

E xistingCondition

P roposedSystem

Savings

SodaM achineP ow erConsum ption 100% 64% 36%2,326$ 1,489$ 8375,256 5,256

17,345 11,101 6,244SnackM achineP ow erConsum ption 100% 64% 36%

169$ 108$ 615,256 5,2561,261 807 4542,495$ 1,597$ 898$

1.Run hoursbased on fan motorsbeingrun 8760hrs

U tility U nitCostsE lectricalU nitCost,$/kw h $0.134

SodaM achineCount 3SnackM achineCount 3A nnualRun-TimeF actor 60%

V endM iserInstallation SavingsSodaM achineP ow erConsum ption,kw 1.10A nnualSavings% 36%E lectricalU nitCost,$perkilow att-hour $0.134A nnualE nergy Savings $837

V endM iserInstallation SavingsSnackM achineP ow erConsum ption,kw 0.08A nnualSavings% 36%E lectricalU nitCost,$perkilow att-hour $0.134A nnualE nergy Savings $61

E conom icsSum m arykW h Savings 6,698E stimated A nnualSavings $898

$179TotalInstallation Cost($500/unit) $3,000TotalV endmiserCost(E CM ) $4,074Sim pleP ayback,Years 4.54

V endmiserU nitCost

Run H oursSodaA nnualE nergy Consum ption (kW h)

A nnualO p CostRun H oursA nnualE nergy Consum ption (kW h)A nnualCostand Savings,$

E CM -7:V endingM achineO ccupancy Control

SodaM achineA nnualO p Cost

ECM-9: Tower Free CoolingInspira Medical Center - WoodburyEnergy Audit & Retro-CommissioningApril-2015NORESCOTower Free Cooling

Utility Rates: CostSavings:

1. Price of Electric, $/kWh $0.134 $24,7412. Electric Demand Cost, $/kW/month $0.0 $03. Price of #2 Fuel Oil, $/gallon (#2) $2.954 $04. Price of Not Used, $/N/A $0.000 $05. Price of Not Used, $/N/A $0.000 $0

Total: $24,741

ECM-9: Summary SavingsElectric Savings (kWh/yr) 184,493#2 Fuel Oil Savings (gallon (#2)/ yr) 0Estimated Cost Savings ($/yr) $24,741Estimated Implementation Cost ($) $296,000Simple Payback (Years) 12.0

Observed Heating Season Chiller Plant PeformanceChiller Compressor

Date & Time OA Temp OA RH OA Enthalpy % Load kW3/2/15 4:16 PM 40 63% 13.2 39% 85.83/24/15 11:50 AM 48 26% 13.5 29% 63.8

Heating season chilled water supply temperature (F) 48Estimated heat exchanger approach (F) 3Estimated cooling tower approach at low load & low WB (F) 5Maximum Wet Bulb temperature for free cooling (F WB) 40

Annual bin hours <40 WB November - February 2,068Estimated free cooling availability 95%Annual bin hours <40 WB March- April, October 762Estimated free cooling availability 65%Annual hours of free cooling availablility 2,460Assumed average heating season chiller load (kW) 75Estimated annual energy savings due to free cooling (kWh) 184,493

Assumptions:It is assumed that observed chiller compressor electrical loads at low enthalpy outdoor air conditions are indicative of heating season chilled water plant loads.

Bin Temperature DataJanuary February March April September October November December

WB (F) DB (F) Hrs Hrs Hrs Hrs Hrs Hrs Hrs Hrs38 to 40 43.7 25 25 42 41 47 57 5936 to 38 41.2 19 25 53 28 49 49 6534 to 36 38.3 37 46 51 23 22 31 5132 to 34 35.8 33 90 75 23 34 22 7630 to 32 34.3 48 81 52 11 18 26 7128 to 30 31.9 34 66 48 5 1 9 7926 to 28 30.3 45 67 46 3 11 4224 to 26 28.6 66 53 35 3 10 4322 to 24 26.6 89 38 17 4 2820 to 22 24.4 68 27 13 8 2618 to 20 22.3 57 17 8 10 2316 to 18 19.8 60 17 7 10 1514 to 16 17.8 38 5 5 9 1012 to 14 15.3 23 8 2 710 to 12 13.4 98 to 10 12.9 1

Heating season chilled water supply temperature setpoint of 48F observed.It is assumed that cooling towers will be able to meet plant cooling loads at all outside air wet bulbtemperatures belowIt is assumed that condenser and chilled water pressure drops across heat exchanger are approximately equal to chiller's pressure drops. No energy savings or penalties havebeen estimated for cooling tower fans.

ECM-10: Replace WindowsInspira Medical Center - WoodburyEnergy Audit & Retro-CommissioningApril-2015NORESCOReplace Windows

ECM-10: Summary SavingsElectric Savings (kWh/yr) 6,363

#2 Fuel Oil Savings (gallon (#2)/ yr) 17,574Estimated Cost Savings ($/yr) $52,766Estimated Implementation Cost ($) $649,600Simple Payback (Years) 12.3

ExistingCondition

ProposedSystem

Savings

Total Number of Windows 313 313U-value of window glass 1.2 0.6Annual Heating Load (MBtu) 3,013 938 2,075Annual Fuel Oil Consumption 25,515 7,941 17,574Annual Cost and Savings, $ -$ -$ -$

Window/Façade Front North South Rear Sub Total

WindowSize

WindowHeight (in)

WindowWidth (in)

WindowArea

(sq ft)

SubtotalArea

(sq ft)

Net GlassArea

Subtotal(sq ft)

WindowPerimeter

(ft)

SubtotalPerimeter

(ft)#1 77 25 156 258 60"x70" 60 70 29.2 7,525 5,268 21.7 5,590#2 5 5 8'x10' 96 120 80.0 400 280 36.0 180#3 29 12 41 30"x35" 30 35 7.3 299 209 10.8 444#4 9 9 30"x20" 30 20 4.2 38 26 8.3 75

313 8,261 5,783 6,289

ExistingWindows

ProposedWindows

U-Value 1.18 0.6UA 6,795 3,643TotalPerimeter 6,289 6,289 (ft)AverageCrack Width 1/16 (in)Area 4,717 (sq in)CrackReduction 75%Infiltration 23,120 5,780 (CFM) ASHRAE F27.12Percentage ofWindows inConditionedSpace 66% 66%

Heating System Efficiency82%

Existing Heat Loss (MBH) Proposed Heat Loss (MBH) Fuel Consumption (Gallons)Outdoor AirTemp Bin Hours

Indoor AirTemp Delta T Conduction Infiltration Total Conduction Infiltration Total Existing Proposed Savings

57.5 742 70 12.5 41,596 152,851 194,447 22,302 38,213 60,515 1,647 512 1,13452.5 710 70 17.5 55,723 204,762 260,485 29,877 51,191 81,067 2,206 687 1,51947.5 727 69 21.5 70,099 257,589 327,687 37,585 64,397 101,982 2,775 864 1,91142.5 710 69 26.5 84,380 310,069 394,449 45,242 77,517 122,759 3,341 1,040 2,30137.5 784 68 30.5 107,239 394,067 501,306 57,498 98,517 156,015 4,245 1,321 2,92432.5 682 68 35.5 108,580 398,994 507,574 58,217 99,749 157,966 4,299 1,338 2,96127.5 366 68 40.5 66,477 244,281 310,758 35,643 61,070 96,713 2,632 819 1,81322.5 208 68 45.5 42,444 155,965 198,409 22,757 38,991 61,748 1,680 523 1,15717.5 189 68 50.5 42,805 157,292 200,097 22,951 39,323 62,274 1,695 527 1,16712.5 70 68 55.5 17,423 64,024 81,447 9,342 16,006 25,348 690 215 4757.5 22 68 60.5 5,969 21,935 27,904 3,200 5,484 8,684 236 74 1632.5 6 68 65.5 1,762 6,477 8,239 945 1,619 2,564 70 22 48

Sub Totals 25,515 7,941 17,574

Heating System Efficiency0.58 kW/ton

Existing Heat Loss (MBH) Proposed Heat Loss (MBH) Electric Consumption (kWh)Outdoor AirTemp Bin Hours

Indoor AirTemp Delta T Conduction Infiltration Total Conduction Infiltration Total Existing Proposed Savings

97.5 17 75 -22.5 1,715 6,304 8,019 920 1,576 2,496 385 120 26592.5 74 75 -17.5 5,808 21,341 27,149 3,114 5,335 8,449 1,303 406 89887.5 119 74 -13.5 7,205 26,475 33,680 3,863 6,619 10,482 1,617 503 1,11482.5 344 74 -8.5 13,113 48,187 61,300 7,031 12,047 19,078 2,943 916 2,02777.5 566 73 -4.5 11,423 41,974 53,397 6,124 10,494 16,618 2,563 798 1,76572.5 851 72 -0.5 1,908 7,012 8,920 1,023 1,753 2,776 428 133 29567.5 684 71 0 0 0 0 0 0 0 0 062.5 889 70 0 0 0 0 0 0 0 0 0

Sub Totals 9,239 2,875 6,363

Source: ASHRAE Fundementals Table 4- average of aluminium operable/ fixed single pane glass without thermal break, and average of aluminumoperable/ fixed double glazing with air space operable/ fixed



M E C H A N IC A L E Q U IP M E N T LIST

PROJECT INFORMATIONInspira Medical Center - WoodburyEnergy Audit & Retro-CommissioningApril-2015NORESCOEquipment List

Space Heating

BOILERS:

Bldg. Tag # Quantity Location Spaces Served Type Year InstalledEstimated

Service Life Mfg. Model

Inspira MedicalCenter

WM-1 1 7th Floor Mechanical Room Space Heating Hot Water- CastIron

2008? 35 HB Smith 28A-14



2006? 35 HB Smith 28A-14



35 Weil McLain ICH-HR-4???



2006? 35 HB Smith 28A-14



2002 35 HB Smith 28A-S/W-14


CB6 1 8th Floor Mechanical Room Steam End Uses Steam- 1969 30 Cleaver Brooks CB-552-70


CB5A 1 8th Floor Mechanical Room Steam End Uses Steam- 1977 30 Cleaver Brooks CB-100-125


Domestic Hot Water

DOMESTIC WATER HEATERS:

Bldg. Tag# Quantity Location Spaces Served Type Year Installed EstimatedService Life

Mfg. Model

Inspira MedicalCenter C Wing / 1st FL / MR

Respiratory Therapy Washer Tank 15


Space Cooling

CHILLERS:

Bldg. Tag# Quantity Location Spaces Served Type Year InstalledEstimated



Chiller #1 1 7th Floor Mechanical Room Entire Building Cooling Centrifugal 2002 23 York YTG1A2C1-CJJ


Chiller #2 1 7th Floor Mechanical Room Entire Building Cooling Screw 2005 23 York YSDBDBS3-CM E


Chiller #3 1 8th Floor Mechanical Room Entire Building Cooling Centrifugal 2004 23 York YTG1G1C1-CJJ


Chiller #4 1 8th Floor Mechanical Room Entire Building Cooling (D-Wing Cooling DuringWinter)

Centrifugal 2001 23 York YTG3A4E1-CNJ


Ventilation

HVAC UNITS:




AHU-A1 1 A Wing / 1st FL / MR A Wing 1st FL6,690

15 Carrier 39LA1121AB2231-S


AHU-A2 1 Bridge / 3rd FL / MR A Wing 3rd FL / CCL7,620

15 Carrier 39LA1212AB2241-R


AHU-ADMIN 1 Admin Roof Administration 15 Trane PCCA-0716-1D-SADA1A0A0A0A


AHU-B1 1 D Wing / 3rd FL / MR B Wing 1st- to 3rd FLS, CSS21,000

15 Trane MCCA040MDL0C0C0CD0AC


AHU-B4 1 B Wing / Penthouse MR B Wing 4th FL 15 Trane MCCB010UA0B0UB


AHU-B5 1 Wound Care / Ceiling B Wing 3rd FL / South side 15 Trane MCCB006UA0A0UB


AHU-BCU-C1 1 Boiler Room 8th FL Sub Station & New UPS 15 York 90YSHW4-R


AHU-C5 1 C Wing 4th to 7th FLS C Wing / Penthouse MR9,500

15 York XTI-054X066-GALA017A


AHU-C6 1 C Wing / 1st FL / MR C Wing 1st to 3rd FLS / New PM&R12,500

15 Trane MCCA025UBD0A0U000U


AHU-C7 1 C Wing / 1st FL / MR C Wing 1st to 3rd FL / New PM&R12,500

15 Trane MCCA025UBD0A0U000U


AHU-C8 1 New ER – Fast track & existing C Wing 3rd FL / MR12,245

15 York


AHU-DB A/C 1 1 D Wing / 3rd / MR ASU / Shell 3rd Floor 15 Dunham Bush HCS21MA71741201


AHU-DB A/C 2 1 D Wing / 1st FL / SHELL New Shell Area / 1st FL5,190

15 Dunham Bush VCS17MF71741202


AHU-D13 1 D Wing / 2nd FL / MR Cat Scan 1 15 Liebert US63A


AHU-D2 1 D Wing / 3rd FL / MR D Wing 3rd FL / OR33,540

15 US Electric


AHU-D3 1 D Wing / 3rd FL / MR D Wing 2nd FL / Radiology21,590

15


AHU-D4 1 D Wing / 1st FL / MR D Wing 1st FL18,830

15


AHU-D4N 1 D Wing / Roof / MR C Wing 4th FL / Peds & D Wing 4th FL LDRP26,210

15


AHU-DN2 1 Downs / 4th FL / Roof Downs 3rd &4th FL 15 Nesbitt 50348 (PO #)


AHU-DN8 1 Downs / 1st FL / MR 1st and 2nd Fl / Downs 15 Trane H3A1R02RRCF


AHU-DN9 1 Downs / 4th FL / Roof 4th FL consult office 15 Carrier


AHU-D10 1 D Wing / 4Th FL / MR 2nd E-Wing 2nd Phase9,565

15 York XTI-048X090-JAMA017A


Ventilation (cont'd)

HVAC UNITS:




AHU-D14 1 D Wing / 1st FL / Cafe D Wing 1st FL / Kitchen transfer fan4,400

15


AHU-D15 1 D Wing / 1st FL / Kitchen D Wing 1st FL / Kitchen Hoods8,500

15 York CS113SHFC


AHU-ERU1 1 A Wing / Penthouse Roof Supply A & B Wings 5th FL / TCU3,000 1998

15 Heatex E-5000-1D-13/18-7800


AHU-FC1-23 1 Lobby 1st FL / Ceiling Lobby 1st FL 15 Enviro-tec HPP14


AHU-HC1 1 MOB / Roof Med Office Bldg 3rd FL / Heart Center 15


AHU-I 653 1 C Wing / 6th FL / PT Room Respiratory Treatment Rm2006

15 McQuay LSL103CH


AHU-I 657 1 C Wing / 6th FL / PT Room Patient Rm 6572006

15 McQuay LSL103CH


AHU-I 659 1 C Wing / 6th FL / PT Room Patient Rm 6592006

15 McQuay LSL103CH


RTU-A1 1 A Wing / 2nd FL / Roof Admin A Wing 2nd FL / LAB7,900

15 Trane


RTU-OR5 1 D Wing / 2nd FL / Roof OR 52011

15 Trane YHC092E3RHA0CD0B00002B007


RTU-FP1 1 Family Practice / Roof 1st & 2nd FL / Family Practice22,900

15

RETURN FANS:




RF-C6 1C Wing / 1st FL / MR C Wing 1st to 3rd FLS / New PM&R

Inline Axial 20 Greenheck QEI-20-I-50


RF-C7 1C Wing / 1st FL / MR C Wing 1st to 3rd FL / New PM&R



RF-D2 1D Wing / 3rd FL / MR D Wing 3rd FL / OR

20


RF-D4 1D Wing / 1st FL / MR D Wing 1st FL

20


RF-DBA/C 2 1D Wing / 1st FL / SHELL New Shell Area / 1st FL

Inline Axial 20


RF-A2 1Bridge / 3rd FL / MR A Wing 3rd FL / CCL

Inline Axial 20


RF-C8 1New ER – Fast track & existing C Wing 3rd FL / MR



RF-D101 D Wing / 4Th FL / MR 2nd E-Wing 2nd Phase



Ventilation (cont'd)

RETURN FANS:




RF-D3 1D Wing / 3rd FL / MR D Wing 2nd FL / Radiology

20


RF-D2 1D Wing / 3rd FL / MR D Wing 3rd FL / OR

20 York CS-402-FO-FCLP


RF-DB A/C 11 D Wing / 3rd / MR ASU / Shell 3rd Floor

20 Greenheck 30-TCF-9-HBM-C-I

EXHAUST FANS:




EF-A1 1 3rd Floor Cardiac Cath Lab Cardiac Cath. Locker Room 15


EF-A2 1 3rd Floor Cardiac Cath Lab Cardiac Cath. Dark Room 15


EF-A3 1 Penthouse Roof 5th & 6th Floor Exhaust 15


EF-A4 1 Penthouse Roof 7th Floor Elevator Mach. Room 15


EF-A5 1 2nd Floor Roof Admin. Bathroom 15


EF-A6 1 2nd Floor Roof Admin. Kitchen 15


EF-A7 1 2nd Floor Roof Admin. Conference Room 15


EF-A8 1 2nd Floor Roof Admin. Bathroom 15


EF-A9 1 Boiler Room by Chiller 15


EF-B1 1 Penthouse Roof 2nd Floor Histology 15 Cook 180R8B


EF-B10 1 Penthouse Roof 2nd Floor Histology 15 Cook DX14B


EF-B11 1 Penthouse Roof 2nd Floor Hood Room 15


EF-B12 1 Penthouse Roof 1st Floor Toilet Exhaust 15 Jenn-Air 80CRA


EF-B13 1 Penthouse Roof Out of Service 15 Jenn-Air 91CRA


EF-B14 1 7th Floor Roof 4th Floor Exhaust 15 Greenheck SWB-224-10-CW-TH-X


EF-B15 1 Penthouse Roof 15 Greenheck GB-101-5


EF-B7 1 Penthouse Roof 1st-6th Floor Toilet Exhaust 15


EF-B8 1 Penthouse Roof 3rd Floor Exhaust 15 Greenheck 30-BISW-41-10-11


EF-B9 1 Penthouse Roof 2nd Floor Histology 15 Jenn-Air 91CRA


EXHAUST FANS:




EF-C1 1 7th Floor Roof 4th-7th Floor Toilet Exhaust 15 Greenheck SWB-213-4-CW-TH-X


EF-C10 1 8th Floor Roof Mechanical Room Exhaust 15


EF-C11 1 8th Floor Boiler Room Wall Mechanical Room Exhaust 15


EF-C2 1 8th Floor Mechanical Room Mechanical Room Exhaust 15 WEG 00118OS3EB56


EF-C3 1 C Wing / 1st FL / MR 1st Floor Mech. Room Exhaust 15






EF-C6 1 7th Floor Roof 4th Floor Iso. Room Exhaust 15


EF-C7 1 7th Floor Roof 1st-3rd Floor Exhaust 15 Cook 165VH7E


EF-C8 1 7th Floor Roof 1st-3rd Floor Exhaust 15 Greenheck CUBE-160HP-7




EF-C15 1 15


EF-C16 1 15


EF-C17 1 15


EF-18 1 8th Floor “C” Tower Roof Substation E 15


EF-D1 1 D Wing / 2nd FL / Roof 2nd-4th Floor General Exhaust 15 Greenheck GB-260-30-X


EF-D2 1 4th Floor Roof 3rd Floor Anesthesia Exhaust 15 Greenheck CUBE-098-4-X


EF-D3 1 Oak Street side wall Dish Machine Exhaust 1st Floor 15


EF-D4 1 D Wing / 2nd FL / Roof Kitchen Hoods(Big Red) 1st Fl. 2003 15 Cook 330CA4SM


EF-D5 1 D Wing / 2nd FL / Roof LDRP Iso. Rooms 4th Floor 15 Greenheck CUE-100-A-X


EF-D6 1 D Wing / 2nd FL / Roof General Exhaust 1st-4th Floor 15 Greenheck CUE-101-A


EF-D7 1 4th Floor Roof Morgue Exhaust 2nd Floor 15


EF-D8 1 D Wing / 2nd FL / Roof Postpartum Iso. Room 15


EXHAUST FANS (cont'd):




EF-D9 1 ASU North in Ceiling 3rd Floor ASU 15


EF-D10 1 3rd Floor Roof ER Doctors Restrooms 15 Greenheck GB-80-4


EF-D11 1 3rd Floor Roof 15 Greenheck GB-100-4


EF-D12 1 3rd Floor Roof E.R. Decon & 2nd Fl. Jan. Closet 15 Greenheck GB-80-4


EF-D14 1 1st Fl. Kitchen Over #6 Freezer Toilet Room Exhaust 15


EF-D15 1 D Wing Roof Radiology 15


EF-D16 1 3rd Floor Upper Roof General Exhaust 15 Greenheck GB-141-7


EF-D17 1 Ambulance Canopy Canopy Exhaust 15






EF-DN1 1 Downs / 4th FL / Roof 15 Penn Ventilator BB45


EF-DN2 1 Downs / 4th FL / Roof 15 Penn Ventilator AQ10


EF-DN3 1 Downs / 4th FL / Roof 15 Penn Ventilator N/A


EF-DN6 1 Downs / 4th FL / Roof 15 Penn Barry N/A


EF-DN7 1 Downs / 4th FL / Roof 15 Penn Barry DX16R


EF-ERU-1 1 A Wing / Penthouse Roof Supply A & B Wings 5th FL / TCU 15


KEF-1 1 1st FL. Outside of Bistro Bistro/Snack Bar Hood 15 Penn Barry FX18BHFT


KEF-2 1 1st FL. Outside of Bistro Bistro/Snack Dishwasher 15 Penn Barry FX18BHFT

COOLING TOWERS:




Tower #1 &2 2 7th Floor Roof Chiller #1 & 2 20 BAC 3412A


Tower #3&4 2 8th Floor Roof Chiller #3 & 4 20 BAC 15350-2


Conveyance

Elevators

Bldg. Type Qty HP


Passenger 6 25


Freight 2 25

Process Loads

AIR COMPRESSOR


Mfg. Model


1 D Wing / 1st FL / MR D Wing HVAC Controls 20


1 B Wing / Penthouse MR B Wing 4th FL HVAC Controls 20 Quincy QT5QCB


1 7th Floor Mechanical Room 7th Floor Mechanical Room HVAC 20 Jenny


#5 1 8th Floor Mechanical Room D Wing HVAC Controls 20


1 8th Floor Mechanical Room C Wing HVAC Controls 20 Quincy QR02008D00131

http://www.facilitiesnet.com/maintenanceoperations/article/Thinking-Like-a-CFO-Prevention-Pays-Analysis-Shows-Facilities-Management-Maintenance-Operations-Feature--1505#

Other (Pumps)

PUMPS:


Motor Mfg. Motor Model


1 C Wing / 1st FL / MR AHU-C6 & C7 CHW Coils 10 B&G


1 Downs / 1st FL / MR Downs AHU's and Reheat Coils 10 Baldor M3613T


1 D Wing / 3rd FL / MR AHU-B1 CHW Coil 10


Constant TempPumps # 5 thru 7

3 7th Floor Mechanical Room Constant Temp Hot Water System 20 Baldor


CHW Pumps #1 thru3

3 7th Floor Mechanical Room Chilled Water System 20 Baldor


Zone Pump #3 1 7th Floor Mechanical Room Dual Temperature - Zone Not Labeled 10


Zone Pump #4 1 7th Floor Mechanical Room Dual Temperature - A Wing West 10 Baldor M3304


Zone Pump #5 1 7th Floor Mechanical Room Dual Temperature - A Wing East Radiation 10 Baldor M3304


Other (Pumps) (cont'd.)

PUMPS:


Motor Mfg. Motor Model


Zone Pump #24 1 7th Floor Mechanical Room Dual Temperature - B Wing South Radiation 10 Baldor M3304


Zone Pump #25 1 7th Floor Mechanical Room Dual Temperature - B Wing North Radiation 10 Baldor M3304


Constant TempPumps #3 & 4

2 7th Floor Mechanical Room D Wing HW System 20 Baldor M3313T


Condenser Pumps #7 & 8

2 7th Floor Mechanical Room Condenser Water System 20


Condenser Pump#27

1 7th Floor Mechanical Room Condenser Water Standby Pump 20 Baldor M2510


Chilled Water Pump#4

1 8th Floor Mechanical Room Chilled Water System 20 Marathon 256TTDB4026BB



1 8th Floor Mechanical Room Chilled Water System 20 Leeson N324I17DB105



1 8th Floor Mechanical Room Chilled Water System 20 Leeson N324I17DB105


Condenser Pumps#2 & 3

2 8th Floor Mechanical Room Condenser Water System (P#2 is Standby) 20 Leeson N286117DB10B


Condenser Pump #1 1 8th Floor Mechanical Room Condenser Water System 20 Doerr LR-13758


Rad Pump #12 1 8th Floor Mechanical Room Radiation - Zone Not Labeled 10 Baldor M3218T


Rad Pump #11 1 8th Floor Mechanical Room Radiation - Zone Not Labeled 10 Baldor M3218T


Zone Pump #8 1 8th Floor Mechanical Room Dual Temperature - Zone Not Labeled 10 GE 5K182AL213A






Rad Pump C-13 1 8th Floor Mechanical Room Radiation - Zone Not Labeled 10 Baldor 35M317-1272G1


P-13, 13/A 2 8th Floor Mechanical Room Radiation/Reheat - Peidatrics 10 B&G KVM48T17D173B


1 D Wing / 1st FL / Shell D Wing Shell Steam Condensate Drains Steam Condensate 15


1 D Wing / 1st FL / MR D Wing Steam Condensate Drains Steam Condensate 2011 15 B&G 52CB22-60


1 8th Floor Mechanical Room Steam Condensate Steam Condensate 15


3 A Wing / 1st Fl / MR Domestic Water SystemSkid MountedBooster w/ 3

pumps20 Canariis Corp TE-350-55


Bldg Room EQUIPMENT MANUFACTURER MODEL # QuantityInspira Medical

CenterKitchen Warming Cabinet Alto-Shaam 1000-TH-I 1


Kitchen Warming Cabinet Alto-Shaam 1000-UP 1


Kitchen Double Stack Oven Blodgett N/A 2


Kitchen Fryers Pitco Frialator 2


Kitchen Broiler Grill Vulcan N/A 1


Kitchen Dual Oven Cooktop Vulcan N/A 1


Kitchen Walk-In Fridge Case Bally N/A 3


Kitchen Walk-in Freezer Case Bally N/A 2


Kitchen Reach-In Fridge Continental N/A 2


Kitchen Reach-In Fridge Victory N/A 1


Kitchen Steamers Cleveland 24CGA10 2


Kitchen Large Steam Table Groen HFP/1-4 1


Kitchen Steam Kettle/StandAssembly

Vulcan VKT80 1


Kitchen Dishwasher Hobart FT900-BD 1


Kitchen/Cafeteria Walkthru Fridge Continental N/A 5


Kitchen/Cafeteria Walkthru Hot-WarmingBox

Continental N/A 1


Cafeteria Electric Steam Table Low Temp 5E5-CPA 1


Cafeteria Fry Warmer Hatco N/A 1


Cafeteria Hot Dog Cooker Centaur N/A 1


Cafeteria Pizza Warmer Hatco N/A 1


Cafeteria FoodWarmer/Refrigerator

Colorpoint CPT-91-RX 1


Cafeteria Pizza Oven Impinger N/A 1


Cafeteria Ice/Water Dispenser Symphony N/A 2

Kitchen/ Vending Equipment Inventory List


Bldg Room EQUIPMENT MANUFACTURER MODEL # QuantityInspira Medical

CenterCafeteria Beverage Dispenser Manitowac N/A 1


Cafeteria Beverage Cases N/A N/A 2


Cafeteria Open Refrigerated Case N/A N/A 1


Cafeteria Freezer Case N/A N/A 1


Bistro Reach-In Fridge Continental N/A 1


Bistro Pizza Oven Bakers Pride N/A 1


Bistro Fryer Pitco N/A 1


Bistro Grill/Cooktop Starmax N/A 1


Bistro Dishwasher Hobart N/A 1


Bistro Beverage Dispenser Manitowac CEV40i 1


Bistro Ice/Water Dispenser Symphony N/A 1


BistroCounters w/

Refrigerated UnderCabinets

Continental N/A 2

NOTES:1. Estimated values are shown in italics2. "N/A" = Category Not Applicable to Specific Equipment3. "-" = Information Not Available

Kitchen/ Vending Equipment Inventory List (cont'd)

BUILDING SQ. FT.

PRE

TOTAL

FIXT.

QTY

PRE

TOTAL FIXT.

WATTS

PRE

ANNUAL

KWH

CONSUMPTION

PRE

WATTS

/

SQ. FT

POST

TOTAL

FIXT.

QTY

POST TOTAL

FIXT.

WATTS

POST

ANNUAL

KWH

CONSUMPTION

POST

WATTS

/

SQ. FT

WATTS

SAVED

ANNUAL

KWH

SAVED

ANNUAL

KWH

SAVED

WITH

SENSORS

ANNUAL

SAVINGS

$

FIXT.

ANNUAL

SAVINGS

$

SENSORS

ANNUAL

SAVINGS

$

TOTAL

CO2

REDUCTION

(TONS)

NJ Smart Start REBATE $

FIXTURES TOTAL

(INSTALLED)

COST $

SENSORS

TOTAL

(INSTALLED)

COST $

MATERIAL

TOTAL

(INSTALLED)

COST $

SIMPLE

PAYBACK

NET OF REBATE

(YEARS)

Inspira Woodbury 273,000 6160 441,408 1,829,393 1.62 6,160 227,452 950,463 0.83 213,956 878,930 7,091 $117,869 $951 $118,820 290.5 $72,645 $635,281 $4,736 $640,017 4.8

11%

52%

15%

8%

SAVINGSBUILDING INFORMATION EXISTING FIXTURES PROPOSED FIXTURES

LIGHTING RETROFIT SUMMARY FOR:Inspira Woodbury

509 North Broad Street Woodbury, NJ

PERCENTAGE OF REBATES IN TOTAL INSTALLED COST

PERCENTAGE OF CONSUMPTION COMPARE TO EXISTING STATE

EXISTING PERCENTAGE OF LIGHTING ENERGY CONSUMPTION OF THE WHOLE BUILDING

PROPOSED PERCENTAGE OF LIGHTING ENERGY CONSUMPTION OF THE WHOLE BUILDING

FINANCIAL

5292.5 5293 $0.134

1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20 21 22 23 24 25 26 27 28 29

1 145 Main Lobby Public Restrooms 2'x4' Troffer w/ (4) FO32T8 Lamps & (2) Electronic Ballasts 3 112 336 5,293 1,778Retrofit w/ (4) 20W 4ft LED T8 Tube with internal driver, remove

fluorescent ballast(s) and re-wire (4) new socket 3 80 2117 Wall 1 240 3,176 1,270 762 32 96 2,117 508 508 $136 $619 $212 $751

2 137 Main Lobby Public Restrooms 2'x4' Parabolic Troffer w/ (3) FO32T8 Lamps & (1) Electronic Ballast 3 88 264 5,293 1,397Retrofit w/ (3) 20W 4ft LED T8 Tube with internal driver, remove

fluorescent ballast(s) and re-wire (3) new socket 3 60 2117 Wall 1 180 3,176 953 572 28 84 2,117 445 381 $111 $464 $212 $611

3 115 Security Public Restrooms2'x4' Troffer w/ (4) F40T12/34w Lamps & (2) Energy Efficient Magnetic

Ballasts2 146 292 5,293 1,545

Retrofit w/ (4) 20W 4ft LED T8 Tube with internal driver, remove


4 115 Security Public Restrooms2'x4' Troffer w/ (4) F40T12/34w Lamps & (2) Energy Efficient Magnetic

Ballasts2 146 292 5,293 1,545



5 124 Fit Testing 2'x4' Parabolic Troffer w/ (3) FO32T8 Lamps & (1) Electronic Ballast 2 88 176 2,070 364Retrofit w/ (3) 20W 4ft LED T8 Tube with internal driver, remove

fluorescent ballast(s) and re-wire (3) new socket 2 60 120 2,070 248 248 28 56 0 116 0 $16 $309 $0 $279

6 174 second 2'x4' Troffer w/ (2) FO32T8 Lamps & (1) Electronic Ballast 1 58 58 730 42Retrofit w/ (2) 20W 4ft LED T8 Tube with internal driver, remove

fluorescent ballast(s) and re-wire (2) new socket 1 40 40 730 29 29 18 18 0 13 0 $2 $103 $0 $93

7 139 Risk Management 2'x4' Parabolic Troffer w/ (3) FO32T8 Lamps & (1) Electronic Ballast 4 88 352 2,070 729Retrofit w/ (3) 20W 4ft LED T8 Tube with internal driver, remove


8 0 Risk Management3' Under Cabinet Fluorescent w/ (1) F25T8 Lamp & (1) Electronic

Ballast1 24 24 2,070 50 None 1 24 24 2,070 50 50 0 0 0 0 0 $0 $0 $0 $0

9 109 Risk Management 2'x4' Parabolic Troffer w/ (3) FO32T8 Lamps & (1) Electronic Ballast 2 88 176 2,070 364Retrofit w/ (3) 20W 4ft LED T8 Tube with internal driver, remove


10 109 Risk Management2' Under-Cabinet Fluorescent w/ (1) FO20T8 Lamp & (1) Electronic

Ballast1 19 19 2,070 39 None 1 19 19 2,070 39 39 0 0 0 0 0 $0 $0 $0 $0

11 98 Respiratory Soiled utility2'x4' Troffer w/ (4) F40T12/34w Lamps & (2) Energy Efficient Magnetic

Ballasts1 146 146 2,070 302



12 163 Respiratory Clean utility2'x4' Troffer w/ (4) F40T12/34w Lamps & (2) Energy Efficient Magnetic

Ballasts4 146 584 2,070 1,209



13 217 Respiratory Waiting room2'x4' Troffer w/ (4) F40T12/34w Lamps & (2) Energy Efficient Magnetic

Ballasts4 146 584 2,070 1,209



14 0 Respiratory Waiting room2' Under-Cabinet Fluorescent w/ (1) FO20T8 Lamp & (1) Electronic

Ballast2 19 38 2,070 79 None 2 19 38 2,070 79 79 0 0 0 0 0 $0 $0 $0 $0

15 84 Respiratory PFT Lab2'x4' Troffer w/ (4) F40T12/34w Lamps & (2) Energy Efficient Magnetic

Ballasts2 146 292 2,070 604



16 164 Respiratory Storage2'x4' Troffer w/ (4) F40T12/34w Lamps & (2) Energy Efficient Magnetic

Ballasts4 146 584 730 426



17 50 Respiratory Staff Toilet1'x4' Troffer w/ (2) F40T12/34w Lamps & (1) Energy Efficient Magnetic

Ballast1 73 73 2,070 151



18 86 Respiratory Office2'x4' Troffer w/ (4) F40T12/34w Lamps & (2) Energy Efficient Magnetic

Ballasts1 146 146 2,070 302



19 0 Respiratory OfficeUnder-Cabinet Fluorescent w/ (1) FO32T8 Lamp & (1) Electronic

Ballast1 32 32 2,070 66 None 1 32 32 2,070 66 66 0 0 0 0 0 $0 $0 $0 $0

20 91 Respiratory Office2'x4' Troffer w/ (4) F40T12/34w Lamps & (2) Energy Efficient Magnetic

Ballasts1 146 146 2,070 302



21 206 Respiratory Conference Room2'x4' Troffer w/ (4) F40T12/34w Lamps & (2) Energy Efficient Magnetic

Ballasts3 146 438 2,070 907



22 0 Respiratory Conference Room1'x4' Troffer w/ (2) F40T12/34w Lamps & (1) Energy Efficient Magnetic

Ballast1 73 73 2,070 151



23 0 Respiratory Conference Room2' Under-Cabinet Fluorescent w/ (1) FO20T8 Lamp & (1) Electronic

Ballast1 19 19 2,070 39 None 1 19 19 2,070 39 39 0 0 0 0 0 $0 $0 $0 $0

24 70 Respiratory Break Room2'x4' Troffer w/ (4) F40T12/34w Lamps & (2) Energy Efficient Magnetic

Ballasts2 146 292 2,070 604



25 70 Respiratory Blood Gas lab2'x4' Troffer w/ (4) F40T12/34w Lamps & (2) Energy Efficient Magnetic

Ballasts2 146 292 2,070 604



26 169 Respiratory Staff Lockers1'x4' Troffer w/ (2) F40T12/34w Lamps & (1) Energy Efficient Magnetic

Ballast3 73 219 2,070 453



27 0 Respiratory Corridor2'x4' Troffer w/ (4) F40T12/34w Lamps & (2) Energy Efficient Magnetic

Ballasts1 146 146 8,760 1,279



28 0 Respiratory Corridor2'x4' Troffer w/ (2) F40T12/34w Lamps & (1) Energy Efficient Magnetic

Ballast1 73 73 8,760 639



29 1028 Mechanical Room2'x4' Troffer w/ (2) F40T12/34w Lamps & (1) Energy Efficient Magnetic

Ballast4 73 292 8,760 2,558


fluorescent ballast(s) and re-wire (2) new socket 4 40 160 8,760 1,402 1,402 33 132 0 1,156 0 $155 $413 $0 $373

30 0 Mechanical Room 2'x4' Troffer w/ (2) FO32T8 Lamps & (1) Electronic Ballast 1 58 58 8,760 508Retrofit w/ (2) 20W 4ft LED T8 Tube with internal driver, remove


31 0 Mechanical Room Compact Fluorescent Fixture w/ 13w CFL & Magnetic Ballast 1 15 15 8,760 131 Relamp w/ (1) 5W LED Dual-Pin 1 5 5 8,760 44 44 10 10 0 88 0 $12 $25 $0 $25

32 1724 Lobby Light Fixture w/ (2) F58T8 5' Lamps & (1) Electronic Ballast 1 120 120 8,760 1,051Retrofit w/ (4) 20W 4ft LED T8 Tube with internal driver, remove


33 0 Lobby 2'x4' Troffer w/ (3) FO32T8 Lamps & (1) Electronic Ballast 17 88 1,496 8,760 13,105Retrofit w/ (3) 20W 4ft LED T8 Tube with internal driver, remove

fluorescent ballast(s) and re-wire (3) new socket 17 60 1,020 8,760 8,935 8,935 28 476 0 4,170 0 $559 $2,630 $0 $2,375

34 0 Lobby Compact Fluorescent Fixture w/ (1) 18w CFL & Magnetic Ballast 6 20 120 8,760 1,051 LED Fixture w/ (1) 7w LED Quad-Pin 6 7 42 8,760 368 368 13 78 0 683 0 $92 $184 $0 $184

35 0 LobbyFixture w/ (2) two 26W QUAD CFL and High Efficiency Electronic

Ballast14 52 728 8,760 6,377 Relamp w/ (2) 7w LED Quad-Pin 14 14 196 8,760 1,717 1,717 38 532 0 4,660 0 $625 $548 $0 $548

36 0 Lobby Exit Sign w/ (2) 7W CFL 3 18 54 8,760 473 New LED Exit Sign-2.7W 3 3 9 8,760 79 79 15 45 0 394 0 $53 $155 $0 $155

37 170 VestibuleFixture w/ (2) two 26W QUAD CFL and High Efficiency Electronic

Ballast3 52 156 8,760 1,367 Relamp w/ (2) 7w LED Quad-Pin 3 14 42 8,760 368 368 38 114 0 999 0 $134 $117 $0 $117

38 778 Gift shop2'x2' Troffer w/ (2) FB40T12/34w 6"-U Lamps & (1) Energy Efficient

Magnetic Ballast20 73 1,460 2,070 3,022

Retrofit w/ (2) 10W 2ft LED T8 Tube with internal driver(s), remove

fluorescent ballast(s) and re-wire (2) new socket(s) 20 20 400 2,070 828 828 53 1,060 0 2,194 0 $294 $2,063 $0 $1,863

39 0 Gift shop Fixture w/ 26w Screw-In CFL 9 26 234 2,070 484 Relamp w/ (1) 19W LED Screw-In Bulb 9 19 171 2,070 354 354 7 63 0 130 0 $17 $299 $0 $299

40 0 Gift shop Exit Sign w/ LED 2 2 4 8,760 35 None 2 2 4 8,760 35 35 0 0 0 0 0 $0 $0 $0 $0

41 119 Gift shop storage1'x4' Troffer w/ (2) F40T12/34w Lamps & (1) Energy Efficient Magnetic

Ballast2 73 146 2,070 302



42 0 Gift shop storage Exit Sign w/ (2) 7W CFL 1 18 18 8,760 158 New LED Exit Sign-2.7W 1 3 3 8,760 26 26 15 15 0 131 0 $18 $52 $0 $52

TOTAL

INSTALLED

COST

AFTER

INCENTIVES

POST

TOTAL

WATTS

/

LINE

PRE

AVERAGE

LIGHT LEVEL

FOOT

CANDLES

PRE

ANNUAL

KWH

WATTS

SAVED

/

FIXT.

ANNUAL

HOURS

SAVED

SENSOR

TYPE

POST

WATTS

/

FIXT.

QTY

SENSORS

/

LINE

ANNUAL

HOURS POST

ANNUAL

KWH

POST ANNUAL KWH

WITH

OCC

SENSOR

ANNUAL

KWH

SAVED

WITH

OCC

TOTAL

WATTS

SAVED

/

LINE

ANNUAL

KWH

SAVED

FROM

FIXT.

LINE PROPOSED FIXTURE DESCRIPTION

POST

FIXT.

QTY

ANNUAL

HOURS

SAVED

Square Foot

AreaSPACE DESCRIPTION

PRE

WATTS

/

FIXT.

PRE

TOTAL

WATTS

/

LINE

PRE FIXTURE DESCRIPTION

PRE

FIXT.

QTY

DEFAULT

ANNUAL

HOURS

TOTAL ANNUAL

$ SAVINGS / LINE

(INCLUDING SENSORS)

TOTAL FIXTURE

COST (MATERIAL

PLUS LABOR)

WITH

MARK UPS

TOTAL SENSOR

COST

(MATERIAL

PLUS

LABOR)

WITH

MARK UPS

2 of 38

5292.5 5293 $0.134

TOTAL

INSTALLED

COST

AFTER

INCENTIVES

POST

TOTAL

WATTS

/

LINE

PRE

AVERAGE

LIGHT LEVEL

FOOT

CANDLES

PRE

ANNUAL

KWH

WATTS

SAVED

/

FIXT.

ANNUAL

HOURS

SAVED

SENSOR

TYPE

POST

WATTS

/

FIXT.

QTY

SENSORS

/

LINE

ANNUAL

HOURS POST

ANNUAL

KWH

POST ANNUAL KWH

WITH

OCC

SENSOR

ANNUAL

KWH

SAVED

WITH

OCC

TOTAL

WATTS

SAVED

/

LINE

ANNUAL

KWH

SAVED

FROM

FIXT.


POST

FIXT.

QTY

ANNUAL

HOURS

SAVED

Square Foot


PRE

WATTS

/

FIXT.

PRE

TOTAL

WATTS

/

LINE


PRE

FIXT.

QTY

DEFAULT

ANNUAL

HOURS

TOTAL ANNUAL

$ SAVINGS / LINE

(INCLUDING SENSORS)

TOTAL FIXTURE

COST (MATERIAL

PLUS LABOR)

WITH

MARK UPS

TOTAL SENSOR

COST

(MATERIAL

PLUS

LABOR)

WITH

MARK UPS

43 1439 Snack Bar LED Fixture 30 0 0 2,070 0 None 30 0 0 2,070 0 0 0 0 0 0 0 $0 $0 $0 $0

44 0 Snack Bar 2'x4' Troffer w/ (3) FO32T8 Lamps & (1) Electronic Ballast 2 88 176 2,070 364Retrofit w/ (3) 20W 4ft LED T8 Tube with internal driver, remove


45 0 Snack Bar 2'x2' Troffer w/ (2) FB32T8 6"-U Lamps & (1) Electronic Ballast 3 58 174 2,070 360Retrofit w/ (2) 10W 2ft LED T8 Tube with internal driver(s), remove

fluorescent ballast(s) and re-wire (2) new socket(s) 3 20 60 2,070 124 124 38 114 0 236 0 $32 $309 $0 $279

46 0 Snack Bar Fixture w/ (1) 30W Bulb, dimmable 11 30 330 2,070 683 Retrofit w/ (1) 5W LED Bulb 11 5 55 2,070 114 114 25 275 0 569 0 $76 $151 $0 $96

47 0 Snack Bar Exit Sign w/ LED 1 2 2 8,760 18 None 1 2 2 8,760 18 18 0 0 0 0 0 $0 $0 $0 $0

48 453 Kitchen 2'x4' Troffer w/ (3) FO32T8 Lamps & (1) Electronic Ballast 6 88 528 2,070 1,093Retrofit w/ (3) 20W 4ft LED T8 Tube with internal driver, remove


49 0 Kitchen 2'x2' Troffer w/ (2) FB32T8 6"-U Lamps & (1) Electronic Ballast 2 58 116 2,070 240Retrofit w/ (2) 10W 2ft LED T8 Tube with internal driver(s), remove


50 0 Kitchen Exit Sign w/ LED 1 2 2 8,760 18 None 1 2 2 8,760 18 18 0 0 0 0 0 $0 $0 $0 $0

51 76 Kitchen Storage 1'x4' Troffer w/ (2) FO32T8 Lamps & (1) Electronic Ballast 3 58 174 730 127Retrofit w/ (2) 20W 4ft LED T8 Tube with internal driver, remove


52 0 Kitchen Storage Exit Sign w/ LED 1 2 2 8,760 18 None 1 2 2 8,760 18 18 0 0 0 0 0 $0 $0 $0 $0

53 114 Monitoring Room 2'x4' Parabolic Troffer w/ (3) FO32T8 Lamps & (1) Electronic Ballast 2 88 176 8,760 1,542Retrofit w/ (3) 20W 4ft LED T8 Tube with internal driver, remove

fluorescent ballast(s) and re-wire (3) new socket 2 60 120 8,760 1,051 1,051 28 56 0 491 0 $66 $309 $0 $279

54 71 Security Storage 2'x4' Troffer w/ (4) FO32T8 Lamps & (2) Electronic Ballasts 2 112 224 730 164Retrofit w/ (4) 20W 4ft LED T8 Tube with internal driver, remove


55 92 Security Directors office 2'x4' Parabolic Troffer w/ (3) FO32T8 Lamps & (1) Electronic Ballast 1 88 88 2,070 182Retrofit w/ (3) 20W 4ft LED T8 Tube with internal driver, remove


56 156 Security Secretary / ID badge 0 0 0 2,070 0 0 0 0 2,070 0 0 0 0 0 0 0 $0 $0 $0 $0

57 302 Biomedical Workroom 2'x4' Parabolic Troffer w/ (3) FO32T8 Lamps & (1) Electronic Ballast 6 88 528 2,070 1,093Retrofit w/ (3) 20W 4ft LED T8 Tube with internal driver, remove


58 0 Biomedical Workroom 2'x2' Troffer w/ (3) F17T8 Lamps & (1) Electronic Ballast 2 54 108 2,070 224Retrofit w/ (2) 10W 2ft LED T8 Tube with internal driver(s), remove


59 0 Facility Storage & Facility Office 4' Industrial Hood w/ (2) FO32T8 Lamps & (1) Electronic Ballast 32 58 1,856 2,070 3,842Retrofit w/ (2) 20W 4ft LED T8 Tube with internal driver, remove


60 113 Chapel Fixture w/ (1) 40W PAR 30, 120V bulb 4 40 160 2,070 331 Retfrofit w/ 10W LED PAR30 Bulb 4 10 40 2,070 83 83 30 120 0 248 0 $33 $81 $0 $41

61 0 Chapel 40 Watt T6 Incandescent Bulb 1 40 40 2,070 83 None 1 40 40 2,070 83 83 0 0 0 0 0 $0 $0 $0 $0

62 88 HUB Room 2'x4' Troffer w/ (4) FO32T8 Lamps & (2) Electronic Ballasts 2 112 224 2,070 464Retrofit w/ (4) 20W 4ft LED T8 Tube with internal driver, remove


63 148 Secuity Director Office2'x4' Troffer w/ (4) F40T12/34w Lamps & (2) Energy Efficient Magnetic

Ballasts2 146 292 2,070 604



64 208 PBX2'x4' Troffer w/ (4) F40T12/34w Lamps & (2) Energy Efficient Magnetic

Ballasts2 146 292 2,070 604



65 0 PBX2'x2' Troffer w/ (2) FB40T12/34w 6"-U Lamps & (1) Energy Efficient

Magnetic Ballast1 73 73 2,070 151




Ballast3 73 219 8,760 1,918



67 0 Mechanical Room Fixture w/ 26w Screw-In CFL 5 26 130 8,760 1,139 Relamp w/ (1) 19W LED Screw-In Bulb 5 19 95 8,760 832 832 7 35 0 307 0 $41 $166 $0 $166

68 0 Mechanical Room Fxiture w/ (1) 55W Screw-In CFL 1 55 55 8,760 482 None 1 55 55 8,760 482 482 0 0 0 0 0 $0 $0 $0 $0

69 0 Mechanical Room Exit Sign w/ LED 1 2 2 8,760 18 None 1 2 2 8,760 18 18 0 0 0 0 0 $0 $0 $0 $0

70 496 VestibuleFixture w/ (2) two 26W QUAD CFL and High Efficiency Electronic


71 0 Vestibule Exit Sign w/ LED 1 2 2 8,760 18 None 1 2 2 8,760 18 18 0 0 0 0 0 $0 $0 $0 $0

72 128 Elevator Lobby Light Fixture w/ (2) F58T8 5' Lamps & (1) Electronic Ballast 1 120 120 8,760 1,051Retrofit w/ (4) 20W 4ft LED T8 Tube with internal driver, remove


73 0 Elevator Lobby Light Fixture w/ (3) 13w CFL & Ballast 1 45 45 8,760 394 Relamp w/ (3) 5W LED Dual-Pin 1 15 15 8,760 131 131 30 30 0 263 0 $35 $68 $0 $68

74 0 Elevator LobbyFixture w/ (2) two 26W QUAD CFL and High Efficiency Electronic

Ballast1 52 52 8,760 456 Relamp w/ (2) 7w LED Quad-Pin 1 14 14 8,760 123 123 38 38 0 333 0 $45 $39 $0 $39

75 121 Cashier2'x4' Troffer w/ (4) F40T12/34w Lamps & (2) Energy Efficient Magnetic

Ballasts3 146 438 2,070 907



76 123 Quality Management Office2'x4' Troffer w/ (3) F40T12/34w Lamps & (2) Energy Efficient Magnetic

Ballasts3 105 315 2,070 652



77 131 Quality Management Office 2'x4' Troffer w/ (3) FO32T8 Lamps & (1) Electronic Ballast 2 88 176 2,070 364Retrofit w/ (3) 20W 4ft LED T8 Tube with internal driver, remove


78 158 Quality Management Office2'x2' Troffer w/ (2) FB40T12/34w 6"-U Lamps & (1) Energy Efficient




79 102 Quality Management Director2'x2' Troffer w/ (2) FB40T12/34w 6"-U Lamps & (1) Energy Efficient




80 17 Quality Management Toilet Incandescent Fixture w/ (1) 60w Incandescent Lamp 1 60 60 5,293 318 LED Fixture w/ (1) 7w LED Screw-in 1 7 7 5,293 37 37 53 53 0 281 0 $38 $35 $0 $25

81 313 Medical Records Transcription 2'x4' Troffer w/ (4) FO32T8 Lamps & (2) Electronic Ballasts 6 112 672 2,070 1,391Retrofit w/ (4) 20W 4ft LED T8 Tube with internal driver, remove

fluorescent ballast(s) and re-wire (4) new socket 6 80 480 2,070 994 994 32 192 0 397 0 $53 $1,238 $0 $1,118

82 312 Medical Records Storage 2'x4' Troffer w/ (4) FO32T8 Lamps & (2) Electronic Ballasts 9 112 1,008 730 736Retrofit w/ (4) 20W 4ft LED T8 Tube with internal driver, remove

fluorescent ballast(s) and re-wire (4) new socket 9 80 720 730 526 526 32 288 0 210 0 $28 $1,857 $0 $1,677

83 68 Office 2'x4' Troffer w/ (4) FO32T8 Lamps & (2) Electronic Ballasts 1 112 112 2,070 232Retrofit w/ (4) 20W 4ft LED T8 Tube with internal driver, remove


84 0 Medical Records StorageUnder-Cabinet Fluorescent w/ (1) FO32T8 Lamp & (1) Electronic

Ballast2 32 64 730 47 None 2 32 64 730 47 47 0 0 0 0 0 $0 $0 $0 $0

85 0 Medical Records Storage 1'x4' Troffer w/ (2) FO32T8 Lamps & (1) Electronic Ballast 9 58 522 730 381Retrofit w/ (2) 20W 4ft LED T8 Tube with internal driver, remove


3 of 38

5292.5 5293 $0.134

TOTAL

INSTALLED

COST

AFTER

INCENTIVES

POST

TOTAL

WATTS

/

LINE

PRE

AVERAGE

LIGHT LEVEL

FOOT

CANDLES

PRE

ANNUAL

KWH

WATTS

SAVED

/

FIXT.

ANNUAL

HOURS

SAVED

SENSOR

TYPE

POST

WATTS

/

FIXT.

QTY

SENSORS

/

LINE

ANNUAL

HOURS POST

ANNUAL

KWH

POST ANNUAL KWH

WITH

OCC

SENSOR

ANNUAL

KWH

SAVED

WITH

OCC

TOTAL

WATTS

SAVED

/

LINE

ANNUAL

KWH

SAVED

FROM

FIXT.


POST

FIXT.

QTY

ANNUAL

HOURS

SAVED

Square Foot


PRE

WATTS

/

FIXT.

PRE

TOTAL

WATTS

/

LINE


PRE

FIXT.

QTY

DEFAULT

ANNUAL

HOURS

TOTAL ANNUAL

$ SAVINGS / LINE

(INCLUDING SENSORS)

TOTAL FIXTURE

COST (MATERIAL

PLUS LABOR)

WITH

MARK UPS

TOTAL SENSOR

COST

(MATERIAL

PLUS

LABOR)

WITH

MARK UPS

86 799 Medical Records Staff area 2'x4' Troffer w/ (4) FO32T8 Lamps & (2) Electronic Ballasts 24 112 2,688 2,070 5,564Retrofit w/ (4) 20W 4ft LED T8 Tube with internal driver, remove


87 0 Medical Records Staff area 2'x2' Troffer w/ (2) FB32T8 6"-U Lamps & (1) Electronic Ballast 2 58 116 2,070 240Retrofit w/ (2) 10W 2ft LED T8 Tube with internal driver(s), remove


88 150 Medical Records Directors Office 2'x4' Troffer w/ (4) FO32T8 Lamps & (2) Electronic Ballasts 3 112 336 2,070 696Retrofit w/ (4) 20W 4ft LED T8 Tube with internal driver, remove


89 98 Medical Records Dictation 2'x4' Troffer w/ (4) FO32T8 Lamps & (2) Electronic Ballasts 2 112 224 2,070 464Retrofit w/ (4) 20W 4ft LED T8 Tube with internal driver, remove


90 0 Medical Records Dictation2' Under-Cabinet Fluorescent w/ (1) FO20T8 Lamp & (1) Electronic

Ballast3 19 57 2,070 118 None 3 19 57 2,070 118 118 0 0 0 0 0 $0 $0 $0 $0

91 560 Medical Library2'x4' Troffer w/ (4) F40T12/34w Lamps & (2) Energy Efficient Magnetic

Ballasts15 146 2,190 2,070 4,533


fluorescent ballast(s) and re-wire (4) new socket 15 80 724.5 Ceiling 1 1,200 1,346 2,484 1,615 66 990 725 2,049 869 $391 $3,095 $314 $3,074

92 0 Medical Library2'x2' Troffer w/ (2) FB40T12/34w 6"-U Lamps & (1) Energy Efficient



fluorescent ballast(s) and re-wire (2) new socket(s) 2 20 724.5 Ceiling 0 40 1,346 83 54 53 106 725 219 29 $33 $206 $0 $186

93 0 Medical Library1'x4' Troffer w/ (2) F40T12/34w Lamps & (1) Energy Efficient Magnetic

Ballast4 73 292 2,070 604


fluorescent ballast(s) and re-wire (2) new socket 4 40 724.5 Ceiling 0 160 1,346 331 215 33 132 725 273 116 $52 $413 $0 $373

94 48 Storage1'x4' Troffer w/ (2) F40T12/34w Lamps & (1) Energy Efficient Magnetic

Ballast2 73 146 730 107



95 26 Electrical closet Incandescent Fixture w/ (1) 60w Incandescent Lamp 1 60 60 730 44 LED Fixture w/ (1) 7w LED Screw-in 1 7 7 730 5 5 53 53 0 39 0 $5 $35 $0 $25

96 172 Nursing manager2'x2' Troffer w/ (2) FB40T12/34w 6"-U Lamps & (1) Energy Efficient




97 0 Nursing manager Under cabinet/ counter fixture w/ (1) 26W T5 lamp 1 26 26 2,070 54 None 1 26 26 2,070 54 54 0 0 0 0 0 $0 $0 $0 $0

98 123 Nursing VP Office2'x2' Troffer w/ (2) FB40T12/34w 6"-U Lamps & (1) Energy Efficient




99 84 Nursing Staff Office2'x2' Troffer w/ (2) FB40T12/34w 6"-U Lamps & (1) Energy Efficient












102 0 Nursing Staff Office Under cabinet/ counter fixture w/ (1) 26W T5 lamp 1 26 26 2,070 54 None 1 26 26 2,070 54 54 0 0 0 0 0 $0 $0 $0 $0





104 491 Medical Staff Office 2'x2' Troffer w/ (2) FB32T8 6"-U Lamps & (1) Electronic Ballast 8 58 464 2,070 960Retrofit w/ (2) 10W 2ft LED T8 Tube with internal driver(s), remove


105 0 Medical Staff Office 2'x4' Troffer w/ (4) FO32T8 Lamps & (2) Electronic Ballasts 2 112 224 2,070 464Retrofit w/ (4) 20W 4ft LED T8 Tube with internal driver, remove


106 0 Medical Staff OfficeFixture w/ (2) two 26W QUAD CFL and High Efficiency Electronic


107 185 Medical Staff Lounge Compact Fluorescent Fixture w/ (2) 13w CFL & Magnetic Ballast 9 30 270 5,293 1,429 Relamp w/ (2) 5W LED Dual-Pin 9 10 90 5,293 476 476 20 180 0 953 0 $128 $381 $0 $381

108 0 Medical Staff Lounge 2'x2' Troffer w/ (2) FB32T8 6"-U Lamps & (1) Electronic Ballast 1 58 58 5,293 307Retrofit w/ (2) 10W 2ft LED T8 Tube with internal driver(s), remove


109 35 Toilet 2'x2' Troffer w/ (2) F17T8 Lamps & (1) Electronic Ballast 1 34 34 5,293 180Retrofit w/ (2) 10W 2ft LED T8 Tube with internal driver(s), remove


110 0 Toilet Incandescent Fixture w/ (1) 60w Incandescent Lamp 1 60 60 5,293 318 LED Fixture w/ (1) 7w LED Screw-in 1 7 7 5,293 37 37 53 53 0 281 0 $38 $35 $0 $25

111 137 Toilet 2'x4' Troffer w/ (4) FO32T8 Lamps & (2) Electronic Ballasts 3 112 336 5,293 1,778Retrofit w/ (4) 20W 4ft LED T8 Tube with internal driver, remove


112 145 Toilet 2'x4' Troffer w/ (4) FO32T8 Lamps & (2) Electronic Ballasts 3 112 336 5,293 1,778Retrofit w/ (4) 20W 4ft LED T8 Tube with internal driver, remove



114 1093 Serving Area Downlight Fixture w/ (1) 75w Incandescent PAR30 Lamp 12 75 900 5,293 4,763 Retfrofit w/ 14W LED PAR30 Bulb 12 14 168 5,293 889 889 61 732 0 3,874 0 $520 $321 $0 $201

115 0 Serving Area 2'x4' Troffer w/ (3) FO32T8 Lamps & (1) Electronic Ballast 10 88 880 5,293 4,657Retrofit w/ (3) 20W 4ft LED T8 Tube with internal driver, remove

fluorescent ballast(s) and re-wire (3) new socket 10 60 600 5,293 3,176 3,176 28 280 0 1,482 0 $199 $1,547 $0 $1,397

116 0 Serving Area Exam Light w/ (1) 50W MR16, 12V bulbs 4 50 200 5,293 1,059 Retfrofit w/ 4W LED MR16/12-24V Bulb 4 4 16 5,293 85 85 46 184 0 974 0 $131 $71 $0 $51

117 1452 Dishwashing Area2'x4' Troffer w/ (4) F40T12/34w Lamps & (2) Energy Efficient Magnetic

Ballasts17 146 2,482 5,293 13,136


fluorescent ballast(s) and re-wire (4) new socket 17 80 1,360 5,293 7,198 7,198 66 1,122 0 5,938 0 $796 $3,507 $0 $3,167

118 0 Dishwashing Area1'x4' Troffer w/ (2) F40T12/34w Lamps & (1) Energy Efficient Magnetic

Ballast2 73 146 5,293 773



119 80 Control Room1'x4' Troffer w/ (2) F40T12/34w Lamps & (1) Energy Efficient Magnetic

Ballast2 73 146 2,070 302



120 126 Supervisors office 2'x2' Troffer w/ (2) FB32T8 6"-U Lamps & (1) Electronic Ballast 4 58 232 2,070 480Retrofit w/ (2) 10W 2ft LED T8 Tube with internal driver(s), remove


121 398 Storage4' Industrial Hood w/ (4) F40T12/34w Lamps & (2) Energy Efficient

Magnetic Ballasts Pendent Mounted6 146 876 730 639



122 152 Womens locker room1'x4' Troffer w/ (2) F40T12/34w Lamps & (1) Energy Efficient Magnetic

Ballast2 73 146 5,293 773



123 0 Womens locker room2'x2' Troffer w/ (2) F20T12 Lamps & (1) Energy Efficient Magnetic

Ballasts1 45 45 5,293 238 Retrofit w/ (2) 9W LED 2' tubes 1 18 18 5,293 95 95 27 27 0 143 0 $19 $67 $0 $57

124 0 Womens locker room Light Fixture w/ (3) 9w CFL & Ballast 1 30 30 5,293 159 Relamp w/ (3) 5W LED Dual-Pin 1 15 15 5,293 79 79 15 15 0 79 0 $11 $68 $0 $68

125 128 Men's locker room1'x4' Troffer w/ (2) F40T12/34w Lamps & (1) Energy Efficient Magnetic

Ballast3 73 219 5,293 1,159



126 0 Men's locker room2'x2' Troffer w/ (2) F20T12 Lamps & (1) Energy Efficient Magnetic


127 192 Menu planning office2'x4' Troffer w/ (4) F40T12/34w Lamps & (2) Energy Efficient Magnetic

Ballasts4 146 584 2,070 1,209



128 0 Menu planning office2' Under-Cabinet Fluorescent w/ (1) FO20T8 Lamp & (1) Electronic

Ballast4 19 76 2,070 157 None 4 19 76 2,070 157 157 0 0 0 0 0 $0 $0 $0 $0

4 of 38

5292.5 5293 $0.134

TOTAL

INSTALLED

COST

AFTER

INCENTIVES

POST

TOTAL

WATTS

/

LINE

PRE

AVERAGE

LIGHT LEVEL

FOOT

CANDLES

PRE

ANNUAL

KWH

WATTS

SAVED

/

FIXT.

ANNUAL

HOURS

SAVED

SENSOR

TYPE

POST

WATTS

/

FIXT.

QTY

SENSORS

/

LINE

ANNUAL

HOURS POST

ANNUAL

KWH

POST ANNUAL KWH

WITH

OCC

SENSOR

ANNUAL

KWH

SAVED

WITH

OCC

TOTAL

WATTS

SAVED

/

LINE

ANNUAL

KWH

SAVED

FROM

FIXT.


POST

FIXT.

QTY

ANNUAL

HOURS

SAVED

Square Foot


PRE

WATTS

/

FIXT.

PRE

TOTAL

WATTS

/

LINE


PRE

FIXT.

QTY

DEFAULT

ANNUAL

HOURS

TOTAL ANNUAL

$ SAVINGS / LINE

(INCLUDING SENSORS)

TOTAL FIXTURE

COST (MATERIAL

PLUS LABOR)

WITH

MARK UPS

TOTAL SENSOR

COST

(MATERIAL

PLUS

LABOR)

WITH

MARK UPS

129 153 Supervisors office2'x4' Troffer w/ (4) F40T12/34w Lamps & (2) Energy Efficient Magnetic

Ballasts2 146 292 2,070 604



130 0 Supervisors office2' Under-Cabinet Fluorescent w/ (1) FO20T8 Lamp & (1) Electronic

Ballast2 19 38 2,070 79 None 2 19 38 2,070 79 79 0 0 0 0 0 $0 $0 $0 $0

131 114 Directors office2'x4' Troffer w/ (4) F40T12/34w Lamps & (2) Energy Efficient Magnetic

Ballasts2 146 292 2,070 604



132 3218 Kitchen2'x4' Troffer w/ (4) F40T12/34w Lamps & (2) Energy Efficient Magnetic

Ballasts50 146 7,300 5,293 38,635


fluorescent ballast(s) and re-wire (4) new socket 50 80 4,000 5,293 21,170 21,170 66 3,300 0 17,465 0 $2,342 $10,315 $0 $9,315

133 0 Kitchen2'x2' Troffer w/ (2) FB40T12/34w 6"-U Lamps & (1) Energy Efficient

Magnetic Ballast4 73 292 5,293 1,545


fluorescent ballast(s) and re-wire (2) new socket(s) 4 20 80 5,293 423 423 53 212 0 1,122 0 $150 $413 $0 $373

134 815 Dinning Room A & B Downlight Fixture w/ (1) 75w Incandescent PAR30 Lamp 16 75 1,200 2,070 2,484 Retfrofit w/ 14W LED PAR30 Bulb 16 14 224 2,070 464 464 61 976 0 2,020 0 $271 $428 $0 $268

135 0 Dinning Room A & B Group of (24) F40T12 Lamps & (6) Energy Efficient Magnetic Ballasts 1 1,008 1,008 2,070 2,087Retrofit w/ (24) 20W 4ft LED T8 Tube with internal driver, remove

fluorescent ballast(s) and re-wire (24) new socket 1 480 480 2,070 994 994 528 528 0 1,093 0 $147 $1,238 $0 $1,118

136 0 Dinning Room A & B Wall Sconce w/ (1) 13W CFL 8 15 120 2,070 248 Relamp w/ (1) 5W LED Dual-Pin 8 5 40 2,070 83 83 10 80 0 166 0 $22 $203 $0 $203

137 0 Dinning Room A & B2'x4' Troffer w/ (4) F40T12/34w Lamps & (2) Energy Efficient Magnetic

Ballasts8 146 1,168 2,070 2,418



138 0 Dinning Room A & B Incandescent Fixture w/ (1) 60w Incandescent Lamp 2 60 120 2,070 248 LED Fixture w/ (1) 7w LED Screw-in 2 7 14 2,070 29 29 53 106 0 219 0 $29 $69 $0 $49

139 2985 Staff Dining Area2'x4' Troffer w/ (2) F40T12/34w Lamps & (1) Energy Efficient Magnetic

Ballast3 73 219 5,293 1,159



140 0 Staff Dining Area1'x4' Troffer w/ (2) F40T12/34w Lamps & (1) Energy Efficient Magnetic

Ballast4 73 292 5,293 1,545



141 0 Staff Dining Area Group of (12) F40T12 Lamps & (3) Energy Efficient Magnetic Ballasts 2 504 1,008 5,293 5,335Retrofit w/ (12) 20W 4ft LED T8 Tube with internal driver, remove

fluorescent ballast(s) and re-wire (12) new socket 2 40 80 5,293 423 423 464 928 0 4,911 0 $659 $1,238 $0 $1,118

142 0 Staff Dining Area Fixture w/ (1) 75W PAR 30, 120V bulb, dimmable 21 75 1,575 5,293 8,336 Retfrofit w/ 14W LED PAR30 Bulb 21 14 294 5,293 1,556 1,556 61 1,281 0 6,780 0 $909 $561 $0 $351

143 0 Staff Dining Area Exam Light w/ (1) 50W MR16, 12V bulbs 50 50 2,500 5,293 13,231 Retfrofit w/ 4W LED MR16/12-24V Bulb 50 4 200 5,293 1,059 1,059 46 2,300 0 12,173 0 $1,632 $881 $0 $631

144 0 Staff Dining Area Exit Sign w/ (2) 7W CFL 3 18 54 8,760 473 New LED Exit Sign-2.7W 3 3 9 8,760 79 79 15 45 0 394 0 $53 $155 $0 $155

145 900 Pharmacy2'x4' Troffer w/ (4) F40T12/34w Lamps & (2) Energy Efficient Magnetic

Ballasts16 146 2,336 2,070 4,836



146 0 Pharmacy 2'x2' Troffer w/ (2) F17T8 Lamps & (1) Electronic Ballast 4 34 136 2,070 282Retrofit w/ (2) 10W 2ft LED T8 Tube with internal driver(s), remove


147 0 Pharmacy2'x2' Troffer w/ (2) FB40T12/34w 6"-U Lamps & (1) Energy Efficient




148 0 Pharmacy 2'x4' Troffer w/ (4) FO32T8 Lamps & (2) Electronic Ballasts 1 112 112 2,070 232Retrofit w/ (4) 20W 4ft LED T8 Tube with internal driver, remove


149 199 Pharmacy Storage 2'x4' Parabolic Troffer w/ (3) FO32T8 Lamps & (1) Electronic Ballast 3 88 264 730 193Retrofit w/ (3) 20W 4ft LED T8 Tube with internal driver, remove


150 0 Pharmacy Storage 2'x2' Troffer w/ (2) FB32T8 6"-U Lamps & (1) Electronic Ballast 1 58 58 730 42Retrofit w/ (2) 10W 2ft LED T8 Tube with internal driver(s), remove

fluorescent ballast(s) and re-wire (2) new socket(s) 1 20 20 730 15 15 38 38 0 28 0 $4 $103 $0 $93

151 223 Pharmacy 2'x4' Troffer w/ (3) FO32T8 Lamps & (1) Electronic Ballast 4 88 352 2,070 729Retrofit w/ (3) 20W 4ft LED T8 Tube with internal driver, remove


152 200 Pharmacy 2'x4' Troffer w/ (4) FO32T8 Lamps & (2) Electronic Ballasts 2 112 224 2,070 464Retrofit w/ (4) 20W 4ft LED T8 Tube with internal driver, remove



Ballasts16 146 2,336 2,070 4,836




Ballast6 73 438 2,070 907



155 0 Pharmacy 1'x4' Troffer w/ (2) FO32T8 Lamps & (1) Electronic Ballast 1 58 58 2,070 120Retrofit w/ (2) 20W 4ft LED T8 Tube with internal driver, remove


156 0 Pharmacy2'x2' Troffer w/ (2) FB40T12/34w 6"-U Lamps & (1) Energy Efficient




157 84 Pharmacy Pick Up 2'x4' Parabolic Troffer w/ (3) FO32T8 Lamps & (1) Electronic Ballast 1 88 88 2,070 182Retrofit w/ (3) 20W 4ft LED T8 Tube with internal driver, remove



Ballast4 73 292 2,070 604



159 131 Pharmacy Secretary's office 2'x4' Parabolic Troffer w/ (3) FO32T8 Lamps & (1) Electronic Ballast 2 88 176 2,070 364Retrofit w/ (3) 20W 4ft LED T8 Tube with internal driver, remove


160 0 Pharmacy Secretary's office2' Under-Cabinet Fluorescent w/ (1) FO20T8 Lamp & (1) Electronic

Ballast1 19 19 2,070 39 None 1 19 19 2,070 39 39 0 0 0 0 0 $0 $0 $0 $0

161 114 Pharmacy Directors office 2'x4' Parabolic Troffer w/ (3) FO32T8 Lamps & (1) Electronic Ballast 2 88 176 2,070 364Retrofit w/ (3) 20W 4ft LED T8 Tube with internal driver, remove


162 105 Pharmacy Office 2'x4' Parabolic Troffer w/ (3) FO32T8 Lamps & (1) Electronic Ballast 2 88 176 2,070 364Retrofit w/ (3) 20W 4ft LED T8 Tube with internal driver, remove


163 104 Pharmacy Clinical office 2'x4' Parabolic Troffer w/ (3) FO32T8 Lamps & (1) Electronic Ballast 2 88 176 2,070 364Retrofit w/ (3) 20W 4ft LED T8 Tube with internal driver, remove


164 65 PM & R Toilet 1'x4' Troffer w/ (2) FO32T8 Lamps & (1) Electronic Ballast 2 58 116 5,293 614Retrofit w/ (2) 20W 4ft LED T8 Tube with internal driver, remove


165 158 PM & R In Patient Document4' Uplight/Downlight Fluorescent w/ (2) FO32T8 Lamps & (1) Electronic

Ballast4 58 232 2,070 480



166 0 PM & R In Patient DocumentFixture w/ (2) two 26W QUAD CFL and High Efficiency Electronic


167 1276 PM & R In Patient Therapy 2'x4' Troffer w/ (2) FO32T8 Lamps & (1) Electronic Ballast 14 58 812 2,070 1,681Retrofit w/ (2) 20W 4ft LED T8 Tube with internal driver, remove

fluorescent ballast(s) and re-wire (2) new socket 14 40 560 2,070 1,159 1,159 18 252 0 522 0 $70 $1,444 $0 $1,304

168 0 PM & R In Patient TherapyFixture w/ (2) two 26W QUAD CFL and High Efficiency Electronic


169 0 PM & R In Patient Therapy Exit Sign w/ LED 2 2 4 8,760 35 None 2 2 4 8,760 35 35 0 0 0 0 0 $0 $0 $0 $0

170 433 PM & R OT 2'x4' Parabolic Troffer w/ (3) FO32T8 Lamps & (1) Electronic Ballast 4 88 352 2,070 729 80 FCRetrofit w/ (3) 20W 4ft LED T8 Tube with internal driver, remove


171 0 PM & R OTUnder-Cabinet Fluorescent w/ (1) FO32T8 Lamp & (1) Electronic

Ballast2 32 64 2,070 132 None 2 32 64 2,070 132 132 0 0 0 0 0 $0 $0 $0 $0

5 of 38

5292.5 5293 $0.134

TOTAL

INSTALLED

COST

AFTER

INCENTIVES

POST

TOTAL

WATTS

/

LINE

PRE

AVERAGE

LIGHT LEVEL

FOOT

CANDLES

PRE

ANNUAL

KWH

WATTS

SAVED

/

FIXT.

ANNUAL

HOURS

SAVED

SENSOR

TYPE

POST

WATTS

/

FIXT.

QTY

SENSORS

/

LINE

ANNUAL

HOURS POST

ANNUAL

KWH

POST ANNUAL KWH

WITH

OCC

SENSOR

ANNUAL

KWH

SAVED

WITH

OCC

TOTAL

WATTS

SAVED

/

LINE

ANNUAL

KWH

SAVED

FROM

FIXT.


POST

FIXT.

QTY

ANNUAL

HOURS

SAVED

Square Foot


PRE

WATTS

/

FIXT.

PRE

TOTAL

WATTS

/

LINE


PRE

FIXT.

QTY

DEFAULT

ANNUAL

HOURS

TOTAL ANNUAL

$ SAVINGS / LINE

(INCLUDING SENSORS)

TOTAL FIXTURE

COST (MATERIAL

PLUS LABOR)

WITH

MARK UPS

TOTAL SENSOR

COST

(MATERIAL

PLUS

LABOR)

WITH

MARK UPS

172 294 PM & R Equipment Storage 2'x4' Parabolic Troffer w/ (3) FO32T8 Lamps & (1) Electronic Ballast 4 88 352 730 257Retrofit w/ (3) 20W 4ft LED T8 Tube with internal driver, remove


173 1718 PM & R Outpatient Therapy & Documentation4' Uplight/Downlight Fluorescent w/ (2) FO32T8 Lamps & (1) Electronic

Ballast27 58 1,566 2,070 3,242



174 0 PM & R Outpatient Therapy & DocumentationUnder-Cabinet Fluorescent w/ (1) FO32T8 Lamp & (1) Electronic

Ballast2 32 64 2,070 132 None 2 32 64 2,070 132 132 0 0 0 0 0 $0 $0 $0 $0

175 0 PM & R Outpatient Therapy & Documentation Exit Sign w/ LED 3 2 6 8,760 53 None 3 2 6 8,760 53 53 0 0 0 0 0 $0 $0 $0 $0

176 52 PT toilet 1'x4' Troffer w/ (2) FO32T8 Lamps & (1) Electronic Ballast 1 58 58 5,293 307Retrofit w/ (2) 20W 4ft LED T8 Tube with internal driver, remove


177 54 PT toilet 1'x4' Troffer w/ (2) FO32T8 Lamps & (1) Electronic Ballast 1 58 58 5,293 307Retrofit w/ (2) 20W 4ft LED T8 Tube with internal driver, remove


178 93 Rehab Director Office 0 0 0 2,070 0 0 0 0 2,070 0 0 0 0 0 0 0 $0 $0 $0 $0

179 131 PM & R Exam 14' Uplight/Downlight Fluorescent w/ (2) FO32T8 Lamps & (1) Electronic

Ballast2 58 116 2,070 240



180 127 PM & R Exam 24' Uplight/Downlight Fluorescent w/ (2) FO32T8 Lamps & (1) Electronic

Ballast2 58 116 2,070 240



181 269 PM & R Hydro Therapy 2'x2' Troffer w/ (2) FB32T8 6"-U Lamps & (1) Electronic Ballast 5 58 290 2,070 600Retrofit w/ (2) 10W 2ft LED T8 Tube with internal driver(s), remove


182 0 PM & R Hydro Therapy 1'x4' Troffer w/ (2) FO32T8 Lamps & (1) Electronic Ballast 1 58 58 2,070 120Retrofit w/ (2) 20W 4ft LED T8 Tube with internal driver, remove


183 113 PM & R Clean Storage 2'x4' Troffer w/ (3) FO32T8 Lamps & (1) Electronic Ballast 1 88 88 2,070 182Retrofit w/ (3) 20W 4ft LED T8 Tube with internal driver, remove


184 0 PM & R Clean Storage 1'x4' Troffer w/ (2) FO32T8 Lamps & (1) Electronic Ballast 2 58 116 2,070 240Retrofit w/ (2) 20W 4ft LED T8 Tube with internal driver, remove


185 64 PM & R Equipment Storage 1'x4' Troffer w/ (2) FO32T8 Lamps & (1) Electronic Ballast 2 58 116 730 85Retrofit w/ (2) 20W 4ft LED T8 Tube with internal driver, remove


186 59 PM & R Staff Toilet 1'x4' Troffer w/ (2) FO32T8 Lamps & (1) Electronic Ballast 2 58 116 5,293 614Retrofit w/ (2) 20W 4ft LED T8 Tube with internal driver, remove


187 176 PM & R Staff lounge4' Uplight/Downlight Fluorescent w/ (2) FO32T8 Lamps & (1) Electronic

Ballast2 58 116 2,070 240



188 120 SPM & R upervisors Office 2'x4' Parabolic Troffer w/ (3) FO32T8 Lamps & (1) Electronic Ballast 3 88 264 2,070 546Retrofit w/ (3) 20W 4ft LED T8 Tube with internal driver, remove


189 182 PM & R Directors Office 2'x4' Parabolic Troffer w/ (3) FO32T8 Lamps & (1) Electronic Ballast 4 88 352 2,070 729Retrofit w/ (3) 20W 4ft LED T8 Tube with internal driver, remove


190 444 PT/OT Workroom 2'x4' Parabolic Troffer w/ (3) FO32T8 Lamps & (1) Electronic Ballast 6 88 528 2,070 1,093Retrofit w/ (3) 20W 4ft LED T8 Tube with internal driver, remove


191 0 PT/OT WorkroomFixture w/ (2) two 26W QUAD CFL and High Efficiency Electronic


192 323 PM & R Reception 2'x4' Parabolic Troffer w/ (3) FO32T8 Lamps & (1) Electronic Ballast 5 88 440 2,070 911Retrofit w/ (3) 20W 4ft LED T8 Tube with internal driver, remove


193 0 PM & R ReceptionFixture w/ (2) two 26W QUAD CFL and High Efficiency Electronic


194 47 PM & R Registration 2'x4' Parabolic Troffer w/ (3) FO32T8 Lamps & (1) Electronic Ballast 1 88 88 2,070 182Retrofit w/ (3) 20W 4ft LED T8 Tube with internal driver, remove


195 0 PM & R RegistrationFixture w/ (2) two 26W QUAD CFL and High Efficiency Electronic


196 270 PM & R Waiting 2'x4' Parabolic Troffer w/ (3) FO32T8 Lamps & (1) Electronic Ballast 4 88 352 2,070 729Retrofit w/ (3) 20W 4ft LED T8 Tube with internal driver, remove


197 157 Exam EMGFixture w/ (2) two 26W QUAD CFL and High Efficiency Electronic


198 0 Exam EMG 2'x4' Parabolic Troffer w/ (3) FO32T8 Lamps & (1) Electronic Ballast 1 88 88 2,070 182Retrofit w/ (3) 20W 4ft LED T8 Tube with internal driver, remove


199 0 Exam EMG Incandescent Fixture w/ (1) 60w Incandescent Lamp 5 60 300 2,070 621 LED Fixture w/ (1) 7w LED Screw-in 5 7 35 2,070 72 72 53 265 0 549 0 $74 $173 $0 $123

200 26 Janitor Closet 2'x4' Troffer w/ (2) FO32T8 Lamps & (1) Electronic Ballast 1 58 58 730 42Retrofit w/ (2) 20W 4ft LED T8 Tube with internal driver, remove




202 0 Elevator Lobby Square 4' Cove Lights w/ (4) F25T8 Lamps & (1) Electronic Ballast 4 100 400 8,760 3,504Retrofit w/ (4) 20W 4ft LED T8 Tube with internal driver, remove


203 0 Elevator Lobby Exit Sign w/ LED 1 2 2 8,760 18 None 1 2 2 8,760 18 18 0 0 0 0 0 $0 $0 $0 $0

204 102 Telcommunications room 2'x4' Troffer w/ (2) FO32T8 Lamps & (1) Electronic Ballast 2 58 116 8,760 1,016Retrofit w/ (2) 20W 4ft LED T8 Tube with internal driver, remove


205 121 Speech / EEG Office 2'x4' Parabolic Troffer w/ (3) FO32T8 Lamps & (1) Electronic Ballast 4 88 352 2,070 729Retrofit w/ (3) 20W 4ft LED T8 Tube with internal driver, remove


206 0 Speech / EEG Office Rest Room1'x3' Troffer w/ (2) F30T12/25w Lamps & (1) Energy Efficient Magnetic

Ballast1 66 66 5,293 349 Replace w/ New 2' Wrap Around Fixture w/ 30W LED Lamps 1 30 30 5,293 159 159 36 36 0 191 0 $26 $168 $0 $138

207 279 EEG Office4' Uplight/Downlight Fluorescent w/ (2) FO32T8 Lamps & (1) Electronic

Ballast2 58 116 2,070 240



208 0 EEG Office 1'x4' Troffer w/ (2) FO32T8 Lamps & (1) Electronic Ballast 1 58 58 2,070 120Retrofit w/ (2) 20W 4ft LED T8 Tube with internal driver, remove


209 0 EEG Office 2'x2' Troffer w/ (2) F17T8 Lamps & (1) Electronic Ballast 1 34 34 2,070 70Retrofit w/ (2) 10W 2ft LED T8 Tube with internal driver(s), remove


210 0 EEG Office Incandescent Fixture w/ (1) 60w Incandescent Lamp 4 60 240 2,070 497 LED Fixture w/ (1) 7w LED Screw-in 4 7 28 2,070 58 58 53 212 0 439 0 $59 $138 $0 $98

211 80 Peds Speech 2'x4' Parabolic Troffer w/ (3) FO32T8 Lamps & (1) Electronic Ballast 2 88 176 2,070 364Retrofit w/ (3) 20W 4ft LED T8 Tube with internal driver, remove


212 95 Adult Speech 2'x4' Parabolic Troffer w/ (3) FO32T8 Lamps & (1) Electronic Ballast 2 88 176 2,070 364Retrofit w/ (3) 20W 4ft LED T8 Tube with internal driver, remove



Ballast12 73 876 8,760 7,674





6 of 38

5292.5 5293 $0.134

TOTAL

INSTALLED

COST

AFTER

INCENTIVES

POST

TOTAL

WATTS

/

LINE

PRE

AVERAGE

LIGHT LEVEL

FOOT

CANDLES

PRE

ANNUAL

KWH

WATTS

SAVED

/

FIXT.

ANNUAL

HOURS

SAVED

SENSOR

TYPE

POST

WATTS

/

FIXT.

QTY

SENSORS

/

LINE

ANNUAL

HOURS POST

ANNUAL

KWH

POST ANNUAL KWH

WITH

OCC

SENSOR

ANNUAL

KWH

SAVED

WITH

OCC

TOTAL

WATTS

SAVED

/

LINE

ANNUAL

KWH

SAVED

FROM

FIXT.


POST

FIXT.

QTY

ANNUAL

HOURS

SAVED

Square Foot


PRE

WATTS

/

FIXT.

PRE

TOTAL

WATTS

/

LINE


PRE

FIXT.

QTY

DEFAULT

ANNUAL

HOURS

TOTAL ANNUAL

$ SAVINGS / LINE

(INCLUDING SENSORS)

TOTAL FIXTURE

COST (MATERIAL

PLUS LABOR)

WITH

MARK UPS

TOTAL SENSOR

COST

(MATERIAL

PLUS

LABOR)

WITH

MARK UPS

215 0 Mechanical Room Exit Sign w/ LED 1 2 2 8,760 18 None 1 2 2 8,760 18 18 0 0 0 0 0 $0 $0 $0 $0

216 0 Mechanical Room Exit Sign w/ (2) 7W CFL 1 18 18 8,760 158 New LED Exit Sign-2.7W 1 3 3 8,760 26 26 15 15 0 131 0 $18 $52 $0 $52

217 135 Billing Office2'x4' Troffer w/ (4) F40T12/34w Lamps & (2) Energy Efficient Magnetic

Ballasts2 146 292 2,070 604



218 0 Billing Office2' Under-Cabinet Fluorescent w/ (1) FO20T8 Lamp & (1) Electronic

Ballast1 19 19 2,070 39 None 1 19 19 2,070 39 39 0 0 0 0 0 $0 $0 $0 $0


Ballasts2 146 292 2,070 604




Ballasts1 146 146 2,070 302




Ballasts1 146 146 2,070 302




Ballasts2 146 292 2,070 604



223 113 Billing Directors Office2'x4' Troffer w/ (4) F40T12/34w Lamps & (2) Energy Efficient Magnetic

Ballasts2 146 292 2,070 604




Ballasts1 146 146 2,070 302




Ballasts4 146 584 2,070 1,209



226 0 Billing Office2' Under-Cabinet Fluorescent w/ (1) FO20T8 Lamp & (1) Electronic

Ballast1 19 19 2,070 39 None 1 19 19 2,070 39 39 0 0 0 0 0 $0 $0 $0 $0

227 125 Billing File room2'x4' Troffer w/ (4) F40T12/34w Lamps & (2) Energy Efficient Magnetic

Ballasts3 146 438 2,070 907



228 0 Billing File room1'x4' Troffer w/ (2) F40T12/34w Lamps & (1) Energy Efficient Magnetic

Ballast1 73 73 2,070 151



229 1557 Billing Staff Cubical2'x4' Troffer w/ (4) F40T12/34w Lamps & (2) Energy Efficient Magnetic

Ballasts19 146 2,774 2,070 5,742



230 0 Billing Staff Cubical2'x2' Troffer w/ (2) FB40T12/34w 6"-U Lamps & (1) Energy Efficient



fluorescent ballast(s) and re-wire (2) new socket(s) 15 20 300 2,070 621 621 53 795 0 1,646 0 $221 $1,547 $0 $1,397

231 0 Billing Staff Cubical2' Under-Cabinet Fluorescent w/ (1) FO20T8 Lamp & (1) Electronic

Ballast1 19 19 2,070 39 None 1 19 19 2,070 39 39 0 0 0 0 0 $0 $0 $0 $0

232 81 Admissions Office 12'x4' Troffer w/ (4) F40T12/34w Lamps & (2) Energy Efficient Magnetic

Ballasts1 146 146 2,070 302




Ballasts1 146 146 2,070 302



234 83 Bed assignment2'x4' Troffer w/ (4) F40T12/34w Lamps & (2) Energy Efficient Magnetic

Ballasts1 146 146 2,070 302




Ballasts1 146 146 2,070 302




Ballasts2 146 292 2,070 604



237 99 Admissions Copy room2'x4' Troffer w/ (4) F40T12/34w Lamps & (2) Energy Efficient Magnetic

Ballasts2 146 292 2,070 604



238 132 Admitting Supervisor 2'x2' Troffer w/ (2) FB32T8 6"-U Lamps & (1) Electronic Ballast 4 58 232 2,070 480Retrofit w/ (2) 10W 2ft LED T8 Tube with internal driver(s), remove


239 57 Admissions Office2'x4' Troffer w/ (4) F40T12/34w Lamps & (2) Energy Efficient Magnetic

Ballasts1 146 146 2,070 302



240 142 Admissions Office2'x4' Troffer w/ (4) F40T12/34w Lamps & (2) Energy Efficient Magnetic

Ballasts3 146 438 2,070 907



241 11270 All Corridors 1st floor 2'x4' Parabolic Troffer w/ (3) F25T8 Lamps & (1) Electronic Ballast 43 75 3,225 8,760 28,251Retrofit w/ (3) 20W 4ft LED T8 Tube with internal driver, remove


242 0 All Corridors 1st floor 2'x4' Troffer w/ (3) F25T8 Lamps & (1) Electronic Ballast 2 75 150 8,760 1,314Retrofit w/ (3) 20W 4ft LED T8 Tube with internal driver, remove


243 0 All Corridors 1st floor Downlight Fixture w/ (1) 75w Incandescent PAR30 Lamp 4 75 300 8,760 2,628 Retfrofit w/ 14W LED PAR30 Bulb 4 14 56 8,760 491 491 61 244 0 2,137 0 $287 $107 $0 $67

244 0 All Corridors 1st floor2'x2' Troffer w/ (2) FB40T12/34w 6"-U Lamps & (1) Energy Efficient



fluorescent ballast(s) and re-wire (2) new socket(s) 21 20 420 8,760 3,679 3,679 53 1,113 0 9,750 0 $1,308 $2,166 $0 $1,956

245 0 All Corridors 1st floor 1'x4' Troffer w/ (2) FO32T8 Lamps & (1) Electronic Ballast 43 58 2,494 8,760 21,847Retrofit w/ (2) 20W 4ft LED T8 Tube with internal driver, remove


246 0 All Corridors 1st floor Square 4' Cove Lights w/ (4) F25T8 Lamps & (1) Electronic Ballast 1 100 100 8,760 876Retrofit w/ (4) 20W 4ft LED T8 Tube with internal driver, remove


247 0 All Corridors 1st floorFixture w/ (2) two 26W QUAD CFL and High Efficiency Electronic

Ballast22 52 1,144 8,760 10,021 Relamp w/ (2) 7w LED Quad-Pin 22 14 308 8,760 2,698 2,698 38 836 0 7,323 0 $982 $861 $0 $861

248 0 All Corridors 1st floor2'x2' Troffer w/ (3) F20T12 Lamps & (2) Energy Efficient Magnetic

Ballasts2 70 140 8,760 1,226 Retrofit w/ (3) 9W LED 2' tubes 2 27 54 8,760 473 473 43 86 0 753 0 $101 $176 $0 $146

249 0 All Corridors 1st floor Exit Sign w/ (2) 7W CFL 19 18 342 8,760 2,996 New LED Exit Sign-2.7W 19 3 57 8,760 499 499 15 285 0 2,497 0 $335 $980 $0 $980

250 0 All Corridors 1st floor Exit Sign w/ LED 4 2 8 8,760 70 None 4 2 8 8,760 70 70 0 0 0 0 0 $0 $0 $0 $0

251 283 Administration Reception 2'x2' Troffer w/ (2) FB32T8 6"-U Lamps & (1) Electronic Ballast 3 58 174 2,070 360

2 soda vending,

1 snack, 1

coffee



252 0 Administration Reception 2'x4' Troffer w/ (4) FO32T8 Lamps & (2) Electronic Ballasts 1 112 112 2,070 232Retrofit w/ (4) 20W 4ft LED T8 Tube with internal driver, remove


253 0 Administration Reception Exit Sign w/ LED 2 2 4 8,760 35 None 2 2 4 8,760 35 35 0 0 0 0 0 $0 $0 $0 $0

254 82 Office 2'x2' Troffer w/ (2) FB32T8 6"-U Lamps & (1) Electronic Ballast 1 58 58 2,070 120Retrofit w/ (2) 10W 2ft LED T8 Tube with internal driver(s), remove


255 57 Administration File room 2'x4' Troffer w/ (3) FO32T8 Lamps & (1) Electronic Ballast 1 88 88 730 64Retrofit w/ (3) 20W 4ft LED T8 Tube with internal driver, remove


256 173 VP / Clinical & Support2'x4' Troffer w/ (4) F40T12/34w Lamps & (2) Energy Efficient Magnetic

Ballasts4 146 584 2,070 1,209



257 180 Administration File / Copy Room 2'x2' Troffer w/ (2) FB32T8 6"-U Lamps & (1) Electronic Ballast 4 58 232 730 169Retrofit w/ (2) 10W 2ft LED T8 Tube with internal driver(s), remove


7 of 38

5292.5 5293 $0.134

TOTAL

INSTALLED

COST

AFTER

INCENTIVES

POST

TOTAL

WATTS

/

LINE

PRE

AVERAGE

LIGHT LEVEL

FOOT

CANDLES

PRE

ANNUAL

KWH

WATTS

SAVED

/

FIXT.

ANNUAL

HOURS

SAVED

SENSOR

TYPE

POST

WATTS

/

FIXT.

QTY

SENSORS

/

LINE

ANNUAL

HOURS POST

ANNUAL

KWH

POST ANNUAL KWH

WITH

OCC

SENSOR

ANNUAL

KWH

SAVED

WITH

OCC

TOTAL

WATTS

SAVED

/

LINE

ANNUAL

KWH

SAVED

FROM

FIXT.


POST

FIXT.

QTY

ANNUAL

HOURS

SAVED

Square Foot


PRE

WATTS

/

FIXT.

PRE

TOTAL

WATTS

/

LINE


PRE

FIXT.

QTY

DEFAULT

ANNUAL

HOURS

TOTAL ANNUAL

$ SAVINGS / LINE

(INCLUDING SENSORS)

TOTAL FIXTURE

COST (MATERIAL

PLUS LABOR)

WITH

MARK UPS

TOTAL SENSOR

COST

(MATERIAL

PLUS

LABOR)

WITH

MARK UPS

258 295 Admin assistant area 2'x2' Troffer w/ (2) FB32T8 6"-U Lamps & (1) Electronic Ballast 5 58 290 2,070 600Retrofit w/ (2) 10W 2ft LED T8 Tube with internal driver(s), remove


259 66 Administration Files 2'x4' Troffer w/ (3) FO32T8 Lamps & (1) Electronic Ballast 1 88 88 2,070 182Retrofit w/ (3) 20W 4ft LED T8 Tube with internal driver, remove


260 17 Administration Toilet 2'x2' Troffer w/ (2) F17T8 Lamps & (1) Electronic Ballast 1 34 34 5,293 180Retrofit w/ (2) 10W 2ft LED T8 Tube with internal driver(s), remove


261 210 Administration Conference Room 2'x2' Troffer w/ (2) FB32T8 6"-U Lamps & (1) Electronic Ballast 4 58 232 2,070 480Retrofit w/ (2) 10W 2ft LED T8 Tube with internal driver(s), remove


262 189 VP / COO 2'x2' Troffer w/ (2) FB32T8 6"-U Lamps & (1) Electronic Ballast 4 58 232 2,070 480Retrofit w/ (2) 10W 2ft LED T8 Tube with internal driver(s), remove


263 405 President/ CEO 2'x2' Troffer w/ (2) FB32T8 6"-U Lamps & (1) Electronic Ballast 4 58 232 2,070 480Retrofit w/ (2) 10W 2ft LED T8 Tube with internal driver(s), remove


264 0 President/ CEO 2'x4' Troffer w/ (3) FO32T8 Lamps & (1) Electronic Ballast 3 88 264 2,070 546Retrofit w/ (3) 20W 4ft LED T8 Tube with internal driver, remove


265 0 President/ CEO Incandescent Fixture w/ (1) 75w Incandescent Lamp 2 75 150 2,070 311 Relamp w/ (1) 15W LED Screw-In Bulb 2 15 30 2,070 62 62 60 120 0 248 0 $33 $43 $0 $33

266 0 President/ CEO Wall Sconce w/ (2) 30W Incandescent bulbs, dimmable 2 30 60 2,070 124 Retrofit w/ (2) 4W LED Chandellier Bulbs, Dimmable 2 8 16 2,070 33 33 22 44 0 91 0 $12 $71 $0 $51

267 0 President/ CEO 40 Watt T6 Incandescent Bulb 1 40 40 2,070 83 None 1 40 40 2,070 83 83 0 0 0 0 0 $0 $0 $0 $0

268 0 President/ CEO Incandescent Fixture w/ (1) 40w Incandescent Lamp Dimmable 2 40 80 2,070 166 Relamp w/ (1) 5W LED Screw In Bulb 2 5 10 2,070 21 21 35 70 0 145 0 $19 $30 $0 $20

269 310 Admin assistant area 2'x4' Troffer w/ (3) FO32T8 Lamps & (1) Electronic Ballast 4 88 352 2,070 729Retrofit w/ (3) 20W 4ft LED T8 Tube with internal driver, remove


270 0 Admin assistant area 2'x2' Troffer w/ (2) FB32T8 6"-U Lamps & (1) Electronic Ballast 2 58 116 2,070 240Retrofit w/ (2) 10W 2ft LED T8 Tube with internal driver(s), remove


271 0 Admin assistant area Exit Sign w/ LED 1 2 2 8,760 18 None 1 2 2 8,760 18 18 0 0 0 0 0 $0 $0 $0 $0

272 107 Administration Files 2'x2' Troffer w/ (2) FB32T8 6"-U Lamps & (1) Electronic Ballast 4 58 232 730 169Retrofit w/ (2) 10W 2ft LED T8 Tube with internal driver(s), remove


273 36 Administration Toilet 2'x2' Troffer w/ (2) FB32T8 6"-U Lamps & (1) Electronic Ballast 1 58 58 5,293 307Retrofit w/ (2) 10W 2ft LED T8 Tube with internal driver(s), remove


274 0 Administration Toilet Incandescent Fixture w/ (1) 60w Incandescent Lamp 2 60 120 5,293 635 LED Fixture w/ (1) 7w LED Screw-in 2 7 14 5,293 74 74 53 106 0 561 0 $75 $69 $0 $49

275 760 Board Room 2'x2' Troffer w/ (2) FB32T8 6"-U Lamps & (1) Electronic Ballast 12 58 696 2,070 1,441Retrofit w/ (2) 10W 2ft LED T8 Tube with internal driver(s), remove

fluorescent ballast(s) and re-wire (2) new socket(s) 12 20 240 2,070 497 497 38 456 0 944 0 $127 $1,238 $0 $1,118

276 0 Board Room Incandescent Fixture w/ (1) 40w Incandescent Lamp 18 40 720 2,070 1,490 Relamp w/ (1) 5W LED Screw In Bulb 18 5 90 2,070 186 186 35 630 0 1,304 0 $175 $270 $0 $180

277 57 Administration Storage2'x4' Box w/ (1) F40T12/34w Lamp & (1) Energy Efficient Magnetic

Ballast1 42 42 730 31



278 89 Administration Kitchenette 2'x4' Troffer w/ (3) FO32T8 Lamps & (1) Electronic Ballast 1 88 88 2,070 182Retrofit w/ (3) 20W 4ft LED T8 Tube with internal driver, remove


279 2764 Chemistry lab 2'x4' Troffer w/ (3) FO32T8 Lamps & (1) Electronic Ballast 33 88 2,904 2,070 6,011Retrofit w/ (3) 20W 4ft LED T8 Tube with internal driver, remove


280 0 Chemistry lab 2'x2' Troffer w/ (2) FB32T8 6"-U Lamps & (1) Electronic Ballast 11 58 638 2,070 1,321Retrofit w/ (2) 10W 2ft LED T8 Tube with internal driver(s), remove


281 0 Chemistry lab Exit Sign w/ LED 3 2 6 8,760 53 None 3 2 6 8,760 53 53 0 0 0 0 0 $0 $0 $0 $0

282 112 Lab Office 2'x4' Troffer w/ (3) FO32T8 Lamps & (1) Electronic Ballast 2 88 176 2,070 364Retrofit w/ (3) 20W 4ft LED T8 Tube with internal driver, remove




284 0 Lab OfficeUnder-Cabinet Fluorescent w/ (1) FO32T8 Lamp & (1) Electronic

Ballast1 32 32 2,070 66 None 1 32 32 2,070 66 66 0 0 0 0 0 $0 $0 $0 $0


286 143 Elevator Machine Room 4' Industrial Hood w/ (2) FO32T8 Lamps & (1) Electronic Ballast 3 58 174 8,760 1,524Retrofit w/ (2) 20W 4ft LED T8 Tube with internal driver, remove


287 0 Elevator Machine Room Vestibule 2'x2' Troffer w/ (2) FB32T8 6"-U Lamps & (1) Electronic Ballast 1 58 58 8,760 508Retrofit w/ (2) 10W 2ft LED T8 Tube with internal driver(s), remove


288 0 AHU Mechanical Room 4' Industrial Hood w/ (2) FO32T8 Lamps & (1) Electronic Ballast 1 58 58 8,760 508Retrofit w/ (2) 20W 4ft LED T8 Tube with internal driver, remove




290 223 Staff Lounge 2'x4' Troffer w/ (4) FO32T8 Lamps & (2) Electronic Ballasts 4 112 448 2,070 927Retrofit w/ (4) 20W 4ft LED T8 Tube with internal driver, remove


291 31 Staff Toilet 2'x2' Troffer w/ (2) FB32T8 6"-U Lamps & (1) Electronic Ballast 1 58 58 5,293 307Retrofit w/ (2) 10W 2ft LED T8 Tube with internal driver(s), remove


292 182 Blood Draw 2'x2' Troffer w/ (2) FB32T8 6"-U Lamps & (1) Electronic Ballast 6 58 348 2,070 720Retrofit w/ (2) 10W 2ft LED T8 Tube with internal driver(s), remove


293 758 Blood Draw waiting rm 2'x2' Troffer w/ (2) FB32T8 6"-U Lamps & (1) Electronic Ballast 5 58 290 2,070 600Retrofit w/ (2) 10W 2ft LED T8 Tube with internal driver(s), remove


294 0 Blood Draw waiting rmFixture w/ (2) two 26W QUAD CFL and High Efficiency Electronic


295 57 Toilet 2'x4' Troffer w/ (3) FO32T8 Lamps & (1) Electronic Ballast 1 88 88 5,293 466Retrofit w/ (3) 20W 4ft LED T8 Tube with internal driver, remove


296 110 Server Room 2'x4' Troffer w/ (3) FO32T8 Lamps & (1) Electronic Ballast 2 88 176 2,070 364Retrofit w/ (3) 20W 4ft LED T8 Tube with internal driver, remove


297 286 Conference RoomFixture w/ (2) two 26W QUAD CFL and High Efficiency Electronic




299 0 Lab OfficeUnder-Cabinet Fluorescent w/ (1) FO32T8 Lamp & (1) Electronic

Ballast1 32 32 2,070 66 None 1 32 32 2,070 66 66 0 0 0 0 0 $0 $0 $0 $0

300 590 Micro Lab 2'x4' Troffer w/ (3) FO32T8 Lamps & (1) Electronic Ballast 10 88 880 2,070 1,822Retrofit w/ (3) 20W 4ft LED T8 Tube with internal driver, remove


8 of 38

5292.5 5293 $0.134

TOTAL

INSTALLED

COST

AFTER

INCENTIVES

POST

TOTAL

WATTS

/

LINE

PRE

AVERAGE

LIGHT LEVEL

FOOT

CANDLES

PRE

ANNUAL

KWH

WATTS

SAVED

/

FIXT.

ANNUAL

HOURS

SAVED

SENSOR

TYPE

POST

WATTS

/

FIXT.

QTY

SENSORS

/

LINE

ANNUAL

HOURS POST

ANNUAL

KWH

POST ANNUAL KWH

WITH

OCC

SENSOR

ANNUAL

KWH

SAVED

WITH

OCC

TOTAL

WATTS

SAVED

/

LINE

ANNUAL

KWH

SAVED

FROM

FIXT.


POST

FIXT.

QTY

ANNUAL

HOURS

SAVED

Square Foot


PRE

WATTS

/

FIXT.

PRE

TOTAL

WATTS

/

LINE


PRE

FIXT.

QTY

DEFAULT

ANNUAL

HOURS

TOTAL ANNUAL

$ SAVINGS / LINE

(INCLUDING SENSORS)

TOTAL FIXTURE

COST (MATERIAL

PLUS LABOR)

WITH

MARK UPS

TOTAL SENSOR

COST

(MATERIAL

PLUS

LABOR)

WITH

MARK UPS

301 0 Micro LabUnder-Cabinet Fluorescent w/ (1) FO32T8 Lamp & (1) Electronic

Ballast5 32 160 2,070 331 None 5 32 160 2,070 331 331 0 0 0 0 0 $0 $0 $0 $0

302 183 Micro Lab 2'x4' Troffer w/ (3) FO32T8 Lamps & (1) Electronic Ballast 4 88 352 2,070 729Retrofit w/ (3) 20W 4ft LED T8 Tube with internal driver, remove


303 0 Micro LabUnder-Cabinet Fluorescent w/ (1) FO32T8 Lamp & (1) Electronic

Ballast1 32 32 2,070 66 None 1 32 32 2,070 66 66 0 0 0 0 0 $0 $0 $0 $0

304 0 Micro Lab2' Under-Cabinet Fluorescent w/ (1) FO20T8 Lamp & (1) Electronic

Ballast1 19 19 2,070 39 None 1 19 19 2,070 39 39 0 0 0 0 0 $0 $0 $0 $0

305 0 Micro Lab2'x4' Troffer w/ (2) F40T12/34w Lamps & (1) Energy Efficient Magnetic

Ballast1 73 73 2,070 151



306 853 Histology Lab 2'x4' Troffer w/ (4) FO32T8 Lamps & (2) Electronic Ballasts 12 112 1,344 2,070 2,782Retrofit w/ (4) 20W 4ft LED T8 Tube with internal driver, remove


307 0 Histology Lab 2'x4' Troffer w/ (4) FO32T8 Lamps & (2) Electronic Ballasts 2 112 224 2,070 464Retrofit w/ (4) 20W 4ft LED T8 Tube with internal driver, remove


308 0 Histology Lab2'x4' Box w/ (1) F40T12/34w Lamp & (1) Energy Efficient Magnetic

Ballast1 42 42 2,070 87






311 238 Pathology Office2'x2' Troffer w/ (2) FB40T12/34w 6"-U Lamps & (1) Energy Efficient




312 0 Pathology Office 2'x4' Troffer w/ (3) FO32T8 Lamps & (1) Electronic Ballast 2 88 176 2,070 364Retrofit w/ (3) 20W 4ft LED T8 Tube with internal driver, remove




314 155 Directors Office2'x4' Troffer w/ (4) F40T12/34w Lamps & (2) Energy Efficient Magnetic

Ballasts2 146 292 2,070 604



315 131 Lab Office2'x4' Troffer w/ (4) F40T12/34w Lamps & (2) Energy Efficient Magnetic

Ballasts2 146 292 2,070 604



316 144 Lab Office2'x4' Troffer w/ (4) F40T12/34w Lamps & (2) Energy Efficient Magnetic

Ballasts2 146 292 2,070 604





318 437 IV therapy (blood donor) 2'x4' Troffer w/ (4) FO32T8 Lamps & (2) Electronic Ballasts 7 112 784 2,070 1,623Retrofit w/ (4) 20W 4ft LED T8 Tube with internal driver, remove

fluorescent ballast(s) and re-wire (4) new socket 7 80 724.5 Ceiling 1 560 1,346 1,159 753 32 224 725 464 406 $117 $1,444 $314 $1,583

319 50 Staff toilet IV 2'x4' Troffer w/ (3) FO32T8 Lamps & (1) Electronic Ballast 1 88 88 5,293 466Retrofit w/ (3) 20W 4ft LED T8 Tube with internal driver, remove


320 0 E.D. Entrance Canopy HID Fixture w/ (1) 250w Metal Halide Lamp & Ballast 12 295 3,540 4,745 16,797 Retrofit w/ (1) 100W LED Lamp 12 100 1,200 4,745 5,694 5,694 195 2,340 0 11,103 0 $1,489 $5,674 $0 $3,874

321 0 E.D. Vestibule4' Uplight/Downlight Fluorescent w/ (2) FO32T8 Lamps & (1) Electronic

Ballast2 58 116 8,760 1,016



322 127 E.D. Security4' Uplight/Downlight Fluorescent w/ (2) FO32T8 Lamps & (1) Electronic

Ballast2 58 116 8,760 1,016



323 1313 E.D. Waiting Fixture w/ (1) 55W T5 Circline Lamp and Electronic Ballast 20 57 1,140 8,760 9,986 None 20 57 1,140 8,760 9,986 9,986 0 0 0 0 0 $0 $0 $0 $0

324 0 E.D. WaitingFixture w/ (2) two 26W QUAD CFL and High Efficiency Electronic


325 0 E.D. Waiting Exit Sign w/ LED 1 2 2 8,760 18 None 1 2 2 8,760 18 18 0 0 0 0 0 $0 $0 $0 $0

326 487 E.D. Storage 1'x4' Troffer w/ (2) FO32T8 Lamps & (1) Electronic Ballast 4 58 232 730 169Retrofit w/ (2) 20W 4ft LED T8 Tube with internal driver, remove


327 0 E.D. Office (was Storage) 1'x4' Troffer w/ (2) FO32T8 Lamps & (1) Electronic Ballast 5 58 290 2,070 600Retrofit w/ (2) 20W 4ft LED T8 Tube with internal driver, remove


328 396 E.D. ReceptionFixture w/ (2) two 26W QUAD CFL and High Efficiency Electronic

Ballast6 52 312 8,760 2,733 Relamp w/ (2) 7w LED Quad-Pin 6 14 84 8,760 736 736 38 228 0 1,997 0 $268 $235 $0 $235

329 0 E.D. Reception Square 4' Cove Lights w/ (4) F25T8 Lamps & (1) Electronic Ballast 3 100 300 8,760 2,628Retrofit w/ (4) 20W 4ft LED T8 Tube with internal driver, remove


330 174 E.D. Family RoomFixture w/ (2) two 26W QUAD CFL and High Efficiency Electronic


331 187 Triage4' Uplight/Downlight Fluorescent w/ (2) FO32T8 Lamps & (1) Electronic

Ballast4 58 232 8,760 2,032



332 0 TriageFixture w/ (2) two 26W QUAD CFL and High Efficiency Electronic


333 272 E.D. Reception 2'x4' Parabolic Troffer w/ (3) FO32T8 Lamps & (1) Electronic Ballast 2 88 176 8,760 1,542Retrofit w/ (3) 20W 4ft LED T8 Tube with internal driver, remove


334 0 E.D. ReceptionUnder-Cabinet Fluorescent w/ (1) FO32T8 Lamp & (1) Electronic

Ballast2 32 64 8,760 561 None 2 32 64 8,760 561 561 0 0 0 0 0 $0 $0 $0 $0

335 0 E.D. Reception3' Under Cabinet Fluorescent w/ (1) F25T8 Lamp & (1) Electronic

Ballast2 24 48 8,760 420 None 2 24 48 8,760 420 420 0 0 0 0 0 $0 $0 $0 $0

336 84 E.D. Dictation 2'x4' Parabolic Troffer w/ (3) FO32T8 Lamps & (1) Electronic Ballast 3 88 264 8,760 2,313Retrofit w/ (3) 20W 4ft LED T8 Tube with internal driver, remove


337 101 E.D. Nurses stationFixture w/ (2) two 26W QUAD CFL and High Efficiency Electronic


338 972 Exam 1 to 114' Uplight/Downlight Fluorescent w/ (2) FO32T8 Lamps & (1) Electronic

Ballast11 58 638 8,760 5,589



339 0 Exam 1 to 11 Exam Light w/ (1) 50W MR16, 12V bulbs 11 50 550 8,760 4,818 Retfrofit w/ 4W LED MR16/12-24V Bulb 11 4 44 8,760 385 385 46 506 0 4,433 0 $594 $194 $0 $139

340 0 Exam 1 to 11Fixture w/ (2) two 26W QUAD CFL and High Efficiency Electronic


341 800 Pediatric exam4' Uplight/Downlight Fluorescent w/ (2) FO32T8 Lamps & (1) Electronic

Ballast9 58 522 8,760 4,573



342 0 Pediatric exam Exam Light w/ (1) 50W MR16, 12V bulbs 6 50 300 8,760 2,628 Retfrofit w/ 4W LED MR16/12-24V Bulb 6 4 24 8,760 210 210 46 276 0 2,418 0 $324 $106 $0 $76

343 0 Pediatric examFixture w/ (2) two 26W QUAD CFL and High Efficiency Electronic


9 of 38

5292.5 5293 $0.134

TOTAL

INSTALLED

COST

AFTER

INCENTIVES

POST

TOTAL

WATTS

/

LINE

PRE

AVERAGE

LIGHT LEVEL

FOOT

CANDLES

PRE

ANNUAL

KWH

WATTS

SAVED

/

FIXT.

ANNUAL

HOURS

SAVED

SENSOR

TYPE

POST

WATTS

/

FIXT.

QTY

SENSORS

/

LINE

ANNUAL

HOURS POST

ANNUAL

KWH

POST ANNUAL KWH

WITH

OCC

SENSOR

ANNUAL

KWH

SAVED

WITH

OCC

TOTAL

WATTS

SAVED

/

LINE

ANNUAL

KWH

SAVED

FROM

FIXT.


POST

FIXT.

QTY

ANNUAL

HOURS

SAVED

Square Foot


PRE

WATTS

/

FIXT.

PRE

TOTAL

WATTS

/

LINE


PRE

FIXT.

QTY

DEFAULT

ANNUAL

HOURS

TOTAL ANNUAL

$ SAVINGS / LINE

(INCLUDING SENSORS)

TOTAL FIXTURE

COST (MATERIAL

PLUS LABOR)

WITH

MARK UPS

TOTAL SENSOR

COST

(MATERIAL

PLUS

LABOR)

WITH

MARK UPS

344 0 Pediatric exam Exit Sign w/ LED 2 2 4 8,760 35 None 2 2 4 8,760 35 35 0 0 0 0 0 $0 $0 $0 $0

345 327 E.D.CT scanner Incandescent Fixture w/ (1) 60w Incandescent Lamp 6 60 360 2,070 745 LED Fixture w/ (1) 7w LED Screw-in 6 7 42 2,070 87 87 53 318 0 658 0 $88 $207 $0 $147

346 0 E.D.CT scanner 2'x2' Troffer w/ (2) F17T8 Lamps & (1) Electronic Ballast 2 34 68 2,070 141Retrofit w/ (2) 10W 2ft LED T8 Tube with internal driver(s), remove


347 0 E.D.CT scanner 2'x4' Troffer w/ (2) FO32T8 Lamps & (1) Electronic Ballast 1 58 58 2,070 120Retrofit w/ (2) 20W 4ft LED T8 Tube with internal driver, remove


348 102 CT Scan control4' Uplight/Downlight Fluorescent w/ (2) FO32T8 Lamps & (1) Electronic

Ballast1 58 58 2,070 120



349 0 CT Scan control Incandescent Fixture w/ (1) 60w Incandescent Lamp 3 60 180 2,070 373 LED Fixture w/ (1) 7w LED Screw-in 3 7 21 2,070 43 43 53 159 0 329 0 $44 $104 $0 $74

350 0 CT Scan control Fixture w/ 26w Screw-In CFL 2 26 52 2,070 108 Relamp w/ (1) 19W LED Screw-In Bulb 2 19 38 2,070 79 79 7 14 0 29 0 $4 $66 $0 $66

351 90 Soiled utility 1'x4' Troffer w/ (2) FO32T8 Lamps & (1) Electronic Ballast 2 58 116 2,070 240Retrofit w/ (2) 20W 4ft LED T8 Tube with internal driver, remove




353 148 Sane room4' Uplight/Downlight Fluorescent w/ (2) FO32T8 Lamps & (1) Electronic

Ballast3 58 174 2,070 360



354 0 Sane room Exam Light w/ (1) 50W MR16, 12V bulbs 1 50 50 2,070 104 Retfrofit w/ 4W LED MR16/12-24V Bulb 1 4 4 2,070 8 8 46 46 0 95 0 $13 $18 $0 $13

355 139 Sane waiting roomFixture w/ (2) two 26W QUAD CFL and High Efficiency Electronic


356 69 Sane rest room 1'x4' Troffer w/ (2) FO32T8 Lamps & (1) Electronic Ballast 1 58 58 2,070 120Retrofit w/ (2) 20W 4ft LED T8 Tube with internal driver, remove


357 76 EMT Decon 2'x4' Troffer w/ (4) FO32T8 Lamps & (2) Electronic Ballasts 1 112 112 730 82Retrofit w/ (4) 20W 4ft LED T8 Tube with internal driver, remove


358 68 EMT Storage 2'x4' Troffer w/ (4) FO32T8 Lamps & (2) Electronic Ballasts 1 112 112 730 82Retrofit w/ (4) 20W 4ft LED T8 Tube with internal driver, remove


359 0 EMT vestibule4' Uplight/Downlight Fluorescent w/ (2) FO32T8 Lamps & (1) Electronic

Ballast3 58 174 8,760 1,524



360 0 EMT vestibule Exit Sign w/ LED 1 2 2 8,760 18 None 1 2 2 8,760 18 18 0 0 0 0 0 $0 $0 $0 $0


Ballast35 52 1,820 2,070 3,767 Relamp w/ (2) 7w LED Quad-Pin 35 14 490 2,070 1,014 1,014 38 1,330 0 2,753 0 $369 $1,370 $0 $1,370

362 141 Secure Exam4' Uplight/Downlight Fluorescent w/ (2) FO32T8 Lamps & (1) Electronic

Ballast2 58 116 2,070 240



363 313 Exam 2'x4' Troffer w/ (4) FO32T8 Lamps & (2) Electronic Ballasts 5 112 560 2,070 1,159Retrofit w/ (4) 20W 4ft LED T8 Tube with internal driver, remove

fluorescent ballast(s) and re-wire (4) new socket 5 80 400 2,070 828 828 32 160 0 331 0 $44 $1,032 $0 $932

364 0 Exam Exam Light w/ (1) 50W MR16, 12V bulbs 1 50 50 2,070 104 Retfrofit w/ 4W LED MR16/12-24V Bulb 1 4 4 2,070 8 8 46 46 0 95 0 $13 $18 $0 $13

365 313 Exam 2'x4' Troffer w/ (4) FO32T8 Lamps & (2) Electronic Ballasts 5 112 560 2,070 1,159Retrofit w/ (4) 20W 4ft LED T8 Tube with internal driver, remove

fluorescent ballast(s) and re-wire (4) new socket 5 80 400 2,070 828 828 32 160 0 331 0 $44 $1,032 $0 $932

366 0 Exam Exam Light w/ (1) 50W MR16, 12V bulbs 1 50 50 2,070 104 Retfrofit w/ 4W LED MR16/12-24V Bulb 1 4 4 2,070 8 8 46 46 0 95 0 $13 $18 $0 $13

367 151 Exam 124' Uplight/Downlight Fluorescent w/ (2) FO32T8 Lamps & (1) Electronic

Ballast2 58 116 2,070 240



368 0 Exam 12Fixture w/ (2) two 26W QUAD CFL and High Efficiency Electronic



Ballast2 58 116 2,070 240






Ballast2 58 116 2,070 240






Ballast2 58 116 2,070 240






Ballast2 58 116 2,070 240






Ballast2 58 116 2,070 240






Ballast2 58 116 2,070 240





381 134 GYN 14' Uplight/Downlight Fluorescent w/ (2) FO32T8 Lamps & (1) Electronic

Ballast2 58 116 2,070 240



382 0 GYN 1Fixture w/ (2) two 26W QUAD CFL and High Efficiency Electronic


383 0 GYN 1 Exam Light w/ (1) 50W MR16, 12V bulbs 1 50 50 2,070 104 Retfrofit w/ 4W LED MR16/12-24V Bulb 1 4 4 2,070 8 8 46 46 0 95 0 $13 $18 $0 $13

384 0 GYN1 rest room 1'x4' Troffer w/ (2) FO32T8 Lamps & (1) Electronic Ballast 1 58 58 5,293 307Retrofit w/ (2) 20W 4ft LED T8 Tube with internal driver, remove


385 0 GYN1 rest roomFixture w/ (2) two 26W QUAD CFL and High Efficiency Electronic


386 129 GYN 24' Uplight/Downlight Fluorescent w/ (2) FO32T8 Lamps & (1) Electronic

Ballast2 58 116 2,070 240



10 of 38

5292.5 5293 $0.134

TOTAL

INSTALLED

COST

AFTER

INCENTIVES

POST

TOTAL

WATTS

/

LINE

PRE

AVERAGE

LIGHT LEVEL

FOOT

CANDLES

PRE

ANNUAL

KWH

WATTS

SAVED

/

FIXT.

ANNUAL

HOURS

SAVED

SENSOR

TYPE

POST

WATTS

/

FIXT.

QTY

SENSORS

/

LINE

ANNUAL

HOURS POST

ANNUAL

KWH

POST ANNUAL KWH

WITH

OCC

SENSOR

ANNUAL

KWH

SAVED

WITH

OCC

TOTAL

WATTS

SAVED

/

LINE

ANNUAL

KWH

SAVED

FROM

FIXT.


POST

FIXT.

QTY

ANNUAL

HOURS

SAVED

Square Foot


PRE

WATTS

/

FIXT.

PRE

TOTAL

WATTS

/

LINE


PRE

FIXT.

QTY

DEFAULT

ANNUAL

HOURS

TOTAL ANNUAL

$ SAVINGS / LINE

(INCLUDING SENSORS)

TOTAL FIXTURE

COST (MATERIAL

PLUS LABOR)

WITH

MARK UPS

TOTAL SENSOR

COST

(MATERIAL

PLUS

LABOR)

WITH

MARK UPS

387 0 GYN 2Fixture w/ (2) two 26W QUAD CFL and High Efficiency Electronic


388 0 GYN 2 Exam Light w/ (1) 50W MR16, 12V bulbs 1 50 50 2,070 104 Retfrofit w/ 4W LED MR16/12-24V Bulb 1 4 4 2,070 8 8 46 46 0 95 0 $13 $18 $0 $13

389 0 GYN2 rest room 1'x4' Troffer w/ (2) FO32T8 Lamps & (1) Electronic Ballast 1 58 58 5,293 307Retrofit w/ (2) 20W 4ft LED T8 Tube with internal driver, remove


390 0 GYN2 rest roomFixture w/ (2) two 26W QUAD CFL and High Efficiency Electronic


391 429 Exam 19,20,21,224' Uplight/Downlight Fluorescent w/ (2) FO32T8 Lamps & (1) Electronic

Ballast4 58 232 2,070 480



392 0 Exam 19,20,21,22Fixture w/ (2) two 26W QUAD CFL and High Efficiency Electronic


393 0 Exam 19,20,21,22 Exam Light w/ (1) 50W MR16, 12V bulbs 4 50 200 2,070 414 Retfrofit w/ 4W LED MR16/12-24V Bulb 4 4 16 2,070 33 33 46 184 0 381 0 $51 $71 $0 $51

394 55 Nurses Station4' Uplight/Downlight Fluorescent w/ (2) FO32T8 Lamps & (1) Electronic

Ballast2 58 116 8,760 1,016



395 0 Nurses Station2' Under-Cabinet Fluorescent w/ (1) FO20T8 Lamp & (1) Electronic

Ballast1 19 19 8,760 166 None 1 19 19 8,760 166 166 0 0 0 0 0 $0 $0 $0 $0

396 47 E.D. Toilet 1'x4' Troffer w/ (2) FO32T8 Lamps & (1) Electronic Ballast 1 58 58 5,293 307Retrofit w/ (2) 20W 4ft LED T8 Tube with internal driver, remove


397 940 Exam 23,24,25,26,27,284' Uplight/Downlight Fluorescent w/ (2) FO32T8 Lamps & (1) Electronic

Ballast13 58 754 2,070 1,561



398 0 Exam 23,24,25,26,27,28Fixture w/ (2) two 26W QUAD CFL and High Efficiency Electronic


399 0 Exam 23,24,25,26,27,28 Exam Light w/ (1) 50W MR16, 12V bulbs 6 50 300 2,070 621 Retfrofit w/ 4W LED MR16/12-24V Bulb 6 4 24 2,070 50 50 46 276 0 571 0 $77 $106 $0 $76

400 0 Exam 23,24,25,26,27,28 Exit Sign w/ LED 1 2 2 8,760 18 None 1 2 2 8,760 18 18 0 0 0 0 0 $0 $0 $0 $0

401 72 E.D. Nurses station 2'x4' Parabolic Troffer w/ (3) FO32T8 Lamps & (1) Electronic Ballast 2 88 176 8,760 1,542Retrofit w/ (3) 20W 4ft LED T8 Tube with internal driver, remove


402 154 Exam 29 2'x4' Troffer w/ (4) FO32T8 Lamps & (2) Electronic Ballasts 1 112 112 2,070 232Retrofit w/ (4) 20W 4ft LED T8 Tube with internal driver, remove


403 0 Exam 29 Exam Light w/ (1) 50W MR16, 12V bulbs 1 50 50 2,070 104 Retfrofit w/ 4W LED MR16/12-24V Bulb 1 4 4 2,070 8 8 46 46 0 95 0 $13 $18 $0 $13

404 71 E.D. Nurses station 2'x4' Parabolic Troffer w/ (3) FO32T8 Lamps & (1) Electronic Ballast 2 88 176 8,760 1,542Retrofit w/ (3) 20W 4ft LED T8 Tube with internal driver, remove




406 142 Soiled utility 2'x4' Troffer w/ (3) FO32T8 Lamps & (1) Electronic Ballast 2 88 176 2,070 364Retrofit w/ (3) 20W 4ft LED T8 Tube with internal driver, remove


407 82 Fire Alarm Center 2'x4' Parabolic Troffer w/ (3) FO32T8 Lamps & (1) Electronic Ballast 2 88 176 8,760 1,542Retrofit w/ (3) 20W 4ft LED T8 Tube with internal driver, remove




410 16 Electrical closet 2'x4' Troffer w/ (2) FO32T8 Lamps & (1) Electronic Ballast 1 58 58 730 42Retrofit w/ (2) 20W 4ft LED T8 Tube with internal driver, remove


411 265 E.D. RAD 1 Fixture w/ 26w Screw-In CFL 4 26 104 2,070 215 Relamp w/ (1) 19W LED Screw-In Bulb 4 19 76 2,070 157 157 7 28 0 58 0 $8 $133 $0 $133

412 0 E.D. RAD 1Fixture w/ (2) two 26W QUAD CFL and High Efficiency Electronic


413 199 E.D. RAD 2 Fixture w/ 26w Screw-In CFL 6 26 156 2,070 323 Relamp w/ (1) 19W LED Screw-In Bulb 6 19 114 2,070 236 236 7 42 0 87 0 $12 $199 $0 $199

414 0 E.D. RAD 2Fixture w/ (2) two 26W QUAD CFL and High Efficiency Electronic


415 200 RAD Viewing Fixture w/ 26w Screw-In CFL 6 26 156 2,070 323 Relamp w/ (1) 19W LED Screw-In Bulb 6 19 114 2,070 236 236 7 42 0 87 0 $12 $199 $0 $199

416 0 RAD ViewingUnder-Cabinet Fluorescent w/ (1) FO32T8 Lamp & (1) Electronic

Ballast2 32 64 2,070 132 None 2 32 64 2,070 132 132 0 0 0 0 0 $0 $0 $0 $0

417 302 E.D. Offices 2'x4' Parabolic Troffer w/ (3) FO32T8 Lamps & (1) Electronic Ballast 3 88 264 2,070 546Retrofit w/ (3) 20W 4ft LED T8 Tube with internal driver, remove


418 0 E.D. Offices 2'x2' Troffer w/ (3) F17T8 Lamps & (1) Electronic Ballast 3 54 162 2,070 335Retrofit w/ (2) 10W 2ft LED T8 Tube with internal driver(s), remove


419 0 E.D. OfficesUnder-Cabinet Fluorescent w/ (1) FO32T8 Lamp & (1) Electronic

Ballast3 32 96 2,070 199 None 3 32 96 2,070 199 199 0 0 0 0 0 $0 $0 $0 $0

420 0 E.D. Offices Exit Sign w/ LED 1 2 2 8,760 18 None 1 2 2 8,760 18 18 0 0 0 0 0 $0 $0 $0 $0



422 0 E.D. Offices Under cabinet/ counter fixture w/ (1) 26W T5 lamp 1 26 26 2,070 54 None 1 26 26 2,070 54 54 0 0 0 0 0 $0 $0 $0 $0







427 106 E.D. Directors Office 2'x4' Parabolic Troffer w/ (3) FO32T8 Lamps & (1) Electronic Ballast 2 88 176 2,070 364Retrofit w/ (3) 20W 4ft LED T8 Tube with internal driver, remove


428 0 E.D. Directors Office Under cabinet/ counter fixture w/ (1) 26W T5 lamp 1 26 26 2,070 54 None 1 26 26 2,070 54 54 0 0 0 0 0 $0 $0 $0 $0

429 493 E.D. Physicians Offices4' Uplight/Downlight Fluorescent w/ (2) FO32T8 Lamps & (1) Electronic

Ballast2 58 116 2,070 240



11 of 38

5292.5 5293 $0.134

TOTAL

INSTALLED

COST

AFTER

INCENTIVES

POST

TOTAL

WATTS

/

LINE

PRE

AVERAGE

LIGHT LEVEL

FOOT

CANDLES

PRE

ANNUAL

KWH

WATTS

SAVED

/

FIXT.

ANNUAL

HOURS

SAVED

SENSOR

TYPE

POST

WATTS

/

FIXT.

QTY

SENSORS

/

LINE

ANNUAL

HOURS POST

ANNUAL

KWH

POST ANNUAL KWH

WITH

OCC

SENSOR

ANNUAL

KWH

SAVED

WITH

OCC

TOTAL

WATTS

SAVED

/

LINE

ANNUAL

KWH

SAVED

FROM

FIXT.


POST

FIXT.

QTY

ANNUAL

HOURS

SAVED

Square Foot


PRE

WATTS

/

FIXT.

PRE

TOTAL

WATTS

/

LINE


PRE

FIXT.

QTY

DEFAULT

ANNUAL

HOURS

TOTAL ANNUAL

$ SAVINGS / LINE

(INCLUDING SENSORS)

TOTAL FIXTURE

COST (MATERIAL

PLUS LABOR)

WITH

MARK UPS

TOTAL SENSOR

COST

(MATERIAL

PLUS

LABOR)

WITH

MARK UPS

430 0 E.D. Physicians OfficesFixture w/ (2) two 26W QUAD CFL and High Efficiency Electronic


431 0 E.D. Physicians Offices Exam Light w/ (1) 50W MR16, 12V bulbs 9 50 450 2,070 932 Retfrofit w/ 4W LED MR16/12-24V Bulb 9 4 36 2,070 75 75 46 414 0 857 0 $115 $159 $0 $114

432 56 E.D. Toilet2'x4' Troffer w/ (3) F40T12/34w Lamps & (2) Energy Efficient Magnetic

Ballasts1 105 105 5,293 556



433 47 E.D. Toilet2'x4' Troffer w/ (3) F40T12/34w Lamps & (2) Energy Efficient Magnetic

Ballasts1 105 105 5,293 556




Ballast12 73 876 8,760 7,674



435 460 E.D. Staff lounge lockers4' Uplight/Downlight Fluorescent w/ (2) FO32T8 Lamps & (1) Electronic

Ballast4 58 232 2,070 480



436 0 E.D. Staff lounge lockers 2'x2' Troffer w/ (2) F17T8 Lamps & (1) Electronic Ballast 2 34 68 2,070 141Retrofit w/ (2) 10W 2ft LED T8 Tube with internal driver(s), remove


437 0 E.D. Staff lounge lockersFixture w/ (2) two 26W QUAD CFL and High Efficiency Electronic


438 0 E.D. Staff lounge lockers Exit Sign w/ LED 3 2 6 8,760 53 None 3 2 6 8,760 53 53 0 0 0 0 0 $0 $0 $0 $0



440 100 E.D. Behavioral Health Treatment 1 2'x4' Troffer w/ (4) FO32T8 Lamps & (2) Electronic Ballasts 1 112 112 2,070 232Retrofit w/ (4) 20W 4ft LED T8 Tube with internal driver, remove


441 0 E.D. Behavioral Health Treatment 1 1'x4' Troffer w/ (2) FO32T8 Lamps & (1) Electronic Ballast 1 58 58 2,070 120Retrofit w/ (2) 20W 4ft LED T8 Tube with internal driver, remove






















452 54 E.D. Behavioral Health Toilet 2'x2' Troffer w/ (4) F17T8 Lamps & (1) Electronic Ballast 1 68 68 5,293 360Retrofit w/ (4) 10W 2ft LED T8 Tube with internal driver(s), remove


453 48 E.D. Behavioral Health Storage rest room 2'x2' Troffer w/ (3) F17T8 Lamps & (1) Electronic Ballast 1 54 54 5,293 286Retrofit w/ (2) 10W 2ft LED T8 Tube with internal driver(s), remove


454 559E.D. Behavioral Health Holding & nurses

station2'x2' Troffer w/ (2) F17T8 Lamps & (1) Electronic Ballast 2 34 68 8,760 596




station2'x4' Troffer w/ (2) FO32T8 Lamps & (1) Electronic Ballast 4 58 232 8,760 2,032




stationExit Sign w/ LED 2 2 4 8,760 35 None 2 2 4 8,760 35 35 0 0 0 0 0 $0 $0 $0 $0

457 0 Radiology Vestibule Compact Fluorescent Fixture w/ (2) 13w CFL & Magnetic Ballast 2 30 60 8,760 526 Relamp w/ (2) 5W LED Dual-Pin 2 10 20 8,760 175 175 20 40 0 350 0 $47 $85 $0 $85

458 177 Echocariogram 2'x4' Troffer w/ (4) FO32T8 Lamps & (2) Electronic Ballasts 3 112 336 2,070 696Retrofit w/ (4) 20W 4ft LED T8 Tube with internal driver, remove


459 0 Echocariogram Incandescent Fixture w/ (1) 60w Incandescent Lamp 4 60 240 2,070 497 LED Fixture w/ (1) 7w LED Screw-in 4 7 28 2,070 58 58 53 212 0 439 0 $59 $138 $0 $98

460 0 Echocariogram Incandescent Fixture w/ (1) 60w Incandescent Lamp 2 60 120 2,070 248 LED Fixture w/ (1) 7w LED Screw-in 2 7 14 2,070 29 29 53 106 0 219 0 $29 $69 $0 $49

461 114 Echocariogram1'x4' Troffer w/ (2) F40T12/34w Lamps & (1) Energy Efficient Magnetic

Ballast2 73 146 2,070 302



462 118 Echocariogram1'x4' Troffer w/ (2) F40T12/34w Lamps & (1) Energy Efficient Magnetic

Ballast2 73 146 2,070 302



463 152 Mammogram2'x4' Troffer w/ (4) F40T12/34w Lamps & (2) Energy Efficient Magnetic

Ballasts1 146 146 2,070 302



464 0 MammogramFixture w/ (2) two 26W QUAD CFL and High Efficiency Electronic


465 332 Nuclear Medicine2'x4' Troffer w/ (4) F40T12/34w Lamps & (2) Energy Efficient Magnetic

Ballasts6 146 876 2,070 1,813



466 0 Nuclear Medicine Downlight Fixture w/ (1) 75w Incandescent PAR30 Lamp 4 75 300 2,070 621 Retfrofit w/ 14W LED PAR30 Bulb 4 14 56 2,070 116 116 61 244 0 505 0 $68 $107 $0 $67

467 227 Nuclear Medicine 0 0 0 2,070 0 0 0 0 2,070 0 0 0 0 0 0 0 $0 $0 $0 $0

468 214 Patient2'x4' Troffer w/ (4) F40T12/34w Lamps & (2) Energy Efficient Magnetic

Ballasts4 146 584 3,650 2,132



469 0 Patient Downlight Fixture w/ (1) 75w Incandescent PAR30 Lamp 4 75 300 3,650 1,095 Retfrofit w/ 14W LED PAR30 Bulb 4 14 56 3,650 204 204 61 244 0 891 0 $119 $107 $0 $67

470 581 Radiology CT4' Uplight/Downlight Fluorescent w/ (2) FO32T8 Lamps & (1) Electronic

Ballast3 58 174 2,070 360



471 0 Radiology CT 2'x2' Troffer w/ (4) F17T8 Lamps & (1) Electronic Ballast 3 68 204 2,070 422Retrofit w/ (4) 10W 2ft LED T8 Tube with internal driver(s), remove


472 0 Radiology CTFixture w/ (2) two 26W QUAD CFL and High Efficiency Electronic


12 of 38

5292.5 5293 $0.134

TOTAL

INSTALLED

COST

AFTER

INCENTIVES

POST

TOTAL

WATTS

/

LINE

PRE

AVERAGE

LIGHT LEVEL

FOOT

CANDLES

PRE

ANNUAL

KWH

WATTS

SAVED

/

FIXT.

ANNUAL

HOURS

SAVED

SENSOR

TYPE

POST

WATTS

/

FIXT.

QTY

SENSORS

/

LINE

ANNUAL

HOURS POST

ANNUAL

KWH

POST ANNUAL KWH

WITH

OCC

SENSOR

ANNUAL

KWH

SAVED

WITH

OCC

TOTAL

WATTS

SAVED

/

LINE

ANNUAL

KWH

SAVED

FROM

FIXT.


POST

FIXT.

QTY

ANNUAL

HOURS

SAVED

Square Foot


PRE

WATTS

/

FIXT.

PRE

TOTAL

WATTS

/

LINE


PRE

FIXT.

QTY

DEFAULT

ANNUAL

HOURS

TOTAL ANNUAL

$ SAVINGS / LINE

(INCLUDING SENSORS)

TOTAL FIXTURE

COST (MATERIAL

PLUS LABOR)

WITH

MARK UPS

TOTAL SENSOR

COST

(MATERIAL

PLUS

LABOR)

WITH

MARK UPS

473 0 Radiology CT 2'x4' Parabolic Troffer w/ (3) FO32T8 Lamps & (1) Electronic Ballast 3 88 264 2,070 546Retrofit w/ (3) 20W 4ft LED T8 Tube with internal driver, remove


474 264 Radiology 1'x4' Troffer w/ (2) FO32T8 Lamps & (1) Electronic Ballast 4 58 232 2,070 480Retrofit w/ (2) 20W 4ft LED T8 Tube with internal driver, remove


475 0 Radiology Incandescent Fixture w/ (1) 60w Incandescent Lamp 4 60 240 2,070 497 LED Fixture w/ (1) 7w LED Screw-in 4 7 28 2,070 58 58 53 212 0 439 0 $59 $138 $0 $98
















486 696 Radiology Prep2'x4' Troffer w/ (4) F40T12/34w Lamps & (2) Energy Efficient Magnetic

Ballasts12 146 1,752 2,070 3,627



487 124 Reading Room 2'x2' Troffer w/ (2) F17T8 Lamps & (1) Electronic Ballast 2 34 68 2,070 141Retrofit w/ (2) 10W 2ft LED T8 Tube with internal driver(s), remove


488 0 Reading Room Fixture w/ (1) 30W PAR 30, 6V bulb, dimmable 2 30 60 2,070 124 None 2 30 60 2,070 124 124 0 0 0 0 0 $0 $0 $0 $0









494 199 Radiology Viewing Fixture w/ 26w Screw-In CFL 6 26 156 2,070 323 Relamp w/ (1) 19W LED Screw-In Bulb 6 19 114 2,070 236 236 7 42 0 87 0 $12 $199 $0 $199

495 0 Radiology ViewingUnder-Cabinet Fluorescent w/ (1) FO32T8 Lamp & (1) Electronic

Ballast2 32 64 2,070 132 None 2 32 64 2,070 132 132 0 0 0 0 0 $0 $0 $0 $0

496 201 Ultrasound 12'x4' Troffer w/ (4) F40T12/34w Lamps & (2) Energy Efficient Magnetic

Ballasts4 146 584 2,070 1,209



497 0 Ultrasound 1 Downlight Fixture w/ (1) 75w Incandescent PAR30 Lamp 4 75 300 2,070 621 Retfrofit w/ 14W LED PAR30 Bulb 4 14 56 2,070 116 116 61 244 0 505 0 $68 $107 $0 $67


Ballast4 73 292 2,070 604



499 0 Ultrasound 2 Incandescent Fixture w/ (1) 60w Incandescent Lamp 2 60 120 2,070 248 LED Fixture w/ (1) 7w LED Screw-in 2 7 14 2,070 29 29 53 106 0 219 0 $29 $69 $0 $49


Ballast4 73 292 2,070 604



501 0 Ultrasound 3 Incandescent Fixture w/ (1) 60w Incandescent Lamp 2 60 120 2,070 248 LED Fixture w/ (1) 7w LED Screw-in 2 7 14 2,070 29 29 53 106 0 219 0 $29 $69 $0 $49

502 440 Radiology Reception & staff area 2'x4' Troffer w/ (4) FO32T8 Lamps & (2) Electronic Ballasts 4 112 448 2,070 927Retrofit w/ (4) 20W 4ft LED T8 Tube with internal driver, remove


503 43 Radiology Toilet 2'x4' Troffer w/ (2) FO32T8 Lamps & (1) Electronic Ballast 1 58 58 5,293 307Retrofit w/ (2) 20W 4ft LED T8 Tube with internal driver, remove


504 29 Radiology Toilet Incandescent Fixture w/ (1) 60w Incandescent Lamp 2 60 120 5,293 635 LED Fixture w/ (1) 7w LED Screw-in 2 7 14 5,293 74 74 53 106 0 561 0 $75 $69 $0 $49

505 71 Radiology Toilet 2'x4' Troffer w/ (2) FO32T8 Lamps & (1) Electronic Ballast 1 58 58 5,293 307Retrofit w/ (2) 20W 4ft LED T8 Tube with internal driver, remove




508 214 Radiology Storage2'x4' Troffer w/ (2) F40T12/34w Lamps & (1) Energy Efficient Magnetic

Ballast6 73 438 730 320



509 634 Radiology Files2'x4' Troffer w/ (4) F40T12/34w Lamps & (2) Energy Efficient Magnetic

Ballasts14 146 2,044 730 1,492


fluorescent ballast(s) and re-wire (4) new socket 14 80 1,120 730 818 818 66 924 0 675 0 $90 $2,888 $0 $2,608

510 0 Radiology Files1'x4' Troffer w/ (2) F40T12/34w Lamps & (1) Energy Efficient Magnetic

Ballast2 73 146 730 107



511 177 Radiology Office2'x2' Troffer w/ (2) FB40T12/34w 6"-U Lamps & (1) Energy Efficient




512 58 Radiology Equipment Storage dark room Incandescent Fixture w/ (1) 60w Incandescent Lamp 2 60 120 730 88 LED Fixture w/ (1) 7w LED Screw-in 2 7 14 730 10 10 53 106 0 77 0 $10 $69 $0 $49

513 131 Radiology Directors Office2'x4' Troffer w/ (4) F40T12/34w Lamps & (2) Energy Efficient Magnetic

Ballasts1 146 146 2,070 302



514 64 Radiology Dr's lounge2'x2' Troffer w/ (2) FB40T12/34w 6"-U Lamps & (1) Energy Efficient





13 of 38

5292.5 5293 $0.134

TOTAL

INSTALLED

COST

AFTER

INCENTIVES

POST

TOTAL

WATTS

/

LINE

PRE

AVERAGE

LIGHT LEVEL

FOOT

CANDLES

PRE

ANNUAL

KWH

WATTS

SAVED

/

FIXT.

ANNUAL

HOURS

SAVED

SENSOR

TYPE

POST

WATTS

/

FIXT.

QTY

SENSORS

/

LINE

ANNUAL

HOURS POST

ANNUAL

KWH

POST ANNUAL KWH

WITH

OCC

SENSOR

ANNUAL

KWH

SAVED

WITH

OCC

TOTAL

WATTS

SAVED

/

LINE

ANNUAL

KWH

SAVED

FROM

FIXT.


POST

FIXT.

QTY

ANNUAL

HOURS

SAVED

Square Foot


PRE

WATTS

/

FIXT.

PRE

TOTAL

WATTS

/

LINE


PRE

FIXT.

QTY

DEFAULT

ANNUAL

HOURS

TOTAL ANNUAL

$ SAVINGS / LINE

(INCLUDING SENSORS)

TOTAL FIXTURE

COST (MATERIAL

PLUS LABOR)

WITH

MARK UPS

TOTAL SENSOR

COST

(MATERIAL

PLUS

LABOR)

WITH

MARK UPS

516 22 Radiology Storage Incandescent Fixture w/ (1) 60w Incandescent Lamp 2 60 120 730 88 LED Fixture w/ (1) 7w LED Screw-in 2 7 14 730 10 10 53 106 0 77 0 $10 $69 $0 $49

517 19 Radiology Storage toilet Incandescent Fixture w/ (1) 60w Incandescent Lamp 2 60 120 730 88 LED Fixture w/ (1) 7w LED Screw-in 2 7 14 730 10 10 53 106 0 77 0 $10 $69 $0 $49



520 307 Radiology Womens Changing2'x2' Troffer w/ (2) FB40T12/34w 6"-U Lamps & (1) Energy Efficient




521 0 Radiology Womens ChangingFixture w/ (2) two 26W QUAD CFL and High Efficiency Electronic


522 0 Radiology Womens Changing2'x4' Troffer w/ (4) F40T12/34w Lamps & (2) Energy Efficient Magnetic

Ballasts2 146 292 2,070 604



523 36 Radiology Toilet2'x2' Troffer w/ (2) FB40T12/34w 6"-U Lamps & (1) Energy Efficient




524 302 Radiology Men's Changing2'x2' Troffer w/ (2) FB40T12/34w 6"-U Lamps & (1) Energy Efficient




525 0 Radiology Men's ChangingFixture w/ (2) two 26W QUAD CFL and High Efficiency Electronic


526 0 Radiology Men's Changing2'x4' Troffer w/ (4) F40T12/34w Lamps & (2) Energy Efficient Magnetic

Ballasts2 146 292 2,070 604



527 36 Radiology Toilet2'x2' Troffer w/ (2) FB40T12/34w 6"-U Lamps & (1) Energy Efficient




528 339 Radiology Staff Lounge2'x4' Troffer w/ (4) F40T12/34w Lamps & (2) Energy Efficient Magnetic

Ballasts6 146 876 2,070 1,813



529 0 Radiology Staff Lounge 2'x4' Troffer w/ (4) FO32T8 Lamps & (2) Electronic Ballasts 1 112 112 2,070 232Retrofit w/ (4) 20W 4ft LED T8 Tube with internal driver, remove


530 112 Radiology Office2'x4' Troffer w/ (4) F40T12/34w Lamps & (2) Energy Efficient Magnetic

Ballasts2 146 292 2,070 604



531 161 Radiology Hot Lab2'x4' Troffer w/ (4) F40T12/34w Lamps & (2) Energy Efficient Magnetic

Ballasts2 146 292 2,070 604



532 0 Radiology Hot Lab Incandescent Fixture w/ (1) 60w Incandescent Lamp 1 60 60 2,070 124 LED Fixture w/ (1) 7w LED Screw-in 1 7 7 2,070 14 14 53 53 0 110 0 $15 $35 $0 $25

533 210 Red Bag Waste Packaging / Storage4' Industrial Hood w/ (4) F40T12/34w Lamps & (2) Energy Efficient

Magnetic Ballasts Pendent Mounted2 146 292 2,070 604



534 2307 Storeroom Receiving2'x4' Troffer w/ (2) F40T12/34w Lamps & (1) Energy Efficient Magnetic

Ballast45 73 3,285 2,070 6,800


fluorescent ballast(s) and re-wire (2) new socket 45 40 724.5 Ceiling 3 1,800 1,346 3,726 2,422 33 1,485 725 3,074 1,304 $587 $4,642 $943 $5,029

535 0 Storeroom Receiving 4' Industrial Hood w/ (2) FO32T8 Lamps & (1) Electronic Ballast 3 58 174 2,070 360Retrofit w/ (2) 20W 4ft LED T8 Tube with internal driver, remove


536 0 Storeroom Receiving Exit Sign w/ (2) 7W CFL 2 18 36 8,760 315 New LED Exit Sign-2.7W 2 3 6 8,760 53 53 15 30 0 263 0 $35 $103 $0 $103

537 0 Fire Pump4' Industrial Hood w/ (4) F40T12/34w Lamps & (2) Energy Efficient




538 0 Elevator Machine Room4' Industrial Hood w/ (4) F40T12/34w Lamps & (2) Energy Efficient




539 0 Gases Tanks4' Industrial Hood w/ (4) F40T12/34w Lamps & (2) Energy Efficient




540 0 Gases Tanks Fixture w/ 26w Screw-In CFL 1 26 26 730 19 Relamp w/ (1) 19W LED Screw-In Bulb 1 19 19 730 14 14 7 7 0 5 0 $1 $33 $0 $33

541 0 Medical Gases4' Industrial Hood w/ (4) F40T12/34w Lamps & (2) Energy Efficient




542 0 Loading Dock HID Fixture w/ (1) 175w Metal Halide Lamp & Ballast 9 210 1,890 4,745 8,968 Retrofit w/ (1) 52W LED Lamp 9 52 468 4,745 2,221 2,221 158 1,422 0 6,747 0 $905 $2,413 $0 $1,063

543 293 SPD2'x4' Troffer w/ (4) F40T12/34w Lamps & (2) Energy Efficient Magnetic

Ballasts8 146 1,168 2,070 2,418



544 0 SPD Compact Fluorescent Fixture w/ 13w CFL & Magnetic Ballast 1 15 15 2,070 31 Relamp w/ (1) 5W LED Dual-Pin 1 5 5 2,070 10 10 10 10 0 21 0 $3 $25 $0 $25

545 260 Morgue2'x4' Troffer w/ (4) F40T12/34w Lamps & (2) Energy Efficient Magnetic

Ballasts2 146 292 2,070 604



546 403 Autopsy2'x4' Troffer w/ (4) F40T12/34w Lamps & (2) Energy Efficient Magnetic

Ballasts10 146 1,460 2,070 3,022



547 75 Morgue rest room Incandescent Fixture w/ (1) 60w Incandescent Lamp 3 60 180 5,293 953 LED Fixture w/ (1) 7w LED Screw-in 3 7 21 5,293 111 111 53 159 0 842 0 $113 $104 $0 $74

548 634 Linen room4' Industrial Hood w/ (4) F40T12/34w Lamps & (2) Energy Efficient

Magnetic Ballasts Pendent Mounted10 146 1,460 2,070 3,022


fluorescent ballast(s) and re-wire (2) new socket 10 40 400 2,070 828 828 106 1,060 0 2,194 0 $294 $1,032 $0 $932

549 0 North Stairwell Vestibule2'x2' Troffer w/ (2) FB40T12/34w 6"-U Lamps & (1) Energy Efficient




550 0 North Stairwell Vestibule Exit Sign w/ (2) 7W CFL 1 18 18 8,760 158 New LED Exit Sign-2.7W 1 3 3 8,760 26 26 15 15 0 131 0 $18 $52 $0 $52

551 409 E.D. Storage 1'x4' Troffer w/ (2) FO32T8 Lamps & (1) Electronic Ballast 15 58 870 730 635Retrofit w/ (2) 20W 4ft LED T8 Tube with internal driver, remove

fluorescent ballast(s) and re-wire (2) new socket 15 40 600 730 438 438 18 270 0 197 0 $26 $1,547 $0 $1,397

552 390Offices between E.D. Storage and Receiving-

open office2'x2' Troffer w/ (2) FB32T8 6"-U Lamps & (1) Electronic Ballast 4 58 232 2,070 480




open office2'x4' Troffer w/ (4) FO32T8 Lamps & (2) Electronic Ballasts 4 112 448 2,070 927




rest room

2'x2' Troffer w/ (2) F20T12 Lamps & (1) Energy Efficient Magnetic



rest roomIncandescent Fixture w/ (1) 60w Incandescent Lamp 1 60 60 2,070 124 LED Fixture w/ (1) 7w LED Screw-in 1 7 7 2,070 14 14 53 53 0 110 0 $15 $35 $0 $25


office

2'x4' Troffer w/ (4) F40T12/34w Lamps & (2) Energy Efficient Magnetic

Ballasts2 146 292 2,070 604




server


Ballasts4 146 584 730 426




serverIncandescent Fixture w/ (1) 60w Incandescent Lamp 1 60 60 730 44 LED Fixture w/ (1) 7w LED Screw-in 1 7 7 730 5 5 53 53 0 39 0 $5 $35 $0 $25

14 of 38

5292.5 5293 $0.134

TOTAL

INSTALLED

COST

AFTER

INCENTIVES

POST

TOTAL

WATTS

/

LINE

PRE

AVERAGE

LIGHT LEVEL

FOOT

CANDLES

PRE

ANNUAL

KWH

WATTS

SAVED

/

FIXT.

ANNUAL

HOURS

SAVED

SENSOR

TYPE

POST

WATTS

/

FIXT.

QTY

SENSORS

/

LINE

ANNUAL

HOURS POST

ANNUAL

KWH

POST ANNUAL KWH

WITH

OCC

SENSOR

ANNUAL

KWH

SAVED

WITH

OCC

TOTAL

WATTS

SAVED

/

LINE

ANNUAL

KWH

SAVED

FROM

FIXT.


POST

FIXT.

QTY

ANNUAL

HOURS

SAVED

Square Foot


PRE

WATTS

/

FIXT.

PRE

TOTAL

WATTS

/

LINE


PRE

FIXT.

QTY

DEFAULT

ANNUAL

HOURS

TOTAL ANNUAL

$ SAVINGS / LINE

(INCLUDING SENSORS)

TOTAL FIXTURE

COST (MATERIAL

PLUS LABOR)

WITH

MARK UPS

TOTAL SENSOR

COST

(MATERIAL

PLUS

LABOR)

WITH

MARK UPS


storage2'x2' Troffer w/ (2) FB32T8 6"-U Lamps & (1) Electronic Ballast 1 58 58 730 42



560 58 Lab Public Restrooms 2'x4' Troffer w/ (3) FO32T8 Lamps & (1) Electronic Ballast 1 88 88 5,293 466Retrofit w/ (3) 20W 4ft LED T8 Tube with internal driver, remove




562 0 Elevator LobbyFixture w/ (2) two 26W QUAD CFL and High Efficiency Electronic


563 0 Elevator Lobby 1'x4' Troffer w/ (2) FO32T8 Lamps & (1) Electronic Ballast 5 58 290 8,760 2,540Retrofit w/ (2) 20W 4ft LED T8 Tube with internal driver, remove



565 0 Telcommunications room 4' Wrap Fluorescent w/ (2) FO32T8 Lamps & (1) Electronic Ballast 4 58 232 2,070 480Retrofit w/ (2) 20W 4ft LED T8 Tube with internal driver, remove


566 15307 Main Corridor 2nd floor 2'x4' Troffer w/ (3) F25T8 Lamps & (1) Electronic Ballast 15 75 1,125 8,760 9,855Retrofit w/ (3) 20W 4ft LED T8 Tube with internal driver, remove


567 0 Main Corridor 2nd floor Wall Sconce w/ (1) 13W CFL 4 15 60 8,760 526 Relamp w/ (1) 5W LED Dual-Pin 4 5 20 8,760 175 175 10 40 0 350 0 $47 $102 $0 $102

568 0 Main Corridor 2nd floor 1'x4' Troffer w/ (2) F25T8 Lamps & (1) Electronic Ballast 5 50 250 8,760 2,190Retrofit w/ (2) 20W 4ft LED T8 Tube with internal driver, remove


569 0 Main Corridor 2nd floor 2'x4' Parabolic Troffer w/ (3) F25T8 Lamps & (1) Electronic Ballast 16 75 1,200 8,760 10,512Retrofit w/ (3) 20W 4ft LED T8 Tube with internal driver, remove


570 0 Main Corridor 2nd floor 2'x4' Troffer w/ (2) F25T8 Lamps & (1) Electronic Ballast 6 50 300 8,760 2,628Retrofit w/ (2) 20W 4ft LED T8 Tube with internal driver, remove


571 0 Main Corridor 2nd floor Exit Sign w/ (2) 7W CFL 5 18 90 8,760 788 New LED Exit Sign-2.7W 5 3 15 8,760 131 131 15 75 0 657 0 $88 $258 $0 $258

572 0 Main Corridor 2nd floor Exit Sign w/ LED 6 2 12 8,760 105 None 6 2 12 8,760 105 105 0 0 0 0 0 $0 $0 $0 $0

573 0 Radiology Corridor 2nd floor 2'x2' Troffer w/ (2) FB32T8 6"-U Lamps & (1) Electronic Ballast 29 58 1,682 8,760 14,734Retrofit w/ (2) 10W 2ft LED T8 Tube with internal driver(s), remove


574 0 Radiology Corridor 2nd floor 2'x4' Troffer w/ (4) F25T8 Lamps & (2) Electronic Ballasts 1 100 100 8,760 876Retrofit w/ (4) 20W 4ft LED T8 Tube with internal driver, remove


575 0 Radiology Corridor 2nd floor Wall Sconce w. (2) 13W CFL and Electronic Ballast 14 30 420 8,760 3,679 Retrofit w/ (2) 5W LED Dual-Pin 14 10 140 8,760 1,226 1,226 20 280 0 2,453 0 $329 $593 $0 $593

576 0 Radiology Corridor 2nd floor Exit Sign w/ LED 8 2 16 8,760 140 None 8 2 16 8,760 140 140 0 0 0 0 0 $0 $0 $0 $0

577 0 Loading Dock Corridor 2nd floor 2'x4' Parabolic Troffer w/ (3) F25T8 Lamps & (1) Electronic Ballast 6 75 450 8,760 3,942Retrofit w/ (3) 20W 4ft LED T8 Tube with internal driver, remove


578 0 Loading Dock Corridor 2nd floor 2'x4' Troffer w/ (3) F25T8 Lamps & (1) Electronic Ballast 7 75 525 8,760 4,599Retrofit w/ (3) 20W 4ft LED T8 Tube with internal driver, remove

fluorescent ballast(s) and re-wire (3) new socket 7 60 420 8,760 3,679 3,679 15 105 0 920 0 $123 $1,083 $0 $978

579 0 Loading Dock Corridor 2nd floor Exit Sign w/ LED 2 2 4 8,760 35 None 2 2 4 8,760 35 35 0 0 0 0 0 $0 $0 $0 $0

580 0 Elevator Lobby to E.D. Corridor 1'x4' Troffer w/ (2) F25T8 Lamps & (1) Electronic Ballast 3 50 150 8,760 1,314Retrofit w/ (2) 20W 4ft LED T8 Tube with internal driver, remove


581 0 Elevator Lobby to E.D. Corridor 1'x4' Troffer w/ (2) F25T8 Lamps & (1) Electronic Ballast 23 50 1,150 8,760 10,074Retrofit w/ (2) 20W 4ft LED T8 Tube with internal driver, remove


582 0 Elevator Lobby to E.D. CorridorFixture w/ (2) two 26W QUAD CFL and High Efficiency Electronic


583 0 Elevator Lobby to E.D. Corridor Exit Sign w/ LED 3 2 6 8,760 53 None 3 2 6 8,760 53 53 0 0 0 0 0 $0 $0 $0 $0

584 21 Hallway by OR Public Restrooms 2'x4' Troffer w/ (2) F25T8 Lamps & (1) Electronic Ballast 1 50 50 8,760 438Retrofit w/ (2) 20W 4ft LED T8 Tube with internal driver, remove


585 1275 Mechanical room2'x4' Troffer w/ (2) F40T12/34w Lamps & (1) Energy Efficient Magnetic

Ballast11 73 803 8,760 7,034 17 FC



586 0 Mechanical room 4' Industrial Hood w/ (2) FO32T8 Lamps & (1) Electronic Ballast 1 58 58 8,760 508Retrofit w/ (2) 20W 4ft LED T8 Tube with internal driver, remove


587 144 Telcommunications room 4' Wrap Fluorescent w/ (2) FO32T8 Lamps & (1) Electronic Ballast 2 58 116 2,070 240Retrofit w/ (2) 20W 4ft LED T8 Tube with internal driver, remove


588 346 Same Day Surgery Waiting Room Compact Fluorescent Fixture w/ (2) 18w CFL & Magnetic Ballast 9 40 360 2,070 745 Relamp w/ (2) 7w LED Quad-Pin 9 14 126 2,070 261 261 26 234 0 484 0 $65 $352 $0 $352

589 0 Same Day Surgery Waiting Room Wall Sconce w. (2) 13W CFL and Electronic Ballast 2 30 60 2,070 124 Retrofit w/ (2) 5W LED Dual-Pin 2 10 20 2,070 41 41 20 40 0 83 0 $11 $85 $0 $85

590 0 Same Day Surgery Waiting Room Exit Sign w/ LED 2 2 4 8,760 35 None 2 2 4 8,760 35 35 0 0 0 0 0 $0 $0 $0 $0

591 34 Same Day Surgery Toilet2'x2' Troffer w/ (2) F20T12 Lamps & (1) Energy Efficient Magnetic


592 255 Same Day Surgery Registration2'x4' Troffer w/ (3) F40T12/34w Lamps & (2) Energy Efficient Magnetic

Ballasts2 105 210 2,070 435



593 255 Same Day Surgery Registration2'x2' Troffer w/ (3) F20T12 Lamps & (2) Energy Efficient Magnetic


594 115 Same Day Surgery Corridor 2'x4' Troffer w/ (3) F25T8 Lamps & (1) Electronic Ballast 2 75 150 8,760 1,314Retrofit w/ (3) 20W 4ft LED T8 Tube with internal driver, remove


595 428 Same Day Surgery Lockers / Changing RM2'x2' Troffer w/ (3) F20T12 Lamps & (2) Energy Efficient Magnetic


596 0 Same Day Surgery Lockers / Changing RMFixture w/ (2) two 26W QUAD CFL and High Efficiency Electronic


597 0 Same Day Surgery Lockers / Changing RM Exit Sign w/ (2) 7W CFL 2 18 36 8,760 315 New LED Exit Sign-2.7W 2 3 6 8,760 53 53 15 30 0 263 0 $35 $103 $0 $103

598 0 Same Day Surgery Lockers / Changing RM Compact Fluorescent Fixture w/ (2) 18w CFL & Magnetic Ballast 4 40 160 2,070 331 Relamp w/ (2) 7w LED Quad-Pin 4 14 56 2,070 116 116 26 104 0 215 0 $29 $157 $0 $157

599 0 Same Day Surgery Lockers / Changing RM 2'x4' Troffer w/ (2) FO32T8 Lamps & (1) Electronic Ballast 8 58 464 2,070 960Retrofit w/ (2) 20W 4ft LED T8 Tube with internal driver, remove






15 of 38

5292.5 5293 $0.134

TOTAL

INSTALLED

COST

AFTER

INCENTIVES

POST

TOTAL

WATTS

/

LINE

PRE

AVERAGE

LIGHT LEVEL

FOOT

CANDLES

PRE

ANNUAL

KWH

WATTS

SAVED

/

FIXT.

ANNUAL

HOURS

SAVED

SENSOR

TYPE

POST

WATTS

/

FIXT.

QTY

SENSORS

/

LINE

ANNUAL

HOURS POST

ANNUAL

KWH

POST ANNUAL KWH

WITH

OCC

SENSOR

ANNUAL

KWH

SAVED

WITH

OCC

TOTAL

WATTS

SAVED

/

LINE

ANNUAL

KWH

SAVED

FROM

FIXT.


POST

FIXT.

QTY

ANNUAL

HOURS

SAVED

Square Foot


PRE

WATTS

/

FIXT.

PRE

TOTAL

WATTS

/

LINE


PRE

FIXT.

QTY

DEFAULT

ANNUAL

HOURS

TOTAL ANNUAL

$ SAVINGS / LINE

(INCLUDING SENSORS)

TOTAL FIXTURE

COST (MATERIAL

PLUS LABOR)

WITH

MARK UPS

TOTAL SENSOR

COST

(MATERIAL

PLUS

LABOR)

WITH

MARK UPS



603 113 Same Day Surgery Office 2'x4' Troffer w/ (3) FO32T8 Lamps & (1) Electronic Ballast 2 88 176 2,070 364Retrofit w/ (3) 20W 4ft LED T8 Tube with internal driver, remove


604 91 ASU Staff Lounge4' Uplight/Downlight Fluorescent w/ (2) FO32T8 Lamps & (1) Electronic

Ballast1 58 58 2,070 120



605 39 ASU Toilet 2'x4' Troffer w/ (3) FO32T8 Lamps & (1) Electronic Ballast 1 88 88 5,293 466Retrofit w/ (3) 20W 4ft LED T8 Tube with internal driver, remove


606 2281 ASU Recovery Area & Nurses Station Wall Sconce w. (2) 13W CFL and Electronic Ballast 12 30 360 8,760 3,154 Retrofit w/ (2) 5W LED Dual-Pin 12 10 120 8,760 1,051 1,051 20 240 0 2,102 0 $282 $508 $0 $508

607 0 ASU Recovery Area4' Uplight/Downlight Fluorescent w/ (2) FO32T8 Lamps & (1) Electronic

Ballast9 58 522 8,760 4,573



608 0 ASU Recovery AreaFixture w/ (2) two 26W QUAD CFL and High Efficiency Electronic


609 0 ASU Recovery Area Exit Sign w/ (2) 7W CFL 3 18 54 8,760 473 New LED Exit Sign-2.7W 3 3 9 8,760 79 79 15 45 0 394 0 $53 $155 $0 $155

610 106 ASU Office4' Uplight/Downlight Fluorescent w/ (2) FO32T8 Lamps & (1) Electronic

Ballast1 58 58 2,070 120



611 0 ASU OfficeFixture w/ (2) two 26W QUAD CFL and High Efficiency Electronic


612 90 ASU Staff Lounge 2'x4' Troffer w/ (3) FO32T8 Lamps & (1) Electronic Ballast 1 88 88 2,070 182Retrofit w/ (3) 20W 4ft LED T8 Tube with internal driver, remove


613 49 ASU Toilet 2'x2' Troffer w/ (3) F17T8 Lamps & (1) Electronic Ballast 1 54 54 5,293 286Retrofit w/ (2) 10W 2ft LED T8 Tube with internal driver(s), remove


614 0 ASU Toilet2'x2' Troffer w/ (2) F20T12 Lamps & (1) Energy Efficient Magnetic


615 70 ASU Storage 2'x4' Troffer w/ (2) FO32T8 Lamps & (1) Electronic Ballast 1 58 58 730 42Retrofit w/ (2) 20W 4ft LED T8 Tube with internal driver, remove


616 102 ASU Office4' Uplight/Downlight Fluorescent w/ (2) FO32T8 Lamps & (1) Electronic

Ballast1 58 58 2,070 120



617 2490 ASU Shell (Storage) 4' Industrial Hood w/ (2) FO32T8 Lamps & (1) Electronic Ballast 12 58 696 5,293 3,684Retrofit w/ (2) 20W 4ft LED T8 Tube with internal driver, remove


618 0 ASU Shell (Storage) Exit Sign w/ LED 4 2 8 8,760 70 None 4 2 8 8,760 70 70 0 0 0 0 0 $0 $0 $0 $0

619 119 PACU Nurses station4' Uplight/Downlight Fluorescent w/ (2) FO32T8 Lamps & (1) Electronic

Ballast3 58 174 8,760 1,524



620 1542 PACU Recovery area4' Uplight/Downlight Fluorescent w/ (2) FO32T8 Lamps & (1) Electronic

Ballast20 58 1,160 8,760 10,162



621 0 PACU Recovery areaFixture w/ (2) two 26W QUAD CFL and High Efficiency Electronic


622 0 PACU Recovery area Exit Sign w/ (2) 7W CFL 1 18 18 8,760 158 New LED Exit Sign-2.7W 1 3 3 8,760 26 26 15 15 0 131 0 $18 $52 $0 $52

623 81 PACU Office 2'x4' Troffer w/ (3) FO32T8 Lamps & (1) Electronic Ballast 1 88 88 2,070 182Retrofit w/ (3) 20W 4ft LED T8 Tube with internal driver, remove


624 27 PACU Toilet2'x2' Troffer w/ (2) F20T12 Lamps & (1) Energy Efficient Magnetic


625 60 PACU Storage 2'x4' Troffer w/ (3) FO32T8 Lamps & (1) Electronic Ballast 1 88 88 730 64Retrofit w/ (3) 20W 4ft LED T8 Tube with internal driver, remove


626 172 Operating / Surgical Suites Nurses Station4' Uplight/Downlight Fluorescent w/ (2) FO32T8 Lamps & (1) Electronic

Ballast1 58 58 8,760 508



627 0 Operating / Surgical Suites Nurses StationFixture w/ (2) two 26W QUAD CFL and High Efficiency Electronic


628 29 Operating / Surgical Suites Equipment Alcove2'x2' Troffer w/ (2) F20T12 Lamps & (1) Energy Efficient Magnetic


629 22 Operating / Surgical Suites Electrical Closet2'x2' Troffer w/ (2) F20T12 Lamps & (1) Energy Efficient Magnetic

Ballasts1 45 45 730 33 Retrofit w/ (2) 9W LED 2' tubes 1 18 18 730 13 13 27 27 0 20 0 $3 $67 $0 $57

630 35 Operating / Surgical Suites Dictation2'x4' Troffer w/ (4) F40T12/34w Lamps & (2) Energy Efficient Magnetic

Ballasts1 146 146 2,070 302



631 59 Operating / Surgical Suites Office2'x4' Troffer w/ (4) F40T12/34w Lamps & (2) Energy Efficient Magnetic

Ballasts1 146 146 2,070 302



632 106 Operating / Surgical Suites Conference Room2'x4' Troffer w/ (4) F40T12/34w Lamps & (2) Energy Efficient Magnetic

Ballasts2 146 292 2,070 604



633 325 Operating / Surgical Suites Staff lockers2'x4' Troffer w/ (4) F40T12/34w Lamps & (2) Energy Efficient Magnetic

Ballasts1 146 146 5,293 773



634 0 Operating / Surgical Suites Staff lockers2'x2' Troffer w/ (2) FB40T12/34w 6"-U Lamps & (1) Energy Efficient





Ballast3 73 219 5,293 1,159



636 87 Operating / Surgical Suites Office2'x4' Troffer w/ (4) F40T12/34w Lamps & (2) Energy Efficient Magnetic

Ballasts1 146 146 2,070 302



637 103 Operating / Surgical Suites Staff Lounge2'x4' Troffer w/ (3) F40T12/34w Lamps & (2) Energy Efficient Magnetic

Ballasts2 105 210 2,070 435



638 0 Operating / Surgical Suites Staff Lounge2'x2' Troffer w/ (2) FB40T12/34w 6"-U Lamps & (1) Energy Efficient




639 109 Operating / Surgical Suites Staff toilet2'x4' Troffer w/ (2) F40T12/34w Lamps & (1) Energy Efficient Magnetic

Ballast1 73 73 5,293 386



640 158 Operating / Surgical Suites Staff Lounge2'x4' Troffer w/ (4) F40T12/34w Lamps & (2) Energy Efficient Magnetic

Ballasts2 146 292 5,293 1,545



641 192Operating / Surgical Suites Men's Changing

Rm


Ballast2 73 146 5,293 773



642 0Operating / Surgical Suites Men's Changing

Rm

2'x2' Troffer w/ (2) FB40T12/34w 6"-U Lamps & (1) Energy Efficient




643 102 Operating / Surgical Suites Staff Toilet1'x4' Troffer w/ (2) F40T12/34w Lamps & (1) Energy Efficient Magnetic

Ballast1 73 73 5,293 386



644 111Operating / Surgical Suites Equipment

Storage


Ballast2 73 146 730 107



16 of 38

5292.5 5293 $0.134

TOTAL

INSTALLED

COST

AFTER

INCENTIVES

POST

TOTAL

WATTS

/

LINE

PRE

AVERAGE

LIGHT LEVEL

FOOT

CANDLES

PRE

ANNUAL

KWH

WATTS

SAVED

/

FIXT.

ANNUAL

HOURS

SAVED

SENSOR

TYPE

POST

WATTS

/

FIXT.

QTY

SENSORS

/

LINE

ANNUAL

HOURS POST

ANNUAL

KWH

POST ANNUAL KWH

WITH

OCC

SENSOR

ANNUAL

KWH

SAVED

WITH

OCC

TOTAL

WATTS

SAVED

/

LINE

ANNUAL

KWH

SAVED

FROM

FIXT.


POST

FIXT.

QTY

ANNUAL

HOURS

SAVED

Square Foot


PRE

WATTS

/

FIXT.

PRE

TOTAL

WATTS

/

LINE


PRE

FIXT.

QTY

DEFAULT

ANNUAL

HOURS

TOTAL ANNUAL

$ SAVINGS / LINE

(INCLUDING SENSORS)

TOTAL FIXTURE

COST (MATERIAL

PLUS LABOR)

WITH

MARK UPS

TOTAL SENSOR

COST

(MATERIAL

PLUS

LABOR)

WITH

MARK UPS


Ballasts3 146 438 5,293 2,318



646 124 Operating / Surgical Suites Staff lockers2'x2' Troffer w/ (2) FB40T12/34w 6"-U Lamps & (1) Energy Efficient




647 21 Operating / Surgical Suites Staff Toilet2'x2' Troffer w/ (2) F20T12 Lamps & (1) Energy Efficient Magnetic


648 983Operating / Surgical Suites Pre Op Holding &

nurses station2'x4' Troffer w/ (2) FO32T8 Lamps & (1) Electronic Ballast 12 58 696 8,760 6,097




nurses station2'x2' Troffer w/ (2) F17T8 Lamps & (1) Electronic Ballast 5 34 170 8,760 1,489




nurses station

Under-Cabinet Fluorescent w/ (1) FO32T8 Lamp & (1) Electronic

Ballast2 32 64 8,760 561 None 2 32 64 8,760 561 561 0 0 0 0 0 $0 $0 $0 $0


nurses station


Ballast2 32 64 8,760 561 None 2 32 64 8,760 561 561 0 0 0 0 0 $0 $0 $0 $0

652 49 Operating / Surgical Suites Holding Toilet 2'x4' Troffer w/ (2) FO32T8 Lamps & (1) Electronic Ballast 1 58 58 5,293 307Retrofit w/ (2) 20W 4ft LED T8 Tube with internal driver, remove


653 58 Operating / Surgical Suites Equipment Alcove1'x4' Troffer w/ (2) F40T12/34w Lamps & (1) Energy Efficient Magnetic

Ballast1 73 73 8,760 639




Storage

2'x2' Troffer w/ (2) FB40T12/34w 6"-U Lamps & (1) Energy Efficient

Magnetic Ballast8 73 584 730 426




Storage2'x4' Troffer w/ (4) FO32T8 Lamps & (2) Electronic Ballasts 2 112 224 730 164




Storage2'x4' Troffer w/ (4) FO32T8 Lamps & (2) Electronic Ballasts 2 112 224 730 164



657 231 Operating / Surgical Suites Endoscopy 2'x2' Troffer w/ (2) FB32T8 6"-U Lamps & (1) Electronic Ballast 6 58 348 2,070 720Retrofit w/ (2) 10W 2ft LED T8 Tube with internal driver(s), remove


658 454 O.R. # 12'x4' Troffer w/ (8) F40T12/34w Lamps & (4) Energy Efficient Magnetic

Ballasts12 292 3,504 3,650 12,790


fluorescent ballast(s) and re-wire (8) new socket(s) 12 160 1,920 3,650 7,008 7,008 132 1,584 0 5,782 0 $775 $4,951 $0 $4,471

659 0 O.R. # 1 Surgical Light With (8) 50W MR16, 24V bulbs 1 400 400 3,650 1,460 Retfrofit w/ (8) 4W LED MR16/12-24V Bulb 1 32 32 3,650 117 117 368 368 0 1,343 0 $180 $141 $0 $101


Ballasts12 292 3,504 3,650 12,790





Ballasts12 292 3,504 3,650 12,790





Ballasts12 292 3,504 3,650 12,790




666 507 O.R. # 5 2'x4' Troffer w/ (1) FO32T8 Lamp & (1) Electronic Ballast 4 32 128 3,650 467Retrofit w/ (1) 20W 4ft LED T8 Tube with internal driver, remove


667 0 O.R. # 5 Surgical Light With (8) LED bulbs 1 0 0 3,650 0 None 1 0 0 3,650 0 0 0 0 0 0 0 $0 $0 $0 $0


Ballasts6 292 1,752 3,650 6,395


fluorescent ballast(s) and re-wire (8) new socket(s) 6 160 960 3,650 3,504 3,504 132 792 0 2,891 0 $388 $2,476 $0 $2,236

669 478 O.R. # 6 2'x4' Troffer w/ (1) FO32T8 Lamp & (1) Electronic Ballast 4 32 128 3,650 467Retrofit w/ (1) 20W 4ft LED T8 Tube with internal driver, remove


670 0 O.R. # 6 Surgical Light With (8) LED bulbs 1 0 0 3,650 0 None 1 0 0 3,650 0 0 0 0 0 0 0 $0 $0 $0 $0


Ballasts6 292 1,752 3,650 6,395




Ballasts12 292 3,504 3,650 12,790





Ballasts8 292 2,336 3,650 8,526




Ballasts1 146 146 3,650 533





StorageIncandescent Fixture w/ (1) 60w Incandescent Lamp 1 60 60 730 44 LED Fixture w/ (1) 7w LED Screw-in 1 7 7 730 5 5 53 53 0 39 0 $5 $35 $0 $25


Storage


Ballasts1 146 146 730 107



679 54 Operating / Surgical Suites Prep Area1'x4' Troffer w/ (2) F40T12/34w Lamps & (1) Energy Efficient Magnetic

Ballast2 73 146 3,650 533





681 36 Operating / Surgical Suites Electrical Closet1'x4' Troffer w/ (2) F40T12/34w Lamps & (1) Energy Efficient Magnetic

Ballast1 73 73 730 53







684 53 Operating / Surgical Suites Dark Room Incandescent Fixture w/ (1) 60w Incandescent Lamp 2 60 120 3,650 438 LED Fixture w/ (1) 7w LED Screw-in 2 7 14 3,650 51 51 53 106 0 387 0 $52 $69 $0 $49


Ballast2 73 146 3,650 533






Ballasts10 146 1,460 3,650 5,329



17 of 38

5292.5 5293 $0.134

TOTAL

INSTALLED

COST

AFTER

INCENTIVES

POST

TOTAL

WATTS

/

LINE

PRE

AVERAGE

LIGHT LEVEL

FOOT

CANDLES

PRE

ANNUAL

KWH

WATTS

SAVED

/

FIXT.

ANNUAL

HOURS

SAVED

SENSOR

TYPE

POST

WATTS

/

FIXT.

QTY

SENSORS

/

LINE

ANNUAL

HOURS POST

ANNUAL

KWH

POST ANNUAL KWH

WITH

OCC

SENSOR

ANNUAL

KWH

SAVED

WITH

OCC

TOTAL

WATTS

SAVED

/

LINE

ANNUAL

KWH

SAVED

FROM

FIXT.


POST

FIXT.

QTY

ANNUAL

HOURS

SAVED

Square Foot


PRE

WATTS

/

FIXT.

PRE

TOTAL

WATTS

/

LINE


PRE

FIXT.

QTY

DEFAULT

ANNUAL

HOURS

TOTAL ANNUAL

$ SAVINGS / LINE

(INCLUDING SENSORS)

TOTAL FIXTURE

COST (MATERIAL

PLUS LABOR)

WITH

MARK UPS

TOTAL SENSOR

COST

(MATERIAL

PLUS

LABOR)

WITH

MARK UPS

688 0 Operating / Surgical Suites Prep Area LED Fixture 1 0 0 3,650 0 None 1 0 0 3,650 0 0 0 0 0 0 0 $0 $0 $0 $0


Ballast1 73 73 3,650 266




Storage


Ballast1 73 73 730 53



691 157 Cardiac Cath Lab Viewing room 2'x4' Troffer w/ (4) FO32T8 Lamps & (2) Electronic Ballasts 2 112 224 2,070 464Retrofit w/ (4) 20W 4ft LED T8 Tube with internal driver, remove


692 0 Cardiac Cath Lab Viewing room Fixture w/ (2) 26w Screw-In CFL 4 52 208 2,070 431 Relamp w/ (2) 19W LED Screw-In Bulb 4 38 152 2,070 315 315 14 56 0 116 0 $16 $232 $0 $232

693 0 Cardiac Cath Lab Viewing room Under cabinet/ counter fixture w/ (2) 13W T5 lamp 6 26 156 2,070 323 None 6 26 156 2,070 323 323 0 0 0 0 0 $0 $0 $0 $0

694 410Cardiac Cath Lab Patient area & nurses

station


Ballast8 73 584 8,760 5,116



695 0 Cardiac Cath Lab Patient area 2'x4' Troffer w/ (2) FO32T8 Lamps & (1) Electronic Ballast 4 58 232 3,650 847Retrofit w/ (2) 20W 4ft LED T8 Tube with internal driver, remove


696 0 Cardiac Cath Lab Patient area2' Under-Cabinet Fluorescent w/ (1) FO20T8 Lamp & (1) Electronic

Ballast4 19 76 3,650 277 None 4 19 76 3,650 277 277 0 0 0 0 0 $0 $0 $0 $0

697 119 Cardiac Cath Lab Nurses station 2'x4' Troffer w/ (2) FO32T8 Lamps & (1) Electronic Ballast 1 58 58 8,760 508Retrofit w/ (2) 20W 4ft LED T8 Tube with internal driver, remove


698 0 Cardiac Cath Lab Nurses stationUnder-Cabinet Fluorescent w/ (1) FO32T8 Lamp & (1) Electronic

Ballast2 32 64 8,760 561 None 2 32 64 8,760 561 561 0 0 0 0 0 $0 $0 $0 $0

699 137 Cardiac Cath Lab Clean workroom 2'x4' Troffer w/ (4) FO32T8 Lamps & (2) Electronic Ballasts 2 112 224 2,070 464Retrofit w/ (4) 20W 4ft LED T8 Tube with internal driver, remove


700 0 Cardiac Cath Lab Clean workroom2' Under-Cabinet Fluorescent w/ (1) FO20T8 Lamp & (1) Electronic

Ballast1 19 19 2,070 39 None 1 19 19 2,070 39 39 0 0 0 0 0 $0 $0 $0 $0

701 95 Cardiac Cath Lab Soiled Utility 2'x4' Troffer w/ (4) FO32T8 Lamps & (2) Electronic Ballasts 1 112 112 2,070 232Retrofit w/ (4) 20W 4ft LED T8 Tube with internal driver, remove


702 0 Cardiac Cath Lab Soiled Utility2' Under-Cabinet Fluorescent w/ (1) FO20T8 Lamp & (1) Electronic

Ballast1 19 19 2,070 39 None 1 19 19 2,070 39 39 0 0 0 0 0 $0 $0 $0 $0

703 107 Cardiac Cath Lab Office Rest Room 2'x2' Troffer w/ (2) FB32T8 6"-U Lamps & (1) Electronic Ballast 3 58 174 5,293 921Retrofit w/ (2) 10W 2ft LED T8 Tube with internal driver(s), remove


704 30 Cardiac Cath Lab Electrical Closet Incandescent Fixture w/ (1) 60w Incandescent Lamp 1 60 60 730 44 LED Fixture w/ (1) 7w LED Screw-in 1 7 7 730 5 5 53 53 0 39 0 $5 $35 $0 $25

705 34 Cardiac Cath Lab Equipment Alcove Fixture w/ 26w Screw-In CFL 1 26 26 8,760 228 Relamp w/ (1) 19W LED Screw-In Bulb 1 19 19 8,760 166 166 7 7 0 61 0 $8 $33 $0 $33

706 70 Cardiac Cath Lab Computer room 2'x4' Troffer w/ (3) FO32T8 Lamps & (1) Electronic Ballast 2 88 176 2,070 364Retrofit w/ (3) 20W 4ft LED T8 Tube with internal driver, remove


707 477 Angiography SuiteFixture w/ (2) two 32W CFL and High Efficiency Electronic Ballast

Dimming12 64 768 2,070 1,590 Relamp w/ (2) 7w LED Quad-Pin 12 14 168 2,070 348 348 50 600 0 1,242 0 $167 $470 $0 $470

708 0 Angiography Suite Incandescent Fixture w/ (1) 75w Incandescent Lamp Dimmable 2 75 150 2,070 311 Relamp w/ (1) 15W LED Screw-In Bulb 2 15 30 2,070 62 62 60 120 0 248 0 $33 $43 $0 $33

709 0 Angiography Suite 2'x4' Troffer w/ (2) FO32T8 Lamps & (1) Electronic Ballast 1 58 58 2,070 120Retrofit w/ (2) 20W 4ft LED T8 Tube with internal driver, remove


710 0 Angiography SuiteUnder-Cabinet Fluorescent w/ (1) FO32T8 Lamp & (1) Electronic

Ballast1 32 32 2,070 66 None 1 32 32 2,070 66 66 0 0 0 0 0 $0 $0 $0 $0

711 179 Cardiac Cath Suite Fixture w/ (2) two 32W CFL and High Efficiency Electronic Ballast 6 64 384 2,070 795 Relamp w/ (2) 7w LED Quad-Pin 6 14 84 2,070 174 174 50 300 0 621 0 $83 $235 $0 $235

712 0 Cardiac Cath Suite 2'x4' Troffer w/ (2) FO32T8 Lamps & (1) Electronic Ballast 2 58 116 2,070 240Retrofit w/ (2) 20W 4ft LED T8 Tube with internal driver, remove


713 515 Cardiac Cath Lab Viewing roomFixture w/ (2) two 32W CFL and High Efficiency Electronic Ballast

Dimming12 64 768 2,070 1,590 Relamp w/ (2) 7w LED Quad-Pin 12 14 168 2,070 348 348 50 600 0 1,242 0 $167 $470 $0 $470

714 0 Cardiac Cath Lab Viewing room Incandescent Fixture w/ (1) 75w Incandescent Lamp Dimmable 2 75 150 2,070 311 Relamp w/ (1) 15W LED Screw-In Bulb 2 15 30 2,070 62 62 60 120 0 248 0 $33 $43 $0 $33

715 0 Cardiac Cath Lab Viewing room 2'x4' Troffer w/ (2) FO32T8 Lamps & (1) Electronic Ballast 1 58 58 2,070 120Retrofit w/ (2) 20W 4ft LED T8 Tube with internal driver, remove


716 0 Cardiac Cath Lab Viewing roomUnder-Cabinet Fluorescent w/ (1) FO32T8 Lamp & (1) Electronic

Ballast1 32 32 2,070 66 None 1 32 32 2,070 66 66 0 0 0 0 0 $0 $0 $0 $0

717 98 Cardiac Cath Lab Computer room 2'x4' Troffer w/ (3) FO32T8 Lamps & (1) Electronic Ballast 2 88 176 2,070 364Retrofit w/ (3) 20W 4ft LED T8 Tube with internal driver, remove


718 288 Cardiac Cath Lab Staff Lounge/ Locker4' Uplight/Downlight Fluorescent w/ (2) FO32T8 Lamps & (1) Electronic

Ballast3 58 174 5,293 921



719 0 Cardiac Cath Lab Staff Lounge/ Locker 2'x2' Troffer w/ (2) FB32T8 6"-U Lamps & (1) Electronic Ballast 1 58 58 5,293 307Retrofit w/ (2) 10W 2ft LED T8 Tube with internal driver(s), remove


720 39 Cardiac Cath Lab Staff Toilet Fixture w/ 26w Screw-In CFL 1 26 26 5,293 138 Relamp w/ (1) 19W LED Screw-In Bulb 1 19 19 5,293 101 101 7 7 0 37 0 $5 $33 $0 $33

721 0 Cardiac Cath Lab Staff Toilet 2'x4' Troffer w/ (2) FO32T8 Lamps & (1) Electronic Ballast 1 58 58 5,293 307Retrofit w/ (2) 20W 4ft LED T8 Tube with internal driver, remove


722 843 Cardiac Cath Corridor & Nurse Station 2'x4' Troffer w/ (4) F25T8 Lamps & (2) Electronic Ballasts 7 100 700 8,760 6,132Retrofit w/ (4) 20W 4ft LED T8 Tube with internal driver, remove


723 0 Cardiac Cath Corridor & Nurse Station Exit Sign w/ (2) 7W CFL 1 18 18 8,760 158 New LED Exit Sign-2.7W 1 3 3 8,760 26 26 15 15 0 131 0 $18 $52 $0 $52

724 82 CSS Staff toilet 2'x4' Troffer w/ (2) FO32T8 Lamps & (1) Electronic Ballast 1 58 58 5,293 307Retrofit w/ (2) 20W 4ft LED T8 Tube with internal driver, remove


725 0 CSS Staff toilet Compact Fluorescent Fixture w/ (2) 13w CFL & Magnetic Ballast 1 30 30 5,293 159 Relamp w/ (2) 5W LED Dual-Pin 1 10 10 5,293 53 53 20 20 0 106 0 $14 $42 $0 $42

726 0 CSS Staff toilet Incandescent Fixture w/ (1) 60w Incandescent Lamp 1 60 60 5,293 318 LED Fixture w/ (1) 7w LED Screw-in 1 7 7 5,293 37 37 53 53 0 281 0 $38 $35 $0 $25

727 239 CSS Cart storage 2'x4' Troffer w/ (3) FO32T8 Lamps & (1) Electronic Ballast 3 88 264 730 193Retrofit w/ (3) 20W 4ft LED T8 Tube with internal driver, remove


728 206 CSS Office 2'x4' Troffer w/ (3) FO32T8 Lamps & (1) Electronic Ballast 3 88 264 2,070 546Retrofit w/ (3) 20W 4ft LED T8 Tube with internal driver, remove


729 149 CSS Trash Room 2'x4' Troffer w/ (4) FO32T8 Lamps & (2) Electronic Ballasts 1 112 112 730 82Retrofit w/ (4) 20W 4ft LED T8 Tube with internal driver, remove


730 445 CSS Office 2'x2' Troffer w/ (2) FB32T8 6"-U Lamps & (1) Electronic Ballast 6 58 348 2,070 720Retrofit w/ (2) 10W 2ft LED T8 Tube with internal driver(s), remove


18 of 38

5292.5 5293 $0.134

TOTAL

INSTALLED

COST

AFTER

INCENTIVES

POST

TOTAL

WATTS

/

LINE

PRE

AVERAGE

LIGHT LEVEL

FOOT

CANDLES

PRE

ANNUAL

KWH

WATTS

SAVED

/

FIXT.

ANNUAL

HOURS

SAVED

SENSOR

TYPE

POST

WATTS

/

FIXT.

QTY

SENSORS

/

LINE

ANNUAL

HOURS POST

ANNUAL

KWH

POST ANNUAL KWH

WITH

OCC

SENSOR

ANNUAL

KWH

SAVED

WITH

OCC

TOTAL

WATTS

SAVED

/

LINE

ANNUAL

KWH

SAVED

FROM

FIXT.


POST

FIXT.

QTY

ANNUAL

HOURS

SAVED

Square Foot


PRE

WATTS

/

FIXT.

PRE

TOTAL

WATTS

/

LINE


PRE

FIXT.

QTY

DEFAULT

ANNUAL

HOURS

TOTAL ANNUAL

$ SAVINGS / LINE

(INCLUDING SENSORS)

TOTAL FIXTURE

COST (MATERIAL

PLUS LABOR)

WITH

MARK UPS

TOTAL SENSOR

COST

(MATERIAL

PLUS

LABOR)

WITH

MARK UPS

731 0 CSS Office 2'x4' Troffer w/ (3) FO32T8 Lamps & (1) Electronic Ballast 2 88 176 2,070 364Retrofit w/ (3) 20W 4ft LED T8 Tube with internal driver, remove


732 0 CSS Office LED Fixture 1 0 0 2,070 0 None 1 0 0 2,070 0 0 0 0 0 0 0 $0 $0 $0 $0

733 106 CSS Office 2'x4' Parabolic Troffer w/ (3) FO32T8 Lamps & (1) Electronic Ballast 2 88 176 2,070 364Retrofit w/ (3) 20W 4ft LED T8 Tube with internal driver, remove






736 113 CSS Staff Lounge 2'x4' Parabolic Troffer w/ (3) FO32T8 Lamps & (1) Electronic Ballast 2 88 176 2,070 364Retrofit w/ (3) 20W 4ft LED T8 Tube with internal driver, remove


737 0 CSS Staff Lounge 2'x2' Troffer w/ (2) FB32T8 6"-U Lamps & (1) Electronic Ballast 1 58 58 2,070 120Retrofit w/ (2) 10W 2ft LED T8 Tube with internal driver(s), remove


738 113 CSS Staff Lockers 2'x4' Troffer w/ (3) FO32T8 Lamps & (1) Electronic Ballast 1 88 88 5,293 466Retrofit w/ (3) 20W 4ft LED T8 Tube with internal driver, remove


739 0 CSS Staff Lockers 2'x2' Troffer w/ (2) FB32T8 6"-U Lamps & (1) Electronic Ballast 1 58 58 5,293 307Retrofit w/ (2) 10W 2ft LED T8 Tube with internal driver(s), remove


740 72 CSS Staff Lockers 2'x4' Troffer w/ (3) FO32T8 Lamps & (1) Electronic Ballast 2 88 176 5,293 931Retrofit w/ (3) 20W 4ft LED T8 Tube with internal driver, remove


741 48 CSS Staff bathroom 2'x4' Troffer w/ (2) FO32T8 Lamps & (1) Electronic Ballast 1 58 58 5,293 307Retrofit w/ (2) 20W 4ft LED T8 Tube with internal driver, remove


742 1072 CSS Sterile Packing 2'x4' Troffer w/ (4) FO32T8 Lamps & (2) Electronic Ballasts 13 112 1,456 2,070 3,014Retrofit w/ (4) 20W 4ft LED T8 Tube with internal driver, remove

fluorescent ballast(s) and re-wire (4) new socket 13 80 1,040 2,070 2,153 2,153 32 416 0 861 0 $115 $2,682 $0 $2,422

743 0 CSS Sterile Packing 2'x2' Troffer w/ (2) FB32T8 6"-U Lamps & (1) Electronic Ballast 4 58 232 2,070 480Retrofit w/ (2) 10W 2ft LED T8 Tube with internal driver(s), remove


744 0 CSS Sterile Packing 2'x4' Troffer w/ (4) FO32T8 Lamps & (2) Electronic Ballasts 3 112 336 2,070 696Retrofit w/ (4) 20W 4ft LED T8 Tube with internal driver, remove


745 750 CSS Decontamination 2'x2' Troffer w/ (2) FB32T8 6"-U Lamps & (1) Electronic Ballast 11 58 638 2,070 1,321Retrofit w/ (2) 10W 2ft LED T8 Tube with internal driver(s), remove


746 0 CSS Decontamination Exit Sign w/ LED 1 2 2 8,760 18 None 1 2 2 8,760 18 18 0 0 0 0 0 $0 $0 $0 $0

747 27 CSS Janitors Closet 2'x4' Troffer w/ (3) FO32T8 Lamps & (1) Electronic Ballast 1 88 88 730 64Retrofit w/ (3) 20W 4ft LED T8 Tube with internal driver, remove


748 995 CSS Sterile Storage 2'x4' Troffer w/ (3) FO32T8 Lamps & (1) Electronic Ballast 14 88 1,232 2,070 2,550Retrofit w/ (3) 20W 4ft LED T8 Tube with internal driver, remove


749 0 CSS Sterile Storage 2'x2' Troffer w/ (2) FB32T8 6"-U Lamps & (1) Electronic Ballast 1 58 58 2,070 120Retrofit w/ (2) 10W 2ft LED T8 Tube with internal driver(s), remove


750 76 Elevator lobby2'x4' Troffer w/ (4) F40T12/34w Lamps & (2) Energy Efficient Magnetic

Ballasts1 146 146 8,760 1,279



751 33 Electrical Closet Fixture w/ 26w Screw-In CFL 1 26 26 730 19 Relamp w/ (1) 19W LED Screw-In Bulb 1 19 19 730 14 14 7 7 0 5 0 $1 $33 $0 $33

752 20 Electrical Closet Incandescent Fixture w/ (1) 60w Incandescent Lamp 1 60 60 730 44 LED Fixture w/ (1) 7w LED Screw-in 1 7 7 730 5 5 53 53 0 39 0 $5 $35 $0 $25

753 34 Electrical Closet Fixture w/ 26w Screw-In CFL 1 26 26 730 19 Relamp w/ (1) 19W LED Screw-In Bulb 1 19 19 730 14 14 7 7 0 5 0 $1 $33 $0 $33

754 317 Wound Care Waiting Room Compact Fluorescent Fixture w/ (2) 13w CFL & Magnetic Ballast 3 30 90 2,070 186 Relamp w/ (2) 5W LED Dual-Pin 3 10 30 2,070 62 62 20 60 0 124 0 $17 $127 $0 $127

755 0 Wound Care Waiting Room4' Uplight/Downlight Fluorescent w/ (2) FO32T8 Lamps & (1) Electronic

Ballast2 58 116 2,070 240



756 0 Wound Care Waiting Room Exit Sign w/ LED 2 2 4 8,760 35 None 2 2 4 8,760 35 35 0 0 0 0 0 $0 $0 $0 $0

757 69 Wound Care Registration 2'x4' Parabolic Troffer w/ (3) FO32T8 Lamps & (1) Electronic Ballast 1 88 88 2,070 182Retrofit w/ (3) 20W 4ft LED T8 Tube with internal driver, remove


758 0 Wound Care Registration Compact Fluorescent Fixture w/ (2) 13w CFL & Magnetic Ballast 2 30 60 2,070 124 Relamp w/ (2) 5W LED Dual-Pin 2 10 20 2,070 41 41 20 40 0 83 0 $11 $85 $0 $85

759 36 Wound Care Office 2'x4' Parabolic Troffer w/ (3) FO32T8 Lamps & (1) Electronic Ballast 1 88 88 2,070 182Retrofit w/ (3) 20W 4ft LED T8 Tube with internal driver, remove


760 72 Wound Care Office 2'x4' Troffer w/ (2) FO32T8 Lamps & (1) Electronic Ballast 2 58 116 2,070 240Retrofit w/ (2) 20W 4ft LED T8 Tube with internal driver, remove


761 35 Wound Care Soiled Utility 2'x4' Troffer w/ (2) FO32T8 Lamps & (1) Electronic Ballast 1 58 58 2,070 120Retrofit w/ (2) 20W 4ft LED T8 Tube with internal driver, remove


762 0 Wound Care Soiled Utility Under cabinet/ counter fixture w/ (1) 13W T2 lamp 1 13 13 2,070 27 None 1 13 13 2,070 27 27 0 0 0 0 0 $0 $0 $0 $0

763 110 Wound Care Office4' Uplight/Downlight Fluorescent w/ (2) FO32T8 Lamps & (1) Electronic

Ballast2 58 116 2,070 240



764 0 Wound Care Office Under cabinet/ counter fixture w/ (1) 13W T2 lamp 3 13 39 2,070 81 None 3 13 39 2,070 81 81 0 0 0 0 0 $0 $0 $0 $0

765 45 Wound Care TOilet 2'x4' Troffer w/ (2) FO32T8 Lamps & (1) Electronic Ballast 1 58 58 5,293 307Retrofit w/ (2) 20W 4ft LED T8 Tube with internal driver, remove


766 51 Wound Care Clean Utility 2'x4' Troffer w/ (2) FO32T8 Lamps & (1) Electronic Ballast 1 58 58 2,070 120Retrofit w/ (2) 20W 4ft LED T8 Tube with internal driver, remove


767 67 Wound Care Office4' Uplight/Downlight Fluorescent w/ (2) FO32T8 Lamps & (1) Electronic

Ballast2 58 116 2,070 240



768 118 Wound Care Clinicians Office4' Uplight/Downlight Fluorescent w/ (2) FO32T8 Lamps & (1) Electronic

Ballast2 58 116 2,070 240



769 45 Wound Care Staff Toilet 2'x4' Troffer w/ (2) FO32T8 Lamps & (1) Electronic Ballast 1 58 58 5,293 307Retrofit w/ (2) 20W 4ft LED T8 Tube with internal driver, remove


770 156 Wound Care Staff lounge 2'x4' Troffer w/ (3) FO32T8 Lamps & (1) Electronic Ballast 2 88 176 2,070 364Retrofit w/ (3) 20W 4ft LED T8 Tube with internal driver, remove


771 0 Wound Care Staff lounge Under cabinet/ counter fixture w/ (1) 13W T2 lamp 1 13 13 2,070 27 None 1 13 13 2,070 27 27 0 0 0 0 0 $0 $0 $0 $0

772 93 Wound Care Managers Office4' Uplight/Downlight Fluorescent w/ (2) FO32T8 Lamps & (1) Electronic

Ballast2 58 116 2,070 240



773 92 Wound Care Conference Room4' Uplight/Downlight Fluorescent w/ (2) FO32T8 Lamps & (1) Electronic

Ballast2 58 116 2,070 240



19 of 38

5292.5 5293 $0.134

TOTAL

INSTALLED

COST

AFTER

INCENTIVES

POST

TOTAL

WATTS

/

LINE

PRE

AVERAGE

LIGHT LEVEL

FOOT

CANDLES

PRE

ANNUAL

KWH

WATTS

SAVED

/

FIXT.

ANNUAL

HOURS

SAVED

SENSOR

TYPE

POST

WATTS

/

FIXT.

QTY

SENSORS

/

LINE

ANNUAL

HOURS POST

ANNUAL

KWH

POST ANNUAL KWH

WITH

OCC

SENSOR

ANNUAL

KWH

SAVED

WITH

OCC

TOTAL

WATTS

SAVED

/

LINE

ANNUAL

KWH

SAVED

FROM

FIXT.


POST

FIXT.

QTY

ANNUAL

HOURS

SAVED

Square Foot


PRE

WATTS

/

FIXT.

PRE

TOTAL

WATTS

/

LINE


PRE

FIXT.

QTY

DEFAULT

ANNUAL

HOURS

TOTAL ANNUAL

$ SAVINGS / LINE

(INCLUDING SENSORS)

TOTAL FIXTURE

COST (MATERIAL

PLUS LABOR)

WITH

MARK UPS

TOTAL SENSOR

COST

(MATERIAL

PLUS

LABOR)

WITH

MARK UPS

774 98 Wound Care Consultation Room4' Uplight/Downlight Fluorescent w/ (2) FO32T8 Lamps & (1) Electronic

Ballast2 58 116 2,070 240



775 98 Wound Care Exam 44' Uplight/Downlight Fluorescent w/ (2) FO32T8 Lamps & (1) Electronic

Ballast2 58 116 3,650 423



776 0 Wound Care Exam 4 2'x2' Troffer w/ (2) F17T8 Lamps & (1) Electronic Ballast 1 34 34 3,650 124Retrofit w/ (2) 10W 2ft LED T8 Tube with internal driver(s), remove


777 0 Wound Care Exam 4 Under cabinet/ counter fixture w/ (1) 13W T2 lamp 2 13 26 3,650 95 None 2 13 26 3,650 95 95 0 0 0 0 0 $0 $0 $0 $0


Ballast2 58 116 3,650 423







Ballast2 58 116 2,070 240







Ballast2 58 116 3,650 423






787 50 Wound Care Toilet 2'x4' Troffer w/ (2) FO32T8 Lamps & (1) Electronic Ballast 1 58 58 5,293 307Retrofit w/ (2) 20W 4ft LED T8 Tube with internal driver, remove


788 541 Wound Care Corridor 2'x2' Troffer w/ (2) F17T8 Lamps & (1) Electronic Ballast 3 34 102 8,760 894Retrofit w/ (2) 10W 2ft LED T8 Tube with internal driver(s), remove


789 0 Wound Care Corridor 2'x4' Troffer w/ (2) F25T8 Lamps & (1) Electronic Ballast 4 50 200 8,760 1,752Retrofit w/ (2) 20W 4ft LED T8 Tube with internal driver, remove


790 0 Wound Care Corridor Wall Sconce w. (2) 13W CFL and Electronic Ballast 8 30 240 8,760 2,102 Retrofit w/ (2) 5W LED Dual-Pin 8 10 80 8,760 701 701 20 160 0 1,402 0 $188 $339 $0 $339

791 0 Wound Care Corridor 2'x2' Troffer w/ (2) FB32T8 6"-U Lamps & (1) Electronic Ballast 1 58 58 8,760 508Retrofit w/ (2) 10W 2ft LED T8 Tube with internal driver(s), remove


792 0 Wound Care Corridor 2'x4' Parabolic Troffer w/ (3) F25T8 Lamps & (1) Electronic Ballast 2 75 150 8,760 1,314Retrofit w/ (3) 20W 4ft LED T8 Tube with internal driver, remove


793 0 Wound Care Corridor Exit Sign w/ LED 3 2 6 8,760 53 None 3 2 6 8,760 53 53 0 0 0 0 0 $0 $0 $0 $0

794 21 MSICU Electrical Closet2'x2' Troffer w/ (2) F20T12 Lamps & (1) Energy Efficient Magnetic


795 333 MSICU Waiting Room Compact Fluorescent Fixture w/ (2) 18w CFL & Magnetic Ballast 9 40 360 2,070 745 Relamp w/ (2) 7w LED Quad-Pin 9 14 126 2,070 261 261 26 234 0 484 0 $65 $352 $0 $352

796 0 MSICU Waiting Room Wall Sconce w. (2) 13W CFL and Electronic Ballast 2 30 60 2,070 124 Retrofit w/ (2) 5W LED Dual-Pin 2 10 20 2,070 41 41 20 40 0 83 0 $11 $85 $0 $85

797 0 MSICU Waiting Room Exit Sign w/ (2) 7W CFL 2 18 36 8,760 315 New LED Exit Sign-2.7W 2 3 6 8,760 53 53 15 30 0 263 0 $35 $103 $0 $103

798 47 MSICU Staff Toilet Compact Fluorescent Wall Mounted Fixture w/ 28w Screw-In CFL 4 30 120 5,293 635 Relamp w/ (1) 19W LED Screw-In Bulb 4 19 76 5,293 402 402 11 44 0 233 0 $31 $133 $0 $133

799 0 MSICU Staff Toilet Compact Fluorescent Fixture w/ (2) 13w CFL & Magnetic Ballast 1 30 30 5,293 159 Relamp w/ (2) 5W LED Dual-Pin 1 10 10 5,293 53 53 20 20 0 106 0 $14 $42 $0 $42

800 99 MSICU Conference Room 2'x4' Troffer w/ (4) FO32T8 Lamps & (2) Electronic Ballasts 2 112 224 2,070 464Retrofit w/ (4) 20W 4ft LED T8 Tube with internal driver, remove


801 79 MSICU Office 2'x4' Troffer w/ (4) FO32T8 Lamps & (2) Electronic Ballasts 2 112 224 2,070 464Retrofit w/ (4) 20W 4ft LED T8 Tube with internal driver, remove


802 213 MSICU Staff Lounge 2'x4' Troffer w/ (3) FO32T8 Lamps & (1) Electronic Ballast 4 88 352 2,070 729Retrofit w/ (3) 20W 4ft LED T8 Tube with internal driver, remove


803 0 MSICU Staff LoungeUnder-Cabinet Fluorescent w/ (1) FO32T8 Lamp & (1) Electronic

Ballast1 32 32 2,070 66 None 1 32 32 2,070 66 66 0 0 0 0 0 $0 $0 $0 $0

804 0 MSICU Staff Lounge3' Under Cabinet Fluorescent w/ (1) F25T8 Lamp & (1) Electronic

Ballast1 24 24 2,070 50 None 1 24 24 2,070 50 50 0 0 0 0 0 $0 $0 $0 $0

805 152 MSICU Patient room # 1 1'x4' Troffer w/ (2) FO32T8 Lamps & (1) Electronic Ballast 2 58 116 3,650 423Retrofit w/ (2) 20W 4ft LED T8 Tube with internal driver, remove


806 0 MSICU Patient room # 1 Fixture w/ (2) 13W CF Lamp Dimming 5 25 125 3,650 456 Retrofit w/ (2) 5W LED Dual-Pin 5 10 50 3,650 183 183 15 75 0 274 0 $37 $212 $0 $212
















20 of 38

5292.5 5293 $0.134

TOTAL

INSTALLED

COST

AFTER

INCENTIVES

POST

TOTAL

WATTS

/

LINE

PRE

AVERAGE

LIGHT LEVEL

FOOT

CANDLES

PRE

ANNUAL

KWH

WATTS

SAVED

/

FIXT.

ANNUAL

HOURS

SAVED

SENSOR

TYPE

POST

WATTS

/

FIXT.

QTY

SENSORS

/

LINE

ANNUAL

HOURS POST

ANNUAL

KWH

POST ANNUAL KWH

WITH

OCC

SENSOR

ANNUAL

KWH

SAVED

WITH

OCC

TOTAL

WATTS

SAVED

/

LINE

ANNUAL

KWH

SAVED

FROM

FIXT.


POST

FIXT.

QTY

ANNUAL

HOURS

SAVED

Square Foot


PRE

WATTS

/

FIXT.

PRE

TOTAL

WATTS

/

LINE


PRE

FIXT.

QTY

DEFAULT

ANNUAL

HOURS

TOTAL ANNUAL

$ SAVINGS / LINE

(INCLUDING SENSORS)

TOTAL FIXTURE

COST (MATERIAL

PLUS LABOR)

WITH

MARK UPS

TOTAL SENSOR

COST

(MATERIAL

PLUS

LABOR)

WITH

MARK UPS

























833 34 MSICU Electrical Closet Incandescent Fixture w/ (1) 60w Incandescent Lamp 1 60 60 730 44 LED Fixture w/ (1) 7w LED Screw-in 1 7 7 730 5 5 53 53 0 39 0 $5 $35 $0 $25

834 187 MSICU Physician workroom 2'x4' Troffer w/ (3) FO32T8 Lamps & (1) Electronic Ballast 3 88 264 2,070 546Retrofit w/ (3) 20W 4ft LED T8 Tube with internal driver, remove


835 71 MSICU Physician on call room4' Uplight/Downlight Fluorescent w/ (2) FO32T8 Lamps & (1) Electronic

Ballast1 58 58 2,070 120



836 58 MSICU Staff toilet 1'x4' Troffer w/ (2) FO32T8 Lamps & (1) Electronic Ballast 1 58 58 5,293 307Retrofit w/ (2) 20W 4ft LED T8 Tube with internal driver, remove


837 0 MSICU Staff toilet Incandescent Fixture w/ (1) 60w Incandescent Lamp 1 60 60 5,293 318 LED Fixture w/ (1) 7w LED Screw-in 1 7 2117 Wall 0 7 3,176 37 22 53 53 2,117 281 15 $40 $35 $0 $25

838 368 MSICU Clean equip storage 2'x4' Troffer w/ (3) FO32T8 Lamps & (1) Electronic Ballast 6 88 528 730 385Retrofit w/ (3) 20W 4ft LED T8 Tube with internal driver, remove


839 65 MSICU Soiled utility 2'x4' Troffer w/ (4) FO32T8 Lamps & (2) Electronic Ballasts 1 112 112 2,070 232Retrofit w/ (4) 20W 4ft LED T8 Tube with internal driver, remove


840 107 MSICU Clean utility charge nurse 2'x4' Troffer w/ (4) FO32T8 Lamps & (2) Electronic Ballasts 2 112 224 2,070 464Retrofit w/ (4) 20W 4ft LED T8 Tube with internal driver, remove


841 0 MSICU Clean utility charge nurseUnder-Cabinet Fluorescent w/ (1) FO32T8 Lamp & (1) Electronic

Ballast1 32 32 2,070 66 None 1 32 32 2,070 66 66 0 0 0 0 0 $0 $0 $0 $0

842 120 MSICU On call room 2'x4' Troffer w/ (4) FO32T8 Lamps & (2) Electronic Ballasts 2 112 224 2,070 464Retrofit w/ (4) 20W 4ft LED T8 Tube with internal driver, remove


843 0 MSICU On call room Fixture w/ 26w Screw-In CFL 1 26 26 2,070 54 Relamp w/ (1) 19W LED Screw-In Bulb 1 19 19 2,070 39 39 7 7 0 14 0 $2 $33 $0 $33

844 88 MSICU Staff Toilet Compact Fluorescent Wall Mounted Fixture w/ 28w Screw-In CFL 4 30 120 5,293 635 Relamp w/ (1) 19W LED Screw-In Bulb 4 19 2117 Wall 1 76 3,176 402 241 11 44 2,117 233 161 $53 $133 $212 $345

845 0 MSICU Staff Toilet Compact Fluorescent Fixture w/ 13w CFL & Magnetic Ballast 2 15 30 5,293 159 Relamp w/ (1) 5W LED Dual-Pin 2 5 2117 Wall 0 10 3,176 53 32 10 20 2,117 106 21 $17 $51 $0 $51

846 0 MSICU Staff Toilet Fixture w/ 26w Screw-In CFL 1 26 26 5,293 138 Relamp w/ (1) 19W LED Screw-In Bulb 1 19 2117 Wall 0 19 3,176 101 60 7 7 2,117 37 40 $10 $33 $0 $33

847 141 MSICU Equipment Storage 2'x4' Troffer w/ (3) FO32T8 Lamps & (1) Electronic Ballast 2 88 176 730 128Retrofit w/ (3) 20W 4ft LED T8 Tube with internal driver, remove


848 0 MSICU Equipment StorageUnder-Cabinet Fluorescent w/ (1) FO32T8 Lamp & (1) Electronic

Ballast1 32 32 730 23 None 1 32 32 730 23 23 0 0 0 0 0 $0 $0 $0 $0

849 87 MSICU Office 2'x4' Troffer w/ (4) FO32T8 Lamps & (2) Electronic Ballasts 2 112 224 2,070 464Retrofit w/ (4) 20W 4ft LED T8 Tube with internal driver, remove


850 21 Toilet 1'x4' Troffer w/ (2) FO32T8 Lamps & (1) Electronic Ballast 1 58 58 5,293 307Retrofit w/ (2) 20W 4ft LED T8 Tube with internal driver, remove

fluorescent ballast(s) and re-wire (2) new socket 1 40 1 40 5,293 212 212 18 18 0 95 0 $13 $103 $0 $93

851 3017 Main D wing Third Floor Mechanical room2'x4' Troffer w/ (2) F40T12/34w Lamps & (1) Energy Efficient Magnetic

Ballast25 73 1,825 8,760 15,987



852 0 Elevator lobby Square 4' Cove Lights w/ (4) F25T8 Lamps & (1) Electronic Ballast 4 100 400 8,760 3,504Retrofit w/ (4) 20W 4ft LED T8 Tube with internal driver, remove


853 0 Elevator lobby Exit Sign w/ LED 1 2 2 8,760 18 None 1 2 2 8,760 18 18 0 0 0 0 0 $0 $0 $0 $0

854 0 AC-2 Mechanical Room 4' Industrial Hood w/ (2) FO32T8 Lamps & (1) Electronic Ballast 4 58 232 8,760 2,032Retrofit w/ (2) 20W 4ft LED T8 Tube with internal driver, remove


855 0 Small BridgeFixture w/ (2) two 26W QUAD CFL and High Efficiency Electronic


856 0 Small Bridge Exit Sign w/ (2) 7W CFL 1 18 18 8,760 158 New LED Exit Sign-2.7W 1 3 3 8,760 26 26 15 15 0 131 0 $18 $52 $0 $52

857 9973 All Corridors 3rd floor 2'x4' Troffer w/ (2) F25T8 Lamps & (1) Electronic Ballast 9 50 450 8,760 3,942Retrofit w/ (2) 20W 4ft LED T8 Tube with internal driver, remove


858 0 All Corridors 3rd floor Exit Sign w/ (2) 7W CFL 10 18 180 8,760 1,577 New LED Exit Sign-2.7W 10 3 30 8,760 263 263 15 150 0 1,314 0 $176 $516 $0 $516

859 0 All Corridors 3rd floorFixture w/ (2) two 26W QUAD CFL and High Efficiency Electronic


21 of 38

5292.5 5293 $0.134

TOTAL

INSTALLED

COST

AFTER

INCENTIVES

POST

TOTAL

WATTS

/

LINE

PRE

AVERAGE

LIGHT LEVEL

FOOT

CANDLES

PRE

ANNUAL

KWH

WATTS

SAVED

/

FIXT.

ANNUAL

HOURS

SAVED

SENSOR

TYPE

POST

WATTS

/

FIXT.

QTY

SENSORS

/

LINE

ANNUAL

HOURS POST

ANNUAL

KWH

POST ANNUAL KWH

WITH

OCC

SENSOR

ANNUAL

KWH

SAVED

WITH

OCC

TOTAL

WATTS

SAVED

/

LINE

ANNUAL

KWH

SAVED

FROM

FIXT.


POST

FIXT.

QTY

ANNUAL

HOURS

SAVED

Square Foot


PRE

WATTS

/

FIXT.

PRE

TOTAL

WATTS

/

LINE


PRE

FIXT.

QTY

DEFAULT

ANNUAL

HOURS

TOTAL ANNUAL

$ SAVINGS / LINE

(INCLUDING SENSORS)

TOTAL FIXTURE

COST (MATERIAL

PLUS LABOR)

WITH

MARK UPS

TOTAL SENSOR

COST

(MATERIAL

PLUS

LABOR)

WITH

MARK UPS

860 0 All Corridors 3rd floor 2'x4' Troffer w/ (3) F25T8 Lamps & (1) Electronic Ballast 25 75 1,875 8,760 16,425Retrofit w/ (3) 20W 4ft LED T8 Tube with internal driver, remove


861 0 All Corridors 3rd floor 2'x2' Troffer w/ (2) FB32T8 6"-U Lamps & (1) Electronic Ballast 11 58 638 8,760 5,589Retrofit w/ (2) 10W 2ft LED T8 Tube with internal driver(s), remove


862 0 All Corridors 3rd floor 2'x4' Troffer w/ (4) F25T8 Lamps & (2) Electronic Ballasts 5 100 500 8,760 4,380Retrofit w/ (4) 20W 4ft LED T8 Tube with internal driver, remove

fluorescent ballast(s) and re-wire (4) new socket 5 80 400 8,760 3,504 3,504 20 100 0 876 0 $117 $1,032 $0 $932

863 0 All Corridors 3rd floor2'x2' Troffer w/ (2) FB40T12/34w 6"-U Lamps & (1) Energy Efficient




864 0 Elevator Light Fixture w/ (2) F58T8 5' Lamps & (1) Electronic Ballast 1 120 120 8,760 1,051Retrofit w/ (4) 20W 4ft LED T8 Tube with internal driver, remove


865 0 Elevator Compact Fluorescent Fixture w/ (4) 13w CFL & Magnetic Ballast 1 60 60 8,760 526 Relamp w/ (4) 5W LED Dual-Pin 1 20 20 8,760 175 175 40 40 0 350 0 $47 $76 $0 $76

866 0 Elevator Compact Fluorescent Fixture w/ (2) 13w CFL & Magnetic Ballast 1 30 30 8,760 263 Relamp w/ (2) 5W LED Dual-Pin 1 10 10 8,760 88 88 20 20 0 175 0 $23 $42 $0 $42

867 0 Elevator Compact Fluorescent Fixture w/ (2) 18w CFL & Magnetic Ballast 2 40 80 8,760 701 Relamp w/ (2) 7w LED Quad-Pin 2 14 28 8,760 245 245 26 52 0 456 0 $61 $78 $0 $78

868 1667 Main Fourth Floor Mechanical room 4' Industrial Hood w/ (2) FO32T8 Lamps & (1) Electronic Ballast 8 58 464 8,760 4,065Retrofit w/ (2) 20W 4ft LED T8 Tube with internal driver, remove


869 31 Peds Public RestroomsFixture w/ (2) two 26W QUAD CFL and High Efficiency Electronic

Ballast1 52 52 5,293 275 Relamp w/ (2) 7w LED Quad-Pin 1 14 1 14 5,293 74 74 38 38 0 201 0 $27 $39 $0 $39

870 43 West Hallway Public Restrooms 1'x4' Troffer w/ (2) FO32T8 Lamps & (1) Electronic Ballast 1 58 58 5,293 307Retrofit w/ (2) 20W 4ft LED T8 Tube with internal driver, remove


871 143 Progressive Care Unit Telco Closet 4' Wrap Fluorescent w/ (2) FO32T8 Lamps & (1) Electronic Ballast 4 58 232 730 169Retrofit w/ (2) 20W 4ft LED T8 Tube with internal driver, remove


872 240 Progressive Care Unit Room 4082'x4' Troffer w/ (2) F40T12/34w Lamps & (1) Energy Efficient Magnetic

Ballast2 73 146 3,650 533



873 0 Progressive Care Unit Room 408Fixture w/ (2) two 26W QUAD CFL and High Efficiency Electronic


874 0 Progressive Care Unit Room 408 Incandescent Fixture w/ (1) 60w Incandescent Lamp 1 60 60 3,650 219 LED Fixture w/ (1) 7w LED Screw-in 1 7 7 3,650 26 26 53 53 0 193 0 $26 $35 $0 $25


Ballast2 73 146 3,650 533







Ballast2 73 146 3,650 533







Ballast2 73 146 3,650 533







Ballast2 73 146 3,650 533







Ballast2 73 146 3,650 533






890 0 Rest Rooms 408, 410, 412, 414, 416, 418 Fixture w/ (1) 17W T8 Lamp and Electronic Ballast 6 17 102 730 74Retrofit w/ (1) 20W 4ft LED T8 Tube with internal driver, remove

fluorescent ballast(s) and re-wire (1) new socket 6 20 120 730 88 88 -3 -18 0 -13 0 -$2 $309 $0 $279

891 0 Rest Rooms 408, 410, 412, 414, 416, 418 Incandescent Fixture w/ (1) 60w Incandescent Lamp 6 60 360 730 263 LED Fixture w/ (1) 7w LED Screw-in 6 7 42 730 31 31 53 318 0 232 0 $31 $207 $0 $147

892 0 Rest Rooms 408, 410, 412, 414, 416, 418 Fixture w/ (2) 9W CFL & Ballast 6 20 120 730 88 Retrofit w/ (2) 5W LED Dual-Pin 6 10 60 730 44 44 10 60 0 44 0 $6 $254 $0 $254

893 420 Progressive Care Unit Nurses Station4' Uplight/Downlight Fluorescent w/ (2) FO32T8 Lamps & (1) Electronic

Ballast4 58 232 8,760 2,032



894 0 Progressive Care Unit Nurses Station Under cabinet/ counter fixture w/ (2) 13W T5 lamp 3 26 78 8,760 683 None 3 26 78 8,760 683 683 0 0 0 0 0 $0 $0 $0 $0

895 52 Progressive Care Unit Staff Locker room Fixture w/ (1) 17W T8 Lamp and Electronic Ballast 1 17 17 5,293 90Retrofit w/ (1) 20W 4ft LED T8 Tube with internal driver, remove

fluorescent ballast(s) and re-wire (1) new socket 1 20 2117 Ceiling 1 20 3,176 106 64 -3 -3 2,117 -16 42 $4 $52 $314 $361

896 32 Progressive Care Unit Staff Locker room2'x2' Troffer w/ (2) F20T12 Lamps & (1) Energy Efficient Magnetic

Ballasts1 45 45 5,293 238 Retrofit w/ (2) 9W LED 2' tubes 1 18 2117 Ceiling 0 18 3,176 95 57 27 27 2,117 143 38 $24 $67 $0 $57

897 0 Progressive Care Unit Shower Fixture w/ 26w Screw-In CFL 1 26 26 3,650 95 Relamp w/ (1) 19W LED Screw-In Bulb 1 19 19 3,650 69 69 7 7 0 26 0 $3 $33 $0 $33


Ballast2 73 146 3,650 533







Ballast2 73 146 3,650 533





22 of 38

5292.5 5293 $0.134

TOTAL

INSTALLED

COST

AFTER

INCENTIVES

POST

TOTAL

WATTS

/

LINE

PRE

AVERAGE

LIGHT LEVEL

FOOT

CANDLES

PRE

ANNUAL

KWH

WATTS

SAVED

/

FIXT.

ANNUAL

HOURS

SAVED

SENSOR

TYPE

POST

WATTS

/

FIXT.

QTY

SENSORS

/

LINE

ANNUAL

HOURS POST

ANNUAL

KWH

POST ANNUAL KWH

WITH

OCC

SENSOR

ANNUAL

KWH

SAVED

WITH

OCC

TOTAL

WATTS

SAVED

/

LINE

ANNUAL

KWH

SAVED

FROM

FIXT.


POST

FIXT.

QTY

ANNUAL

HOURS

SAVED

Square Foot


PRE

WATTS

/

FIXT.

PRE

TOTAL

WATTS

/

LINE


PRE

FIXT.

QTY

DEFAULT

ANNUAL

HOURS

TOTAL ANNUAL

$ SAVINGS / LINE

(INCLUDING SENSORS)

TOTAL FIXTURE

COST (MATERIAL

PLUS LABOR)

WITH

MARK UPS

TOTAL SENSOR

COST

(MATERIAL

PLUS

LABOR)

WITH

MARK UPS



Ballast2 73 146 3,650 533







Ballast2 73 146 3,650 533







Ballast2 73 146 3,650 533







Ballast2 73 146 3,650 533







Ballast2 73 146 3,650 533






919 0 Rest Rooms 407,409,411,413,415,417 Fixture w/ (1) 17W T8 Lamp and Electronic Ballast 6 17 102 730 74Retrofit w/ (1) 20W 4ft LED T8 Tube with internal driver, remove


920 0 Rest Rooms 407,409,411,413,415,417 Incandescent Fixture w/ (1) 60w Incandescent Lamp 6 60 360 730 263 LED Fixture w/ (1) 7w LED Screw-in 6 7 42 730 31 31 53 318 0 232 0 $31 $207 $0 $147

921 0 Rest Rooms 407,409,411,413,415,417 Fixture w/ (2) 9W CFL & Ballast 6 20 120 730 88 Retrofit w/ (2) 5W LED Dual-Pin 6 10 60 730 44 44 10 60 0 44 0 $6 $254 $0 $254

922 17 Progressive Care Unit Electrical Closet Incandescent Fixture w/ (1) 60w Incandescent Lamp 1 60 60 730 44 LED Fixture w/ (1) 7w LED Screw-in 1 7 7 730 5 5 53 53 0 39 0 $5 $35 $0 $25

923 57 Progressive Care Unit Pantry2'x4' Troffer w/ (4) F40T12/34w Lamps & (2) Energy Efficient Magnetic

Ballasts1 146 146 2,070 302



924 281 Progressive Care Unit Staff Locker room4' Uplight/Downlight Fluorescent w/ (2) FO32T8 Lamps & (1) Electronic

Ballast5 58 290 5,293 1,535


fluorescent ballast(s) and re-wire (2) new socket 5 40 2117 Ceiling 0 200 3,176 1,059 635 18 90 2,117 476 423 $121 $516 $0 $466

925 70 Progressive Care Unit Soiled utility2'x4' Troffer w/ (4) F40T12/34w Lamps & (2) Energy Efficient Magnetic

Ballasts2 146 292 2,070 604



926 82 Progressive Care Unit Clean utility2'x4' Troffer w/ (4) F40T12/34w Lamps & (2) Energy Efficient Magnetic

Ballasts2 146 292 2,070 604



927 0 Progressive Care Unit Clean utilityUnder-Cabinet Fluorescent w/ (1) F40T12/34w Lamp & (1) Energy

Efficient Magnetic Ballast1 42 42 2,070 87 None 1 42 42 2,070 87 87 0 0 0 0 0 $0 $0 $0 $0

928 71 Progressive Care Unit Medication Room2'x4' Troffer w/ (4) F40T12/34w Lamps & (2) Energy Efficient Magnetic

Ballasts2 146 292 2,070 604



929 144 Progressive Care Unit Medication RoomUnder-Cabinet Fluorescent w/ (1) F40T12/34w Lamp & (1) Energy

Efficient Magnetic Ballast1 42 42 2,070 87 None 1 42 42 2,070 87 87 0 0 0 0 0 $0 $0 $0 $0

930 23 Progressive Care Unit Equipment Storage1'x4' Troffer w/ (2) F40T12/34w Lamps & (1) Energy Efficient Magnetic

Ballast4 73 292 730 213



931 43 Progressive Care Unit Equipment Alcove Incandescent Fixture w/ (1) 75w Incandescent Lamp 1 75 75 8,760 657 Relamp w/ (1) 15W LED Screw-In Bulb 1 15 15 8,760 131 131 60 60 0 526 0 $70 $22 $0 $17






Ballast2 73 146 3,650 533








Ballast2 73 146 3,650 533








Ballast2 73 146 3,650 533








Ballast2 73 146 3,650 533







23 of 38

5292.5 5293 $0.134

TOTAL

INSTALLED

COST

AFTER

INCENTIVES

POST

TOTAL

WATTS

/

LINE

PRE

AVERAGE

LIGHT LEVEL

FOOT

CANDLES

PRE

ANNUAL

KWH

WATTS

SAVED

/

FIXT.

ANNUAL

HOURS

SAVED

SENSOR

TYPE

POST

WATTS

/

FIXT.

QTY

SENSORS

/

LINE

ANNUAL

HOURS POST

ANNUAL

KWH

POST ANNUAL KWH

WITH

OCC

SENSOR

ANNUAL

KWH

SAVED

WITH

OCC

TOTAL

WATTS

SAVED

/

LINE

ANNUAL

KWH

SAVED

FROM

FIXT.


POST

FIXT.

QTY

ANNUAL

HOURS

SAVED

Square Foot


PRE

WATTS

/

FIXT.

PRE

TOTAL

WATTS

/

LINE


PRE

FIXT.

QTY

DEFAULT

ANNUAL

HOURS

TOTAL ANNUAL

$ SAVINGS / LINE

(INCLUDING SENSORS)

TOTAL FIXTURE

COST (MATERIAL

PLUS LABOR)

WITH

MARK UPS

TOTAL SENSOR

COST

(MATERIAL

PLUS

LABOR)

WITH

MARK UPS


Ballast2 73 146 3,650 533








Ballast2 73 146 3,650 533








Ballast2 73 146 3,650 533








Ballast2 73 146 3,650 533



956 0Rest Rooms 420, 422, 424, 426, 428, 430,

432, 434Fixture w/ (1) 17W T8 Lamp and Electronic Ballast 8 17 136 730 99



957 0Rest Rooms 420, 422, 424, 426, 428, 430,

432, 434Incandescent Fixture w/ (1) 60w Incandescent Lamp 8 60 480 730 350 LED Fixture w/ (1) 7w LED Screw-in 8 7 56 730 41 41 53 424 0 310 0 $42 $276 $0 $196

958 0Rest Rooms 420, 422, 424, 426, 428, 430,

432, 434Fixture w/ (2) 9W CFL & Ballast 8 20 160 730 117 Retrofit w/ (2) 5W LED Dual-Pin 8 10 80 730 58 58 10 80 0 58 0 $8 $339 $0 $339

959 26 Progressive Care Unit Electrical Closet Incandescent Fixture w/ (1) 60w Incandescent Lamp 1 60 60 730 44 LED Fixture w/ (1) 7w LED Screw-in 1 7 7 730 5 5 53 53 0 39 0 $5 $35 $0 $25

960 28 Progressive Care Unit Electrical Closet4' Uplight/Downlight Fluorescent w/ (2) FO32T8 Lamps & (1) Electronic

Ballast1 58 58 730 42





962 0 Progressive Care Unit Room 4292'x4' Troffer w/ (2) F40T12 Lamps & (1) EE Magnetic Ballast, Surface

Mounted2 73 146 3,650 533







Mounted2 73 146 3,650 533







Mounted2 73 146 3,650 533







Mounted2 73 146 3,650 533







Mounted2 73 146 3,650 533




976 0 Rest Rooms 421, 423, 425, 427, 429 Fixture w/ (1) 17W T8 Lamp and Electronic Ballast 1 17 17 730 12Retrofit w/ (1) 20W 4ft LED T8 Tube with internal driver, remove

fluorescent ballast(s) and re-wire (1) new socket 1 20 20 730 15 15 -3 -3 0 -2 0 $0 $52 $0 $47

977 0 Rest Rooms 421, 423, 425, 427, 429 Fixture w/ (2) 9W CFL & Ballast 1 20 20 730 15 Retrofit w/ (2) 5W LED Dual-Pin 1 10 10 730 7 7 10 10 0 7 0 $1 $42 $0 $42

978 0 Rest Rooms 421, 423, 425, 427, 429 Incandescent Fixture w/ (1) 60w Incandescent Lamp 1 60 60 730 44 LED Fixture w/ (1) 7w LED Screw-in 1 7 7 730 5 5 53 53 0 39 0 $5 $35 $0 $25

979 197 Progressive Care Unit Staff Lounge4' Uplight/Downlight Fluorescent w/ (2) FO32T8 Lamps & (1) Electronic

Ballast3 58 174 2,070 360



980 43 Progressive Care Unit Public Toilet2'x2' Troffer w/ (1) F20T12 Lamp & (1) Energy Efficient Magnetic

Ballasts1 22 22 5,293 116


fluorescent ballast(s) and re-wire (2) new socket 1 40 2117 Wall 1 40 3,176 212 127 -18 -18 2,117 -95 85 -$1 $103 $212 $305

981 43 Progressive Care Unit Public Toilet2'x2' Troffer w/ (1) F20T12 Lamp & (1) Energy Efficient Magnetic

Ballasts1 22 22 5,293 116


fluorescent ballast(s) and re-wire (2) new socket 1 40 2117 Wall 0 40 3,176 212 127 -18 -18 2,117 -95 85 -$1 $103 $0 $93

982 25 Progressive Care Unit Janitor Closet2'x4' Troffer w/ (2) F40T12/34w Lamps & (1) Energy Efficient Magnetic

Ballast1 73 73 730 53



983 162 Progressive Care Unit Solarium4' Uplight/Downlight Fluorescent w/ (2) FO32T8 Lamps & (1) Electronic

Ballast2 58 116 2,070 240



984 97 Progressive Care Unit Office4' Uplight/Downlight Fluorescent w/ (2) FO32T8 Lamps & (1) Electronic

Ballast1 58 58 2,070 120



985 0 Progressive Care Unit Office Under cabinet/ counter fixture w/ (1) 18W T5 lamp 2 18 36 2,070 75 None 2 18 36 2,070 75 75 0 0 0 0 0 $0 $0 $0 $0


987 193 Progressive Care Unit Office 2'x2' Troffer w/ (2) FB32T8 6"-U Lamps & (1) Electronic Ballast 6 58 348 2,070 720Retrofit w/ (2) 10W 2ft LED T8 Tube with internal driver(s), remove



24 of 38

5292.5 5293 $0.134

TOTAL

INSTALLED

COST

AFTER

INCENTIVES

POST

TOTAL

WATTS

/

LINE

PRE

AVERAGE

LIGHT LEVEL

FOOT

CANDLES

PRE

ANNUAL

KWH

WATTS

SAVED

/

FIXT.

ANNUAL

HOURS

SAVED

SENSOR

TYPE

POST

WATTS

/

FIXT.

QTY

SENSORS

/

LINE

ANNUAL

HOURS POST

ANNUAL

KWH

POST ANNUAL KWH

WITH

OCC

SENSOR

ANNUAL

KWH

SAVED

WITH

OCC

TOTAL

WATTS

SAVED

/

LINE

ANNUAL

KWH

SAVED

FROM

FIXT.


POST

FIXT.

QTY

ANNUAL

HOURS

SAVED

Square Foot


PRE

WATTS

/

FIXT.

PRE

TOTAL

WATTS

/

LINE


PRE

FIXT.

QTY

DEFAULT

ANNUAL

HOURS

TOTAL ANNUAL

$ SAVINGS / LINE

(INCLUDING SENSORS)

TOTAL FIXTURE

COST (MATERIAL

PLUS LABOR)

WITH

MARK UPS

TOTAL SENSOR

COST

(MATERIAL

PLUS

LABOR)

WITH

MARK UPS

989 29 Pediatrics Electrical Closet4' Uplight/Downlight Fluorescent w/ (2) FO32T8 Lamps & (1) Electronic

Ballast1 58 58 730 42



990 18 Pediatrics Electrical Closet Incandescent Fixture w/ (1) 60w Incandescent Lamp 1 60 60 730 44 LED Fixture w/ (1) 7w LED Screw-in 1 7 7 730 5 5 53 53 0 39 0 $5 $35 $0 $25

991 0 Pediatrics On Call Corridor Compact Fluorescent Fixture w/ (2) 13w CFL & Magnetic Ballast 4 30 120 8,760 1,051 11 FC Relamp w/ (2) 5W LED Dual-Pin 4 10 40 8,760 350 350 20 80 0 701 0 $94 $169 $0 $169

992 61 Pediatrics On Call Physician2'x4' Troffer w/ (2) F40T12 Lamps & (1) EE Magnetic Ballast, Surface

Mounted2 73 146 2,070 302




Mounted2 73 146 2,070 302




Mounted2 73 146 2,070 302




Mounted2 73 146 2,070 302




Mounted2 73 146 2,070 302



997 73 Pediatrics On call / Toilet room 1'x4' Troffer w/ (2) FO32T8 Lamps & (1) Electronic Ballast 1 58 58 5,293 307Retrofit w/ (2) 20W 4ft LED T8 Tube with internal driver, remove


998 0 Pediatrics On call / Toilet room Compact Fluorescent Fixture w/ (2) 13w CFL & Magnetic Ballast 1 30 30 5,293 159 Relamp w/ (2) 5W LED Dual-Pin 1 10 2117 Wall 0 10 3,176 53 32 20 20 2,117 106 21 $17 $42 $0 $42

999 292 Pediatrics Doctors lounge 1'x4' Troffer w/ (2) FO32T8 Lamps & (1) Electronic Ballast 2 58 116 2,070 240Retrofit w/ (2) 20W 4ft LED T8 Tube with internal driver, remove


1000 0 Pediatrics Doctors lounge Compact Fluorescent Fixture w/ (2) 13w CFL & Magnetic Ballast 4 30 120 2,070 248 Relamp w/ (2) 5W LED Dual-Pin 4 10 40 2,070 83 83 20 80 0 166 0 $22 $169 $0 $169

1001 0 Pediatrics Doctors lounge1'x3' Box w/ (1) F30T12/25w Lamps & (1) Energy Efficient Magnetic

Ballast Wall Mount1 38 38 2,070 79 Replace w/ New 2' Wrap Around Fixture w/ 30W LED Lamps 1 30 30 2,070 62 62 8 8 0 17 0 $2 $168 $0 $138

1002 0 Pediatrics Doctors Rest Room 1'x4' Troffer w/ (2) FO32T8 Lamps & (1) Electronic Ballast 1 58 58 2,070 120Retrofit w/ (2) 20W 4ft LED T8 Tube with internal driver, remove


1003 49 Pediatrics Clean Utility 1'x4' Troffer w/ (2) FO32T8 Lamps & (1) Electronic Ballast 1 58 58 2,070 120Retrofit w/ (2) 20W 4ft LED T8 Tube with internal driver, remove


1004 93 Pediatrics Breastfeeding room Compact Fluorescent Fixture w/ (2) 13w CFL & Magnetic Ballast 2 30 60 2,070 124 Relamp w/ (2) 5W LED Dual-Pin 2 10 20 2,070 41 41 20 40 0 83 0 $11 $85 $0 $85

1005 0 Pediatrics Breastfeeding alcove 2'x4' Troffer w/ (1) FO32T8 Lamp & (1) Electronic Ballast 2 32 64 2,070 132Retrofit w/ (1) 20W 4ft LED T8 Tube with internal driver, remove


1006 31 Pediatrics Toilet Compact Fluorescent Fixture w/ (1) 18w CFL & Magnetic Ballast 1 20 20 5,293 106 LED Fixture w/ (1) 7w LED Quad-Pin 1 7 1 7 5,293 37 37 13 13 0 69 0 $9 $31 $0 $31

1007 0 Pediatrics Toilet Compact Fluorescent Fixture w/ (2) 13w CFL & Magnetic Ballast 1 30 30 5,293 159 Relamp w/ (2) 5W LED Dual-Pin 1 10 0 10 5,293 53 53 20 20 0 106 0 $14 $42 $0 $42

1008 31 Pediatrics Soiled Utility 2'x4' Troffer w/ (2) FO32T8 Lamps & (1) Electronic Ballast 1 58 58 2,070 120Retrofit w/ (2) 20W 4ft LED T8 Tube with internal driver, remove


1009 118 Pediatrics Exam room 2'x4' Troffer w/ (2) FO32T8 Lamps & (1) Electronic Ballast 2 58 116 3,650 423 46 FCRetrofit w/ (2) 20W 4ft LED T8 Tube with internal driver, remove


1010 0 Pediatrics Exam room alcove 2'x4' Troffer w/ (1) FO32T8 Lamp & (1) Electronic Ballast 2 32 64 8,760 561Retrofit w/ (1) 20W 4ft LED T8 Tube with internal driver, remove


1011 253 Pediatrics Room # 62'x4' Troffer w/ (2) F40T12 Lamps & (1) EE Magnetic Ballast, Surface

Mounted3 73 219 3,650 799



1012 0 Pediatrics Room # 6 2'x4' Troffer w/ (2) FO32T8 Lamps & (1) Electronic Ballast 1 58 58 3,650 212Retrofit w/ (2) 20W 4ft LED T8 Tube with internal driver, remove


1013 0 Pediatrics Room # 6 Light Fixture w/ (3) 13w CFL & Ballast 1 45 45 3,650 164 Relamp w/ (3) 5W LED Dual-Pin 1 15 15 3,650 55 55 30 30 0 110 0 $15 $68 $0 $68

1014 0 Pediatrics Room # 6 Incandescent Fixture w/ (1) 60w Incandescent Lamp 1 60 60 3,650 219 LED Fixture w/ (1) 7w LED Screw-in 1 7 7 3,650 26 26 53 53 0 193 0 $26 $35 $0 $25


Mounted3 73 219 3,650 799








Mounted4 73 292 3,650 1,066








Mounted2 73 146 3,650 533







1027 14 Pediatrics Electrical Closet Incandescent Fixture w/ (1) 60w Incandescent Lamp 1 60 60 730 44 LED Fixture w/ (1) 7w LED Screw-in 1 7 7 730 5 5 53 53 0 39 0 $5 $35 $0 $25

1028 27 Pediatrics Tub Room Incandescent Fixture w/ (1) 60w Incandescent Lamp 1 60 60 3,650 219 LED Fixture w/ (1) 7w LED Screw-in 1 7 7 3,650 26 26 53 53 0 193 0 $26 $35 $0 $25

1029 31 Pediatrics Janitors closet Incandescent Fixture w/ (1) 60w Incandescent Lamp 1 60 60 730 44 LED Fixture w/ (1) 7w LED Screw-in 1 7 7 730 5 5 53 53 0 39 0 $5 $35 $0 $25

1030 187 Pediatrics Room # 22'x4' Troffer w/ (2) F40T12/34w Lamps & (1) Energy Efficient Magnetic

Ballast2 73 146 3,650 533




25 of 38

5292.5 5293 $0.134

TOTAL

INSTALLED

COST

AFTER

INCENTIVES

POST

TOTAL

WATTS

/

LINE

PRE

AVERAGE

LIGHT LEVEL

FOOT

CANDLES

PRE

ANNUAL

KWH

WATTS

SAVED

/

FIXT.

ANNUAL

HOURS

SAVED

SENSOR

TYPE

POST

WATTS

/

FIXT.

QTY

SENSORS

/

LINE

ANNUAL

HOURS POST

ANNUAL

KWH

POST ANNUAL KWH

WITH

OCC

SENSOR

ANNUAL

KWH

SAVED

WITH

OCC

TOTAL

WATTS

SAVED

/

LINE

ANNUAL

KWH

SAVED

FROM

FIXT.


POST

FIXT.

QTY

ANNUAL

HOURS

SAVED

Square Foot


PRE

WATTS

/

FIXT.

PRE

TOTAL

WATTS

/

LINE


PRE

FIXT.

QTY

DEFAULT

ANNUAL

HOURS

TOTAL ANNUAL

$ SAVINGS / LINE

(INCLUDING SENSORS)

TOTAL FIXTURE

COST (MATERIAL

PLUS LABOR)

WITH

MARK UPS

TOTAL SENSOR

COST

(MATERIAL

PLUS

LABOR)

WITH

MARK UPS


1033 43 Pediatrics Nourisment Room 1'x4' Troffer w/ (2) FO32T8 Lamps & (1) Electronic Ballast 1 58 58 2,070 120Retrofit w/ (2) 20W 4ft LED T8 Tube with internal driver, remove


1034 43 Pediatrics Medication room 1'x4' Troffer w/ (2) FO32T8 Lamps & (1) Electronic Ballast 1 58 58 2,070 120Retrofit w/ (2) 20W 4ft LED T8 Tube with internal driver, remove


1035 105 Pediatrics Office 2'x4' Troffer w/ (4) FO32T8 Lamps & (2) Electronic Ballasts 1 112 112 2,070 232Retrofit w/ (4) 20W 4ft LED T8 Tube with internal driver, remove


1036 132 Pediatrics Nurses station 2'x4' Troffer w/ (4) FO32T8 Lamps & (2) Electronic Ballasts 2 112 224 8,760 1,962Retrofit w/ (4) 20W 4ft LED T8 Tube with internal driver, remove


1037 0 Pediatrics Nurses station Compact Fluorescent Fixture w/ (2) 13w CFL & Magnetic Ballast 4 30 120 8,760 1,051 Relamp w/ (2) 5W LED Dual-Pin 4 10 40 8,760 350 350 20 80 0 701 0 $94 $169 $0 $169

1038 0 Pediatrics Nurses station Light Fixture w/ (3) 13w CFL & Ballast 1 45 45 8,760 394 Relamp w/ (3) 5W LED Dual-Pin 1 15 15 8,760 131 131 30 30 0 263 0 $35 $68 $0 $68

1039 0 Pediatrics Crash Cart Compact Fluorescent Fixture w/ (2) 13w CFL & Magnetic Ballast 1 30 30 730 22 Relamp w/ (2) 5W LED Dual-Pin 1 10 10 730 7 7 20 20 0 15 0 $2 $42 $0 $42

1040 190 Pediatrics Play Room Compact Fluorescent Fixture w/ (2) 13w CFL & Magnetic Ballast 6 30 180 8,760 1,577 Relamp w/ (2) 5W LED Dual-Pin 6 10 60 8,760 526 526 20 120 0 1,051 0 $141 $254 $0 $254


Mounted3 73 219 3,650 799







1045 0 Pediatrics Rooms # 4,5,6 Rest Rooms Compact Fluorescent Fixture w/ (2) 13w CFL & Magnetic Ballast 3 30 90 730 66 Relamp w/ (2) 5W LED Dual-Pin 3 10 30 730 22 22 20 60 0 44 0 $6 $127 $0 $127

1046 0 Pediatrics Rooms # 4,5,6 Rest Rooms Compact Fluorescent Fixture w/ (1) 18w CFL & Magnetic Ballast 3 20 60 730 44 LED Fixture w/ (1) 7w LED Quad-Pin 3 7 21 730 15 15 13 39 0 28 0 $4 $92 $0 $92

1047 0 Pediatrics Rooms # 1,2,3 Rest Rooms2'x2' Troffer w/ (1) F20T12 Lamp & (1) Energy Efficient Magnetic

Ballasts3 22 66 730 48



1048 0 Pediatrics Rooms # 1,2,3 Rest Rooms Compact Fluorescent Fixture w/ (2) 13w CFL & Magnetic Ballast 3 30 90 730 66 Relamp w/ (2) 5W LED Dual-Pin 3 10 30 730 22 22 20 60 0 44 0 $6 $127 $0 $127

1049 507 Intermediate Care Nursury4' Uplight/Downlight Fluorescent w/ (2) FO32T8 Lamps & (1) Electronic

Ballast6 58 348 8,760 3,048



1050 0 Intermediate Care Nursury 1'x4' Troffer w/ (2) FO32T8 Lamps & (1) Electronic Ballast 2 58 116 8,760 1,016Retrofit w/ (2) 20W 4ft LED T8 Tube with internal driver, remove


1051 0 Intermediate Care Nursury Light Fixture w/ (3) 13w CFL & Ballast 4 45 180 8,760 1,577 Relamp w/ (3) 5W LED Dual-Pin 4 15 60 8,760 526 526 30 120 0 1,051 0 $141 $271 $0 $271

1052 95 Intermediate Care Nursury Isolation 0 0 0 2,070 0 0 0 0 2,070 0 0 0 0 0 0 0 $0 $0 $0 $0

1053 0 Intermediate Care Nursury Isolation Vestibule4' Uplight/Downlight Fluorescent w/ (2) FO32T8 Lamps & (1) Electronic

Ballast1 58 58 8,760 508



1054 554 Intermediate Care Nursury Nurses station 2'x4' Troffer w/ (4) FO32T8 Lamps & (2) Electronic Ballasts 8 112 896 8,760 7,849Retrofit w/ (4) 20W 4ft LED T8 Tube with internal driver, remove


1055 0 Intermediate Care Nursury Nurses Vestibule Compact Fluorescent Fixture w/ (2) 13w CFL & Magnetic Ballast 2 30 60 8,760 526 Relamp w/ (2) 5W LED Dual-Pin 2 10 20 8,760 175 175 20 40 0 350 0 $47 $85 $0 $85

1056 0 Intermediate Care Nursury Nurses Vestibule 2'x4' Troffer w/ (4) FO32T8 Lamps & (2) Electronic Ballasts 1 112 112 8,760 981Retrofit w/ (4) 20W 4ft LED T8 Tube with internal driver, remove


1057 243 Intermediate Care Nursury Continous care4' Uplight/Downlight Fluorescent w/ (2) FO32T8 Lamps & (1) Electronic

Ballast3 58 174 8,760 1,524



1058 0 Intermediate Care Nursury Continous care Compact Fluorescent Fixture w/ (2) 13w CFL & Magnetic Ballast 3 30 90 8,760 788 Relamp w/ (2) 5W LED Dual-Pin 3 10 30 8,760 263 263 20 60 0 526 0 $70 $127 $0 $127

1059 93 Intermediate Care Nursury Clean Utility 1'x4' Troffer w/ (2) FO32T8 Lamps & (1) Electronic Ballast 2 58 116 2,070 240Retrofit w/ (2) 20W 4ft LED T8 Tube with internal driver, remove


1060 41 Intermediate Care Nursury Soiled Utility 1'x4' Troffer w/ (2) FO32T8 Lamps & (1) Electronic Ballast 1 58 58 2,070 120Retrofit w/ (2) 20W 4ft LED T8 Tube with internal driver, remove


1061 127 Intermediate Care Nursury Equipment storage 2'x4' Troffer w/ (4) FO32T8 Lamps & (2) Electronic Ballasts 2 112 224 730 164Retrofit w/ (4) 20W 4ft LED T8 Tube with internal driver, remove


1062 19 Intermediate Care Nursury Janitors Closet Incandescent Fixture w/ (1) 60w Incandescent Lamp 1 60 60 730 44 LED Fixture w/ (1) 7w LED Screw-in 1 7 7 730 5 5 53 53 0 39 0 $5 $35 $0 $25

1063 85 Intermediate Care Nursury Nurses station Compact Fluorescent Fixture w/ (2) 13w CFL & Magnetic Ballast 2 30 60 8,760 526 Relamp w/ (2) 5W LED Dual-Pin 2 10 20 8,760 175 175 20 40 0 350 0 $47 $85 $0 $85

1064 68 LDRP Janitors Closet Incandescent Fixture w/ (1) 60w Incandescent Lamp 2 60 120 730 88 LED Fixture w/ (1) 7w LED Screw-in 2 7 14 730 10 10 53 106 0 77 0 $10 $69 $0 $49

1065 435 LDRP Conference Room4' Uplight/Downlight Fluorescent w/ (2) FO32T8 Lamps & (1) Electronic

Ballast6 58 348 2,070 720



1066 0 LDRP Conference Room Compact Fluorescent Fixture w/ (2) 13w CFL & Magnetic Ballast 13 30 390 2,070 807 Relamp w/ (2) 5W LED Dual-Pin 13 10 130 2,070 269 269 20 260 0 538 0 $72 $550 $0 $550

1067 0 LDRP Conference RoomUnder-Cabinet Fluorescent w/ (1) FO32T8 Lamp & (1) Electronic

Ballast1 32 32 2,070 66 None 1 32 32 2,070 66 66 0 0 0 0 0 $0 $0 $0 $0

1068 169 LDRP Waiting Area Incandescent Track Light Fixture w/ (1) 75w Incandescent Lamp 10 75 750 2,070 1,553 Retfrofit w/ 14W LED PAR30 Bulb 10 14 140 2,070 290 290 61 610 0 1,263 0 $169 $267 $0 $167

1069 40 LDRP Public Toilet Compact Fluorescent Fixture w/ (1) 18w CFL & Magnetic Ballast 1 20 20 5,293 106 LED Fixture w/ (1) 7w LED Quad-Pin 1 7 1 7 5,293 37 37 13 13 0 69 0 $9 $31 $0 $31

1070 37 LDRP Toilet Compact Fluorescent Fixture w/ (1) 18w CFL & Magnetic Ballast 1 20 20 5,293 106 LED Fixture w/ (1) 7w LED Quad-Pin 1 7 0 7 5,293 37 37 13 13 0 69 0 $9 $31 $0 $31

1071 479 LDRP Observation #1 - #4 2'x4' Troffer w/ (4) FO32T8 Lamps & (2) Electronic Ballasts 6 112 672 3,650 2,453Retrofit w/ (4) 20W 4ft LED T8 Tube with internal driver, remove


1072 0 LDRP Observation #1 - #4Under-Cabinet Fluorescent w/ (1) FO32T8 Lamp & (1) Electronic

Ballast1 32 32 3,650 117 None 1 32 32 3,650 117 117 0 0 0 0 0 $0 $0 $0 $0

1073 0 LDRP Observation #1 - #4 Light Fixture w/ (3) 13w CFL & Ballast 1 45 45 3,650 164 Relamp w/ (3) 5W LED Dual-Pin 1 15 15 3,650 55 55 30 30 0 110 0 $15 $68 $0 $68

1074 28 LDRP Trash Room4' Uplight/Downlight Fluorescent w/ (2) FO32T8 Lamps & (1) Electronic

Ballast1 58 58 730 42



26 of 38

5292.5 5293 $0.134

TOTAL

INSTALLED

COST

AFTER

INCENTIVES

POST

TOTAL

WATTS

/

LINE

PRE

AVERAGE

LIGHT LEVEL

FOOT

CANDLES

PRE

ANNUAL

KWH

WATTS

SAVED

/

FIXT.

ANNUAL

HOURS

SAVED

SENSOR

TYPE

POST

WATTS

/

FIXT.

QTY

SENSORS

/

LINE

ANNUAL

HOURS POST

ANNUAL

KWH

POST ANNUAL KWH

WITH

OCC

SENSOR

ANNUAL

KWH

SAVED

WITH

OCC

TOTAL

WATTS

SAVED

/

LINE

ANNUAL

KWH

SAVED

FROM

FIXT.


POST

FIXT.

QTY

ANNUAL

HOURS

SAVED

Square Foot


PRE

WATTS

/

FIXT.

PRE

TOTAL

WATTS

/

LINE


PRE

FIXT.

QTY

DEFAULT

ANNUAL

HOURS

TOTAL ANNUAL

$ SAVINGS / LINE

(INCLUDING SENSORS)

TOTAL FIXTURE

COST (MATERIAL

PLUS LABOR)

WITH

MARK UPS

TOTAL SENSOR

COST

(MATERIAL

PLUS

LABOR)

WITH

MARK UPS

1075 0 LDRP Crash Cart Compact Fluorescent Fixture w/ (2) 13w CFL & Magnetic Ballast 1 30 30 730 22 Relamp w/ (2) 5W LED Dual-Pin 1 10 10 730 7 7 20 20 0 15 0 $2 $42 $0 $42

1076 0 LDRP Vending Compact Fluorescent Fixture w/ (2) 13w CFL & Magnetic Ballast 2 30 60 8,760 526 Relamp w/ (2) 5W LED Dual-Pin 2 10 20 8,760 175 175 20 40 0 350 0 $47 $85 $0 $85

1077 432LDRP Room 474, 475, 476, 477, 478,479,

480, 481, 482


Ballast9 32 288 3,650 1,051 None 9 32 288 3,650 1,051 1,051 0 0 0 0 0 $0 $0 $0 $0

1078 0LDRP Room 474, 475, 476, 477, 478,479,

480, 481, 482Light Fixture w/ (3) 13w CFL & Ballast 9 45 405 3,650 1,478 Relamp w/ (3) 5W LED Dual-Pin 9 15 135 3,650 493 493 30 270 0 986 0 $132 $610 $0 $610

1079 0LDRP Room 474, 475, 476, 477, 478,479,

480, 481, 4822'x4' Troffer w/ (4) FO32T8 Lamps & (2) Electronic Ballasts 18 112 2,016 3,650 7,358



1080 0LDRP Room 474, 475, 476, 477, 478,479,

480, 481, 482Incandescent Quartz Fixture w/ (1) 250W Quartz Lamp Dimmable 18 250 4,500 3,650 16,425 None 18 250 4,500 3,650 16,425 16,425 0 0 0 0 0 $0 $0 $0 $0

1081 0LDRP Room 474, 475, 476, 477, 478,479,

480, 481, 482Compact Fluorescent Fixture w/ 13w CFL & Magnetic Ballast 9 15 135 3,650 493 Relamp w/ (1) 5W LED Dual-Pin 9 5 45 3,650 164 164 10 90 0 329 0 $44 $229 $0 $229

1082 0Rest Rooms 474, 475, 476, 477, 478,479,

480, 481, 4822'x4' Troffer w/ (2) FO32T8 Lamps & (1) Electronic Ballast 9 58 522 730 381



1083 0Rest Rooms 474, 475, 476, 477, 478,479,

480, 481, 482Compact Fluorescent Fixture w/ (2) 13w CFL & Magnetic Ballast 9 30 270 730 197 Relamp w/ (2) 5W LED Dual-Pin 9 10 90 730 66 66 20 180 0 131 0 $18 $381 $0 $381

1084 10 LDRP Equipment Storage4' Uplight/Downlight Fluorescent w/ (2) FO32T8 Lamps & (1) Electronic

Ballast1 58 58 730 42




Ballast1 58 58 730 42




Ballast1 58 58 730 42




Ballast1 58 58 730 42




Ballast1 58 58 730 42




Ballast1 58 58 730 42




Ballast1 58 58 730 42




Ballast1 58 58 730 42




Ballast1 58 58 730 42




Ballast1 58 58 730 42



1094 368 LDRP Room 483 2'x4' Troffer w/ (4) FO32T8 Lamps & (2) Electronic Ballasts 2 112 224 3,650 818Retrofit w/ (4) 20W 4ft LED T8 Tube with internal driver, remove


1095 0 LDRP Room 483 2'x2' Troffer w/ (2) FB32T8 6"-U Lamps & (1) Electronic Ballast 1 58 58 3,650 212Retrofit w/ (2) 10W 2ft LED T8 Tube with internal driver(s), remove


1096 0 LDRP Room 483 Incandescent Quartz Fixture w/ (1) 250W Quartz Lamp Dimmable 1 250 250 3,650 913 None 1 250 250 3,650 913 913 0 0 0 0 0 $0 $0 $0 $0

1097 0 LDRP Room 483 2'x4' Troffer w/ (2) FO32T8 Lamps & (1) Electronic Ballast 1 58 58 3,650 212Retrofit w/ (2) 20W 4ft LED T8 Tube with internal driver, remove


1098 0 LDRP Room 483 Light Fixture w/ (3) 13w CFL & Ballast 1 45 45 3,650 164 Relamp w/ (3) 5W LED Dual-Pin 1 15 15 3,650 55 55 30 30 0 110 0 $15 $68 $0 $68

1099 0 LDRP Room 483 Incandescent Fixture w/ (1) 60w Incandescent Lamp 1 60 60 3,650 219 LED Fixture w/ (1) 7w LED Screw-in 1 7 7 3,650 26 26 53 53 0 193 0 $26 $35 $0 $25

1100 0 LDRP Room 483 4 Watt T5 Night Light 1 4 4 3,650 15 None 1 4 4 3,650 15 15 0 0 0 0 0 $0 $0 $0 $0


Ballast1 58 58 730 42



1102 373 LDRP Room 4844' Uplight/Downlight Fluorescent w/ (2) FO32T8 Lamps & (1) Electronic

Ballast1 58 58 3,650 212



1103 0 LDRP Room 484Under-Cabinet Fluorescent w/ (1) FO32T8 Lamp & (1) Electronic

Ballast1 32 32 3,650 117 None 1 32 32 3,650 117 117 0 0 0 0 0 $0 $0 $0 $0




1106 0 LDRP Room 484 Incandescent Quartz Fixture w/ (1) 250W Quartz Lamp Dimmable 2 250 500 3,650 1,825 None 2 250 500 3,650 1,825 1,825 0 0 0 0 0 $0 $0 $0 $0

1107 0 LDRP Room 484 Compact Fluorescent Fixture w/ 13w CFL & Magnetic Ballast 1 15 15 3,650 55 Relamp w/ (1) 5W LED Dual-Pin 1 5 5 3,650 18 18 10 10 0 37 0 $5 $25 $0 $25

1108 373 LDRP Room 4854' Uplight/Downlight Fluorescent w/ (2) FO32T8 Lamps & (1) Electronic

Ballast1 58 58 3,650 212




Ballast1 32 32 3,650 117 None 1 32 32 3,650 117 117 0 0 0 0 0 $0 $0 $0 $0







Ballast1 58 58 730 42




Ballast1 32 32 3,650 117 None 1 32 32 3,650 117 117 0 0 0 0 0 $0 $0 $0 $0




27 of 38

5292.5 5293 $0.134

TOTAL

INSTALLED

COST

AFTER

INCENTIVES

POST

TOTAL

WATTS

/

LINE

PRE

AVERAGE

LIGHT LEVEL

FOOT

CANDLES

PRE

ANNUAL

KWH

WATTS

SAVED

/

FIXT.

ANNUAL

HOURS

SAVED

SENSOR

TYPE

POST

WATTS

/

FIXT.

QTY

SENSORS

/

LINE

ANNUAL

HOURS POST

ANNUAL

KWH

POST ANNUAL KWH

WITH

OCC

SENSOR

ANNUAL

KWH

SAVED

WITH

OCC

TOTAL

WATTS

SAVED

/

LINE

ANNUAL

KWH

SAVED

FROM

FIXT.


POST

FIXT.

QTY

ANNUAL

HOURS

SAVED

Square Foot


PRE

WATTS

/

FIXT.

PRE

TOTAL

WATTS

/

LINE


PRE

FIXT.

QTY

DEFAULT

ANNUAL

HOURS

TOTAL ANNUAL

$ SAVINGS / LINE

(INCLUDING SENSORS)

TOTAL FIXTURE

COST (MATERIAL

PLUS LABOR)

WITH

MARK UPS

TOTAL SENSOR

COST

(MATERIAL

PLUS

LABOR)

WITH

MARK UPS



1120 0 LDRP Room 483, 484, 485, 486 Rest Rooms 2'x4' Troffer w/ (2) FO32T8 Lamps & (1) Electronic Ballast 4 58 232 730 169Retrofit w/ (2) 20W 4ft LED T8 Tube with internal driver, remove


1121 0 LDRP Room 483, 484, 485, 486 Rest Rooms Compact Fluorescent Fixture w/ (2) 13w CFL & Magnetic Ballast 4 30 120 730 88 Relamp w/ (2) 5W LED Dual-Pin 4 10 40 730 29 29 20 80 0 58 0 $8 $169 $0 $169



1124 0 LDRP Room 487 Fixture w/ (1) 14W Screw-In CFL 1 14 14 3,650 51 Retrofit w/ (1) 10W LED Bulb 1 10 10 3,650 37 37 4 4 0 15 0 $2 $16 $0 $16


1126 0 LDRP Room 487 Vestibule 2'x4' Troffer w/ (4) FO32T8 Lamps & (2) Electronic Ballasts 1 112 112 3,650 409Retrofit w/ (4) 20W 4ft LED T8 Tube with internal driver, remove










1135 0 LDRP Rooms 488, 489 Rest Rooms Compact Fluorescent Fixture w/ (1) 18w CFL & Magnetic Ballast 2 20 40 8,760 350 LED Fixture w/ (1) 7w LED Quad-Pin 2 7 14 8,760 123 123 13 26 0 228 0 $31 $61 $0 $61

1136 0 LDRP Rooms 487 Rest Room Compact Fluorescent Fixture w/ (2) 13w CFL & Magnetic Ballast 1 30 30 8,760 263 Relamp w/ (2) 5W LED Dual-Pin 1 10 10 8,760 88 88 20 20 0 175 0 $23 $42 $0 $42

1137 0 LDRP Rooms 487 Rest Room 2'x4' Troffer w/ (2) FO32T8 Lamps & (1) Electronic Ballast 1 58 58 8,760 508Retrofit w/ (2) 20W 4ft LED T8 Tube with internal driver, remove


1138 0 LDRP office corridor Light Fixture w/ (3) 13w CFL & Ballast 1 45 45 8,760 394 Relamp w/ (3) 5W LED Dual-Pin 1 15 15 8,760 131 131 30 30 0 263 0 $35 $68 $0 $68

1139 93 LDRP lactation office 2'x4' Troffer w/ (4) FO32T8 Lamps & (2) Electronic Ballasts 2 112 224 2,070 464Retrofit w/ (4) 20W 4ft LED T8 Tube with internal driver, remove


1140 0 LDRP lactation office Fixture w/ (1) 17W T8 Lamp and Electronic Ballast 1 17 17 2,070 35Retrofit w/ (1) 20W 4ft LED T8 Tube with internal driver, remove

fluorescent ballast(s) and re-wire (1) new socket 1 20 20 2,070 41 41 -3 -3 0 -6 0 -$1 $52 $0 $47

1141 155 LDRP Staff lounge 2'x4' Troffer w/ (4) FO32T8 Lamps & (2) Electronic Ballasts 2 112 224 2,070 464Retrofit w/ (4) 20W 4ft LED T8 Tube with internal driver, remove


1142 39 LDRP Staff Toilet 2'x4' Troffer w/ (2) FO32T8 Lamps & (1) Electronic Ballast 1 58 58 5,293 307Retrofit w/ (2) 20W 4ft LED T8 Tube with internal driver, remove


1143 48 LDRP secretary office 2'x2' Troffer w/ (2) FB32T8 6"-U Lamps & (1) Electronic Ballast 2 58 116 2,070 240Retrofit w/ (2) 10W 2ft LED T8 Tube with internal driver(s), remove


1144 0 LDRP secretary office2' Under-Cabinet Fluorescent w/ (1) FO20T8 Lamp & (1) Electronic

Ballast1 19 19 2,070 39 None 1 19 19 2,070 39 39 0 0 0 0 0 $0 $0 $0 $0

1145 86 LDRP Directors office 0 0 0 2,070 0 0 0 0 2,070 0 0 0 0 0 0 0 $0 $0 $0 $0

1146 127 LDRP Nurse manager office 2'x4' Troffer w/ (4) FO32T8 Lamps & (2) Electronic Ballasts 1 112 112 2,070 232Retrofit w/ (4) 20W 4ft LED T8 Tube with internal driver, remove


1147 0 LDRP Nurse manager office1'x3' Box w/ (1) F30T12/25w Lamps & (1) Energy Efficient Magnetic

Ballast Wall Mount1 38 38 2,070 79 Replace w/ New 2' Wrap Around Fixture w/ 30W LED Lamps 1 30 30 2,070 62 62 8 8 0 17 0 $2 $168 $0 $138

1148 48 LDRP Public Toilet 1'x4' Troffer w/ (2) FO32T8 Lamps & (1) Electronic Ballast 1 58 58 5,293 307Retrofit w/ (2) 20W 4ft LED T8 Tube with internal driver, remove


1149 136 LDRP Registration 2'x4' Troffer w/ (4) FO32T8 Lamps & (2) Electronic Ballasts 2 112 224 2,070 464 90 FCRetrofit w/ (4) 20W 4ft LED T8 Tube with internal driver, remove


1150 0 LDRP Registration Compact Fluorescent Fixture w/ (2) 13w CFL & Magnetic Ballast 2 30 60 2,070 124 Relamp w/ (2) 5W LED Dual-Pin 2 10 20 2,070 41 41 20 40 0 83 0 $11 $85 $0 $85

1151 77 LDRP Breast Feeding room 2'x4' Troffer w/ (4) FO32T8 Lamps & (2) Electronic Ballasts 2 112 224 2,070 464Retrofit w/ (4) 20W 4ft LED T8 Tube with internal driver, remove


1152 417 LDRP C-Section Room 1 2'x4' Troffer w/ (8) F32T8 Lamps & (2) Electronic Ballasts 10 224 2,240 3,650 8,176Retrofit w/ (8) 20W 4ft LED T8 Tube with internal driver(s), remove

fluorescent ballast(s) and re-wire (8) new socket(s) 10 160 1,600 3,650 5,840 5,840 64 640 0 2,336 0 $313 $4,126 $0 $3,726

1153 417 LDRP C-Section Room 1 Exam Light w/ (5) 50W MR16, 24V bulbs 2 250 500 3,650 1,825 Retfrofit w/ (5) 4W LED MR16/12-24V Bulb 2 20 40 3,650 146 146 230 460 0 1,679 0 $225 $176 $0 $126

1154 507 LDRP C- Section Prep Rm 2'x4' Troffer w/ (4) FO32T8 Lamps & (2) Electronic Ballasts 8 112 896 3,650 3,270Retrofit w/ (4) 20W 4ft LED T8 Tube with internal driver, remove


1155 0 LDRP C- Section Prep RmUnder-Cabinet Fluorescent w/ (1) FO32T8 Lamp & (1) Electronic

Ballast1 32 32 3,650 117 None 1 32 32 3,650 117 117 0 0 0 0 0 $0 $0 $0 $0

1156 98 LDRP Recovery Area A & B 1'x4' Troffer w/ (2) FO32T8 Lamps & (1) Electronic Ballast 2 58 116 3,650 423Retrofit w/ (2) 20W 4ft LED T8 Tube with internal driver, remove


1157 14 LDRP Linen Room 2'x4' Troffer w/ (2) FO32T8 Lamps & (1) Electronic Ballast 1 58 58 2,070 120Retrofit w/ (2) 20W 4ft LED T8 Tube with internal driver, remove


1158 77 LDRP Equipment Storage Compact Fluorescent Fixture w/ (2) 13w CFL & Magnetic Ballast 1 30 30 8,760 263 Relamp w/ (2) 5W LED Dual-Pin 1 10 10 8,760 88 88 20 20 0 175 0 $23 $42 $0 $42

1159 34 LDRP NourismentFixture w/ (2) two 26W QUAD CFL and High Efficiency Electronic


1160 0 LDRP Nourisment Fixture w/ (1) 17W T8 Lamp and Electronic Ballast 1 17 17 3,650 62Retrofit w/ (1) 20W 4ft LED T8 Tube with internal driver, remove


28 of 38

5292.5 5293 $0.134

TOTAL

INSTALLED

COST

AFTER

INCENTIVES

POST

TOTAL

WATTS

/

LINE

PRE

AVERAGE

LIGHT LEVEL

FOOT

CANDLES

PRE

ANNUAL

KWH

WATTS

SAVED

/

FIXT.

ANNUAL

HOURS

SAVED

SENSOR

TYPE

POST

WATTS

/

FIXT.

QTY

SENSORS

/

LINE

ANNUAL

HOURS POST

ANNUAL

KWH

POST ANNUAL KWH

WITH

OCC

SENSOR

ANNUAL

KWH

SAVED

WITH

OCC

TOTAL

WATTS

SAVED

/

LINE

ANNUAL

KWH

SAVED

FROM

FIXT.


POST

FIXT.

QTY

ANNUAL

HOURS

SAVED

Square Foot


PRE

WATTS

/

FIXT.

PRE

TOTAL

WATTS

/

LINE


PRE

FIXT.

QTY

DEFAULT

ANNUAL

HOURS

TOTAL ANNUAL

$ SAVINGS / LINE

(INCLUDING SENSORS)

TOTAL FIXTURE

COST (MATERIAL

PLUS LABOR)

WITH

MARK UPS

TOTAL SENSOR

COST

(MATERIAL

PLUS

LABOR)

WITH

MARK UPS

1161 71 LDRP Mens changing room 1'x4' Troffer w/ (2) FO32T8 Lamps & (1) Electronic Ballast 1 58 58 5,293 307Retrofit w/ (2) 20W 4ft LED T8 Tube with internal driver, remove


1162 70 LDRP Soiled utility 1'x4' Troffer w/ (2) FO32T8 Lamps & (1) Electronic Ballast 1 58 58 2,070 120Retrofit w/ (2) 20W 4ft LED T8 Tube with internal driver, remove


1163 62 LDRP Toilet 1'x4' Troffer w/ (2) FO32T8 Lamps & (1) Electronic Ballast 1 58 58 5,293 307Retrofit w/ (2) 20W 4ft LED T8 Tube with internal driver, remove


1164 225 LDRP Nursery A 2'x4' Troffer w/ (4) FO32T8 Lamps & (2) Electronic Ballasts 6 112 672 3,650 2,453Retrofit w/ (4) 20W 4ft LED T8 Tube with internal driver, remove


1165 225 LDRP Nursery B 2'x4' Troffer w/ (4) FO32T8 Lamps & (2) Electronic Ballasts 6 112 672 3,650 2,453Retrofit w/ (4) 20W 4ft LED T8 Tube with internal driver, remove


1166 224 LDRP Nursery C 2'x4' Troffer w/ (4) FO32T8 Lamps & (2) Electronic Ballasts 6 112 672 3,650 2,453Retrofit w/ (4) 20W 4ft LED T8 Tube with internal driver, remove


1167 337 LDRP Nurses stationFixture w/ (2) two 26W QUAD CFL and High Efficiency Electronic


1168 0 LDRP Nurses station4' Uplight/Downlight Fluorescent w/ (2) FO32T8 Lamps & (1) Electronic

Ballast7 58 406 8,760 3,557



1169 0 LDRP Nurses station Wall sconce w/ (1) 26W CFL 2 27 54 8,760 473 Relamp w/ (1) 7w LED Quad-Pin 2 7 14 8,760 123 123 20 40 0 350 0 $47 $61 $0 $61

1170 53 LDRP Clean Utility 1'x4' Troffer w/ (2) FO32T8 Lamps & (1) Electronic Ballast 1 58 58 2,070 120Retrofit w/ (2) 20W 4ft LED T8 Tube with internal driver, remove


1171 57 LDRP Toilet 1'x4' Troffer w/ (2) FO32T8 Lamps & (1) Electronic Ballast 1 58 58 5,293 307Retrofit w/ (2) 20W 4ft LED T8 Tube with internal driver, remove


1172 74 LDRP Womens Changing 1'x4' Troffer w/ (2) FO32T8 Lamps & (1) Electronic Ballast 1 58 58 5,293 307Retrofit w/ (2) 20W 4ft LED T8 Tube with internal driver, remove


1173 34 LDRP NourismentFixture w/ (2) two 26W QUAD CFL and High Efficiency Electronic


1174 0 LDRP Nourisment Fixture w/ (1) 17W T8 Lamp and Electronic Ballast 1 17 17 3,650 62Retrofit w/ (1) 20W 4ft LED T8 Tube with internal driver, remove


1175 66 LDRP Anesthesia 1'x4' Troffer w/ (2) FO32T8 Lamps & (1) Electronic Ballast 1 58 58 3,650 212Retrofit w/ (2) 20W 4ft LED T8 Tube with internal driver, remove


1176 14 LDRP Linen Room 1'x4' Troffer w/ (2) FO32T8 Lamps & (1) Electronic Ballast 1 58 58 2,070 120Retrofit w/ (2) 20W 4ft LED T8 Tube with internal driver, remove


1177 61 LDRP Clean utility 1'x4' Troffer w/ (2) FO32T8 Lamps & (1) Electronic Ballast 1 58 58 2,070 120Retrofit w/ (2) 20W 4ft LED T8 Tube with internal driver, remove


1178 38 LDRP Soiled utility 1'x4' Troffer w/ (2) FO32T8 Lamps & (1) Electronic Ballast 1 58 58 2,070 120Retrofit w/ (2) 20W 4ft LED T8 Tube with internal driver, remove


1179 427 LDRP C- Section room 2 2'x4' Troffer w/ (8) F32T8 Lamps & (2) Electronic Ballasts 10 224 2,240 3,650 8,176Retrofit w/ (8) 20W 4ft LED T8 Tube with internal driver(s), remove

fluorescent ballast(s) and re-wire (8) new socket(s) 10 160 1,600 3,650 5,840 5,840 64 640 0 2,336 0 $313 $4,126 $0 $3,726

1180 0 LDRP C- Section room 2 Exam Light w/ (5) 50W MR16, 24V bulbs 2 250 500 3,650 1,825 Retfrofit w/ (5) 4W LED MR16/12-24V Bulb 2 20 40 3,650 146 146 230 460 0 1,679 0 $225 $176 $0 $126

1181 15 LDRP Closet4' Uplight/Downlight Fluorescent w/ (2) FO32T8 Lamps & (1) Electronic

Ballast1 58 58 8,760 508



1182 12 LDRP Closet Compact Fluorescent Fixture w/ (2) 13w CFL & Magnetic Ballast 1 30 30 8,760 263 Relamp w/ (2) 5W LED Dual-Pin 1 10 10 8,760 88 88 20 20 0 175 0 $23 $42 $0 $42

1183 202 LDRP Equipment Storage 2'x4' Troffer w/ (4) FO32T8 Lamps & (2) Electronic Ballasts 4 112 448 8,760 3,924Retrofit w/ (4) 20W 4ft LED T8 Tube with internal driver, remove





1186 0 Elevator Lobby4' Uplight/Downlight Fluorescent w/ (2) FO32T8 Lamps & (1) Electronic

Ballast2 58 116 8,760 1,016



1187 9193 All Corridors 4th floor 1'x4' Troffer w/ (1) F25T8 Lamps & (1) Electronic Ballast 108 25 2,700 8,760 23,652Retrofit w/ (1) 20W 4ft LED T8 Tube with internal driver, remove


1188 0 All Corridors 4th floor Exit Sign w/ LED 20 2 40 8,760 350 None 20 2 40 8,760 350 350 0 0 0 0 0 $0 $0 $0 $0

1189 0 All Corridors 4th floorFixture w/ (2) two 26W QUAD CFL and High Efficiency Electronic


1190 0 All Corridors 4th floor Light Fixture w/ (3) 13w CFL & Ballast 6 45 270 8,760 2,365 Relamp w/ (3) 5W LED Dual-Pin 6 15 90 8,760 788 788 30 180 0 1,577 0 $211 $407 $0 $407



1192 0 All Corridors 4th floor 2'x2' Troffer w/ (2) F17T8 Lamps & (1) Electronic Ballast 4 34 136 8,760 1,191Retrofit w/ (2) 10W 2ft LED T8 Tube with internal driver(s), remove


1193 0 All Corridors 4th floor Wall Sconce w/ (1) 13W CFL 16 15 240 8,760 2,102 Relamp w/ (1) 5W LED Dual-Pin 16 5 80 8,760 701 701 10 160 0 1,402 0 $188 $407 $0 $407

1194 151 Transitional Care Equipment storage 2'x4' Troffer w/ (2) FO32T8 Lamps & (1) Electronic Ballast 2 58 116 8,760 1,016Retrofit w/ (2) 20W 4ft LED T8 Tube with internal driver, remove


1195 498 Transitional Care Dining room 2'x4' Troffer w/ (4) FO32T8 Lamps & (2) Electronic Ballasts 4 112 448 2,070 927Retrofit w/ (4) 20W 4ft LED T8 Tube with internal driver, remove

fluorescent ballast(s) and re-wire (4) new socket 4 80 724.5 Ceiling 1 320 1,346 662 431 32 128 725 265 232 $67 $825 $314 $1,024

1196 0 Transitional Care Dining room Fixture w/ (1) 17W T8 Lamp and Electronic Ballast 1 17 17 2,070 35 25 FCRetrofit w/ (1) 20W 4ft LED T8 Tube with internal driver, remove

fluorescent ballast(s) and re-wire (1) new socket 1 20 724.5 Ceiling 0 20 1,346 41 27 -3 -3 725 -6 14 $1 $52 $0 $47

1197 238 Transitional Care Tub room 2'x2' Troffer w/ (2) FB32T8 6"-U Lamps & (1) Electronic Ballast 4 58 232 3,650 847Retrofit w/ (2) 10W 2ft LED T8 Tube with internal driver(s), remove


1198 56 Transitional Care Equipment storage 2'x4' Troffer w/ (2) FO32T8 Lamps & (1) Electronic Ballast 1 58 58 8,760 508Retrofit w/ (2) 20W 4ft LED T8 Tube with internal driver, remove


1199 49 Transitional Care Toilet 2'x4' Troffer w/ (1) FO32T8 Lamp & (1) Electronic Ballast 1 32 32 5,293 169Retrofit w/ (1) 20W 4ft LED T8 Tube with internal driver, remove


1200 886 Transitional Care PT / OT Gym 2'x4' Troffer w/ (2) FO32T8 Lamps & (1) Electronic Ballast 10 58 580 2,070 1,201Retrofit w/ (2) 20W 4ft LED T8 Tube with internal driver, remove

fluorescent ballast(s) and re-wire (2) new socket 10 40 724.5 Ceiling 1 400 1,346 828 538 18 180 725 373 290 $89 $1,032 $314 $1,211

1201 0 Transitional Care PT / OT Gym2' Under-Cabinet Fluorescent w/ (1) FO20T8 Lamp & (1) Electronic

Ballast1 19 19 2,070 39 None 1 19 19 2,070 39 39 0 0 0 0 0 $0 $0 $0 $0

1202 28 Transitional Care Electrical Closet Incandescent Fixture w/ (1) 60w Incandescent Lamp 1 60 60 8,760 526 LED Fixture w/ (1) 7w LED Screw-in 1 7 7 8,760 61 61 53 53 0 464 0 $62 $35 $0 $25

1203 495 Transitional Care Conference Room 2'x4' Troffer w/ (4) FO32T8 Lamps & (2) Electronic Ballasts 4 112 448 2,070 927Retrofit w/ (4) 20W 4ft LED T8 Tube with internal driver, remove

fluorescent ballast(s) and re-wire (4) new socket 4 80 724.5 Ceiling 1 320 1,346 662 431 32 128 725 265 232 $67 $825 $314 $1,024

29 of 38

5292.5 5293 $0.134

TOTAL

INSTALLED

COST

AFTER

INCENTIVES

POST

TOTAL

WATTS

/

LINE

PRE

AVERAGE

LIGHT LEVEL

FOOT

CANDLES

PRE

ANNUAL

KWH

WATTS

SAVED

/

FIXT.

ANNUAL

HOURS

SAVED

SENSOR

TYPE

POST

WATTS

/

FIXT.

QTY

SENSORS

/

LINE

ANNUAL

HOURS POST

ANNUAL

KWH

POST ANNUAL KWH

WITH

OCC

SENSOR

ANNUAL

KWH

SAVED

WITH

OCC

TOTAL

WATTS

SAVED

/

LINE

ANNUAL

KWH

SAVED

FROM

FIXT.


POST

FIXT.

QTY

ANNUAL

HOURS

SAVED

Square Foot


PRE

WATTS

/

FIXT.

PRE

TOTAL

WATTS

/

LINE


PRE

FIXT.

QTY

DEFAULT

ANNUAL

HOURS

TOTAL ANNUAL

$ SAVINGS / LINE

(INCLUDING SENSORS)

TOTAL FIXTURE

COST (MATERIAL

PLUS LABOR)

WITH

MARK UPS

TOTAL SENSOR

COST

(MATERIAL

PLUS

LABOR)

WITH

MARK UPS

1204 0 Transitional Care Conference Room2' Under-Cabinet Fluorescent w/ (1) FO20T8 Lamp & (1) Electronic

Ballast2 19 38 2,070 79 None 2 19 38 2,070 79 79 0 0 0 0 0 $0 $0 $0 $0

1205 0 Transitional Care Conference Room Under cabinet/ counter fixture w/ (1) 13W T5 lamp 1 13 13 2,070 27 None 1 13 13 2,070 27 27 0 0 0 0 0 $0 $0 $0 $0

1206 972 Transitional Care Room 508 to 514 (4 rooms) Compact Fluorescent Fixture w/ (1) 26w CFL & Magnetic Ballast 4 28 112 3,650 409 LED Fixture w/ (1) 7w LED Quad-Pin 4 7 28 3,650 102 102 21 84 0 307 0 $41 $123 $0 $123

1207 0 Transitional Care Room 508 to 514 (4 rooms)2'x4' Box w/ (1) F40T12/34w Lamp & (1) Energy Efficient Magnetic

Ballast84 42 3,528 3,650 12,877



1208 0 Transitional Care Room 508 to 514 (4 rooms) Incandescent Fixture w/ (1) 60w Incandescent Lamp 4 60 240 3,650 876 LED Fixture w/ (1) 7w LED Screw-in 4 7 28 3,650 102 102 53 212 0 774 0 $104 $138 $0 $98

1209 0Transitional Care Room 508 to 514 Rest

Rooms2'x4' Troffer w/ (2) FO32T8 Lamps & (1) Electronic Ballast 4 58 232 8,760 2,032




RoomsIncandescent Fixture w/ (1) 60w Incandescent Lamp 4 60 240 8,760 2,102 LED Fixture w/ (1) 7w LED Screw-in 4 7 28 8,760 245 245 53 212 0 1,857 0 $249 $138 $0 $98

1211 37 Transitional Care Soiled Utility2'x2' Troffer w/ (4) F20T12 Lamp & (1) Energy Efficient Magnetic

Ballasts1 88 88 2,070 182



1212 249 Transitional Care Nurses Station & Dictation4' Uplight/Downlight Fluorescent w/ (2) FO32T8 Lamps & (1) Electronic

Ballast2 58 116 8,760 1,016



1213 0 Transitional Care Nurses Station & Dictation 2'x2' Troffer w/ (2) F17T8 Lamps & (1) Electronic Ballast 4 34 136 8,760 1,191Retrofit w/ (2) 10W 2ft LED T8 Tube with internal driver(s), remove


1214 0 Transitional Care Nurses Station & Dictation3' Under Cabinet Fluorescent w/ (1) F25T8 Lamp & (1) Electronic

Ballast2 24 48 8,760 420 None 2 24 48 8,760 420 420 0 0 0 0 0 $0 $0 $0 $0

1215 0 Transitional Care Nurses Station & Dictation Under cabinet/ counter fixture w/ (2) 13W T5 lamp 2 26 52 8,760 456 None 2 26 52 8,760 456 456 0 0 0 0 0 $0 $0 $0 $0

1216 0 Transitional Care Nurses Station & Dictation Under cabinet/ counter fixture w/ (1) 13W T5 lamp 1 13 13 8,760 114 None 1 13 13 8,760 114 114 0 0 0 0 0 $0 $0 $0 $0

1217 143 Transitional Care Telco Closet 2'x4' Troffer w/ (2) FO32T8 Lamps & (1) Electronic Ballast 4 58 232 730 169Retrofit w/ (2) 20W 4ft LED T8 Tube with internal driver, remove



Ballast2 58 116 8,760 1,016



1219 0 Elevator Lobby Square 4' Cove Lights w/ (4) F25T8 Lamps & (1) Electronic Ballast 1 100 100 8,760 876Retrofit w/ (4) 20W 4ft LED T8 Tube with internal driver, remove


1220 0 Elevator Lobby Exit Sign w/ (2) 7W CFL 1 18 18 8,760 158 New LED Exit Sign-2.7W 1 3 3 8,760 26 26 15 15 0 131 0 $18 $52 $0 $52

1221 17 Transitional Care Electrical Closet Incandescent Fixture w/ (1) 60w Incandescent Lamp 1 60 60 8,760 526 LED Fixture w/ (1) 7w LED Screw-in 1 7 7 8,760 61 61 53 53 0 464 0 $62 $35 $0 $25

1222 64 Transitional Care Pantry2'x4' Troffer w/ (2) F40T12/34w Lamps & (1) Energy Efficient Magnetic

Ballast1 73 73 2,070 151



1223 87 Transitional Care Office 2'x2' Troffer w/ (2) FB32T8 6"-U Lamps & (1) Electronic Ballast 1 58 58 2,070 120Retrofit w/ (2) 10W 2ft LED T8 Tube with internal driver(s), remove


1224 0 Transitional Care Office4' Uplight/Downlight Fluorescent w/ (2) FO32T8 Lamps & (1) Electronic

Ballast1 58 58 2,070 120



1225 94 Transitional Care Office4' Uplight/Downlight Fluorescent w/ (2) FO32T8 Lamps & (1) Electronic

Ballast1 58 58 2,070 120



1226 111 Transitional Care Office 0 0 0 2,070 0 0 0 0 2,070 0 0 0 0 0 0 0 $0 $0 $0 $0

1227 74 Transitional Care Linen2'x4' Troffer w/ (2) F40T12/34w Lamps & (1) Energy Efficient Magnetic

Ballast1 73 73 2,070 151



1228 97 Transitional Care Medication Room 2'x4' Troffer w/ (2) FO32T8 Lamps & (1) Electronic Ballast 1 58 58 2,070 120Retrofit w/ (2) 20W 4ft LED T8 Tube with internal driver, remove


1229 0 Transitional Care Medication Room Fixture w/ (1) 17W T8 Lamp and Electronic Ballast 1 17 17 2,070 35Retrofit w/ (1) 20W 4ft LED T8 Tube with internal driver, remove


1230 78 Transitional Care Clean Utility 2'x4' Troffer w/ (4) FO32T8 Lamps & (2) Electronic Ballasts 1 112 112 2,070 232Retrofit w/ (4) 20W 4ft LED T8 Tube with internal driver, remove


1231 39 Transitional Care Staff Toilet2'x4' Box w/ (1) F40T12/34w Lamp & (1) Energy Efficient Magnetic

Ballast1 42 42 5,293 222



1232 174 Transitional Care Staff lockers / lounge 2'x2' Troffer w/ (2) FB32T8 6"-U Lamps & (1) Electronic Ballast 5 58 290 2,070 600Retrofit w/ (2) 10W 2ft LED T8 Tube with internal driver(s), remove


1233 0 Transitional Care Staff lockers / lounge Under cabinet/ counter fixture w/ (2) 17W T8 lamp 1 34 34 5,293 180 None 1 34 1 34 5,293 180 180 0 0 0 0 0 $0 $0 $0 $0

1234 0 Transitional Care Alcove Near lockers 2'x2' Troffer w/ (2) FB32T8 6"-U Lamps & (1) Electronic Ballast 1 58 58 8,760 508Retrofit w/ (2) 10W 2ft LED T8 Tube with internal driver(s), remove


1235 104 Transitional Care Equipment storage2'x4' Troffer w/ (2) F40T12/34w Lamps & (1) Energy Efficient Magnetic

Ballast2 73 146 730 107



1236 75 Transitional Care Shower Incandescent Fixture w/ (1) 60w Incandescent Lamp 1 60 60 5,293 318 LED Fixture w/ (1) 7w LED Screw-in 1 7 1 7 5,293 37 37 53 53 0 281 0 $38 $35 $0 $25

1237 0 Transitional Care Shower Corridor2'x2' Troffer w/ (4) F20T12 Lamp & (1) Energy Efficient Magnetic

Ballasts2 88 176 8,760 1,542



1238 26 Transitional Care Electrical Closet Incandescent Fixture w/ (1) 60w Incandescent Lamp 1 60 60 730 44 LED Fixture w/ (1) 7w LED Screw-in 1 7 7 730 5 5 53 53 0 39 0 $5 $35 $0 $25

1239 247 Transitional Care Rooms 531 to 544 Compact Fluorescent Fixture w/ (1) 26w CFL & Magnetic Ballast 13 28 364 3,650 1,329 LED Fixture w/ (1) 7w LED Quad-Pin 13 7 91 3,650 332 332 21 273 0 996 0 $134 $398 $0 $398

1240 0 Transitional Care Rooms 531 to 5442'x4' Box w/ (1) F40T12/34w Lamp & (1) Energy Efficient Magnetic

Ballast26 42 1,092 3,650 3,986



1241 0 Transitional Care Rooms 531 to 544 Incandescent Fixture w/ (1) 60w Incandescent Lamp 13 60 780 3,650 2,847 LED Fixture w/ (1) 7w LED Screw-in 13 7 91 3,650 332 332 53 689 0 2,515 0 $337 $449 $0 $319


Rooms2'x4' Troffer w/ (2) FO32T8 Lamps & (1) Electronic Ballast 7 58 406 730 296




RoomsIncandescent Fixture w/ (1) 60w Incandescent Lamp 7 60 420 730 307 LED Fixture w/ (1) 7w LED Screw-in 7 7 49 730 36 36 53 371 0 271 0 $36 $242 $0 $172


Rooms



1245 26 Transitional Care Janitors closet Incandescent Fixture w/ (1) 60w Incandescent Lamp 1 60 60 730 44 LED Fixture w/ (1) 7w LED Screw-in 1 7 7 730 5 5 53 53 0 39 0 $5 $35 $0 $25

1246 191 Transitional Care Office2'x2' Troffer w/ (4) F20T12 Lamp & (1) Energy Efficient Magnetic

Ballasts4 88 352 2,070 729



30 of 38

5292.5 5293 $0.134

TOTAL

INSTALLED

COST

AFTER

INCENTIVES

POST

TOTAL

WATTS

/

LINE

PRE

AVERAGE

LIGHT LEVEL

FOOT

CANDLES

PRE

ANNUAL

KWH

WATTS

SAVED

/

FIXT.

ANNUAL

HOURS

SAVED

SENSOR

TYPE

POST

WATTS

/

FIXT.

QTY

SENSORS

/

LINE

ANNUAL

HOURS POST

ANNUAL

KWH

POST ANNUAL KWH

WITH

OCC

SENSOR

ANNUAL

KWH

SAVED

WITH

OCC

TOTAL

WATTS

SAVED

/

LINE

ANNUAL

KWH

SAVED

FROM

FIXT.


POST

FIXT.

QTY

ANNUAL

HOURS

SAVED

Square Foot


PRE

WATTS

/

FIXT.

PRE

TOTAL

WATTS

/

LINE


PRE

FIXT.

QTY

DEFAULT

ANNUAL

HOURS

TOTAL ANNUAL

$ SAVINGS / LINE

(INCLUDING SENSORS)

TOTAL FIXTURE

COST (MATERIAL

PLUS LABOR)

WITH

MARK UPS

TOTAL SENSOR

COST

(MATERIAL

PLUS

LABOR)

WITH

MARK UPS

1247 0 Transitional Care Office Under cabinet/ counter fixture w/ (1) 54W T5 lamp 1 54 54 2,070 112 None 1 54 54 2,070 112 112 0 0 0 0 0 $0 $0 $0 $0

1248 28 Transitional Care Equipment storage2'x2' Troffer w/ (4) F20T12 Lamp & (1) Energy Efficient Magnetic

Ballasts1 88 88 730 64



1249 22 Transitional Care Public toilet2'x2' Troffer w/ (2) F20T12 Lamps & (1) Energy Efficient Magnetic


1250 60 Transitional Care Public toilet 2'x4' Troffer w/ (2) FO32T8 Lamps & (1) Electronic Ballast 1 58 58 8,760 508Retrofit w/ (2) 20W 4ft LED T8 Tube with internal driver, remove


1251 391 Transitional Care Solarium Incandescent Fixture w/ (1) 75w Incandescent Lamp Dimmable 4 75 300 2,070 621 Relamp w/ (1) 15W LED Screw-In Bulb 4 15 60 2,070 124 124 60 240 0 497 0 $67 $86 $0 $66

1252 0 Transitional Care Solarium2'x4' Troffer w/ (2) F40T12/34w Lamps & (1) Energy Efficient Magnetic

Ballast4 73 292 2,070 604



1253 118 Transitional Care Office 2'x4' Troffer w/ (4) FO32T8 Lamps & (2) Electronic Ballasts 1 112 112 2,070 232Retrofit w/ (4) 20W 4ft LED T8 Tube with internal driver, remove


1254 74 Transitional Care Pantry 2'x2' Troffer w/ (2) FB32T8 6"-U Lamps & (1) Electronic Ballast 2 58 116 2,070 240Retrofit w/ (2) 10W 2ft LED T8 Tube with internal driver(s), remove



1256 29 Transitional Care Electrical Closet 2'x4' Troffer w/ (2) FO32T8 Lamps & (1) Electronic Ballast 1 58 58 730 42Retrofit w/ (2) 20W 4ft LED T8 Tube with internal driver, remove


1257 159 Transitional Care Office2'x4' Troffer w/ (2) F40T12/34w Lamps & (1) Energy Efficient Magnetic

Ballast3 73 219 2,070 453



1258 0 Transitional Care Office 2'x4' Troffer w/ (2) FO32T8 Lamps & (1) Electronic Ballast 1 58 58 2,070 120Retrofit w/ (2) 20W 4ft LED T8 Tube with internal driver, remove


1259 15 Transitional Care Linen Incandescent Fixture w/ (1) 60w Incandescent Lamp 1 60 60 2,070 124 LED Fixture w/ (1) 7w LED Screw-in 1 7 7 2,070 14 14 53 53 0 110 0 $15 $35 $0 $25

1260 32 Transitional Care Equpment Alcove2'x2' Troffer w/ (2) FB40T12/34w 6"-U Lamps & (1) Energy Efficient




1261 346 Transitional Care Solarium Compact Fluorescent Fixture w/ (1) 26w CFL & Magnetic Ballast 7 28 196 2,070 406 LED Fixture w/ (1) 7w LED Quad-Pin 7 7 49 2,070 101 101 21 147 0 304 0 $41 $214 $0 $214

1262 0 Transitional Care Solarium2'x4' Troffer w/ (2) F40T12/34w Lamps & (1) Energy Efficient Magnetic

Ballast4 73 292 2,070 604








1266 33 Transitional Care Tub room Incandescent Fixture w/ (1) 60w Incandescent Lamp 1 60 60 3,650 219 LED Fixture w/ (1) 7w LED Screw-in 1 7 7 3,650 26 26 53 53 0 193 0 $26 $35 $0 $25

1267 38 Transitional Care Soiled Utility 1'x4' Troffer w/ (2) FO32T8 Lamps & (1) Electronic Ballast 1 58 58 2,070 120Retrofit w/ (2) 20W 4ft LED T8 Tube with internal driver, remove


1268 255 Transitional Care Room 5714' Uplight/Downlight Fluorescent w/ (2) FO32T8 Lamps & (1) Electronic

Ballast1 58 58 3,650 212



1269 0 Transitional Care Room 571 LED Fixture 5 0 0 3,650 0 None 5 0 0 3,650 0 0 0 0 0 0 0 $0 $0 $0 $0

1270 0 Transitional Care Room 571 LED Dimmable Fixture 2 0 0 3,650 0 None 2 0 0 3,650 0 0 0 0 0 0 0 $0 $0 $0 $0

1271 0 Transitional Care Room 571 Rest Room 2'x2' Troffer w/ (2) F17T8 Lamps & (1) Electronic Ballast 1 34 34 730 25Retrofit w/ (2) 10W 2ft LED T8 Tube with internal driver(s), remove


1272 3825 Transitional Care Room 557 to 573 Compact Fluorescent Fixture w/ (1) 26w CFL & Magnetic Ballast 15 28 420 3,650 1,533 LED Fixture w/ (1) 7w LED Quad-Pin 15 7 105 3,650 383 383 21 315 0 1,150 0 $154 $459 $0 $459

1273 0 Transitional Care Room 557 to 5732'x4' Box w/ (1) F40T12/34w Lamp & (1) Energy Efficient Magnetic

Ballast30 42 1,260 3,650 4,599



1274 0 Transitional Care Room 557 to 573 Incandescent Fixture w/ (1) 60w Incandescent Lamp 15 60 900 3,650 3,285 LED Fixture w/ (1) 7w LED Screw-in 15 7 105 3,650 383 383 53 795 0 2,902 0 $389 $518 $0 $368


Rooms2'x2' Troffer w/ (2) F17T8 Lamps & (1) Electronic Ballast 15 34 510 730 372


fluorescent ballast(s) and re-wire (2) new socket(s) 15 20 300 730 219 219 14 210 0 153 0 $21 $1,547 $0 $1,397

1276 81 Transitional Care Soiled Utility1'x4' Troffer w/ (2) F40T12/34w Lamps & (1) Energy Efficient Magnetic

Ballast1 73 73 2,070 151



1277 0 Transitional Care Soiled Utility 1'x4' Troffer w/ (2) FO32T8 Lamps & (1) Electronic Ballast 1 58 58 2,070 120Retrofit w/ (2) 20W 4ft LED T8 Tube with internal driver, remove


1278 94 Transitional Care Clean Utility1'x4' Troffer w/ (2) F40T12/34w Lamps & (1) Energy Efficient Magnetic

Ballast1 73 73 2,070 151



1279 0 Transitional Care Clean Utility 1'x4' Troffer w/ (2) FO32T8 Lamps & (1) Electronic Ballast 1 58 58 2,070 120Retrofit w/ (2) 20W 4ft LED T8 Tube with internal driver, remove


1280 79 Transitional Care Medication Room2'x4' Troffer w/ (2) F40T12/34w Lamps & (1) Energy Efficient Magnetic

Ballast1 73 73 2,070 151



1281 0 Transitional Care Medication Room 2'x4' Troffer w/ (2) FO32T8 Lamps & (1) Electronic Ballast 1 58 58 2,070 120Retrofit w/ (2) 20W 4ft LED T8 Tube with internal driver, remove


1282 94 Transitional Care Office2'x4' Troffer w/ (2) F40T12/34w Lamps & (1) Energy Efficient Magnetic

Ballast2 73 146 2,070 302



1283 199 Transitional Care Nurses Station4' Uplight/Downlight Fluorescent w/ (2) FO32T8 Lamps & (1) Electronic

Ballast6 58 348 8,760 3,048



1284 0 Transitional Care Nurses Station 2'x2' Troffer w/ (2) F17T8 Lamps & (1) Electronic Ballast 2 34 68 8,760 596Retrofit w/ (2) 10W 2ft LED T8 Tube with internal driver(s), remove


1285 248 Transitional Care Room 553 Compact Fluorescent Fixture w/ (1) 26w CFL & Magnetic Ballast 2 28 56 3,650 204 38 FC LED Fixture w/ (1) 7w LED Quad-Pin 2 7 14 3,650 51 51 21 42 0 153 0 $21 $61 $0 $61

1286 0 Transitional Care Room 5532'x4' Troffer w/ (2) F40T12 Lamps & (1) EE Magnetic Ballast, Surface

Mounted4 73 292 3,650 1,066



1287 0 Transitional Care Room 553 Incandescent Fixture w/ (1) 60w Incandescent Lamp 1 60 60 3,650 219 LED Fixture w/ (1) 7w LED Screw-in 1 7 7 3,650 26 26 53 53 0 193 0 $26 $35 $0 $25

1288 0 Transitional Care Room 553 Rest Room Compact Fluorescent Fixture w/ (1) 26w CFL & Magnetic Ballast 2 28 56 730 41 LED Fixture w/ (1) 7w LED Quad-Pin 2 7 14 730 10 10 21 42 0 31 0 $4 $61 $0 $61

1289 172 Transitional Care Staff lockers / lounge 2'x4' Troffer w/ (2) FO32T8 Lamps & (1) Electronic Ballast 1 58 58 5,293 307Retrofit w/ (2) 20W 4ft LED T8 Tube with internal driver, remove


31 of 38

5292.5 5293 $0.134

TOTAL

INSTALLED

COST

AFTER

INCENTIVES

POST

TOTAL

WATTS

/

LINE

PRE

AVERAGE

LIGHT LEVEL

FOOT

CANDLES

PRE

ANNUAL

KWH

WATTS

SAVED

/

FIXT.

ANNUAL

HOURS

SAVED

SENSOR

TYPE

POST

WATTS

/

FIXT.

QTY

SENSORS

/

LINE

ANNUAL

HOURS POST

ANNUAL

KWH

POST ANNUAL KWH

WITH

OCC

SENSOR

ANNUAL

KWH

SAVED

WITH

OCC

TOTAL

WATTS

SAVED

/

LINE

ANNUAL

KWH

SAVED

FROM

FIXT.


POST

FIXT.

QTY

ANNUAL

HOURS

SAVED

Square Foot


PRE

WATTS

/

FIXT.

PRE

TOTAL

WATTS

/

LINE


PRE

FIXT.

QTY

DEFAULT

ANNUAL

HOURS

TOTAL ANNUAL

$ SAVINGS / LINE

(INCLUDING SENSORS)

TOTAL FIXTURE

COST (MATERIAL

PLUS LABOR)

WITH

MARK UPS

TOTAL SENSOR

COST

(MATERIAL

PLUS

LABOR)

WITH

MARK UPS

1290 0 Transitional Care Staff lockers / lounge2'x4' Troffer w/ (2) F40T12/34w Lamps & (1) Energy Efficient Magnetic

Ballast1 73 73 5,293 386



1291 24 Transitional Care Staff Toilet Incandescent Fixture w/ (1) 60w Incandescent Lamp 1 60 60 5,293 318 LED Fixture w/ (1) 7w LED Screw-in 1 7 1 7 5,293 37 37 53 53 0 281 0 $38 $35 $0 $25

1292 65 Transitional Care Janitors closet Incandescent Fixture w/ (1) 60w Incandescent Lamp 2 60 120 730 88 LED Fixture w/ (1) 7w LED Screw-in 2 7 14 730 10 10 53 106 0 77 0 $10 $69 $0 $49

1293 4485 All Corridors 5th floor Wall Sconce w. (2) 13W CFL and Electronic Ballast 4 30 120 8,760 1,051 Retrofit w/ (2) 5W LED Dual-Pin 4 10 40 8,760 350 350 20 80 0 701 0 $94 $169 $0 $169

1294 0 All Corridors 5th floor Wall Sconce w. (2) 13W CFL and Electronic Ballast 8 30 240 8,760 2,102 Retrofit w/ (2) 5W LED Dual-Pin 8 10 80 8,760 701 701 20 160 0 1,402 0 $188 $339 $0 $339

1295 0 All Corridors 5th floor Exit Sign w/ (2) 7W CFL 5 18 90 8,760 788 New LED Exit Sign-2.7W 5 3 15 8,760 131 131 15 75 0 657 0 $88 $258 $0 $258





1298 506th Floor Staff locker room next to elevator

lobby

2'x2' Troffer w/ (4) F20T12 Lamp & (1) Energy Efficient Magnetic

Ballasts1 88 88 5,293 466


fluorescent ballast(s) and re-wire (4) new socket(s) 1 40 1 40 5,293 212 212 48 48 0 254 0 $34 $206 $0 $186

1299 06th Floor Staff locker room next to elevator

lobby


Ballasts1 45 45 5,293 238 Retrofit w/ (2) 9W LED 2' tubes 1 18 1 18 5,293 95 95 27 27 0 143 0 $19 $67 $0 $57

1300 29 6th Floor Shower next to elevator lobby Incandescent Fixture w/ (1) 60w Incandescent Lamp 1 60 60 5,293 318 LED Fixture w/ (1) 7w LED Screw-in 1 7 1 7 5,293 37 37 53 53 0 281 0 $38 $35 $0 $25

1301 240 Rooms 605 to 673 (45 rooms)2'x4' Troffer w/ (2) F40T12/34w Lamps & (1) Energy Efficient Magnetic

Ballast180 73 13,140 3,650 47,961


fluorescent ballast(s) and re-wire (2) new socket 180 40 7,200 3,650 26,280 26,280 33 5,940 0 21,681 0 $2,908 $18,568 $0 $16,768

1302 0 Rooms 605 to 673 (45 rooms) Fixture w/ (2) two 32W CFL and High Efficiency Electronic Ballast 90 64 5,760 3,650 21,024 Relamp w/ (2) 7w LED Quad-Pin 90 14 1,260 3,650 4,599 4,599 50 4,500 0 16,425 0 $2,203 $3,524 $0 $3,524

1303 0 Rooms 605 to 673 (45 rooms) Incandescent Fixture w/ (1) 60w Incandescent Lamp 45 60 2,700 3,650 9,855 LED Fixture w/ (1) 7w LED Screw-in 45 7 315 3,650 1,150 1,150 53 2,385 0 8,705 0 $1,167 $1,554 $0 $1,104

1304 0 Rooms 605 to 673 rest rooms (45 rooms) Fixture w/ (1) 17W T8 Lamp and Electronic Ballast 45 17 765 730 558Retrofit w/ (1) 20W 4ft LED T8 Tube with internal driver, remove

fluorescent ballast(s) and re-wire (1) new socket 45 20 900 730 657 657 -3 -135 0 -99 0 -$13 $2,321 $0 $2,096

1305 0 Rooms 605 to 673 rest rooms (25 rooms) Compact Fluorescent Fixture w/ (1) 26w CFL & Magnetic Ballast 25 28 700 730 511 LED Fixture w/ (1) 7w LED Quad-Pin 25 7 175 730 128 128 21 525 0 383 0 $51 $766 $0 $766


1307 63 6th Floor Soiled utility2'x4' Troffer w/ (4) F40T12/34w Lamps & (2) Energy Efficient Magnetic

Ballasts1 146 146 2,070 302



1308 380 6th Floor nurses station4' Uplight/Downlight Fluorescent w/ (2) FO32T8 Lamps & (1) Electronic

Ballast4 58 232 8,760 2,032



1309 0 6th Floor nurses station Under cabinet/ counter fixture w/ (2) 13W T5 lamp 2 26 52 8,760 456 None 2 26 52 8,760 456 456 0 0 0 0 0 $0 $0 $0 $0

1310 0 6th Floor nurses station Under cabinet/ counter fixture w/ (1) 26W T5 lamp 1 26 26 8,760 228 None 1 26 26 8,760 228 228 0 0 0 0 0 $0 $0 $0 $0

1311 17 6th Floor Electrical closet Incandescent Fixture w/ (1) 60w Incandescent Lamp 1 60 60 730 44 LED Fixture w/ (1) 7w LED Screw-in 1 7 7 730 5 5 53 53 0 39 0 $5 $35 $0 $25

1312 60 6th Floor Pantry2'x4' Troffer w/ (2) F40T12/34w Lamps & (1) Energy Efficient Magnetic

Ballast1 73 73 2,070 151



1313 74 6th Floor Office2'x4' Troffer w/ (2) F40T12/34w Lamps & (1) Energy Efficient Magnetic

Ballast1 73 73 2,070 151




Ballast2 73 146 2,070 302




Ballast2 73 146 2,070 302



1316 62 6th Floor Clean utility2'x4' Troffer w/ (4) F40T12/34w Lamps & (2) Energy Efficient Magnetic

Ballasts1 146 146 2,070 302



1317 79 6th Floor Medication Room2'x2' Troffer w/ (4) F20T12 Lamp & (1) Energy Efficient Magnetic

Ballasts1 88 88 2,070 182



1318 0 6th Floor Medication Room Under cabinet/ counter fixture w/ (2) 13W T5 lamp 2 26 52 2,070 108 None 2 26 52 2,070 108 108 0 0 0 0 0 $0 $0 $0 $0

1319 75 6th Floor Conference room2'x4' Troffer w/ (2) F40T12/34w Lamps & (1) Energy Efficient Magnetic

Ballast1 73 73 2,070 151



1320 26 6th Floor Electrical closet Fixture w/ 26w Screw-In CFL 1 26 26 730 19 Relamp w/ (1) 19W LED Screw-In Bulb 1 19 19 730 14 14 7 7 0 5 0 $1 $33 $0 $33

1321 187 6th Floor Staff lockers / lounge2'x2' Troffer w/ (4) F20T12 Lamp & (1) Energy Efficient Magnetic

Ballasts3 88 264 5,293 1,397 12 FC



1322 28 6th Floor Equipment Storage2'x2' Troffer w/ (4) F20T12 Lamp & (1) Energy Efficient Magnetic

Ballasts1 88 88 730 64



1323 376 6th Floor Solarium 2'x2' Troffer w/ (3) F17T8 Lamps & (1) Electronic Ballast 6 54 324 2,070 671Retrofit w/ (2) 10W 2ft LED T8 Tube with internal driver(s), remove


1324 0 6th Floor Solarium2'x4' Troffer w/ (2) F40T12/34w Lamps & (1) Energy Efficient Magnetic

Ballast1 73 73 2,070 151



1325 22 6th Floor Public Toilet1'x3' Troffer w/ (2) F30T12/25w Lamps & (1) Energy Efficient Magnetic

Ballast1 66 66 5,293 349 Replace w/ New 2' Wrap Around Fixture w/ 30W LED Lamps 1 30 1 30 5,293 159 159 36 36 0 191 0 $26 $168 $0 $138


Ballast1 66 66 5,293 349 Replace w/ New 2' Wrap Around Fixture w/ 30W LED Lamps 1 30 0 30 5,293 159 159 36 36 0 191 0 $26 $168 $0 $138

1327 41 6th Floor Equipment Alcove2'x4' Troffer w/ (2) F40T12/34w Lamps & (1) Energy Efficient Magnetic

Ballast1 73 73 8,760 639




Ballast2 73 146 2,070 302



1329 0 6th Floor OfficeUnder-Cabinet Fluorescent w/ (1) FO32T8 Lamp & (1) Electronic

Ballast2 32 64 2,070 132 None 2 32 64 2,070 132 132 0 0 0 0 0 $0 $0 $0 $0

1330 72 6th Floor Dictation2'x4' Troffer w/ (2) F40T12/34w Lamps & (1) Energy Efficient Magnetic

Ballast1 73 73 2,070 151



1331 135 6th Floor Telco closet 4' Wrap Fluorescent w/ (2) FO32T8 Lamps & (1) Electronic Ballast 4 58 232 730 169Retrofit w/ (2) 20W 4ft LED T8 Tube with internal driver, remove


1332 30 6th Floor Electrical closet Incandescent Fixture w/ (1) 60w Incandescent Lamp 1 60 60 730 44 LED Fixture w/ (1) 7w LED Screw-in 1 7 7 730 5 5 53 53 0 39 0 $5 $35 $0 $25

32 of 38

5292.5 5293 $0.134

TOTAL

INSTALLED

COST

AFTER

INCENTIVES

POST

TOTAL

WATTS

/

LINE

PRE

AVERAGE

LIGHT LEVEL

FOOT

CANDLES

PRE

ANNUAL

KWH

WATTS

SAVED

/

FIXT.

ANNUAL

HOURS

SAVED

SENSOR

TYPE

POST

WATTS

/

FIXT.

QTY

SENSORS

/

LINE

ANNUAL

HOURS POST

ANNUAL

KWH

POST ANNUAL KWH

WITH

OCC

SENSOR

ANNUAL

KWH

SAVED

WITH

OCC

TOTAL

WATTS

SAVED

/

LINE

ANNUAL

KWH

SAVED

FROM

FIXT.


POST

FIXT.

QTY

ANNUAL

HOURS

SAVED

Square Foot


PRE

WATTS

/

FIXT.

PRE

TOTAL

WATTS

/

LINE


PRE

FIXT.

QTY

DEFAULT

ANNUAL

HOURS

TOTAL ANNUAL

$ SAVINGS / LINE

(INCLUDING SENSORS)

TOTAL FIXTURE

COST (MATERIAL

PLUS LABOR)

WITH

MARK UPS

TOTAL SENSOR

COST

(MATERIAL

PLUS

LABOR)

WITH

MARK UPS

1333 29 6th Floor Electrical closet 2'x4' Troffer w/ (2) FO32T8 Lamps & (1) Electronic Ballast 1 58 58 730 42Retrofit w/ (2) 20W 4ft LED T8 Tube with internal driver, remove



Ballasts4 146 584 2,070 1,209 32 FC



1335 0 6th Floor Office Fixture w/ (2) two 32W CFL and High Efficiency Electronic Ballast 2 64 128 2,070 265 Relamp w/ (2) 7w LED Quad-Pin 2 14 28 2,070 58 58 50 100 0 207 0 $28 $78 $0 $78

1336 30 6th Floor Equipment Alcove 2'x2' Troffer w/ (2) F17T8 Lamps & (1) Electronic Ballast 2 34 68 8,760 596Retrofit w/ (2) 10W 2ft LED T8 Tube with internal driver(s), remove


1337 345 6th Floor Solarium2'x4' Troffer w/ (4) F40T12/34w Lamps & (2) Energy Efficient Magnetic

Ballasts4 146 584 2,070 1,209 11 FC



1338 0 6th Floor Solarium Compact Fluorescent Fixture w/ (1) 26w CFL & Magnetic Ballast 7 28 196 2,070 406 LED Fixture w/ (1) 7w LED Quad-Pin 7 7 49 2,070 101 101 21 147 0 304 0 $41 $214 $0 $214





1341 33 6th Floor Tub room Incandescent Fixture w/ (1) 60w Incandescent Lamp 1 60 60 3,650 219 LED Fixture w/ (1) 7w LED Screw-in 1 7 7 3,650 26 26 53 53 0 193 0 $26 $35 $0 $25

1342 38 6th Floor Soiled utility2'x4' Troffer w/ (2) F40T12/34w Lamps & (1) Energy Efficient Magnetic

Ballast1 73 73 2,070 151



1343 79 6th Floor 6th Floor Tub room Incandescent Fixture w/ (1) 60w Incandescent Lamp 1 60 60 730 44 LED Fixture w/ (1) 7w LED Screw-in 1 7 7 730 5 5 53 53 0 39 0 $5 $35 $0 $25

1344 95 6th Floor 6th Floor Soiled utility2'x4' Troffer w/ (2) F40T12/34w Lamps & (1) Energy Efficient Magnetic

Ballast1 73 73 2,070 151



1345 79 Medication Room2'x4' Troffer w/ (2) F40T12/34w Lamps & (1) Energy Efficient Magnetic

Ballast2 73 146 2,070 302



1346 92 Office2'x4' Troffer w/ (2) F40T12/34w Lamps & (1) Energy Efficient Magnetic

Ballast1 73 73 2,070 151



1347 198 Nurses station4' Uplight/Downlight Fluorescent w/ (2) FO32T8 Lamps & (1) Electronic

Ballast6 58 348 8,760 3,048



1348 158 6th Floor Staff lockers / lounge2'x4' Troffer w/ (2) F40T12/34w Lamps & (1) Energy Efficient Magnetic

Ballast2 73 146 5,293 773



1349 21 6th Floor Staff toilet Incandescent Fixture w/ (1) 60w Incandescent Lamp 1 60 60 5,293 318 LED Fixture w/ (1) 7w LED Screw-in 1 7 1 7 5,293 37 37 53 53 0 281 0 $38 $35 $0 $25

1350 65 6th Floor Janitors closet Incandescent Fixture w/ (1) 60w Incandescent Lamp 2 60 120 730 88 LED Fixture w/ (1) 7w LED Screw-in 2 7 14 730 10 10 53 106 0 77 0 $10 $69 $0 $49




Ballast3 58 174 8,760 1,524








1356 0 All Corridors 6th floor Wall Sconce w. (2) 13W CFL and Electronic Ballast 22 30 660 8,760 5,782 Retrofit w/ (2) 5W LED Dual-Pin 22 10 220 8,760 1,927 1,927 20 440 0 3,854 0 $517 $931 $0 $931

1357 0 All Corridors 6th floor Incandescent Fixture w/ (1) 60w Incandescent Lamp 2 60 120 8,760 1,051 LED Fixture w/ (1) 7w LED Screw-in 2 7 14 8,760 123 123 53 106 0 929 0 $125 $69 $0 $49

1358 0 All Corridors 6th floor Exit Sign w/ (2) 7W CFL 5 18 90 8,760 788 New LED Exit Sign-2.7W 5 3 15 8,760 131 131 15 75 0 657 0 $88 $258 $0 $258

1359 3076 7th floor Penthouse Boiler room/ Mech Fxiture w/ (1) 55W Screw-In CFL 4 55 220 8,760 1,927 None 4 55 220 8,760 1,927 1,927 0 0 0 0 0 $0 $0 $0 $0

1360 0 7th floor Penthouse Boiler room/ Mech HID Fixture w/ (1) 175w Metal Halide Lamp & Ballast 4 210 840 8,760 7,358 Retrofit w/ (1) 52W LED Lamp 4 52 208 8,760 1,822 1,822 158 632 0 5,536 0 $742 $1,072 $0 $472

1361 0 7th floor Penthouse Boiler room/ Mech HID Fixture w/ (1) 250w Metal Halide Lamp & Ballast 4 295 1,180 8,760 10,337 Retrofit w/ (1) 100W LED Lamp 4 100 400 8,760 3,504 3,504 195 780 0 6,833 0 $916 $1,891 $0 $1,291

1362 0 7th floor Penthouse Boiler room/ Mech 4' Industrial Hood w/ (2) FO32T8 Lamps & (1) Electronic Ballast 1 58 58 8,760 508Retrofit w/ (2) 20W 4ft LED T8 Tube with internal driver, remove


1363 0 7th floor Penthouse Boiler room/ Mech Exit Sign w/ (2) 7W CFL 1 18 18 8,760 158 New LED Exit Sign-2.7W 1 3 3 8,760 26 26 15 15 0 131 0 $18 $52 $0 $52

1364 0 Vestibule2'x4' Troffer w/ (2) F40T12/34w Lamps & (1) Energy Efficient Magnetic

Ballast1 73 73 8,760 639



1365 0 Vestibule Exit Sign w/ (2) 7W CFL 1 18 18 8,760 158 New LED Exit Sign-2.7W 1 3 3 8,760 26 26 15 15 0 131 0 $18 $52 $0 $52

1366 213 7th floor Penthouse Telco Room 4' Wrap Fluorescent w/ (2) FO32T8 Lamps & (1) Electronic Ballast 2 58 116 8,760 1,016Retrofit w/ (2) 20W 4ft LED T8 Tube with internal driver, remove


1367 29 7th floor Electrical Closet 2'x4' Troffer w/ (2) FO32T8 Lamps & (1) Electronic Ballast 1 58 58 730 42Retrofit w/ (2) 20W 4ft LED T8 Tube with internal driver, remove


1368 21 7th floor Electrical Closet Incandescent Fixture w/ (1) 60w Incandescent Lamp 1 60 60 730 44 LED Fixture w/ (1) 7w LED Screw-in 1 7 7 730 5 5 53 53 0 39 0 $5 $35 $0 $25

1369 88 7th floor Nourisment Station 2'x4' Troffer w/ (2) FO32T8 Lamps & (1) Electronic Ballast 2 58 116 2,070 240Retrofit w/ (2) 20W 4ft LED T8 Tube with internal driver, remove


1370 48 7th floor Soiled utility 2'x4' Troffer w/ (2) FO32T8 Lamps & (1) Electronic Ballast 1 58 58 2,070 120Retrofit w/ (2) 20W 4ft LED T8 Tube with internal driver, remove


1371 182 7th floor Equipment Storage 2'x4' Troffer w/ (3) FO32T8 Lamps & (1) Electronic Ballast 4 88 352 730 257Retrofit w/ (3) 20W 4ft LED T8 Tube with internal driver, remove


1372 2304 Rooms 701, 702, 704, 706, 708, 709 to 712Fixture w/ (2) two 26W QUAD CFL and High Efficiency Electronic

Ballast18 52 936 3,650 3,416 70 FC Relamp w/ (2) 7w LED Quad-Pin 18 14 252 3,650 920 920 38 684 0 2,497 0 $335 $705 $0 $705

1373 0 Rooms 701, 702, 704, 706, 708, 709 to 712 2'x2' Troffer w/ (4) F17T8 Lamps & (1) Electronic Ballast 9 68 612 3,650 2,234Retrofit w/ (4) 10W 2ft LED T8 Tube with internal driver(s), remove

fluorescent ballast(s) and re-wire (4) new socket(s) 9 40 360 3,650 1,314 1,314 28 252 0 920 0 $123 $1,857 $0 $1,677

1374 0 Rooms 701, 702, 704, 706, 708, 709 to 712 Fxiture w/ (2) 40W Screw-In CFL 9 80 720 3,650 2,628 Relamp w/ (2) 20W LED Dimmable 9 40 360 3,650 1,314 1,314 40 360 0 1,314 0 $176 $1,071 $0 $1,071

1375 0Rooms 701, 702, 704, 706, 708, 709 to 712

Rest Rooms1'x4' Troffer w/ (2) FO32T8 Lamps & (1) Electronic Ballast 9 58 522 730 381



33 of 38

5292.5 5293 $0.134

TOTAL

INSTALLED

COST

AFTER

INCENTIVES

POST

TOTAL

WATTS

/

LINE

PRE

AVERAGE

LIGHT LEVEL

FOOT

CANDLES

PRE

ANNUAL

KWH

WATTS

SAVED

/

FIXT.

ANNUAL

HOURS

SAVED

SENSOR

TYPE

POST

WATTS

/

FIXT.

QTY

SENSORS

/

LINE

ANNUAL

HOURS POST

ANNUAL

KWH

POST ANNUAL KWH

WITH

OCC

SENSOR

ANNUAL

KWH

SAVED

WITH

OCC

TOTAL

WATTS

SAVED

/

LINE

ANNUAL

KWH

SAVED

FROM

FIXT.


POST

FIXT.

QTY

ANNUAL

HOURS

SAVED

Square Foot


PRE

WATTS

/

FIXT.

PRE

TOTAL

WATTS

/

LINE


PRE

FIXT.

QTY

DEFAULT

ANNUAL

HOURS

TOTAL ANNUAL

$ SAVINGS / LINE

(INCLUDING SENSORS)

TOTAL FIXTURE

COST (MATERIAL

PLUS LABOR)

WITH

MARK UPS

TOTAL SENSOR

COST

(MATERIAL

PLUS

LABOR)

WITH

MARK UPS

1376 0Rooms 701, 702, 704, 706, 708, 709 to 712

Rest RoomsFixture w/ 26w Screw-In CFL 9 26 234 730 171 Relamp w/ (1) 19W LED Screw-In Bulb 9 19 171 730 125 125 7 63 0 46 0 $6 $299 $0 $299

1377 1428 Rooms 703, 705, 707, 713Fixture w/ (2) two 26W QUAD CFL and High Efficiency Electronic


1378 0 Rooms 703, 705, 707, 713 2'x2' Troffer w/ (4) F17T8 Lamps & (1) Electronic Ballast 8 68 544 3,650 1,986Retrofit w/ (4) 10W 2ft LED T8 Tube with internal driver(s), remove

fluorescent ballast(s) and re-wire (4) new socket(s) 8 40 320 3,650 1,168 1,168 28 224 0 818 0 $110 $1,650 $0 $1,490

1379 0 Rooms 703, 705, 707, 713 Fxiture w/ (2) 40W Screw-In CFL 8 80 640 3,650 2,336 Relamp w/ (2) 20W LED Dimmable 8 40 320 3,650 1,168 1,168 40 320 0 1,168 0 $157 $952 $0 $952

1380 0 Rooms 703, 705, 707, 713 Compact Fluorescent Fixture w/ (1) 18w CFL & Magnetic Ballast 4 20 80 3,650 292 LED Fixture w/ (1) 7w LED Quad-Pin 4 7 28 3,650 102 102 13 52 0 190 0 $25 $123 $0 $123

1381 0 Rooms 703, 705, 707, 713 Rest Rooms 1'x4' Troffer w/ (2) FO32T8 Lamps & (1) Electronic Ballast 4 58 232 730 169Retrofit w/ (2) 20W 4ft LED T8 Tube with internal driver, remove


1382 0 Rooms 703, 705, 707, 713 Rest Rooms Fixture w/ 26w Screw-In CFL 4 26 104 730 76 Relamp w/ (1) 19W LED Screw-In Bulb 4 19 76 730 55 55 7 28 0 20 0 $3 $133 $0 $133

1383 37 7th floor Electrical Closet Incandescent Fixture w/ (1) 60w Incandescent Lamp 1 60 60 730 44 LED Fixture w/ (1) 7w LED Screw-in 1 7 7 730 5 5 53 53 0 39 0 $5 $35 $0 $25

1384 55 7th floor Tub Room 2'x4' Troffer w/ (4) FO32T8 Lamps & (2) Electronic Ballasts 1 112 112 3,650 409Retrofit w/ (4) 20W 4ft LED T8 Tube with internal driver, remove


1385 57 7th floor DictationFixture w/ (2) two 26W QUAD CFL and High Efficiency Electronic


1386 0 7th floor Dictation 2'x4' Parabolic Troffer w/ (3) FO32T8 Lamps & (1) Electronic Ballast 1 88 88 2,070 182Retrofit w/ (3) 20W 4ft LED T8 Tube with internal driver, remove


1387 0 7th floor DictationUnder-Cabinet Fluorescent w/ (1) FO32T8 Lamp & (1) Electronic

Ballast2 32 64 2,070 132 None 2 32 64 2,070 132 132 0 0 0 0 0 $0 $0 $0 $0

1388 97 7th floor Medication Room 2'x4' Parabolic Troffer w/ (3) FO32T8 Lamps & (1) Electronic Ballast 2 88 176 2,070 364Retrofit w/ (3) 20W 4ft LED T8 Tube with internal driver, remove


1389 114 7th floor Clean Supply room 2'x4' Parabolic Troffer w/ (3) FO32T8 Lamps & (1) Electronic Ballast 2 88 176 2,070 364Retrofit w/ (3) 20W 4ft LED T8 Tube with internal driver, remove


1390 307 7th floor Nurses stationFixture w/ (2) two 26W QUAD CFL and High Efficiency Electronic

Ballast10 52 520 8,760 4,555 70 FC Relamp w/ (2) 7w LED Quad-Pin 10 14 140 8,760 1,226 1,226 38 380 0 3,329 0 $446 $392 $0 $392

1391 0 7th floor Nurses station 2'x4' Parabolic Troffer w/ (3) FO32T8 Lamps & (1) Electronic Ballast 2 88 176 8,760 1,542Retrofit w/ (3) 20W 4ft LED T8 Tube with internal driver, remove


1392 217 7th floor Exam / Treatment4' Uplight/Downlight Fluorescent w/ (2) FO32T8 Lamps & (1) Electronic

Ballast3 58 174 2,070 360



1393 0 7th floor Exam / TreatmentFixture w/ (2) two 26W QUAD CFL and High Efficiency Electronic


1394 65 7th floor Equipment Storage 2'x4' Troffer w/ (2) FO32T8 Lamps & (1) Electronic Ballast 2 58 116 730 85Retrofit w/ (2) 20W 4ft LED T8 Tube with internal driver, remove


1395 188 7th floor Staff lockers /lounge 2'x4' Parabolic Troffer w/ (3) FO32T8 Lamps & (1) Electronic Ballast 3 88 264 5,293 1,397Retrofit w/ (3) 20W 4ft LED T8 Tube with internal driver, remove


1396 50 7th floor Staff Toilet 1'x4' Troffer w/ (2) FO32T8 Lamps & (1) Electronic Ballast 1 58 58 5,293 307Retrofit w/ (2) 20W 4ft LED T8 Tube with internal driver, remove


1397 62 7th floor Janitors closet Fixture w/ 26w Screw-In CFL 2 26 52 730 38 Relamp w/ (1) 19W LED Screw-In Bulb 2 19 38 730 28 28 7 14 0 10 0 $1 $66 $0 $66

1398 0 Elevator passageway 2'x4' Troffer w/ (2) FO32T8 Lamps & (1) Electronic Ballast 2 58 116 8,760 1,016Retrofit w/ (2) 20W 4ft LED T8 Tube with internal driver, remove


1399 0 Elevator passageway 4' Industrial Hood w/ (2) FO32T8 Lamps & (1) Electronic Ballast 2 58 116 8,760 1,016 9 FCRetrofit w/ (2) 20W 4ft LED T8 Tube with internal driver, remove


1400 0 Elevator passageway Exit Sign w/ (2) 7W CFL 2 18 36 8,760 315 New LED Exit Sign-2.7W 2 3 6 8,760 53 53 15 30 0 263 0 $35 $103 $0 $103

1401 0 New elevator Mech 4' Industrial Hood w/ (2) FO32T8 Lamps & (1) Electronic Ballast 4 58 232 8,760 2,032Retrofit w/ (2) 20W 4ft LED T8 Tube with internal driver, remove


1402 0 New electric room 4' Industrial Hood w/ (2) FO32T8 Lamps & (1) Electronic Ballast 8 58 464 8,760 4,065Retrofit w/ (2) 20W 4ft LED T8 Tube with internal driver, remove


1403 0 Stairway to new electric room 4' Industrial Hood w/ (2) FO32T8 Lamps & (1) Electronic Ballast 2 58 116 8,760 1,016Retrofit w/ (2) 20W 4ft LED T8 Tube with internal driver, remove


1404 1832 7th floor Penthouse Switch gear / Mech Fxiture w/ (1) 55W Screw-In CFL 6 55 330 8,760 2,891 None 6 55 330 8,760 2,891 2,891 0 0 0 0 0 $0 $0 $0 $0

1405 0 7th floor Penthouse Switch gear / Mech HID Fixture w/ (1) 150w Metal Halide Lamp & Ballast 1 195 195 4,745 925 Retrofit w/ (1) 52W LED Lamp 1 52 52 4,745 247 247 143 143 0 679 0 $91 $268 $0 $118

1406 0 7th floor Penthouse Switch gear / Mech HID Fixture w/ (1) 135w Low Pressure Sodium & Ballast 2 178 356 8,760 3,119 Retrofit w/ (1) 52W LED Lamp 2 52 104 8,760 911 911 126 252 0 2,208 0 $296 $536 $0 $236

1407 0 7th floor Penthouse Switch gear / Mech 2'x4' Troffer w/ (2) FO32T8 Lamps & (1) Electronic Ballast 13 58 754 8,760 6,605Retrofit w/ (2) 20W 4ft LED T8 Tube with internal driver, remove


1408 2436 All Corridors 7th floor 2'x4' Troffer w/ (2) F25T8 Lamps & (1) Electronic Ballast 16 50 800 8,760 7,008Retrofit w/ (2) 20W 4ft LED T8 Tube with internal driver, remove


1409 0 All Corridors 7th floor Square 4' Cove Lights w/ (4) F25T8 Lamps & (1) Electronic Ballast 2 100 200 8,760 1,752Retrofit w/ (4) 20W 4ft LED T8 Tube with internal driver, remove


1410 0 All Corridors 7th floor Exit Sign w/ (2) 7W CFL 7 18 126 8,760 1,104 New LED Exit Sign-2.7W 7 3 21 8,760 184 184 15 105 0 920 0 $123 $361 $0 $361

1411 3827 8th floor Penthouse/ Mech rm 2'x4' Troffer w/ (2) FO32T8 Lamps & (1) Electronic Ballast 6 58 348 8,760 3,048Retrofit w/ (2) 20W 4ft LED T8 Tube with internal driver, remove


1412 0 8th floor Penthouse/ Mech rm2'x4' Troffer w/ (2) F40T12/34w Lamps & (1) Energy Efficient Magnetic

Ballast24 73 1,752 8,760 15,348



1413 0 8th floor Penthouse/ Mech rm Compact Fluorescent Fixture w/ (1) 26w CFL & Magnetic Ballast 2 28 56 8,760 491 LED Fixture w/ (1) 7w LED Quad-Pin 2 7 14 8,760 123 123 21 42 0 368 0 $49 $61 $0 $61

1414 0 8th floor Penthouse/ Mech rm HID Fixture w/ (1) 150w Metal Halide Lamp & Ballast 1 195 195 4,745 925 Retrofit w/ (1) 52W LED Lamp 1 52 52 4,745 247 247 143 143 0 679 0 $91 $268 $0 $118

1415 451 8th floor Electrical Substation 2'x4' Troffer w/ (2) FO32T8 Lamps & (1) Electronic Ballast 8 58 464 8,760 4,065Retrofit w/ (2) 20W 4ft LED T8 Tube with internal driver, remove


1416 361 8th floor Elevator Equipment2'x4' Troffer w/ (2) F40T12/34w Lamps & (1) Energy Efficient Magnetic

Ballast4 73 292 2,070 604



1417 0 Stairwells Fixture w/ (2) 9W CFL & Ballast 46 20 920 8,760 8,059 Retrofit w/ (2) 5W LED Dual-Pin 46 10 460 8,760 4,030 4,030 10 460 0 4,030 0 $540 $1,947 $0 $1,947

1418 0 Stairwells2'x4' Troffer w/ (2) F40T12 Lamps & (1) EE Magnetic Ballast, Surface

Mounted8 73 584 8,760 5,116



34 of 38

5292.5 5293 $0.134

TOTAL

INSTALLED

COST

AFTER

INCENTIVES

POST

TOTAL

WATTS

/

LINE

PRE

AVERAGE

LIGHT LEVEL

FOOT

CANDLES

PRE

ANNUAL

KWH

WATTS

SAVED

/

FIXT.

ANNUAL

HOURS

SAVED

SENSOR

TYPE

POST

WATTS

/

FIXT.

QTY

SENSORS

/

LINE

ANNUAL

HOURS POST

ANNUAL

KWH

POST ANNUAL KWH

WITH

OCC

SENSOR

ANNUAL

KWH

SAVED

WITH

OCC

TOTAL

WATTS

SAVED

/

LINE

ANNUAL

KWH

SAVED

FROM

FIXT.


POST

FIXT.

QTY

ANNUAL

HOURS

SAVED

Square Foot


PRE

WATTS

/

FIXT.

PRE

TOTAL

WATTS

/

LINE


PRE

FIXT.

QTY

DEFAULT

ANNUAL

HOURS

TOTAL ANNUAL

$ SAVINGS / LINE

(INCLUDING SENSORS)

TOTAL FIXTURE

COST (MATERIAL

PLUS LABOR)

WITH

MARK UPS

TOTAL SENSOR

COST

(MATERIAL

PLUS

LABOR)

WITH

MARK UPS

1419 0 Stairwells Light Fixture w/ (3) 9w CFL & Ballast 12 30 360 8,760 3,154 Relamp w/ (3) 5W LED Dual-Pin 12 15 180 8,760 1,577 1,577 15 180 0 1,577 0 $211 $813 $0 $813

1420 0 Stairwells 2'x4' Troffer w/ (1) FO32T8 Lamp & (1) Electronic Ballast 8 32 256 8,760 2,243Retrofit w/ (1) 20W 4ft LED T8 Tube with internal driver, remove


1421 0 Stairwells Fixture w/ 26w Screw-In CFL 2 26 52 8,760 456 Relamp w/ (1) 19W LED Screw-In Bulb 2 19 38 8,760 333 333 7 14 0 123 0 $16 $66 $0 $66

1422 0 Stairwells Incandescent Fixture w/ (1) 60w Incandescent Lamp 2 60 120 8,760 1,051 LED Fixture w/ (1) 7w LED Screw-in 2 7 14 8,760 123 123 53 106 0 929 0 $125 $69 $0 $49

1423 0 Stairwells2'x2' Troffer w/ (2) FB40T12/34w 6"-U Lamps & (1) Energy Efficient




1424 0 Stairwells Exit Sign w/ (2) 7W CFL 24 18 432 8,760 3,784 New LED Exit Sign-2.7W 24 3 72 8,760 631 631 15 360 0 3,154 0 $423 $1,238 $0 $1,238

1425 0 Round Wall Mounted FixturesFixture w/ (2) two 26W QUAD CFL and High Efficiency Electronic

Ballast26 52 1,352 4,745 6,415 Relamp w/ (2) 7w LED Quad-Pin 26 14 364 4,745 1,727 1,727 38 988 0 4,688 0 $629 $1,018 $0 $1,018

1426 0 Wall Pack LED Fixture 6 0 0 4,745 0 None 6 0 0 4,745 0 0 0 0 0 0 0 $0 $0 $0 $0

1427 0 Bollards Outdoor Bollar w/ (1) 100w Metal Halide Lamp & Ballast 3 120 360 4,745 1,708 Retrofit w/ (1) 52W LED Lamp 3 52 156 4,745 740 740 68 204 0 968 0 $130 $804 $0 $654

1428 0 Under Main Entrance Canopy 52W LED Fixture 6 52 312 4,745 1,480 None 6 52 312 4,745 1,480 1,480 0 0 0 0 0 $0 $0 $0 $0

1429 0 Under Main Entrance Canopy HID Fixture w/ (1) 250w Metal Halide Lamp & Ballast 4 295 1,180 4,745 5,599 Retrofit w/ (1) 100W LED Lamp 4 100 400 4,745 1,898 1,898 195 780 0 3,701 0 $496 $1,891 $0 $1,291

1430 0 Broad Street Canopy HID Fixture w/ (1) 250w Metal Halide Lamp & Ballast 11 295 3,245 4,745 15,398 Retrofit w/ (1) 100W LED Lamp 11 100 1,100 4,745 5,220 5,220 195 2,145 0 10,178 0 $1,365 $5,201 $0 $3,551

1431 0 Broad Street Side Wall Mounted Fixture w/ LED PAR lamps 2 0 0 4,745 0 None 2 0 0 4,745 0 0 0 0 0 0 0 $0 $0 $0 $0

1432 0 Under Ambulance Canopy 52W LED Fixture 12 52 624 4,745 2,961 None 12 52 624 4,745 2,961 2,961 0 0 0 0 0 $0 $0 $0 $0

1433 0 Under Entrance Canopy HID Fixture w/ (1) 100w Metal Halide Lamp & Ballast 6 120 720 4,745 3,416 Retrofit w/ (1) 52W LED Lamp 6 52 312 4,745 1,480 1,480 68 408 0 1,936 0 $260 $1,609 $0 $709

1434 0 Under Bridge & Entrance HID Fixture w/ (1) 250w Metal Halide Lamp & Ballast 11 295 3,245 4,745 15,398 Retrofit w/ (1) 100W LED Lamp 11 100 1,100 4,745 5,220 5,220 195 2,145 0 10,178 0 $1,365 $5,201 $0 $3,551

1435 0 Parking Lot Light Individual Heads Parking Fixture w/ 250W Metal Halide Lamp & Ballast 41 295 12,095 4,745 57,391 Retrofit w/ (1) 75W LED Lamp Kit 41 75 3,075 4,745 14,591 14,591 220 9,020 0 42,800 0 $5,740 $22,050 $0 $14,875

1436 86 Hallway Public RestroomsFixture w/ (2) two 26W QUAD CFL and High Efficiency Electronic


1437 80 Hallway Public RestroomsFixture w/ (2) two 26W QUAD CFL and High Efficiency Electronic


1438 0 Electrical Closet 2'x4' Troffer w/ (2) FO32T8 Lamps & (1) Electronic Ballast 1 58 58 730 42Retrofit w/ (2) 20W 4ft LED T8 Tube with internal driver, remove


1439 188 Environmental Services Storage 2'x2' Troffer w/ (2) FB32T8 6"-U Lamps & (1) Electronic Ballast 6 58 348 730 254Retrofit w/ (2) 10W 2ft LED T8 Tube with internal driver(s), remove


1440 38 Environmental Services Storage Incandescent Fixture w/ (1) 60w Incandescent Lamp 2 60 120 730 88 LED Fixture w/ (1) 7w LED Screw-in 2 7 14 730 10 10 53 106 0 77 0 $10 $69 $0 $49

1441 80 Environmental Services Storage 2'x4' Troffer w/ (2) FO32T8 Lamps & (1) Electronic Ballast 1 58 58 730 42Retrofit w/ (2) 20W 4ft LED T8 Tube with internal driver, remove


1442 0 Environmental Services Storage Fixture w/ 26w Screw-In CFL 4 26 104 730 76 Relamp w/ (1) 19W LED Screw-In Bulb 4 19 76 730 55 55 7 28 0 20 0 $3 $133 $0 $133

1443 240 Environmental Services Supervisors Office 2'x4' Troffer w/ (4) FO32T8 Lamps & (2) Electronic Ballasts 3 112 336 2,070 696Retrofit w/ (4) 20W 4ft LED T8 Tube with internal driver, remove


1444 137 Environmental Services Operations Manager 2'x2' Troffer w/ (2) FB32T8 6"-U Lamps & (1) Electronic Ballast 4 58 232 2,070 480Retrofit w/ (2) 10W 2ft LED T8 Tube with internal driver(s), remove


1445 219 Environmental Services Female lockers 2'x2' Troffer w/ (2) FB32T8 6"-U Lamps & (1) Electronic Ballast 5 58 290 5,293 1,535Retrofit w/ (2) 10W 2ft LED T8 Tube with internal driver(s), remove


1446 176 Environmental Services Female lockers 2'x4' Troffer w/ (4) FO32T8 Lamps & (2) Electronic Ballasts 4 112 448 5,293 2,371Retrofit w/ (4) 20W 4ft LED T8 Tube with internal driver, remove


1447 0 Sewer Pump Incandescent Fixture w/ (1) 60w Incandescent Lamp 1 60 60 730 44 LED Fixture w/ (1) 7w LED Screw-in 1 7 7 730 5 5 53 53 0 39 0 $5 $35 $0 $25

1448 85 Environmental Services Staff Toilet 2'x4' Troffer w/ (4) FO32T8 Lamps & (2) Electronic Ballasts 1 112 112 5,293 593Retrofit w/ (4) 20W 4ft LED T8 Tube with internal driver, remove


1449 27 Environmental Services Storage Incandescent Fixture w/ (1) 60w Incandescent Lamp 2 60 120 730 88 LED Fixture w/ (1) 7w LED Screw-in 2 7 14 730 10 10 53 106 0 77 0 $10 $69 $0 $49

1450 404 Environmental Services Male lockers 1'x4' Troffer w/ (2) FO32T8 Lamps & (1) Electronic Ballast 6 58 348 5,293 1,842Retrofit w/ (2) 20W 4ft LED T8 Tube with internal driver, remove


1451 38 Environmental Services Toilet1'x3' Box w/ (1) F30T12/25w Lamps & (1) Energy Efficient Magnetic

Ballast Wall Mount1 38 38 5,293 201 Replace w/ New 2' Wrap Around Fixture w/ 30W LED Lamps 1 30 1 30 5,293 159 159 8 8 0 42 0 $6 $168 $0 $138

1452 0 Environmental Services Hallway 2'x4' Troffer w/ (4) F25T8 Lamps & (2) Electronic Ballasts 6 100 600 8,760 5,256Retrofit w/ (4) 20W 4ft LED T8 Tube with internal driver, remove


1453 0 Environmental Services Hallway Exit Sign w/ (2) 7W CFL 3 18 54 8,760 473 New LED Exit Sign-2.7W 3 3 9 8,760 79 79 15 45 0 394 0 $53 $155 $0 $155

1454 1025 Mechanical space2'x4' Troffer w/ (4) F40T12/34w Lamps & (2) Energy Efficient Magnetic

Ballasts6 146 876 8,760 7,674



1455 0 Mechanical space2'x4' Troffer w/ (2) F40T12/34w Lamps & (1) Energy Efficient Magnetic

Ballast1 73 73 8,760 639



1456 0 Mechanical space2'x2' Troffer w/ (2) FB40T12/34w 6"-U Lamps & (1) Energy Efficient




1457 0 Mechanical space LED Fixture 5 0 0 8,760 0 None 5 0 0 8,760 0 0 0 0 0 0 0 $0 $0 $0 $0

1458 0 TV Room 2'x2' Troffer w/ (2) FB32T8 6"-U Lamps & (1) Electronic Ballast 3 58 174 730 127Retrofit w/ (2) 10W 2ft LED T8 Tube with internal driver(s), remove


1459 31 Janitors Closet Incandescent Fixture w/ (1) 60w Incandescent Lamp 1 60 60 730 44 LED Fixture w/ (1) 7w LED Screw-in 1 7 7 730 5 5 53 53 0 39 0 $5 $35 $0 $25

1460 169 Volunteers Directors office 2'x2' Troffer w/ (4) F17T8 Lamps & (1) Electronic Ballast 2 68 136 2,070 282Retrofit w/ (4) 10W 2ft LED T8 Tube with internal driver(s), remove


1461 199 Volunteers Office 2'x2' Troffer w/ (4) F17T8 Lamps & (1) Electronic Ballast 2 68 136 2,070 282Retrofit w/ (4) 10W 2ft LED T8 Tube with internal driver(s), remove


35 of 38

5292.5 5293 $0.134

TOTAL

INSTALLED

COST

AFTER

INCENTIVES

POST

TOTAL

WATTS

/

LINE

PRE

AVERAGE

LIGHT LEVEL

FOOT

CANDLES

PRE

ANNUAL

KWH

WATTS

SAVED

/

FIXT.

ANNUAL

HOURS

SAVED

SENSOR

TYPE

POST

WATTS

/

FIXT.

QTY

SENSORS

/

LINE

ANNUAL

HOURS POST

ANNUAL

KWH

POST ANNUAL KWH

WITH

OCC

SENSOR

ANNUAL

KWH

SAVED

WITH

OCC

TOTAL

WATTS

SAVED

/

LINE

ANNUAL

KWH

SAVED

FROM

FIXT.


POST

FIXT.

QTY

ANNUAL

HOURS

SAVED

Square Foot


PRE

WATTS

/

FIXT.

PRE

TOTAL

WATTS

/

LINE


PRE

FIXT.

QTY

DEFAULT

ANNUAL

HOURS

TOTAL ANNUAL

$ SAVINGS / LINE

(INCLUDING SENSORS)

TOTAL FIXTURE

COST (MATERIAL

PLUS LABOR)

WITH

MARK UPS

TOTAL SENSOR

COST

(MATERIAL

PLUS

LABOR)

WITH

MARK UPS

1462 308 Volunteers Workroom 2'x2' Troffer w/ (4) F17T8 Lamps & (1) Electronic Ballast 6 68 408 2,070 845Retrofit w/ (4) 10W 2ft LED T8 Tube with internal driver(s), remove


1463 206 Volunteers Lounge 2'x4' Troffer w/ (4) FO32T8 Lamps & (2) Electronic Ballasts 2 112 224 2,070 464Retrofit w/ (4) 20W 4ft LED T8 Tube with internal driver, remove


1464 0 Volunteers Lounge Fixture w/ 26w Screw-In CFL 1 26 26 2,070 54 Relamp w/ (1) 19W LED Screw-In Bulb 1 19 19 2,070 39 39 7 7 0 14 0 $2 $33 $0 $33

1465 24 Volunteers Toilet2'x2' Troffer w/ (2) F20T12 Lamps & (1) Energy Efficient Magnetic


1466 0 Volunteers Break Room2'x2' Troffer w/ (2) FB40T12/34w 6"-U Lamps & (1) Energy Efficient




1467 0 Hallway 2'x2' Troffer w/ (2) FB32T8 6"-U Lamps & (1) Electronic Ballast 13 58 754 8,760 6,605Retrofit w/ (2) 10W 2ft LED T8 Tube with internal driver(s), remove


1468 0 Hallway2'x2' Troffer w/ (2) FB40T12/34w 6"-U Lamps & (1) Energy Efficient




1469 0 Hallway Wall Sconce w. (2) 13W CFL and Electronic Ballast 5 30 150 8,760 1,314 Retrofit w/ (2) 5W LED Dual-Pin 5 10 50 8,760 438 438 20 100 0 876 0 $117 $212 $0 $212

1470 0 Hallway Exit Sign w/ (2) 7W CFL 2 18 36 8,760 315 New LED Exit Sign-2.7W 2 3 6 8,760 53 53 15 30 0 263 0 $35 $103 $0 $103

1471 0 Adolescent behavioral secretary 2'x4' Troffer w/ (3) FO32T8 Lamps & (1) Electronic Ballast 3 88 264 2,070 546Retrofit w/ (3) 20W 4ft LED T8 Tube with internal driver, remove


1472 0 Adolescent behavioral storage 2'x4' Troffer w/ (3) FO32T8 Lamps & (1) Electronic Ballast 1 88 88 730 64Retrofit w/ (3) 20W 4ft LED T8 Tube with internal driver, remove


1473 0 Adolescent behavioral rest room 1 2'x4' Troffer w/ (3) FO32T8 Lamps & (1) Electronic Ballast 1 88 88 730 64Retrofit w/ (3) 20W 4ft LED T8 Tube with internal driver, remove


1474 0 Adolescent behavioral rest room 2 2'x4' Troffer w/ (3) FO32T8 Lamps & (1) Electronic Ballast 1 88 88 730 64Retrofit w/ (3) 20W 4ft LED T8 Tube with internal driver, remove


1475 0 Adolescent behavioral group 2'x4' Troffer w/ (3) FO32T8 Lamps & (1) Electronic Ballast 2 88 176 2,070 364Retrofit w/ (3) 20W 4ft LED T8 Tube with internal driver, remove


1476 0 Adolescent behavioral classroom 2'x4' Troffer w/ (3) FO32T8 Lamps & (1) Electronic Ballast 4 88 352 2,070 729 80 FCRetrofit w/ (3) 20W 4ft LED T8 Tube with internal driver, remove


1477 0 Adolescent behavioral classroom 2'x2' Troffer w/ (2) F17T8 Lamps & (1) Electronic Ballast 2 34 68 2,070 141Retrofit w/ (2) 10W 2ft LED T8 Tube with internal driver(s), remove


1478 0 Adolescent behavioral office 2'x4' Troffer w/ (3) FO32T8 Lamps & (1) Electronic Ballast 3 88 264 2,070 546Retrofit w/ (3) 20W 4ft LED T8 Tube with internal driver, remove




1480 0 Adolescent behavioral group 2'x4' Troffer w/ (3) FO32T8 Lamps & (1) Electronic Ballast 2 88 176 2,070 364Retrofit w/ (3) 20W 4ft LED T8 Tube with internal driver, remove




1482 0 Adolescent behavioral seclusion 2'x4' Troffer w/ (3) FO32T8 Lamps & (1) Electronic Ballast 1 88 88 3,650 321Retrofit w/ (3) 20W 4ft LED T8 Tube with internal driver, remove


1483 0 Adolescent behavioral storage 2'x2' Troffer w/ (2) F17T8 Lamps & (1) Electronic Ballast 1 34 34 730 25Retrofit w/ (2) 10W 2ft LED T8 Tube with internal driver(s), remove


1484 0 Adolescent behavioral group open area 2'x4' Troffer w/ (3) FO32T8 Lamps & (1) Electronic Ballast 6 88 528 8,760 4,625Retrofit w/ (3) 20W 4ft LED T8 Tube with internal driver, remove


1485 0 Adolescent behavioral hallway 2'x2' Troffer w/ (2) F17T8 Lamps & (1) Electronic Ballast 5 34 170 8,760 1,489Retrofit w/ (2) 10W 2ft LED T8 Tube with internal driver(s), remove


1486 0 Adolescent behavioral hallway Exit Sign w/ LED 2 2 4 8,760 35 None 2 2 4 8,760 35 35 0 0 0 0 0 $0 $0 $0 $0

1487 0 IS office2'x4' Troffer w/ (4) F40T12/34w Lamps & (2) Energy Efficient Magnetic

Ballasts2 146 292 2,070 604




Ballasts2 146 292 2,070 604




Ballasts2 146 292 2,070 604



1490 0 IS raised floor office2'x4' Troffer w/ (4) F40T12/34w Lamps & (2) Energy Efficient Magnetic

Ballasts11 146 1,606 2,070 3,324



1491 0 IS raised floor office2'x2' Troffer w/ (2) FB40T12/34w 6"-U Lamps & (1) Energy Efficient




1492 0 IS vestibule2'x2' Troffer w/ (2) FB40T12/34w 6"-U Lamps & (1) Energy Efficient




1493 0 IS raised floor server area2'x4' Troffer w/ (4) F40T12/34w Lamps & (2) Energy Efficient Magnetic

Ballasts3 146 438 2,070 907




Ballasts1 146 146 2,070 302




Ballast1 73 73 2,070 151



1496 0 open office area2'x4' Troffer w/ (4) F40T12/34w Lamps & (2) Energy Efficient Magnetic

Ballasts6 146 876 2,070 1,813



1497 0 open office area Exit Sign w/ (2) 7W CFL 2 18 36 8,760 315 New LED Exit Sign-2.7W 2 3 6 8,760 53 53 15 30 0 263 0 $35 $103 $0 $103

1498 0 IS vestibule2'x4' Troffer w/ (4) F40T12/34w Lamps & (2) Energy Efficient Magnetic

Ballasts1 146 146 8,760 1,279



1499 0 IS vestibule Exit Sign w/ (2) 7W CFL 1 18 18 8,760 158 New LED Exit Sign-2.7W 1 3 3 8,760 26 26 15 15 0 131 0 $18 $52 $0 $52

1500 0 Elevator Lobby 2'x2' Troffer w/ (2) FB32T8 6"-U Lamps & (1) Electronic Ballast 3 58 174 8,760 1,524Retrofit w/ (2) 10W 2ft LED T8 Tube with internal driver(s), remove


1501 0 Elevator Lobby Incandescent Fixture w/ (1) 60w Incandescent Lamp 4 60 240 8,760 2,102 LED Fixture w/ (1) 7w LED Screw-in 4 7 28 8,760 245 245 53 212 0 1,857 0 $249 $138 $0 $98


1503 173 Behavioral Health Nurses Office2'x4' Troffer w/ (4) F40T12/34w Lamps & (2) Energy Efficient Magnetic

Ballasts2 146 292 2,070 604



1504 58 Behavioral Health On Call Room4' Uplight/Downlight Fluorescent w/ (2) FO32T8 Lamps & (1) Electronic

Ballast1 58 58 2,070 120



36 of 38

5292.5 5293 $0.134

TOTAL

INSTALLED

COST

AFTER

INCENTIVES

POST

TOTAL

WATTS

/

LINE

PRE

AVERAGE

LIGHT LEVEL

FOOT

CANDLES

PRE

ANNUAL

KWH

WATTS

SAVED

/

FIXT.

ANNUAL

HOURS

SAVED

SENSOR

TYPE

POST

WATTS

/

FIXT.

QTY

SENSORS

/

LINE

ANNUAL

HOURS POST

ANNUAL

KWH

POST ANNUAL KWH

WITH

OCC

SENSOR

ANNUAL

KWH

SAVED

WITH

OCC

TOTAL

WATTS

SAVED

/

LINE

ANNUAL

KWH

SAVED

FROM

FIXT.


POST

FIXT.

QTY

ANNUAL

HOURS

SAVED

Square Foot


PRE

WATTS

/

FIXT.

PRE

TOTAL

WATTS

/

LINE


PRE

FIXT.

QTY

DEFAULT

ANNUAL

HOURS

TOTAL ANNUAL

$ SAVINGS / LINE

(INCLUDING SENSORS)

TOTAL FIXTURE

COST (MATERIAL

PLUS LABOR)

WITH

MARK UPS

TOTAL SENSOR

COST

(MATERIAL

PLUS

LABOR)

WITH

MARK UPS


Ballast1 58 58 2,070 120




Ballast1 58 58 2,070 120




Ballast1 58 58 2,070 120



1508 60 Behavioral Health On Call Corridor Compact Fluorescent Fixture w/ (2) 18w CFL & Magnetic Ballast 2 40 80 8,760 701 Relamp w/ (2) 7w LED Quad-Pin 2 14 28 8,760 245 245 26 52 0 456 0 $61 $78 $0 $78

1509 162 Behavioral Health Clinical Services Staff2'x4' Troffer w/ (2) F40T12/34w Lamps & (1) Energy Efficient Magnetic

Ballast2 73 146 2,070 302



1510 0 Behavioral Health Clinical Services Staff Incandescent Fixture w/ (1) 60w Incandescent Lamp 1 60 60 2,070 124 LED Fixture w/ (1) 7w LED Screw-in 1 7 7 2,070 14 14 53 53 0 110 0 $15 $35 $0 $25

1511 99 Behavioral Health Women's Toilet2'x4' Troffer w/ (2) F40T12/34w Lamps & (1) Energy Efficient Magnetic

Ballast1 73 73 8,760 639



1512 0 Behavioral Health Women's Toilet Incandescent Fixture w/ (1) 60w Incandescent Lamp 4 60 240 8,760 2,102 LED Fixture w/ (1) 7w LED Screw-in 4 7 28 8,760 245 245 53 212 0 1,857 0 $249 $138 $0 $98

1513 103 Behavioral Health Men's Toilet2'x4' Troffer w/ (2) F40T12/34w Lamps & (1) Energy Efficient Magnetic

Ballast1 73 73 8,760 639



1514 0 Behavioral Health Men's Toilet Incandescent Fixture w/ (1) 60w Incandescent Lamp 3 60 180 8,760 1,577 LED Fixture w/ (1) 7w LED Screw-in 3 7 21 8,760 184 184 53 159 0 1,393 0 $187 $104 $0 $74

1515 161 Behavioral Health Secretary's Office2'x4' Troffer w/ (4) F40T12/34w Lamps & (2) Energy Efficient Magnetic

Ballasts2 146 292 2,070 604



1516 127 Behavioral Health Med Directors Office2'x4' Troffer w/ (4) F40T12/34w Lamps & (2) Energy Efficient Magnetic

Ballasts2 146 292 2,070 604



1517 0 Behavioral Health Supervisors Office2'x4' Troffer w/ (4) F40T12/34w Lamps & (2) Energy Efficient Magnetic

Ballasts2 146 292 2,070 604



1518 158 Behavioral Health Consultation Office2'x4' Troffer w/ (4) F40T12/34w Lamps & (2) Energy Efficient Magnetic

Ballasts2 146 292 2,070 604



1519 0 Behavioral Health Consultation Office Incandescent Fixture w/ (1) 60w Incandescent Lamp 2 60 120 2,070 248 LED Fixture w/ (1) 7w LED Screw-in 2 7 14 2,070 29 29 53 106 0 219 0 $29 $69 $0 $49

1520 183 Behavioral Health Clinical Services Office2'x4' Troffer w/ (2) F40T12/34w Lamps & (1) Energy Efficient Magnetic

Ballast2 73 146 2,070 302



1521 0 Behavioral Health Clinical Services Office Incandescent Fixture w/ (1) 60w Incandescent Lamp 1 60 60 2,070 124 LED Fixture w/ (1) 7w LED Screw-in 1 7 7 2,070 14 14 53 53 0 110 0 $15 $35 $0 $25

1522 162 Behavioral Health Nurse manager 0 0 0 2,070 0 0 0 0 2,070 0 0 0 0 0 0 0 $0 $0 $0 $0

1523 174 Behavioral Health Nurses station 2'x4' Troffer w/ (2) FO32T8 Lamps & (1) Electronic Ballast 2 58 116 8,760 1,016Retrofit w/ (2) 20W 4ft LED T8 Tube with internal driver, remove


1524 0 Behavioral Health Nurses station 2'x2' Troffer w/ (2) FB32T8 6"-U Lamps & (1) Electronic Ballast 1 58 58 8,760 508Retrofit w/ (2) 10W 2ft LED T8 Tube with internal driver(s), remove


1525 0 Behavioral Health Nurses station Under cabinet/ counter fixture w/ (1) 26W T5 lamp 1 26 26 8,760 228 None 1 26 26 8,760 228 228 0 0 0 0 0 $0 $0 $0 $0

1526 475 Behavioral Health Dining Rooom2'x2' Troffer w/ (2) FB40T12/34w 6"-U Lamps & (1) Energy Efficient

Magnetic Ballast8 73 584 2,070 1,209 25 FC



1527 265 Behavioral Health Multi Purpose Room2'x2' Troffer w/ (2) FB40T12/34w 6"-U Lamps & (1) Energy Efficient




1528 96 Behavioral Health Toilet2'x2' Troffer w/ (2) FB40T12/34w 6"-U Lamps & (1) Energy Efficient




1529 59 Behavioral Health Electrical Closet2'x2' Troffer w/ (2) FB40T12/34w 6"-U Lamps & (1) Energy Efficient

Magnetic Ballast1 73 73 730 53



1530 107 Behavioral Health Conference Room2'x4' Troffer w/ (4) F40T12/34w Lamps & (2) Energy Efficient Magnetic

Ballasts2 146 292 2,070 604



1531 91 Behavioral Health Office2'x4' Troffer w/ (4) F40T12/34w Lamps & (2) Energy Efficient Magnetic

Ballasts2 146 292 2,070 604



1532 0 Behavioral Health Staff Lounge2'x4' Troffer w/ (4) F40T12/34w Lamps & (2) Energy Efficient Magnetic

Ballasts2 146 292 2,070 604



1533 7 Behavioral Health Toilet2'x2' Troffer w/ (2) FB40T12/34w 6"-U Lamps & (1) Energy Efficient




1534 0 Behavioral Sleep Room2'x4' Troffer w/ (4) F40T12/34w Lamps & (2) Energy Efficient Magnetic

Ballasts2 146 292 3,650 1,066



1535 0 Behavioral Sleep Room Rest Room2'x2' Troffer w/ (1) F20T12 Lamp & (1) Energy Efficient Magnetic

Ballasts1 22 22 730 16



1536 0 Behavioral Sleep Room Rest Room Incandescent Fixture w/ (1) 60w Incandescent Lamp 1 60 60 730 44 LED Fixture w/ (1) 7w LED Screw-in 1 7 7 730 5 5 53 53 0 39 0 $5 $35 $0 $25

1537 0 Behavioral Health Hallway 2'x2' Troffer w/ (4) F17T8 Lamps & (1) Electronic Ballast 14 68 952 8,760 8,340Retrofit w/ (4) 10W 2ft LED T8 Tube with internal driver(s), remove


1538 0 Behavioral Health Hallway Exit Sign w/ LED 3 2 6 8,760 53 None 3 2 6 8,760 53 53 0 0 0 0 0 $0 $0 $0 $0

1539 278 Behavioral Health Room 426 2'x4' Troffer w/ (4) FO32T8 Lamps & (2) Electronic Ballasts 2 112 224 3,650 818Retrofit w/ (4) 20W 4ft LED T8 Tube with internal driver, remove


1540 0 Behavioral Health Room 426 Rest Room Compact Fluorescent Fixture w/ (1) 26w CFL & Magnetic Ballast 3 28 84 730 61 LED Fixture w/ (1) 7w LED Quad-Pin 3 7 21 730 15 15 21 63 0 46 0 $6 $92 $0 $92



1542 0 Behavioral Health Room 424 Rest Room Compact Fluorescent Fixture w/ (1) 26w CFL & Magnetic Ballast 3 28 84 730 61 LED Fixture w/ (1) 7w LED Quad-Pin 3 7 21 730 15 15 21 63 0 46 0 $6 $92 $0 $92

1543 199 Behavioral Health Room 4222'x4' Troffer w/ (4) F40T12/34w Lamps & (2) Energy Efficient Magnetic

Ballasts2 146 292 3,650 1,066



1544 0 Behavioral Health Room 422 Rest Room Incandescent Fixture w/ (1) 60w Incandescent Lamp 2 60 120 730 88 LED Fixture w/ (1) 7w LED Screw-in 2 7 14 730 10 10 53 106 0 77 0 $10 $69 $0 $49


Ballasts2 146 292 3,650 1,066






37 of 38

5292.5 5293 $0.134

TOTAL

INSTALLED

COST

AFTER

INCENTIVES

POST

TOTAL

WATTS

/

LINE

PRE

AVERAGE

LIGHT LEVEL

FOOT

CANDLES

PRE

ANNUAL

KWH

WATTS

SAVED

/

FIXT.

ANNUAL

HOURS

SAVED

SENSOR

TYPE

POST

WATTS

/

FIXT.

QTY

SENSORS

/

LINE

ANNUAL

HOURS POST

ANNUAL

KWH

POST ANNUAL KWH

WITH

OCC

SENSOR

ANNUAL

KWH

SAVED

WITH

OCC

TOTAL

WATTS

SAVED

/

LINE

ANNUAL

KWH

SAVED

FROM

FIXT.


POST

FIXT.

QTY

ANNUAL

HOURS

SAVED

Square Foot


PRE

WATTS

/

FIXT.

PRE

TOTAL

WATTS

/

LINE


PRE

FIXT.

QTY

DEFAULT

ANNUAL

HOURS

TOTAL ANNUAL

$ SAVINGS / LINE

(INCLUDING SENSORS)

TOTAL FIXTURE

COST (MATERIAL

PLUS LABOR)

WITH

MARK UPS

TOTAL SENSOR

COST

(MATERIAL

PLUS

LABOR)

WITH

MARK UPS

1548 0 Behavioral Health Room 410 2'x2' Troffer w/ (4) F17T8 Lamps & (1) Electronic Ballast 1 68 68 3,650 248Retrofit w/ (4) 10W 2ft LED T8 Tube with internal driver(s), remove


1549 0 Behavioral Health Room 410 Rest Room 2'x2' Troffer w/ (4) F17T8 Lamps & (1) Electronic Ballast 1 68 68 730 50Retrofit w/ (4) 10W 2ft LED T8 Tube with internal driver(s), remove



Ballasts2 146 292 3,650 1,066





Ballasts2 146 292 3,650 1,066




Ballasts2 146 292 3,650 1,066




Ballasts2 146 292 3,650 1,066




Ballasts2 146 292 3,650 1,066




Ballasts2 146 292 3,650 1,066



1557 390 Behavioral Health Nurses Station 2'x4' Troffer w/ (4) FO32T8 Lamps & (2) Electronic Ballasts 6 112 672 8,760 5,887Retrofit w/ (4) 20W 4ft LED T8 Tube with internal driver, remove


1558 0 Behavioral Health Nurses Station Under cabinet/ counter fixture w/ (1) 26W T5 lamp 2 26 52 8,760 456 None 2 26 52 8,760 456 456 0 0 0 0 0 $0 $0 $0 $0

1559 34 Behavioral Health Laundry 2'x2' Troffer w/ (2) FB32T8 6"-U Lamps & (1) Electronic Ballast 1 58 58 2,070 120Retrofit w/ (2) 10W 2ft LED T8 Tube with internal driver(s), remove


1560 24 Behavioral Health Janitors closet 2'x2' Troffer w/ (2) FB32T8 6"-U Lamps & (1) Electronic Ballast 1 58 58 730 42Retrofit w/ (2) 10W 2ft LED T8 Tube with internal driver(s), remove


1561 269 Behavioral Health Day room 2'x4' Troffer w/ (4) FO32T8 Lamps & (2) Electronic Ballasts 3 112 336 2,070 696Retrofit w/ (4) 20W 4ft LED T8 Tube with internal driver, remove


1562 117 Behavioral Health Seclusion 0 0 0 3,650 0 0 0 0 3,650 0 0 0 0 0 0 0 $0 $0 $0 $0

1563 36 Behavioral Health Observattion 0 0 0 2,070 0 0 0 0 2,070 0 0 0 0 0 0 0 $0 $0 $0 $0

1564 47 Behavioral Health Toilet 0 0 0 5,293 0 0 0 0 5,293 0 0 0 0 0 0 0 $0 $0 $0 $0

1565 189 Behavioral Health DayRoom 0 0 0 2,070 0 0 0 0 2,070 0 0 0 0 0 0 0 $0 $0 $0 $0

1566 87 Behavioral Health Exam room2'x4' Troffer w/ (4) F40T12/34w Lamps & (2) Energy Efficient Magnetic

Ballasts2 146 292 2,070 604



1567 0 Behavioral Health Exam rest room Incandescent Fixture w/ (1) 60w Incandescent Lamp 2 60 120 730 88 LED Fixture w/ (1) 7w LED Screw-in 2 7 14 730 10 10 53 106 0 77 0 $10 $69 $0 $49

1568 26 Behavioral Health Toilet 0 0 0 5,293 0 0 0 0 5,293 0 0 0 0 0 0 0 $0 $0 $0 $0

1569 9 Behavioral Health Electrical Closet Incandescent Fixture w/ (1) 60w Incandescent Lamp 1 60 60 730 44 LED Fixture w/ (1) 7w LED Screw-in 1 7 7 730 5 5 53 53 0 39 0 $5 $35 $0 $25

1570 0 Behavioral Health Lockers 2'x2' Troffer w/ (4) F17T8 Lamps & (1) Electronic Ballast 2 68 136 5,293 720Retrofit w/ (4) 10W 2ft LED T8 Tube with internal driver(s), remove


1571 0 Behavioral Health Lockers Exit Sign w/ LED 1 2 2 8,760 18 None 1 2 2 8,760 18 18 0 0 0 0 0 $0 $0 $0 $0

1572 0 Behavioral Elevator Lobby 2'x2' Troffer w/ (4) F17T8 Lamps & (1) Electronic Ballast 1 68 68 8,760 596Retrofit w/ (4) 10W 2ft LED T8 Tube with internal driver(s), remove


1573 0 Behavioral Elevator Lobby Exit Sign w/ LED 2 2 4 8,760 35 None 2 2 4 8,760 35 35 0 0 0 0 0 $0 $0 $0 $0

6,160 441,408 1,829,393 6,160 46 227,452 957,554 950,463 213,956 42,510 871,839 7,091 $117,869 $635,281 $4,736 $567,372

38 of 38



R E N E W A BLE /D ISTRIBU T E D E N E RG YC A LCU LA TIO N S

INSPIRA WOODBURY

RENEWABLE CALCULATIONS

W indTurbineEconom icsBuilding

IntegratedGround Mount

5 kWGround Mount

50 kWGross Installation Cost Estimate $260,000 $468,000 $250,000Number of Units 20 15 1Net Installation Cost Estimate $260,000 $468,000 $250,000Annual Energy Savings $3,803 $11,338 $14,117Simple Payback 68.4 yrs. 41.3 yrs. 17.7 yrs.System Capacity 20 kW 78 kW 50 kWAnnual Avoided Energy Use 28,299 kWh 84,360 kWh 105,041 kWhAnnual CO2 Emmisions, tons 10 30 37% of Annual Electric Use* 0.2% 0.7% 0.9%InspiraW oodbury: 12,023,856 kWh/year annual consumption

Prepared by NORESCO

Average Wind Speed 4.5 4.5 5.7Annual Electric Use, kwh 12,023,856 12,023,856 12,023,856Electric Cost $0.134/kWh $0.134/kWh $0.134/kWh

MicroTraditional 5.2

kwTraditional 50

kwNumber of Units 40 15 1kW Capacity, per Unit 1 Kw 5.2 Kw 50.0 KwkW Capacity, Total 40 Kw 78 Kw 50 KwAnnual Production Per Unit 707 Kwh 5,624 Kwh 105,041 KwhAnnual Production Total 28,299 Kwh 84,360 Kwh 105,041 KwhAnnual Savings $3,803 $11,338 $14,117

Installed Cost per Unit $6,500Installed Cost per Kw $6,000 $5,000Gross Installed Cost $260,000 $468,000 $250,000NJ Incentive 0 0 0Net Installed Cost $260,000 $468,000 $250,000

Simple PayBack 68.4 41.3 17.7% Energy Use 0.2% 0.7% 0.9%

Annual Electric Use, kwhElectric Cost, kwh

12,023,856$0.134

RENEWAL WIND CALCULATIONSFOR

INSPIRA WOODBURY

Name Inspira Woodbury

Prepared by NORESCO

INSPIRA W OODB URY

Sum m aryofC HP A nalysis M odel

W oodbury

E lectricalC onsum ption $/kW -hr $0.1031

Sum m erD em and $/kW $9.50

A nnualD em and $/kW $1.68

N aturalG as $/therm $0.709

M aintenanceC ost $/kW -hr $0.025

B oilerE fficiency 82%

Total Maint. Net Sub SellUtility Costs Savings Contractor Price

Savings Cost

kWh $ kW $ kW $ Therms $ Therms $ $ $ $ $/kW $

W oodburyHospital

1200 kW C ater p illar Gas Engine 9,261,093 $954,549 2,304 $21,896 6,912 $11,620 -835,076 -$592,139 373,165 $264,606 $660,532 $231,527 $429,005 $3,200 $5,760,000

2000 kW C ater p illar Gas Engine 11,053,986 $1,139,344 3,840 $36,494 10,315 $17,342 -1,030,584 -$730,771 412,450 $292,462 $754,870 $276,350 $478,520 $3,100 $9,300,000

Electrical Summer Gas Engine Boiler

Savings Savings Savings Savings

Consumption Peak Demand NatGas NatGasAnnual

Max Demand

Savings

Prep ared by NORESC O

car02ff

Noresco Logo

INSPIRA W OODB URY

Energy Savings Year 1 Savings ($/yr) Energy Savings Year 1 Savings ($/yr)

Electrical Consumption kW h 9,261,093 $954,549 11,053,986 $1,139,344

Summer Peak Demand kW 2,304 $21,896 3,840 $36,494

Non-Summer Peak Demand kW 6,912 $11,620 10,315 $17,342

Gas Engine Natural Gas M M B TU -83,508 -$592,139 -103,058 -$730,771

Boiler Fuel Usage M M B TU 37,317 $264,606 41,245 $292,462

Total Utility Savings $

Engine Maintenance Costs $

Net Utility Savings $

CHP System Cost $

%

$

CHP System Cost (Net of Incentive) $

Simple Payback (Net of Incentive/O&M) y r s

LHV CHP Efficiency (Elec + Thermal) %

$3,456,000 $5,580,000

8.1 11.7

82% 76%

$5,760,000 $9,300,000

ERB Grant40% 40%

$2,304,000 $3,720,000

$660,532 $754,870

-$231,527 -$276,350

$429,005 $478,520

Woodbury Hospital Units1200 kW Gas Engine 2000 kW Gas Engine

Prep ared by NORESC O

car02ff

Noresco Logo

car02ff

Text Box

ROOF MOUNTSite Energy Use (kWh):* 12,023,856Location to Install Panels: roof

System Capacity, kw-dc (maximum utilization of roof space) 153 kw dcAnnual Electric Generation, kwhrs of AC electricity produced 170,539 kwhTotal Annual Facility Electric Use, kwhrs 12,023,856 kwh% of Total Annual Usage 1%All-In Cost of Electric Year 1 $0.134 / kwhAnnual Electric Cost Savings $22,920Estimated SREC Value (Year 1): $180 / SRECEstimated Year 1 SREC Revenue: $30,709

Equivalent Annual CO2 Emission Reduction (tons per year)1 56 tons/yrEquivalent Cars Removed From Road Annually2 10Equivalent Acres of Trees Planted Annually3 15

System Installed Cost $841,225Simple Payback 21.4IRR (25 Years) 1.2%

Net Present Value (25 yrs, 4% discount rate) ($205,404)* Combined annual energy usage for Inspira Woodbury

1. Estimated CO2 Emissions Rate: 0.66 lbs/kWh2. EPA Estimate: 11,560 lbs CO2 per car3. EPA Estimate: 7,333 lbs CO2 per acre of trees planted

Assumptions

Environmental Impact

Financial Results

INSPIRA WOODBURYPV SUMMARY

ASSUMPTIONS 12023856.4 LIFE CYCLE COST ANALYSIS

Capacity:

Nameplate rating (kW DC) 152.95

Capacity Factor (kWh AC/kW DC) 1,115

First Year Expected Production (kWh) 170,539

Annual Capacity Adjustment 0.50% Year Date ACPSolar RECDiscount

Est REC Value

0 2014 $331/MWH $141/MWH $190/MWH 0.00% $0 $0 $0.134 ($841,225) $0 ($841,225) ($841,225)

Project Cost Data: 1 2015 $321/MWH $141/MWH $180/MWH 20.00% $0 $0 $0 100.0% 170,539 $0.134 $0 $22,920 $688 $30,709 ($1,228) ($3,059) $0 $50,030 ($791,195)

Cost per kw installed (Gross) $5,500 2 2016 $311/MWH $141/MWH $170/MWH 32.00% $0 $0 99.5% 169,687 $0.134 $0 $22,806 $684 $28,921 ($1,157) ($3,135) $0 $48,119 ($743,077)

Gross Installed Cost $841,225 3 2017 $302/MWH $141/MWH $161/MWH 19.20% $0 $0 99.0% 168,838 $0.138 $0 $23,373 $701 $27,199 ($1,088) ($3,214) $0 $46,971 ($696,106)

4 2018 $293/MWH $141/MWH $152/MWH 11.50% $0 $0 98.5% 167,994 $0.143 $0 $23,953 $719 $25,540 ($1,022) ($3,294) $0 $45,897 ($650,209)

Total project cost $841,225 5 2019 $284/MWH $141/MWH $143/MWH 11.50% $0 $0 98.0% 167,154 $0.147 $0 $24,549 $736 $23,943 ($958) ($3,377) $0 $44,894 ($605,315)

6 2020 $276/MWH $141/MWH $135/MWH 5.80% $0 $0 97.5% 166,318 $0.151 $0 $25,159 $755 $22,405 ($896) ($3,461) $0 $43,962 ($561,353)

Other: 7 2021 $267/MWH $141/MWH $126/MWH 97.0% 165,487 $0.156 $25,784 $774 $20,925 ($837) ($3,548) $0 $43,097 ($518,256)

Federal Tax Rate 0.0% 8 2022 $259/MWH $141/MWH $118/MWH 96.6% 164,659 $0.160 $26,425 $793 $19,499 ($780) ($3,636) $0 $42,300 ($475,956)

Discount Rate 4.0% 9 2023 $252/MWH $141/MWH $111/MWH 96.1% 163,836 $0.165 $27,081 $812 $18,126 ($725) ($3,727) $0 $41,568 ($434,388)

Inflation rate 2.5% 10 2024 $244/MWH $141/MWH $103/MWH 95.6% 163,017 $0.170 $27,754 $833 $16,805 ($672) ($3,820) $0 $40,899 ($393,489)

11 2025 $237/MWH $141/MWH $96/MWH 95.1% 162,202 $0.175 $28,444 $853 $15,533 ($621) ($3,916) $0 $40,293 ($353,195)

NJ Solar Renewable Energy Credits: 12 2026 $230/MWH $141/MWH $89/MWH 94.6% 161,391 $0.181 $29,151 $875 $14,309 ($572) ($4,014) $0 $39,748 ($313,447)

13 2027 $223/MWH $141/MWH $82/MWH 94.2% 160,584 $0.186 $29,875 $896 $13,131 ($525) ($4,114) $0 $39,263 ($274,184)

SREC Sales Commission Rate 4.0% 14 2028 $216/MWH $141/MWH $75/MWH 93.7% 159,781 $0.192 $30,618 $919 $11,998 ($480) ($4,217) $0 $38,837 ($235,347)

15 2029 $210/MWH $141/MWH $69/MWH 93.2% 158,982 $0.197 $31,378 $941 $10,907 ($436) ($4,322) $0 $38,468 ($196,878)

Production Benefit: 16 2030 92.8% 158,187 $0.203 $32,158 $965 ($4,430) $28,693 ($168,186)

Useful Economic Life 25 17 2031 92.3% 157,396 $0.209 $32,957 $989 ($4,541) $29,405 ($138,781)

Avoided Electric Price Rate Cap ($/kwh) $0.134 18 2032 91.8% 156,609 $0.216 $33,776 $1,013 ($4,655) $30,135 ($108,646)

19 2033 91.4% 155,826 $0.222 $34,616 $1,038 ($4,771) $30,883 ($77,763)

Electric Price Escalation Rate 3.00% 20 2034 90.9% 155,047 $0.229 $35,476 $1,064 ($4,890) $31,650 ($46,113)

Transformer loss savings 3.00% 21 2035 90.5% 154,272 $0.236 $36,357 $1,091 ($5,013) $32,436 ($13,677)

22 2036 90.0% 153,500 $0.243 $37,261 $1,118 ($5,138) $33,241 $19,563

Operating Expenses: 23 2037 89.6% 152,733 $0.250 $38,187 $1,146 ($5,266) $34,066 $53,629

Annual Maintenance Cost $3,059 24 2038 89.1% 151,969 $0.258 $39,136 $1,174 ($5,398) $34,912 $88,541

25 2039 88.7% 151,209 $0.265 $40,108 $1,203 ($5,533) $35,779 $124,320

Federal Tax Incentives:

Federal Business Energy Tax Credit 0.00%

15 Yr Total $0 2,470,467 $0 $0 $399,269 $11,978 $299,951 ($11,998) ($54,854) $0 $644,347

Deduct FITC from Depreciation Basis? Y 25 Yr Total $0 4,017,214 $0 $0 $759,301 $22,779 $299,951 ($11,998) ($104,489) $0 $965,545

Financial Returns:

IRR (25 years) 1.2%

NPV (25 years at 4%) ($205,404)

IRR (15 years) -3.3%

NPV (15 years at 4%) ($343,400)

Actual Payback 21.4

REC IncomeTax ($)

Total Cash FlowCumulativeCash Flow

Tax BenefitAvoided

electric costAvoided Xfmrloss savings

RECCommission

($)Annual O&M

PHOTOVOLTAIC ECONOMIC PROFORMAINSPIRA WOODBURY

Roof Mount: Customer Owned

REC value ($)

SREC YEAR

TAX BENEFIT OPERATIONS SUMMARY / ASSUMPTIONS CASH FLOW SUMMARY

Depreciation --Accelerated

(MACRS)

DeprecationTax Benefit

FederalBusiness Energy

Tax Credit

Total TaxBenefit

Plant capacityfactor

Energyproduction

(kWh)

AvoidedElectricity Cost

($/kWh)Investment

car02ff

Noresco Logo

local government energy audit (lgea) report · the medical center data was entered into the us epa...

Documents