Cover

PANCHAYATRAJ ENGINEERING DEPARTMENT

DETAILED ESTIMATE

NAME OF THE WORK:Construction of Kitchen Shed Cum Store Room to MPP School in Vaddipeta village of Mudigubba Mandal

ESTIMATE COST:0.75lakhs

NAME OF THE GRANT:Mid Day Meal Programme

NAME OF THE MANDAL:Mudigubba

NAME OF SUB.DIVISION:DHARMAVARAM

NAME OF ASMB.CONSTITUENCY:DHARMAVARAM

Specification SPECIFICATION REPORT Specification report to accomany the estimate for the work"Construction of Kitchen Shed Cum Store Room to MPP school in Vaddipeta village of Mudigubba Mandal " . TheWork was administrastively sanctioned vide RC.No. 10486/B3/2011 Date 09.05.2012 of the District Collector , Anantapur. The Estimate is prepared with the following provision1Earth work excavation for Foundation2Plain Cement concrete (1:4:8) using 40 mm metal with concrete mixture. All work upto plinth level. Including cost and conveyance of all material and labour charges etc complete3RR Masonry in CM (1:6) using rough stones and bond stones including cost and conveyance of all materials and labour charges etc complete4Bassement filling with sand includng cost and conveyance of all materials and laburcharges etcc omplete5Brick Masonry in CM (1:8) with Bricks traditional size 23 x 11 x 7 cms 2nd Class bricks inclduing cost and conveyacne of all materials aned labour charges etc compelte6RCC M- 20 Nominal mix (Cement:fine aggregate: coarse aggregate) for LINTIL7RCC M- 20 Nominal mix (Cement:fine aggregate: coarse aggregate) for Roof Slab 75 mm Thick8Providing impervious coat to exposed RCC roof slab surface with CM(1:3), 12mm thick with 1kg of water proof compound per bag of cement laid over roof9Plastering with CM (1:3), 12 mm thick including cost and conveyance of all materials aand labour charges etc complete for CEILINGS10S/F of MS Door of Size 0.90x2.00 mts including cost and convseyance of all materials and labour charge etc complete11S/F of MS Window including cost and convseyance of all materials and labour charge etc complete 0.90x1.20 mts12Plastering with CM (1:5), 12 mm thick including Cost and Conveyance of all materials and labour charges etc compelte13Flooring with 40 mm thick Rough Cuddapah/Shabad stones, set over base coat of cement mortar (1 : 8) 12 mm thick over CC bed already laid14White washing two coats with whiting of approved quality to give an even shade after thoroughly brushing the surface15Supplying, fitting and placing HYSD bar reinforcement in foundation complete as per drawings and technical specifications for Bars below 36 mm dia including over laps and wastage, where they are not welded16Painting toMS Iron Doors with synthatic enamel paint tow coats ovser primer coat of red oxid including cost and conveyance of all materials and labur charges etcc omplete

The Estimate is prepared with current SSR 2013-14Mandal Engineering OfficerMP, Mudigubba

DetailedDETAILED CUM ABSTRACT ESTIMATEName of Work:Construction of Kitchen Shed Cum Store Room to MPP School in Vaddipeta village of Mudigubba MandalEstimate Cost Rs .0.75 LakhsS.NoDescription of WorkNoMeasermentsQtyRateperAmountLengthBreadthDepth123456789101Earthwork in excavation for structures as per drawing and technical specifications Clause 305.1 including setting out, construction of shoring and bracing, removal of stumps and other deleterious material and disposal upto a lead of 50 m, dressing of sides and bottom and backfilling in trenches with excavated suitable material as per Technical Specification 305 MORD / 304 MORTHAll Round1x115.550.600.605.605.60101.92Cum571.002Plain Cement concrete (1:4:8) using 40 mm metal with concrete mixture. All work upto plinth level. Including cost and conveyance of all material and labour charges etc completeAll Round1x115.550.600.201.871.872925.58Cum5471.003RR Masonry in CM (1:6) using rough stones and bond stones including cost and conveyance of all materials and labour charges etc completeAll Round1x115.550.450.604.204.202450.65Cum10293.004Bassement filling with sand includng cost and conveyance of all materials and laburcharges etcc ompleteStore room1x11.582.180.200.69Varandah1x11.152.180.200.501.19531.98Cum633.005Brick Masonry in CM (1:8) with Bricks traditional size 23 x 11 x 7 cms 2nd Class bricks inclduing cost and conveyacne of all materials aned labour charges etc compelteStore room Long wall1x22.030.232.55+2.70 22.45Cross Walls1x22.630.232.55+2.70 23.17Pilars1x30.350.352.550.94DeductionsDoors1x10.900.232.00-0.41Windows1x10.900.231.20-0.25Ventilaters1x30.600.230.15-0.065.843216.14Cum18782.006RCC M- 20 Nominal mix (Cement:fine aggregate: coarse aggregate) corresponding to Table 9 of IS 456 using 20mm size graded machine crushed hard granite metal (coarse aggregate) from approved quarry including cost and conveyance of all materials like cement, fine aggregate (sand) coarse aggregate, water etc., to site and including Seigniorage charges, sales & other taxes on all materials including all operational, incidental and labour charges such as machine mixing, laying concrete, curing etc.,complete but excluding cost of steel and its fabrication charges for finished item of work, but excluding centering, shuttering. for LINTIL(Conseeled beam)Conseeled beam1x12.860.230.150.100.107147.31Cum715.007RCC M- 20 Nominal mix (Cement:fine aggregate: coarse aggregate) corresponding to Table 9 of IS 456 using 20mm size graded machine crushed hard granite metal (coarse aggregate) from approved quarry including cost and conveyance of all materials like cement, fine aggregate (sand) coarse aggregate, water etc., to site and including Seigniorage charges, sales & other taxes on all materials including all operational, incidental and labour charges such as machine mixing, laying concrete, curing etc.,complete but excluding cost of steel and its fabrication charges for finished item of work, but excluding centering, shuttering. for 75 MM THICK ROOF SLAB1x14.363.1613.7813.785969.1010SQM8225.008Providing impervious coat to exposed RCC roof slab surface with CM(1:3), 12mm thick with 1kg of water proof compound per bag of cement laid over roof when it is green including cost of all materials, seigniorage charges, excluding conveyance charges of materials and including all operational, incidental and labour charges for mixing mortar, laying, rendering smooth and thread lining, curing, rounding off junctions of wall and slab etc,, complete for finished item of work1x14.363.1613.7813.781047.9710SQM1444.009Plastering with CM (1:3), 12 mm thick including cost and conveyance of all materials aand labour charges etc complete for CEILINGSStore Room1x11.802.404.32For Cooking area1x11.953.166.16Deduct Pillare1x30.350.35-0.3710.11977.9710SQM989.0010S/F of MS Door of Size 0.90x2.00 mts including cost and convseyance of all materials and labour charge etc complete1x170.0070.0065.00Kg4550.0011S/F of MS Window including cost and convseyance of all materials and labour charge etc complete 0.90x1.20 mts1x165.0065.0065.00Kg4225.0012S/F of MS Iron grills for ventilators of Size 0.60x0.15mts1x321.0021.0065.00Kg1365.0013Plastering with CM (1:5), 12 mm thick including Cost and Conveyance of all materials and labour charges etc compelteStore Room1x18.402.55+2.70 222.01Externl walls all Round1x110.242.55+2.70 226.83pillares1x31.402.5510.71Deduction Door1x10.902.00-1.80Deduct Windows1x10.901.20-1.08Ventilaters1x30.600.230.15-0.0656.61828.2110SQM4688.0014Flooring with 40 mm thick Rough Cuddapah/Shabad stones, set over base coat of cement mortar (1 : 8) 12 mm thick over CC bed already laid or RCC roof slab, including pointing with cement mortar 1:3 duly filling joints nearly, including cost of all materials like flooring stone, cement, sand, and water etc., complete, including seigniorage charges, labour charges for dressing of flooring stones etc., complete for finished item of work, but excluding the cost of conveyance of all materials.Store Room1x11.801.402.52Varanda1x11.802.865.15Deduct Pillars1x30.350.35-0.377.304055.1110sqm2960.0015White washing two coats with whiting of approved quality to give an even shade after thoroughly brushing the surface to remove all dirt and remains of loose powdered materials including cost of all materials, labour charges and incidental such as scaffolding, lift charges etc., complete for finished item of work, but excluding conveyance charges of materialsStore Room Ceiling1x11.802.404.32For sun shade Ceiling1x11.953.166.16Deduct Pillare ceiling 1x30.350.35-0.37Store Room1x18.402.55+2.70 222.01Externl walls all Round1x110.242.55+2.70 226.83pillares1x31.402.5510.71Deduction Door1x10.901.70-1.53Deduct Windows1x10.901.20-1.0867.05216.9410SQM1455.0016Supplying, fitting and placing HYSD bar reinforcement in foundation complete as per drawings and technical specifications for Bars below 36 mm dia including over laps and wastage, where they are not welded1x1120.0052.07Kg6248.0017Painting toMS Iron Doors with synthatic enamel paint tow coats ovser primer coat of red oxid including cost and conveyance of all materials and labur charges etcc ompleteDoors1x2.250.902.004.05Windows1x2.750.901.202.97Ventilators3x2.250.600.150.617.631057.7010SQM807.0018provision for Unforseen items 1579.0075000.000.00Mandal Engineering OfficerMP, Mudigubba

leadLEAD STATEMENTName of the workConstruction of Kitchen Shed Cum Store Room to MPP School in Vaddipeta village of Mudigubba MandalEstimate Cost Rs .0.75 LakhsS.NoDescription of MaterialSourceUnitLead in KMConveyance Chargesincluding OH, CP @14%Loading ChargesNet rate on (6+7) Excluding 14% OH ChargesIntial costBlastering Chargesseigniorage ChargesMachine crushed Charges 25% extra on Intial CostNet Rate (8+9+10+11)123456789101112131CementLocalTonne5200.005200.002HYSD Fe 415 SteelLocalTonne43000.0043000.003Mild steel, angles, channels LocalTonne43000.0043000.003Sand for MortarZilladabanderuCum12.00164.00102.60233.86505.00738.863Sand for ConcreteZilladabanderuCum12.00164.00102.60233.86385.00618.864Sand for FillingLocalCum5.0080.00102.60160.18285.00445.186RR StonesBitraguntapalliCum15.00200.00117.80278.77245.0076.00599.777CR StonesBitraguntapalliCum15.00200.00117.80278.77262.0074.00614.778Bond StonesBitraguntapalliCum15.00200.00117.80278.771250.001528.77940mm HBG MetalBitraguntapalliCum15.00200.00117.80278.77588.0070.00936.771020 mm HBG M/c MetalKadiriCum44.00520.00117.80559.47984.0070.00246.001859.471112 mm HBG M/c MetalKadiriCum44.00520.00117.80559.47780.0070.00195.001604.471210 mm HBG M/c MetalKadiriCum44.00520.00117.80559.47656.0070.00164.001449.47132nd Class BricksGunjepalli1000 Nos10.00224.30200.50372.633707.004079.6314Polished Bethamcherla coloured slabsLocal10sqm0.000.0015KadapaslabsLocalsqm5.0047.0847.1282.6390.00172.63Certified that the leads provided above are true and nearest to the best of my knowledge and beliefCertified that the HBG materials are procured after blastingCertified the trucks are loaded with manually Mandal Engineering OfficerMP, Mudigubba

Data SheetDATA SHEETName of Work:Construction of Kitchen Shed Cum Store Room to MPP School in Vaddipeta village of Mudigubba MandalEstimate Cost Rs .0.75 LakhsS.NoIndex CodeDescriptionUnitQuantityRate Rs.Amount Rs.BLD-CSTN-1MORTARSBLD-CSTN-1-11Cement Mortar (1 : 1)Unit : 1cumA. MATERIALS:Cementkg.1440.005200.007488.00Sand (including 5% wastage)cum1.05738.86775.80Seigniorage charges for sandcum1.050.00B. MACHINERY0.00- Nil --0.00C. LABOUR:0.00Man mazdoor for mixing mortarday0.20280.0056.00Grand Total8319.80BLD-CSTN-1-22Cement Mortar (1 : 1.5)Unit : 1cumA. MATERIALS:Cementkg.960.005200.004992.00Sand (including 5% wastage)cum1.05738.86775.80Seigniorage charges for sandcum1.050.00B. MACHINERY0.00- Nil --0.00C. LABOUR:0.00Man mazdoor for mixing mortarday0.20280.0056.00Grand Total5823.80BLD-CSTN-1-33Cement Mortar (1 : 2)Unit : 1cumA. MATERIALS:Cementkg.720.005200.003744.00Sand (including 5% wastage)cum1.05738.86775.80Seigniorage charges for sandcum0.00B. MACHINERY0.00- Nil --0.00C. LABOUR:0.00Man mazdoor for mixing mortarday0.20280.0056.00Grand Total4575.801BLD-CSTN-1-44Cement Mortar (1 : 3)Unit : 1cumA. MATERIALS:Cementkg.480.005200.002496.00Sand (including 5% wastage)cum1.05738.86775.80Seigniorage charges for sandcum1.050.00B. MACHINERY0.00- Nil --0.00C. LABOUR:0.00Man mazdoor for mixing mortarday0.20280.0056.00Grand Total3327.80BLD-CSTN-1-55Cement Mortar (1 : 4)Unit : 1cumA. MATERIALS:Cementkg.360.005200.001872.00Sand (including 5% wastage)cum1.05738.86775.80Seigniorage charges for sandcum1.05B. MACHINERY- Nil ---C. LABOUR:Man mazdoor for mixing mortarday0.20280.0056.00Grand Total2703.802BLD-CSTN-1-66Cement Mortar (1 : 5)Unit : 1cumA. MATERIALS:Cementkg.288.005200.001497.60Sand (including 5% wastage)cum1.05738.86775.80Seigniorage charges for sandcum1.05B. MACHINERY- Nil --C. LABOUR:Man mazdoor for mixing mortarday0.20280.0056.00Grand Total2329.403BLD-CSTN-1-77Cement Mortar (1 : 6)Unit : 1cumA. MATERIALS:Cementkg.240.005200.001248.00Sand (including 5% wastage)cum1.05738.86775.80Seigniorage charges for sandcum1.05B. MACHINERY- Nil --C. LABOUR:Man mazdoor for mixing mortarday0.20280.0056.00Grand Total2079.804BLD-CSTN-1-88Cement Mortar (1 : 8)Unit : 1cumA. MATERIALS:Cementkg.180.005200.00936.00Sand (including 5% wastage)cum1.05738.86775.80Seigniorage charges for sandcum1.05B. MACHINERY- Nil --C. LABOUR:Man mazdoor for mixing mortarday0.20280.0056.00Grand Total1767.805RBR-FNDN-1Earthwork in excavation for structures as per drawing and technical specifications Clause 305.1 including setting out, construction of shoring and bracing, removal of stumps and other deleterious material and disposal upto a lead of 50 m, dressing of sides and bottom and backfilling in trenches with excavated suitable material as per Technical Specification 305 MORD / 304 MORTHNote : Classifications of Earth Work Specification are as per 302.2.1(a) of MORD and 301.2.1 of MORT&HOrdinary soilManual MeansUpto 3 m depthUnit = cumTaking output = 10 cuma)LabourMateday-Mazdoor (Unskilled)day3.64280.001019.20Add Seigniorage Charges 10.000.000.00Cost for 10 cum = a+b+c1019.20Rate per cum = (a+b+c)/10101.926BLD-CSTN-2-5Plain Cement concrete (1:4:8) using 40 mm metal with concrete mixture. All work upto plinth level.Unit = 1cumA. MATERIALS:Cementkg162.005.20842.40Coarse aggregate 40 mm cum0.90936.77843.09Fine aggregate (Sand)cum0.45618.86278.49Seigniorage charges for C.Acum0.90Seigniorage charges for F.Acum0.45Water (including for curing)kl1.20100.00120.00B. MACHINERYConcrete Mixer 10 / 7 cft (0.2 / 0.8 cum) capacityhour1.00417.40417.40C. LABOUR:Mason 1st classday0.10350.0035.00Mazdoor (unskilled)day1.39280.00389.20Water Charges 1%-Net Rate per cum2925.58

7BLD-CSTN-4-844RR Masonry in CM (1:6) using rough stones and bond stones including cost and conveyance of all materials and labour charges etc completeUnit = 1cumA. MATERIALS:Cementkg79.205.20411.84CR Stonecum0.44614.77270.50Rough Stonecum0.50599.77299.89Bond Stones 7Nos 0.24 x 0.24 x 0.39 = 0.16cumcum0.161528.77244.60Fine aggregate (Sand)cum0.33738.86243.82Seigniorage charges for F.Acum0.330.00Seigniorage charges for Stonecum1.100.00B. LABOUR:0.00Mason 1st classday1.20350.00420.00Mazdoor (unskilled)day2.00280.00560.00Grand Total2450.658BLD-CSTN-6-860Plastering with CM (1:3), 20 mm thick to RRM including cost and conveyance of all materials and labour charges etc completeUnit = 10 sqmA. MATERIALS:Cement Mortar (1:3)cum0.2103327.80698.84Water proof compoundKg2.0035.0070.00B. LABOUR:Mason 2nd classday0.94320.00300.80Mazdoor (unskilled)day1.60400.00640.00Grand Total1709.649BLD-CSTN-2-1321R.C.C. M-20 Nominal MixNEWRCC M- 20 Nominal mix (Cement:fine aggregate: coarse aggregate) corresponding to Table 9 of IS 456 using 20mm size graded machine crushed hard granite metal (coarse aggregate) from approved quarry including cost and conveyance of all materials like cement, fine aggregate (sand) coarse aggregate, water etc., to site and including Seigniorage charges, sales & other taxes on all materials including all operational, incidental and labour charges such as machine mixing, laying concrete, curing etc.,complete but excluding cost of steel and its fabrication charges for finished item of work, but excluding centering, shuttering.AFOUNDATIONS, PLINTH, PEDESTALS (Below Plinth)A. MATERIALS:20mm HBG graded metalcum0.9001859.471673.53Sandcum0.450738.86332.49CementKgs400.0005200.002080.00B. LABOUR:0.001st Class Masonday0.133350.0046.552nd Class Masonday0.267320.0085.44Mazdoor (Both Men and Women)day3.600280.001008.00B. MACHINERY0.00Concrete Mixer 10 / 7 cft (0.2 / 0.8 cum) capacityhour1.000417.40417.40Cost of Diesel for MillerLiters0.13346.006.12Cost of Petrol for VibratorLiters0.66775.0050.03Water (including for curing)kl1.200100.00120.00BASIC COST per 1 cum5819.5610FOR PLITH BEAMCost of RccCum1.005819.565819.56Centering charges Cum1.001946.001946.007765.5611For FoottingsCost of RccCum1.005819.565819.56Centering charges Cum1.00434.00434.006253.5612For PedastalsCost of RccCum1.005819.565819.56Centering charges Cum1.00666.00666.006485.568BCOLUMNS, LINTELS, WATER TANKS, RCC WALLS IN BUILDINGSA. MATERIALS:20mm HBG graded metalcum0.9001859.471673.53Sandcum0.450618.86278.49CementKgs330.0005200.001716.00B. LABOUR:0.001st Class Masonday0.167350.0058.452nd Class Masonday0.167320.0053.44Mazdoor (Both Men and Women)day4.700280.001316.00B. MACHINERY0.00Concrete Mixer 10 / 7 cft (0.2 / 0.8 cum) capacityhour1.000417.40417.40Water (including for curing)kl1.200100.00120.00BASIC COST per 1 cum5633.319For LintilCost of RccCum1.005633.315633.31Centering charges Cum1.001514.001514.007147.3115For ColumnsCost of RccCum1.005633.315633.31Centering charges Cum1.001204.001204.006837.3110RCC M- 20 Nominal mix (Cement:fine aggregate: coarse aggregate) corresponding to Table 9 of IS 456 using 20mm size graded machine crushed hard granite metal (coarse aggregate) from approved quarry including cost and conveyance of all materials like cement, fine aggregate (sand) coarse aggregate, water etc., to site and including Seigniorage charges, sales & other taxes on all materials including all operational, incidental and labour charges such as machine mixing, laying concrete, curing etc.,complete but excluding cost of steel and its fabrication charges for finished item of work, but excluding centering, shuttering.CRCC SLABS, BEAMSA. MATERIALS:20mm HBG graded metalcum0.9001859.471673.53Sandcum0.450618.86278.49CementKgs330.0005200.001716.00B. LABOUR:0.001st Class Masonday0.067350.0023.452nd Class Masonday0.133320.0042.56Mazdoor (Both Men and Women)day2.500280.00700.00B. MACHINERY0.00Concrete Mixer 10 / 7 cft (0.2 / 0.8 cum) capacityhour0.267417.40111.45Water (including for curing)kl1.200100.00120.00BASIC COST per 1 cum4665.4817For Roof Level Beams & T. BeamsCost of RccCum1.004665.484665.48Centering charges Cum1.002245.002245.006910.4811For Roof Slab over sump 75 mm ThickCost of RccCum0.0754665.48349.91Centering charges Cum1.00247.00247.001sqm596.91Rate for 10sqm5969.10Sun Shade 75mm thcikat fixed end and 50mm thick at free end and 0.60mt wideCost of RCCCum0.03754665.48174.96Centering charges sqm1.00214.00214.00388.96 12BLD-CSTN-3-1vBrick Masonry in CM (1:8) with Bricks traditional size 23 x 11 x 7 cms 2nd Class bricks inclduing cost and conveyacne of all materials aned labour charges etc compelteUnit = 1cumA. MATERIALS:Cementkg36.005.20187.20Bricks traditional size 23 x 11 x 7 cms 2nd classNos512.004079.632088.77Fine aggregate (Sand)cum0.20738.86147.77Seigniorage charges for F.Acum0.20B. LABOUR:Mason 1st classday0.24350.0084.00Mason 2nd classday0.56320.00179.20Mazdoor (unskilled)day1.89280.00529.20Grand Total3216.1413BLD-CSTN-8.2560Providing impervious coat to exposed RCC roof slab surface with CM(1:3), 12mm thick with 1kg of water proof compound per bag of cement laid over roof when it is green including cost of all materials, seigniorage charges, excluding conveyance charges of materials and including all operational, incidental and labour charges for mixing mortar, laying, rendering smooth and thread lining, curing, rounding off junctions of wall and slab etc,, complete for finished item of workUnit = 10 sqmA. MATERIALS:Cement Mortal 1:3cum0.1503327.80499.17Water proof compoundkg2.00035.0070.00B. LABOUR0.00Mason 1st classday0.600350.00210.00Mazdoor (unskiled)day0.96280.00268.80Grand Total1047.9714BLD-CSTN-6-153Plastering with CM (1:3), 12 mm thick including cost and conveyance of all materials aand labour charges etc complete for CEILINGSUnit = 10 sqmA. MATERIALS:Cement Mortar (1:3)cum0.153327.80499.17Seigniorage charges for F.Acum0.15B. LABOUR:Mason 1st classday0.60350.00210.00Mazdoor (unskilled)day0.96280.00268.80Grand Total977.9715BLD-CSTN-6-355Plastering with CM (1:5), 12 mm thick including Cost and Conveyance of all materials and labour charges etc compelteUnit = 10 sqmA. MATERIALS:Cement Mortor (1:5)cum0.1502329.40349.41Seigniorage charges for F.Acum0.150B. LABOUR:Mason 1st classday0.60350.00210.00Mazdoor (unskilled)day0.96280.00268.80Grand Total828.2116BLD-CSTN-2-1826 11.7Supplying, fitting and placing HYSD bar reinforcement in foundation complete as per drawings and technical specifications for Bars below 36 mm dia including over laps and wastage, where they are not welded1000 & 1200Unit = t(a) MaterialHYSD bars including 5 per cent for overlaps and wastaget1.0543000.0045150.00Binding wirekg6.0070.00420.00(b) Labour for cutting, bending, shifting to site, tying and placing in positionBlacksmith / Bar benderday10.00370.003700.00Mazdoor (Unskilled)day10.00280.002800.00Sundries on MaterialRate per t = a+b+c+d52070.00Rate per Kg 52.0717Supply and Fixing of MS Iron grills including cost and conveyance of all labour charges etc completeCost of SteelKG1.0043.0043.00Labour charges for fabricating steel works like iron Doors and Windows including cost of welding rods, power charges , excluding cost of fixing positionKG1.0018.0018.00Labour charges for fixing iron Doors and windows in PositionKG1.004.004.00Total65.0018BLD-CSTN-9-5134White washing two coats with whiting of approved quality to give an even shade after thoroughly brushing the surface to remove all dirt and remains of loose powdered materials including cost of all materials, labour charges and incidental such as scaffolding, lift charges etc., complete for finished item of work, but excluding conveyance charges of materialsUnit: 10 sqmA. MATERIALS :JanthacemKg2.0020.6041.20Gum, conjee water, or prickly pear juice including necessary fire woodL.SB. LABOURBrick Layers / Painterday0.210400.0084.00Mazdoor (unskilled)day0.320280.0089.60Sundries including brushes, ladders, etc.,1.00%2.14Total cost for 10 sqm 216.9426BLD-CSTN-10-4143 285Painting Walls with Snowcem or other equal and approved Water Proof Cement Paint over Priming Coat, 2 Coats (All Colours)Unit: 10 sqmA. MATERIALS :Cement Paint at 3 sqm., per kgkg3.50038.36134.26B. LABOURPainterday0.500400.00200.00Mazdoor (unskilled)day1.500280.00420.00Total cost for 10 sqm 754.26

27BLD-CSTN-7-171Flooring with 25mm thick polished Bethamcherla colored stone set over base coat of CM (1:8) over already laid CC bed / RCC Roof Slab, including neat cement slurry of honey like consistency spread @ 3.3 kgs per sqm. & Jointed with neat cement to full depth including cost of all materials like cement, sand, and water and flooring stones etc., complete, including seigniorage charges, labour charges for dressing of flooring stones etc., complete for finished item of work, but excluding the cost of conveyance of all materials.Unit = 10 sqmA. MATERIALS:Polished Bethamacherla colored slabs (0.457 x 0.457m) SSR item No. (26)sqm11.000.000.00Cement for CM (1:8) proportion for base coatkg.21.605.00108.00Cement for slurry kg.33.005.00165.00Cement for jointingkg.20.005.00100.00Sand for CM (1:8) proportioncum0.12738.8688.66Seigniorage charges of sandcum0.12B. LABOUR:Mason 1st classday3.10350.001085.00Mason 2nd classday1.10320.00352.00Mazdoor (unskilled)day0.86280.00240.80Add water charges 1%2182.561.00%43.10Grand Total2182.5619BLD-CSTN-7-272Flooring with 40 mm thick Rough Cuddapah/Shabad stones, set over base coat of cement mortar (1 : 8) 12 mm thick over CC bed already laid or RCC roof slab, including pointing with cement mortar 1:3 duly filling joints nearly, including cost of all materials like flooring stone, cement, sand, and water etc., complete, including seigniorage charges, labour charges for dressing of flooring stones etc., complete for finished item of work, but excluding the cost of conveyance of all materials.Unit = 10 sqmA. MATERIALS:Rough Cuddapah/Shabad stones (40 mm thick) (0.457 x 0.457 m)sqm10.50172.631812.63Cement for CM (1:8) proportion for base coatkg.21.605.20112.32Cement for CM 1:3 proportion for pointingkg.9.605.2049.92Sand for CM (1:8) proportioncum0.12738.8688.66Sand for CM (1:3) proportioncum0.02738.8614.78Seigniorage charges of sandcum0.140.00B. LABOUR:0.00Mason 1st classday0.960350.00336.00Mason 2nd classday2.240320.00716.80Mazdoor (unskilled)day3.30280.00924.00Add water charges 1%Grand Total4055.1120RBR-FNDN-2Filling foundation with snad including cost and conveyance of all materiala and labour charges etc complete for CumSand FillingUnit : Cuma) LabourMateDayMazdoor (Unskilled)Day0.31280.0086.80b) MaterialSandCum1.00445.18445.18Rate per Cum531.9828BLD-CSTN-7-2393Providing skirting to internal walls to 15 cm height/risers of steps with 25 mm thick Bethamchaerla stone length equal to flooring stones, set over base coat of CM (1:3) 12 mm thick with cement slurry of honey like consistency spread at the rate of 3.30 kgs per sqm and jointed with white cement paste mixed with pigment of matching shade to full depth, including cost of all materials like Shahabad stone, cement, sand and water etc., complete including seigniorage charges, etc., complete for finished item of work, but excluding the cost of conveyance of all materialsUnit = 10 sqmA. MATERIALS:Metham cherla stonessqm10.100.002367.20Sand for cm 1:3 base coatcum0.12738.8688.66Cement for cm 1:3 base coatkgs57.605.20299.52Cement for slurrykgs33.005.20171.60Seigniorage charges of sandcum0.120.00B. LABOUR0.00Mason Ist classday0.96350.00336.00Mason 2nd class2.24320.00716.80Mazdoor (unskiled)day3.10280.00868.00Add water charges 1%1.00%46.01Grand Total4893.799BLD-CSTN-2-19Plain Cement concrete Grade M20 - Nominal Mixing using 20m HBG M/C Metal including cost and conveyance of all materials and labour charges etccomplete for flooringusing 20mm metal with hand mixingUnit : 1cumA. MATERIALS:CementKg400.005.202080.00Coarse aggregate 20mm cum0.901859.471673.53Fine aggregate (Sand)cum0.45738.86332.49Seigniorage charges for C.Acum0.900.00Seigniorage charges for F.Acum0.450.00B. LABOUR:0.00Mason 1st classday0.10350.0035.00Mazdoor (unskilled)day2.36280.00660.80Water (including for curing)kl1.20100.00120.00Grand Total4901.8210BMW-1.92Supply and Fixing 602x602mm CI Man Hole frame and cover (Light Weight )30 Kgs each12450.002450.0011BLD-CSTN-9-5134White washing two coats with whiting of approved quality to give an even shade after thoroughly brushing the surface to remove all dirt and remains of loose powdered materials including cost of all materials, labour charges and incidental such as scaffolding, lift charges etc., complete for finished item of work, but excluding conveyance charges of materialsUnit: 10 sqmA. MATERIALS :JanthacemKg2.0016.4032.80Gum, conjee water, or prickly pear juice including necessary fire woodL.SB. LABOURBrick Layers / Painterday0.210400.0084.00Mazdoor (unskilled)day0.320280.0089.60Sundries including brushes, ladders, etc.,1.00%2.32Total cost for 10 sqm 208.7221BLD-CSTN-10-7146 269Painting, Priming Coat on New Iron WorkUnit: 10 sqmA. MATERIALS :Red Oxide PrimerL0.70121.0084.70B. LABOURPainterday0.70400.00280.00Sundries including brushes, soap, putty etc.,Total cost for 10 sqm 364.7022vPainting with Synthetic Enamel paints - Two Coats - For New Iron WorkA. MATERIALS :Synthetic Enamel paint (at 20 sqm / litre as per British Paints (I) Ltd. L1.100230.00253.00B. LABOURPainterday1.100400.00440.00Sundries including brushes, soap, putty etc.,Total cost for 10 sqm 693.0023Painting toMS Iron Doors with synthatic enamel paint tow coats ovser primer coat of red oxid including cost and conveyance of all materials and labur charges etcc ompletePrimer coat of red oxide10sqm1.00364.70364.70Synthatic enmel paint tow coats10sqm1.00693.00693.001057.7032BLD-CSTN-5-250Flush Pointing with CM (1:3) to RR MasonryUnit = 10 sqmA. MATERIALS:Cementkg14.405.2074.88Fine aggregate (Sand)cum0.03738.8622.17Seigniorage charges for F.Acum0.030.00B. LABOUR:0.00Mason 2nd classday0.50320.00160.00Mazdoor (unskilled)day0.74280.00207.20Grand Total464.25

Mandal Engineering OfficerMP, Mudigubba

ConveyanceGravel & SandMetalBricksSlabsleadRateleadRateleadRateleadRate1.0030.001.0028.901.0048.101.0042.402.0042.002.0040.402.0067.302.0059.403.0056.003.0056.003.0089.803.0082.404.0068.004.0068.004.00109.004.00100.005.0080.005.0080.005.00128.305.00117.706.0092.006.0092.006.00147.506.00135.307.00104.007.00104.007.00166.707.00152.908.00116.008.00116.008.00185.908.00170.509.00128.009.00128.009.00205.109.00188.1010.00140.0010.00140.0010.00224.3010.00205.7011.00152.0011.00152.0011.00243.5011.00223.3012.00164.0012.00164.0012.00262.7012.00240.9013.00176.0013.00176.0013.00281.9013.00258.5014.00188.0014.00188.0014.00301.1014.00276.1015.00200.0015.00200.0015.00320.3015.00293.7016.00212.0016.00212.0016.00339.5016.00311.3017.00224.0017.00224.0017.00358.7017.00328.9018.00236.0018.00236.0018.00377.9018.00346.5019.00248.0019.00248.0019.00397.1019.00364.1020.00260.0020.00260.0020.00416.3020.00381.7021.00272.0021.00272.0021.00435.5021.00399.3022.00284.0022.00284.0022.00454.7022.00416.9023.00296.0023.00296.0023.00473.9023.00434.5024.00308.0024.00308.0024.00493.1024.00452.1025.00320.0025.00320.0025.00512.3025.00469.7026.00332.0026.00332.0026.00531.5026.00487.3027.00344.0027.00344.0027.00550.7027.00504.9028.00356.0028.00356.0028.00569.9028.00522.5029.00368.0029.00368.0029.00589.1029.00540.1030.00380.0030.00380.0030.00608.3030.00557.7031.00390.0031.00390.0031.00624.3031.00572.4032.00400.0032.00400.0032.00640.3032.00587.1033.00410.0033.00410.0033.00656.3033.00601.8034.00420.0034.00420.0034.00672.3034.00616.5035.00430.0035.00430.0035.00688.3035.00631.2036.00440.0036.00440.0036.00704.3036.00645.9037.00450.0037.00450.0037.00720.3037.00660.6038.00460.0038.00460.0038.00736.3038.00675.3039.00470.0039.00470.0039.00752.3039.00690.0040.00480.0040.00480.0040.00768.3040.00704.7041.00490.0041.00490.0041.00784.3041.00719.4042.00500.0042.00500.0042.00800.3042.00734.1043.00510.0043.00510.0043.00816.3043.00748.8044.00520.0044.00520.0044.00832.3044.00763.5045.00530.0045.00530.0045.00848.3045.00778.2046.00540.0046.00540.0046.00864.3046.00792.9047.00550.0047.00550.0047.00880.3047.00807.6048.00560.0048.00560.0048.00896.3048.00822.3049.00570.0049.00570.0049.00912.3049.00837.0050.00580.0050.00580.0050.00928.3050.00851.7051.00590.0051.00590.0051.00944.3051.00866.4052.00600.0052.00600.0052.00960.3052.00881.1053.00610.0053.00610.0053.00976.3053.00895.8054.00620.0054.00620.0054.00992.3054.00910.5055.00630.0055.00630.0055.001008.3055.00925.2056.00640.0056.00640.0056.001024.3056.00939.9057.00650.0057.00650.0057.001040.3057.00954.6058.00660.0058.00660.0058.001056.3058.00969.3059.00670.0059.00670.0059.001072.3059.00984.0060.00680.0060.00680.0060.001088.3060.00998.7061.00690.0061.00690.0061.001104.3061.001013.4062.00700.0062.00700.0062.001120.3062.001028.1063.00710.0063.00710.0063.001136.3063.001042.8064.00720.0064.00720.0064.001152.3064.001057.5065.00730.0065.00730.0065.001168.3065.001072.2066.00740.0066.00740.0066.001184.3066.001086.9067.00750.0067.00750.0067.001200.3067.001101.6068.00760.0068.00760.0068.001216.3068.001116.3069.00770.0069.00770.0069.001232.3069.001131.0070.00780.0070.00780.0070.001248.3070.001145.7071.00790.0071.00790.0071.001264.3071.001160.4072.00800.0072.00800.0072.001280.3072.001175.1073.00810.0073.00810.0073.001296.3073.001189.8074.00820.0074.00820.0074.001312.3074.001204.5075.00830.0075.00830.0075.001328.3075.001219.2076.00840.0076.00840.0076.001344.3076.001233.9077.00850.0077.00850.0077.001360.3077.001248.6078.00860.0078.00860.0078.001376.3078.001263.3079.00870.0079.00870.0079.001392.3079.001278.0080.00880.0080.00880.0080.001408.3080.001292.7081.00890.0081.00890.0081.001424.3081.001307.4082.00900.0082.00900.0082.001440.3082.001322.1083.00910.0083.00910.0083.001456.3083.001336.8084.00920.0084.00920.0084.001472.3084.001351.5085.00930.0085.00930.0085.001488.3085.001366.2086.00940.0086.00940.0086.001504.3086.001380.9087.00950.0087.00950.0087.001520.3087.001395.6088.00960.0088.00960.0088.001536.3088.001410.3089.00970.0089.00970.0089.001552.3089.001425.0090.00980.0090.00980.0090.001568.3090.001439.7091.00990.0091.00990.0091.001584.3091.001454.4092.001000.0092.001000.0092.001600.3092.001469.1093.001010.0093.001010.0093.001616.3093.001483.8094.001020.0094.001020.0094.001632.3094.001498.5095.001030.0095.001030.0095.001648.3095.001513.2096.001040.0096.001040.0096.001664.3096.001527.9097.001050.0097.001050.0097.001680.3097.001542.6098.001060.0098.001060.0098.001696.3098.001557.3099.001070.0099.001070.0099.001712.3099.001572.00100.001080.00100.001080.00100.001728.30100.001586.70Loading38.1075.7033.42Unloading12.0012.0010.53Stacking5.508.704.82

IntianlName of the work: Construction of Kitchen Shed Cum Store Room to MPP School in VAddipeta village of Mudigubba MandalConstruction of Kitchen Shed Cum Store Room to MPP School in Vaddipeta village of Mudigubba MandalEstimate Cost Rs .0.75 LakhsIst class Mason350.00II Class mason/Black smith320.00Man/Women Mazddor280.00Painter400.00Mandal Engineering OfficerMP, MudigubbaMetalSand/GravelBricksLoading117.80102.60200.5Unloading

Cost of MateirialsSand for Mortar505.00CumSand for Concrete385.00CumSand for filling285.00Cum40mm HBG 588.00CumBlasting Charges70.0020mm HBG984.00Cum12mm HBG780.00Cum10mm HBG656.00Cum6mm HBG504.00CumII Class Bricks3707.001000 NoBond Stones1250.00CumRR Stones245.00CumBlasting Charges76.00CR Stones262.00CumPolished Black Kadapa SlabsPolished Bethamcherla Colored StoneCeramic Tiles 7.30mm ThickWater100.00KLConcrete Mixer 0.28 Cum417.40Per hourDiesel46.00LtrPetrol75.00LtrRed Oxide121.00LtrSynthatic Enamel paint Gr I230.00Ltr