journal entries
TRANSCRIPT
Allowance for Uncollectible Accounts
Illustrative Entries
Establish Allowance:
12-31-X5 Uncollectible Accounts Expense 75,000
Allow. for Uncollectible Accounts 75,000
To add 3% of sales to the allowance account ($2,500,000 X 3% = $75,000)
Write-off Account
3-15-X3 Allow. for Uncollectible Accounts 1,000
Accounts Receivable 1,000
To write-off of an uncollectible account
Asset Sales
Illustrative Entry
06-30-X3 Accumulated Depreciation 75,000
Loss 15,000
Cash 10,000
Equipment
100,000
Sold equipment costing $100,000 for $10,000. The equipment was 75% depreciated on the date of sale.
Note: A Gain would be recorded if the sales proceeds exceeded the net book
value of the asset sold.
Bonds Payable Issued Between Interest
Dates
Illustrative Entries
6-1-X1 Cash 102,000
Interest Payable 2,000
Bonds Payable 100,000
To record issuance of 100, 12% bonds
9-30-X1 Interest Expense 4,000
Interest Payable 2,000
Cash 6,000
To record interest payment (includes return of accrued interest payable from original issue on June 1)
Bonds Payable at Discount
Illustrative Entries
1-1-X1 Cash 92,278
Discount on Bonds Payable 7,722
Bonds Payable 100,000
To record issuance of 100, 8%, 5-year bonds at discount
periodically Interest Expense 4,772
Discount on Bonds Payable
772
Cash 4,000
To record interest payment (this entry occurs on every interest payment date at 6 month intervals) and amortization of discount
12-31-X5 Bonds Payable
100,000
Cash
100,000
To record payment of face value at maturity
Bonds Payable at Par
Illustrative Entries
1-1-X1 Cash 100,000
Bonds Payable 100,000
To record issuance of 100, 8%, 5-year bonds at par (100 X $1,000 each)
periodically Interest Expense 4,000
Cash 4,000
To record interest payment (this entry occurs on every interest payment date at 6 month intervals -- $100,000 X 8% X 6/12)
12-31-X5 Bonds Payable 100,000
Cash
100,000
To record payment of face value at maturity
Cash Dividend
Illustrative Entries XX-XX-X9 Dividends 1,500,000
Dividends Payable 1,500,000
To record declaration of cash dividends
XX-XX-X9 Dividends Payable 1,500,000
Cash 1,500,000
To record payment of cash dividends
Closing Revenue, Expense, and
Dividends
Illustrative Entries
12-31-X9 Revenues 32,800
Income Summary 32,800
To close the revenue account to Income Summary
12-31-X9 Income Summary 30,200
Salaries Expense
17,000
Advertising Expense 5,000
Fuel Expense 2,000
Depreciation Expense 5,000
Interest Expense 1,200
To close the expense accounts to Income Summary
12-31-X9 Income Summary 2,600
Retained Earnings 2,600
To close Income Summary to retained earnings (note that the balance is equal to the net income resulting from netting all revenues and expenses)
12-31-X9 Retained Earnings 1,000
Dividends 1,000
To close dividends
Collection of Accounts Receivable
Illustrative Entry
XX-XX-X9 Cash 4,000
Accounts Receivable 4,000
Collected outstanding account receivable
Compound Entry to Buy Asset for Cash
and Note
Illustrative Entry
XX-XX-X9 Land 15,000
Cash
5000
Note Payable 10,000
Purchased land by giving $5,000 cash, and promising to pay the remainder in 90 days
Foreign Currency Exchange Gains and
Losses
Illustrative Entries 12-1-X1 Accounts Receivable 175,000
Sales 175,000
Sold goods to a customer in England, agreeing to accept 100,000 British pounds (100,000 pounds X $1.75 spot rate = $175,000)
12-31-X1 Accounts Receivable 15,000
Currency Exchange Gain 15,000
Year-end adjustment to increase accounts receivable to the spot rate (100,000 pounds X $1.90 spot rate = $190,000; $190,000 - $175,000 = $15,000 gain)
2-28-X2 Cash 170,000
Currency Exchange Loss 20,000
Accounts Receivable 190,000
Collected 100,000 pounds and converted them to dollars (100,000 x $1.70 spot rate). Recorded loss for decline in value of receivable since year end ($190,000 vs.$170,000)
Depreciation
Illustrative Entry
XX-XX-XX Depreciation Expense 50,000
Accumulated Depreciation 50,000
To record annual depreciation expense
Dividend Income
Illustrative Entry
9-15-X5 Cash 75
Dividend Income 75
To record receipt of dividend on trading security investment
Typical accrued expense
Illustrative Entry XX-XX-X9 Salaries Expense 2,000
Salaries Payable 2,000
Incurred advertising expense on account
Typical expense paid with cash
Illustrative Entry XX-XX-X9 Advertising Expense
2,000
Cash 2,000
Paid advertising expense with cash
Typical expense incurred on account
Illustrative Entry XX-XX-X9 Advertising Expense 2,000
Accounts Payable 2,000
Incurred advertising expense on account
Freight-out and Freight-in
Illustrative Entry
• If goods are sold F.O.B. shipping point, the purchaser is responsible for paying freight costs incurred in transporting the merchandise from the point of shipment to its destination. Freight cost incurred by a purchaser is called freight-in, and is added to purchases in calculating net purchases:
6-6-X4 Purchases 8,000
Freight-in 1,500
Cash 1,500
Accounts Payable 8,000
Purchased $8,000 of inventory, terms F.O.B. shipping point, and paid the shipping freight bill of $1,500
• If goods are sold F.O.B. destination, the seller is responsible for costs incurred in moving the goods to their desired destination. Freight cost incurred by the seller is called freight-out, and is reported as a selling expense which is subtracted from gross profit in calculating net income.
5-11-X4 Accounts Receivable 7,000
Freight-out 400
Cash 400
Sales 7,000
Sold merchandise on account for $7,000, terms F.O.B. destination, and paid the freight bill of $400
Available for Sale Securities
Illustrative Entries
3-3-X6 Available for Sale Securities 50,000
Cash
50,000
To record the purchase of 5,000 shares of Merriam stock at $10 per share
3-31-X6 Unrealized Gain/Loss - OCI 5,000
Available for Sale Securities 5,000
To record a $1 per share decrease in the value of 5,000 shares of Merriam stock
4-30-X6 Available for Sale Securities 15,000
Unrealized Gain/Loss - OCI 50,000
To record a $3 per share increase in the value of 5,000 shares of Merriam stock
Investment in Bonds at Discount
Illustrative Entries
1-1-X3 Investment in Bonds 4,850
Cash 4,850
To record the purchase of five $1,000, 5%, 3-year bonds at 97 -- interest payable semiannually
6-30-X3 Cash
125
Investment in Bonds 25
Interest Income 150
To record the receipt of an interest payment ($5,000 par X .05 interest X 6/12 months = $125; $150 discount X 6 months/36 months = $25 amortization)
12-31-X5 Cash 5,000
Investment in Bonds 5,000
To record the redemption of bond investment at maturity.
Investment in Bonds Payable at Par
Illustrative Entries
1-1-X3 Investment in Bonds
5,000
Cash 5,000
To record the purchase of five $1,000, 5%, 3-year bonds at par -- interest payable semiannually
6-30-X3 Cash 125
Interest Income 125
To record the receipt of an interest payment ($5,000 par X .05 interest X 6/12 months)
12-31-X5 Cash 5,000
Investment in Bonds 5,000
To record the redemption of bond investment at maturity.
Investment in Bonds at Premium
Illustrative Entries
1-1-X3 Investment in Bonds 5,300
Cash 5,300
To record the purchase of five $1,000, 5%, 3-year bonds at 106 -- interest payable semiannually
6-30-X3 Cash 125
Interest Income 75
Investment in Bonds 50
To record the receipt of an interest payment ($5,000 par X .05 interest X 6/12 months = $125; $300 premium X 6 months/36 months = $50 amortization)
12-31-X5 Cash 5,000
Investment in Bonds 5,000
To record the redemption of bond investment at maturity.
Available for Equity Method
Investments
Illustrative Entries
4-1-X3 Investment 50,000
Cash 50,000
To record the purchase of 5,000 shares of Legg stock at $10 per share. Legg has 20,000 shares outstanding, and the investment in 25% of Legg (5,000/20,000 = 25%) is sufficient to give the investor significant influence
6-30-X3 Investment 2,500
Investment Income 2,5000
To record investor's share of Legg's reported income (25% X $10,000)
7-01-X3 Cash
1,000
Investment 1,000
To record the receipt of $1,000 in
dividends from Legg -- Legg declared and paid a total of $4,000 ($4,000 X 25% = $1,000)
Trading Securities
Illustrative Entries
3-3-X6 Trading Securities 50,000
Cash 50,000
To record the purchase of 5,000 shares of Merriam stock at $10 per share
3-31-X6 Unrealized Loss on Investments 5,000
Trading Securities 5,000
To record a $1 per share decrease in the value of 5,000 shares of Merriam stock
4-30-X6 Trading Securities 15,000
Unrealized Gain on Investments 50,000
To record a $3 per share increase in the value of 5,000 shares of Merriam stock
Issuance of No-par Stock
Illustrative Entry XX-XX-X9 Cash 15,000,000
Common Stock 15,000,000
To record issuance of 3,000,000 shares of no-par common stock at $5 per share
Note: The credit could have been to "capital stock"
Issuance of Par Value Stock
Illustrative Entry XX-XX-X9 Cash 15,000,000
Common Stock 3,000,000
Paid in Capital in Excess of Par 12,000,000
To record issuance of 3,000,000 shares of $1 par value common stock at $5 per share
Issuance of Par Value Stock
Illustrative Entry XX-XX-X9 Cash 15,000,000
Common Stock 3,000,000
Paid in Capital in Excess of Par 12,000,000
To record issuance of 3,000,000 shares of $1 par value common stock at $5 per share
Issuance of Preferred Stock
Illustrative Entry XX-XX-X9 Cash 11,000,000
Preferred Stock 10,000,000
Paid in Capital in Excess -- PS 1,000,000
To record issuance of 100,000 shares of $100 par value preferred stock at 110
Illustrative Entries
Job Costing
To Record Direct Materials, Direct
Labor, and Apply Factory Overhead 6-15-X3 Raw Materials Inventory 10,000
Accounts Payable 10,000
To record purchase of raw materials
6-20-X3 Work in Process Inventory 18,000
Raw Materials Inventory 10,000
Salaries Payable 3,000
Factory Overhead 5,000
To transfer raw materials to production, record direct labor costs on job, and apply overhead at the predetermined rate
6-21-X3 Finished Goods Inventory 18,000
Work in Process Inventory 18000
To transfer completed units to finished goods inventory
6-25-X3 Accounts Receivable 25,000
Sales 25,000
To record sale of finished pipe for $25,000
Cost of goods sold 18,000
Finished Goods Inventory 18,000
To transfer of finished goods to cost of goods sold
To Record Actual Overhead
6-30-X3 Factory Overhead 100,000
Salaries Payable
50,000
Supplies 15,000
Prepaid Insurance 5,000
Accumulated Depreciation 11,000
Taxes Payable 9,000
Utilities Payable 10,000
To record various factory overhead costs
To Record Overapplied Overhead 6-30-X3 Factory Overhead
10,000
Cost of Goods Sold 10,000
To reduce cost of goods sold for the overapplied overhead
To Record Underapplied Overhead 6-30-X3 Cost of Goods Sold 10,000
Factory Overhead 10,000
To transfer underapplied overhead to cost of goods sold
Loan Payable, Interest Accrual, and
Repayment
Illustrative Entries
7-1-X1 Cash 100,000
Loan Payable 100,000
To record the borrowing of $100,000 at 6% per annum; principal and interest due on 12-31-X2
12-31-X1 Interest Expense 3,000
Interest Payable 3,000
To record accrued interest for 6 months ($100,000 X 6% X 6/12)
12-31-X2 Interest Expense 6,000
Interest Payable 3,000
Loan Payable 100,000
Cash 109,000
To record repayment of loan and interest (note that $3,000 of the total interest was previously accrued)
Note: The Notes Payable account could have been substituted for Loan
Payable
Notes Payable Issued at Discount
Illustrative Entries
1-1-X8 Cash 9,000
Discount on Note Payable 10,000
Note Payable 10,000
To record note payable, issued at a discount
12-31-X8 Interest Expense 1,000
Discount on Note Payable 1,000
To record discount amortization
Note Payable 10,000
Cash 10,000
To record repayment of note
Notes Receivable
Illustrative Entries
6-1-X1 Notes Receivable 10,000
Accounts Receivable 10,000
To record conversion of an account receivable to a note receivable
9-1-X1 Cash 10,300
Interest Income 300
Notes Receivable 10,000
To record collection of note receivable plus accrued interest of $300 ($10,000 X 12% X 90/360)
or, if dishonored:
9-1-X1 Accounts Receivable 10,300
Interest Income 300
Notes Receivable 10,000
To record dishonor of note receivable plus accrued interest of $300 ($10,000 X 12% X 90/360)
Paying Accounts Payable
Illustrative Entry XX-XX-X9 Accounts Payable 2,000
Cash 2,000
Paid outstanding accounts payable
Payroll
Illustrative Entries
7-31-XX Salaries Expense 3,000
Federal Income Tax Payable 349
State Income Tax Payable 117
Social Security Payable 180
Medicare/Medicaid Payable 45
Insurance Payable
175
Retirement Contribution Payable 200
Charitable Contribution Payable 25
Health/Child Flex Payable 75
Cash
1,834
To record payroll of Fictitious
7-31-XX Payroll Tax Expense 225
Employee Benefits Expense 675
Social Security Payable 180
Medicare/Medicaid Payable 45
FUTA Payable 0
SUTA Payable 0
Insurance Payable 475
Retirement Contribution Payable 200
To employer portion of payroll taxes and benefits
Petty Cash
Illustrative Entry
Establish Petty Cash Fund
1-31-X4 Petty Cash 1,000
Cash 1,000
To establish a $1,000 petty cash fund
Replenish Petty Cash Fund
2-28-X4 Supplies Expense 390
Fuel Expense 155
Miscellaneous Expense 70
Cash 615
To replenish petty cash; receipts on hand of $615 -- office supplies ($390), gasoline ($155), coffee and drinks ($70). Remaining cash in the fund was $385, bringing the total to $1,000 ($615 + $385).
Perpetual Inventory
Illustrative Entry
Entry to record purchase of inventory:
12-12-X1 Inventory 3,000
Accounts Payable 3,000
Purchased $3,000 of inventory on account
Entries to record sale of inventory:
12-21-X1/ Accounts Receivable 5,000
Sales 5,000
Sold merchandise on account
12-21-X1 Cost of Goods Sold 3,000
Inventory 3,000
To record the cost of merchandise sold
Purchases and Purchases Returns
Illustrative Entry
XX-XX-XX Purchases 3,000
Accounts Payable 3,000
Purchased inventory on account
XX-XX-XX Accounts Payable 1,000
Purchase Returns & Allowances 1,000
To record the return of defective inventory to vendor
Purchases with Discount (gross)
Illustrative Entry
Entry to record initial purchase (gross):
11-5-X7 Purchases 5,000
Accounts Payable 5,000
Purchased inventory on account, terms 2/10,n/30
Entry to record payment within the discount period:
11-13-X7 Accounts Payable 5,000
Purchase Discounts 100
Cash 4,900
Paid outstanding payable within discount period, 2% discount taken ($5,000 X 2% = $100)
OR
Entry to record payment outside of the discount period:
11-29-X7 Accounts Payable 5,000
Cash 5,000
Paid outstanding payable outside of the discount period
XX-XX-XX Purchases 3,000
Accounts Payable 3,000
Purchased inventory on account
Purchases with Discount (net)
Illustrative Entry
Entry to record initial purchase (net):
11-5-X7 Purchases 4,900
Accounts Payable 4,900
Purchased $5,000 of inventory on account, terms 2/10,n/30 ($5,0000 - ($5,000 X 2%) = $4,900)
Entry to record payment within the discount period:
11-13-X7 Accounts Payable 4,900
Cash 4,900
Paid outstanding payable within discount period,
OR
Entry to record payment outside of the discount period:
11-29-X7 Accounts Payable 4,900
Purchase Discounts Lost 100
Cash 5,000
Paid outstanding payable outside of the discount period
Prepaids
Illustrative Entries
XX-XX-X9 Prepaid Rent 3,000
Cash 3,000
Prepaid a two-month lease
XX-XX-XX Rent Expense
1,500
Prepaid Rent 1,500
To adjust prepaid rent for portion lapsed ($3,000/2 months = $1,500)
Retirement of Debt
Illustrative Entries
6-30-X5 Bonds Payable 200,000
Loss on Bond Retirement 15,800
Discount on Bonds Payable
5,800
Cash 210,000
To record retirement of debt (loss = $210,000 - ($200,000 - $5,800) = $15,800)
Note: A gain instead of a loss would result if the price was less than the carrying
amount of the debt.
Accrued Revenue
Illustrative Entry
12-31-X( Accounts Receivable 500
Revenue 500
Year-end adjusting entry to reflect "earned" revenues for services provided in December
Cash Revenue
Illustrative Entry
XX-XX-X9 Cash 4,000
Service Revenue 4,000
Provided services to customers for cash
Revenue on Account
Illustrative Entry
XX-XX-X9 Accounts Receivable 4,000
Service Revenue 4,000
Provide service to customer on account
Sales and Sales Returns
Illustrative Entry
XX-XX-XX Accounts Receivable 4,000
Sales 4,000
Sold merchandise on account
XX-XX-XX Sales Returns and Allowances 1,000
Accounts Receivable 1,000
Customer returned merchandise previously purchased on account
Large Stock Dividend
Illustrative Entry XX-XX-X9 Retained Earnings 500,000
Common Stock 500,000
To record issuance of a 50% stock dividend (1,000,000 assumed shares outstanding X 50% X $1 per share par)
Note: This entry would not be appropriate for small stock dividends (under 20 to
25%).
Small Stock Dividend
Illustrative Entry
XX-XX-X9 Retained Earnings 575,000
Common Stock 115,000
Paid in Capital in Excess of Par 460,000
To record issuance of a 5% stock dividend (2,300,000 assumed shares outstanding X 5% X $5 per share market price = $575,000; assumes par value is $1 per share)
Note: This entry would not be appropriate for large stock dividends (over 20 to
25%).
Treasury Stock Purchase
Illustrative Entry XX-XX-X9 Treasury Stock 2,000,000
Cash 2,000,000
To record acquisition of treasury shares
Treasury Stock Reissue Above Cost
Illustrative Entry
XX-XX-XX Cash 400,000
Treasury Stock 250,000
Paid in Capital in Excess of Par 150,000
To record reissue of 10,000 treasury shares at $40 per share
Treasury Stock Reissue Below Cost
Illustrative Entry
XX-XX-XX Cash 200,000
Paid in Capital in Excess of Par 50,000
Treasury Stock 250,000
To record reissue of 10,000 treasury shares at $20 per share
Note: If Paid-in Capital had an inadequate balance, Retained Earnings could
be debited instead.
Unearned Revenues
Illustrative Entries
XX-XX-X9 Cash 1,200
Unearned Revenue 1,200
Sold a one-year software license for $1,200
XX-XX-X9 Unearned Revenue 900
Revenue 900
Year-end adjusting entry to reflect "earned" portion of software license (9 months at $100 per month)
Variances
Illustrative Entries
8-31-XX Raw Materials Inventory 328,000
Materials Price Variance
41,000
Accounts Payable 369,000
To record purchase of raw materials at standard price and related unfavorable variance
8-31-XX Work in Process Inventory 340,000
Raw Materials Inventory 328,000
Materials Quantity Variance 12,000
To transfer raw materials to production at standard usage rates and related favorable quantity variance
8-31-XX Work in Process Inventory 183,600
Labor Efficiency Variance 41,400
Labor Rate Variance 50,000
Wages Payable 175,000
To increase work in process for the standard direct labor costs, and record the related efficiency and rate variances
8-31-XX Work in Process Inventory 102,000
Variable Overhead Efficiency Variance 23,000
Variable OH Spending Variance 20,000
Factory Overhead 105,000
To increase work in process for the standard variable overhead, and record the related efficiency and spending variances
8-31-XX Work in Process Inventory 61,200
Fixed Overhead Volume Variance 10,800
Fixed OH Spending Variance 2,000
Factory Overhead 70,000
To increase work in process for the standard fixed overhead, and record the related volume and spending variances
Warranties
Illustrative Entries
XX-XX-XX Cash 1,000,000
Sales 1,000,000
To record sales
XX-XX-XX Warranty Expense 30,000
Warranty Liability
30,000
To record estimated warranty cost equal to 3% of sales ($1,000,000 X 3%)
XX-XX-XX Warranty Liability 5,000
Cash 5,000
Repaired defective products under warranty at a cost of $5,000