jefferson county public schools county public schools. general fund district wide additional...

21

Upload: dinhnga

Post on 09-Mar-2018

215 views

Category:

Documents


1 download

TRANSCRIPT

Page 1: JEFFERSON COUNTY PUBLIC SCHOOLS county public schools. general fund district wide additional programs-phase ii(a) secondary schools fy '16-17 school butler trad high location # 045
Page 2: JEFFERSON COUNTY PUBLIC SCHOOLS county public schools. general fund district wide additional programs-phase ii(a) secondary schools fy '16-17 school butler trad high location # 045

JEFFERSON COUNTY PUBLIC SCHOOLS

GENERAL FUND

DISTRICT WIDE ADDITIONAL PROGRAMS-Phase II(A)SECONDARY SCHOOLS

FY '16-17

School ATHERTON HIGH Location # 018

RESTRICTED (ADD-ON) PROGRAMS

NON-SITE-BASED BUDGET

MUNIS # of Amount

Func Program/Item Description ORG OBJECT PROJECT Positions Budgeted

1110 REGULAR PROGRAM REGULAR INSTRUCTION

Certified Salaries - Teacher (Board Paid) XXX1918 011022 900XA 0.50 $30,950

XXX1918 011022 900XA 1.00 $61,900

1111 MAGNET PROGRAMS MAGNET PROGRAMS

Certified Salaries-Teacher (Atherton) XXX1981 011022 900XA 1.00 $61,900

General Supplies XXX1981 0610 900XA $9,777

Dues and Fees XXX1981 0810 900XA $19,100

1117 AVIATION PROGRAM AVIATION PROGRAM

1140 ATHLETIC PROGRAMS ATHLETIC PROGRAMS

XXX1925 011022 900XA 1.00 $72,900

Classified Paraprofessional-(Coaches) XXX1925 011222 900XA $93,369

Other Certified Workshops XXX1925 011327 900XA $5,000

Contract Bus Services XXX1925 0514 900XA $9,750

1150 STUDENT ACTIVITIES STUDENT ACTIVITES

XXX1727 011222 900XA $35,000

XXX1727 0675 900XA $21,096

1200 EXCEPTIONAL CHILD EDUCATION EXCEPTIONAL CHILD PROGRAMS

Certified Salaries-Teacher XXX1121 011022 900XA 6.50 $402,350

Classified Salaries-Instructional Assistant XXX1121 013028 900XA 5.00 $102,000

General Supplies XXX1121 0610 900XA $3,510

2152 SPEECH PATHOLOGY

XXX1043 013018 900XA 0.40 $24,760

1231 HEARING IMPAIRED

XXX1129 011022 900XA 0.20 $12,380

1233 VISION IMPAIRED

XXX1048 011022 900XA 0.60 $37,140

1301 TECHNICAL CAREERS EDUCATION TECHNICAL CAREERS EDUCATION

Certified Salaries-Teacher XXX1017 011022 106X 1.50 $92,850

1900 OTHER INSTRUCTIONAL PROGRAM OTHER INSTRUCTIONAL PROGRAM

Textbooks XXX1170 0644 900XA $105,375

XXX1170 013091 900XA 1.00 $29,800

1905 ENGLISH AS A SECOND LANGUAGE BILINGUAL PROGRAMS - ESL

WORLD LANGUAGE

1900 XXX1922 011022 900XA 0.50 $30,950

SECTION 7 - INSTRUCTIONAL XXX1628 0610 900XA $0

SECTION 7 - NON-INSTRUCTIONAL XXX1628 0610 900XA $0

1961 PRESCHOOL PRESCHOOL LEVEL

2230 INSTRUCTION RELATED TECHNOLOGY INSTRUCTION RELATED TECHNOLOGY

Teacher (School Technology Coordinator) XXX1913 011222 900XA $3,250

2410 OFFICE OF THE PRINCIPAL PRINCIPAL'S OFFICE

BOARD PAID PRINCIPAL'S OFFICE BOARD PAID PRINICPAL'S OFFICE

Office Supplies XXX1977 0610 900XA $9,835

2624 GENERAL MAINTENANCE AND RENOVATIONS BUILDING OPERATIONS

Regular Maintenance XXX1087 013072 900XA 1.00 $60,600

2625 UPKEEP OF GROUNDS GROUNDS MAINTENANCE

2627 BOARD PAID BUILDING OPERATIONS BOARD PAID BUILDING OPER

Supplies-Bldg/Grounds XXX1987 0610 900XA $14,050

Furniture/Fixtures-New XXX1987 0733 900XA $11,228

2660 SECURITY SECURITY OPERATIONS

Classified Salaries-School Security (7.75H/187D) XXX1089 013063 900XA 1.00 $31,800

2691 OPERATIONS OF PLANT OTHER PLANT OPER AND MAINT

1914 SAFE SCHOOL SAFE SCHOOLS INSTRUCTION

3301 FRC/YSC

XXX1208 013091 125X 0.16000 $10,496

2257 LEEP-HS DROPOUT PREVENTION

2290 INSTRUCTIONAL SUPPORT-OTHER

XXX1220 011016 900XA 1.00 $71,200

BOARD PAID - BAND

BOARD PAID - ORCHESTRAXXX1962 011022 900XA 0.5000 $30,950

IMPROVEMENT of INSTRUCTION

SRT COACH

OTHER ATT & SOCIAL WORK SERV

TEACHERPRENEUR

SUMMER BRIDGE PROGRAM

XXX1918 0610 A17XA $10,325

$1,515,591

ADD-ON REDUCTION General Supplies

SRT COACH

TEACHERPRENEUR

COUNSELING

IMPROVEMENT of INSTRUCTION

SUMMER BRIDGE PROGRAM

INSTRUCTIONAL SUPPORT-OTHER

Certified Salaries- Teachers

BOARD PAID - BAND

FRC/YSC

OTHER ATT & SOCIAL WORK SERVICES

Certified Salaries - Goal Clarity Coach (190 Days)

Certified Salaries-Teachers

Coordinator

BOARD PAID - ORCHESTRA

WORLD LANGUAGE

LEEP

Student Activity Fees (Fee Waiver)

VISION IMPAIRED

Teacher (Sponsors)

Home Shool Coordinator

Cerified Salaries-Teacher (Athletic Director-220 Days)

SPEECH PATHOLOGY

HEARING IMPAIRED

Certified Salaries - Teacher (TRANSITION ISLAND)

Certified Salaries-Teacher

Certified Salaries- Speech Language Pathologist

BOARD PAID - CHORAL

Cerified Salaries - Teacher

5/9/2016 ATHERTON

Page 3: JEFFERSON COUNTY PUBLIC SCHOOLS county public schools. general fund district wide additional programs-phase ii(a) secondary schools fy '16-17 school butler trad high location # 045

JEFFERSON COUNTY PUBLIC SCHOOLS

GENERAL FUND

DISTRICT WIDE ADDITIONAL PROGRAMS-Phase II(A)SECONDARY SCHOOLS

FY '16-17

School BALLARD HIGH Location # 105

RESTRICTED (ADD-ON) PROGRAMS

NON-SITE-BASED BUDGET

MUNIS # of Amount

Func Program/Item Description ORG OBJECT PROJECT Positions Budgeted

1110 REGULAR PROGRAM REGULAR INSTRUCTION

Certified Salaries - Teacher (Board Paid) XXX1918 011022 900XA 3.50 $216,650

XXX1918 011022 900XA 1.00 $61,900

1111 MAGNET PROGRAMS MAGNET PROGRAMS

1117 AVIATION PROGRAM AVIATION PROGRAM

1140 ATHLETIC PROGRAMS ATHLETIC PROGRAMS

XXX1925 011022 900XA 1.00 $72,900

Classified Paraprofessional-(Coaches) XXX1925 011222 900XA $93,369

Other Certified Workshops XXX1925 011327 900XA $5,000

Contract Bus Services XXX1925 0514 900XA $9,750

1150 STUDENT ACTIVITIES STUDENT ACTIVITES

XXX1727 011222 900XA $35,000

XXX1727 0675 900XA $25,380

1200 EXCEPTIONAL CHILD EDUCATION EXCEPTIONAL CHILD PROGRAMS

Certified Salaries-Teacher XXX1121 011022 900XA 10.00 $619,000

Classified Salaries-Instructional Assistant XXX1121 013028 900XA 8.50 $173,400

General Supplies XXX1121 0610 900XA $5,400

2152 SPEECH PATHOLOGY

XXX1043 013018 900XA 0.50 $30,950

1231 HEARING IMPAIRED

XXX1129 011022 900XA 0.50 $30,950

1233 VISION IMPAIRED

XXX1048 011022 900XA 1.00 $61,900

1301 TECHNICAL CAREERS EDUCATION TECHNICAL CAREERS EDUCATION

Certified Salaries-Teacher XXX1017 011022 106X 3.00 $185,700

Certified Salaries-Counselor (Jeffersontown/Southern) XXX1017 011024 106X 0.00 $0

1900 OTHER INSTRUCTIONAL PROGRAM OTHER INSTRUCTIONAL PROGRAM

Textbooks XXX1170 0644 900XA $144,000

XXX1170 013091 900XA 1.00 $29,800

XXX1170 013195 900XA $0

1905 ENGLISH AS A SECOND LANGUAGE BILINGUAL PROGRAMS - ESL

WORLD LANGUAGE

SECTION 7 - INSTRUCTIONAL XXX1628 0610 900XA $0

SECTION 7 - NON-INSTRUCTIONAL (Ballard-Beecher Terrace) XXX1628 0610 900XA $34,500

1961 PRESCHOOL PRESCHOOL LEVEL

2230 INSTRUCTION RELATED TECHNOLOGY INSTRUCTION RELATED TECHNOLOGY

Teacher (School Technology Coordinator) XXX1913 011222 900XA $3,250

2410 OFFICE OF THE PRINCIPAL PRINCIPAL'S OFFICE

BOARD PAID PRINCIPAL'S OFFICE BOARD PAID PRINICPAL'S OFFICE

Office Supplies XXX1977 0610 900XA $13,440

2624 GENERAL MAINTENANCE AND RENOVATIONS BUILDING OPERATIONS

Regular Maintenance XXX1087 013072 900XA 0.00 $0

2625 UPKEEP OF GROUNDS GROUNDS MAINTENANCE

2627 BOARD PAID BUILDING OPERATIONS BOARD PAID BUILDING OPER

Supplies-Bldg/Grounds XXX1987 0610 900XA $19,200

Furniture/Fixtures-New XXX1987 0733 900XA $14,060

2660 SECURITY SECURITY OPERATIONS

Classified Salaries-School Security (7.75H/187D) XXX1089 013063 900XA 1.00 $31,800

2691 OPERATIONS OF PLANT OTHER PLANT OPER AND MAINT

1914 SAFE SCHOOL SAFE SCHOOLS INSTRUCTION

3301 FRC/YSC

2257 LEEP-HS DROPOUT PREVENTION

2290 INSTRUCTIONAL SUPPORT-OTHER

XXX1220 011392 900XA $0

XXX1220 011016 900XA 1.00 $71,200

BOARD PAID - BAND

BOARD PAID - ORCHESTRAXXX1962 011022 900XA 0.6000 $37,140

IMPROVEMENT of INSTRUCTION

SRT COACH

OTHER ATT & SOCIAL WORK SERV

TEACHERPRENEUR

SUMMER BRIDGE PROGRAM

XXX1089 013063 A17XA 1.00 $31,800

$2,057,439

ADD-ON REDUCTION Classified Salaries-School Security (7.75h/187d)

SRT COACH

TEACHERPRENEUR

COUNSELING

IMPROVEMENT of INSTRUCTION

SUMMER BRIDGE PROGRAM

INSTRUCTIONAL SUPPORT-OTHER

Certified Salaries- Teachers

BOARD PAID - BAND

FRC/YSC

OTHER ATT & SOCIAL WORK SERVICES

Certified Salaries - Goal Clarity Coach (190 Days)

Certified Salaries-Teachers

BOARD PAID - ORCHESTRA

WORLD LANGUAGE

Extended Time - Certified

LEEP

Student Activity Fees (Fee Waiver)

CEP-Ext Time Classified

VISION IMPAIRED

Teacher (Sponsors)

Home Shool Coordinator

Cerified Salaries-Teacher (Athletic Director-220 Days)

SPEECH PATHOLOGY

HEARING IMPAIRED

Certified Salaries - Teacher (TRANSITION ISLAND)

Certified Salaries- Speech Language Pathologist

BOARD PAID - CHORAL

Cerified Salaries - Teacher

5/9/2016 BALLARD

Page 4: JEFFERSON COUNTY PUBLIC SCHOOLS county public schools. general fund district wide additional programs-phase ii(a) secondary schools fy '16-17 school butler trad high location # 045

JEFFERSON COUNTY PUBLIC SCHOOLS

GENERAL FUND

DISTRICT WIDE ADDITIONAL PROGRAMS-Phase II(A)SECONDARY SCHOOLS

FY '16-17

School BUTLER TRAD HIGH Location # 045

RESTRICTED (ADD-ON) PROGRAMS

NON-SITE-BASED BUDGET

MUNIS # of Amount

Func Program/Item Description ORG OBJECT PROJECT Positions Budgeted

1110 REGULAR PROGRAM REGULAR INSTRUCTION

Certified Salaries - Teacher (Board Paid) XXX1918 011022 900XA 1.50 $92,850

XXX1918 011022 900XA 0.00 $0

2210 Certified Salaries-Resource Teacher (CARTS) XXX1227 011037 900XA 0.00 $0

1111 MAGNET PROGRAMS MAGNET PROGRAMS

1117 AVIATION PROGRAM AVIATION PROGRAM

1140 ATHLETIC PROGRAMS ATHLETIC PROGRAMS

XXX1925 011022 900XA 1.00 $72,900

Classified Paraprofessional-(Coaches) XXX1925 011222 900XA $93,369

Other Certified Workshops XXX1925 011327 900XA $5,000

Contract Bus Services XXX1925 0514 900XA $9,750

1150 STUDENT ACTIVITIES STUDENT ACTIVITES

XXX1727 011222 900XA $35,000

XXX1727 0675 900XA $34,488

1200 EXCEPTIONAL CHILD EDUCATION EXCEPTIONAL CHILD PROGRAMS

Certified Salaries-Teacher XXX1121 011022 900XA 7.00 $433,300

Classified Salaries-Instructional Assistant XXX1121 013028 900XA 7.50 $153,000

General Supplies XXX1121 0610 900XA $3,780

2152 SPEECH PATHOLOGY

XXX1043 013018 900XA 0.50 $30,950

1231 HEARING IMPAIRED

1233 VISION IMPAIRED

XXX1048 011022 900XA 1.00 $61,900

1301 TECHNICAL CAREERS EDUCATION TECHNICAL CAREERS EDUCATION

1900 OTHER INSTRUCTIONAL PROGRAM OTHER INSTRUCTIONAL PROGRAM

Textbooks XXX1170 0644 900XA $125,175

1905 ENGLISH AS A SECOND LANGUAGE BILINGUAL PROGRAMS - ESL

WORLD LANGUAGE

SECTION 7 - INSTRUCTIONAL XXX1628 0610 900XA $0

SECTION 7 - NON-INSTRUCTIONAL XXX1628 0610 900XA $0

1961 PRESCHOOL PRESCHOOL LEVEL

ECE PRESCHOOL ECE PRESCHOOL

2230 INSTRUCTION RELATED TECHNOLOGY INSTRUCTION RELATED TECHNOLOGY

Teacher (School Technology Coordinator) XXX1913 011222 900XA $3,250

2410 OFFICE OF THE PRINCIPAL PRINCIPAL'S OFFICE

BOARD PAID PRINCIPAL'S OFFICE BOARD PAID PRINICPAL'S OFFICE

Office Supplies XXX1977 0610 900XA $11,683

2624 GENERAL MAINTENANCE AND RENOVATIONS BUILDING OPERATIONS

Regular Maintenance XXX1087 013072 900XA 1.00 $60,600

2627 BOARD PAID BUILDING OPERATIONS BOARD PAID BUILDING OPER

Supplies-Bldg/Grounds XXX1987 0610 900XA $16,690

Furniture/Fixtures-New XXX1987 0733 900XA $12,680

2660 SECURITY SECURITY OPERATIONS

Classified Salaries-School Security (7.75H/187D) XXX1089 013063 900XA 1.00 $31,800

2691 OPERATIONS OF PLANT OTHER PLANT OPER AND MAINT

1914 SAFE SCHOOL SAFE SCHOOLS INSTRUCTION

3301 FRC/YSC

XXX1208 013091 125X 0.16000 $10,496

2257 LEEP-HS DROPOUT PREVENTION

2290 INSTRUCTIONAL SUPPORT-OTHER

XXX1220 011016 900XA 1.00 $71,200

BOARD PAID - BAND

BOARD PAID - ORCHESTRAXXX1962 011022 900XA 0.5000 $30,950

IMPROVEMENT of INSTRUCTION

SRT COACH

OTHER ATT & SOCIAL WORK SERV

TEACHERPRENEUR

SUMMER BRIDGE PROGRAM

XXX1918 011022 A17XA 0.85 $52,615

$1,453,426

ADD-ON REDUCTION Certified Salaries - Teacher (187days)

SRT COACH

TEACHERPRENEUR

COUNSELING

IMPROVEMENT of INSTRUCTION

SUMMER BRIDGE PROGRAM

INSTRUCTIONAL SUPPORT-OTHER

BOARD PAID - BAND

FRC/YSC

OTHER ATT & SOCIAL WORK SERVICES

Certified Salaries - Goal Clarity Coach (190 Days)

Certified Salaries-Teachers

Coordinator

BOARD PAID - ORCHESTRA

WORLD LANGUAGE

LEEP

Student Activity Fees (Fee Waiver)

VISION IMPAIRED

Teacher (Sponsors)

Cerified Salaries-Teacher (Athletic Director-220 Days)

SPEECH PATHOLOGY

HEARING IMPAIRED

Certified Salaries - Teacher (TRANSITION ISLAND)

Certified Salaries- Speech Language Pathologist

BOARD PAID - CHORAL

Cerified Salaries - Teacher

5/9/2016 BUTLER

Page 5: JEFFERSON COUNTY PUBLIC SCHOOLS county public schools. general fund district wide additional programs-phase ii(a) secondary schools fy '16-17 school butler trad high location # 045

JEFFERSON COUNTY PUBLIC SCHOOLS

GENERAL FUND

DISTRICT WIDE ADDITIONAL PROGRAMS-Phase II(A)SECONDARY SCHOOLS

FY '16-17

School CENTRAL HIGH Location # 179

RESTRICTED (ADD-ON) PROGRAMS

NON-SITE-BASED BUDGET

MUNIS # of Amount

Func Program/Item Description ORG OBJECT PROJECT Positions Budgeted

1110 REGULAR PROGRAM REGULAR INSTRUCTION

Certified Salaries - Teacher (Board Paid) XXX1918 011022 900XA 2.00 $123,800

XXX1918 011022 900XA 1.00 $61,900

2210 Certified Salaries-Resource Teacher (CARTS) XXX1227 011037 900XA 1.00 $68,700

1110 Classified SalariesCoordinator (Aquatics-Central / Shawnee) XXX1918 013091 900XA 0.50 $33,700

1111 MAGNET PROGRAMS MAGNET PROGRAMS

1117 AVIATION PROGRAM AVIATION PROGRAM

1140 ATHLETIC PROGRAMS ATHLETIC PROGRAMS

XXX1925 011022 900XA 1.00 $72,900

Classified Paraprofessional-(Coaches) XXX1925 011222 900XA $93,369

Other Certified Workshops XXX1925 011327 900XA $5,000

Contract Bus Services XXX1925 0514 900XA $9,750

1150 STUDENT ACTIVITIES STUDENT ACTIVITES

XXX1727 011222 900XA $35,000

XXX1727 0675 900XA $32,976

1200 EXCEPTIONAL CHILD EDUCATION EXCEPTIONAL CHILD PROGRAMS

Certified Salaries-Teacher XXX1121 011022 900XA 6.50 $402,350

Classified Salaries-Instructional Assistant XXX1121 013028 900XA 5.00 $102,000

General Supplies XXX1121 0610 900XA $3,510

2152 SPEECH PATHOLOGY

XXX1043 013018 900XA 0.15 $9,285

1231 HEARING IMPAIRED

1233 VISION IMPAIRED

XXX1048 011022 900XA 1.00 $61,900

XXX1048 013044 900XA 1.00 $61,900

1301 TECHNICAL CAREERS EDUCATION TECHNICAL CAREERS EDUCATION

Certified Salaries-Teacher XXX1017 011022 106X 4.50 $278,550

1900 OTHER INSTRUCTIONAL PROGRAM OTHER INSTRUCTIONAL PROGRAM

Textbooks XXX1170 0644 900XA $83,550

XXX1170 013091 900XA 0.00 $0

1905 ENGLISH AS A SECOND LANGUAGE BILINGUAL PROGRAMS - ESL

XXX1124 011022 900XA 2.00 $123,800

XXX1124 013044 900XA 1.00 $26,100

Supplies XXX1124 0610 900XA $600

WORLD LANGUAGE

SECTION 7 - INSTRUCTIONAL XXX1628 0610 900XA $0

SECTION 7 - NON-INSTRUCTIONAL XXX1628 0610 900XA $0

1961 PRESCHOOL PRESCHOOL LEVEL

ECE PRESCHOOL ECE PRESCHOOL

2230 INSTRUCTION RELATED TECHNOLOGY INSTRUCTION RELATED TECHNOLOGY

Teacher (School Technology Coordinator) XXX1913 011222 900XA $3,250

2410 OFFICE OF THE PRINCIPAL PRINCIPAL'S OFFICE

BOARD PAID PRINCIPAL'S OFFICE BOARD PAID PRINICPAL'S OFFICE

Office Supplies XXX1977 0610 900XA $7,798

2624 GENERAL MAINTENANCE AND RENOVATIONS BUILDING OPERATIONS

Regular Maintenance XXX1087 013072 900XA 1.00 $60,600

2627 BOARD PAID BUILDING OPERATIONS BOARD PAID BUILDING OPER

Supplies-Bldg/Grounds XXX1987 0610 900XA $11,140

Furniture/Fixtures-New XXX1987 0733 900XA $9,627

2660 SECURITY SECURITY OPERATIONS

Classified Salaries-School Security (7.75H/187D) XXX1089 013063 900XA 2.00 $63,600

2691 OPERATIONS OF PLANT OTHER PLANT OPER AND MAINT

Classified Salaries-Sub Custodian (Fairdale,Central) XXX1087 015062 900XA $12,000

1914 SAFE SCHOOL SAFE SCHOOLS INSTRUCTION

3301 FRC/YSC

XXX1208 013091 125X 0.16000 $10,496

2290 INSTRUCTIONAL SUPPORT-OTHER

XXX1220 011392 900XA $0

XXX1220 011016 900XA 1.00 $71,200

BOARD PAID - BAND

BOARD PAID - ORCHESTRAXXX1962 011022 900XA 0.5000 $30,950

IMPROVEMENT of INSTRUCTION

SRT COACH

OTHER ATT & SOCIAL WORK SERV

TEACHERPRENEUR

SUMMER BRIDGE PROGRAM

XXX1918 0610 A17XA $38,100

$2,009,401

ADD-ON REDUCTION General Supplies

SRT COACH

TEACHERPRENEUR

COUNSELING

IMPROVEMENT of INSTRUCTION

SUMMER BRIDGE PROGRAM

INSTRUCTIONAL SUPPORT-OTHER

BOARD PAID - BAND

FRC/YSC

OTHER ATT & SOCIAL WORK SERVICES

Certified Salaries - Goal Clarity Coach (190 Days)

Certified Salaries-Teachers

Coordinator

BOARD PAID - ORCHESTRA

WORLD LANGUAGE

Extended Time - Certified

Student Activity Fees (Fee Waiver)

VISION IMPAIRED

Teacher (Sponsors)

Home Shool Coordinator

Cerified Salaries-Teacher (Athletic Director-220 Days)

Classified Salaries-Orientation & Mobility

SPEECH PATHOLOGY

HEARING IMPAIRED

Certified Salaries - Teacher (TRANSITION ISLAND)

Certified Salaries- Speech Language Pathologist

Classified Salaries-Bilingual Associate Instructor III-KTRS

Certified Salaries-Teacher

BOARD PAID - CHORAL

Cerified Salaries - Teacher

5/9/2016 CENTRAL

Page 6: JEFFERSON COUNTY PUBLIC SCHOOLS county public schools. general fund district wide additional programs-phase ii(a) secondary schools fy '16-17 school butler trad high location # 045

JEFFERSON COUNTY PUBLIC SCHOOLS

GENERAL FUND

DISTRICT WIDE ADDITIONAL PROGRAMS-Phase II(A)SECONDARY SCHOOLS

FY '16-17

School DOSS HIGH Location # 100

RESTRICTED (ADD-ON) PROGRAMS

NON-SITE-BASED BUDGET

MUNIS # of Amount

Func Program/Item Description ORG OBJECT PROJECT Positions Budgeted

1110 REGULAR PROGRAM REGULAR INSTRUCTION

Certified Salaries - Teacher (Board Paid)(2.0 for 7-period schedule) XXX1918 011022 900XA 3.00 $185,700

XXX1918 011022 900XA 1.00 $61,900

2210 Certified Salaries-Resource Teacher (CARTS) XXX1227 011037 900XA 1.00 $68,700

1111 MAGNET PROGRAMS MAGNET PROGRAMS

1117 AVIATION PROGRAM AVIATION PROGRAM

1140 ATHLETIC PROGRAMS ATHLETIC PROGRAMS

XXX1925 011022 900XA 1.00 $72,900

Classified Paraprofessional-(Coaches) XXX1925 011222 900XA $93,369

Other Certified Workshops XXX1925 011327 900XA $5,000

Contract Bus Services XXX1925 0514 900XA $9,750

1150 STUDENT ACTIVITIES STUDENT ACTIVITES

XXX1727 011222 900XA $35,000

XXX1727 0675 900XA $30,204

1200 EXCEPTIONAL CHILD EDUCATION EXCEPTIONAL CHILD PROGRAMS

Certified Salaries-Teacher XXX1121 011022 900XA 10.00 $619,000

Classified Salaries-Instructional Assistant XXX1121 013028 900XA 3.00 $61,200

General Supplies XXX1121 0610 900XA $5,400

2211 XXX1559 011037 900XA 1.00 $68,700

2152 SPEECH PATHOLOGY

XXX1043 013018 900XA 0.25 $15,475

1231 HEARING IMPAIRED

1233 VISION IMPAIRED

1301 TECHNICAL CAREERS EDUCATION TECHNICAL CAREERS EDUCATION

Certified Salaries-Teacher XXX1017 011022 106X 2.70 $167,130

1900 OTHER INSTRUCTIONAL PROGRAM OTHER INSTRUCTIONAL PROGRAM

Textbooks XXX1170 0644 900XA $83,025

1905 ENGLISH AS A SECOND LANGUAGE BILINGUAL PROGRAMS - ESL

XXX1124 011022 900XA 2.00 $123,800

XXX1124 013044 900XA 2.00 $52,200

Supplies XXX1124 0610 900XA $600

WORLD LANGUAGE

SECTION 7 - INSTRUCTIONAL XXX1628 0610 900XA $0

SECTION 7 - NON-INSTRUCTIONAL XXX1628 0610 900XA $0

1961 PRESCHOOL PRESCHOOL LEVEL

ECE PRESCHOOL ECE PRESCHOOL

2230 INSTRUCTION RELATED TECHNOLOGY INSTRUCTION RELATED TECHNOLOGY

Teacher (School Technology Coordinator) XXX1913 011222 900XA $3,250

2410 OFFICE OF THE PRINCIPAL PRINCIPAL'S OFFICE

Certified Salaries-Asst Principal XXX1977 011021 900XA 1.00 $103,700

XXX1977 013014 900XA 1.00 $33,200

BOARD PAID PRINCIPAL'S OFFICE BOARD PAID PRINICPAL'S OFFICE

Office Supplies XXX1977 0610 900XA $7,749

2624 GENERAL MAINTENANCE AND RENOVATIONS BUILDING OPERATIONS

Regular Maintenance XXX1087 013072 900XA 1.00 $60,600

2627 BOARD PAID BUILDING OPERATIONS BOARD PAID BUILDING OPER

Supplies-Bldg/Grounds XXX1987 0610 900XA $11,070

Furniture/Fixtures-New XXX1987 0733 900XA $9,589

2660 SECURITY SECURITY OPERATIONS

Classified Salaries-School Security (7.75H/187D) XXX1089 013063 900XA 1.00 $31,800

2691 OPERATIONS OF PLANT OTHER PLANT OPER AND MAINT

1914 SAFE SCHOOL SAFE SCHOOLS INSTRUCTION

3301 FRC/YSC

XXX1208 013091 125X 0.16000 $10,496

2257 LEEP-HS DROPOUT PREVENTION

XXX1952 013084 900XA 1.00 $43,900

2290 INSTRUCTIONAL SUPPORT-OTHER

XXX1220 011016 900XA 2.00 $142,400

BOARD PAID - BAND

XXX1960 011022 900XA 0.1000 $6,190

BOARD PAID - ORCHESTRAXXX1962 011022 900XA 0.2000 $12,380

IMPROVEMENT of INSTRUCTION

SRT COACHXXX1719 011037 900XA 2.00 $137,400

OTHER ATT & SOCIAL WORK SERV

TEACHERPRENEUR

SUMMER BRIDGE PROGRAM

$2,372,777

ADD-ON REDUCTION

SRT COACH

TEACHERPRENEUR

COUNSELING

IMPROVEMENT of INSTRUCTION

SUMMER BRIDGE PROGRAM

Resource Teacher

INSTRUCTIONAL SUPPORT-OTHER

BOARD PAID - BAND

FRC/YSC

OTHER ATT & SOCIAL WORK SERVICES

Certified Salaries - Goal Clarity Coach (190 Days)

Coordinator

BOARD PAID - ORCHESTRA

WORLD LANGUAGE

Classified Salaries - Data Management Research Technician (BACs)

LEEP

Student Activity Fees (Fee Waiver)

VISION IMPAIRED

Teacher (Sponsors)

Resource Teacher-Consulting

Cerified Salaries-Teacher (Athletic Director-220 Days)

SPEECH PATHOLOGY

HEARING IMPAIRED

Certified Salaries - Teacher (TRANSITION ISLAND)

Certified Salaries- Speech Language Pathologist

Classified Salaries-Bilingual Associate Instructor III-KTRS

Certified Salaries-Teacher

Career Planner

BOARD PAID - CHORAL

Certified Salaries - Teacher

Cerified Salaries - Teacher

5/9/2016 DOSS

Page 7: JEFFERSON COUNTY PUBLIC SCHOOLS county public schools. general fund district wide additional programs-phase ii(a) secondary schools fy '16-17 school butler trad high location # 045

JEFFERSON COUNTY PUBLIC SCHOOLS

GENERAL FUND

DISTRICT WIDE ADDITIONAL PROGRAMS-Phase II(A)SECONDARY SCHOOLS

FY '16-17

School EASTERN HIGH Location # 007

RESTRICTED (ADD-ON) PROGRAMS

NON-SITE-BASED BUDGET

MUNIS # of Amount

Func Program/Item Description ORG OBJECT PROJECT Positions Budgeted

1110 REGULAR PROGRAM REGULAR INSTRUCTION

Certified Salaries - Teacher (Board Paid) XXX1918 011022 900XA 4.00 $247,600

XXX1918 011022 900XA 0.00 $0

2210 Certified Salaries-Resource Teacher (CARTS) XXX1227 011037 900XA 0.00 $0

1111 MAGNET PROGRAMS MAGNET PROGRAMS

1117 AVIATION PROGRAM AVIATION PROGRAM

1140 ATHLETIC PROGRAMS ATHLETIC PROGRAMS

XXX1925 011022 900XA 1.00 $72,900

Classified Paraprofessional-(Coaches) XXX1925 011222 900XA $93,369

Other Certified Workshops XXX1925 011327 900XA $5,000

Contract Bus Services XXX1925 0514 900XA $9,750

1150 STUDENT ACTIVITIES STUDENT ACTIVITES

XXX1727 011222 900XA $35,000

XXX1727 0675 900XA $23,832

1200 EXCEPTIONAL CHILD EDUCATION EXCEPTIONAL CHILD PROGRAMS

Certified Salaries-Teacher XXX1121 011022 900XA 10.00 $619,000

Classified Salaries-Instructional Assistant XXX1121 013028 900XA 5.00 $102,000

General Supplies XXX1121 0610 900XA $5,400

2152 SPEECH PATHOLOGY

XXX1043 013018 900XA 0.15 $9,285

1231 HEARING IMPAIRED

1233 VISION IMPAIRED

1301 TECHNICAL CAREERS EDUCATION TECHNICAL CAREERS EDUCATION

Certified Salaries-Teacher XXX1017 011022 106X 4.80 $297,120

1900 OTHER INSTRUCTIONAL PROGRAM OTHER INSTRUCTIONAL PROGRAM

Textbooks XXX1170 0644 900XA $153,075

1905 ENGLISH AS A SECOND LANGUAGE BILINGUAL PROGRAMS - ESL

WORLD LANGUAGE

SECTION 7 - INSTRUCTIONAL XXX1628 0610 900XA $0

SECTION 7 - NON-INSTRUCTIONAL XXX1628 0610 900XA $0

1961 PRESCHOOL PRESCHOOL LEVEL

ECE PRESCHOOL ECE PRESCHOOL

2230 INSTRUCTION RELATED TECHNOLOGY INSTRUCTION RELATED TECHNOLOGY

Teacher (School Technology Coordinator) XXX1913 011222 900XA $3,250

2410 OFFICE OF THE PRINCIPAL PRINCIPAL'S OFFICE

BOARD PAID PRINCIPAL'S OFFICE BOARD PAID PRINICPAL'S OFFICE

Office Supplies XXX1977 0610 900XA $14,287

2624 GENERAL MAINTENANCE AND RENOVATIONS BUILDING OPERATIONS

Regular Maintenance XXX1087 013072 900XA 1.00 $60,600

2627 BOARD PAID BUILDING OPERATIONS BOARD PAID BUILDING OPER

Supplies-Bldg/Grounds XXX1987 0610 900XA $20,410

Furniture/Fixtures-New XXX1987 0733 900XA $14,726

2660 SECURITY SECURITY OPERATIONS

Classified Salaries-School Security (7.75H/187D) XXX1089 013063 900XA 1.00 $31,800

2691 OPERATIONS OF PLANT OTHER PLANT OPER AND MAINT

1914 SAFE SCHOOL SAFE SCHOOLS INSTRUCTION

3301 FRC/YSC

2290 INSTRUCTIONAL SUPPORT-OTHER

XXX1220 011392 900XA $0

XXX1220 011016 900XA 1.00 $71,200

BOARD PAID - BAND

BOARD PAID - ORCHESTRAXXX1962 011022 900XA 0.5000 $30,950

IMPROVEMENT of INSTRUCTION

SRT COACH

OTHER ATT & SOCIAL WORK SERV

TEACHERPRENEUR

SUMMER BRIDGE PROGRAM

$1,946,479

ADD-ON REDUCTION

SRT COACH

TEACHERPRENEUR

COUNSELING

IMPROVEMENT of INSTRUCTION

SUMMER BRIDGE PROGRAM

INSTRUCTIONAL SUPPORT-OTHER

BOARD PAID - BAND

FRC/YSC

OTHER ATT & SOCIAL WORK SERVICES

Certified Salaries - Goal Clarity Coach (190 Days)

BOARD PAID - ORCHESTRA

WORLD LANGUAGE

Extended Time - Certified

Student Activity Fees (Fee Waiver)

VISION IMPAIRED

Teacher (Sponsors)

Cerified Salaries-Teacher (Athletic Director-220 Days)

SPEECH PATHOLOGY

HEARING IMPAIRED

Certified Salaries - Teacher (TRANSITION ISLAND)

Certified Salaries- Speech Language Pathologist

BOARD PAID - CHORAL

Cerified Salaries - Teacher

5/9/2016 EASTERN

Page 8: JEFFERSON COUNTY PUBLIC SCHOOLS county public schools. general fund district wide additional programs-phase ii(a) secondary schools fy '16-17 school butler trad high location # 045

JEFFERSON COUNTY PUBLIC SCHOOLS

GENERAL FUND

DISTRICT WIDE ADDITIONAL PROGRAMS-Phase II(A)SECONDARY SCHOOLS

FY '16-17

School FAIRDALE HIGH Location # 057

RESTRICTED (ADD-ON) PROGRAMS

NON-SITE-BASED BUDGET

MUNIS # of Amount

Func Program/Item Description ORG OBJECT PROJECT Positions Budgeted

1110 REGULAR PROGRAM REGULAR INSTRUCTION

XXX1918 011022 900XA 2.00 $123,800

Certified Salaries - Teacher (Board Paid) XXX1918 011022 900XA 0.54 $33,426XXX1918 011022 900XA 1.00 $61,900

2210 Certified Salaries-Resource Teacher (CARTS) XXX1227 011037 900XA 1.00 $68,700

XXX1918 0339 900XA $13,000

XXX1918 0810 900XA $51,600

1111 MAGNET PROGRAMS MAGNET PROGRAMS

1117 AVIATION PROGRAM AVIATION PROGRAM

1140 ATHLETIC PROGRAMS ATHLETIC PROGRAMS

XXX1925 011022 900XA 1.00 $72,900

Classified Paraprofessional-(Coaches) XXX1925 011222 900XA $93,369

Other Certified Workshops XXX1925 011327 900XA $5,000

Contract Bus Services XXX1925 0514 900XA $9,750

1150 STUDENT ACTIVITIES STUDENT ACTIVITES

XXX1727 011222 900XA $35,000

XXX1727 0675 900XA $31,644

1200 EXCEPTIONAL CHILD EDUCATION EXCEPTIONAL CHILD PROGRAMS

Certified Salaries-Teacher XXX1121 011022 900XA 6.50 $402,350

Classified Salaries-Instructional Assistant XXX1121 013028 900XA 3.00 $61,200

General Supplies XXX1121 0610 900XA $3,510

2211 XXX1559 011037 900XA 1.00 $68,700

2152 SPEECH PATHOLOGY

XXX1043 013018 900XA 0.10 $6,190

1231 HEARING IMPAIRED

1233 VISION IMPAIRED

1301 TECHNICAL CAREERS EDUCATION TECHNICAL CAREERS EDUCATION

Certified Salaries-Teacher XXX1017 011022 106X 4.80 $297,120

Classified Salaries-Security (Fairdale) XXX1017 013063 106X 1.00 $31,800

XXX1017 013050 106X 1.00 $26,700

1900 OTHER INSTRUCTIONAL PROGRAM OTHER INSTRUCTIONAL PROGRAM

Textbooks XXX1170 0644 900XA $86,775

XXX1170 013091 900XA 1.00 $29,800

1905 ENGLISH AS A SECOND LANGUAGE BILINGUAL PROGRAMS - ESL

XXX1124 011022 900XA 2.00 $123,800

XXX1124 013044 900XA 2.00 $52,200

Supplies XXX1124 0610 900XA $600

WORLD LANGUAGE

SECTION 7 - INSTRUCTIONAL XXX1628 0610 900XA $0

SECTION 7 - NON-INSTRUCTIONAL XXX1628 0610 900XA $0

1961 PRESCHOOL PRESCHOOL LEVEL

ECE PRESCHOOL ECE PRESCHOOL

2230 INSTRUCTION RELATED TECHNOLOGY INSTRUCTION RELATED TECHNOLOGY

Teacher (School Technology Coordinator) XXX1913 011222 900XA $3,250

2410 OFFICE OF THE PRINCIPAL PRINCIPAL'S OFFICE

XXX1977 013014 900XA 1.00 $33,200

BOARD PAID PRINCIPAL'S OFFICE BOARD PAID PRINICPAL'S OFFICE

Office Supplies XXX1977 0610 900XA $8,099

2624 GENERAL MAINTENANCE AND RENOVATIONS BUILDING OPERATIONS

Regular Maintenance XXX1087 013072 900XA 1.00 $60,600

2627 BOARD PAID BUILDING OPERATIONS BOARD PAID BUILDING OPER

Supplies-Bldg/Grounds XXX1987 0610 900XA $11,570

Furniture/Fixtures-New XXX1987 0733 900XA $9,864

2660 SECURITY SECURITY OPERATIONS

Classified Salaries-School Security (7.75H/187D) XXX1089 013063 900XA 1.00 $31,800

2691 OPERATIONS OF PLANT OTHER PLANT OPER AND MAINT

Classified Salaries-Sub Custodian (Fairdale,Central) XXX1087 015062 900XA $1,500

Classified Salaries-Custodian (Fairdale) XXX1087 013061 900XA 2.00 $69,800

Custodial Supplies XXX1087 0610 900XA $6,225

1914 SAFE SCHOOL SAFE SCHOOLS INSTRUCTION

3301 FRC/YSC

XXX1208 013091 125X 0.16000 $10,496

2290 INSTRUCTIONAL SUPPORT-OTHER

XXX1220 011016 900XA 1.00 $71,200

BOARD PAID - BAND

BOARD PAID - ORCHESTRAXXX1962 011022 900XA 0.5000 $30,950

IMPROVEMENT of INSTRUCTION

SRT COACH

OTHER ATT & SOCIAL WORK SERV

TEACHERPRENEUR

SUMMER BRIDGE PROGRAM

$2,139,388

ADD-ON REDUCTION

SRT COACH

TEACHERPRENEUR

COUNSELING

IMPROVEMENT of INSTRUCTION

SUMMER BRIDGE PROGRAM

INSTRUCTIONAL SUPPORT-OTHER

BOARD PAID - BAND

FRC/YSC

OTHER ATT & SOCIAL WORK SERVICES

Certified Salaries - Goal Clarity Coach (190 Days)

Coordinator

BOARD PAID - ORCHESTRA

WORLD LANGUAGE

Classified Salaries - Data Management Research Technician (BACs)

Student Activity Fees (Fee Waiver)

VISION IMPAIRED

Teacher (Sponsors)

Home Shool Coordinator

Resource Teacher-Consulting

Cerified Salaries-Teacher (Athletic Director-220 Days)

Certified Salaries - Teacher (TRIMESTER)

SPEECH PATHOLOGY

HEARING IMPAIRED

Certified Salaries - Teacher (TRANSITION ISLAND)

Fees

Other Professional Services

Certified Salaries- Speech Language Pathologist

Classified Salaries-Bilingual Associate Instructor III-KTRS

Certified Salaries-Teacher

Classified Salaries-Shuttle Bus Driver (Fairdale)

BOARD PAID - CHORAL

Cerified Salaries - Teacher

5/9/2016 FAIRDALE

Page 9: JEFFERSON COUNTY PUBLIC SCHOOLS county public schools. general fund district wide additional programs-phase ii(a) secondary schools fy '16-17 school butler trad high location # 045

JEFFERSON COUNTY PUBLIC SCHOOLS

GENERAL FUND

DISTRICT WIDE ADDITIONAL PROGRAMS-Phase II(A)SECONDARY SCHOOLS

FY '16-17

FERN CREEK HIGH Location # 012

RESTRICTED (ADD-ON) PROGRAMS

NON-SITE-BASED BUDGET

MUNIS # of Amount

Program/Item Description ORG OBJECT PROJECT Positions Budgeted

REGULAR PROGRAM REGULAR INSTRUCTION

XXX1918 011022 900XA 3.00 $185,700

Certified Salaries - Teacher (Board Paid) XXX1918 011022 900XA 1.00 $61,900

XXX1918 011022 900XA 1.00 $61,900

Certified Salaries-Resource Teacher (CARTS) XXX1227 011037 900XA 1.00 $68,700

MAGNET PROGRAMS MAGNET PROGRAMS

AVIATION PROGRAM AVIATION PROGRAM

ATHLETIC PROGRAMS ATHLETIC PROGRAMS

XXX1925 011022 900XA 1.00 $72,900

Classified Paraprofessional-(Coaches) XXX1925 011222 900XA $93,369

Other Certified Workshops XXX1925 011327 900XA $5,000

Contract Bus Services XXX1925 0514 900XA $9,750

STUDENT ACTIVITIES STUDENT ACTIVITES

XXX1727 011222 900XA $35,000

XXX1727 0675 900XA $35,496

EXCEPTIONAL CHILD EDUCATION EXCEPTIONAL CHILD PROGRAMS

Certified Salaries-Teacher XXX1121 011022 900XA 11.00 $680,900

Classified Salaries-Instructional Assistant XXX1121 013028 900XA 4.50 $91,800

General Supplies XXX1121 0610 900XA $5,940

XXX1559 011037 900XA 1.00 $68,700

SPEECH PATHOLOGY

XXX1043 013018 900XA 0.25 $15,475

HEARING IMPAIRED

XXX1129 011022 900XA 0.30 $18,570

VISION IMPAIRED

TECHNICAL CAREERS EDUCATION TECHNICAL CAREERS EDUCATION

Certified Salaries-Teacher XXX1017 011022 106X 3.30 $204,270

OTHER INSTRUCTIONAL PROGRAM OTHER INSTRUCTIONAL PROGRAM

Textbooks XXX1170 0644 900XA $121,050

XXX1170 013091 900XA 1.00 $29,800

ENGLISH AS A SECOND LANGUAGE BILINGUAL PROGRAMS - ESL

XXX1124 011022 900XA 2.00 $123,800

XXX1124 013044 900XA 1.00 $26,100

Supplies XXX1124 0610 900XA $600

WORLD LANGUAGE

SECTION 7 - INSTRUCTIONAL XXX1628 0610 900XA $0

SECTION 7 - NON-INSTRUCTIONAL XXX1628 0610 900XA $0

PRESCHOOL PRESCHOOL LEVEL

INSTRUCTION RELATED TECHNOLOGY INSTRUCTION RELATED TECHNOLOGY

Teacher (School Technology Coordinator) XXX1913 011222 900XA $3,250

OFFICE OF THE PRINCIPAL PRINCIPAL'S OFFICE

XXX1977 013014 900XA 1.00 $33,200

BOARD PAID PRINCIPAL'S OFFICE BOARD PAID PRINICPAL'S OFFICE

Office Supplies XXX1977 0610 900XA $11,298

GENERAL MAINTENANCE AND RENOVATIONS BUILDING OPERATIONS

Regular Maintenance XXX1087 013072 900XA 1.00 $60,600

BOARD PAID BUILDING OPERATIONS BOARD PAID BUILDING OPER

Supplies-Bldg/Grounds XXX1987 0610 900XA $16,140

Furniture/Fixtures-New XXX1987 0733 900XA $12,377

SECURITY SECURITY OPERATIONS

Classified Salaries-School Security (7.75H/187D) XXX1089 013063 900XA 2.00 $63,600

OPERATIONS OF PLANT OTHER PLANT OPER AND MAINT

SAFE SCHOOL SAFE SCHOOLS INSTRUCTION

FRC/YSC

XXX1208 013091 125X 0.16000 $10,496

INSTRUCTIONAL SUPPORT-OTHER

XXX1220 011016 900XA 1.00 $71,200

BOARD PAID - BAND

BOARD PAID - ORCHESTRAXXX1962 011022 900XA 0.5000 $30,950

IMPROVEMENT of INSTRUCTION

SRT COACH

OTHER ATT & SOCIAL WORK SERV

TEACHERPRENEURXXX1230 011022 900XA 0.50 $30,950

SUMMER BRIDGE PROGRAM

$2,360,781

ADD-ON REDUCTION

SRT COACH

TeacherTEACHERPRENEUR

COUNSELING

IMPROVEMENT of INSTRUCTION

SUMMER BRIDGE PROGRAM

INSTRUCTIONAL SUPPORT-OTHER

Certified Salaries- Teachers

BOARD PAID - BAND

FRC/YSC

OTHER ATT & SOCIAL WORK SERVICES

Certified Salaries - Goal Clarity Coach (190 Days)

Coordinator

BOARD PAID - ORCHESTRA

WORLD LANGUAGE

Classified Salaries - Data Management Research Technician (BACs)

Student Activity Fees (Fee Waiver)

VISION IMPAIRED

Teacher (Sponsors)

Home Shool Coordinator

Resource Teacher-Consulting

Cerified Salaries-Teacher (Athletic Director-220 Days)

Certified Salaries - Teacher (TRIMESTER)

SPEECH PATHOLOGY

HEARING IMPAIRED

Certified Salaries - Teacher (TRANSITION ISLAND)

Certified Salaries- Speech Language Pathologist

Classified Salaries-Bilingual Associate Instructor III-KTRS

Certified Salaries-Teacher

BOARD PAID - CHORAL

Cerified Salaries - Teacher

5/9/2016 FERNCREEK

Page 10: JEFFERSON COUNTY PUBLIC SCHOOLS county public schools. general fund district wide additional programs-phase ii(a) secondary schools fy '16-17 school butler trad high location # 045

JEFFERSON COUNTY PUBLIC SCHOOLS

GENERAL FUND

DISTRICT WIDE ADDITIONAL PROGRAMS-Phase II(A)SECONDARY SCHOOLS

FY '16-17

IROQUOIS HIGH Location # 335

RESTRICTED (ADD-ON) PROGRAMS

NON-SITE-BASED BUDGET

MUNIS # of Amount

Program/Item Description ORG OBJECT PROJECT Positions Budgeted

REGULAR PROGRAM REGULAR INSTRUCTION

XXX1918 011022 900XA 2.00 $123,800

XXX1918 011022 900XA 1.00 $61,900

Certified Salaries-Resource Teacher (CARTS) XXX1227 011037 900XA 1.00 $68,700

MAGNET PROGRAMS MAGNET PROGRAMS

AVIATION PROGRAM AVIATION PROGRAM

ATHLETIC PROGRAMS ATHLETIC PROGRAMS

XXX1925 011022 900XA 1.00 $72,900

Classified Paraprofessional-(Coaches) XXX1925 011222 900XA $93,369

Other Certified Workshops XXX1925 011327 900XA $5,000

Contract Bus Services XXX1925 0514 900XA $9,750

STUDENT ACTIVITIES STUDENT ACTIVITES

XXX1727 011222 900XA $35,000

XXX1727 0675 900XA $38,196

EXCEPTIONAL CHILD EDUCATION EXCEPTIONAL CHILD PROGRAMS

XXX1921 011022 900XA 1.00 $61,900

Certified Salaries-Teacher XXX1121 011022 900XA 14.00 $866,600

Classified Salaries-Instructional Assistant XXX1121 013028 900XA 4.00 $81,600

General Supplies XXX1121 0610 900XA $7,560

XXX1559 011037 900XA 1.00 $68,700

SPEECH PATHOLOGY

XXX1043 013018 900XA 0.20 $12,380

HEARING IMPAIRED

VISION IMPAIRED

TECHNICAL CAREERS EDUCATION TECHNICAL CAREERS EDUCATION

Certified Salaries-Teacher XXX1017 011022 106X 4.80 $297,120

OTHER INSTRUCTIONAL PROGRAM OTHER INSTRUCTIONAL PROGRAM

Textbooks XXX1170 0644 900XA $86,925

XXX1170 013091 900XA 1.00 $29,800

ENGLISH AS A SECOND LANGUAGE BILINGUAL PROGRAMS - ESL

XXX1124 011022 900XA 11.00 $680,900

XXX1124 013044 900XA 5.00 $130,500

XXX1124 013014 900XA 1.00 $27,400

Supplies XXX1124 0610 900XA $3,300

WORLD LANGUAGE

SECTION 7 - INSTRUCTIONAL XXX1628 0610 900XA $0

SECTION 7 - NON-INSTRUCTIONAL XXX1628 0610 900XA $0

PRESCHOOL PRESCHOOL LEVEL

ECE PRESCHOOL ECE PRESCHOOL

INSTRUCTION RELATED TECHNOLOGY INSTRUCTION RELATED TECHNOLOGY

Teacher (School Technology Coordinator) XXX1913 011222 900XA $3,250

OFFICE OF THE PRINCIPAL PRINCIPAL'S OFFICE

XXX1977 013014 900XA 1.00 $33,200

BOARD PAID PRINCIPAL'S OFFICE BOARD PAID PRINICPAL'S OFFICE

Office Supplies XXX1977 0610 900XA $8,113

GENERAL MAINTENANCE AND RENOVATIONS BUILDING OPERATIONS

Regular Maintenance XXX1087 013072 900XA 1.00 $60,600

BOARD PAID BUILDING OPERATIONS BOARD PAID BUILDING OPER

Supplies-Bldg/Grounds XXX1987 0610 900XA $11,590

Furniture/Fixtures-New XXX1987 0733 900XA $9,875

SECURITY SECURITY OPERATIONS

Classified Salaries-School Security (7.75H/187D) XXX1089 013063 900XA 1.00 $31,800

Classified Salaries-Sch Security-Community School (Iroquois/Shawnee) XXX1089 013063 900XA 2.00 $63,600

Classified Salaries-School Security-Community School P/T (Iroquois) XXX1089 013063 900XA 0.50 $15,900

OPERATIONS OF PLANT OTHER PLANT OPER AND MAINT

SAFE SCHOOL SAFE SCHOOLS INSTRUCTION

FRC/YSC

XXX1208 013091 125X 0.16000 $10,496

INSTRUCTIONAL SUPPORT-OTHER

XXX1220 011016 900XA 2.00 $142,400

BOARD PAID - BAND

BOARD PAID - ORCHESTRAXXX1962 011022 900XA 0.5000 $30,950

IMPROVEMENT of INSTRUCTION

SRT COACH

OTHER ATT & SOCIAL WORK SERV

TEACHERPRENEUR

SUMMER BRIDGE PROGRAM

$3,285,074

ADD-ON REDUCTION

SRT COACH

TEACHERPRENEUR

COUNSELING

IMPROVEMENT of INSTRUCTION

SUMMER BRIDGE PROGRAM

INSTRUCTIONAL SUPPORT-OTHER

BOARD PAID - BAND

FRC/YSC

OTHER ATT & SOCIAL WORK SERVICES

Certified Salaries - Goal Clarity Coach (190 Days)

Coordinator

BOARD PAID - ORCHESTRA

WORLD LANGUAGE

Classified Salaries - Data Management Research Technician (BACs)

Student Activity Fees (Fee Waiver)

VISION IMPAIRED

Teacher (Sponsors)

Home Shool Coordinator

Resource Teacher-Consulting

Cerified Salaries-Teacher (Athletic Director-220 Days)

Certified Salaries-Teacher (BD PD)

Certified Salaries - Teacher (TRIMESTER)

SPEECH PATHOLOGY

HEARING IMPAIRED

Certified Salaries - Teacher (TRANSITION ISLAND)

Certified Salaries- Speech Language Pathologist

Classified Salaries-Bilingual Associate Instructor III-KTRS

Certified Salaries-Teacher

BOARD PAID - CHORAL

Classified Salaries-Secondary Attendance Clerk

Cerified Salaries - Teacher

5/9/2016 IROQUOIS

Page 11: JEFFERSON COUNTY PUBLIC SCHOOLS county public schools. general fund district wide additional programs-phase ii(a) secondary schools fy '16-17 school butler trad high location # 045

JEFFERSON COUNTY PUBLIC SCHOOLS

GENERAL FUND

DISTRICT WIDE ADDITIONAL PROGRAMS-Phase II(A)SECONDARY SCHOOLS

FY '16-17

JEFFERSONTOWN HIGH Location # 065

RESTRICTED (ADD-ON) PROGRAMS

NON-SITE-BASED BUDGET

MUNIS # of Amount

Program/Item Description ORG OBJECT PROJECT Positions Budgeted

REGULAR PROGRAM REGULAR INSTRUCTION

Certified Salaries - Teacher (Board Paid) XXX1918 011022 900XA 2.00 $123,800

XXX1918 011022 900XA 1.00 $61,900

MAGNET PROGRAMS MAGNET PROGRAMS

AVIATION PROGRAM AVIATION PROGRAM

ATHLETIC PROGRAMS ATHLETIC PROGRAMS

XXX1925 011022 900XA 1.00 $72,900

Classified Paraprofessional-(Coaches) XXX1925 011222 900XA $93,369

Other Certified Workshops XXX1925 011327 900XA $5,000

Contract Bus Services XXX1925 0514 900XA $9,750

STUDENT ACTIVITIES STUDENT ACTIVITES

XXX1727 011222 900XA $35,000

XXX1727 0675 900XA $27,612

EXCEPTIONAL CHILD EDUCATION EXCEPTIONAL CHILD PROGRAMS

Certified Salaries-Teacher XXX1121 011022 900XA 11.00 $680,900

Classified Salaries-Instructional Assistant XXX1121 013028 900XA 7.00 $142,800

General Supplies XXX1121 0610 900XA $5,940

SPEECH PATHOLOGY

XXX1043 013018 900XA 1.35 $83,565

HEARING IMPAIRED

XXX1129 011022 900XA 0.40 $24,760

VISION IMPAIRED

TECHNICAL CAREERS EDUCATION TECHNICAL CAREERS EDUCATION

Certified Salaries-Teacher XXX1017 011022 106X 4.30 $266,170

OTHER INSTRUCTIONAL PROGRAM OTHER INSTRUCTIONAL PROGRAM

Textbooks XXX1170 0644 900XA $93,750

ENGLISH AS A SECOND LANGUAGE BILINGUAL PROGRAMS - ESL

XXX1124 011022 900XA 1.00 $61,900

XXX1124 013044 900XA 1.00 $26,100

Supplies XXX1124 0610 900XA $300

WORLD LANGUAGE

SECTION 7 - INSTRUCTIONAL XXX1628 0610 900XA $0

SECTION 7 - NON-INSTRUCTIONAL XXX1628 0610 900XA $0

PRESCHOOL PRESCHOOL LEVEL

ECE PRESCHOOL ECE PRESCHOOL

INSTRUCTION RELATED TECHNOLOGY INSTRUCTION RELATED TECHNOLOGY

Teacher (School Technology Coordinator) XXX1913 011222 900XA $3,250

OFFICE OF THE PRINCIPAL PRINCIPAL'S OFFICE

BOARD PAID PRINCIPAL'S OFFICE BOARD PAID PRINICPAL'S OFFICE

Office Supplies XXX1977 0610 900XA $8,750

GENERAL MAINTENANCE AND RENOVATIONS BUILDING OPERATIONS

Regular Maintenance XXX1087 013072 900XA 1.00 $60,600

BOARD PAID BUILDING OPERATIONS BOARD PAID BUILDING OPER

Supplies-Bldg/Grounds XXX1987 0610 900XA $12,500

Furniture/Fixtures-New XXX1987 0733 900XA $10,375

SECURITY SECURITY OPERATIONS

Classified Salaries-School Security (7.75H/187D) XXX1089 013063 900XA 1.00 $31,800

OPERATIONS OF PLANT OTHER PLANT OPER AND MAINT

SAFE SCHOOL SAFE SCHOOLS INSTRUCTION

FRC/YSC

XXX1208 013091 125X 0.16000 $10,496

INSTRUCTIONAL SUPPORT-OTHER

XXX1220 011392 900XA $0

XXX1220 011016 900XA 0.00 $0

BOARD PAID - BAND

BOARD PAID - ORCHESTRAXXX1962 011022 900XA 0.5000 $30,950

IMPROVEMENT of INSTRUCTION

SRT COACH

OTHER ATT & SOCIAL WORK SERV

TEACHERPRENEUR

SUMMER BRIDGE PROGRAM

$1,984,237

ADD-ON REDUCTION

SRT COACH

TEACHERPRENEUR

COUNSELING

IMPROVEMENT of INSTRUCTION

SUMMER BRIDGE PROGRAM

INSTRUCTIONAL SUPPORT-OTHER

Certified Salaries- Teachers

BOARD PAID - BAND

FRC/YSC

OTHER ATT & SOCIAL WORK SERVICES

Certified Salaries - Goal Clarity Coach (190 Days)

Coordinator

BOARD PAID - ORCHESTRA

WORLD LANGUAGE

Extended Time - Certified

Student Activity Fees (Fee Waiver)

VISION IMPAIRED

Teacher (Sponsors)

Cerified Salaries-Teacher (Athletic Director-220 Days)

SPEECH PATHOLOGY

HEARING IMPAIRED

Certified Salaries - Teacher (TRANSITION ISLAND)

Certified Salaries- Speech Language Pathologist

Classified Salaries-Bilingual Associate Instructor III-KTRS

Certified Salaries-Teacher

BOARD PAID - CHORAL

Cerified Salaries - Teacher

5/9/2016 JTOWN

Page 12: JEFFERSON COUNTY PUBLIC SCHOOLS county public schools. general fund district wide additional programs-phase ii(a) secondary schools fy '16-17 school butler trad high location # 045

JEFFERSON COUNTY PUBLIC SCHOOLS

GENERAL FUND

DISTRICT WIDE ADDITIONAL PROGRAMS-Phase II(A)SECONDARY SCHOOLS

FY '16-17

MALE TRAD HIGH Location # 047

RESTRICTED (ADD-ON) PROGRAMS

NON-SITE-BASED BUDGET

MUNIS # of Amount

Program/Item Description ORG OBJECT PROJECT Positions Budgeted

REGULAR PROGRAM REGULAR INSTRUCTION

Certified Salaries - Teacher (Board Paid) XXX1918 011022 900XA 3.50 $216,650

XXX1918 011022 900XA 0.00 $0

Certified Salaries-Resource Teacher (CARTS) XXX1227 011037 900XA 1.00 $68,700

MAGNET PROGRAMS MAGNET PROGRAMS

AVIATION PROGRAM AVIATION PROGRAM

ATHLETIC PROGRAMS ATHLETIC PROGRAMS

XXX1925 011022 900XA 1.00 $72,900

Classified Paraprofessional-(Coaches) XXX1925 011222 900XA $93,369

Other Certified Workshops XXX1925 011327 900XA $5,000

Contract Bus Services XXX1925 0514 900XA $9,750

STUDENT ACTIVITIES STUDENT ACTIVITES

XXX1727 011222 900XA $35,000

XXX1727 0675 900XA $22,536

EXCEPTIONAL CHILD EDUCATION EXCEPTIONAL CHILD PROGRAMS

Certified Salaries-Teacher XXX1121 011022 900XA 2.50 $154,750

Classified Salaries-Instructional Assistant XXX1121 013028 900XA 3.00 $61,200

General Supplies XXX1121 0610 900XA $1,350

SPEECH PATHOLOGY

XXX1043 013018 900XA 0.20 $12,380

HEARING IMPAIRED

VISION IMPAIRED

TECHNICAL CAREERS EDUCATION TECHNICAL CAREERS EDUCATION

OTHER INSTRUCTIONAL PROGRAM OTHER INSTRUCTIONAL PROGRAM

Textbooks XXX1170 0644 900XA $134,850

ENGLISH AS A SECOND LANGUAGE BILINGUAL PROGRAMS - ESL

WORLD LANGUAGE

SECTION 7 - INSTRUCTIONAL XXX1628 0610 900XA $0

SECTION 7 - NON-INSTRUCTIONAL XXX1628 0610 900XA $0

PRESCHOOL PRESCHOOL LEVEL

ECE PRESCHOOL ECE PRESCHOOL

INSTRUCTION RELATED TECHNOLOGY INSTRUCTION RELATED TECHNOLOGY

Teacher (School Technology Coordinator) XXX1913 011222 900XA $3,250

OFFICE OF THE PRINCIPAL PRINCIPAL'S OFFICE

BOARD PAID PRINCIPAL'S OFFICE BOARD PAID PRINICPAL'S OFFICE

Office Supplies XXX1977 0610 900XA $12,586

GENERAL MAINTENANCE AND RENOVATIONS BUILDING OPERATIONS

Regular Maintenance XXX1087 013072 900XA 1.00 $60,600

BOARD PAID BUILDING OPERATIONS BOARD PAID BUILDING OPER

Supplies-Bldg/Grounds XXX1987 0610 900XA $17,980

Furniture/Fixtures-New XXX1987 0733 900XA $13,389

SECURITY SECURITY OPERATIONS

Classified Salaries-School Security (7.75H/187D) XXX1089 013063 900XA 1.00 $31,800

OPERATIONS OF PLANT OTHER PLANT OPER AND MAINT

Custodial Supplies XXX1087 0610 900XA $4,000

SAFE SCHOOL SAFE SCHOOLS INSTRUCTION

FRC/YSC

INSTRUCTIONAL SUPPORT-OTHER

XXX1220 011016 900XA 1.00 $71,200

BOARD PAID - BAND

BOARD PAID - ORCHESTRAXXX1962 011022 900XA 0.6000 $37,140

IMPROVEMENT of INSTRUCTION

SRT COACH

OTHER ATT & SOCIAL WORK SERV

TEACHERPRENEUR

SUMMER BRIDGE PROGRAM

$1,140,380

ADD-ON REDUCTION

SRT COACH

TEACHERPRENEUR

COUNSELING

IMPROVEMENT of INSTRUCTION

SUMMER BRIDGE PROGRAM

INSTRUCTIONAL SUPPORT-OTHER

BOARD PAID - BAND

FRC/YSC

OTHER ATT & SOCIAL WORK SERVICES

Certified Salaries - Goal Clarity Coach (190 Days)

BOARD PAID - ORCHESTRA

WORLD LANGUAGE

Student Activity Fees (Fee Waiver)

VISION IMPAIRED

Teacher (Sponsors)

Cerified Salaries-Teacher (Athletic Director-220 Days)

SPEECH PATHOLOGY

HEARING IMPAIRED

Certified Salaries - Teacher (TRANSITION ISLAND)

Certified Salaries- Speech Language Pathologist

BOARD PAID - CHORAL

Cerified Salaries - Teacher

5/9/2016 MALE

Page 13: JEFFERSON COUNTY PUBLIC SCHOOLS county public schools. general fund district wide additional programs-phase ii(a) secondary schools fy '16-17 school butler trad high location # 045

JEFFERSON COUNTY PUBLIC SCHOOLS

GENERAL FUND

DISTRICT WIDE ADDITIONAL PROGRAMS-Phase II(A)SECONDARY SCHOOLS

FY '16-17

School MANUAL HIGH Location # 200

RESTRICTED (ADD-ON) PROGRAMS

NON-SITE-BASED BUDGET

MUNIS # of Amount

Func Program/Item Description ORG OBJECT PROJECT Positions Budgeted

1110 REGULAR PROGRAM REGULAR INSTRUCTION

Certified Salaries - Teacher (Board Paid) XXX1918 011022 900XA 3.50 $216,650

XXX1918 011022 900XA 0.00 $0

1111 MAGNET PROGRAMS MAGNET PROGRAMS

1117 AVIATION PROGRAM AVIATION PROGRAM

1140 ATHLETIC PROGRAMS ATHLETIC PROGRAMS

XXX1925 011022 900XA 1.00 $72,900

Classified Paraprofessional-(Coaches) XXX1925 011222 900XA $93,369

Other Certified Workshops XXX1925 011327 900XA $5,000

Contract Bus Services XXX1925 0514 900XA $9,750

1150 STUDENT ACTIVITIES STUDENT ACTIVITES

XXX1727 011222 900XA $35,000

XXX1727 0675 900XA $13,752

1200 EXCEPTIONAL CHILD EDUCATION EXCEPTIONAL CHILD PROGRAMS

Certified Salaries-Teacher XXX1121 011022 900XA 6.00 $371,400

Classified Salaries-Instructional Assistant XXX1121 013028 900XA 11.00 $224,400

General Supplies XXX1121 0610 900XA $3,240

2152 SPEECH PATHOLOGY

XXX1043 013018 900XA 0.20 $12,380

1231 HEARING IMPAIRED

1233 VISION IMPAIRED

1301 TECHNICAL CAREERS EDUCATION TECHNICAL CAREERS EDUCATION

1900 OTHER INSTRUCTIONAL PROGRAM OTHER INSTRUCTIONAL PROGRAM

Textbooks XXX1170 0644 900XA $140,175

1905 ENGLISH AS A SECOND LANGUAGE BILINGUAL PROGRAMS - ESL

WORLD LANGUAGE

SECTION 7 - INSTRUCTIONAL XXX1628 0610 900XA $0

SECTION 7 - NON-INSTRUCTIONAL XXX1628 0610 900XA $0

1961 PRESCHOOL PRESCHOOL LEVEL

ECE PRESCHOOL ECE PRESCHOOL

2230 INSTRUCTION RELATED TECHNOLOGY INSTRUCTION RELATED TECHNOLOGY

Teacher (School Technology Coordinator) XXX1913 011222 900XA $3,250

2410 OFFICE OF THE PRINCIPAL PRINCIPAL'S OFFICE

BOARD PAID PRINCIPAL'S OFFICE BOARD PAID PRINICPAL'S OFFICE

Office Supplies XXX1977 0610 900XA $13,083

2624 GENERAL MAINTENANCE AND RENOVATIONS BUILDING OPERATIONS

Regular Maintenance XXX1087 013072 900XA 1.00 $60,600

2627 BOARD PAID BUILDING OPERATIONS BOARD PAID BUILDING OPER

Supplies-Bldg/Grounds XXX1987 0610 900XA $18,690

Furniture/Fixtures-New XXX1987 0733 900XA $13,780

2660 SECURITY SECURITY OPERATIONS

Classified Salaries-School Security (7.75H/187D) XXX1089 013063 900XA 1.00 $31,800

2691 OPERATIONS OF PLANT OTHER PLANT OPER AND MAINT

1914 SAFE SCHOOL SAFE SCHOOLS INSTRUCTION

3301 FRC/YSC

2290 INSTRUCTIONAL SUPPORT-OTHER

XXX1220 011392 900XA $0

XXX1220 011016 900XA 1.00 $71,200

BOARD PAID - BAND

BOARD PAID - ORCHESTRA

IMPROVEMENT of INSTRUCTION

SRT COACH

OTHER ATT & SOCIAL WORK SERV

TEACHERPRENEUR

SUMMER BRIDGE PROGRAM

XXX1918 0610 A17XA $695

$1,411,114

ADD-ON REDUCTION General Supplies

SRT COACH

TEACHERPRENEUR

COUNSELING

IMPROVEMENT of INSTRUCTION

SUMMER BRIDGE PROGRAM

INSTRUCTIONAL SUPPORT-OTHER

BOARD PAID - BAND

FRC/YSC

OTHER ATT & SOCIAL WORK SERVICES

Certified Salaries - Goal Clarity Coach (190 Days)

BOARD PAID - ORCHESTRA

WORLD LANGUAGE

Extended Time - Certified

Student Activity Fees (Fee Waiver)

VISION IMPAIRED

Teacher (Sponsors)

Cerified Salaries-Teacher (Athletic Director-220 Days)

SPEECH PATHOLOGY

HEARING IMPAIRED

Certified Salaries - Teacher (TRANSITION ISLAND)

Certified Salaries- Speech Language Pathologist

BOARD PAID - CHORAL

5/9/2016 MANUAL

Page 14: JEFFERSON COUNTY PUBLIC SCHOOLS county public schools. general fund district wide additional programs-phase ii(a) secondary schools fy '16-17 school butler trad high location # 045

JEFFERSON COUNTY PUBLIC SCHOOLS

GENERAL FUND

DISTRICT WIDE ADDITIONAL PROGRAMS-Phase II(A)SECONDARY SCHOOLS

FY '16-17

School MOORE Location # 155

RESTRICTED (ADD-ON) PROGRAMS

NON-SITE-BASED BUDGET

MUNIS # of Amount

Func Program/Item Description ORG OBJECT PROJECT Positions Budgeted

1110 REGULAR PROGRAM REGULAR INSTRUCTION

XXX1918 011022 900XA 3.50 $216,650

Certified Salaries - Teacher (Board Paid) XXX1918 011022 900XA 2.00 $123,800

XXX1918 011022 900XA 2.00 $123,800

2210 Certified Salaries-Resource Teacher (CARTS) XXX1227 011037 900XA 1.00 $68,700

1111 MAGNET PROGRAMS MAGNET PROGRAMS

1117 AVIATION PROGRAM AVIATION PROGRAM

1140 ATHLETIC PROGRAMS ATHLETIC PROGRAMS

XXX1925 011022 900XA 1.00 $72,900

Classified Paraprofessional-(Coaches) XXX1925 011222 900XA $108,583

Other Certified Workshops XXX1925 011327 900XA $5,000

Contract Bus Services XXX1925 0514 900XA $13,670

1150 STUDENT ACTIVITIES STUDENT ACTIVITES

XXX1727 011222 900XA $40,100

XXX1727 0675 900XA $55,728

1200 EXCEPTIONAL CHILD EDUCATION EXCEPTIONAL CHILD PROGRAMS

Certified Salaries-Teacher XXX1121 011022 900XA 17.50 $1,083,250

Classified Salaries-Instructional Assistant XXX1121 013028 900XA 6.00 $122,400

General Supplies XXX1121 0610 900XA $9,450

2211 XXX1559 011037 900XA 1.00 $68,700

2152 SPEECH PATHOLOGY

XXX1043 013018 900XA 1.00 $61,900

1231 HEARING IMPAIRED

XXX1129 011022 900XA 0.75 $46,425

1233 VISION IMPAIRED

XXX1048 011022 900XA 1.00 $61,900

1301 TECHNICAL CAREERS EDUCATION TECHNICAL CAREERS EDUCATION

Certified Salaries-Teacher XXX1017 011022 106X 2.10 $129,990

1900 OTHER INSTRUCTIONAL PROGRAM OTHER INSTRUCTIONAL PROGRAM

Textbooks XXX1170 0644 900XA $84,450

XXX1170 013091 900XA 1.00 $29,800

1905 ENGLISH AS A SECOND LANGUAGE BILINGUAL PROGRAMS - ESL

XXX1124 011022 900XA 2.00 $123,800

XXX1124 013044 900XA 1.00 $26,100

XXX1124 013081 900XA 1.00 $26,100

Supplies XXX1124 0610 900XA $600

WORLD LANGUAGE

SECTION 7 - INSTRUCTIONAL XXX1628 0610 900XA $0

SECTION 7 - NON-INSTRUCTIONAL XXX1628 0610 900XA $0

1961 PRESCHOOL PRESCHOOL LEVEL

2230 INSTRUCTION RELATED TECHNOLOGY INSTRUCTION RELATED TECHNOLOGY

Teacher (School Technology Coordinator) XXX1913 011222 900XA $6,500

XXX1031 011024 900XA 1.00 $92,000

2410 OFFICE OF THE PRINCIPAL PRINCIPAL'S OFFICE

Certified Salaries-Asst Principal (215 days-MS) XXX1977 011021 900XA 1.25 $129,625

BOARD PAID PRINCIPAL'S OFFICE BOARD PAID PRINICPAL'S OFFICE

Office Supplies XXX1977 0610 900XA $14,217

2624 GENERAL MAINTENANCE AND RENOVATIONS BUILDING OPERATIONS

Regular Maintenance XXX1087 013072 900XA 1.00 $60,600

2625 UPKEEP OF GROUNDS GROUNDS MAINTENANCE

2627 BOARD PAID BUILDING OPERATIONS BOARD PAID BUILDING OPER

Supplies-Bldg/Grounds XXX1987 0610 900XA $20,310

Furniture/Fixtures-New XXX1987 0733 900XA $14,671

2660 SECURITY SECURITY OPERATIONS

Classified Salaries-School Security (7.75H/187D) XXX1089 013063 900XA 4.00 $127,200

2691 OPERATIONS OF PLANT OTHER PLANT OPER AND MAINT

Classified Salaries-Custodian (Fairdale) XXX1087 013061 900XA 1.00 $34,900

1914 SAFE SCHOOL SAFE SCHOOLS INSTRUCTION

Other Certified Workshops XXX1061 011327 900XA $6,800

Contract Bus Services XXX1061 0514 900XA $2,000

General Supplies XXX1061 0610 900XA $2,700

3301 FRC/YSC

XXX1208 013091 125X 0.16000 $10,496

2257 LEEP-HS DROPOUT PREVENTION

XXX1952 013084 900XA 1.00 $43,900

2290 INSTRUCTIONAL SUPPORT-OTHER

XXX1220 011392 900XA $375

XXX1220 011016 900XA 3.00 $213,600

BOARD PAID - BAND

XXX1260 011022 900XA 0.50 $30,950

BOARD PAID - ORCHESTRAXXX1962 011022 900XA 1.0000 $61,900

XXX1261 011022 900XA 0.50 $30,950

IMPROVEMENT of INSTRUCTION

SRT COACHXXX1719 011037 900XA 1.00 $68,700

OTHER ATT & SOCIAL WORK SERV

TEACHERPRENEUR

SUMMER BRIDGE PROGRAM

$3,676,190

ADD-ON REDUCTION

BOARD PAID - ORCHESTRA

SUMMER BRIDGE PROGRAM

Resource Teacher

Cerified Salaries - Teacher

BOARD PAID - CHORAL

Coordinator

Extended Time - Certified

Certified Salaries - Goal Clarity Coach (190 Days)

BOARD PAID - BAND

Certified Salaries - Teacher (Site Based BD PD)

IMPROVEMENT of INSTRUCTION

Resource Teacher-Consulting

SPEECH PATHOLOGY

Home Shool Coordinator

FRC/YSC

Classified Salaries-Bilingual Associate Instructor III-KTRS

SRT COACH

Career Planner

INSTRUCTIONAL SUPPORT-OTHER

Certified Salaries- Speech Language Pathologist

LEEP

Certified Salaries - Teacher (TRIMESTER)

Cerified Salaries-Teacher (Athletic Director-220 Days)

Teacher (Sponsors)

Certified Salaries - Teacher (TRANSITION ISLAND)

TEACHERPRENEUR

OTHER ATT & SOCIAL WORK SERVICES

Certified Salaries - Teacher (Site Based BD PD)

Certified Salaries-Teacher

COUNSELING

HEARING IMPAIRED

Student Activity Fees (Fee Waiver)

Certified Salaries-Teachers

VISION IMPAIRED

Certified Salaries- Teachers

WORLD LANGUAGE

Counselor - (215 days-MS)

Classified Salaries-Bilingual Associate Instructor I-CERS

5/9/2016 MOORE

Page 15: JEFFERSON COUNTY PUBLIC SCHOOLS county public schools. general fund district wide additional programs-phase ii(a) secondary schools fy '16-17 school butler trad high location # 045

JEFFERSON COUNTY PUBLIC SCHOOLS

GENERAL FUND

DISTRICT WIDE ADDITIONAL PROGRAMS-Phase II(A)SECONDARY SCHOOLS

FY '16-17

School PLEASURE RIDGE PARK HIGH Location # 075

RESTRICTED (ADD-ON) PROGRAMS

NON-SITE-BASED BUDGET

MUNIS # of Amount

Func Program/Item Description ORG OBJECT PROJECT Positions Budgeted

1110 REGULAR PROGRAM REGULAR INSTRUCTION

XXX1918 011022 900XA 3.50 $216,650

Certified Salaries - Teacher (Board Paid) XXX1918 011022 900XA 2.00 $123,800

XXX1918 011022 900XA 0.00 $0

2210 Certified Salaries-Resource Teacher (CARTS) XXX1227 011037 900XA 1.00 $68,700

1111 MAGNET PROGRAMS MAGNET PROGRAMS

1117 AVIATION PROGRAM AVIATION PROGRAM

1140 ATHLETIC PROGRAMS ATHLETIC PROGRAMS

XXX1925 011022 900XA 1.00 $72,900

Classified Paraprofessional-(Coaches) XXX1925 011222 900XA $93,369

Other Certified Workshops XXX1925 011327 900XA $5,000

Contract Bus Services XXX1925 0514 900XA $9,750

1150 STUDENT ACTIVITIES STUDENT ACTIVITES

XXX1727 011222 900XA $35,000

XXX1727 0675 900XA $44,532

1200 EXCEPTIONAL CHILD EDUCATION EXCEPTIONAL CHILD PROGRAMS

Certified Salaries-Teacher XXX1121 011022 900XA 11.50 $711,850

Classified Salaries-Instructional Assistant XXX1121 013028 900XA 6.00 $122,400

General Supplies XXX1121 0610 900XA $6,210

2152 SPEECH PATHOLOGY

XXX1043 013018 900XA 0.50 $30,950

1231 HEARING IMPAIRED

XXX1129 011022 900XA 0.50 $30,950

1233 VISION IMPAIRED

XXX1048 011022 900XA 1.00 $61,900

1301 TECHNICAL CAREERS EDUCATION TECHNICAL CAREERS EDUCATION

Certified Salaries-Teacher XXX1017 011022 106X 4.40 $272,360

1900 OTHER INSTRUCTIONAL PROGRAM OTHER INSTRUCTIONAL PROGRAM

Textbooks XXX1170 0644 900XA $141,150

XXX1170 013091 900XA 1.00 $29,800

1905 ENGLISH AS A SECOND LANGUAGE BILINGUAL PROGRAMS - ESL

WORLD LANGUAGE

SECTION 7 - INSTRUCTIONAL XXX1628 0610 900XA $0

SECTION 7 - NON-INSTRUCTIONAL XXX1628 0610 900XA $0

1961 PRESCHOOL PRESCHOOL LEVEL

ECE PRESCHOOL ECE PRESCHOOL

2230 INSTRUCTION RELATED TECHNOLOGY INSTRUCTION RELATED TECHNOLOGY

Teacher (School Technology Coordinator) XXX1913 011222 900XA $3,250

2410 OFFICE OF THE PRINCIPAL PRINCIPAL'S OFFICE

BOARD PAID PRINCIPAL'S OFFICE BOARD PAID PRINICPAL'S OFFICE

Office Supplies XXX1977 0610 900XA $13,174

2624 GENERAL MAINTENANCE AND RENOVATIONS BUILDING OPERATIONS

Regular Maintenance XXX1087 013072 900XA 1.00 $60,600

2627 BOARD PAID BUILDING OPERATIONS BOARD PAID BUILDING OPER

Supplies-Bldg/Grounds XXX1987 0610 900XA $18,820

Furniture/Fixtures-New XXX1987 0733 900XA $13,851

2660 SECURITY SECURITY OPERATIONS

Classified Salaries-School Security (7.75H/187D) XXX1089 013063 900XA 1.00 $31,800

2691 OPERATIONS OF PLANT OTHER PLANT OPER AND MAINT

1914 SAFE SCHOOL SAFE SCHOOLS INSTRUCTION

3301 FRC/YSC

2257 LEEP-HS DROPOUT PREVENTION

XXX1952 013084 900XA 1.00 $43,900

2290 INSTRUCTIONAL SUPPORT-OTHER

XXX1220 011016 900XA 1.00 $71,200

BOARD PAID - BAND

BOARD PAID - ORCHESTRAXXX1962 011022 900XA 0.5000 $30,950

IMPROVEMENT of INSTRUCTION

SRT COACH

OTHER ATT & SOCIAL WORK SERV

TEACHERPRENEUR

SUMMER BRIDGE PROGRAM

$2,364,816

ADD-ON REDUCTION

SRT COACH

TEACHERPRENEUR

COUNSELING

IMPROVEMENT of INSTRUCTION

SUMMER BRIDGE PROGRAM

INSTRUCTIONAL SUPPORT-OTHER

Certified Salaries- Teachers

BOARD PAID - BAND

FRC/YSC

OTHER ATT & SOCIAL WORK SERVICES

Certified Salaries - Goal Clarity Coach (190 Days)

Certified Salaries-Teachers

BOARD PAID - ORCHESTRA

WORLD LANGUAGE

LEEP

Student Activity Fees (Fee Waiver)

VISION IMPAIRED

Teacher (Sponsors)

Home Shool Coordinator

Cerified Salaries-Teacher (Athletic Director-220 Days)

Certified Salaries - Teacher (TRIMESTER)

SPEECH PATHOLOGY

HEARING IMPAIRED

Certified Salaries - Teacher (TRANSITION ISLAND)

Certified Salaries- Speech Language Pathologist

Career Planner

BOARD PAID - CHORAL

Cerified Salaries - Teacher

5/9/2016 PRP

Page 16: JEFFERSON COUNTY PUBLIC SCHOOLS county public schools. general fund district wide additional programs-phase ii(a) secondary schools fy '16-17 school butler trad high location # 045

JEFFERSON COUNTY PUBLIC SCHOOLS

GENERAL FUND

DISTRICT WIDE ADDITIONAL PROGRAMS-Phase II(A)SECONDARY SCHOOLS

FY '16-17

SENECA HIGH Location # 073

RESTRICTED (ADD-ON) PROGRAMS

NON-SITE-BASED BUDGET

MUNIS # of Amount

Program/Item Description ORG OBJECT PROJECT Positions Budgeted

REGULAR PROGRAM REGULAR INSTRUCTION

XXX1918 011022 900XA 2.50 $154,750

Certified Salaries - Teacher (Board Paid) XXX1918 011022 900XA 1.00 $61,900

XXX1918 011022 900XA 1.00 $61,900

Certified Salaries-Resource Teacher (CARTS) XXX1227 011037 900XA 1.00 $68,700

MAGNET PROGRAMS MAGNET PROGRAMS

AVIATION PROGRAM AVIATION PROGRAM

ATHLETIC PROGRAMS ATHLETIC PROGRAMS

XXX1925 011022 900XA 1.00 $72,900

Classified Paraprofessional-(Coaches) XXX1925 011222 900XA $93,369

Other Certified Workshops XXX1925 011327 900XA $5,000

Contract Bus Services XXX1925 0514 900XA $9,750

STUDENT ACTIVITIES STUDENT ACTIVITES

XXX1727 011222 900XA $35,000

XXX1727 0675 900XA $37,476

EXCEPTIONAL CHILD EDUCATION EXCEPTIONAL CHILD PROGRAMS

Certified Salaries-Teacher XXX1121 011022 900XA 13.50 $835,650

Classified Salaries-Instructional Assistant XXX1121 013028 900XA 1.50 $30,600

General Supplies XXX1121 0610 900XA $7,290

XXX1559 011037 900XA 1.00 $68,700

SPEECH PATHOLOGY

HEARING IMPAIRED

XXX1129 011022 900XA 0.20 $12,380

VISION IMPAIRED

TECHNICAL CAREERS EDUCATION TECHNICAL CAREERS EDUCATION

Certified Salaries-Teacher XXX1017 011022 106X 3.60 $222,840

OTHER INSTRUCTIONAL PROGRAM OTHER INSTRUCTIONAL PROGRAM

Textbooks XXX1170 0644 900XA $102,825

XXX1170 013091 900XA 1.00 $29,800

ENGLISH AS A SECOND LANGUAGE BILINGUAL PROGRAMS - ESL

XXX1124 011022 900XA 3.00 $185,700

XXX1124 013044 900XA 1.00 $26,100

XXX1124 013081 900XA 1.00 $26,100

Supplies XXX1124 0610 900XA $900

WORLD LANGUAGE

XXX1922 011022 900XA 0.50 $30,950

SECTION 7 - INSTRUCTIONAL XXX1628 0610 900XA $0

SECTION 7 - NON-INSTRUCTIONAL XXX1628 0610 900XA $0

PRESCHOOL PRESCHOOL LEVEL

ECE PRESCHOOL ECE PRESCHOOL

INSTRUCTION RELATED TECHNOLOGY INSTRUCTION RELATED TECHNOLOGY

Teacher (School Technology Coordinator) XXX1913 011222 900XA $3,250

XXX1031 011024 900XA 1.00 $92,000

OFFICE OF THE PRINCIPAL PRINCIPAL'S OFFICE

Certified Salaries-Asst Principal XXX1977 011021 900XA 1.00 $103,700

XXX1977 013014 900XA 1.00 $33,200

BOARD PAID PRINCIPAL'S OFFICE BOARD PAID PRINICPAL'S OFFICE

Office Supplies XXX1977 0610 900XA $9,597

GENERAL MAINTENANCE AND RENOVATIONS BUILDING OPERATIONS

Regular Maintenance XXX1087 013072 900XA 1.00 $60,600

BOARD PAID BUILDING OPERATIONS BOARD PAID BUILDING OPER

Supplies-Bldg/Grounds XXX1987 0610 900XA $13,710

Furniture/Fixtures-New XXX1987 0733 900XA $11,041

SECURITY SECURITY OPERATIONS

Classified Salaries-School Security (7.75H/187D) XXX1089 013063 900XA 1.00 $31,800

OPERATIONS OF PLANT OTHER PLANT OPER AND MAINT

Custodial Supplies XXX1087 0610 900XA $3,500

SAFE SCHOOL SAFE SCHOOLS INSTRUCTION

FRC/YSC

XXX1208 013091 125X 0.16000 $10,496

LEEP-HS DROPOUT PREVENTION

INSTRUCTIONAL SUPPORT-OTHER

XXX1220 011392 900XA $0

XXX1220 011016 900XA 2.00 $142,400

BOARD PAID - BAND

XXX1960 011022 900XA 0.1000 $6,190

BOARD PAID - ORCHESTRAXXX1962 011022 900XA 0.4000 $24,760

IMPROVEMENT of INSTRUCTIONXXX1052 011037 900XA 1.00 $68,700

SRT COACH

OTHER ATT & SOCIAL WORK SERVXXX1033 013082 900XA 1.00 $45,800

TEACHERPRENEUR

SUMMER BRIDGE PROGRAM

$2,841,324

ADD-ON REDUCTION

Counselor - (215 days)

SRT COACH

TEACHERPRENEUR

COUNSELING

IMPROVEMENT of INSTRUCTION

SUMMER BRIDGE PROGRAM

INSTRUCTIONAL SUPPORT-OTHER

Resource Teacher

Certified Salaries- Teachers

BOARD PAID - BAND

FRC/YSC

OTHER ATT & SOCIAL WORK SERVICES Mental Health Counselor (195days)

Certified Salaries - Goal Clarity Coach (190 Days)

Coordinator

BOARD PAID - ORCHESTRA

WORLD LANGUAGE

Classified Salaries - Data Management Research Technician (BACs)

Extended Time - Certified

LEEP

Student Activity Fees (Fee Waiver)

VISION IMPAIRED

Teacher (Sponsors)

Home Shool Coordinator

Resource Teacher-Consulting

Cerified Salaries-Teacher (Athletic Director-220 Days)

Certified Salaries - Teacher (TRIMESTER)

SPEECH PATHOLOGY

HEARING IMPAIRED

Certified Salaries - Teacher (TRANSITION ISLAND)

Certified Salaries-Teacher

Classified Salaries-Bilingual Associate Instructor III-KTRS

Certified Salaries-Teacher

BOARD PAID - CHORAL

Certified Salaries - Teacher

Classified Salaries-Bilingual Associate Instructor II-CERS

Cerified Salaries - Teacher

5/9/2016 SENECA

Page 17: JEFFERSON COUNTY PUBLIC SCHOOLS county public schools. general fund district wide additional programs-phase ii(a) secondary schools fy '16-17 school butler trad high location # 045

JEFFERSON COUNTY PUBLIC SCHOOLS

GENERAL FUND

DISTRICT WIDE ADDITIONAL PROGRAMS-Phase II(A)SECONDARY SCHOOLS

FY '16-17

School SHAWNEE HIGH Location # 590

RESTRICTED (ADD-ON) PROGRAMS

NON-SITE-BASED BUDGET

MUNIS # of Amount

Func Program/Item Description ORG OBJECT PROJECT Positions Budgeted

1110 REGULAR PROGRAM REGULAR INSTRUCTION

XXX1918 011022 900XA 0.00 $0

Certified Salaries - Teacher (Board Paid)(1.50 for 7-period schedule) XXX1918 011022 900XA 3.60 $222,840

XXX1918 011022 900XA 1.00 $61,900

XXX1918 011022 900XA 3.00 $185,700

2210 Certified Salaries-Resource Teacher (CARTS) XXX1227 011037 900XA 1.00 $68,700

1110 Classified SalariesCoordinator (Aquatics-Central / Shawnee) XXX1918 013091 900XA 0.50 $33,700

1111 MAGNET PROGRAMS MAGNET PROGRAMS

XXX1981 013091 900XA 1.00 $84,800

1117 AVIATION PROGRAM AVIATION PROGRAM

Other Professional Services XXX1567 0339 900XA $85,000

General Supplies XXX1567 0610 900XA $5,650

Machinery XXX1567 0731 900XA $5,000

1140 ATHLETIC PROGRAMS ATHLETIC PROGRAMS

XXX1925 011022 900XA 1.00 $72,900

Classified Paraprofessional-(Coaches) XXX1925 011222 900XA $108,583

Other Certified Workshops XXX1925 011327 900XA $5,000

Contract Bus Services XXX1925 0514 900XA $12,376

1150 STUDENT ACTIVITIES STUDENT ACTIVITES

XXX1727 011222 900XA $38,417

XXX1727 0675 900XA $20,556

1200 EXCEPTIONAL CHILD EDUCATION EXCEPTIONAL CHILD PROGRAMS

Certified Salaries-Teacher XXX1121 011022 900XA 8.20 $507,580

Classified Salaries-Instructional Assistant XXX1121 013028 900XA 2.00 $40,800

General Supplies XXX1121 0610 900XA $4,428

2211 XXX1559 011037 900XA 1.00 $68,700

2152 SPEECH PATHOLOGY

XXX1043 013018 900XA 0.20 $12,380

1231 HEARING IMPAIRED

1233 VISION IMPAIRED

1301 TECHNICAL CAREERS EDUCATION TECHNICAL CAREERS EDUCATION

Certified Salaries-Teacher XXX1017 011022 106X 3.50 $216,650

1900 OTHER INSTRUCTIONAL PROGRAM OTHER INSTRUCTIONAL PROGRAM

Textbooks XXX1170 0644 900XA $43,125

XXX1170 013091 900XA 1.00 $29,800

1905 ENGLISH AS A SECOND LANGUAGE BILINGUAL PROGRAMS - ESL

WORLD LANGUAGE

SECTION 7 - INSTRUCTIONAL XXX1628 0610 900XA $0

SECTION 7 - NON-INSTRUCTIONAL XXX1628 0610 900XA $0

1961 PRESCHOOL PRESCHOOL LEVEL

2230 INSTRUCTION RELATED TECHNOLOGY INSTRUCTION RELATED TECHNOLOGY

Teacher (School Technology Coordinator) XXX1913 011222 900XA $6,500

XXX1031 011024 900XA 1.00 $92,000

2410 OFFICE OF THE PRINCIPAL PRINCIPAL'S OFFICE

Certified Salaries-Asst Principal (215days-HS) XXX1977 011021 900XA 1.00 $103,700

XXX1977 013014 900XA 1.00 $33,200

BOARD PAID PRINCIPAL'S OFFICE BOARD PAID PRINICPAL'S OFFICE

Office Supplies XXX1977 0610 900XA $5,117

2624 GENERAL MAINTENANCE AND RENOVATIONS BUILDING OPERATIONS

Regular Maintenance XXX1087 013072 900XA 1.00 $60,600

2627 BOARD PAID BUILDING OPERATIONS BOARD PAID BUILDING OPER

Supplies-Bldg/Grounds XXX1987 0610 900XA $7,310

Furniture/Fixtures-New XXX1987 0733 900XA $7,521

2660 SECURITY SECURITY OPERATIONS

Classified Salaries-School Security (7.75H/187D) XXX1089 013063 900XA 3.00 $95,400

Classified Salaries-Sch Security-Community School (Iroquois/Shawnee) XXX1089 013063 900XA 1.00 $31,800

2691 OPERATIONS OF PLANT OTHER PLANT OPER AND MAINT

1914 SAFE SCHOOL SAFE SCHOOLS INSTRUCTION

3301 FRC/YSC

XXX1208 013091 125X 0.16000 $10,496

2290 INSTRUCTIONAL SUPPORT-OTHER

XXX1220 011016 900XA 2.00 $142,400

BOARD PAID - BAND

XXX1260 011022 900XA 1.00 $61,900

BOARD PAID - ORCHESTRA

IMPROVEMENT of INSTRUCTION

SRT COACH

OTHER ATT & SOCIAL WORK SERV

TEACHERPRENEUR

SUMMER BRIDGE PROGRAM

$2,592,529

ADD-ON REDUCTION

TEACHERPRENEUR

SUMMER BRIDGE PROGRAM

Certified Salaries - Goal Clarity Coach (190 Days)

COUNSELING

BOARD PAID - ORCHESTRA

Classified Salaries - Data Management Research Technician (BACs)

FRC/YSC

Coordinator

OTHER ATT & SOCIAL WORK SERVICES

IMPROVEMENT of INSTRUCTION

BOARD PAID - BAND

Certified Salaries - Teacher (Site Based BD PD)

SRT COACH

Certified Salaries- Speech Language Pathologist

VISION IMPAIRED

Home Shool Coordinator

Counselor - (215 days-HS)

WORLD LANGUAGE

INSTRUCTIONAL SUPPORT-OTHER

Student Activity Fees (Fee Waiver)

Resource Teacher-Consulting

Certified Salaries - Teacher (TRANSITION ISLAND)

Teacher (Sponsors)

Coordinator I (Shawnee)

Certified Salaries-Teacher (2 Bd Pd / 1PLC Coach @ Shawnee)

Cerified Salaries-Teacher (Athletic Director-220 Days)

Certified Salaries - Teacher (TRIMESTER)

SPEECH PATHOLOGY

HEARING IMPAIRED

BOARD PAID - CHORAL

5/9/2016 SHAWNEE

Page 18: JEFFERSON COUNTY PUBLIC SCHOOLS county public schools. general fund district wide additional programs-phase ii(a) secondary schools fy '16-17 school butler trad high location # 045

JEFFERSON COUNTY PUBLIC SCHOOLS

GENERAL FUND

DISTRICT WIDE ADDITIONAL PROGRAMS-Phase II(A)SECONDARY SCHOOLS

FY '16-17

School SOUTHERN HIGH Location # 031

RESTRICTED (ADD-ON) PROGRAMS

NON-SITE-BASED BUDGET

MUNIS # of Amount

Func Program/Item Description ORG OBJECT PROJECT Positions Budgeted

1110 REGULAR PROGRAM REGULAR INSTRUCTION

XXX1918 011022 900XA 2.50 $154,750

XXX1918 011022 900XA 1.00 $61,900

2210 Certified Salaries-Resource Teacher (CARTS) XXX1227 011037 900XA 1.00 $68,700

1111 MAGNET PROGRAMS MAGNET PROGRAMS

1117 AVIATION PROGRAM AVIATION PROGRAM

1140 ATHLETIC PROGRAMS ATHLETIC PROGRAMS

XXX1925 011022 900XA 1.00 $72,900

Classified Paraprofessional-(Coaches) XXX1925 011222 900XA $93,369

Other Certified Workshops XXX1925 011327 900XA $5,000

Contract Bus Services XXX1925 0514 900XA $9,750

1150 STUDENT ACTIVITIES STUDENT ACTIVITES

XXX1727 011222 900XA $35,000

XXX1727 0675 900XA $29,808

1200 EXCEPTIONAL CHILD EDUCATION EXCEPTIONAL CHILD PROGRAMS

Certified Salaries-Teacher XXX1121 011022 900XA 11.00 $680,900

Classified Salaries-Instructional Assistant XXX1121 013028 900XA 4.00 $81,600

General Supplies XXX1121 0610 900XA $5,940

2211 XXX1559 011037 900XA 1.00 $68,700

2152 SPEECH PATHOLOGY

XXX1043 013018 900XA 0.20 $12,380

1231 HEARING IMPAIRED

1233 VISION IMPAIRED

XXX1048 011022 900XA 1.00 $61,900

1301 TECHNICAL CAREERS EDUCATION TECHNICAL CAREERS EDUCATION

Certified Salaries-Teacher XXX1017 011022 106X 6.60 $408,540

1900 OTHER INSTRUCTIONAL PROGRAM OTHER INSTRUCTIONAL PROGRAM

Textbooks XXX1170 0644 900XA $94,275

XXX1170 013091 900XA 1.00 $29,800

1905 ENGLISH AS A SECOND LANGUAGE BILINGUAL PROGRAMS - ESL

XXX1124 011022 900XA 2.00 $123,800

XXX1124 013044 900XA 1.00 $26,100

Supplies XXX1124 0610 900XA $600

WORLD LANGUAGE

SECTION 7 - INSTRUCTIONAL XXX1628 0610 900XA $0

SECTION 7 - NON-INSTRUCTIONAL XXX1628 0610 900XA $0

1961 PRESCHOOL PRESCHOOL LEVEL

ECE PRESCHOOL ECE PRESCHOOL

2230 INSTRUCTION RELATED TECHNOLOGY INSTRUCTION RELATED TECHNOLOGY

Teacher (School Technology Coordinator) XXX1913 011222 900XA $3,250

2410 OFFICE OF THE PRINCIPAL PRINCIPAL'S OFFICE

Certified Salaries-Asst Principal XXX1977 011021 900XA 1.00 $103,700

XXX1977 013014 900XA 1.00 $33,200

BOARD PAID PRINCIPAL'S OFFICE BOARD PAID PRINICPAL'S OFFICE

Office Supplies XXX1977 0610 900XA $8,799

2624 GENERAL MAINTENANCE AND RENOVATIONS BUILDING OPERATIONS

Regular Maintenance XXX1087 013072 900XA 1.00 $60,600

2627 BOARD PAID BUILDING OPERATIONS BOARD PAID BUILDING OPER

Supplies-Bldg/Grounds XXX1987 0610 900XA $12,570

Furniture/Fixtures-New XXX1987 0733 900XA $10,414

2660 SECURITY SECURITY OPERATIONS

Classified Salaries-School Security (7.75H/187D) XXX1089 013063 900XA 1.00 $31,800

2691 OPERATIONS OF PLANT OTHER PLANT OPER AND MAINT

1914 SAFE SCHOOL SAFE SCHOOLS INSTRUCTION

3301 FRC/YSC

XXX1208 013091 125X 0.16000 $10,496

2257 LEEP-HS DROPOUT PREVENTION

XXX1952 013084 900XA 1.00 $43,900

2290 INSTRUCTIONAL SUPPORT-OTHER

XXX1220 011016 900XA 2.00 $142,400

BOARD PAID - BAND

BOARD PAID - ORCHESTRAXXX1962 011022 900XA 0.2000 $12,380

IMPROVEMENT of INSTRUCTION

SRT COACH

OTHER ATT & SOCIAL WORK SERVXXX1033 013082 900XA 1.00 $45,800

TEACHERPRENEUR

SUMMER BRIDGE PROGRAM

$2,645,021

ADD-ON REDUCTION

SRT COACH

TEACHERPRENEUR

COUNSELING

IMPROVEMENT of INSTRUCTION

SUMMER BRIDGE PROGRAM

INSTRUCTIONAL SUPPORT-OTHER

BOARD PAID - BAND

FRC/YSC

OTHER ATT & SOCIAL WORK SERVICES Mental Health Counselor (195days)

Certified Salaries - Goal Clarity Coach (190 Days)

Certified Salaries-Teachers

Coordinator

BOARD PAID - ORCHESTRA

WORLD LANGUAGE

Classified Salaries - Data Management Research Technician (BACs)

LEEP

Student Activity Fees (Fee Waiver)

VISION IMPAIRED

Teacher (Sponsors)

Home Shool Coordinator

Resource Teacher-Consulting

Cerified Salaries-Teacher (Athletic Director-220 Days)

Certified Salaries - Teacher (TRIMESTER)

SPEECH PATHOLOGY

HEARING IMPAIRED

Certified Salaries - Teacher (TRANSITION ISLAND)

Certified Salaries- Speech Language Pathologist

Classified Salaries-Bilingual Associate Instructor III-KTRS

Certified Salaries-Teacher

Career Planner

BOARD PAID - CHORAL

Cerified Salaries - Teacher

5/9/2016 SOUTHERN

Page 19: JEFFERSON COUNTY PUBLIC SCHOOLS county public schools. general fund district wide additional programs-phase ii(a) secondary schools fy '16-17 school butler trad high location # 045

JEFFERSON COUNTY PUBLIC SCHOOLS

GENERAL FUND

DISTRICT WIDE ADDITIONAL PROGRAMS-Phase II(A)SECONDARY SCHOOLS

FY '16-17

School VALLEY HIGH Location # 033

RESTRICTED (ADD-ON) PROGRAMS

NON-SITE-BASED BUDGET

MUNIS # of Amount

Func Program/Item Description ORG OBJECT PROJECT Positions Budgeted

1110 REGULAR PROGRAM REGULAR INSTRUCTION

Certified Salaries - Teacher (Board Paid) XXX1918 011022 900XA 8.50 $526,150

XXX1918 011022 900XA 1.00 $61,900

2210 Certified Salaries-Resource Teacher (CARTS) XXX1227 011037 900XA 1.00 $68,700XXX1918 013044 900XA 1.00 $25,800

1111 MAGNET PROGRAMS MAGNET PROGRAMS

1117 AVIATION PROGRAM AVIATION PROGRAM

1140 ATHLETIC PROGRAMS ATHLETIC PROGRAMS

XXX1925 011022 900XA 1.00 $72,900

Classified Paraprofessional-(Coaches) XXX1925 011222 900XA $103,562

Other Certified Workshops XXX1925 011327 900XA $5,000

Contract Bus Services XXX1925 0514 900XA $12,376

1150 STUDENT ACTIVITIES STUDENT ACTIVITES

XXX1727 011222 900XA $38,417

XXX1727 0675 900XA $45,072

XXX1727 0514 900XA $3,920

1200 EXCEPTIONAL CHILD EDUCATION EXCEPTIONAL CHILD PROGRAMS

Certified Salaries-Teacher XXX1121 011022 900XA 14.00 $866,600

Classified Salaries-Instructional Assistant XXX1121 013028 900XA 7.00 $142,800

General Supplies XXX1121 0610 900XA $7,560

2211 XXX1559 011037 900XA 2.00 $137,400

2152 SPEECH PATHOLOGY

XXX1043 013018 900XA 0.30 $18,570

1231 HEARING IMPAIRED

1233 VISION IMPAIRED

1301 TECHNICAL CAREERS EDUCATION TECHNICAL CAREERS EDUCATION

Certified Salaries-Teacher XXX1017 011022 106X 2.70 $167,130

1900 OTHER INSTRUCTIONAL PROGRAM OTHER INSTRUCTIONAL PROGRAM

Textbooks XXX1170 0644 900XA $78,375

XXX1170 013091 900XA 2.00 $59,600

1905 ENGLISH AS A SECOND LANGUAGE BILINGUAL PROGRAMS - ESL

WORLD LANGUAGE

SECTION 7 - INSTRUCTIONAL XXX1628 0610 900XA $0

SECTION 7 - NON-INSTRUCTIONAL XXX1628 0610 900XA $0

1961 PRESCHOOL PRESCHOOL LEVEL

ECE PRESCHOOL ECE PRESCHOOL

2230 INSTRUCTION RELATED TECHNOLOGY INSTRUCTION RELATED TECHNOLOGY

Teacher (School Technology Coordinator) XXX1913 011222 900XA $6,500

XXX1031 011024 900XA 2.00 $184,000

2410 OFFICE OF THE PRINCIPAL PRINCIPAL'S OFFICE

Certified Salaries-Asst Principal (215 days-1MS/1HS) XXX1977 011021 900XA 2.00 $207,400

XXX1977 013014 900XA 1.00 $25,100

XXX1977 013014 900XA 1.00 $26,600

XXX1977 013014 900XA 1.00 $33,200

BOARD PAID PRINCIPAL'S OFFICE BOARD PAID PRINICPAL'S OFFICE

Office Supplies XXX1977 0610 900XA $9,919

2624 GENERAL MAINTENANCE AND RENOVATIONS BUILDING OPERATIONS

Regular Maintenance XXX1087 013072 900XA 1.00 $60,600

2627 BOARD PAID BUILDING OPERATIONS BOARD PAID BUILDING OPER

Supplies-Bldg/Grounds XXX1987 0610 900XA $14,170

Furniture/Fixtures-New XXX1987 0733 900XA $11,294

2660 SECURITY SECURITY OPERATIONS

Classified Salaries-School Security (7.75H/187D) XXX1089 013063 900XA 4.00 $127,200

2691 OPERATIONS OF PLANT OTHER PLANT OPER AND MAINT

Custodial Supplies (Virtual School) XXX1087 0610 900XA $2,720

1914 SAFE SCHOOL SAFE SCHOOLS INSTRUCTION

Other Certified Workshops XXX1061 011327 900XA $1,769

Contract Bus Services XXX1061 0514 900XA $549

General Supplies XXX1061 0610 900XA $1,220

3301 FRC/YSC

XXX1208 013091 125X 0.16000 $10,496

2257 LEEP-HS DROPOUT PREVENTION

2290 INSTRUCTIONAL SUPPORT-OTHER

XXX1220 011016 900XA 2.00 $142,400

BOARD PAID - BAND

XXX1260 011022 900XA 0.50 $30,950

BOARD PAID - ORCHESTRAXXX1962 011022 900XA 0.4000 $24,760

XXX1261 011022 900XA 0.50 $30,950

IMPROVEMENT of INSTRUCTIONXXX1052 011037 900XA 1.00 $68,700

SRT COACHXXX1719 011037 900XA 2.00 $137,400

OTHER ATT & SOCIAL WORK SERVXXX1033 013082 900XA 1.00 $45,800

TEACHERPRENEUR

SUMMER BRIDGE PROGRAM

$3,645,529

ADD-ON REDUCTION

Counselor - (215 days-1MS/1HS)

SRT COACH

TEACHERPRENEUR

COUNSELING

IMPROVEMENT of INSTRUCTION

SUMMER BRIDGE PROGRAM

Resource Teacher

INSTRUCTIONAL SUPPORT-OTHER

Resource Teacher

BOARD PAID - BAND

FRC/YSC

OTHER ATT & SOCIAL WORK SERVICES Mental Health Counselor (195days)

Certified Salaries - Goal Clarity Coach (190 Days)

Certified Salaries - Teacher (Site Based BD PD)

Classified Salaries - School Clerk

Classified Salaries - MS Records Clerk

Coordinator

BOARD PAID - ORCHESTRA

WORLD LANGUAGE

Classified Salaries - Data Management Research Technician (BACs)

LEEP

Student Activity Fees (Fee Waiver)

VISION IMPAIRED

Teacher (Sponsors)

Home Shool Coordinator

Resource Teacher-Consulting

Cerified Salaries-Teacher (Athletic Director-220 Days)

SPEECH PATHOLOGY

HEARING IMPAIRED

Certified Salaries - Teacher (TRANSITION ISLAND)

Instructor III - KTRS

Certified Salaries- Speech Language Pathologist

Contract Bus Services (MS Activity Bus)

BOARD PAID - CHORAL

Certified Salaries - Teacher (Site Based BD PD)

Cerified Salaries - Teacher

5/9/2016 VALLEY

Page 20: JEFFERSON COUNTY PUBLIC SCHOOLS county public schools. general fund district wide additional programs-phase ii(a) secondary schools fy '16-17 school butler trad high location # 045

JEFFERSON COUNTY PUBLIC SCHOOLS

GENERAL FUND

DISTRICT WIDE ADDITIONAL PROGRAMS-Phase II(A)SECONDARY SCHOOLS

FY '16-17

School WAGGENER TRAD HIGH Location # 051

RESTRICTED (ADD-ON) PROGRAMS

NON-SITE-BASED BUDGET

MUNIS # of Amount

Func Program/Item Description ORG OBJECT PROJECT Positions Budgeted

1110 REGULAR PROGRAM REGULAR INSTRUCTION

XXX1918 011022 900XA 1.50 $92,850

XXX1918 011022 900XA 1.00 $61,900

2210 Certified Salaries-Resource Teacher (CARTS) XXX1227 011037 900XA 1.00 $68,700

1111 MAGNET PROGRAMS MAGNET PROGRAMS

1117 AVIATION PROGRAM AVIATION PROGRAM

1140 ATHLETIC PROGRAMS ATHLETIC PROGRAMS

XXX1925 011022 900XA 1.00 $72,900

Classified Paraprofessional-(Coaches) XXX1925 011222 900XA $93,369

Other Certified Workshops XXX1925 011327 900XA $5,000

Contract Bus Services XXX1925 0514 900XA $9,750

1150 STUDENT ACTIVITIES STUDENT ACTIVITES

XXX1727 011222 900XA $35,000

XXX1727 0675 900XA $22,428

1200 EXCEPTIONAL CHILD EDUCATION EXCEPTIONAL CHILD PROGRAMS

Certified Salaries-Teacher XXX1121 011022 900XA 9.50 $588,050

Classified Salaries-Instructional Assistant XXX1121 013028 900XA 1.00 $20,400

General Supplies XXX1121 0610 900XA $5,130

2211 XXX1559 011037 900XA 1.00 $68,700

2152 SPEECH PATHOLOGY

XXX1043 013018 900XA 0.95 $58,805

1231 HEARING IMPAIRED

XXX1129 011022 900XA 0.10 $6,190

1233 VISION IMPAIRED

XXX1048 011022 900XA 1.00 $61,900

1301 TECHNICAL CAREERS EDUCATION TECHNICAL CAREERS EDUCATION

Certified Salaries-Teacher XXX1017 011022 106X 2.70 $167,130

1900 OTHER INSTRUCTIONAL PROGRAM OTHER INSTRUCTIONAL PROGRAM

Textbooks XXX1170 0644 900XA $64,050

XXX1170 013091 900XA 1.00 $29,800

1905 ENGLISH AS A SECOND LANGUAGE BILINGUAL PROGRAMS - ESL

XXX1124 011022 900XA 1.00 $61,900

XXX1124 013044 900XA 1.50 $39,150

Supplies XXX1124 0610 900XA $300

WORLD LANGUAGE

SECTION 7 - INSTRUCTIONAL XXX1628 0610 900XA $0

SECTION 7 - NON-INSTRUCTIONAL XXX1628 0610 900XA $0

1961 PRESCHOOL PRESCHOOL LEVEL

2230 INSTRUCTION RELATED TECHNOLOGY INSTRUCTION RELATED TECHNOLOGY

Teacher (School Technology Coordinator) XXX1913 011222 900XA $3,250

2410 OFFICE OF THE PRINCIPAL PRINCIPAL'S OFFICE

XXX1977 013014 900XA 1.00 $33,200

BOARD PAID PRINCIPAL'S OFFICE BOARD PAID PRINICPAL'S OFFICE

Office Supplies XXX1977 0610 900XA $5,978

2624 GENERAL MAINTENANCE AND RENOVATIONS BUILDING OPERATIONS

Regular Maintenance XXX1087 013072 900XA 1.00 $60,600

2627 BOARD PAID BUILDING OPERATIONS BOARD PAID BUILDING OPER

Supplies-Bldg/Grounds XXX1987 0610 900XA $8,540

Furniture/Fixtures-New XXX1987 0733 900XA $8,197

2660 SECURITY SECURITY OPERATIONS

Classified Salaries-School Security (7.75H/187D) XXX1089 013063 900XA 1.00 $31,800

2691 OPERATIONS OF PLANT OTHER PLANT OPER AND MAINT

1914 SAFE SCHOOL SAFE SCHOOLS INSTRUCTION

3301 FRC/YSC

XXX1208 013091 125X 0.16000 $10,496

2257 LEEP-HS DROPOUT PREVENTION

XXX1952 013084 900XA 1.00 $43,900

2290 INSTRUCTIONAL SUPPORT-OTHER

XXX1220 011016 900XA 2.00 $142,400

BOARD PAID - BAND

BOARD PAID - ORCHESTRAXXX1962 011022 900XA 0.5000 $30,950

IMPROVEMENT of INSTRUCTION

SRT COACH

OTHER ATT & SOCIAL WORK SERVXXX1033 013082 900XA 1.00 $45,800

TEACHERPRENEUR

SUMMER BRIDGE PROGRAM

$2,058,513

ADD-ON REDUCTION

SRT COACH

TEACHERPRENEUR

COUNSELING

IMPROVEMENT of INSTRUCTION

SUMMER BRIDGE PROGRAM

INSTRUCTIONAL SUPPORT-OTHER

Certified Salaries- Teachers

BOARD PAID - BAND

FRC/YSC

OTHER ATT & SOCIAL WORK SERVICES Mental Health Counselor (195days)

Certified Salaries - Goal Clarity Coach (190 Days)

Certified Salaries-Teachers

Coordinator

BOARD PAID - ORCHESTRA

WORLD LANGUAGE

Classified Salaries - Data Management Research Technician (BACs)

LEEP

Student Activity Fees (Fee Waiver)

VISION IMPAIRED

Teacher (Sponsors)

Home Shool Coordinator

Resource Teacher-Consulting

Cerified Salaries-Teacher (Athletic Director-220 Days)

Certified Salaries - Teacher (TRIMESTER)

SPEECH PATHOLOGY

HEARING IMPAIRED

Certified Salaries - Teacher (TRANSITION ISLAND)

Certified Salaries- Speech Language Pathologist

Classified Salaries-Bilingual Associate Instructor III-KTRS

Certified Salaries-Teacher

Career Planner

BOARD PAID - CHORAL

Cerified Salaries - Teacher

5/9/2016 WAGGENER

Page 21: JEFFERSON COUNTY PUBLIC SCHOOLS county public schools. general fund district wide additional programs-phase ii(a) secondary schools fy '16-17 school butler trad high location # 045

JEFFERSON COUNTY PUBLIC SCHOOLS

GENERAL FUND

DISTRICT WIDE ADDITIONAL PROGRAMS-Phase II(A)SECONDARY SCHOOLS

FY '16-17

School WESTERN HIGH Location # 084

RESTRICTED (ADD-ON) PROGRAMS

NON-SITE-BASED BUDGET

MUNIS # of Amount

Func Program/Item Description ORG OBJECT PROJECT Positions Budgeted

1110 REGULAR PROGRAM REGULAR INSTRUCTION

XXX1918 011022 900XA 1.50 $92,850

XXX1918 011022 900XA 1.00 $61,900

2210 Certified Salaries-Resource Teacher (CARTS) XXX1227 011037 900XA 1.00 $68,700

1111 MAGNET PROGRAMS MAGNET PROGRAMS

1117 AVIATION PROGRAM AVIATION PROGRAM

1140 ATHLETIC PROGRAMS ATHLETIC PROGRAMS

XXX1925 011022 900XA 1.00 $72,900

Classified Paraprofessional-(Coaches) XXX1925 011222 900XA $93,369

Other Certified Workshops XXX1925 011327 900XA $5,000

Contract Bus Services XXX1925 0514 900XA $9,750

1150 STUDENT ACTIVITIES STUDENT ACTIVITES

XXX1727 011222 900XA $35,000

XXX1727 0675 900XA $23,508

1200 EXCEPTIONAL CHILD EDUCATION EXCEPTIONAL CHILD PROGRAMS

Certified Salaries-Teacher XXX1121 011022 900XA 11.00 $680,900

Classified Salaries-Instructional Assistant XXX1121 013028 900XA 4.00 $81,600

General Supplies XXX1121 0610 900XA $5,940

2211 XXX1559 011037 900XA 1.00 $68,700

2152 SPEECH PATHOLOGY

XXX1043 013018 900XA 0.10 $6,190

1231 HEARING IMPAIRED

1233 VISION IMPAIRED

1301 TECHNICAL CAREERS EDUCATION TECHNICAL CAREERS EDUCATION

Certified Salaries-Teacher XXX1017 011022 106X 3.00 $185,700

1900 OTHER INSTRUCTIONAL PROGRAM OTHER INSTRUCTIONAL PROGRAM

Textbooks XXX1170 0644 900XA $61,200

1905 ENGLISH AS A SECOND LANGUAGE BILINGUAL PROGRAMS - ESL

WORLD LANGUAGE

SECTION 7 - INSTRUCTIONAL XXX1628 0610 900XA $0

SECTION 7 - NON-INSTRUCTIONAL XXX1628 0610 900XA $0

1961 PRESCHOOL PRESCHOOL LEVEL

ECE PRESCHOOL ECE PRESCHOOL

2230 INSTRUCTION RELATED TECHNOLOGY INSTRUCTION RELATED TECHNOLOGY

Teacher (School Technology Coordinator) XXX1913 011222 900XA $3,250

2410 OFFICE OF THE PRINCIPAL PRINCIPAL'S OFFICE

XXX1977 013014 900XA 1.00 $33,200

BOARD PAID PRINCIPAL'S OFFICE BOARD PAID PRINICPAL'S OFFICE

Office Supplies XXX1977 0610 900XA $5,712

2624 GENERAL MAINTENANCE AND RENOVATIONS BUILDING OPERATIONS

Regular Maintenance XXX1087 013072 900XA 1.00 $60,600

2627 BOARD PAID BUILDING OPERATIONS BOARD PAID BUILDING OPER

Supplies-Bldg/Grounds XXX1987 0610 900XA $8,160

Furniture/Fixtures-New XXX1987 0733 900XA $7,988

2660 SECURITY SECURITY OPERATIONS

Classified Salaries-School Security (7.75H/187D) XXX1089 013063 900XA 2.00 $63,600

2691 OPERATIONS OF PLANT OTHER PLANT OPER AND MAINT

1914 SAFE SCHOOL SAFE SCHOOLS INSTRUCTION

3301 FRC/YSC

XXX1208 013091 125X 0.16000 $10,496

2290 INSTRUCTIONAL SUPPORT-OTHER

XXX1220 011392 900XA $0

XXX1220 011016 900XA 1.00 $71,200

BOARD PAID - BAND

BOARD PAID - ORCHESTRA

IMPROVEMENT of INSTRUCTION

SRT COACH

OTHER ATT & SOCIAL WORK SERV

TEACHERPRENEUR

SUMMER BRIDGE PROGRAM

$1,817,413

ADD-ON REDUCTION

SRT COACH

TEACHERPRENEUR

COUNSELING

IMPROVEMENT of INSTRUCTION

SUMMER BRIDGE PROGRAM

INSTRUCTIONAL SUPPORT-OTHER

BOARD PAID - BAND

FRC/YSC

OTHER ATT & SOCIAL WORK SERVICES

Certified Salaries - Goal Clarity Coach (190 Days)

Coordinator

BOARD PAID - ORCHESTRA

WORLD LANGUAGE

Classified Salaries - Data Management Research Technician (BACs)

Extended Time - Certified

Student Activity Fees (Fee Waiver)

VISION IMPAIRED

Teacher (Sponsors)

Resource Teacher-Consulting

Cerified Salaries-Teacher (Athletic Director-220 Days)

Certified Salaries - Teacher (TRIMESTER)

SPEECH PATHOLOGY

HEARING IMPAIRED

Certified Salaries - Teacher (TRANSITION ISLAND)

Certified Salaries- Speech Language Pathologist

BOARD PAID - CHORAL

5/9/2016 WESTERN