iestimate - estimate sample

Estimate Sample

Summary

CSI Division Subtotal %

1 General Conditions 352,898.00$ 12.62%

2 Site Construction 391,592.87$ 14.00%

3 Concrete 323,083.76$ 11.55%

4 Masonry 54,592.19$ 1.95%

5 Metals 515,598.01$ 18.44%

6 Wood, Plastics & Composites 14,614.31$ 0.52%

7 Thermal & Moisture Protection -$ 0.00%

8 Doors and Windows 396,630.00$ 14.18%

9 Finishes 116,727.19$ 4.17%

10 Specialties -$ 0.00%

11 Equipment 13,425.00$ 0.48%

12 Furnishings 9,761.00$ 0.35%

21 Fire Supression 15,891.00$ 0.57%

22 Plumbing 149,045.18$ 5.33%

23 HVAC 33,212.83$ 1.19%

26 Electrical 261,220.00$ 9.34%

27 Communications 10,070.00$ 0.36%

28 Electronic Safety + Security 138,171.00$ 4.94%

Sub Total

Overhead 111,861.29$ 4%

Profit 223,722.59$ 8%

Contingency 83,895.97$ 3%

Total

2,796,532.34$

3,216,012.19$

Prepared by: EDMA Construction Outsourcing Estimate Sample Client: ABC

CSI

DivisionItem Qty Units

Labor Unit

Price

Material Unit

Price

Equipment Unit

Price Total Unit Price Total Unit Price

1 General Conditions

General Conditions 1.00 LS 89,148.00$ -$ -$ 89,148.00$ $ 89,148.00

Superintendent 13.00 Mo 15,000.00$ -$ -$ 15,000.00$ $ 195,000.00

General Liability Insurance/Mobilization 1.00 LS 6,750.00$ -$ -$ 6,750.00$ $ 6,750.00

Payment Bond 1.00 LS 6,350.00$ -$ -$ 6,350.00$ $ 6,350.00

Performance Bond 1.00 LS 6,350.00$ -$ -$ 6,350.00$ $ 6,350.00

Geothechnical Services 1.00 LS 4,200.00$ -$ -$ 4,200.00$ $ 4,200.00

Soils Testing 1.00 LS 23,400.00$ -$ -$ 23,400.00$ $ 23,400.00

Surveying 1.00 LS 8,500.00$ -$ -$ 8,500.00$ $ 8,500.00

Permit 1.00 LS 13,200.00$ -$ -$ 13,200.00$ $ 13,200.00

2 Site Construction

Demolition

Concrete Curb and Gutters 1,160.00 LF 2.00$ -$ 0.82$ 2.82$ $ 3,271.20

Transformer to be relocated 1.00 EA 400.00$ -$ 0.45$ 400.45$ $ 400.45

Light Pole Salvage and Relocate 4.00 EA 100.00$ -$ -$ 100.00$ $ 400.00

Rock Wall 325.00 LF 1.50$ -$ -$ 1.50$ $ 487.50

Canopy System to be remove and relocated 1.00 EA 70.00$ -$ -$ 70.00$ $ 70.00

Fiber Optics Marker stored and reinstalled 1.00 EA 185.00$ -$ -$ 185.00$ $ 185.00

Concrete Curb and Sidewalk 1.00 EA 20.00$ -$ 0.22$ 20.22$ $ 20.22

Signs 2.00 EA 75.00$ -$ -$ 75.00$ $ 150.00

Striping 1.00 LS 245.00$ -$ -$ 245.00$ $ 245.00

Asphalt Paving 23,174.00 SF 0.42$ -$ 0.09$ 0.51$ $ 11,818.74

Landscape 9,660.00 SF 0.20$ -$ 0.03$ 0.23$ $ 2,221.80

Parking meters to be removed 26.00 EA 12.00$ -$ -$ 12.00$ $ 312.00

Remove trees 12.00 EA 30.00$ -$ -$ 30.00$ $ 360.00

Existing Manhole Covers to be lowered 9.00 EA 125.00$ -$ -$ 125.00$ $ 1,125.00

12'x 6'x8' Concrete Vault 2.00 EA 195.00$ -$ -$ 195.00$ $ 390.00

Excavation

Top Soil Excavation 27,000.00 CF $ 0.17 -$ 0.38$ 0.55$ $ 14,850.00

Excavation for column Fitting 7,215.00 CF $ 0.23 -$ 0.42$ 0.65$ $ 4,689.75

Excavation for wall Foundation 4,530.00 CF $ 0.20 -$ 0.42$ 0.62$ $ 2,808.60

Excavation for Pit 4,429.00 CF $ 0.23 -$ 0.42$ 0.65$ $ 2,878.85


Compacted Soil Fill 27,000.00 CF $ 0.10 -$ 0.09$ 0.19$ $ 5,130.00

Earth works support for Column footing and

wall foundation 12,500.00 SF 1.00$ 2.00$ 0.15$ 3.15$ $ 39,375.00

Landscaping

Concrete Curb and Gutters 891.00 LF 6.50$ 5.70$ 1.11$ 13.31$ $ 11,859.21

Concrete Paving 39,800.00 SF 4.00$ 1.00$ 1.11$ 6.11$ $ 243,178.00

Landscaping 1,153.00 SF 0.09$ 0.46$ 0.05$ 0.60$ $ 696.51

Construction Joint-CJ 1,930.00 LF 0.30$ 0.08$ 0.09$ 0.47$ $ 912.04

Expansion Joint -EJ 1,482.00 LF 0.30$ 0.08$ 0.09$ 0.47$ $ 700.34

Saw Joint -SW 1,304.00 LF 1.25$ 1.27$ -$ 2.53$ $ 3,295.78

Silt Fence 320.00 LF 3.66$ 44.51$ 1.22$ 49.39$ $ 15,804.88

Transplanted Tree 4.00 EA 87.00$ -$ -$ 87.00$ $ 348.00

Raywood Ash 4.00 EA 138.00$ 183.00$ 85.00$ 406.00$ $ 1,624.00

Transplanted Pine 7.00 EA 55.00$ 165.00$ 40.00$ 260.00$ $ 1,820.00

Red yucca 26.00 EA 35.00$ 110.00$ 25.00$ 170.00$ $ 4,420.00

Damiyanita 33.00 EA 25.00$ 90.00$ 20.00$ 135.00$ $ 4,455.00

Chihuahuan sage 3.00 EA 80.00$ 145.00$ 45.00$ 270.00$ $ 810.00

New Gold Lantana 24.00 EA 60.00$ 115.00$ 30.00$ 205.00$ $ 4,920.00

Relocated Boulder 4.00 EA 85.00$ 135.00$ 45.00$ 265.00$ $ 1,060.00

Tuscan Blue Rosemary 20.00 EA 70.00$ 120.00$ 35.00$ 225.00$ $ 4,500.00

3 Concrete

LEVEL 1

Column Footing

Footing F1 1,176.00 CF 3.85$ 1.42$ 1.11$ 6.38$ $ 7,504.36

Footing F2 4,992.00 CF 3.85$ 1.42$ 1.11$ 6.38$ $ 31,855.24

Footing F3 506.25 CF 3.85$ 1.42$ 1.11$ 6.38$ $ 3,230.51

Footing F4 540.00 CF 3.85$ 1.42$ 1.11$ 6.38$ $ 3,445.88

Footing F1 shaft 392.00 CF 3.85$ 1.42$ 1.11$ 6.38$ $ 2,501.45

Footing F2 shaft 1,664.00 CF 3.85$ 1.42$ 1.11$ 6.38$ $ 10,618.41



Wall footing

Footing WF1 2,850.00 CF 3.85$ 1.42$ 1.11$ 6.38$ $ 18,186.59

Footing GB1 1,680.00 CF 3.85$ 1.42$ 1.11$ 6.38$ $ 10,720.51

Footing WF1 shaft 1,425.00 CF 3.85$ 1.42$ 1.11$ 6.38$ $ 9,093.29

Footing GB1 shaft 840.00 CF 3.85$ 1.42$ 1.11$ 6.38$ $ 5,360.26


Pits

Pits 118A 1,939.80 CF 3.85$ 1.42$ 1.11$ 6.38$ $ 12,378.37

Pits 118B 1,544.06 CF 3.85$ 1.42$ 1.11$ 6.38$ $ 9,853.05

Pits 124 945.00 CF 3.85$ 1.42$ 1.11$ 6.38$ $ 6,030.29

Slab

First floor slab 4,975.00 CF 3.85$ 1.42$ 1.11$ 6.38$ $ 31,746.76

Control Joint FF Slab 732.00 LF 0.29$ 0.08$ 0.09$ 0.45$ $ 332.52

Stair

Stair 1 91.28 CF 3.85$ 1.42$ 1.11$ 6.38$ $ 582.48

6" Concrete wall 4,310.00 SF 3.85$ 1.42$ 1.11$ 6.38$ $ 27,503.22

MEZZANINE

Mezzanine floor Slab 3,427.20 CF 3.85$ 1.42$ 1.11$ 6.38$ $ 21,869.85

Control Joint MF Slab 575.00 LF 3.85$ 1.42$ 1.11$ 6.38$ $ 3,669.22

6" Concrete wall 4,900.00 SF 3.85$ 1.42$ 1.11$ 6.38$ $ 31,268.17

Formwork

LEVEL 1

Column Footing

Footing F1 672.00 SF 2.04$ 3.72$ -$ 5.76$ $ 3,872.12

Footing F2 2,496.00 SF 2.04$ 3.72$ -$ 5.76$ $ 14,382.16

Footing F3 270.00 SF 2.04$ 3.72$ -$ 5.76$ $ 1,555.76

Footing F4 240.00 SF 2.04$ 3.72$ -$ 5.76$ $ 1,382.90

Column Footing Shaft

Footing F1 shaft 224.00 SF 2.04$ 3.72$ -$ 5.76$ $ 1,290.71

Footing F2 shaft 832.00 SF 2.04$ 3.72$ -$ 5.76$ $ 4,794.05

Footing F3 shaft 90.00 SF 2.04$ 3.72$ -$ 5.76$ $ 518.59

Footing F4 shaft 80.00 SF 2.04$ 3.72$ -$ 5.76$ $ 460.97

Wall Footing

Footing WF1 1,900.00 SF 2.04$ 3.72$ -$ 5.76$ $ 10,947.96

Footing GB1 1,120.00 SF 2.04$ 3.72$ -$ 5.76$ $ 6,453.53

Wall Footing Shaft

Footing WF1 shaft 475.00 SF 2.04$ 3.72$ -$ 5.76$ $ 2,736.99

Footing GB1 shaft 280.00 SF 2.04$ 3.72$ -$ 5.76$ $ 1,613.38

Pits

Pits 118A 1,616.50 SF 2.04$ 3.72$ -$ 5.76$ $ 9,314.41

Pits 118B 1,235.25 SF 2.04$ 3.72$ -$ 5.76$ $ 7,117.61


Pits 124 945.00 SF 2.04$ 3.72$ -$ 5.76$ $ 5,445.17

Stair

Stair 1 212.00 SF 2.04$ 3.72$ -$ 5.76$ $ 1,221.56

4 Masonry

LEVEL 1

8" Steel RF CMU 3,950.00 SF 2.79$ 4.09$ -$ 6.88$ $ 27,165.43

Stone veneer on 8" steel rf CMU wall 150.00 SF 2.79$ 4.09$ -$ 6.88$ $ 1,031.60

MEZZANINE

8" Steel RF CMU 3,048.00 SF 2.79$ 4.09$ -$ 6.88$ $ 20,962.08

Structured polycarbonate panel Assembly 790.00 SF 2.79$ 4.09$ -$ 6.88$ $ 5,433.09

5 Metals

LEVEL 1

Column Footing

F1 (6#) 3,372.00 LBS 0.27$ 0.51$ -$ 0.78$ $ 2,623.85

F2 (6#) 2,872.00 LBS 0.27$ 0.51$ -$ 0.78$ $ 2,234.78

F3 (6#) 1,716.00 LBS 0.27$ 0.51$ -$ 0.78$ $ 1,335.27

F4 (6#) 1,084.00 LBS 0.27$ 0.51$ -$ 0.78$ $ 843.49

F4 (8#) 1,255.00 LBS 0.27$ 0.51$ -$ 0.78$ $ 976.55

Wall Footing

GB1 (5#) 9,152.00 LBS 0.27$ 0.51$ -$ 0.78$ $ 7,121.43

WF1(5#) 1,799.00 LBS 0.27$ 0.51$ -$ 0.78$ $ 1,399.85

WF1(4#) 2,023.00 LBS 0.27$ 0.51$ -$ 0.78$ $ 1,574.15

Pits

Inspection pit 1 base (5#) 1,198.00 LBS 0.27$ 0.51$ -$ 0.78$ $ 932.20

Inspection pit 1 base (6#) 1,872.00 LBS 0.27$ 0.51$ -$ 0.78$ $ 1,456.66

Inspection pit 1 wall (5#) 1,045.00 LBS 0.27$ 0.51$ -$ 0.78$ $ 813.14

Inspection pit 1 wall(4#) 515.00 LBS 0.27$ 0.51$ -$ 0.78$ $ 400.74



Inspection pit 2 wall (5#) 1,045.00 LBS 0.27$ 0.51$ -$ 0.78$ $ 813.14

Inspection pit 2 wall(4#) 514.00 LBS 0.27$ 0.51$ -$ 0.78$ $ 399.96

Slab

Slab GF (5#) 24,438.00 LBS 0.27$ 0.51$ -$ 0.78$ $ 19,015.89

Stair

Stair 1 600.00 LBS 0.27$ 0.51$ -$ 0.78$ $ 466.88

Structural Steel $ -


Column W 12 x 96 (BP-1) 96.00 LF 3.35$ 27.44$ 2.44$ 33.23$ $ 3,190.24

Column W 12 x 96 (BP-3) 84.00 LF 3.35$ 27.44$ 2.44$ 33.23$ $ 2,791.46

Column W 12 x 96 (BP-2) 60.00 LF 3.35$ 27.44$ 2.44$ 33.23$ $ 1,993.90

Column W 12 x 120 (BP-3) 12.00 LF 3.35$ 30.49$ 2.44$ 36.28$ $ 435.37

Column W 12 x 50 (BP-1) 36.00 LF 3.35$ 23.78$ 2.44$ 29.57$ $ 1,064.63

Column W 12 x 50 (BP-2) 36.00 LF 3.35$ 23.78$ 2.44$ 29.57$ $ 1,064.63

Column W 12 x 65 (BP-1) 60.00 LF 3.35$ 25.91$ 2.44$ 31.71$ $ 1,902.44

Column W 12 x 65 (BP-3) 36.00 LF 3.35$ 25.91$ 2.44$ 31.71$ $ 1,141.46

Column W 12 x 58 (BP-1) 72.00 LF 3.35$ 23.78$ 2.44$ 29.57$ $ 2,129.27

Column W 12 x 40 (BP-1) 140.00 LF 3.35$ 21.95$ 2.44$ 27.74$ $ 3,884.15

2" Thick Deck 10,635.00 SF 0.30$ 1.95$ 0.03$ 2.28$ $ 24,274.68

MEZZANINE

Slab

Mezzanine floor Slab 9,825.00 LBS 0.27$ 0.51$ -$ 0.78$ $ 7,645.11

Structural Steel

Beam W 21 x 62 207.16 LF 3.35$ 26.52$ 2.44$ 32.32$ $ 6,694.80

Beam W 21 x 147 244.11 LF 3.35$ 29.88$ 2.44$ 35.67$ $ 8,707.58

Beam W 21 x 83 88.92 LF 3.35$ 27.44$ 2.44$ 33.23$ $ 2,954.96

Beam W 21 x44 150.25 LF 3.35$ 24.39$ 2.44$ 30.18$ $ 4,534.98

Beam W 21 x 182 33.88 LF 3.35$ 33.54$ 2.44$ 39.33$ $ 1,332.48

Beam W 12 x 26 1,300.73 LF 3.35$ 22.87$ 2.44$ 28.66$ $ 37,277.02

Beam W 21 x 166 63.09 LF 3.35$ 36.59$ 2.44$ 42.38$ $ 2,673.63

Beam W 12 x 35 93.17 LF 3.35$ 24.39$ 2.44$ 30.18$ $ 2,812.14

Beam W 21 x 93 33.99 LF 3.35$ 29.27$ 2.44$ 35.06$ $ 1,191.72

HSS 14 x 4 x 5/8 148.30 LF 3.35$ 27.44$ 2.44$ 33.23$ $ 4,928.26

Beam W 10 x 12 130.61 LF 3.35$ 18.29$ 2.44$ 24.09$ $ 3,145.79

1.5 " thick Deck 8,160.00 SF 0.30$ 2.23$ 0.03$ 2.56$ $ 20,900.52

ROOF FLOOR

Structural Steel

Beam W 21 x 62 76.60 LF 3.35$ 26.52$ 2.44$ 32.32$ $ 2,475.49

Beam W 21 x 93 115.61 LF 3.35$ 29.27$ 2.44$ 35.06$ $ 4,053.40

Beam W 21 x101 367.95 LF 3.35$ 29.27$ 2.44$ 35.06$ $ 12,900.69

Beam W 21 x 73 98.57 LF 3.35$ 27.13$ 2.44$ 32.93$ $ 3,245.60

Beam W 14 x 26 58.60 LF 3.35$ 28.96$ 2.44$ 34.76$ $ 2,036.71

Beam W 24 x 117 37.98 LF 3.35$ 39.63$ 2.44$ 45.43$ $ 1,725.31

Beam 14 KCS 3 109.39 LF 3.35$ 22.87$ 2.44$ 28.66$ $ 3,134.96


Beam 20 KCS 3 1,705.33 LF 3.35$ 24.39$ 2.44$ 30.18$ $ 51,471.85

Beam 22 KCS 3 154.97 LF 3.35$ 25.91$ 2.44$ 31.71$ $ 4,913.68

Beam W 24 x 84 40.73 LF 3.35$ 37.20$ 2.44$ 42.99$ $ 1,750.89

Beam Roof W 21 x 44 122.26 LF 3.35$ 24.39$ 2.44$ 30.18$ $ 3,690.16

Beam Roof W 10 x 39 47.92 LF 3.35$ 16.46$ 2.44$ 22.26$ $ 1,066.51

Beam Roof W 8 x 35 275.81 LF 3.35$ 14.33$ 2.44$ 20.12$ $ 5,549.84

2" thick Deck 1,474.00 SF 0.30$ 1.95$ 0.03$ 2.28$ $ 3,364.45

Canopy

LEVEL 1

Steel Column with Steel Plate 9.00 EA 4.00$ 30.00$ 2.00$ 36.00$ $ 324.00

Metal Canopy roof 896.00 SF 5.20$ 1.12$ 0.65$ 6.97$ $ 6,245.35

2' x 2' 2' Concrete Footing 9.00 EA 2.00$ 1.50$ 0.25$ 3.75$ $ 33.75

MEZZANINE

Steel Column with steel plate 16.00 EA 4.00$ 30.00$ 2.00$ 36.00$ $ 576.00

Metal Canopy roof 1,600.00 SF 5.20$ 1.12$ 0.65$ 6.97$ $ 11,152.42

2' x 2' 2' Concrete Footing 16.00 EA 2.00$ 1.50$ 0.25$ 3.75$ $ 60.00

Ironwork

Steel Stair 60.00 LF 155.00$ 2,800.00$ 25.00$ 2,980.00$ $ 178,800.00

Steel Stair Hand Rail 140.00 LF 3.66$ 27.44$ 0.52$ 31.62$ $ 4,426.22

Cable rail 61.00 LF 24.39$ 33.23$ 17.38$ 75.00$ $ 4,575.00

Steel Guard Rail 210.00 LF 3.66$ 27.44$ 0.52$ 31.62$ $ 6,639.33

Iron Fence 150.00 LF 3.05$ 37.20$ 0.91$ 41.16$ $ 6,173.78

6 Wood, Plastics & Composites

LEVEL 1

Composite wall panel 680.00 SF 2.79$ 4.09$ -$ 6.88$ $ 4,676.58

MEZZANINE

Composite wall panel MF 1,445.00 SF 2.79$ 4.09$ -$ 6.88$ $ 9,937.73

7 Thermal & Moisture Protection

8 Doors and Windows

LEVEL 1

Aluminum Store front system FF 1,630.00 SF 20.00$ 48.00$ -$ 68.00$ $ 110,840.00

3' x 7' Aluminum frame wood Door 12.00 EA 150.00$ 200.00$ -$ 350.00$ $ 4,200.00

8' x 6' Steel Door 2.00 EA 620.00$ 2,100.00$ -$ 2,720.00$ $ 5,440.00

3' x 7' Aluminum frame wood Door with glass 3.00 EA 150.00$ 380.00$ -$ 530.00$ $ 1,590.00

3' x 7' Aluminum frame Aluminum Door with

glass 3.00 EA 150.00$ 1,050.00$ -$ 1,200.00$ $ 3,600.00


14' x 20' Steel Door 3.00 EA 150.00$ 3,850.00$ -$ 4,000.00$ $ 12,000.00

10' x 20' Steel Door 1.00 EA 150.00$ 3,400.00$ -$ 3,550.00$ $ 3,550.00

3' x 7' 10" HM Door 6.00 EA 150.00$ 1,600.00$ -$ 1,750.00$ $ 10,500.00

3' x 7' HM frame Wood Door 1.00 EA 150.00$ 455.00$ -$ 605.00$ $ 605.00

MEZZANINE

Aluminum Store front system MF 2,730.00 SF 20.00$ 48.00$ -$ 68.00$ $ 185,640.00

3' x 7' Aluminum frame wood Door 5.00 EA 150.00$ 200.00$ -$ 350.00$ $ 1,750.00

3' x 7' 10" HM Door 2.00 EA 150.00$ 1,600.00$ -$ 1,750.00$ $ 3,500.00

3' x 7' HM frame Wood Door 3.00 EA 150.00$ 455.00$ -$ 605.00$ $ 1,815.00

3' x 7' 10" HM Door with glass 1.00 EA 150.00$ 1,050.00$ -$ 1,200.00$ $ 1,200.00

Aluminum curtain wall system 420.00 SF 40.00$ 80.00$ -$ 120.00$ $ 50,400.00

9 Finishes

LEVEL 1

Carpet 634.00 SF 6.78$ 0.37$ -$ 7.16$ $ 4,536.99

Sealed Concrete 7,201.00 SF 0.50$ 0.60$ -$ 1.10$ $ 7,921.10

MCT 156.00 SF 2.00$ 1.00$ -$ 3.00$ $ 468.00

Tile Base 41.00 SF 5.45$ 3.15$ -$ 8.60$ $ 352.60

4 1/4" x 4 1/4" wall tile semi gloss 223.00 SF 7.90$ 4.18$ -$ 12.08$ $ 2,694.24

12" x 24" Interceramic Wall tile 1,200.00 SF 8.36$ 4.18$ -$ 12.55$ $ 15,055.76

2 x 4 Acoustical Ceiling 2,110.00 SF 0.85$ 1.80$ -$ 2.65$ $ 5,591.50

GWB 411.00 SF 0.45$ 1.80$ -$ 2.25$ $ 924.75

Exposed Structure 4,471.00 SF 0.96$ 1.46$ -$ 2.42$ $ 10,819.82

MEZZANINE

Sealed Concrete 5,127.00 SF 0.50$ 0.60$ -$ 1.10$ $ 5,639.70

MCT 1,175.00 SF 2.00$ 1.00$ -$ 3.00$ $ 3,525.00

Static Dissipative 51.00 SF 2.00$ 1.00$ -$ 3.00$ $ 153.00

Tile Base 51.00 SF 5.45$ 3.15$ -$ 8.60$ $ 438.60

2 " x 2" Dal tile 122.00 SF 6.45$ 4.42$ -$ 10.87$ $ 1,326.14

4 1/4" x 4 1/4" wall tile semi gloss 741.00 SF 7.90$ 4.18$ -$ 12.08$ $ 8,952.60

12" x 24" Interceramic Wall tile 1,890.00 SF 8.36$ 4.18$ -$ 12.55$ $ 23,712.83

2 x 4 Acoustical Ceiling 1,350.00 SF 0.85$ 1.80$ -$ 2.65$ $ 3,577.50

Exposed Structure 8,693.00 SF 0.96$ 1.46$ -$ 2.42$ $ 21,037.06

10 Specialties

11 Equipment

LEVEL 1

2 ' x 3'' Storage Shelves 1.00 EA -$ 185.00$ -$ 185.00$ $ 185.00


Welding EXH 1.00 EA -$ 220.00$ -$ 220.00$ $ 220.00

Mig Welder 1.00 EA -$ 790.00$ -$ 790.00$ $ 790.00

Welding Table 1.00 EA -$ 220.00$ -$ 220.00$ $ 220.00

Pedestal Grinder 1.00 EA -$ 800.00$ -$ 800.00$ $ 800.00

Drill Press 1.00 EA -$ 135.00$ -$ 135.00$ $ 135.00

Hydraulic Press 1.00 EA -$ 2,500.00$ -$ 2,500.00$ $ 2,500.00

Working Table 1.00 EA -$ 200.00$ -$ 200.00$ $ 200.00

Storage Cabinet 1.00 EA -$ 350.00$ -$ 350.00$ $ 350.00

Flammable Storage 1.00 EA -$ 400.00$ -$ 400.00$ $ 400.00

Parts Washer 1.00 EA -$ 650.00$ -$ 650.00$ $ 650.00

Cylinder Rack 1.00 EA -$ 30.00$ -$ 30.00$ $ 30.00

Mobile Work Bench 1.00 EA -$ 600.00$ -$ 600.00$ $ 600.00

Work Bench with Vise 1.00 EA -$ 715.00$ -$ 715.00$ $ 715.00

Stock Rack 1.00 EA -$ 155.00$ -$ 155.00$ $ 155.00

Portable Jack 1.00 EA -$ 40.00$ -$ 40.00$ $ 40.00

MEZZANINE

2 ' x 3'' Storage Selves 1.00 EA -$ 100.00$ -$ 100.00$ $ 100.00

Storage Cabinet 1.00 EA -$ 350.00$ -$ 350.00$ $ 350.00

Mobile Work Benches 2.00 EA -$ 600.00$ -$ 600.00$ $ 1,200.00

3' x 6' Work Bench with Vise 2.00 EA -$ 800.00$ -$ 800.00$ $ 1,600.00

Electronic Work Bench 1.00 EA -$ 400.00$ -$ 400.00$ $ 400.00

Glass Storage Rack 1.00 EA -$ 535.00$ -$ 535.00$ $ 535.00

Vaccum Glass Lifter 1.00 EA -$ 50.00$ -$ 50.00$ $ 50.00

HVAC Charging Station 1.00 EA -$ 500.00$ -$ 500.00$ $ 500.00

3' x 12 Work Bench 1.00 EA -$ 700.00$ -$ 700.00$ $ 700.00

12 Furnishings

Sink 2.00 EA 145.00$ 600.00$ -$ 745.00$ $ 1,490.00

Water Closet 3.00 EA 120.00$ 320.00$ -$ 440.00$ $ 1,320.00

Wash Basin 2.00 EA 125.00$ 350.00$ -$ 475.00$ $ 950.00

Urinal 2.00 EA 80.00$ 200.00$ -$ 280.00$ $ 560.00

Sink 4.00 EA 77.00$ 600.00$ -$ 677.00$ $ 2,708.00

Water Closet 3.00 EA 81.00$ 230.00$ -$ 311.00$ $ 933.00

Wash Basin 2.00 EA 70.00$ 550.00$ -$ 620.00$ $ 1,240.00

Urinal 2.00 EA 80.00$ 200.00$ -$ 280.00$ $ 560.00

21 Fire Suppression

LEVEL 1


Ceiling Mounted Horn 5.00 EA 50.00$ 78.00$ -$ 128.00$ $ 640.00

Ceiling Mounted Smoke Detector Addressable 16.00 EA 30.00$ 65.00$ -$ 95.00$ $ 1,520.00

Intrusion Detection System 13.00 EA 30.00$ 65.00$ -$ 95.00$ $ 1,235.00

Wall Mounted Horn 28.00 EA 50.00$ 82.00$ -$ 132.00$ $ 3,696.00

Fire Alarm Remote Annunciator with Keypad 2.00 EA 65.00$ 280.00$ -$ 345.00$ $ 690.00

MEZZANINE

Ceiling Mounted Horn 2.00 EA 50.00$ 250.00$ -$ 300.00$ $ 600.00

Ceiling Mounted Smoke Detector Addressable 12.00 EA 30.00$ 65.00$ -$ 95.00$ $ 1,140.00

Intrusion Detection System 1.00 EA 30.00$ 65.00$ -$ 95.00$ $ 95.00

Wall Mounted Horn 19.00 EA 50.00$ 250.00$ -$ 300.00$ $ 5,700.00

Fire Alarm Remote Annunciator with Keypad 1.00 EA 65.00$ 400.00$ -$ 465.00$ $ 465.00

Ceiling Mounted Heat Detector Addressable 1.00 EA 30.00$ 80.00$ -$ 110.00$ $ 110.00

22 Plumbing

LEVEL 1

Floor Drain 14.00 EA 75.00$ 185.00$ -$ 260.00$ $ 3,640.00

Trench Drain 10.00 EA 75.00$ 210.00$ -$ 285.00$ $ 2,850.00

Floor Sink 3.00 EA 28.00$ 65.00$ -$ 93.00$ $ 279.00

Cold Water Line Steel 317.30 LF 23.00$ 36.00$ -$ 59.00$ $ 18,720.70

Hot Water Line Steel 181.20 LF 23.00$ 36.00$ -$ 59.00$ $ 10,690.80

Waste Water Line Steel 189.60 LF 23.00$ 36.00$ -$ 59.00$ $ 11,186.40

Compressed Air Pipe Steel 77.10 LF 23.00$ 36.00$ -$ 59.00$ $ 4,548.90

3/4" Condensate Drain Steel 74.70 LF 23.00$ 36.00$ -$ 59.00$ $ 4,407.30

1" Condensate Drain Steel 46.00 LF 23.00$ 36.00$ -$ 59.00$ $ 2,714.00

1 1/4" Condensate Drain Steel 56.30 LF 23.00$ 36.00$ -$ 59.00$ $ 3,321.70

LEVEL 2

Floor Clean Out 2.00 EA 30.00$ 15.00$ -$ 45.00$ $ 90.00

Floor Sink 2.00 EA 28.00$ 65.00$ -$ 93.00$ $ 186.00

Cold water Line Steel 194.60 LF 23.00$ 36.00$ -$ 59.00$ $ 11,481.40

Compressed Air Pipe Steel 171.30 LF 23.00$ 36.00$ -$ 59.00$ $ 10,106.70

Retractable Horse reel Steel 3.00 EA 42.00$ 20.00$ -$ 62.00$ $ 186.00

Roof Drain 8.00 EA 90.00$ 85.00$ -$ 175.00$ $ 1,400.00

Vent Trough Roof 5.00 EA 98.00$ 120.00$ -$ 218.00$ $ 1,090.00

Emergency Shower 1.00 EA 220.00$ 430.00$ -$ 650.00$ $ 650.00

Service Sink 1.00 EA 85.00$ 320.00$ -$ 405.00$ $ 405.00

Sink 1.00 EA 85.00$ 380.00$ -$ 465.00$ $ 465.00

3/4" Condensate drain 143.20 LF 12.50$ 36.00$ -$ 48.50$ $ 6,945.20


1" Condensate Drain 181.00 LF 12.80$ 36.00$ -$ 48.80$ $ 8,832.80

1 1/4" Condensate Drain 38.60 LF 13.00$ 36.00$ -$ 49.00$ $ 1,891.40

Roof

2 1/2" Gas Line Steel 17.80 LF 13.00$ 10.00$ -$ 23.00$ $ 409.40

2" Gas Line Steel 58.70 LF 13.00$ 12.00$ -$ 25.00$ $ 1,467.50

4" gas Line Steel 108.00 LF 15.00$ 15.00$ -$ 30.00$ $ 3,240.00

5" Gas Line Steel 38.00 LF 15.00$ 15.00$ -$ 30.00$ $ 1,140.00

Storm Sewer

Manhole 6.00 EA 270.00$ 675.00$ -$ 945.00$ $ 5,670.00

Inlet 4.00 EA 250.00$ 710.00$ -$ 960.00$ $ 3,840.00

Sewer Line-Line A(18") Steel 36.99 LF 6.10$ 2.44$ -$ 8.54$ $ 315.77

Sewer Line-Line B(18") Steel 39.32 LF 6.10$ 2.44$ -$ 8.54$ $ 335.66

Sewer Line-Line C(18") Steel 33.60 LF 6.10$ 2.44$ -$ 8.54$ $ 286.83

Sewer Line-Line D(18") Steel 30.96 LF 6.10$ 2.44$ -$ 8.54$ $ 264.29

Sewer Line-Line E(18") Steel 109.86 LF 6.10$ 2.44$ -$ 8.54$ $ 937.83

Sewer Line-Line F(24") Steel 147.84 LF 6.25$ 3.15$ -$ 9.40$ $ 1,389.70

Sewer Line-Line G(24") Steel 156.14 LF 6.25$ 3.15$ -$ 9.40$ $ 1,467.72

Sewer Line-Line H(24") Steel 161.36 LF 6.25$ 3.15$ -$ 9.40$ $ 1,516.78

Sewer Line-Line I(18") Steel 95.69 LF 6.10$ 2.44$ -$ 8.54$ $ 816.87

Sewer Line-Line J(18") Steel 18.16 LF 6.10$ 2.44$ -$ 8.54$ $ 155.02

Sanitary Sewer

Iron Pipe line 4" 53.00 LF 7.00$ 5.00$ -$ 12.00$ $ 636.00

Iron Pipe line 6" 240.00 LF 8.00$ 5.00$ -$ 13.00$ $ 3,120.00

Water and Fire

New water line 2" Iron 121.20 LF 6.00$ 5.00$ -$ 11.00$ $ 1,333.20

New Fire Line 6" Iron 124.10 LF 8.00$ 5.00$ -$ 13.00$ $ 1,613.30

Water Valve 1.00 EA -$ $ -

Underground Waste

Floor Clean Out 7.00 EA 30.00$ 32.00$ -$ 62.00$ $ 434.00

Double Clean Out 4.00 EA 30.00$ 40.00$ -$ 70.00$ $ 280.00

Floor Drain 20.00 EA 25.00$ 30.00$ -$ 55.00$ $ 1,100.00

24" x 24" x 24" Sump 3.00 EA 150.00$ 350.00$ -$ 500.00$ $ 1,500.00

Pipe sleeve 14.00 EA 18.00$ 18.00$ -$ 36.00$ $ 504.00

Tee Fittings 12.00 EA 12.00$ 22.00$ -$ 34.00$ $ 408.00

1 1/2 " dia pipe Iron 282.00 LF 6.10$ 2.44$ -$ 8.54$ $ 2,407.32

2" dia pipe Iron 54.30 LF 7.00$ 5.00$ -$ 12.00$ $ 651.60


3" dia pipe Iron 104.40 LF 8.00$ 5.00$ -$ 13.00$ $ 1,357.20

4" dia pipe Iron 335.30 LF 8.00$ 5.00$ -$ 13.00$ $ 4,358.90

23 HVAC

LEVEL 1

Supply Air Diffuser 15.00 EA 28.00$ 90.00$ -$ 118.00$ $ 1,770.00

Return Air Grille 7.00 EA 35.00$ 18.00$ -$ 53.00$ $ 371.00

Exhaust Air Grille 2.00 EA 35.00$ 10.00$ -$ 45.00$ $ 90.00

Fan Coil 8.00 EA 30.00$ 260.00$ -$ 290.00$ $ 2,320.00

Vanned Elbow 9.00 EA 22.00$ 17.00$ -$ 39.00$ $ 351.00

4" dia duct 25.60 LF 6.10$ 2.44$ -$ 8.54$ $ 218.54

6" dia duct 183.00 LF 6.10$ 2.56$ -$ 8.66$ $ 1,584.33

8" dia duct 69.00 LF 6.10$ 2.83$ -$ 8.93$ $ 616.00

10" dia duct 17.60 LF 6.10$ 3.22$ -$ 9.32$ $ 163.99

12" dia duct 26.40 LF 6.10$ 3.40$ -$ 9.50$ $ 250.74

13" dia duct 7.30 LF 6.10$ 3.45$ -$ 9.55$ $ 69.70

15" dia duct 21.20 LF 6.10$ 3.72$ -$ 9.82$ $ 208.13

17" dia duct 8.50 LF 6.10$ 3.80$ -$ 9.90$ $ 84.13

20" dia duct 12.10 LF 6.10$ 4.50$ -$ 10.60$ $ 128.23

24" dia duct 31.80 LF 6.10$ 4.76$ -$ 10.86$ $ 345.27

25" dia duct 4.50 LF 6.10$ 4.89$ -$ 10.99$ $ 49.44

28" dia duct 13.10 LF 6.10$ 4.95$ -$ 11.05$ $ 144.72

31" dia duct 15.00 LF 6.10$ 5.20$ -$ 11.30$ $ 169.46

34" dia duct 9.00 LF 6.10$ 5.60$ -$ 11.70$ $ 105.28

37" dia duct 19.10 LF 6.10$ 6.11$ -$ 12.21$ $ 233.20

Elbow 2.00 EA 4.00$ 16.00$ -$ 20.00$ $ 40.00

Branch Duct 13.00 EA 20.00$ 8.00$ -$ 28.00$ $ 364.00

LEVEL 2

Supply Air Diffuser 10.00 EA 10.00$ 90.00$ -$ 100.00$ $ 1,000.00

Return Air Grille 12.00 EA 5.00$ 18.00$ -$ 23.00$ $ 276.00

Exhaust Air Grille 4.00 EA 5.00$ 10.00$ -$ 15.00$ $ 60.00

Fan Coil 5.00 EA 40.00$ 260.00$ -$ 300.00$ $ 1,500.00

4" dia duct 23.20 LF 6.10$ 2.44$ -$ 8.54$ $ 198.05

6" dia duct 125.40 LF 6.10$ 2.56$ -$ 8.66$ $ 1,085.66

8" dia duct 32.90 LF 6.10$ 2.83$ -$ 8.93$ $ 293.72

10" dia duct 29.60 LF 6.10$ 3.22$ -$ 9.32$ $ 275.80

12" dia duct 71.00 LF 6.10$ 3.40$ -$ 9.50$ $ 674.33


20" dia duct 37.40 LF 6.10$ 4.50$ -$ 10.60$ $ 396.35

28" dia duct 4.00 LF 6.10$ 4.95$ -$ 11.05$ $ 44.19

Elbow 9.00 EA 4.00$ 16.00$ -$ 20.00$ $ 180.00

Baranch Duct 4.00 EA 20.00$ 8.00$ -$ 28.00$ $ 112.00

14" dia duct 96.80 LF 6.10$ 3.56$ -$ 9.66$ $ 934.85

18" dia duct 33.40 LF 6.10$ 3.92$ -$ 10.02$ $ 334.59

22" dia duct 17.20 LF 6.10$ 4.68$ -$ 10.78$ $ 185.37

24" dia duct 16.50 LF 6.10$ 4.76$ -$ 10.86$ $ 179.15

26" dia duct 23.20 LF 6.10$ 4.92$ -$ 11.02$ $ 255.61

Roof

Exhaust Fan 2.00 EA 25.00$ 250.00$ -$ 275.00$ $ 550.00

Relief Fan 4.00 EA 25.00$ 250.00$ -$ 275.00$ $ 1,100.00

Make Up Air Unit (MUA) 4.00 EA 825.00$ 2,650.00$ -$ 3,475.00$ $ 13,900.00

26 Electrical

DC Panel 1.00 EA 400.00$ 1,750.00$ -$ 2,150.00$ $ 2,150.00

Breaker Test Panel 1.00 EA 450.00$ 2,000.00$ -$ 2,450.00$ $ 2,450.00

Self Contained Eye Wash 1.00 EA 200.00$ 600.00$ -$ 800.00$ $ 800.00

Battery Charger Eliminator 1.00 EA 250.00$ 700.00$ -$ 950.00$ $ 950.00

DC Contactor Panel 1.00 EA 600.00$ 3,000.00$ -$ 3,600.00$ $ 3,600.00

DC Fader CB 1.00 EA 450.00$ 1,800.00$ -$ 2,250.00$ $ 2,250.00

Positive Disc Switch 1.00 EA 200.00$ 800.00$ -$ 1,000.00$ $ 1,000.00

Rectifier Negative Switch 1.00 EA 200.00$ 800.00$ -$ 1,000.00$ $ 1,000.00

150 kw Rectifier Transformer 1.00 EA 1,000.00$ 12,000.00$ -$ 13,000.00$ $ 13,000.00

480 VAC main Circuit Breaker 1.00 EA 700.00$ 3,500.00$ -$ 4,200.00$ $ 4,200.00

Main Switch Board (MSB) 1.00 EA 800.00$ 4,000.00$ -$ 4,800.00$ $ 4,800.00

Surge Protection Device 2.00 EA 80.00$ 150.00$ -$ 230.00$ $ 460.00

Panel 1H 1.00 EA 80.00$ 150.00$ -$ 230.00$ $ 230.00

Lighting Contactor 1.00 EA 75.00$ 180.00$ -$ 255.00$ $ 255.00

Panel 1HM 1.00 EA 85.00$ 150.00$ -$ 235.00$ $ 235.00

DRY Type Transformer 75kva 1.00 EA 1,000.00$ 11,000.00$ -$ 12,000.00$ $ 12,000.00

Panel 1LA 1.00 EA 80.00$ 150.00$ -$ 230.00$ $ 230.00

Panel 1LB 1.00 EA 80.00$ 150.00$ -$ 230.00$ $ 230.00

LEVEL 1

Junction Box 8.00 EA 35.00$ 45.00$ -$ 80.00$ $ 640.00

Wall Mounted Junction Box 4.00 EA 35.00$ 45.00$ -$ 80.00$ $ 320.00

56W LED Ceiling Recessed 14.00 EA 35.00$ 370.00$ -$ 405.00$ $ 5,670.00


56W LED Ceiling Recessed with Emergency

Battery Pack 8.00 EA 35.00$ 370.00$ -$ 405.00$ $ 3,240.00



Battery Pack 5.00 EA 35.00$ 370.00$ -$ 405.00$ $ 2,025.00

45W LED Ceiling Recessed A Light 4.00 EA 35.00$ 370.00$ -$ 405.00$ $ 1,620.00

45W LED Ceiling Recessed A Light with

Emergency Battery Pack 4.00 EA 35.00$ 370.00$ -$ 405.00$ $ 1,620.00



Battery Pack 35.00 EA 35.00$ 370.00$ -$ 405.00$ $ 14,175.00

Neutral, Hot Switched and Equipment 107.00 EA 35.00$ 370.00$ -$ 405.00$ $ 43,335.00

74W LED Canopy Recessed 9.00 EA 35.00$ 370.00$ -$ 405.00$ $ 3,645.00

75W LED Canopy Recessed with Emergency

Battery Pack 3.00 EA 35.00$ 370.00$ -$ 405.00$ $ 1,215.00

Furniture with fixture wall or ceiling 7.00 EA 50.00$ 60.00$ -$ 110.00$ $ 770.00

Wall Switch Occupancy Sensor 7.00 EA 50.00$ 60.00$ -$ 110.00$ $ 770.00

Ceiling Mounted Occupancy Sensor 4.00 EA 50.00$ 60.00$ -$ 110.00$ $ 440.00

Wall Mounted Light Fixture 12.00 EA 50.00$ 60.00$ -$ 110.00$ $ 1,320.00

3 -Way Light Switch 10.00 EA 50.00$ 60.00$ -$ 110.00$ $ 1,100.00

Light Switch 9.00 EA 50.00$ 60.00$ -$ 110.00$ $ 990.00

Duplex Receptacles 65.00 EA 40.00$ 65.00$ -$ 105.00$ $ 6,825.00

Ground Fault Circuit Interrupter 18.00 EA 40.00$ 65.00$ -$ 105.00$ $ 1,890.00

Duplex Receptacles Flush in Floor 10.00 EA 40.00$ 65.00$ -$ 105.00$ $ 1,050.00

Safety Disconnect Switch 8.00 EA 40.00$ 65.00$ -$ 105.00$ $ 840.00

Safety Disconnect Switch 13.00 EA 40.00$ 65.00$ -$ 105.00$ $ 1,365.00

Thermo Stat And Temperature Sensor 10.00 EA 40.00$ 65.00$ -$ 105.00$ $ 1,050.00

Motor With Hose Power Indicator 8.00 EA 40.00$ 65.00$ -$ 105.00$ $ 840.00

MEZZANINE

Junction Box 11.00 EA 35.00$ 45.00$ -$ 80.00$ $ 880.00

Wall Mounted Junction Box 1.00 EA 35.00$ 370.00$ -$ 405.00$ $ 405.00



Battery Pack 8.00 EA 35.00$ 370.00$ -$ 405.00$ $ 3,240.00

45W LED Ceiling Recessed A Light 6.00 EA 35.00$ 370.00$ -$ 405.00$ $ 2,430.00


45W LED Ceiling Recessed A Light with

Emergency Battery Pack 7.00 EA 35.00$ 370.00$ -$ 405.00$ $ 2,835.00



Battery Pack 11.00 EA 35.00$ 370.00$ -$ 405.00$ $ 4,455.00

Neutral, Hot Switched and Equipment 132.00 EA 50.00$ 60.00$ -$ 110.00$ $ 14,520.00

Furniture with fixture wall or ceiling 5.00 EA 50.00$ 60.00$ -$ 110.00$ $ 550.00

Wall Switch Occupancy Sensor 9.00 EA 50.00$ 60.00$ -$ 110.00$ $ 990.00

Ceiling Mounted Occupancy Sensor 2.00 EA 50.00$ 60.00$ -$ 110.00$ $ 220.00

3 -Way Light Switch 4.00 EA 50.00$ 60.00$ -$ 110.00$ $ 440.00

Light Switch 3.00 EA 50.00$ 60.00$ -$ 110.00$ $ 330.00

75W LED Except with Daylight Harvesting Sensor 41.00 EA 35.00$ 370.00$ -$ 405.00$ $ 16,605.00

17W LED Except with Emergency Battery Pack 32.00 EA 35.00$ 370.00$ -$ 405.00$ $ 12,960.00

56W LED Luminaires 3.00 EA 35.00$ 370.00$ -$ 405.00$ $ 1,215.00

24 W LED Canopy Recessed 24.00 EA 35.00$ 370.00$ -$ 405.00$ $ 9,720.00

Intrusion Detection System 4.00 EA 50.00$ 60.00$ -$ 110.00$ $ 440.00


50 W Led Wall surface 2.00 EA 35.00$ 370.00$ -$ 405.00$ $ 810.00

17W LED ceiling recessed Except with Emergency Battery Pack 2.00 EA 35.00$ 370.00$ -$ 405.00$ $ 810.00

Light Switch 2.00 EA 40.00$ 65.00$ -$ 105.00$ $ 210.00

Duplex Receptacles 46.00 EA 40.00$ 65.00$ -$ 105.00$ $ 4,830.00

Ground Fault Circuit Interrupter 3.00 EA 40.00$ 65.00$ -$ 105.00$ $ 315.00

Duplex Receptacles Flush in Floor 12.00 EA 40.00$ 65.00$ -$ 105.00$ $ 1,260.00

Safety Disconnect Switch 1.00 EA 40.00$ 65.00$ -$ 105.00$ $ 105.00

Safety Disconnect Switch 15.00 EA 40.00$ 65.00$ -$ 105.00$ $ 1,575.00

Thermo Stat And Temperature Sensor 9.00 EA 40.00$ 65.00$ -$ 105.00$ $ 945.00

Motor With Hose Power Indicator 11.00 EA 40.00$ 65.00$ -$ 105.00$ $ 1,155.00

27 Communications

LEVEL 1

Flush Floor Mounted voice/Data Drop with 2

Connectors and cables 6.00 EA 40.00$ 150.00$ -$ 190.00$ $ 1,140.00

Voice /Data drop, up 18" with 2 connectors

and cables 21.00 EA 40.00$ 150.00$ -$ 190.00$ $ 3,990.00

MEZZANINE -$ $ -

Voice /Data drop, up 18" with 2 connectors

and cables 20.00 EA 40.00$ 150.00$ -$ 190.00$ $ 3,800.00


Flush Floor Mounted voice/Data Drop with 4

Connectors and cables 6.00 EA 40.00$ 150.00$ -$ 190.00$ $ 1,140.00

28 Electronic Safety and Security

LEVEL 1

Camera Wall Mounted 18.00 EA 278.00$ 1,305.00$ -$ 1,583.00$ $ 28,494.00

Camera Smoked Domn Mounted Underside of

Canopy 12.00 EA 278.00$ 1,305.00$ -$ 1,583.00$ $ 18,996.00

Card Reader 12.00 EA 135.00$ 900.00$ -$ 1,035.00$ $ 12,420.00

Request to Exit 12.00 EA 125.00$ 850.00$ -$ 975.00$ $ 11,700.00

Electric Strike 13.00 EA 225.00$ 1,200.00$ -$ 1,425.00$ $ 18,525.00

Door Status Switch 13.00 EA 150.00$ 750.00$ -$ 900.00$ $ 11,700.00

MEZZANINE

Camera Wall Mounted 12.00 EA 278.00$ 1,305.00$ -$ 1,583.00$ $ 18,996.00

Card Reader 4.00 EA 135.00$ 900.00$ -$ 1,035.00$ $ 4,140.00

Request to Exit 4.00 EA 125.00$ 850.00$ -$ 975.00$ $ 3,900.00

Electric Strike 4.00 EA 225.00$ 1,200.00$ -$ 1,425.00$ $ 5,700.00

Door Status Switch 4.00 EA 150.00$ 750.00$ -$ 900.00$ $ 3,600.00

Subtotal 2,796,532.34$

Overhead 0.07$ 195,757.26$

Profit 0.08$ 223,722.59$

Contingency 0.05$ 139,826.62$

Grand Total 3,355,838.81$

iestimate - estimate sample

Documents