hospital-2 2013- balanc iltgeh huudas

Upload: myagmarsuren-shagdarsuren

Post on 04-Jun-2018

225 views

Category:

Documents


0 download

TRANSCRIPT

  • 8/13/2019 Hospital-2 2013- Balanc Iltgeh Huudas

    1/19

    Улсын хоёрдугаар  төв ýмнýлгийн 2013 оны жилийн ýöсийн санх¿¿гийн тайлан тýнöýлийн талаарх илтгýх хуудас 

    Тóñ ýìíýëýãò 2013 îíä  8,271 õýâòýí ýì÷ë¿¿ëæ, 96,972 õ¿í àìáóëàòîðèéí  / óðüä÷èëàíñýðãèéëýõ-20,787 õ¿í, ºâ÷íèé ó÷èð- 69,421,  äóóäëàãà, èäýâõèòýé,äèñïàíñåð-6673 õ¿í /¿çëýã, îíîøëîãîî øèíæèëãýýíä  äàâõàðäñàí òîîãîîð 101,270 õ¿í õàìðàãäñàí áà ýìíýëýã¿éë÷èëãýýòýé õîëáîîòîé  òºñ⺺ñ 2,703,025.4 ìÿíãàí òºãðºã, Ýð¿¿ë Мýíäèéí Дààòãàëûíñàíõ¿¿æèëòýýð  (7,470 õýâòýí ýì÷ë¿¿ëæ, 48,441 õ¿í àìáóëàòîðèéí ¿çëýã  23,216îíîøëîøãîî  õèéëãýñíèé) 2,729,153.1 ìÿíãàí òºãðºã, ¿íäñýí áà ¿íäñýí áóñ ¿éëàæèëëàãààíû îðëîãîîñ 906,336.0 ìÿíãàí òºãðºã íèéò 6,338,518.7 ìÿíãàí òºãðºãèéí îðëîãîîðñîíîîñ 6,337,408.5 ìÿíãàí òºãðºãèéí ìºíãºí çàðëàãûí ã¿éëãýý õèéñýí áàéíà.

    2013 îíû ñàíõ¿¿ãèéí òàéëàí òýíöýëèéã  äàðààõ áàéäëààð àâ÷ ¿çüå.(Жè÷: áàòëàãäñàí òºñºâ 6,517,602,9ìÿíãàí òºãðºãíººñ 12 ñàðä õàñàãäñàí 127,900.7ìÿíãàí

    òºãðºãèéã õàñàæ ä¿í øèíæèëãýý õèéñýí áîëíî.)1. Тºñâèéí ã¿éöýòãýë / òºëºâëºãººòýé õàðüöóóëñàíààð/,2. Тºñâèéí ã¿éöýòãýë áîëîí òºëáºðò ¿éë÷èëãýýíèé îðëîãûí ç¿éë àíãèéã ºíãºðñºí îíû

    ìºí ¿åòýé õàðüöóóëáàë,3.  Аâëàã  ºãëºãèéí ºññºí, áóóðñàí  òàëààð / ºíãºðñºí îí, òàéëàíò ¿åòýé õàðüöóóëñàí

    áàéäëààð/,4. ¿íäñýí õºðºí㺠áà õºðºí㺠îðóóëàëòûí òàëààð,5. Ýðãýëòèéí õºðºíãèéí /ýì, ýìíýëãèéí õýðýãñýë, õ¿íñíèé ìàòåðèàë, øàòàõóóíû òàòàí

    àâàëò, çàðöóóëàëò / òàëààð 6. Ýð¿¿ë ìýíäèéí äààòãàëûí ñàíõ¿¿æèëòèéí ã¿éöýòãýë / òàñàã, íýãæýýð /7. Тàéëàíò õóãàöààíû îðëîãî ¿ð ä¿í, òàñàã íýãæýýð 8. Д¿ãíýëò, ñàíàë.

    Нýгд¿гýýрт:Òайлант ¿еийн төсвийн г¿йöýтгýлийн талаар

  • 8/13/2019 Hospital-2 2013- Balanc Iltgeh Huudas

    2/19

    Түлш, халаалт  160,427,200.00 130,465,922.00 29,961,278.00 81.32

    Тээвэр, шатахуун  70,504,500.00 60,905,914.00 9,598,586.00 86.39

    Шуудан, холбоо  14,719,200.00 14,718,905.60 294.40 100.00

    Цэвэр, бохир ус  93,440,000.00 85,563,094.99 7,876,905.01 91.57

    Дотоод албан томилолт  6,407,900.00 5,472,800.00 935,100.00 85.41

    Гадаад томилолт /арга хэмжээ/  3,902,800.00 4,865,900.00 -963,100.00 124.68

    Ном, хэвлэл  275,800.00 209,000.00 66,800.00 75.78

    Нормын хувцас зөөлөн эдлэл  99,085,800.00 99,085,800.00 0.00 100.00

    Хоол  235,573,000.00 235,573,000.00 0.00 100.00

    Эм  1,348,610,300.00 1,348,610,106.23 193.77 100.00

    Урсгал зардал  49,525,200.00 52,516,120.00 -2,990,920.00 106.04

    Хîã õàÿãäëûí çàðäàë  80,701,000.00 80,701,000.00 0.00 100.00

    Банкны үйлчилгээний хураамж  3,104,600.00 3,331,310.00 -226,710.00 107.30 Аóäèòûí çýðýãëýë òîãòîîõ  1,065,900.00 710,000.00 355,900.00 66.61

    Мýäýýëýë òåõíåëîãèéí õºëñ  6,880,400.00 6,880,400.00 0.00 100.00

    Бàãà ¿íýòýé ò¿ðãýí ýäýãäýõ ç¿éëñ  4,827,100.00 4,689,934.00 137,166.00 97.16

    Хºäºëìºð õàìãààëëûí õýðýãñýë  46,146,000.00 47,014,295.00 -868,295.00 101.88

    òýýâðèéí õýðýãñëèéí äààòãàë  148,600.00 148,600.00 0.00 100.00

    Тýýâðèéí õýðýãñëèéí îíîøëîãîî  120,000.00 135,000.00 -15,000.00 112.50

    Бàãàæ õýðýãñýë  10,728,000.00 11,544,900.00 -816,900.00 107.61

    Дîòîîä ýõ ¿¿ñâýð  267,361,500.00 264,830,201.54 2,531,298.46 99.05

    Пðîãðàìì õàíãàìæ  15,496,020.00 13,947,990.38 1,548,029.62 90.01

    òýýâðèéí õýðýãñëèéí òàòâàð  352,000.00 366,200.00 -14,200.00 104.03

    Газрын төлбөрт  6,750,500.00 6,750,500.00 0.00 100.00

    Шàãíàë óðàìøóóëàë  15,000,000.00 9,365,710.00 5,634,290.00 62.44

    Нэг удаагийн тэтгэмж, урамшуулал  4,500,000.00 7,243,360.00 -2,743,360.00 160.96

    Тºñºë õºòºëáºð  0.00 0.00 0.00 #DIV/0!

    6 Зардлыг санх¿¿ж¿¿лýх ýх ¿¿свýр 6 389 702 220 00 6 338 514 694 74 51 187 525 26 99 20

  • 8/13/2019 Hospital-2 2013- Balanc Iltgeh Huudas

    3/19

    52,293.7 ìÿíãàí òºãðºãººð õýìíýãäýæ,  íèéò 240,440.3 ìÿíãàí òºãðºãèéã òºñºâòáóöààí òºâëºð¿¿ëñýí áàéíà. 

     Үíäñýí áà ¿íäñýí áóñ ¿éë àæèëàãààíû îðëîãî òºëºâëºñºíººñ äàâñàí øàëòãààí íü: 

    - 2013 îíû ¿íäñýí ¿éë àæèëëàãààíû òºñºâ ºíãºðñºí îíîîñ 137,409.3 ìÿíãàíòºãðºãººð áàãà òºñºâëºãäñºí íü òºðèéí ºì÷ ò¿ðýýñë¿¿ëñýíýýñ, öºñíèéäóðàíãèéí õàãàëãààíààñ îëîõ îðëîãûã õàññàí áîëíî.

    - Оðëîãî äàâñàí øàëòãààí òóñ ýìíýëýã òºðèéí ºì÷ ò¿ðýýñë¿¿ëñýí îðëîãî, 2013 îíû 7-ð ñàðààñ òºëáºðò îð, øèíæèëãýýíèé òºëáºð¿¿ä ìºí

    êîìïüþòåðòîìîãðàô, õàãàëãààíû îðëîãî íýìýãäñýí áàéíà. /Хàâñðàëò-1/Уðñãàë çàðäàë õýìíýãäñýí øàëòãààí íü: 

    2013 îíû òºñâèéí óðñãàë çàðäàë 52,293.7 ìÿíãàí òºãðºãººð õýìíýãäñýí áàéãàà íüõàëààëò, öýâýð áîõèð óñ, öàõèëãààí, øàãíàëûí çàðäàë áàéíà. Шàãíàëûí çàðäàëõýìíýëò ãàðàõ ёñã¿é áàéñàí áà òºðèéí ñàíãèéí ïðîãðàììûí àëäààíààñ áîëæã¿éëãýý õèéãäýýã¿é, óã çàðäëûã äîòîîä òîìèëîëòûí çàðäëààñ ã¿éëãýæ çàðöóóëñàíáîëíî. Уðñãàë çàðäëûã çàðäàë õîîðîíä ã¿éëãýñýí ó÷ðààñ, á¿ëýã äîòðîî õýòðýýã¿é íèéò

    óðñãàë çàðäàë õýìíýëòòýé ãàðñàí áîëíî. 

    2013 îíû òºñâèéí òóõàé õóóëü øèíý÷ëýãäñýíòýé õîëáîãäóóëàí òºñºë õºòºëáºð,óðüä îíû õýìíýëò, Зàñãèéí ãàçðûí íººö õºðºíãºíººñ ãàðãàñàí çàðäàëóóäûã òóñäíü äàíñ íýýæ õºòëºõ áîëñîí. Нýìýëò òºñºë õºòºëáºðèéí çàðäëûí òàéëàíã àâ÷¿çâýë:

    НÝМÝЛТ ТӨСВИЙН ГҮЙЦÝТГÝЛИЙН ТАЙЛАН / МЯНГАН

  • 8/13/2019 Hospital-2 2013- Balanc Iltgeh Huudas

    4/19

    Дýýðõ 40,872.6  ìÿíãàí òºãðºãèéí  ñàíõ¿¿æèëòèéã  äàðààõ áàéäëààð çàðöóóëñàíáàéíà. Ү¿íä: 

    - Уðüä îíû õýìíýëòèéí 9,406.6 ìÿíãàí òºãðºãèéí ñàíõ¿¿æèëòýýñ õ¿ëýýí àâàõûíçàñâðûí çóðàã òºñºë õèéõýä -6,000.0 ìÿíãàí òºãðºã, ýìíýëãèéí òîíîã òºõººðºìæ

    àâàõàä 3,200.0 ìÿíãàí òºãðºã, àâòîìàøèíû ñýëáýã, àæ àõóéí ìàòåðèàë àâàõàä206.,6 ìÿíãàí òºãðºã òóñ òóñ çàðöóóëñàí áàéíà. - Тàéïàí ýìíýëãýýñ íîì õ¿ëýýí àâàõàä Сàíãèéí ÿàìíû íººöººñ 11,638.6 ìÿíãàí

    òºãðºãèéí ñàíõ¿¿æèëò àâ÷, ãààëèéí òàòâàðò òºëñºí áàéíà. - Дèàáèò òºâèéí òºñºë õýðýãæ¿¿ëýõýä õàíäèâëàã÷ààñ 7,199,4 ìÿíãàí òºãðºãèéí

    ñàíõ¿¿æèëò àâ÷, Пîëèêëèíèêèéí òàñàãò çàñâàð ¿éë÷èëãýý, òîõèæèëòèéí àæèëäçàðöóóëñàí áàéíà. 

    - Ýìíýëýã ¿éë÷èëãýýíèé ãýðýýãýýð 12,628.0 ìÿíãàí òºãðºã / Кàäàðûí/ñàíõ¿¿æèãäñýíèéã òóñ àæèëëàãààíä îðîëöñîí ýì÷, ñóâèëàã÷, æîëîî÷èéí àæëûíõºëñºíä 4,518.0 ìÿíãàí òºãðºãèéã çàðöóóëæ ¿ëäýõ 8,110.0 ìÿíãàí òºãðºãíººñÝðäýì øèíæèëãýýíèé õóðàëä 1,214.0 òºãðºã, ýì ýìíýëãèéí õðýãñýë õóäàëäàíàâàõàä 1,431.0 ìÿíãàí òºãðºã, Гåðìàíû òºëººëºã÷ õ¿ëýýí àâàõ çàðäàëä 1,192,8ìÿíãàí òºãðºã, ýìíýëãèéí òîíîã òºõººðºìæèéí ¿çýñãýëýí õóäàëäàà, òàñãèéíòîõèæèëò, ºäºðëºã, õàëäâàð õàìãààëàë, ÷àíàðûí ¿éë àæèëëàãààíä 4,272.2ìÿíãàí òºãðºã òóñ òóñ çàðöóóëñàí áàéíà. 

    Õоёрдугаарт: Òөсвийн г¿йöýтгýл болон төлбөрт ¿йл÷илгýýний орлогыг өнгөрсөн оны мөн ¿етýй харüöуулсанаар 

    Зàðäëûí íýð 2012 îí  2013 îí  Зºð¿¿ +,-óðüä îíîîñ ºññºí

    áóóðñàí õóâü 

    Тºñâèéí ñàíõ¿¿æèëò2,704,514.5 2,703,025.4 1,489.10

    99.94

    ÝМДСàíõ¿¿æèëò

    2 424 511 8 2 729 153 1 (304 641 30)112.57

  • 8/13/2019 Hospital-2 2013- Balanc Iltgeh Huudas

    5/19

    Дýýðõ  õ¿ñíýãòýýñ õàðàõàä ºíãºðñºí îíîîñ ñàíõ¿¿æèëòèéí ýõ ¿¿ñâýð 449,717.8ìÿíãàí òºãðºãººð, óðñãàë çàðäàë 329,872.2 ìÿíãàí òºãðºãººð òóñ òóñ íýìýãäñýíáàéíà.

    2013 îíä íýìýãäñýí çàðäàë íü Зàñãèéí ãàçðûí 150-ð òîãòîîëîîð òºñâèéíáàéãóóëëàãûí àæèëëàãñäàä õ¿íä íºõöºëèéí íýìýãäýë,àæëûí ¿ð ä¿íãèéíóðàìøóóëàë  102,389.0 ìÿíãàí òºãðºã, 2012 îíû íýìñýí öàëèíãèéí çºð¿¿101,955.6 ìÿíãàí òºãðºã, ýì ýìíýëãèéí õýðýãñëèéí çàðäàë 75,523.7 ìÿíãàí òºãðºã,õîîëíû çàðäàë 41,893.0 ìÿíãàí òºãðºã, íîðìûí õóâöàñ 纺ëºí ýäëýë 18,061.6ìÿíãàí òºãðºã, õîã õàÿãäàë öýâýðëýãýýíèé çàðäàë 10,060,2 ìÿíãàí òºãðºã,  äóëààí,öýâýð áîõèð óñ, øóóäàí õîëáîî, áè÷èã õýðãèéí áîëîí áóñàä çàðäàëóóä òóñ òóñíýìýãäñýí áàéíà. / Оðëîãûí çàäàðãàà òàñàã íýãæýýð ºíãºðñºí îíòîéõàðüöóóëñàíààð- Хàâñðàëò -2/

    Ãуравдугаарт.Авлага, өглөгийн талаар 

    Îны эõэнд  Îны эцэст  Ǻрүү 

    Авлага 18,014,098.19 19,573,718.19 

    1,559,620.00

    ªглөг 14,824,409.00 14,824,409.00

     Аâëàãà 1,559.6 ìÿíãàí òºãðºã, ºð  14,824.4 ìÿíãàí òºãðºãººð  òóñ òóñ ºññºí áàéíà. 

  • 8/13/2019 Hospital-2 2013- Balanc Iltgeh Huudas

    6/19

    Өглөгийн тодруулга тайлан Тайлант үе: 2013/01/01 - 2013/12/31

    /төгрөгөөр/ 

    Үзүүлэлт  Данс  ªмнөх он  Нэмэгдсэн  Хорогдсон  Тайлант он 

    НДаатгалын өглөг  41030201 - -

    ХХОАТªглөг  41030202 -1,455,380.00 1,455,380.00

    Цэвэр бохир усны өглөг  41030204 - -

    Эмийн өглөг  41030208 -

    10,640,080.00 10,640,080.00

    Хоолны өглөг  41030207 - -

    Бараа үйлчилгээнийзардлын өглөг

    410302 -453,590.00 453,590.00

    Байгууллагад төлөхөглөг 

    41030601 - -

    Ажиллагсадтайхолбогдсон өглөг

    41030101 -2,275,359.00 2,275,359.00

    НИЙТ ДҮН:  - 14,824,409.00 - 14,824,409.00

    Тàéëàíãèéí ýöýñò 14,824.4 ìÿíãàí òºãðºãèéí ºð øèíýýð ¿¿ññýí áàéíà. Дýýðõ ºð¿¿ññýí øàëòãààíûã àâ÷ ¿çâýë:   Ýìèéí 10,640.1 ìÿíãàí òºãðºãèéí ºðèéã àæèë õàðèóöñàí õ¿íèé / Бàðààãàà 12 ñàðä 

    àâñàí õèðíýý íýõýìæëýëýý ñàíõ¿¿ä ºãººã¿é, òîîöîî íèéëýëòýýð ãàð÷ èðñýí/õàéõðàìæã¿é áàéäëààñ, àæëûí çîõèîí áàéãóóëàëò ìóó çýðãýýñ ¿¿äýëòýé ãýæ ¿çýæ áàéí

      ХХОАТàòâàð 1,415.4 ìÿíãàí òºãðºãèéã àæèëëàãñäûí öàëèíãààñ äóòóó ñóóòãàñàí

  • 8/13/2019 Hospital-2 2013- Balanc Iltgeh Huudas

    7/19

    Òавдугаарт .Áараа материалын талаар 

    Дýýðõ õ¿ñíýãòýýñ õàðàõàä  ýðãýëòèéí õºðºí㺠108,158.8 ìÿíãàí òºãðºãººð ºññºí áàéíà.2013 îíä òºñâèéí õºðºí㺠íýìýãäñýíýýñ áàðàà ìàòåðèàëûí òàòàí àâàëò, çàðöóóëàëò àëüàëü íü íýìýãäñýí áàéíà. АББҮТÝЗ¿éë íü íèéò 56,461,3 ìÿíãàí òºãðºãººð ºññºí íü öàãààíõýðýãëýë, íîðìûí õóâöàñ 纺ëºí ýäëýë 31,179.0 ìÿíãàí òºãðºã, àæ àõóéí ýä õîãøèë24,154.3 ìÿíãàí òºãðºã áàéíà. Бóñàä ìàòåðèàëûí õóâüä á¿ãä ºññºí íü áàéãóóëëàãûí ¿éëàæèëëàãààã õýâèéí ÿâóóëàõàä çîõèõ õýìæýýíèé íººöèéã á¿ðä¿¿ëñýí õàðàãäàæ áàéíà. 

    2013-1-1ны

    ¿лдýгдýл íèéò îðëîãî  íèéò çàðëàãà 

    2013-12-31 ны

    ¿лдýгдýл

    Нýìýãäñýí,õîðîãäñîí

    çºð¿¿

    Ýì, ýìíýëãèéí õýðýãñýë 99,981,464.03 2,026,119,778.90 2,015,444,078.36 110,657,164.5710,675,700.54

    Х¿íñíèé ìàòåðèàë 9,235,960.34 491,780,830.60 468,654,996.05 32,361,794.8923,125,834.55

    Т¿ëø,øàòàõ òîñëîõ ìàòåðèàë 29,048,000.60 94,168,902.20 88,389,627.80 34,827,275.005,779,274.40

     Аæ àõóéí ìàòåðèàë 8,115,359.91 76,970,359.99 72,085,474.90 13,000,245.004,884,885.09

     АББҮТÝЗ 453,467,285.83 226,360,007.09 169,894,684.90 509,932,608.02

    56,465,322.19

    Тóñãàé çîðèóëàëò ìàòåðèàë 24,573,805.00 86,413,312.00 77,459,029.66 33,528,087.348,954,282.34

    Сýëáýã 712,058.77 9,946,500.00 10,128,000.00 530,558.77-181,500.00

    Бè÷èã õýðãèéí ìàòåðèàë  3,630,147.00 26,418,006.38 22,480,338.38 7,567,815.003,937,668.00

    Бàðèëãûí ìàòåðèàë  10,978,481.02 46,975,264.00 52,457,908.02 5,495,837.00-5,482,644.02

    Нийт 639,742,562.50 3,085,152,961.16 2,976,994,138.07 747,901,385.59108,158,823.09

  • 8/13/2019 Hospital-2 2013- Balanc Iltgeh Huudas

    8/19

    2  Аìáóëàòîðè  502,189.0 528,335.6 521,321.2 7,014.4

    3 Оíîøëîãîî øèíæèëãýý  491,269.8 608,879.6 604,668.1 4,221.5

     Ä¿í   2,729,276.5 2,754,501.5 2,729,153.1 25,348.4

    Нýõýìæëýë áîëîí ñàíõ¿¿æèëòèéí çºð¿¿, õàñàãäàëòûí òîîöîîã àâ÷ ¿çâýë: 

    №  ÝМД-ûí ñàíõ¿¿æèëòèéí íýð Дààòãóóëàã÷èéí òîî 

    Зàðäàë  Хóâü 

    íýõýìæèëñýí  õàñàãäñàí  ñàíõ¿¿æñýí 

    1 Сòàöèîíàðè  7514 44 7470 14,122,446.60 55,7%

    2  Аìáóëàòîðè  49088 647 48441 7,014,420.00 27.7%

    3 Оíîøëîãîî øèíæèëãýý  23375 159 23216 4,211,528.00 16.6%

     Ä¿í   7997 850 79127 25,348,394.60 100.0%

    Дýýðõ õ¿ñíýãòýýñ õàðàõàä íèéò õàñàãäàëòûí äèéëýíõ õýñãèéã ñòàöèîíàðûíõàñàãäàëò ýçýëæ áàéíà. Хàñàãäàëòûã àâ÷ ¿çâýë: 

    № ÝМД-ûí ñàíõ¿¿æèëòèéí

    òºðºë 

    Хàñàãäàëòûí øàëòãààí 

    ДҮН Зàðäàëõýòýðñýí 

    Тºð äààõºâ÷èí 

    ÝМД-ûí

    çºð÷èëòýé 

    Дàâõàðäàë

    /3-ñ äýýøóäàà

    ¿ç¿¿ëñýí/ 

    Хýâòýí

    ýì÷ë¿¿ëýã÷ýýñäàâõàðäóóëñàí 

    НДБ-ûíýì÷èéí

    õÿíàëòààð /îíîø/ 

    1 Сòàöèîíàðè  19 7 18 44

    2  Аìáóëàòîðè  32 60 519 12 24 647

    3 Оíîøëîãîî  32 91 36 159

    ДҮН  83 7 161 519 48 32 850

    1

  • 8/13/2019 Hospital-2 2013- Balanc Iltgeh Huudas

    9/19

    Ýíý íü õýäèéãýýð äààòãóóëàã÷èéí òîî õýìæýý íýìýãäñýíýýñ ãàäíà 2011 îíû 12ñàðûí 30 íû Ýð¿¿ë ìýíäèéí ñàéä, Сàíãèéí ñàéä, Нèéãìèéí õàìãààëàë õºäºëìºðèéíñàéäûí õàìòàðñàí 438/273/А156 òîîò òóøààëààð äààòãóóëàã÷äàä ¿ç¿¿ëýõ òóñëàìæ¿éë÷èëãýýíèé õóâüñàõ çàðäëûã 2012 îíû 3 äóãààð ñàðûí 1-íýýñ ýõëýí íýìýãä¿¿ëýí

    òîãòîîñîíòîé õîëáîîòîéãîîð ñàíõ¿¿æèëò íýìýãäñýí õàðàãäàæ áàéíà.

    Тàéëàíãèéí õóãàöààíä ñàíõ¿¿æèëò õèéãäñýí ÝМД-ûí ñàíõ¿¿æèëòèéí òºëºâëºãººíèéáèåëýëòèéã àâ÷ ¿çâýë: 

    №  ÝМД-ûí ñàíõ¿¿æèëòèéí íýð  Тºëºâëºãºº  Г¿éöýòãýë  Тºëºâëºãººíèéáèåëýëòèéí õóâü 

    1 Сòàöèîíàðè  1,735,817,700.00 1,603,163,832.80 92,4%2  Аìáóëàòîðè  502,189,000.00 521,321,220.00 103,8%

    3 Оíîøëîãîî øèíæèëãýý  491,269,800.00 604,668,072.00 123.1%

     Ä¿í   2,729,276,500.00 2,729,153,124.80 99,99%

    Ýìíýëãèéí íèéò ä¿íãýýð äààòãàëûí òºëºâëºãºº 99,99%-èéí áèåëýëòòýé áàéíà.

    Тàñãóóäûí ºìíºõ æèëèéí ¿ç¿¿ëæ áàéñàí òóñëàìæ ¿éë÷èëãýýíèé ñòàòèñòèê áîëîíäààòãàëûí ñàíõ¿¿æèëòèéí ìýäýýëýëä ¿íäýñëýí ãàðãàñàí 2013 îíû ÝМДààòãàëûíòºëºâëºãººã ñàíõ¿¿æèëò õèéãäñýí ã¿éöýòãýëòýé íü õàðüöóóëàí ¿çýõýä äàðààõ áàéäàëòàéáàéíà.

    /ìÿí,òºãðºãººð/ 

    №  Тàñãèéí íýð Тºëºâëºãºº  Г¿éöýòãýë  Зºð¿¿ /òºãðºãººð/ 

    Х¿íèéЗàðäàë 

    Х¿íèéЗàðäàë 

    Х¿íèé òîî Зàðäàë 

  • 8/13/2019 Hospital-2 2013- Balanc Iltgeh Huudas

    10/19

    Ýмнýлгийн тусламж ¿йл÷илгýýний ерөнхий ¿з¿¿лýлтийг өнгөрсөн оны мөн ¿етýйхарüöуулбал:  / Статистик мýдýýгýýр/ 

    / õ¿íýýð / 

    2012 2013Хэвтэн эмчл¿¿лсэн  8,190 8,279 (89) нэмэгдсэн Амбулаторийн ¿злэг /давхардсан тоогоор/  96,582 96,972

    (390)нэмэгдсэн 

     Ү¿нд:  урьдчилансэргийлэх  25,418 20,787

    4,631буурсан 

    ºвчний  учир  65,624 69,421 (3,797) нэмэгдсэн дууд, диспан,

    идэвх  5,540 6,764 (1,224) нэмэгдсэн 

    Оношлогоо шинжилгээ 

    /давхардсан тоогоор/  103,304 101,2702,034

    буурсан 

    Стационар 32,194  36,119 (3,925) нэмэгдсэн 

    Амбулатор 71,110 65,151 5,959 буурсан 

    Дээрхээс õàðàõàä àìáóëàòîðîîð øèíæèëãýý õèéëãýñýí õ¿íèé òîî ºìíºõ îíîîñ

    2558 õ¿íýýð áóóðñàí, õàðèí õýâòýí ýì÷ë¿¿ëñýí õ¿íèé òîî 89 õ¿íýýð, àìáóëàòîðûí ¿çëýã390 õ¿íýýð òóñ òóñ  íýìýãäñýí õàðàãäàæ áàéíà.  Нèéò õèéñýí øèíæèëãýýíèé  36,9 õóâèéãñòàöèîíàðò õýâòýí ýì÷ë¿¿ëæ áóé õ¿í õèéëãýñýí ä¿í ìýäýý ãàðñàí / Сòàòèñèê ìýäýýíýýñàâàâ./  áàéíà.  Хýâòýí ýì÷ë¿¿ëýã÷äèéí øèíæèëãýý áóóðàõã¿é áàéíà.  Ýíý ¿ç¿¿ëýëòáóóðàõã¿é áàéõ íü îíîøëîãîî óäààðøèëòàé, ýì÷èëãýý íü äóòóó õèéãäýõ, áàéãóóëëàãûíîíîøëîãîîíû çàðäàë èõñýæ, äààòãàëààñ òºëáºð îðæ èðýõã¿é õàà õààíàà öàã, ìºí㺠¿ðñýíàæèë áîëæ áàéíà. Ү¿íèéã õîéøèä àíõààð÷ àæèëëàõ õýðýãòýé áàéíà. 

    Ä Î й

  • 8/13/2019 Hospital-2 2013- Balanc Iltgeh Huudas

    11/19

    2013 îíû îðëîãî ¿ð ä¿íã ºíãºðñºí îíû ìºí ¿åòýé õàðüöóóëàõàä ¿éë àæèëëàãààíû

    îðëîãî, çàðäàë ºññºí õàðàãäàæ áàéíà. Оíöãîé ºññºí çàðäàëûã àâ÷ ¿çâýë :

    - Цалин хөлс:Зàñãèéí ãàçðûí 150 òîãòîîëîîð àæëûí íºõöºëèéã õàðãàëçàíçàðèì àæèëëàãñäàä õ¿íä íºõöºëèéí íýìýãäýë, ¿ð á¿òýýëòýé àæèëëàñàí àëáàíõààã÷äàä îëãîõîîð öàëèíãèéí ñàíã 102,389.0 ìÿíãàí òºãðºãººð íýìýãä¿¿ëñýí 

    - Урсгал засвар:  ÝМЯàìíû õºðºí㺠îðóóëàëòààð 85,577.6 ìÿíãàí òºãðºãèéí èõçàñâàð õèéãäñýí / áàéãóóëëàãûí áàòëàãäñàí òºñ⺺ñ ãàäóóð/ 

    - Нормын хувöас зөөлөн ýдлýл:  2012 îíû ñ¿¿ë 2013 îíä íèéò àæèëëàãñäûí

    íîðìûí õóâöàñ, ýìíýëãèéí öàãààí õýðýãëýëèéã èæ á¿ðýí øèíý÷èëñýí òóë,àøèãëàãäàæ áàéñàí õóâöàñ, 纺ëºí ýä õýðýãëýëèéã àêòàëñàí áàéíà. 

    - ¯ндсýн хөрөнгийн ýлýгдýл:  2012-2013 îíä ýìíýëãèéí áàãæ òîíîãòºõººðºìæèéí õàíãàëò õèéãäýæ, õºðºíãèéí ýëýãäýë íü / 233 òîãòîîë/ 5-8 æèëýýð áàéãóóëàãääàã ó÷ðààñ çàõðäàë ºíäºð ãàðñàí áàéíà.

    - Áусад урсгал  çàðäëûí õóâüä òºñºâ íýìñýíòýé õîëáîãäóóëàí òîî õýìæýýíýìýãäýæ çàðäàë ºññºí áàéíà. 

    2013 îíû îðëîãî ¿ð ä¿íãèéí ã¿éöýòãýëèéã òàñàã íýãæýýð íü, 1 õ¿íä íîîãäîõ äóíäàæ çàðäàë, 1 îð õîíîãèéí ýìèéí, ºâ÷òºíèé õîîëíû çàðäëûã õ¿ñíýãòýýð õàðóóëüÿ.

    / Хàâñðàëò-4,5/

    Наймдугаарт: Ä¿гнýлт, санал 

  • 8/13/2019 Hospital-2 2013- Balanc Iltgeh Huudas

    12/19

    Ýð¿¿ë ìýíäèéí ÿàìíû õºðºí㺠îðóóëàëòààð íèéò 1,101,425.1 ìÿíãàí òºãðºãèéíñàíõ¿¿æèëò õèéãäñýíýýñ ¿íäñýí õºðºíãºíä 1,015,847.3  ìÿíãàí òºãðºã, óðñãàëçàðäàë áóþó áàðèëãûí çàñâàð ¿éë÷èëãýýíä 85,577.7 ìÿíãàí òºãðºãçàðöóóëàãäñàí áàéíà. 

    Мºí õàíäèâ òóñëàìæààð íèéò 26,696.7 ìÿíãàí òºãðºãèéí õºðºíãº

    íèéë¿¿ëýãäñýíýýñ  ýìíýëãèéí òîíîã òºõººðºìæ 13,895.9 ìÿíãàí òºãðºã, ò¿ðãýíèéàâòîìàøèí 12,100.8 ìÿíãàí òºãðºã, êîìïüþòîðûí õýðýãñýëä 700,0 ìÿíãàí òºãðºã òóñ òóñ áàéíà. 

    Хàðèí òàéëàíãèéí õóãàöààíä àâëàãà, ºãëºã ºññºí áàéíà.  Аâëàãà 1,598.2 ìÿíãàíòºãðºãººð ºññºí íü æèëèéí ýöñèéí òîîëëîãîîð ¿¿ññýí äóòàãäàë  182.8 ìÿíãàíòºãðºã ìºí öàëèíãèéí ïðîãðàììûí àëäààãààñ ¿¿äýëòýé ХХОАТàòâàð äóòóóñóóòãàñàí / íÿ-áî õÿíààã¿é/  1,415,4ìÿíãàí òºãðºãèéí ºð òºëáºðèéã òàéëàíãèéíõóãàöààíä áàðàãäóóëààã¿é áàéíà.

    Өãëºã 14,824.4 ìÿíãàí òºãðºãººð  òàéëàíãèéí õóãàöààíä øèíýýð ¿¿ññýí áàéíà.Ýìèéí 10,640.0 ìÿíãàí òºãðºãèéí  ºãëºãèéã õàðèóöñàí àëáàí òóøààëòàíû àæëûíõàðèóöëàãàã¿éãýýñ áîëæ, áàéãóóëëàãàä ºãëºã ¿¿ñãýñýí ìºí ХХОАТàòâàðûí ºð1,415.4 ìÿíãàí òºãðºã áàéíà.  Хîéøèä èéì ¿éëäýëèéã äàõèí äàâòàæ ãàðãàõã¿éòàëààð àíõààð÷ àæèëëàõ õýðýãòýé áàéíà. 

    Ýð¿¿ë Мýíäèéí Дààòãàëûí ñàíõ¿¿æèëòûí ã¿éöýòãýëýýñ õàðàõàä 2013 îíä

    òºëºâëºñºí õýìæýýíä õ¿ð÷ àæèëëàæ ÷àäñàí áàéíà.Захиргаанд санал болгоход: 

    o  Шèíýýð íýìæ ºð, àâëàãà ¿¿ñãýõã¿é áàéõàä àíõààð÷ àæèëëàõ o  Ýì, ýìíýëãèéí  õýðýãñëèéí çàðäëûã  õÿíàæ çîõèöóóëæ, àæèëëàõ o  2011 îíä  ýìíýëãèéí çàõèðëûí òóøààëààð òîìèëîãäñîí  íàéäâàðã¿é 

    àâëàãûã  áàðàãäóóëàõ  àæëûí õýñýã  íü  ýöñèéí øèéäâýðèéã õóóëèéíáîëîí õîëáîãäîõ áàéãóóëàãà õóâü õ¿íòýé õàìòðàí õóðäàí

  • 8/13/2019 Hospital-2 2013- Balanc Iltgeh Huudas

    13/19

     Үíäñýí ¿éë àæèëëàãààíû îðëîãûã òºëºâëºãººòýé õàðüöóóëñàíààð 

    Хàâñðàëò-1

    Оð õîíîã  2013 òºëºâëºãºº  2013 ã¿éöýòãýë  Зºð¿¿  õóâü 

    Дотрын1  14,132,800.00 14,876,250.00 (743,450.00) 105.26

    Дотрын2 тусгай  1,881,600.00 3,126,860.00 (1,245,260.00) 166.18

    Дотрын2  16,181,500.00 14,584,085.00 1,597,415.00 90.13

    Мэдрэл  9,906,600.00 10,879,780.00 (973,180.00) 109.82

    Мэс засал  63,102,000.00 59,508,060.00 3,593,940.00 94.30

    Уламжлалт  2,351,300.00 3,655,010.00 (1,303,710.00) 155.45

    Х¿¿хэд  353,950.00 (353,950.00) #DIV/0!

    МЭЭЯТ  260,450.00 (260,450.00) #DIV/0!

    Х¿лээн авах  160,200.00 (160,200.00) #DIV/0!

    Д¯Н  107,555,800.00 107,404,645.00 151,155.00 99.86

    Ор- төлбөрт  - #DIV/0!

    Дотрын1  60,368,000.00 56,358,000.00 4,010,000.00 93.36

    Дотрын2 тусгай  - #DIV/0!

    Дотрын2  67,760,000.00 83,239,422.00 (15,479,422.00) 122.84

    Мэдрэл  17,248,000.00 19,406,388.00 (2,158,388.00) 112.51

    Мэс засал  18,480,000.00 3,210,000.00 15,270,000.00 17.37

    Уламжлалт  12,320,000.00 6,860,000.00 5,460,000.00 55.68

    Х¿¿хэд  18,480,000.00 12,547,000.00 5,933,000.00 67.90

    МЭЭЯТ  10,162,775.00 (10,162,775.00) #DIV/0!

    Х¿лээн авах  7,006,900.00 (7,006,900.00) #DIV/0!

    Д¯Н  194,656,000.00 198,790,485.00 (4,134,485.00) 102.12

    бусад тºлбºрт хагалгаа 

  • 8/13/2019 Hospital-2 2013- Balanc Iltgeh Huudas

    14/19

     Үíäñýí ¿éë àæèëëàãààíû îðëîãî ºíãºðñºí îíû 

    ìºí ¿åòýé õàðüöóóëñàíààð  Хàâñðàëò-2

    Оð õîíîã  2012 2013 çºð¿¿+- õóâü 

    Дîòðûí1  15,216,663.40 14,876,250.00 340,413.40 97.76

    Дîòðûí2 òóñãàé  3,523,699.00 3,126,860.00 396,839.0088.74

    Дîòðûí2  15,074,410.00 14,584,085.00 490,325.00 96.75

    Мýäðýë  9,631,032.00 10,879,780.00 (1,248,748.00) 112.97

    Мýñ çàñàë  61,692,272.00 59,508,060.00 2,184,212.00 96.46

    Уëàìæëàëò  2,042,000.00 3,655,010.00 (1,613,010.00) 178.99

    Х¿¿õýä  353,950.00 (353,950.00) #DIV/0!

    МÝÝЯТ  245,270.00 260,450.00 (15,180.00) 106.19

    Х¿ëýýí àâàõ  439,130.00 160,200.00 278,930.00 36.48

     Ä¯Н  107,864,476.40 107,404,645.00 459,831.40 99.57

    Îр- төлбөрт  - #DIV/0!

    Дîòðûí1  47,994,000.00 56,358,000.00 (8,364,000.00) 117.43

    Дîòðûí2  70,008,918.00 83,239,422.00 (13,230,504.00) 118.90

    Мýäðýë  21,290,797.00 19,406,388.00 1,884,409.00 91.15

    Мýñ çàñàë  4,344,900.00 3,210,000.00 1,134,900.00 73.88

    Уëàìæëàëò  4,978,000.00 6,860,000.00 (1,882,000.00) 137.81

    Х¿¿õýä  14,043,500.00 12,547,000.00 1,496,500.00 89.34

    МÝÝЯТ  18,364,653.00 10,162,775.00 8,201,878.00 55.34

    Х¿ëýýí àâàõ  5,054,082.00 7,006,900.00 (1,952,818.00) 138.64

     Ä¯Н  186,078,850.00 198,790,485.00 (12,711,635.00) 106.83

    áóñàä òºëáºðò õàãàëãàà  21,048,310.00 34,444,022.61 (13,395,712.61) 163.64

  • 8/13/2019 Hospital-2 2013- Balanc Iltgeh Huudas

    15/19

    Улсын 2 - р тºв Эмнэлэг Хàâñðàëò-3

    Авлагын насжилт 

     NoЭцсийн

    үлдэгдэл 

    30-60

    хоног 

    60-120

    хоног 

    121дээш хоног Үүссэн

    он 

    Тайлбар 

    Нэр 

    1 БЗНДХэлтэс  2,475,948.19 2,475,948.19

    2002

    2002 îíîîñºìíºõ БЗД-НДХ 

    Нàéäâàðã¿éàâëàãà 

    2 С. Энхзул  20,580.00 20,580.002011

    Цàëèíãèéí ºð-àæëààñ ãàðñàí 

    Нàéäâàðã¿éàâëàãà 

    3 Цайны газар / Б, Батэрдэнэ/  1,542,512.00 1,542,512.002004 ò¿ðýýñ 

    Нàéäâàðã¿éàâëàãà 

    4 Авиценна ХХК  149,400.00 149,400.002004 ò¿ðýýñ 

    Нàéäâàðã¿é

    àâëàãà 

    5 Ажилчдын цайны газар  1,608,004.00 1,608,004.002006 ò¿ðýýñ 

    Нàéäâàðã¿éàâëàãà 

    6 Мог ХХК  478,076.00 478,076.002004 ò¿ðýýñ 

    Нàéäâàðã¿éàâëàãà 

    7 Очир Төв ХХК  18,000.00 18,000.002011

    Ýìíýëýã¿éë÷èëãýýíèé -Пîëèêëèíèê  

    Нàéäâàðã¿éàâëàãà 

    8 Бинтор ХХК  862,000.00 862,000.002005 ò¿ðýýñ 

    Нàéäâàðã¿éàâëàãà 

    9 Юнитейд апрель  62,000.00 62,000.002004 ò¿ðýýñ 

    Нàéäâàðã¿éàâëàãà 

    10 Мобикарт  251,000.00 251,000.002004 ò¿ðýýñ 

    Нàéäâàðã¿éàâëàãà 

    11 Талхан цех/ түрээс/  1,496,000.00 1,496,000.002008 ò¿ðýýñ 

    Нàéäâàðã¿éàâëàãà 

    12 Жаргалан эмнэлэг  8,964,244.00 8,964,244.002002

    ò¿ðýýñШ¿¿õèéíøèéäâýðòýé 

    Нàéäâàðã¿éàâëàãà 

  • 8/13/2019 Hospital-2 2013- Balanc Iltgeh Huudas

    16/19

      16

     

    2013 оны Стаöионарын орлого, зардлын г¿йöýтгýл  Хàâñðàëò-4

     Үç¿¿ëýëòСòàöèîíàðè

    Д-1 Д-2 òóñãàé Д-2 ìýäðýë Мýñ çàñàë Уëàìæëàëò Х¿¿õýä Х¿ëýýí àâàõ МÝÝЯТ ДҮН

    Нийт орлогын д¿н487,993,511.06 103,572,853.27

    675,537,039.98 287,373,350.98 983,083,344.96 172,128,030.09 303,628,621.55278,638,971.62

    562,708,591.47 3,854,664,314.98

    Уëñûí òºñ⺺ñ ñàíõ¿¿æèõ 55,876,924.1 74,811,315.7 220,141,149.8 58,725,228.8 259,408,208.9 93,390,273.8 135,290,964.3 263,557,160.1 534,183,136.91,695,384,362.4

    ÝМД ñàíõ¿¿æèõ 345,920,216.2 20,449,612.3 334,899,858.0 188,747,107.0 547,808,884.6 61,750,000.0 103,197,384.0 390,770.0 -1,603,163,832.1

     Үíäñýí ¿éë àæèëëàãààíûîðëîãîîñ 71,234,250.0 3,126,860.0 98,307,507.0 30,286,168.0 150,956,182.6 10,515,010.0 55,763,450.0 7,167,100.0 10,423,225.0

    437,779,752.6

     Ү¿íýýñ ÝМД 15% 14,876,250.0 3,126,860.0 14,594,085.0 10,879,780.0 59,508,060.0 3,655,010.0 353,950.0 160,200.0 260,450.0107,414,645.0

    Тºëáºðò ºðººíèé îðëîãî 56,358,000.0 83,713,422.0 19,406,388.0 36,244,022.6 6,860,000.0 12,547,000.0 - - 215,128,832.6

    Гýðýýò ¿çëýã

    Тºëáºðò ýì÷èëãýý, ¿éë÷èëãýý - - 55,204,100.0 42,862,500.0 7,006,900.0 10,162,775.0115,236,275.0

    Бóñàä îðëîãîîñ õóâèàðëàñàí 14,962,120.8 5,185,065.3 22,188,525.2 9,614,847.2 24,910,068.9 6,472,746.3 9,376,823.2 7,523,941.5 18,102,229.6118,336,367.9

    Нийт зарлагын д¿н540,567,483.86 180,924,036.42

    782,617,803.73 339,020,455.241,062,225,142.59

    219,080,451.07 321,777,489.14316,230,457.01

    562,564,607.19 4,325,007,926.25

    Цàëèí 192,432,226.0 81,205,693.0 325,026,443.0 125,996,298.0 364,728,649.0 110,005,057.0 156,692,138.0 193,580,337.0 188,935,192.01,738,602,033.0

    НДøèìòãýë 21,165,616.2 8,424,668.8 35,755,583.2 13,758,284.0 41,959,137.8 12,126,063.4 17,365,271.8 21,674,466.8 19,586,723.8 191,815,815.8

    Бàðàà ¿éë÷èëãýýíèé çàðäàë -

    Бè÷èã õýðãèéí çàðäàë 953,085.0 96,270.0 862,030.0 737,965.0 1,617,400.0 514,350.0 778,300.0 578,900.0 493,090.06,631,390.0

     Аæ àõóéí çàðäàë 1,956,014.5 520,448.0 3,777,741.0 1,179,878.0 3,632,175.9 968,610.0 2,424,777.0 709,758.0 2,057,914.517,227,316.9

    Гýðýë öàõèëãààí 7,111,805.9 4,860,490.3 9,720,980.7 4,572,508.6 8,900,834.8 3,057,085.9 3,439,223.0 2,354,519.7 4,229,747.748,247,196.5

    Т¿ëø õàëààëò 6,152,937.0 6,863,658.0 13,759,255.0 4,328,420.0 10,481,152.0 3,795,179.0 4,240,380.0 5,559,099.0 7,086,459.062,266,539.0

    Тýýâýð øàòàõóóí 760,966.0 10,779,091.0 1,742,650.0 504,425.0 3,080,755.0 41,910.0 1,282,283.0 16,695,312.0 1,284,641.036,172,033.0

    Хîëáîî 172,600.0 1,528,450.0 708,350.0 172,600.0 172,600.0 182,600.0 375,200.0 1,768,900.0 445,200.05,526,500.0

    Цýâýð áîõèð óñ 3,878,384.0 4,230,547.0 10,572,470.0 3,174,056.0 5,287,038.0 1,948,365.0 3,460,194.0 2,940,612.3 4,461,143.039,952,809.3

     Аëáàí òîìèëîëò 2,705,000.0 2,705,000.0

    Нîì õýâëýë àâàõ

    Сóðãàëò ñåìèíàð -

    Нîðìûí õóâöàñ 纺ëºíýäëýë 5,253,430.0 252,400.0 10,490,240.0 2,548,300.0 15,565,632.7 1,633,985.0 4,399,890.0 5,578,096.0

    45,721,973.7

    Хîîëíû çàðäàë 49,027,123.2 3,058,376.5 49,406,839.7 27,523,526.8 41,904,420.6 14,582,882.1 11,624,199.8 - 3,841,910.9 200,969,279.6

    Ýìèéí çàðäàë 106,679,861.3 11,049,770.4 115,999,068.3 56,723,830.8 238,805,720.8 8,077,980.1 18,687,105.8 9,956,742.0 124,589,623.8690,569,703.2

  • 8/13/2019 Hospital-2 2013- Balanc Iltgeh Huudas

    17/19

      17

     Уðñãàë çàñâàð 5,893,592.0 1,531,021.5 3,815,558.0 1,603,105.0 15,780,245.8 513,100.0 2,577,352.5 1,100,750.0 2,598,860.035,413,584.8

    Бàíê ñàíõ¿¿ áàéãóóëàãûí

    Тºëáºð õóðààìæ

     Үíäñýí õºðºíãèéí ýëýãäýë 15,757,884.9 722,889.8 20,107,192.7 15,740,422.7 106,634,004.5 8,753,492.7 16,344,794.3 240,272.0 52,436,559.1236,737,512.7

    Нýã óäààãèéí òýòãýìæ 500,000.0 591,960.0 300,000.0 1,514,700.0 100,000.0 3,006,660.0

    ìýäýýëýë òåõíåëîãè -

    Гàçðûí òºëáºð -

    Хîã, öýâýðëýãýýíèé çàðäàë 6,472,346.4 2,584,152.5 7,013,622.5 4,743,713.5 8,752,073.0 2,307,981.2 3,310,208.3 285,951.0 3,406,047.1 38,876,095.4

    Тóñëàõ òàñãèéí çàðäàë 116,899,611.4 40,511,109.6 173,359,779.8 75,121,161.8 194,623,302.8 50,571,809.7 73,261,471.7 58,784,837.2 141,433,399.3924,566,483.4

    Нèéò õýâòýí ýì÷ë¿¿ëñýí õ¿íèéòîî  1794 99 1779 1025 2186 734 592 270 279

    8,758.00

     Ү¿íýýñ: Ýíãèéí  1602 99 1550 951 2121 688 529 270 2638,073.00

    Тºëáºðòýé 192 229 74 65 46 63 0 16 685.00

    Оð õîíîã  17179 990 17490 9753 15642 5315 4217 390 755 71,731.00

    1 Оð õîíîãò íîîãäîõ çàðäàë   31,466.76 182,751.55 44,746.59 34,760.63 67,908.52 41,219.28 76,304.83 810,847.33 745,118.69 60,294.821 îð õîíîãò íîîãäîõ ýìèéíçàðäàë  6,209.90 11,161.38 631.78 5,816.04 15,266.96 1,519.85 4,431.37 25,530.11 165,019.37 9,627.211 îð õîíîãò íîîãäîõ õîîëíûçàðäàë  2,853.90 3,089.27 2,824.86 2,822.06 2,678.97 2,743.72 2,756.51 - 5,088.62 2,801.711 ºâ÷òºíä íîîãäîõ äóíäàæçàðäàë  301,319.67 1,827,515.52 439,920.07 330,751.66 485,921.84 298,474.73 543,543.06 1,171,223.91 2,016,360.60 493,835.11

    1 ºâ÷òºíä íîîãäîõ ýìèéí äóíäàæçàðäàë  59,464.81 111,613.84 65,204.65 55,340.32 109,243.24 11,005.42 31,566.06 36,876.82 446,557.79 78,850.16

    1 ºâ÷òºíä íîîãäîõ õîîëíûäóíäàæ çàðäàë  27,328.39 30,892.69 27,772.25 26,852.22 19,169.45 19,867.69 19,635.47 - 13,770.29 22,946.94

     2013 îíû ïàðàêëèíèêèéí îðëîãî, çàðäëûí ã¿éöýòãýë  

    Хàâñðàëò-5

  • 8/13/2019 Hospital-2 2013- Balanc Iltgeh Huudas

    18/19

      18

    ð

    № Үç¿¿ëýëòПàðàêëèíèê

    Пîëèêëèíèê ¿éë îíîø Нºõºí ñýðãýýõ ДҮН

    1Нийт орлогын д¿н

    984,570,849.96 1,470,412,710.38 151,072,158.98 2,606,055,719.32

    1.1 Уëñûí òºñ⺺ñ ñàíõ¿¿æèõ 331,170,066.4 544,038,601.1 132,432,410.9 1,007,641,078.4

    1.2 ÝМД ñàíõ¿¿æèõ 521,321,220.0 604,668,072.0 1,125,989,292.0

    1.3  Үíäñýí ¿éë àæèëëàãààíû îðëîãîîñ 109,126,640.0 283,999,500.0 10,292,750.0 403,418,890.0

     Ү¿íýýñ ÝМД 15%

    Тºëáºðò ºðººíèé îðëîãîГýðýýò ¿çëýã 50,429,040.0 8,310,900.0 230,000.0 58,969,940.0

    Тºëáºðò ýì÷èëãýý, ¿éë÷èëãýý 58,697,600.0 275,688,600.0 10,062,750.0 344,448,950.0

    1.4 Бóñàä îðëîãîîñ õóâèàðëàñàí 22,952,923.6 37,706,537.3 8,346,998.1 69,006,459.0

    2Нийт зарлагын д¿н

    1,008,014,935.84 1,505,907,723.88 284,463,172.39 2,798,385,832.11

    2.1 Цàëèí 391,789,474.0 342,350,572.0 142,508,827.0 876,648,873.0

    2.2 НДøèìòãýë 42,893,750.4 37,320,781.0 15,125,888.0 95,340,419.4

    Бàðàà ¿éë÷èëãýýíèé çàðäàë -

    2.3 Бè÷èã õýðãèéí çàðäàë 5,220,985.0 4,753,645.0 323,525.0 10,298,155.0

    2.4  Аæ àõóéí çàðäàë 5,081,566.8 3,029,766.5 1,887,763.0 9,999,096.3

    2.5 Гýðýë öàõèëãààí 4,181,511.4 7,182,204.3 4,514,709.2 15,878,424.8

    2.6 Т¿ëø õàëààëò 8,317,045.0 12,707,149.0 9,399,100.0 30,423,294.0

    2.7 Тýýâýð øàòàõóóí 630,937.0 628,665.0 265,835.0 1,525,437.0

    2.8 Хîëáîî 1,293,000.0 672,800.0 1,965,800.0

    2.9 Цýâýð áîõèð óñ 3,526,221.0 5,146,037.0 11,978,143.0 20,650,401.0

    2.10  Аëáàí òîìèëîëò 298,200.0 298,200.0

    2.11 Нîì õýâëýë àâàõ

    2.12 Сóðãàëò ñåìèíàð -

    2.13 Нîðìûí õóâöàñ 纺ëºí ýäëýë 3,754,894.9 489,700.0 825,320.0 5,069,914.9

    2.14 Хîîëíû çàðäàë - - - -

    2.15 Ýìèéí çàðäàë 301,666,725.6 383,637,303.7 1,378,034.8 686,682,064.2

    2.16 Уðñãàë çàñâàð 11,158,224.0 5,341,529.5 4,887,157.4 21,386,910.9

    2.17 Бàíê ñàíõ¿¿ áàéãóóëàãûí

    2.18 Тºëáºð õóðààìæ

  • 8/13/2019 Hospital-2 2013- Balanc Iltgeh Huudas

    19/19

      19

     2.19  Үíäñýí õºðºíãèéí ýëýãäýë 45,871,009.2 404,958,311.3 23,698,541.3 474,527,861.8

    2.20 Нýã óäààãèéí òýòãýìæ 300,000.0 200,000.0 - 500,000.0

    2.21 ìýäýýëýë òåõíåëîãè -

    2.22 Гàçðûí òºëáºð -

    2.23 Хîã, öýâýðëýãýýíèé çàðäàë 2,997,538.0 2,886,669.0 2,156,719.1 8,040,926.2

    2.24 Тóñëàõ òàñãèéí çàðäàë 179,332,053.4 294,602,590.6 65,215,409.6 539,150,053.6

    Нèéò ¿çëýã øèíæèëãýý ýì÷èëãýýíèé òîî  79,909.00 406,409.00 24,945.00

     Үçëýã øèíæèëãýý ýì÷èëãýýíäõàìðàãäñàí õ¿íèé òîî  79,909 156,587 24,945

     Ү¿íýýñ: ÝМД-ààñ ñàíõ¿¿æèãäñýíäààòãóóëàã÷  48,441 11,076 -

    Нýã ¿çëýã øèíæèëãýýíä íîîãäîõ äóíäàæçàðäàë  12,614.5 3,705.4 11,403.6

    Нýã ¿çëýã øèíæèëãýýíä íîîãäîõ ýìèéíçàðäàë  3,775.1 944.0 55.2