hisaka holdings ltd. ar13_cn.pdf · l ß ÿ oj )
TRANSCRIPT
Building Inroads toSustainable Revenue Streams
2
200508585R
Boardroom Corporate & Advisory Services Pte. Ltd.50 #32-01
048623
Colin Ng & Partners LLP36
059915
RSM Chio Lim LLP 8 #04-08
228095
2011 9 30
United Overseas Bank Limited80
048624
63Oversea-Chinese Banking Corporation Limited
729484 656455-1311 0495136455-0311www.hisaka.com.sg
HISAKA HOLDINGS LTD.Annual Report 2013 3
HISAKA
ISO 9001:2008
GDPMDS
2011 4 HISAKA
EN ISO 13485
HISAKA
2009
HISAKA 2011 6
6000 TDR
HISAKA
1992 HISAKA
Building Inroads toSustainable Revenue Streams
4
( ) HISAKA Holdings Ltd. 2013 9 30
PBBW CE
( HSA )
PBBW
HSA
FSC
PBBW 2013 8 20 HSA
SMDR
PBBW
DSM PBBW
2013
2013
2013 2013
2013
2013
2012 49.1 34.0
30.7% 2012
11.3 2013 8.1
28.7% 2012 23.1%
2013 23.7%
402
Building Inroads toSustainable Revenue Streams
6
2013
2012 49.1 2013
34.0 30.7% 2012
11.3 2013 8.1
28.7%
30.7% 2013
6.8% 2.8 8.3%
4.4
2013 188
2012 13 2013 2
2013 760
2013
2013 2013
2012
2013
2013 370
2013 133
PIC
2013 9 30 6.5 2012 9 30
13.1
2013 9 30
HISAKA HOLDINGS LTD.Annual Report 2013 7
2012 9 30 18.4
2013 9 30 12.4 2013
2012 9 30 5.6
2013 9 30 4.0
2013 760
2012 9 30 17.5
2013 9 30 26.6
10.1
1.7
188
1.8
760 267
2013 8
17,481,000 6.8
2014
Building Inroads toSustainable Revenue Streams
8
48 44 41
2005 6 23
2011 1 10
2005 6 23
2012 1 6
2007 9 28
2013 1 11
2013 9 30 2013 9 30 2013 9 30
2010 10 1 2013 9 30 2010 10 1 2013 9 30 2010 10 1 2013 9 30
HISAKA HOLDINGS LTD.Annual Report 2013 9
71 49 46
2008 3 4
2013 1 11
2008 3 4
2011 1 10
2008 3 4
2013 1 11
2013 9 30
Yongnam Holdings LtdJaya Holdings LtdVenture Corporation Ltd
2013 9 30
Keong Hong Holdings Ltd
2013 9 30
BRC Asia Limited
2010 10 1 2013 9 30 2010 10 1 2013 9 30
PCA Technology Limited
2010 10 1 2013 9 30
See Hup Seng Limited
Building Inroads toSustainable Revenue Streams
10
15
2005 2008 Salim Group
1993 2005
RSM Chio Lim LLP 10
HISAKA HOLDINGS LTD.Annual Report 2013 11
HISAKA Holdings Ltd.
2012
1.
1
(a) ;
(b)
(c)
(d) ;
(e) ;
(f)
120(2)
2013 9 30
6 4 2 1
5* 4 2 1
6 4 2 16 4 2 16 4 2 1
5 3* 2 1*
6 4 2* 1
Building Inroads toSustainable Revenue Streams
12
(a)
(b)
(c)
(d)
(e)
(f)
(g)
(h)
(i)
50
2
(a) (AC)
(b) (RC)
(c) (NC)
6 3
( )
( )
( )
( )
( )
( )
8-9
Building Inroads toSustainable Revenue Streams
16
9
2013 9 30
$500,000 $749,999 79.5 6.6 - 13.9 100 -
$250,000 $499,99975.2 6.3 - 18.5 100 -
68.5 5.7 - 25.8 100 -
$250,000
- - 100 - 100 -
- - 100 - 100 -
- - 100 - 100 -
2013 9 30
(%) (%) (%) (%) (%)
$250,000
67.0 16.7 - 16.3 100 -
65.7 16.4 - 17.9 100 -
78.5 13.1 - 8.4 100 -
73.5 11.0 - 15.5 100 -
78.4 9.8 - 11.8 100 -
S$150,000
3.
10
11
HISAKA HOLDINGS LTD.Annual Report 2013 17
58 25
2013 9 30
(a) ;
(b)
12
(AC) 3
(a)
(b)
(c)
(d)
(e)
(f) (SGXNET)
HISAKA HOLDINGS LTD.Annual Report 2013 19
4.
14
15
16
(a)
(b)
(c)
(d) www.hisaka.com.sg
5.
2013 9 30 S$100,000
6.
(
)
Building Inroads toSustainable Revenue Streams
20
7.
2013 9 30 S$12,500,000 S$971,000 S$2,500,000
S$2,459,000 S$6,570,000
S$
1,673,000
3,949,000
948,000
6,570,000
2013 9 30 S$9,967,000 S$149,000 (PBBW)
S$9,788,000 2013 9 30 S$2,420,000
S$7,368,000
TDR PBBW S$
2,081,000
287,000
52,000
2,420,000
HISAKA HOLDINGS LTD.Annual Report 2013 21
2013 9 30
1.
2.
3.
50 164
2,969,000 2,969,000 29,134,026 29,134,026
1,431,500 1,431,500 – –
2013 10 21 2013 9 30
4.
50 201(8)
( )
Building Inroads toSustainable Revenue Streams
22
5.
HISAKA HGPSP 2010 1 20
HISAKA
HISAKA
HISAKA 2010 1 20
2,800,000
HISAKA
50,000 500,000
HISAKA
6.
HISAKA HOLDINGS LTD.Annual Report 2013 23
7.
201B(5)
SGX 9
RSM Chio Lim LLP
8.
9.
2013 11 22
2013 12 10
HISAKA HOLDINGS LTD.Annual Report 2013 25
HISAKA HOLDINGS LTD. ( 200508585R)
HISAKA HOLDINGS LTD. 2013 9 30
50
2013 9 30
RSM Chio Lim LLP
2013 12 10
2011 9 30
Building Inroads toSustainable Revenue Streams
26
2013 2012
$’000 $’000
4 34,021 49,106
(25,951) (37,787)
8,070 11,319
5 188 155
6 229 110
(2,795) (2,998)
9 (4,407) (4,804)
7 (2) (13)
6 (644) (2,537)
– (345)
(370) (184)
269 703
10 133 (287)
402 416
97 (172)
97 (172)
499 244
398 420
4 (4)
402 416
495 248
4 (4)
499 244
11 0.23 0.23
11 0.23 0.23
2012 10 1 2013 9 30
HISAKA HOLDINGS LTD.Annual Report 2013 27
2013 9 30
2013 2012 2013 2012
$’000 $’000 $’000 $’000
13 1,517 1,865 – –
14 – – 6,716 6,716
15 986 1,185 1,636 1,369
10 281 123 – –
2,784 3,173 8,352 8,085
16 6,461 13,066 – –
17 12,404 18,442 3,769 8,581
18 298 284 25 15
19 26,556 17,449 20,219 13,911
45,719 49,241 24,013 22,507
48,503 52,414 32,365 30,592
20 27,024 33,851 27,024 33,851
20 – (6,827) – (6,827)
17,147 18,502 4,712 3,255
274 177 – –
44,445 45,703 31,736 30,279
– (4) - –
44,445 45,699 31,736 30,279
10 51 38 21 8
51 38 21 8
31 336 – 128
21 3,976 5,581 608 177
22 – 760 – –
4,007 6,677 608 305
4,058 6,715 629 313
48,503 52,414 32,365 30,592
Building Inroads toSustainable Revenue Streams
28
$’000 $’000 $’000 $’000 $’000 $’000 $’000 $’000
2012 10 1 45,699 45,703 33,851 18,502 (34) (6,827) 211 (4)
499 495 – 398 97 – – 4
12 (1,753) (1,753) – (1,753) – – – –
20 – – (6,827) – – 6,827 – –
2013 9 30 44,445 44,445 27,024 17,147 63 – 211 –
2011 10 1 49,271 49,271 33,851 20,820 138 (5,681) 143 –
244 248 – 420 (172) – – (4)
– – – (68) – – 68 –
12 (921) (921) – (921) – – – –
20 (2,895) (2,895) – – – (2,895) – –
20 – – – (1,749) – 1,749 – –
2012 9 30 45,699 45,703 33,851 18,502 (34) (6,827) 211 (4)
$’000 $’000 $’000 $’000
2012 10 1 30,279 33,851 (6,827) 3,255
3,210 – – 3,210
(1,753) – – (1,753)
– (6,827) 6,827 –
2013 9 30 31,736 27,024 – 4,712
2011 10 1 28,772 33,851 (5,681) 602
5,323 – – 5,323
(921) – – (921)
(2,895) – (2,895) –
– – 1,749 (1,749)
2012 9 30 30,279 33,851 (6,827) 3,255
2012 10 1 2013 9 30
HISAKA HOLDINGS LTD.Annual Report 2013 29
2012 10 1 2013 9 30
2013 2012
$’000 $’000
269 703
437 439
2 13
(188) (155)
(31) 28
(18) –
– 626
– 345
370 184
182 (163)
1,023 2,020
4,380 (1,898)
89 241
(1,605) (5,215)
6,605 (1,549)
10,492 (6,401)
(415) (1,190)
10,077 (7,591)
(82) (345)
48 25
188 155
(267) (769)
– 1,319
– (43)
1,658 –
1,545 342
(760) 760
(2) (13)
(1,753) (921)
– (2,895)
(2,515) (3,069)
9,107 (10,318)
17,449 27,767
19 26,556 17,449
Building Inroads toSustainable Revenue Streams
30
2013 9 30
1.
14
2008 5 8 SGX-ST
60,000,000 TDR 60,000,000
63 Sungei Kadut, Hisaka Industrial Building, Singapore 729484
2.
INT FRS
50 FRS
FRS FRS
FRS
FRS 39
HISAKA HOLDINGS LTD.Annual Report 2013 37
2013 9 30
2.
3.
4.
12
FRS 39
1. :
( )
(a) FRS 37
(b) FRS 18
2.
Building Inroads toSustainable Revenue Streams
40
2013 9 30
2.
$6,461,000
(2012 $13,066,000 )
2013 9 30 $1,143,000 (2012 $1,307,000 )
2013 9 30
$374,000 2012: $558,000
3.
FRS 24 a i
ii iii b
i ii iii
iv v
vi a vii a i
HISAKA HOLDINGS LTD.Annual Report 2013 41
2013 9 30
3.
3.1
3.2
2013$’000
2012$’000
– 1
14 28
– (4)
– (4)
2013$’000
2012$’000
26 –
2013$’000
2012$’000
– 927
– 363
Building Inroads toSustainable Revenue Streams
42
2013 9 30
3.
3.3
2013$’000
2012$’000
2,307 2,287
2013$’000
2012$’000
1,359 1,359
116 116
- 24
3.4
2013$’000
2012$’000
– 1,380
– (1,331)
– (49)
– –
HISAKA HOLDINGS LTD.Annual Report 2013 43
2013 9 30
2013$’000
2012$’000
6,525 6,509
10 –
(6,875) (7,931)
3,500 3,500
79 236
– 4,421
(25) –
– (210)
3,214 6,525
4.
2013$’000
2012$’000
33,993 49,029
18 28
10 49
34,021 49,106
5.
2013$’000
2012$’000
188 155
Building Inroads toSustainable Revenue Streams
44
2013 9 30
6.
2013$’000
2012$’000
(485) (1,322)
18 –
99 (60)
(36) (14)
(123) (487)
78 98
31 (28)
– (626)
3 12
(415) (2,427)
229 110
(644) (2,537)
(415) (2,427)
7.
2013$’000
2012$’000
2 13
8.
2013$’000
2012$’000
4,829 5,115
348 428
159 170
5,336 5,713
565 626
1,750 1,882
3,021 3,205
5,336 5,713
HISAKA HOLDINGS LTD.Annual Report 2013 45
2013 9 30
9.
2013$’000
2012$’000
3,021 3,20588 9525 2440 31
10.
10A.
2013$’000
2012$’000
82 342(181) 164102 92
3 598
(136) (311)(136) (311)(133) 287
17% 2012 17%
2013$’000
2012$’000
269 703– 345
370 184639 1,232
109 209(100) 35
(40) (52)17 2
(181) 164– (170)
102 92(48) –
8 7(133) 287
Building Inroads toSustainable Revenue Streams
46
2013 9 30
10.
10B.
2013$’000
2012$’000
2013$’000
2012$’000
(30) (20) (10) 56
– – – 156
(21) (18) (3) (11)
(51) (38) (13) 201
– 13 (13) –
405 363 25 96
257 99 149 58
5 – 5 (42)
667 475 166 112
616 437 153 313
(386) (352) (17) (2)
230 85 136 311
281 123
(51) (38)
230 85
2013$’000
2012$’000
(21) (8)
(21) (8)
HISAKA HOLDINGS LTD.Annual Report 2013 47
2013 9 30
10.
10B.
2013 9 30 $1,731,000 2012: $1,600,000
2013 9 30 $1,224,000 2012: $1,087,000
11.
2013 2012
A.
$’000 398 420
B. 175,343,026 183,203,433
0.23 0.23
0.23 0.23
Building Inroads toSustainable Revenue Streams
48
2013 9 30
12.
2013$’000
2012$’000
( ) 1.00 (2012 0.50 ) 1,753 921
1,753 921
0.75 0.25 $1,753,000
2013
13.
$’000 $’000 $’000
2011 10 1 3,091 2,716 5,807
118 227 345
(134) (336) (470)
(7) (15) (22)
2012 9 30 3,068 2,592 5,660
– 82 82
– (182) (182)
7 13 20
2013 9 30 3,075 2,505 5,580
2011 10 1 1,731 2,055 3,786
166 273 439
(132) (285) (417)
(4) (9) (13)
2012 9 30 1,761 2,034 3,795
166 271 437
– (165) (165)
5 9 14
– (18) (18)
2013 9 30 1,932 2,131 4,063
2011 10 1 1,360 661 2,021
2012 9 30 1,307 558 1,865
2013 9 30 1,143 374 1,517
HISAKA HOLDINGS LTD.Annual Report 2013 49
2013 9 30
13.
$’000 $’000 $’000 $’000
2013 103 168 166 437
2012 116 132 191 439
14.
2013$’000
2012$’000
7,355 6,539
– 816
7,355 7,355
(639) (639)
6,716 6,716
98 98
3,075 3,075
(639) (259)
– (380)
(639) (639)
2013$’000
2012$’000
2013%
2012%
Hisaka Automation Sdn. Bhd. (c) 98 98 90 90
Building Inroads toSustainable Revenue Streams
50
2013 9 30
14.
2013$’000
2012$’000
2013%
2012%
Hisaka Shanghai Co., Ltd (c) 1,543 1,543 100 100
PRC
Hisaka Mechatronic (Suzhou) Co., Ltd (b) 1,325 1,325 100 100
PRC
Hisaka (Singapore) Pte. Ltd. (a) 3,500 3,500 100 100
Tech Motion(Shanghai) Co., Ltd (c) 207 207 100 100
PRC
iEcopolis (Singapore) Pte. Ltd. (a) 180 180 100 100
Hisaka (Hong Kong) Co., Limited (c) 2 2 100 100
Hisaka Energy Pte. Ltd. (c) 500 500 100 100
7,355 7,355
(a)
(b)
(c)
HISAKA HOLDINGS LTD.Annual Report 2013 51
2013 9 30
15.
2013$’000
2012$’000
2013$’000
2012$’000
1,185 600 1,369 600
267 769 267 769
(370) (184) – –
(96) – – –
986 1,185 1,636 1,369
600 600 600 600
1,036 769 1,036 769
(554) (184) – –
(96) – – –
986 1,185 1,636 1,369
2013$’000
2012$’000
2013%
2012%
Singapore Synergy Holdings Pte Ltd(a)
600 600 33 33
(a)
$’000 $’000 $’000 $’000
2013 4,969 5,120 1,862 1,111
2012 6,195 5,137 277 551
Building Inroads toSustainable Revenue Streams
52
2013 9 30
16.
2013$’000
2012$’000
6,461 13,066
(3,602) (2,290)
(485) (1,322)
(31) 10
(4,118) (3,602)
2013$’000
2012$’000
24,532 35,989
17.
2013$’000
2012$’000
2013$’000
2012$’000
11,613 15,623 – –
– (96) – –
3 3 2 – –
3 – 195 – –
3 – 91 – –
564 466 – –
24 2 58 – –
12,182 16,339 – –
a 222 2,103 204 2,056b 3 – – 3,565 6,525
222 2,103 3,769 8,581
12,404 18,442 3,769 8,581
HISAKA HOLDINGS LTD.Annual Report 2013 53
2013 9 30
17.
2013$’000
2012$’000
2013$’000
2012$’000
(96) (39) – –
99 (60) – –
(3) 3 – –
– (96) – –
(a) $80,000 2012 $1,836,000
(b) 2012 4% $6,460,000
18.
2013$’000
2012$’000
2013$’000
2012$’000
30 52 – –
65 90 16 15
100 142 – –
103 – 9 –
298 284 25 15
19.
2013$’000
2012$’000
2013$’000
2012$’000
26,556 17,449 20,219 13,911
23,404 16,209 20,000 13,818
0.1% - 1.38% 2012 0.3% - 1.1%
Building Inroads toSustainable Revenue Streams
54
2013 9 30
20.
‘000 ‘000 $’000 $’000
2011 10 1 202,824 (18,597) 33,851 (5,681)
– (8,884) – (2,895)
(10,000) 10,000 – 1,749
2012 9 30 192,824 (17,481) 33,851 (6,827)
(17,481) 17,481 (6,827) 6,827
2013 9 30 175,343 – 27,024 –
2012 9 30
$0.33 8,884,000 2012 8,884,000 $2,895,000
( , ).
10%
HISAKA HOLDINGS LTD.Annual Report 2013 55
2013 9 30
20. ( )
HISAKA HGPSP 2010 1 20
HISAKA
HISAKA
HISAKA 2010 1 20
2,800,000
HISAKA
50,000 500,000
HISAKA
Building Inroads toSustainable Revenue Streams
56
2013 9 30
21.
2013$’000
2012$’000
2013$’000
2012$’000
3,759 4,850 178 156
3,759 4,850 178 156
137 630 79 21
3 – – 351 –
80 101 – –
217 731 430 21
3,976 5,581 608 177
22.
2013$’000
2012$’000
– 760
2012 $22,620,000 Hisaka Holdings Ltd.
1.50% 2.00%
23.
PRC 1
2 3
10%
50%
HISAKA HOLDINGS LTD.Annual Report 2013 57
2013 9 30
24.
$ $’000
2013
3,000,000 (2)
(2)
2012
2,000,000 (61)
110,000,000 3
(58)
6
25C.2
Building Inroads toSustainable Revenue Streams
58
2013 9 30
25.
25A.
FRS 39
2013$’000
2012$’000
2013$’000
2012$’000
26,556 17,449 20,219 13,911
12,402 18,384 3,769 8,581
2 58 – –
38,960 35,891 23,988 22,492
– 760 – –
3,976 5,581 608 177
3,976 6,341 608 177
25B.
1.
2.
3.
4.
5.
6.
HISAKA HOLDINGS LTD.Annual Report 2013 59
2013 9 30
25.
25C.1
25C.2.
$’000
2013 9 30
2
2
2012 9 30
58
58
25D.
19
30-150 2012
30-120
Building Inroads toSustainable Revenue Streams
60
2013 9 30
25.
25D.
(a)
2013$’000
2012$’000
61-90 125 71
91-120 78 11
121-150 17 5
151-180 – 35
220 122
(b)
2013$’000
2012$’000
180 – 96
– 96
2012 9 30 $96,000
2013$’000
2012$’000
1 6,065 6,945
2 7,966 9,887
3 8,580 12,146
HISAKA HOLDINGS LTD.Annual Report 2013 61
2013 9 30
25.
25E.
$’000
2013
3,976
3,976
2012
5,581
762
6,343
2013
608
608
2012
177
177
Building Inroads toSustainable Revenue Streams
62
2013 9 30
25.
25E.
2013$’000
2012$’000
119 136
2013$’000
2012$’000
28,875 28,875
30-60 2012 30-60
2013$’000
2012$’000
7,620 6,884
HISAKA HOLDINGS LTD.Annual Report 2013 63
2013 9 30
25.
25F.
2013$’000
2012$’000
2013$’000
2012$’000
– 760 – –
– 760 – –
19,959 12,812 19,959 19,272
3,445 3,397 41 1,006
23,404 16,209 20,000 20,278
19 22
25G.
$’000 $’000 $’000
2013
RMB 1 86 87
JPY 973 3,417 4,390
USD 2,893 5,517 8,410
2 1 3
1 0 1
8 0 8
113 100 213
124 101 225
3,991 9,121 13,112
Building Inroads toSustainable Revenue Streams
64
2013 9 30
25.
25G.
$’000 $’000 $’000
2012
RMB 1 1,836 1,837
JPY 293 3,773 4,066
USD 3,347 6,526 9,873
6 3 9
1 – 1
24 – 24
28 123 151
59 126 185
3,700 12,261 15,961
2013 2012
$’000 $’000
RMB 596 2,549
USD 944 3,539
19 10
– 2
2 –
1 –
22 12
1,562 6,100
HISAKA HOLDINGS LTD.Annual Report 2013 65
2013 9 30
25.
25G.
$’000 $’000 $’000
2013
RMB – 80 80
USD 33 – 33
NTD 8 – 8
HKD – 8 8
8 8 16
41 88 129
2012
RMB – 1,836 1,836
USD 982 – 982
NTD 24 – 24
HKD – 7 7
24 7 31
1,006 1,843 2,849
2013$’000
2012$’000
2013$’000
2012$’000
10%(9) (184) (8) (184)
10%(379) (152) – –
10%(747) (633) (3) (98)
10%(20) (17) (2) (3)
Building Inroads toSustainable Revenue Streams
66
2013 9 30
25.
25G.
10%
26.
2013$’000
2012$’000
1 256 262
1-5 595 453
5 619 684
299 345
Jurong Town Corporation 2004 1
20
27.
2013$’000
2012$’000
1 12 12
14 28
2013 10 1 10
HISAKA HOLDINGS LTD.Annual Report 2013 67
2013 9 30
28.
28A.
108 FRS 108
1 2
3
i.
ii.
iii.
EBITDA
2013$’000
2012$’000
28,323 40,475
5,670 8,554
28 77
34,021 49,106
Building Inroads toSustainable Revenue Streams
68
2013 9 30
28. ( )
28B.
2013 2012
$’000 $’000 $’000 $’000 $’000 $’000 $’000 $’000 $’000 $’000
28,323 5,670 28 – 34,021 40,475 8,554 77 – 49,106
EBITDA 1,590 324 25 – 1,939 2,208 596 82 – 2,886
– (127) – (310) (437) – (109) – (330) (439)
– – – (2) (2) – – – (13) (13)
– – – (861) (861) – – – (1,202) (1,202)
– – – – – – – – (345) (345)
– – – (370) (370) – – – (184) (184)
– – – – 269 – – – – 703
– – – – 133 – – – – (287)
402 416
28C.
2013 2012
$’000 $’000 $’000 $’000 $’000 $’000 $’000 $’000
15,636 3,912 – 19,548 24,043 5,995 – 30,038
– – 607 607 – – 885 885
– – 986 986 – – 1,185 1,185
– – 330 330 – – 2,450 2,450
– – 195 195 – – 284 284
– – 26,556 26,556 – – 17,449 17,449
– – 281 281 – – 123 123
15,636 3,912 28,955 48,503 24,043 5,995 22,376 52,414
HISAKA HOLDINGS LTD.Annual Report 2013 69
2013 9 30
28. ( )
28D.
2013 2012
$’000 $’000 $’000 $’000 $’000 $’000 $’000 $’000
2,556 444 – 3,000 3,835 552 – 4,387
– – 976 976 – – 1,954 1,954
– – 82 82 – – 374 374
2,556 444 1,058 4,058 3,835 552 2,328 6,715
28E.
2013$’000
2012$’000
2013$’000
2012$’000
2013$’000
2012$’000
2013$’000
2012$’000
2013$’000
2012$’000
5,798 10,322 24,817 31,798 3,125 6,457 281 529 34,021 49,106
1,456 1,727 342 261 986 1,185 – – 2,784 3,173
41,719 43,507 3,997 5,704 3 30 – – 45,719 49,241
78 330 4 14 – 1 – – 82 345
350 324 87 115 – – – – 437 439
(166) 1,254 540 154 (6) (26) – – 368 1,382
Building Inroads toSustainable Revenue Streams
70
2013 9 30
28. ( )
28F.
2013$’000
2012$’000
1 13,007 14,742
2 19,701 25,888
3 21,437 28,794
29.
FRS 1 FRS 1
FRS 12
FRS 27
FRS 107
HISAKA HOLDINGS LTD.Annual Report 2013 71
2013 9 30
30.
FRS 16 FRS 16 2013 1 1
FRS 19 2013 1 1
FRS 27 2014 1 1
FRS 28 2014 1 1
FRS 32 FRS 32 2013 1 1
FRS 107 FRS 32 107 2013 1 1
FRS 110 2014 1 1
FRS 111 2014 1 1
FRS 112 2014 1 1
FRS 110 FRS 110 FRS 111 FRS 1121 2014 1 1
FRS 113 2013 1 1
INT FRS 120 2013 1 1
Building Inroads toSustainable Revenue Streams
72
2013 11 29
: 175,343,026 :
:
% %
1 - 999 0 0.00 0 0.00
1,000 – 10,000 298 39.73 1,517,000 0.86
10,001 – 1,000,000 427 56.93 41,127,000 23.46
1,000,001 25 3.34 132,699,026 75.68
750 100.00 175,343,026 100.00
2013 11 29 79.94% 723
%
1. CITIBANK NOMINEES SINGAPORE PTE LTD 38,839,000 22.15
2. U9 INVESTMENT PTE. LTD. 27,847,026 15.88
3. WONG KHOON SAN 7,148,500 4.08
4. UOB KAY HIAN PRIVATE LIMITED 6,928,000 3.95
5. MAYBANK NOMINEES (SINGAPORE) PRIVATE LIMITED 6,722,000 3.83
6. OCBC SECURITIES PRIVATE LIMITED 5,854,000 3.34
7. DBS VICKERS SECURITIES (SINGAPORE) PTE LTD 3,576,000 2.04
8. JIAN YU CONSTRUCTION PTE LTD 3,500,000 2.00
9. MAYBANK KIM ENG SECURITIES PTE LTD 3,378,000 1.93
10. CHENG EE CHEW 2,969,000 1.69
11. PHILLIP SECURITIES PTE LTD 2,826,000 1.61
12. CHIN BENG DEVELOPMENT PTE LTD 2,511,000 1.43
13. RAFFLES NOMINEES (PTE) LIMITED 2,265,000 1.29
14. YONG YEW SENG 2,020,500 1.15
15. ONG HO YONG ADAM 2,000,000 1.14
16. LIM CHOON KEE 1,914,000 1.09
17. ANG HUNG KOON 1,848,500 1.05
18. YEO BEE CHOO 1,660,000 0.95
19. UNITED OVERSEAS BANK NOMINEES (PRIVATE) LIMITED 1,507,000 0.86
20. JESSICA ONG BOON CHIN 1,431,500 0.82
126,745,026 72.28
HISAKA HOLDINGS LTD.Annual Report 2013 73
2013 11 29
1. U9 Investment Pte Ltd 27,847,026 15.88 - -
2. Cheng Ee Chew (1) 2,969,000 1.69 29,134,026 16.62
(1) Cheng Ee Chew U9 Investment Pte Ltd Tan Soi Noi 27,847,026 1,287,000
Building Inroads toSustainable Revenue Streams
74
2014 1 10 3 ” 63 Sungei
Kadut Loop, Hisaka Industrial Building, Singapore 729484
1. 2013 1
2. 2013 0.75 2
3. 2013 0.25 3
4. ( 107
)
4
5. ( 107 )
704(8)
5
6. ( 50 153 )
704(8)
6
7. 2013 S$116,000 7
8. 8
HISAKA HOLDINGS LTD.Annual Report 2013 75
9. 50%
50 161 (SGX-ST) 806
( )
i
50%( (ii) )
20%( (ii) )
ii ( ) (i)
a
b
8 VIII
c
(iii)
[ (i)]
10.
Hisaka ( )
15%
[ (ii)]
10
Building Inroads toSustainable Revenue Streams
76
11.
(a) ( 50 ) 76C 76E ( )
( )
11
(i) ( )
(SGX-ST)
(ii) ( )
( )
(b)
( ) (a)
(i)
(ii)
(iii)
(c)
(Maximum Limit)
10% (
)
HISAKA HOLDINGS LTD.Annual Report 2013 77
(Maximum Price)
(i) ( ) 105%
(ii) ( ) 120%
(Average Closing Price) 5
( )
5
(Highest Last Dealt Price)
( )
(d) /
(e) /
( ) /
[ (iii)]
12.
i 9
( ) 50%
(
) 20%
Building Inroads toSustainable Revenue Streams
78
ii 10 ( 2011 1 10
)
15%
iii 11
2014 1 10 ( ) (
)( ) 2014 1 18
Boardroom Corporate & Advisory Services Pte. Ltd.( 50 Raffles Place #32-
01 Singapore Land Tower, Singapore 048623) 2014 1 17 5
2014 1 17 5 (The
Central Depository)
2014 1 28
2013 12 24
HISAKA HOLDINGS LTD.Annual Report 2013 79
1.
2.
3.
48 63 Sungei Kadut Loop,
Hisaka Industrial Building, Singapore 729484
Building Inroads toSustainable Revenue Streams
80
200508585R
63
729484
2013 12 24
1.
1.1 2013
a 2013 12 24 2013 Hisaka
Holdings Ltd 2014 1 10 2013
b
1.2
1.3
SGX-ST
1.4
HISAKA HOLDINGS LTD.Annual Report 2013 81
2.
2.1
2013 1 11 2012
2012 12 20 2012 12
2012 2013
2013
2.2
2.3 10%
a
b
2.3
2013 2012
a
Building Inroads toSustainable Revenue Streams
82
2013
10% 10%
b
a
i
ii
iii
c
i
ii SGX-ST
i
ii
iii
aa
bb
HISAKA HOLDINGS LTD.Annual Report 2013 83
cc
(i)
(ii)
(iii)
(iv)
(v)
(vi) 12
(vii)
d
(i) 105%
(ii) 120%
Average Closing Price 5
5
Highest Last Dealt Price
Building Inroads toSustainable Revenue Streams
86
b
(i)
(ii)
(iii)
(iv)
(v)
(10%)
(vi)
(vii)
(viii)
20% 50%
2 14
c 14 2
14 2
30%
HISAKA HOLDINGS LTD.Annual Report 2013 87
30-50% 6 1%
14 2
30% 30-50%
6 1% 14
d
U9
27,847,026 15.88% U9
27,847,026
U9
U9 U9 SIC U9
14 1,431,500
U9 U9
U9 27,847,026 15.88 27,847,026 17.65
2,969,000 1.69 2,969,000 1.88
1,287,000 0.73 1,287,000 0.78
– – – –
1,848,500 1.05 1,848,500 1.17
7,148,500 4.08 7,148,500 4.53
460,000 0.26 460,000 0.29
2,020,500 1.15 2,020,500 1.28
1,431,500 0.78 1,431,500 0.91
45,552,026 25.41 45,552,026 28.23
175,343,026 100.00 157,808,724 100.00
10%
30%
Building Inroads toSustainable Revenue Streams
88
2.7
a
b
2013 12 13
175,343,026 2013
10% 17,534,302
c
0.2062 17,534,302
5 105%
3.62
0.2357 17,534,302
120% 5
4.13
HISAKA HOLDINGS LTD.Annual Report 2013 89
d
2.7 e
(i) 2.7 c
(ii) 175,343,026 2013
(iii) 2013 9 30
aa 27,024,000
bb 17,147,000
cc 26,556,000
e
1(i)
1(A) 1(B) 1(C) 1(D)
0.2062 0.2062 0.2357 0.2357
17,534,302 17,534,302 17,534,302 17,534,302
175,343,026 175,343,026 175,343,026 175,343,026
(%) 10 10 10 10
($,000) 3,616 3,616 4,133 4,133
Building Inroads toSustainable Revenue Streams
90
1(ii)
2013 9 30 1(i) 2013 9 30
1(A) 1(B) 1(C) 1(D)
’000 27,024 27,024 23,408 27,024 22,891
’000 17,147 17,147 17,147 17,147 17,147
’000 274 274 274 274 274
’000 - (3,616) - (4,133) -
’000 44,445 40,829 40,829 40,312 40,312
’000 44,445 40,829 40,829 40,312 40,312
’000 45,719 42,103 42,103 41,586 41,586
’000 4,007 4,007 4,007 4,007 4,007
’000 26,556 22,940 22,940 22,423 22,423
’000 - - - - -
’000 175,343 157,809 157,809 157,809 157,809
’000 175,343 157,809 157,809 157,809 157,809
25.35 25.87 25.87 25.54 25.54
0.23 0.25 0.25 0.25 0.25
% 1 1 1 1 1
- - - - -
11 11 11 10 10
2(i)
2(A) 2(B) 2(C) 2(D)
0.2062 0.2062 0.2357 0.2357
17,534,302 17,534,302 17,534,302 17,534,302
175,343,026 175,343,026 175,343,026 175,343,026
% 10 10 10 10
’000 3,616 3,616 4,133 4,133
HISAKA HOLDINGS LTD.Annual Report 2013 91
2(ii)
2013 9 30 2(i) 2013 9 30
2(A) 2(B) 2(C) 2(D)
’000 27,024 27,024 27,024 27,024 27,024
’000 17,147 17,147 13,531 17,147 13,014
’000 274 274 274 274 274
’000 - (3,616) - (4,133) -
’000 44,445 40,829 40,829 40,312 40,312
’000 44,445 40,829 40,829 40,312 40,312
’000 45,719 42,103 42,103 41,586 41,586
’000 4,007 4,007 4,007 4,007 4,007
’000 26,556 22,940 22,940 22,423 22,423
’000 - - - - -
’000 175,343 157,809 157,809 157,809 157,809
’000 175,343 157,809 157,809 157,809 157,809
25.35 25.87 25.87 25.54 25.54
0.23 0.25 0.25 0.25 0.25
% 1 1 1 1 1
- - - - -
11 11 11 10 10
2013
9 30
10%
10%
2.8
30
ACRA
SGX-ST 30
Building Inroads toSustainable Revenue Streams
92
2.9
a 10%
79.9%
10%
SGX-ST
b 5%
5
2.3(d)
9
(i)
(ii) 2
(i)
(ii)
HISAKA HOLDINGS LTD.Annual Report 2013 93
12 2012
8 24
3.
2.2 11
2013 11
4.
% %
(1) 2,969,000 1.69 29,134,026 16.62
– – 1,431,500 0.82
1,431,500 0.82 – –
– – – –
– – – –
– – – –
U9 Investment Pte Ltd 27,847,026 15.88 – –
(1) U9 Investment Pte Ltd 27,847,026 1, 287,000
5.
�
HISAKA HOLDINGS LTD.200508585R
(Incorporated in Singapore)
HISAKA Holdings Ltd.
Hisaka Holdings Ltd.
2014 1 103 63 Sungei Kadut Loop, Hisaka Industrial Building, Singapore 729484
X
1
2 0.75
3 0.25
4 107
5 107
6 153
7
8
9
10
11
2014
1. 50 130A
2.
3.
4.
5. 50 179
6.48 63 Sungei Kadut Loop, Hisaka Industrial Building,
Singapore 729484
7.
48