gca semiconductor sector report q1 2018 · systems, nxp, on semiconductor, power integrations,...
TRANSCRIPT
2222
DEAL DASHBOARD
Notes:Source: Capital IQ and 451 Group. Q1 financial information as of 03/31/2018.(1) Criteria based on global semiconductor transactions announced with transaction values greater than or equal to $20MM. (2) A special purpose acquisition company formed and controlled by Bain Capital-led consortium. Members of the consortium include: Bain Capital, SK Hynix, Toshiba, Hoya Corp,
Apple, Kingston Technology, Seagate Technology and Dell Technologies. (3) PHLX Semiconductor Sector Index (^SOX), used as a proxy for the semiconductor landscape. Top holdings in the ETF include NVDA, AVGO and TXN.(4) Criteria based on global public semiconductor transactions announced with transaction values greater than or equal to $20MM.
Semiconductor
$15.6 Billion
Q1 2018 M&A Volume (1)
Quarterly M&A Volume ($MM) (1) Quarterly M&A Deal Count (1) Top M&A Transactions - Since 2017
Acquirer Target Transaction Value ($MM)
K.K. Pangea (2)
Flash Memory$17,867
$15,004
$10,312
$6,843
$3,200
$1,833
LTM Semiconductor Performance vs. SPX (3) Median M&A EV / NTM Revenue Over Time (4)
1.3x
1.9x 2.3x 2.2x
2.8x 3.1x
4.4x
0.0x
2.0x
4.0x
6.0x
2012 2013 2014 2015 2016 2017 YTD 2018
31%
12%
^SOX ^SPX
12
18
13
89 9
78
10
0
5
10
15
20
Q1' 16 Q2' 16 Q3' 16 Q4' 16 Q1' 17 Q2' 17 Q3' 17 Q4' 17 Q1' 18
$6,494 $7,430
$51,522
$59,211
$17,021
$3,047
$19,825
$8,634
$15,646
$0
$10,000
$20,000
$30,000
$40,000
$50,000
$60,000
$70,000
Q1' 16 Q2' 16 Q3' 16 Q4' 16 Q1' 17 Q2' 17 Q3'17 Q4'17 Q1' 18
(10%)
0%
10%
20%
30%
40%
50%
Mar-17 Jun-17 Sep-17 Dec-17 Mar-18
3333
PERSPECTIVES ON CONSOLIDATIONSemiconductor Industry Increasing Rate of Consolidation
Public Companies(1):
130
Public Companies(1):
121
Public Companies(1):
103
Public Companies(1):
71(7%) (15%) (31%)
10+ Years Ago
7 Years Ago
5 Years Ago
Today
$17.3BN
$18.2BN
$37BN$8BN $4.9BN
$3.6BN $3.6BN
$3.5BN
$18BN
Sponsors
$4.2BN
Notable Acquisitions Notable Acquisitions Notable Acquisitions
Notes: 10+, 6 and 4 years ago time periods represent data as of 1/1/2006, 1/1/2011 and 1/1/2013, respectively. “Today” represents data as of 03/31/2018. Deal values represent total transaction value, calculated as implied enterprise value plus cash per Capital IQ.(1) Represents U.S.-based public semiconductor companies with a market capitalization greater than $100MM.
$48BN
$31.5BN
$15.7BN $15.4BN
$17.9BN
K.K. Pangea
4444
MARKET SUMMARY
Automotive(1) Consumer(2)
Datacenter(3) Diversified(4)
Notes:(1) Automotive: Elmos, Infineon, Melexis NV, Renesas, u-blox Holding.(2) Consumer: Advanced Micro Devices, Ambarella, ams AG, Cirrus Logic, Dialog, Diodes, Intel, Knowles, Marvell, MaxLinear, Nordic, NVIDIA, Qorvo, Qualcomm, ROHM, Skyworks
Solutions, Synaptics. (3) Datacenter: Cavium, Inphi, Macom, Mellanox.(4) Diversified: Analog Devices, Broadcom, Integrated Device Technology, Lattice, Maxim Integrated Products, Microchip Technology, Microsemi, Monolithic Power Systems, NXP,
ON Semiconductor, Power Integrations, Semtech, Silicon Laboratories, STMicroelectronics, Texas Instruments, Xilinx.
Industry Stock Market Performance
Last Twelve Months Last Three Years
(40%)
(20%)
0%
20%
40%
60%
80%
100%
120%
Mar-15 Sep-15 Mar-16 Sep-16 Mar-17 Sep-17 Mar-18(30%)
(20%)
(10%)
0%
10%
20%
30%
40%
50%
Mar-17 Jun-17 Sep-17 Dec-17 Mar-18
Indexed Performance Over Time
Sector 3 Months 1 Year 3 Years
Automotive (7.0%) 15.5% 75.7%
Consumer 4.9% 37.4% 59.2%
Datacenter (11.7%) (9.4%) 10.8%
Diversified (2.3%) 19.0% 65.8%
5555
MARKET SUMMARYMultiples and Margins by Sub-Sector
Notes: Source: Capital IQ.Sub-Sector details:
• Automotive: Elmos, Infineon, Melexis NV, Renesas, u-blox Holding.• Consumer: Advanced Micro Devices, Ambarella, ams AG, Cirrus Logic, Dialog, Diodes, Intel, Knowles, Marvell, MaxLinear, Nordic, NVIDIA, Qorvo, Qualcomm, ROHM,
Skyworks Solutions, Synaptics. • Datacenter: Cavium, Inphi, Macom, Mellanox.• Diversified: Analog Devices, Broadcom, Integrated Device Technology, Lattice, Maxim Integrated Products, Microchip Technology, Microsemi, Monolithic Power
Systems, NXP, ON Semiconductor, Power Integrations, Semtech, Silicon Laboratories, STMicroelectronics, Texas Instruments, Xilinx. (1) Calculations for revenue and EBITDA multiples exclude the following companies due to pending transactions: Qualcomm, Cavium, NXPValues presented are the medians for their respective sub-sector.
CY 2018E EV / Revenue (1) CY 2018E EV / EBITDA (1)
CY 2018E Revenue Growth LTM Gross Margin (%)
4.6x
3.5x 3.1x
2.5x
0.0x
1.0x
2.0x
3.0x
4.0x
5.0x
Diversified Datacenter Consumer Automotive
15.6x 13.8x
11.4x
9.4x
0.0x
6.0x
12.0x
18.0x
Datacenter Diversified Automotive Consumer
59.5% 57.5%
47.2% 45.2%
0.0%
10.0%
20.0%
30.0%
40.0%
50.0%
60.0%
70.0%
Diversified Datacenter Consumer Automotive
12.6%
7.1% 7.0%
1.0%
0.0%
10.0%
20.0%
Automotive Diversified Consumer Datacenter
6666
MARKET SUMMARY
Notes: Source: Capital IQ and Capital IQ estimates.Multiples <0 or >50 considered NM.Multiple calculations exclude the following companies due to pending transactions: Qualcomm, Cavium, NXP.
Semiconductor Trading Statistics
Automotive
Infineon Technologies AG $26.78 $30,270 ($604) $29,667 3.4x 3.2x 13.3x 11.5x 30.6x 22.9x 24.7% 8.2% 37.2% NA
Renesas Electronics Corporation $10.07 16,797 794 17,591 2.5 2.3 11.5 9.0 24.5 24.1 28.8% 10.7% 45.2% 45.3%
Melexis NV $99.79 3,997 (72) 3,925 6.4 5.5 20.7 17.2 30.3 26.6 27.6% 16.5% 46.0% 46.1%
u-blox Holding AG $180.38 1,256 (55) 1,201 2.9 2.5 14.8 11.4 24.0 22.8 16.8% 17.6% 45.6% 44.4%
Elmos Semiconductor AG $30.68 604 7 611 2.0 1.8 8.7 7.1 20.4 16.9 24.6% 12.6% 43.9% 44.4%
Mean 3.5x 3.0x 13.8x 11.2x 25.9x 22.7x 24.5% 13.1% 43.6% 45.0%
Median 2.9 2.5 13.3 11.4 24.5 22.9 24.7% 12.6% 45.2% 44.8%
Consumer
Intel Corporation $52.08 $243,734 $12,811 $256,545 4.1x 3.9x 9.7x 9.5x 26.2x 14.5x 5.7% 3.5% 62.3% 61.6%
NVIDIA Corporation $231.59 140,112 (5,103) 135,009 13.9 10.9 39.6 29.3 48.0 34.2 40.6% 27.3% 59.9% 62.3%
Skyworks Solutions, Inc. $100.26 18,264 (1,682) 16,582 4.4 4.1 10.5 9.3 22.7 13.4 15.6% 7.0% 50.5% NA
Advanced Micro Devices, Inc. $10.05 9,740 210 9,950 1.9 1.6 28.6 15.8 NM 27.2 24.7% 18.0% 34.2% 36.6%
ROHM Co., Ltd. $95.38 10,089 (2,745) 7,344 2.1 1.9 8.7 6.9 31.7 20.9 18.4% 12.6% 35.7% NA
Qorvo, Inc. $70.45 8,911 247 9,159 3.1 3.0 11.0 8.4 NM 12.3 (1.6%) 4.8% 38.2% NA
Marvell Technology Group Ltd. $21.00 10,414 (1,841) 8,573 3.6 3.4 14.1 11.0 24.7 15.6 4.7% 3.7% 60.7% 62.6%
QUALCOMM Incorporated $55.41 82,027 (12,557) 69,470 3.1 3.2 11.3 9.9 NM 16.6 (6.0%) (1.8%) 57.3% NA
ams AG $104.73 8,841 1,040 9,881 7.7 4.8 36.6 15.1 86.4 21.1 120.0% 60.8% 38.5% 43.5%
Cirrus Logic, Inc. $40.63 2,575 (239) 2,335 1.5 1.5 6.4 6.0 14.7 10.8 7.9% (3.2%) 49.6% NA
Dialog Semiconductor Plc $23.77 1,746 (470) 1,276 0.9 0.8 4.9 3.7 10.8 9.6 13.0% 15.4% 45.9% 46.5%
Ambarella, Inc. $48.99 1,632 (435) 1,197 4.1 4.0 45.7 21.8 89.1 34.9 (4.8%) 0.3% 63.6% 61.5%
MaxLinear, Inc. $22.75 1,534 276 1,809 4.3 3.8 19.6 11.8 NM 13.7 8.4% 13.3% 55.6% 63.2%
Diodes Incorporated $30.46 1,497 60 1,557 1.5 1.4 8.1 6.4 NM 16.1 11.9% 7.5% 34.1% 36.3%
Knowles Corporation $12.59 1,132 96 1,227 1.6 1.5 9.3 7.4 NM 14.1 (1.5%) 7.0% 40.1% 39.6%
Synaptics Incorporated $45.73 1,578 190 1,768 1.0 1.0 11.9 7.0 NM 9.6 9.2% 0.0% 30.5% NA
Nordic Semiconductor ASA $5.95 962 (17) 946 4.0 3.3 55.0 23.3 NM 61.1 19.4% 21.9% 47.2% 48.4%
Mean 3.7x 3.2x 20.0x 12.0x 39.4x 20.6x 16.8% 11.6% 47.3% 51.1%
Median 3.3 3.1 11.5 9.4 26.2 15.1 9.2% 7.0% 47.2% 48.4%
($MM, Except Per Share Data)
Stock Trading Statistics Operating Metrics
Price Equity Net Enterprise EV / Revenue EV / EBITDA Price / EPS CY Rev. Growth Gross Margin
3/31/2018 Value Debt Value CY 17A CY 18E CY 17A CY 18E CY 17A CY 18E 17A/16A 18E/17A LTM CY18E
7777
MARKET SUMMARY
Notes: Source: Capital IQ and Capital IQ estimates.Multiples <0 or >50 considered NM.Multiple calculations exclude the following companies due to pending transactions: Qualcomm, Cavium, NXP.
Semiconductor Trading Statistics (cont’d)
Datacenter
MACOM Technology Solutions Holdings, Inc.$16.60 $1,069 $491 $1,560 2.3x 2.6x 13.3x 15.1x NM 27.8x 16.8% (10.6%) 52.2% NA
Mellanox Technologies, Ltd. $72.85 3,797 (201) 3,596 4.2 3.5 36.4 15.6 NM 19.9 0.7% 17.9% 65.2% 68.6%
Cavium, Inc. $79.38 5,545 503 6,047 6.1 5.5 32.9 14.0 NM 22.7 63.1% 12.6% 53.2% 64.3%
Inphi Corporation $30.10 1,299 18 1,316 3.8 4.4 21.2 16.2 NM 36.1 30.8% (13.9%) 61.8% 70.1%
Mean 3.4x 3.5x 23.7x 15.6x NM 28.0x 27.9% 1.5% 58.1% 67.7%
Median 3.8 3.5 21.2 15.6 NM 27.8 23.8% 1.0% 57.5% 68.6%
Diversified
Broadcom Limited $235.65 $96,790 $10,516 $107,306 5.7x 5.0x 13.1x 8.6x 12.8x 11.9x 20.6% 13.5% 63.2% NA
Texas Instruments Incorporated $103.89 102,135 (392) 101,743 6.8 6.5 14.6 13.9 28.8 20.1 11.9% 5.0% 64.3% 65.1%
Analog Devices, Inc. $91.13 33,700 6,607 40,308 7.1 6.7 17.0 14.6 43.0 16.4 55.1% 6.3% 67.5% NA
Microchip Technology Incorporated $91.36 21,410 1,940 23,350 6.0 5.7 15.2 13.1 90.6 15.9 26.7% 6.3% 60.1% NA
Xilinx, Inc. $72.24 18,408 (1,800) 16,608 6.7 6.3 21.0 19.7 37.6 25.3 7.1% 7.2% 69.9% NA
STMicroelectronics N.V. $22.16 19,285 (495) 18,790 2.3 2.0 11.0 8.8 92.3 17.6 19.7% 13.3% 36.8% 40.2%
Maxim Integrated Products, Inc. $60.22 16,935 (1,334) 15,601 6.6 6.1 16.9 15.0 45.2 21.8 6.6% 7.0% 65.0% NA
ON Semiconductor Corporation $24.46 10,406 2,003 12,409 2.2 2.2 10.3 9.0 12.9 14.1 41.9% 2.3% 36.9% 38.0%
Microsemi Corporation $64.72 7,615 1,744 9,358 5.1 4.6 16.9 13.4 37.2 14.6 4.8% 10.1% 63.8% NA
Monolithic Power Systems, Inc. $115.77 4,878 (299) 4,579 9.7 8.2 48.3 26.7 77.2 31.5 21.2% 19.3% 54.8% 56.0%
NXP Semiconductors N.V. $117.00 40,206 3,018 43,224 4.7 4.4 15.0 12.4 18.3 15.9 (2.5%) 5.8% 49.9% 54.3%
Integrated Device Technology, Inc. $30.56 4,044 92 4,137 5.2 4.5 23.0 13.8 NM 17.2 7.0% 14.6% 58.4% NA
Silicon Laboratories Inc. $89.90 3,881 (422) 3,459 4.5 4.1 27.3 18.2 82.5 26.0 10.2% 9.4% 59.1% 59.2%
Semtech Corporation $39.05 2,598 (83) 2,514 4.3 3.9 19.4 12.4 72.3 18.0 8.0% 10.8% 59.9% 61.5%
Power Integrations, Inc. $68.35 2,039 (283) 1,756 4.1 3.9 21.4 18.1 75.9 24.1 10.8% 4.5% 49.5% 51.2%
Lattice Semiconductor Corporation $5.57 692 189 881 2.3 2.1 18.0 NA NM NM (9.6%) 6.3% 56.1% 55.9%
Mean 5.2x 4.8x 19.6x 14.7x 54.5x 19.6x 15.0% 8.8% 57.2% 53.5%
Median 5.2 4.6 17.0 13.8 45.2 17.8 10.5% 7.1% 59.5% 55.9%
Overall
Mean 4.3x 3.8x 19.3x 13.2x 44.2x 21.1x 18.1% 9.8% 51.7% 52.8%
Median 4.1 3.8 15.2 12.7 31.7 19.0 12.4% 7.8% 52.7% 54.3%
($MM, Except Per Share Data)
Stock Trading Statistics Operating Metrics
Price Equity Net Enterprise EV / Revenue EV / EBITDA Price / EPS CY Rev. Growth Gross Margin
3/31/2018 Value Debt Value CY 17A CY 18E CY 17A CY 18E CY 17A CY 18E 17A/16A 18E/17A LTM CY18E
8888
03/19/2018 KLA-Tencor Corporation Orbotech Ltd.
Semiconductors /
Semiconductor & component
manufacturing / Fabrication
equipment / Metrology
$3,200 3.6x NA Designs and manufactures automated optical inspection, repair, imaging and
computer aided manufacturing (CAM) systems for PCB and display OEMs.
03/07/2018Wonik QnC Corporation
(KOSDAQ:A074600)Nanowin Co., Ltd.
Semiconductors /
Semiconductor Equipment$22 NA NA Manufactures semiconductor equipment and provides cleaning services.
03/06/2018 Cree, Inc.
Radio Frequency Power Business
Semiconductors /
Semiconductor & component
manufacturing / Foundry,
manufacturing & assembly
$428 NA 3.7x
Manufactures transistors and monolithic microwave integrated circuits
(MMICs) for wireless infrastructure radio frequency power amplifiers based
on both LDMOS and gallium nitride on silicon carbide (GaN-on-SiC)
technologies.
03/01/2018 Microchip Technology MicrosemiSemiconductors /
Semiconductor & component
manufacturing / Design & IP
$10,312 5.1x 5.0x Designs, manufactures, and markets analog and mixed-signal semiconductor
solutions.
02/08/2018 PhoeniX B.V.
Semiconductors /
Semiconductor & component
manufacturing / EDA,
simulation and modeling
$596 NA NA
Provides micro and nano technology (MNT) software and SaaS systems for IC
developers. Software provides features for design, layout and simulation,
process automation, tracking and cleanroom booking and management.
02/07/2018
Wired Connectivity Unit
Semiconductors /
Semiconductor devices /
System-on-chip
$28 NA NA Develops, markets, and sells chipsets for the home networking and
MDU/MTU broadband access markets.
01/30/2018 GigaDeviceSemiconductors
/ Integrated Circuit$269 NA NA
Designs and develops interface circuit solutions for fingerprint and touch
technology applications.
01/10/2018 Kilopass Technology Inc.Semiconductors /
Semiconductor devices /
Memory
$596 NA NA Develops and manufactures embedded non-volatile memory for use in
system-on-chip (SoC) integrated circuits.
01/04/2018 Nordson Sonoscan Inc.
Semiconductors /
Semiconductor & component
manufacturing / Fabrication
equipment / Metrology
$44 NA NA
Provides acoustic microscopy systems, which are also known as acoustic
micro imaging (AMI) systems, for use in measuring physical defects in
electronics equipment.
01/03/2018 Ethertronics Inc.Semiconductors /
Components / Mobile device
components
$150 1.7x NA
Designs and manufactures embedded antennas for wireless devices such as
phones, PDAs, laptops, WLANs, GPS receivers and Bluetooth, to electronics
OEMs.
RECENT ACQUISITIONSSelect Semiconductor Transactions
Notes: Source: 451 Group and Capital IQ.Criteria based on global semiconductor transactions announced with transaction values greater than or equal to $20MM.(1) Per Synopsys’ 10Q filed on 2/23/2018, Synopsys paid $595.9M in aggregate for Kilopass Technology and PhoeniX Software.
($MM)
Announced Transaction EV / Revenue
Date Acquirer Target Target Sector Value LTM NTM Target Description
(1)
(1)
9999
12/25/2017 Gemtek Technology Co Ltd AMPAK Technology Inc.Semiconductors
/ WiFi semiconductor
components
$32 NA NA Provides wireless semiconductor components, multimedia products and
optical communications hardware for the optoelectronics industry.
12/18/2017Shanghai Pudong Science and Technology Investment Co.Semiconductor Technologies & Instruments GroupSemiconductors
/ Semiconductor Equipment$74 NA NA Designs, develops, and manufactures semiconductor equipment.
12/03/2017 TTM Technologies Inc. Anaren Inc. Semiconductors
/ Microwave components
designer & manufacturer
$775 3.5x NA
Designs and manufactures microwave component assemblies and
subsystems for wireless communications, satellite communications and
military systems manufacturers.
11/20/2017 Marvell Technology Cavium, Inc. Semiconductors
/ Processors$6,843 7.0x 6.2x
Designs, develops, and markets semiconductor processors for intelligent and
secure networks in the United States and internationally.
11/10/2017 East Group Co., Ltd.Ningbo Jiangbei Yize New Energy
Technology Co.Semiconductors
/ Photovoltaic Cells$437 NA NA
Develops and manufactures photovoltaic cells used in solar powered
equipment.
10/27/2017 The Carlyle Group L.P. AMCC
Germany, Japan, Vietnam
Semiconductors
/ Silicon Based Computing$37 NA NA
Develops silicon based computing and connectivity solutions for data
centers.
10/26/2017 Microsemi CorporationVectron International
Timing Business Assets
Semiconductors
/ Frequency Control &
Generation Products
$130 NA NA The timing business assets of Vectron International, which provides network
timing, reference distribution and input reference modules to businesses.
10/05/2017 Dialog Semiconductor Plc Silego Technology, Inc.Semiconductors
/ Integrated Circuit$306 NA NA
Designs, manufactures, and sells power, logic, and timing mixed signal
integrated circuit (IC) products.
09/28/2017 K.K. Pangea (1)
Toshiba Memory Corp
Semiconductors
/ Memory$17,867 NA NA
Provides flash memory semiconductors for smartphone OEMs and makers of
other digital devices.
09/22/2017Semiconductors / Design &
IP804 4.1x 4.0x
Provides and licenses semiconductor system-on-chip (SoC) intellectual
property for use in audio, video and graphics applications for computer and
electronics manufacturers globally.
RECENT ACQUISITIONSSelect Semiconductor Transactions (cont’d)
Notes: Source: 451 Group and Capital IQ.Criteria based on global semiconductor transactions announced with transaction values greater than or equal to $20MM.(1) A special purpose acquisition company formed and controlled by Bain Capital-led consortium. Members of the consortium include: Bain Capital, SK Hynix, Toshiba, Hoya
Corp, Apple, Kingston Technology, Seagate Technology and Dell Technologies.
($MM)
Announced Transaction EV / Revenue
Date Acquirer Target Target Sector Value LTM NTM Target Description
10101010
RECENT ACQUISITIONSSelect Semiconductor Transactions (cont’d)
Notes: Source: 451 Group and Capital IQ.Criteria based on global semiconductor transactions announced with transaction values greater than or equal to $20MM.
($MM)
Announced Transaction EV / Revenue
Date Acquirer Target Target Sector Value LTM NTM Target Description
09/22/2017Semiconductors / Design &
IP65 NA NA
Provides embedded semiconductor IP cores and EDA software for
semiconductor and electronics manufacturers globally.
08/28/2017Semiconductors / Electronic
Components &
Subassemblies
750 2.2x 2.0x
Designs and manufactures power semiconductors, including transistors,
rectifiers, and power modules, which convert and control electric power in
electronic devices.
08/08/2017
( fabrication facility)
Semiconductors / Foundry,
Manufacturing & Assembly80 NA NA
KAIAM Corporation Newton Aycliffe, UK-based 300,000 sq ft wafer
fabrication facility with a 100,000 sq ft clean room, which manufactures
GaAs, SiC, and InP-based devices used in 3D sensing and 5G wireless.
07/10/2017 U.S. Sensor CorporationSemiconductors / Detectors,
Sensors and MEMS24 NA NA
Manufactures sensor-based thermistors and resistance temperature
detectors (RTD) for the home automation, healthcare, consumer goods,
military and defense, electronics and food processing industries.
07/07/2017Semiconductors / Detectors,
Sensors and MEMS235 0.8x NA
Provides microelectromechanical (MEMS) and sonar ruggedized systems and
sensors for the biotechnology, manufacturing and military industries.
06/29/2017 Semiconductors / FPGAs 28 NA NA Manufactures audiovisual (AV) FPGA chipsets for AV equipment providers.
06/12/2017Semiconductors / Design &
IP343 NA NA
Designs system on chip (SoC) semiconductors for use in digital imaging and
audio systems, video surveillance equipment and embedded modems for
computer and electronics manufacturers globally.
06/12/2017
(Multimedia Solutions Business)
Semiconductors / Design &
IP95 1.0x NA
The Multimedia Solutions Business of Marvell Technology Group which
provides media processors for use in video and audio equipment and smart
homes for consumers and businesses.
05/29/2017Zhejiang Wansheng
Co Ltd
Jiangxin Zhiben Shanghai
Technology
Semiconductors /
Foundry,
Manufacturing &
Assembly
546 NA NA Manufactures electronic transmitters, controllers, display converters and
chips for businesses.
05/18/2017
Semiconductors /
Electronic Components &
Subassemblies
32 1.1x 1.5x Manufactures video processing semiconductors for Blu-ray machines, set top
boxes and other video delivery and streaming devices.
11111111
RECENT ACQUISITIONSSelect Semiconductor Transactions (cont’d)
Notes: Source: 451 Group and Capital IQ.Criteria based on global semiconductor transactions announced with transaction values greater than or equal to $20MM.
($MM)
Announced Transaction EV / Revenue
Date Acquirer Target Target Sector Value LTM NTM Target Description
05/02/2017
(Microwave Telecomm. Business)
Semiconductors /
Electronic Components &
Subassemblies
110 1.1x NA Provides electronic components, sub-assemblies, antennas and test systems
to companies that build wireless infrastructure.
04/26/2017
Semiconductors /
Foundry, Manufacturing &
Assembly
1,833 1.2x 1.0x Provides semiconductor manufacturing as well as video security, surveillance
and production systems for businesses globally.
04/25/2017
(Microelectronics Filtration Business)
Semiconductors /
Foundry, Manufacturing &
Assembly
20 NA NA The microelectronics filtration product line is used to eliminate contaminants
in the manufacturing of semiconductors, microelectronics and disk drives.
04/03/2017Semiconductors /
Microwave Devices41 3.2x NA
Designs and manufactures high-value radio frequency, microwave and
millimeter wave sub-assemblies and components for the military, aerospace
and space sectors.
03/29/2017
Semiconductors /
Foundry, Manufacturing &
Assembly
456 2.9x 3.7x
Designs and manufactures analog and mixed-signal semiconductors for use
in storage networking, power management and network security
applications.
03/16/2017Semiconductors /
Photonics$75 7.5x NA
Designs and manufactures vertical cavity surface-emitting diode lasers for
use in 3D depth cameras, LiDARs, IR illumination, and pumping of solid state
lasers.
03/13/2017Semiconductors / System-
on-Chip15,004 41.9x 30.1x
Manufactures the EyeQ platform which uses cameras, sensors and computer
vision systems to enable autonomous driving and driver assistance focused
on anti-collision.
03/07/2017Semiconductors /
Photonics150 NA NA
Manufactures quantum cascade lasers for use in molecular detection and
imaging systems.
02/13/2017Semiconductors /
Photonics210 3.6x 3.1x
Designs and manufactures semiconductor integrated circuits and related
software for networking, video encoding and compression.
02/08/2017
(G.hn Assets)
Semiconductors / Design &
IP21 NA NA
The G.hn assets of Marvell designs networking transceiver chipsets for use in
in-home networking and high bandwidth broadband internet access.
12121212
RECENT ACQUISITIONSSelect Semiconductor Transactions (cont’d)
Notes: Source: 451 Group and Capital IQ.Criteria based on global semiconductor transactions announced with transaction values greater than or equal to $20MM.
($MM)
Announced Transaction EV / Revenue
Date Acquirer Target Target Sector Value LTM NTM Target Description
02/02/2017Semiconductors /
Fabrication Equipment557 2.9x 2.6x
Provides semiconductor and electronic component lithography, laser-
processing, wafer processing, atomic layer deposition and packaging systems
for semiconductor manufacturers globally.
01/23/2017 Semiconductors / General 527 NA NA Manufactures semiconductors and components for OEMs in South Korea
and globally.
01/03/2017
(Surveillance Business)
Semiconductors / Design &
IP22 NA NA
Faraday Technology's surveillance business designs ASIC and SoC
semiconductors for DVRs and IP cameras.
Mean 5.2x 5.7x
Median 3.1x 3.7x
13131313
GCA OVERVIEWSemiconductor Team
*Aki Watanabe is a Managing Director, Akikazu Ida is a Managing Director and Shohei Taniguchi is a Director at GCA Corporation.**Tobias Schultheiss, Sascha Pfieffer and Alex Grunwald are Managing Directors at GCA Altium AG, a wholly owned subsidiary of GCA Corporation.
Tokyo11-1 Marunouchi 1-chome
Chiyoda-ku, Tokyo 100-6230Japan
Phone: +81 (3) 6212-7100
San FranciscoOne Maritime Plaza, 25th Fl.
San Francisco, CA 94111United States
Phone: (415) 318-3600
FrankfurtThurn-und-Taxis-Platz 6
60313 FrankfurtGermany
Phone: +49 69 204 34 6410
ZurichDufourstrasse 60
8702 ZollikonSwitzerland
Phone: +41 (0) 43 499 43 43
Kamal Ahmed Clark Callander Geoff Baldwin Alex Vitale Kevin WalshManaging Director and Co-Head of Investment Banking Co-President & CEO Managing Director Managing Director
Head of Semiconductor and
Internet of Things
Phone: (415) 318-3622 Phone: (415) 318-3680 Phone: (415) 318-3640 Phone: (415) 318-3618 Phone: (415) 318-3629
Mobile: (650) 213-2139 Mobile: (415) 515-2468 Mobile: (415) 867-9366 Mobile: (650) 799-7674 Mobile: (415) 816-1394
[email protected] [email protected] [email protected] [email protected] [email protected]
Shingo Yatsui Aki Watanabe* Akikazu "Kaz" Ida* Shohei Taniguchi*Director Managing Director Managing Director Director
Phone: (415) 318-3642 Phone: +81 (3) 6212-7102 Phone: +81 (3) 6212-7241 Phone: +81 (3)-6212-7236
Mobile: (650) 906-8665 Mobile: +81 (80)-3453-4181 Mobile: +81 (80) 9027-3023 Mobile: +81 (80)-9027-3010
[email protected] [email protected] [email protected] [email protected]
Tobias Schultheiss** Sascha Pfieffer** Alex Grunwald**Managing Director Managing Director Managing Director
Phone: +49 69 20 434 6416 Phone: +49 69 20 434 6415 Phone: +41 43 499 43 47
Mobile: +49 160 534 6278 Mobile: +49 177 741 5643 Mobile: +41 79 620 00 93
14141414
GCA OVERVIEWDeep Semiconductor Sector Expertise
$70MM
We advised the Buyer
Acquisition ofSale of Mass Flow
Controller and Related Product Lines to
We advised the Buyer
$44MM
Sale of Semiconductors Encapsulating Materials
Business to
We advised the Seller
Undisclosed
Divestiture ofInstrumentation
Division to
We advised the Seller
Undisclosed
We advised the Buyer
Acquisition of
$1.1 Bn
Joint Venture Agreement with
We advised DNP
$1.1Bn
Acquisition of
We advised the Buyer
$66MM
Acquired by
We advised the Seller
$63MM
Acquisition of
We advised the Buyer
$850MM
We advised the Seller
Sale of Certain Assets of
DigitalOptics Micro-Optics Business to
$15MM
Divesture ofCleanroom Integrated
Solutions Business
We advised the Seller
Undisclosed
Acquired by
We advised the Seller
Undisclosed
We advised SuVolta
Strategic Investment &
License by
Undisclosed
StrategicInvestment by
We advised IMI
$8MM
We advised the Buyer
Semiconductor Business
Acquisition of
$140MM
Acquisition of
We advised the Buyer
$400MM
Sale of IP Assets to
We advised the Seller
$65MM
Acquired by
We advised the Seller
Undisclosed
We advised the Seller
Sale of
to
Undisclosed
Acquisition of
We advised the Buyer
Undisclosed
We advised the Seller
Acquired by
Undisclosed
Preferred Stock
We advised the Issuer
Undisclosed
Sale of Communication Devices Business
to
We advised the SellerUndisclosed
Acquisition of SiliconValley Tech Center from
We advised the Buyer$53MM
Acquired by
We advised the Seller
Undisclosed
Acquired by
We advised the Seller
Undisclosed
Acquired by
We advised the Seller
Undisclosed
Diode & LED Business
We advised the Buyer
Undisclosed
Acquisition of Industrial
& Consumer Laser
Sale of IPPortfolio to
We advised the Seller
Undisclosed
Acquisition of
A wholly-owned subsidiary of
Zhuhai, China facility of
We advised the BuyerUndisclosed
Sale of Semiconductor Automatic Test
Equipment Assets to
We advised the Seller
$20MM
We advised the Seller
Sale of Extended Factory Business to
Undisclosed
Participation in IP License Sale by
We advised RPX
$525MM
Acquisition of Back-End Production
Facilities from
UndisclosedWe advised the Buyer
Acquired by
We advised the Seller
Undisclosed
We Advised the Buyer
Acquisition of Timing Solutions Business
from
$35MM