gables ph ii app

Upload: ryan-sloan

Post on 07-Apr-2018

216 views

Category:

Documents


0 download

TRANSCRIPT

  • 8/6/2019 Gables PH II App

    1/29

    rint - APP08-0038

    Print Preview - FinalApplicationTax Credits, RPP Loans, and/or Tax Exempt Bond Loans

    roject Description

    oject Name: Gables Phase II

    dress: 2108 Statesville Ave.

    ty: Charlotte County: Mecklenburg Zip:

    ensus Tract: 51 Block Group: 2

    project in Qualified Census Tract or Difficult to Develop Area? Yes

    olitical Jurisdiction: City of Charlotte

    risdiction CEO Name:First:Patrick Last:McCroy

    Title: Mayor

    risdiction Address: 600 East Fourth Street

    risdiction City: Charlotte Zip:

    risdiction Phone:

    e Latitude:

    e Longitude:

    oject Type: New Construction

    this project a previously awarded tax credit development? No

    If yes, what is the project number: Is this a request for supplementalcredits?

    w Construction/Adaptive Reuse:his project a follow-on (Phase II, etc) to a previously-awarded tax credit development project? Yes

    If yes, list names of previous phase(s): Gables at Druid Hills

    ehab:

    umber of residents holding Section 8uchers:

    l the project meet Energy Star standards as defined in Appendix B? Yes

    es a community revitalization plan exist? Yes

    ll the project use steel and concrete construction and have at least 4 stories? No

    ll the project include a Community Service Facility under IRS Revenue Ruling 2003-77?o

    ttps://www.nchfa.org/Rental/RTCApp/(S(ncfo4h45z...5F6474B214&SNID=5DFC325B8E9E4B4787423EA4FF83BCAD (1 of 29)9/16/2008 2:12:44 PM

    28206

    28202

    (704)336-7600

    35.2502

    -80.8359

  • 8/6/2019 Gables PH II App

    2/29

    rint - APP08-0038

    If yes, please describe:

    rget Population:Elderly (55)

    ll the project be receiving project based federal rental assistance? No

    If yes, provide the subsidy source: and number of units:

    icate below any additional targeting for special populations proposed for this project:

    Mobility impaired handicapped: 5% of units comply with QAP Section IV(F)(3) (in addition to the units required by other federal andstate codes.)

    Number of Units:

    Persons with disabilities or homeless populations: 10% of the total units.

    Number of Units:

    Remarks: The residents of Gables Phase II will have access to the amenities of the first phase including themanagement office.

    ttps://www.nchfa.org/Rental/RTCApp/(S(ncfo4h45z...5F6474B214&SNID=5DFC325B8E9E4B4787423EA4FF83BCAD (2 of 29)9/16/2008 2:12:44 PM

    4

    8

  • 8/6/2019 Gables PH II App

    3/29

    rint - APP08-0038

    pplicant Information

    icate below an individual or a validly existing entity (a corporation, nonprofit, limited partnership or LLC) as the official applicant. UndeP Section III(C)(5) only this individual or entity will be able to make decisions with regard to this application. If awarded the applicant

    come part of the ownership entity. The applicant will execute the signature page for this application.

    pplicant Name: Charlotte-Mecklenburg Housing Partnership, Inc.

    dress: 4601 Charlotte Park Dr., Suite 350

    ty: Charlotte, State: NC Zip:

    ontact: First: Patricia Last:Garrett Title:President

    lephone:

    Phone:

    x:

    mail Address:

    OTE: Email Address above will be used for communication between NCHFA and Applicant.

    ttps://www.nchfa.org/Rental/RTCApp/(S(ncfo4h45z...5F6474B214&SNID=5DFC325B8E9E4B4787423EA4FF83BCAD (3 of 29)9/16/2008 2:12:44 PM

    28217

    (704)342-0933

    (704)285-6010

    (704)342-2745

    [email protected]

  • 8/6/2019 Gables PH II App

    4/29

    rint - APP08-0038

    te Description

    al Site Acreage: Total Buildable Acreage:

    If buildable acreage is less than total acreage, please explain:

    The buildable acreage in this case is less than the site acreage because it substracts the local zoningsetbacks ordinance.

    ntify utilities and services currently available (and with adequate capacity) for this site:

    Storm Sewer Water Sanitary Sewer Electric

    he demolition of any buildings required or planned? No

    If yes, please describe:

    e existing buildings on the site currently occupied? No

    If yes:(a) Briefly describe the situation:

    (b) Will tenant displacement be temporary?(c) Will tenant displacement be permanent?

    he site directly accessed by an existing, paved, publicly maintained road? Yes

    If no, please explain:

    any portion of the site located inside the 100 year floodplain? No

    If yes:(a) Describe placement of project buildings in relation to this area:

    ttps://www.nchfa.org/Rental/RTCApp/(S(ncfo4h45z...5F6474B214&SNID=5DFC325B8E9E4B4787423EA4FF83BCAD (4 of 29)9/16/2008 2:12:44 PM

    1.313 1.02

  • 8/6/2019 Gables PH II App

    5/29

    rint - APP08-0038

    (b) Describe flood mitigation if the project will have improvements within the 100 year floodplain:

    ttps://www.nchfa.org/Rental/RTCApp/(S(ncfo4h45z...5F6474B214&SNID=5DFC325B8E9E4B4787423EA4FF83BCAD (5 of 29)9/16/2008 2:12:44 PM

  • 8/6/2019 Gables PH II App

    6/29

    rint - APP08-0038

    te Control

    es the owner have fee simple ownership of the property (site/buildings)?No

    If yes provide:

    Purchase Date: Purchase Price:

    If no:(a) Does the owner/principal or ownership entity have valid option/contract to purchase the property?Yes

    (b) Does an identity of interest (direct or indirect) exist between the owner/principal or ownership entity with the option/contract fopurchase of the property and the seller of the property?YesIf yes, specify the relationship:

    The property is currently owned by Double Oaks Development, LLC Charlotte-Meckenburg HousingPartnership, Inc. is the sole member of Double Oaks Development, Inc.

    (c) Enter the current expiration date of the option/contract to purchase:

    (D) Enter Purchase Price:

    ttps://www.nchfa.org/Rental/RTCApp/(S(ncfo4h45z...5F6474B214&SNID=5DFC325B8E9E4B4787423EA4FF83BCAD (6 of 29)9/16/2008 2:12:44 PM

    5/30/2009

    720,000

  • 8/6/2019 Gables PH II App

    7/29

    rint - APP08-0038

    oning

    esent zoning classification of the site:NS

    multifamily use permitted?Yes

    e variances, special or conditional use permits or any other item requiring a public hearing needed to develop this proposal?No

    If yes, have the hearings been completed and permits been obtained?

    If yes, specify permit or variance required and date obtained. If no, describe permits/variances required and schedule for obta

    them:

    e there any existing conditions of historical significance located on the project site that will require State Historic Preservation office re

    If yes, describe below:

    e there any existing conditions of environmental significance located on the project site?No

    If yes, describe below:

    ttps://www.nchfa.org/Rental/RTCApp/(S(ncfo4h45z...5F6474B214&SNID=5DFC325B8E9E4B4787423EA4FF83BCAD (7 of 29)9/16/2008 2:12:44 PM

  • 8/6/2019 Gables PH II App

    8/29

    rint - APP08-0038

    wnership Entity

    wner Name: Gables II, LLC

    dress: 4601 Charlotte Park Dr. Ste 350

    y: Charlotte State:NC Zip:

    deral Tax ID Number of Ownership Entity: (If assigned)

    ote: Do not submit social security numbers for individuals.

    tity Type: Limited Liability Company

    tity Status: Already Formed

    the applicant requesting that the Agency treat the application as Non-Profit sponsored? Yes

    the applicant requesting that the Agency treat the application as CHDO sponsored? No

    st all general partners, members,and principals. Specify nonprofit corporate general partners or members.ck [Add] to add additional partners, members, and principals.

    Org: Charlotte-Mecklenburg Housing Partnership, Inc.

    st Name: Patricia Last Name: Garrett Function: Managing Memberddress: 4601 Charlotte Park Dr., Ste 350

    ty: Charlotte State: NC Zip: 28217

    one: Fax:

    Mail: Nonprofit: No

    ttps://www.nchfa.org/Rental/RTCApp/(S(ncfo4h45z...5F6474B214&SNID=5DFC325B8E9E4B4787423EA4FF83BCAD (8 of 29)9/16/2008 2:12:44 PM

    28217

    (704)342-0933 (704)342-2745

    [email protected]

  • 8/6/2019 Gables PH II App

    9/29

  • 8/6/2019 Gables PH II App

    10/29

    rint - APP08-0038

    Community space within residential bulding(s) - Sq. Ft. (Floor Area):

    Elevators - Number of Elevators:

    uare Footage Information

    oss Floor Square Footage:

    tal Net Sq. Ft. (All Heated Areas):

    tes

    Please refer to the Income Limits and Maximum Housing Expense Table to ensure that Total Monthly Tenant Expenses for low inc

    units are within established thresholds.

    ttps://www.nchfa.org/Rental/RTCApp/(S(ncfo4h45...F6474B214&SNID=5DFC325B8E9E4B4787423EA4FF83BCAD (10 of 29)9/16/2008 2:12:44 PM

    4,000

    2

    91,500

    75,520

    http://www.nchfa.com/lib/html/rental/Median%20Income%20Charts/income_limits.htmhttp://www.nchfa.com/lib/html/rental/Median%20Income%20Charts/income_limits.htm
  • 8/6/2019 Gables PH II App

    11/29

    rint - APP08-0038

    argeting

    ecify Low Income Unit Targeting in table below. List each applicable targeting combination in a separate row below. Click [Add] to cother row. Click "X" (at the left of each row) to delete a row. Add as many rows as needed.

    BRs Units %

    targeted at percent of median income affordable to/occupied by

    targeted at percent of median income affordable to/occupied by

    targeted at percent of median income affordable to/occupied by

    targeted at percent of median income affordable to/occupied by

    targeted at percent of median income affordable to/occupied by

    targeted at percent of median income affordable to/occupied by

    targeted at percent of median income affordable to/occupied by

    targeted at percent of median income affordable to/occupied by

    tal Low Income Units:

    te: This number should match the total number of low income units in the Unit Mix section.

    ttps://www.nchfa.org/Rental/RTCApp/(S(ncfo4h45...F6474B214&SNID=5DFC325B8E9E4B4787423EA4FF83BCAD (11 of 29)9/16/2008 2:12:44 PM

    6 30

    2 30

    7 30

    3 30

    32 60

    11 60

    6 50

    5 50

    72

  • 8/6/2019 Gables PH II App

    12/29

    rint - APP08-0038

    unding Sources

    Source AmountNon-

    Amortizing*Rate(%)

    Term(Years)

    Amort.Period(Years)

    AnnualDebt

    Service

    Bank Loan

    RPP Loan

    Local Gov. Loan - Specify:City of Charlotte Loan

    RD 515 Loan

    RD 538 Loan - Specify:

    AHP Loan

    Other Loan 1 - Specify:

    Other Loan 2 - Specify:

    Other Loan 3 - Specify:

    Tax Exempt Bonds

    State Tax Credit(Loan)

    State Tax Credit(Direct Refund)

    Equity: Federal LIHTC

    Non-Repayable Grant

    Equity: Historic Tax Credits

    Deferred Developer Fees

    Owner Investment

    Other - Specify:

    Total Sources**

    "Non-amortizing" indicates that the loan does not have a fixed annual debt service. For these items, you must fill in 20-year debt serbelow.

    Total Sources must equal total replacement cost in Project Development Cost (PDC) section.

    timated pricing on sale of Federal Tax Credits: $0.

    emarks concerning project funding sources:ease be sure to include the name of the funding source(s))

    ttps://www.nchfa.org/Rental/RTCApp/(S(ncfo4h45...F6474B214&SNID=5DFC325B8E9E4B4787423EA4FF83BCAD (12 of 29)9/16/2008 2:12:44 PM

    1,512,000 4.50 40 40

    0 30 30 0

    6,482,184

    10,000

    8,004,184

    80

  • 8/6/2019 Gables PH II App

    13/29

    rint - APP08-0038

    ans with Variable Amortizationease fill in the annual debt service as applicable for the first 20 years of the project life.

    ocal Gov. Loan - City of Charlotte Loan

    ear:mt:

    1 2 3 4 5 6 7 8 9 10

    ear:mt:

    11 12 13 14 15 16 17 18 19 20

    ttps://www.nchfa.org/Rental/RTCApp/(S(ncfo4h45...F6474B214&SNID=5DFC325B8E9E4B4787423EA4FF83BCAD (13 of 29)9/16/2008 2:12:44 PM

    0 0 0 0 0 0 0 0 0 0

    0 0 0 0 0 0 0 0 0 0

  • 8/6/2019 Gables PH II App

    14/29

    rint - APP08-0038

    evelopment Costs

    Item Cost Element TOTAL COSTEligible Basis

    30% PV 70% PV

    1 Purchase of Building(s) (Rehab / Adaptive Reuse only)

    2 Demolition (Rehab / Adaptive Reuse only)

    3 On-site Improvements

    4 Rehabilitation

    5 Construction of New Building(s)

    6 Accessory Building(s)

    7 General Requirements (max 6% lines 2-6)

    8 Contractor Overhead (max 2% lines 2-7)

    9 Contractor Profit (max 8% lines 2-7; 6% if Identity of Interest)

    10 Construction Contingency (max 3% lines 2-9, Rehabs 6%)

    11 Architect's Fee - Design (11 + 12 = max 3% lines 2-10)

    12 Architect's Fee - Inspection

    13 Engineering Costs

    SUBTOTAL (lines 1 through 13)

    14 Construction Insurance (prorate)

    15 Construction Loan Orig. Fee (prorate)

    16 Construction Loan Interest (prorate)

    17 Construction Loan Credit Enhancement (prorate)

    18 Construction Period Taxes (prorate)

    19 Water, Sewer and Impact Fees

    20 Survey

    21 Property Appraisal

    22 Environmental Report

    23 Market Study

    24 Bond Costs

    25 Bond Issuance Costs

    26 Placement Fee

    27 Permanent Loan Origination Fee

    28 Permanent Loan Credit Enhancement

    29 Title and Recording

    ttps://www.nchfa.org/Rental/RTCApp/(S(ncfo4h45...F6474B214&SNID=5DFC325B8E9E4B4787423EA4FF83BCAD (14 of 29)9/16/2008 2:12:44 PM

    576,000 518,400

    4,392,000 4,392,000

    288,000 288,000

    90,000 90,000

    396,000 396,000

    144,000 144,000

    150,000 150,000

    25,000 25,000

    100,000 100,000

    6,161,000

    50,000 40,000

    20,000 18,000

    240,000 216,000

    5,000 5,000

    117,575 117,575

    12,000 12,000

    12,000 12,000

    9,000 9,000

    10,300 10,300

    10,000

  • 8/6/2019 Gables PH II App

    15/29

    rint - APP08-0038

    SUBTOTAL (lines 14 through 29)

    30 Real Estate Attorney

    31 Other Attorney's Fees

    32 Tax Credit Application Fees (Preliminary and Full)

    33 Tax Credit Allocation Fee (0.60% of line 59, minimum $7,500)

    34 Cost Certification / Accounting Fees

    35 Tax Opinion

    36 Organizational (Partnership)

    37 Tax Credit Monitoring Fee

    SUBTOTAL (lines 30 through 37)

    38 Furnishings and Equipment

    39 Relocation Expense

    40 Developer's Fee

    41

    42

    43 Rent-up Expense

    44

    45

    SUBTOTAL (lines 38 through 45)

    46 Rent up Reserve

    47 Operating Reserve

    48

    49

    50 DEVELOPMENT COST (lines 1-49)

    51 Less Federal Financing

    52 Less Disproportionate Standard

    53 Less Nonqualified Nonrecourse Financing

    54 Less Historic Tax Credit

    55 TOTAL ELIGIBLE BASIS

    56 Applicable Fraction (percentage of LI Units)

    57 Basis Before Boost

    58 Boost for QCT/DDA (if applicable, enter 130%)

    59 TOTAL QUALIFIED BASIS

    ttps://www.nchfa.org/Rental/RTCApp/(S(ncfo4h45...F6474B214&SNID=5DFC325B8E9E4B4787423EA4FF83BCAD (15 of 29)9/16/2008 2:12:44 PM

    485,875

    20,000 20,000

    20,000

    2,200

    57,551

    15,000 15,000

    5,000

    10,000

    50,400

    180,151

    50,000 50,000

    750,000 750,000

    Other Basis Expense (s

    Other Basis Expense (s

    24,000

    Other Non-basis Expen

    Other Non-basis Expen

    824,000

    30,000

    153,158

    Other Reserve (specify)

    Other Reserve (specify)

    7,834,184 0 7,378,275

    0

    7,378,275 0 7,378,275

    100.00% 100% 100%

    7,378,275 0 7,378,275

    130.00% 130.00%

    9,591,758 0 9,591,758

  • 8/6/2019 Gables PH II App

    16/29

    rint - APP08-0038

    60 Tax Credit Rate

    61 Federal Tax Credits at Estimated Rate

    62 Federal Tax Credits at 9.00% or 3.75% (maximum $1,000,000)

    63 Federal Tax Credits Requested

    64 Land Cost

    65 TOTAL REPLACEMENT COST

    FEDERAL TAX CREDITS IF AWARDED

    Comments:

    Project oversourced, so max credit awarded is $858,022

    Total Replacement Cost per unit:81,750

    ttps://www.nchfa.org/Rental/RTCApp/(S(ncfo4h45...F6474B214&SNID=5DFC325B8E9E4B4787423EA4FF83BCAD (16 of 29)9/16/2008 2:12:44 PM

    3.40 8.50

    815,299 0 815,299

    863,258 0 863,258

    773,521 773,521

    170,000

    8,004,184

    858,022

  • 8/6/2019 Gables PH II App

    17/29

    rint - APP08-0038

    arket Study Information

    ase provide a detailed description of the proposed project:

    ables Phase II Elderly Apartments ("Gables II") is a proposed 72 unit family apartment community onohler Avenue off Statesville Avenue in the Druid Hills neighborhood. The development will face Statesvilleenue and will be contiguous with the Gables at Druid Hills elderly apartments (Gables I). Thevelopment is also located in a qualified Census Tract as defined by HUD and will therefore receive a 30%ost in tax credit equity.

    ghteen (18) units will be affordable to residents at 30% AMI and fifty-four (54) units will be affordable touseholds with income up to 60% AMI. Gables II is located within the bounds of the approved Statesvilleenue Corridor Area Plan. A rezoning petition was submitted and approved to enable the construction of

    e proposed apartment community. The rezoning petition and the draft site plan anticipate that thevelopment will share amenities and parking with Gables I. The development will have eight (8) dedicatedits for the mobility impaired.

    e site is minutes from Downtown Charlotte and the future residents will benefit from surrounding nearbymenities including public schools, parks, libraries, health services and public transportation. In addition thesidents will benefit from swimming pools, community centers, restaurants and a number of places oforship. There are also an abundance of supportive services facilities available to tenants within a two miledius. The development will also benefit from the Double Oaks redevelopment and the future residents willable to take advantage of the new retail and civic uses in this new community.

    ables II will have a proposed $8,470,800 ($117,650 per unit) total development cost. There will be 51 (1)droom units at 700 square feet and and 21 (2) bedroom units at 936 square feet.

    nstruction (check all that apply):

    Brick Vinyl Wood HardiPlank Balconies/Patios Sunrooms Front Porches

    Front Gables or Dormers Wide Banding or Vertical/Horizontal Siding

    Other:

    Covered porch for residents.

    ve you built other tax credit developments that use the same building design as this project?Yes

    If yes, please provide name and address:

    Gables at Druid HillsA 2001 Tax Credit Development2108 Statesville AvenueCharlotte, NC 28206

    e Amenities:

    e Gable Phase II Elderly Apartments site amenities will include shared outdoor sitting areas, walkingils, covered drive-thru or drop-off at building entry, shared gazebo and multi-purpose room.

    ttps://www.nchfa.org/Rental/RTCApp/(S(ncfo4h45...F6474B214&SNID=5DFC325B8E9E4B4787423EA4FF83BCAD (17 of 29)9/16/2008 2:12:44 PM

  • 8/6/2019 Gables PH II App

    18/29

    rint - APP08-0038

    site Activities:

    ommunity room will be available for group activities and other day and evenings and on weekends events.e property will host at least two community wide parties per year.

    ndscaping Plans:

    e facility's exterior will have attractive landscaping in a similar fashion as the developer's prior tax creditmmunities.

    erior Apartment Amenities:

    ur interior apartment amenities will include indoor sitting area, resident computer center and tenant

    orage areas. All units must be equipped with emergency pull chains in master bedroom and in fullthroom.

    you plan to submit additional market data (market study, etc.) that you want considered? Yes

    If yes, please make sure to include the additional information in your pre-application packet.

    ttps://www.nchfa.org/Rental/RTCApp/(S(ncfo4h45...F6474B214&SNID=5DFC325B8E9E4B4787423EA4FF83BCAD (18 of 29)9/16/2008 2:12:44 PM

  • 8/6/2019 Gables PH II App

    19/29

    rint - APP08-0038

    pplicant's Site Evaluation

    efly describe your site in each of the following categories:

    EIGHBORHOOD CHARACTERISTICS

    end and direction of real estate development and area economic health. Physical condition of buildings andprovements in the immediate vicinity. Concentration of affordable housing.

    ables II is located within the bounds of the approved Statesville Avenue Corridor Area Plan. A rezoning

    etition has been submitted to enable the construction of the proposed apartment community. The rezoningetition and the draft site plan anticipate that the development will share amenities and parking with Theables I. Gables I is a 63 unit tax credit elderly development placed in service in 2003. The first phase wasso developed by Charlotte Mecklenburg Housing Partnership.

    URROUNDING LAND USES AND AMENITIES

    nd use pattern is residential in character (single and multifamily housing). Extent that the location isolated. Effect of industrial, large-scale institutional or other incompatible uses, including but not limited to:astewater treatment facilities, high traffic corridors, junkyards, prisons, landfills, large swamps, distributioncilities, frequently used railroad tracks, power transmission lines and towers, factories or similar operations,

    urces of excessive noise, and sites with environmental concerns (such as odors or pollution). Amount andaracter of vacant, undeveloped land. Gables II is located within the bounds of the approved Statesvilleenue Corridor Area Plan. A rezoning petition was submitted and approved to enable the construction of

    e proposed apartment community. The rezoning petition and the draft site plan anticipate that thevelopment will share amenities and parking with The Gables I.

    TE SUITABILITY

    equate traffic safety controls (i.e. stop lights, speed limits, turn lanes). Burden on public facilitiesarticularly roads). Access to mass transit (if applicable). Visibility of buildings and/or location of project signin relation to traffic corridors. The site is minutes away from Downtown Charlotte through an extended grid

    roads and highways. It also enjoys the convenience of a public bus transportation system that runs in frontthe development on Statesville Ave. The future residents will benefit from surounding nearby amenities

    cluding public schools, parks, libraries and health services. In addition the residents will benefit from

    wimming pools, community centers, restaurants and a number of places of places of worship. There areso and abundance of supportive services facilities available to tenants within a two mile radius. Thevelopment will also benefit from the Double Oaks redevelopment and the future residents will be able to

    ke advantage of the new retail and civic uses in this new community. Maps detailing the surroundingmenties are included in the Exhibit F Market Study section.

    egree of on-site negative features and physical barriers that will impede project construction or adverselyect future tenants; for example: power transmission lines and towers, flood hazards, steep slopes, largeulders, ravines, year-round streams, wetlands, and other similar features (for adaptive re-use projects-itability for residential use and difficulties posed by the building(s), such as limited parking, environmentaloblems or the need for excessive demolition).

    he lot upon which the proposed development will be constructed is a small urban lot. The building isesigned to fit well within the urban fabric and the limitations of the small lot. The building design will beficient and will take advantage of the adjoining Gables Phase I development while accomodating the

    quired on-site amenities. The site has no apparent physical barriers or negative features that wouldmpede construction as proposed.

    ttps://www.nchfa.org/Rental/RTCApp/(S(ncfo4h45...F6474B214&SNID=5DFC325B8E9E4B4787423EA4FF83BCAD (19 of 29)9/16/2008 2:12:44 PM

  • 8/6/2019 Gables PH II App

    20/29

    rint - APP08-0038

    milarity of scale and aesthetics/architecture between project and surroundings.

    ables Phase II Elderly Apartments (Gables II) will be a close reflection in scale, aesthetics andrchitectural vocabulary to it's precedential model (Gables I), which is physically adjacent to it and will shareome amenities and parking resources. Gables Phase II is part of the redevelopment of Double Oakspartments and as such will have to be consistent architecturally with the planned surrounding newonstruction. The architectural firm hired to master plan Double Oaks is in the process of creating a "patternook" that will define the architectural language of the entire neighborhood.

    evelopers who purchase developed lots within the community will have to abide by the requirements ofis pattern book. CMHP will work closely with the architect to create the pattern book and will ensure thate affordable new construction is in compliance.

    r each applicable neighborhood feature, enter distance from project in miles.

    Grocery StoreCommunity/Senior

    Center

    Mall/Strip Center Hospital

    Outdoor Athletic Fields Pharmacy

    Day Care/After School Basic Health Care

    Schools

    Public Transportation

    op

    Convenience Store

    Public Parks

    Gas Station

    Library

    her facilities or services:

    her services includes:anks - .43 milesotels - 1.28ovie Theatres - 1.52S Post Offices - 1.15

    ttps://www.nchfa.org/Rental/RTCApp/(S(ncfo4h45...F6474B214&SNID=5DFC325B8E9E4B4787423EA4FF83BCAD (20 of 29)9/16/2008 2:12:44 PM

    6.09

    82 .92

    28 .23

    4 1.34

    4

    2

    7

    49

    6

    59

  • 8/6/2019 Gables PH II App

    21/29

    rint - APP08-0038

    evelopment Team

    ovide contact information for development team members below:

    nagement Agent

    ompany: S.L. Nusbaum Realty Company

    ddress: 1000 Bank of America Center, One Commercial Place

    ty: Norfolk State: VA Zip:

    one Email:

    ontact Name: First: Gary Last: Hartman

    chitect

    ompany: Shook Kelly

    dress: 2151 Hawkins Street Suite 400

    ty: Charlotte State: NC Zip:

    one Email:

    ontact Name: First: terry Last: shook

    orney

    ompany: The Brokmann Law Firm, P.C.

    ddress: 8058 Corporate Center Drive, Suite 100

    ty: Charlotte State: NC Zip:

    one Email:

    ontact Name: First: Todd Last: Brockmann

    estor

    ompany: To Be Bid

    dress: To Be Bid

    ty: To Be Bid State: NC Zip:

    one Email:

    ontact Name: First: Last:

    nsultant/Application Preparer (if different from developer)

    ompany:

    dress:

    ty: State: Zip:

    one Email:

    ontact Name: First: Last:

    ttps://www.nchfa.org/Rental/RTCApp/(S(ncfo4h45...F6474B214&SNID=5DFC325B8E9E4B4787423EA4FF83BCAD (21 of 29)9/16/2008 2:12:44 PM

    23510

    (336)320-3472 [email protected]

    28203

    (704)377-0661 [email protected]

    28226

    (704)541-5779 tbrockmann@brockmannlawfirm.

    99999

    (999)999-9999

  • 8/6/2019 Gables PH II App

    22/29

    rint - APP08-0038

    neral Contractor Identity of Interest?

    ompany: To Be Bid

    dress: To Be Bid

    ty: To Be Bid State: NC Zip:

    one Email:

    ontact Name: First: Last:

    ttps://www.nchfa.org/Rental/RTCApp/(S(ncfo4h45...F6474B214&SNID=5DFC325B8E9E4B4787423EA4FF83BCAD (22 of 29)9/16/2008 2:12:44 PM

    99999

    (999)999-9999

  • 8/6/2019 Gables PH II App

    23/29

    rint - APP08-0038

    rojected Operating Costs

    Project Operations (Year One)

    Administrative Expenses

    Advertising

    Office Salaries

    Office Supplies

    Office or Model Apartment Rent

    Management Fee

    Manager or Superintendent Salaries

    Manager or Superintendent Rent Free Unit

    Legal Expenses (Project)

    Auditing Expenses (Project)

    Bookkeeping Fees/Accounting Services

    Telephone and Answering Service

    Bad Debts

    Other Administrative Expenses (specify):

    SUBTOTAL

    Utilities Expense

    Fuel Oil

    Electricity (Light and Misc. Power)

    Water

    Gas

    Sewer

    SUBTOTAL

    Operating and Maintenance Expenses

    Janitor and Cleaning Payroll

    Janitor and Cleaning Supplies

    Janitor and Cleaning Contract

    Exterminating Payroll/Contract

    Exterminating Supplies

    Garbage and Trash Removal

    Security Payroll/Contract

    Grounds Payroll

    ttps://www.nchfa.org/Rental/RTCApp/(S(ncfo4h45...F6474B214&SNID=5DFC325B8E9E4B4787423EA4FF83BCAD (23 of 29)9/16/2008 2:12:44 PM

    2,000

    2,000

    34,560

    33,500

    1,500

    10,500

    5,500

    5,700

    Training, Travel, Compu1,600

    96,860

    18,800

    8,000

    2,000

    28,800

    1,000

    1,000

    4,500

    500

  • 8/6/2019 Gables PH II App

    24/29

    rint - APP08-0038

    Grounds Supplies

    Grounds Contract

    Repairs Payroll

    Repairs Material

    Repairs Contract

    Elevator Maintenance/Contract

    Heating/Cooling Repairs and Maintenance

    Swimming Pool Maintenance/Contract

    Snow Removal

    Decorating Payroll/Contract

    Decorating Supplies

    Other (specify):

    Miscellaneous Operating & Maintenance Expenses

    SUBTOTAL

    Taxes and Insurance

    Real Estate Taxes

    Payroll Taxes (FICA)

    Miscellaneous Taxes, Licenses and Permits

    Property and Liability Insurance (Hazard)

    Fidelity Bond Insurance

    Workmen's Compensation

    Health Insurance and Other Employee Benefits

    Other Insurance:

    SUBTOTAL

    Supportive Service Expenses

    Service Coordinator

    Service Supplies

    Tenant Association Funds

    Other Expenses (specify):

    SUBTOTAL

    Reserves

    Replacement Reserves

    SUBTOTAL

    ttps://www.nchfa.org/Rental/RTCApp/(S(ncfo4h45...F6474B214&SNID=5DFC325B8E9E4B4787423EA4FF83BCAD (24 of 29)9/16/2008 2:12:45 PM

    15,000

    33,500

    3,000

    6,000

    5,000

    69,500

    62,595

    5,000

    15,500

    5,000

    5,060

    93,155

    0

    18,000

    18,000

  • 8/6/2019 Gables PH II App

    25/29

    rint - APP08-0038

    TOTAL OPERATING EXPENSES

    ADJUSTED TOTAL OPERATING EXPENSES(Does not include taxes, reserves and resident support services) *

    TOTAL UNITS

    (from total units in the Unit Mix section)

    PER UNIT PER YEAR

    ttps://www.nchfa.org/Rental/RTCApp/(S(ncfo4h45...F6474B214&SNID=5DFC325B8E9E4B4787423EA4FF83BCAD (25 of 29)9/16/2008 2:12:45 PM

    306,315

    225,720

    72

    3,135

  • 8/6/2019 Gables PH II App

    26/29

  • 8/6/2019 Gables PH II App

    27/29

    rint - APP08-0038

    2. "Total Operating Expenses" comes from 1st-year cash flow, then it is escalated by 4% per year.3. "Debt Service" is the sum of "regular/amortized loan debt service + non-amortizing annual service" as entered by user from

    Funding Sources section.4. "Net Cash Flow" is "Net Rental/Other Income" minus "Total Operating Expenses" minus "Debt Service".5. "Debt Coverage Ratio" is ("Net Rental/Other Income" minus "Total Operating Expenses") divided by "Debt Service".

    ttps://www.nchfa.org/Rental/RTCApp/(S(ncfo4h45...F6474B214&SNID=5DFC325B8E9E4B4787423EA4FF83BCAD (27 of 29)9/16/2008 2:12:45 PM

  • 8/6/2019 Gables PH II App

    28/29

    rint - APP08-0038

    inimum Set-Asides

    NIMUM REQUIRED SET ASIDES (No Points Awarded):

    Select one of the following two options:

    20% of the units are rent restricted and occupied by households with incomes at or below 50% of the median income (Note: NCredit Eligible Units in the the project can exceed 50% of median income)

    40% of the units are rent restricted and occupied by households with incomes at or below 60% of the median income (Note: NCredit Eligible Units in the the project can exceed 60% of median income)

    If requesting RPP funds:40% of the units are occupied by households with incomes at or below 50% of median income.

    State Tax Credit and QAP Targeting Points:High Income county:

    At least twenty-five percent (25%) of qualified units will be affordable to households with incomes at or below thirty percent (30county median income.At least twenty-five percent (25%) of qualified units will be affordable to and occupied by households with incomes at or below percent (30%) of county median income.

    At least fifty percent (50%) of qualified units will be affordable to households with incomes at or below forty percent (40%) of comedian income.At least fifty percent (50%) of qualified units will be affordable to and occupied by households with incomes at or below forty pe(40%) of county median income.

    Tax Exempt BondsThreshold requirement (select one):

    At least ten percent (10%) of qualified units will be affordable to and occupied by households with incomes at or below fifty per(50%) of county median income.At least five percent (5%) of qualified units will be affordable to and occupied by households with incomes at or below forty per(40%) of county median income.

    Eligible for targeting points (select one):

    At least twenty percent (20%) of qualified units will be affordable to and occupied by households with incomes at or below fiftypercent (50%) of county median income.

    At least ten percent(10%) of qualified units will be affordable to and occupied by households with incomes at or below forty per(40%) of county median income.

    ttps://www.nchfa.org/Rental/RTCApp/(S(ncfo4h45...F6474B214&SNID=5DFC325B8E9E4B4787423EA4FF83BCAD (28 of 29)9/16/2008 2:12:45 PM

  • 8/6/2019 Gables PH II App

    29/29

    rint - APP08-0038

    ull Application Checklist

    PLEASE indicate which of the following exhibits are attached to your application. Others may be required as noted.

    A Nonprofit Organization Documentation or For-profit Corporation Documentation

    B Current Financial Statements/Principals and Owners (signed copies)

    C Ownership Entity Agreement, Development Agreement or any other agreements governing development services

    D Management Agent Agreement

    E Owner and Management Experience & Management Questionnaire (Appendix C)

    F Local Government Letter or Letter from Certified Engineer or Land Surveyor Confirming Floodplain Designation with Mapshowing all flood zones (original on letterhead, no fax or photocopies)

    G Local Government Letter Confirming Zoning including any pending notices or hearings (original on letterhead, no fax orphotocopies)

    H Letters from Local Utility Providers regarding availability and capacity (original on letterhead, no fax or photocopies)

    I Documentation from utility company or local PHA to support estimated utility costs

    J Appraisal (required for land costs greater than $15,000 and for all Adaptive Re-use and Rehab projects)

    K Site plan, floor plans and elevations for all projects. Scope of work for Adaptive Re-use and Rehab projects. (Full Size, 24inches)

    L Hazard and structural inspection and termite reports (Adaptive Re-use and Rehab projects only)

    M Copy of certificate of occupancy or proof of placed-in-service date (Rehabs Only)

    N Proposed Relocation Plan including relocation budget and copies of notices. Required for all Rehabs and any projectsinvolving existing occupants of any dwell ings to be rehabbed or demolished.

    O Evidence of Permanent Loan Commitment and other sources of funds ( i.e. Equity letter, AHP, RD and local governmentfunds). For Rehabs with existing loans provide 1) copies of loan documents, 2) current loan balances from existing lenderreserve balances, 3) letter from lender that outlines assumption requirements.

    P Local Housing Authority Agreement and Project Based Rental Assistance Letter, if applicable (Sample letters provided inAppendix I). For projects with existing PBRA contracts, provide a copy of the current contract and bank statement or otherdocumentation verifying reserve balances and annual reserve contribution requirements.

    Q Statement regarding terms of Deferred Developer Fee. If a nonprofit is involved, a resolution from their board approvingdeferral of fee is required.

    R Inducement Resolution (Tax-Exempt Bond Financed Projects only)