feiyu technology international company ltd. 飛魚科技 .– 5 – 營運資料...

Download Feiyu Technology International Company Ltd. 飛魚科技 .– 5 – 營運資料 截至二零一五年六月三十日,我們營運兩款網絡遊戲及七款手機遊戲:(i)我們

Post on 09-Aug-2018

214 views

Category:

Documents

0 download

Embed Size (px)

TRANSCRIPT

  • 1

    Feiyu Technology International Company Ltd.

    1022

    %

    201,420 129,230 55.9 177,851 112,353 58.3 97,908 55,345 76.9 63,970 51,418 24.4(1) 113,366 75,670 49.8

    0.04 0.05

    0.04 0.05

    (1)

  • 2

    84.9%69.6%

    www.openbook.com.cn

    RPG

  • 3

    Fine Point Development LimitedFine PointFine Point100%25% 424,800,000 3.6Fine Point 118,000,000100%

    RPG322RPG

  • 4

    2.0 1.6 3.0 2.459.9

    1831717121716

    RPG

    84.9%

  • 5

    (i)RPG 201.6164.237.4 (ii) 269.3(i)RPG2.7MAU1.9MAU0.8MAU (ii) 14.3MAU

    %

    MPU (RPG) 36 62 (41.7) (RPG) 308 40 669.3 506 1,019 (50.4)

    ARPPU (RPG) 95.6 78.5 21.8 (RPG) 85.3 242.0 (64.8) 4.5 5.2 (14.1)

    (1)

    RPGMPU40,000308,000 (i) (ii)MPU506,0001.02MPUMPU36,00062,000

  • 6

    RPGARPPU85.3 242.0ARPPU95.678.521.8%ARPPUARPPU5.2 4.5

    ARPPU

    %

    201,420 129,230 55.9 (23,569) (16,877) 39.7

    177,851 112,353 58.3

    11,269 1,586 610.5 (11,973) (19,858) (39.7) (19,175) (19,483) (1.6) (59,779) (19,243) 210.7 (63) (10) 530.0 (222)

    97,908 55,345 76.9

    (5,643) (2,729) 106.8

    92,265 52,616 75.4

    63,970 51,418 24.4 28,295 1,198 2,261.9

  • 7

    %%

    191,857 95.3 119,329 92.3 560 0.3 1,844 1.4 2,467 1.2 625 0.5 6,140 3.0 7,432 5.8 396 0.2 0.0

    201,420 100.0 129,230 100.0

    201.455.9%191.960.8%0.669.6%2.5294.7%6.117.4%2

    16.939.7%23.63.95.67.2

  • 8

    112.458.3%177.988.3% 86.9%

    1.6 610.5% 11.3 102,0006.0 678,0001.63.6806,000

    19.939.7%12.09.76.6 2.6 3.82.7

    19.51.6%19.214.06.72.75.9

  • 9

    19.2210.7%59.814.225.725.8

    2.7106.8%5.6 4.9%5.8%12.5%25%22 12.5%

  • 10

    %

    63,970 51,418 24.4 39,154 14,010 (100.0) 10,242 10,242 0.0

    113,366 75,670 49.8

    1,252.01,150.1

    611.0 679.0

    %

    209,686 545,511 (61.6) 43,729 (100) 218,022

    427,708 589,240 (27.4)

  • 11

    427.7 589.2

    48.1473.9

    298.628.25%7.0%35230BB4.5%6.875%

    113.070%30%

    1,941.2%1,589.5%

  • 12

    %

    3,478 3,565 (2.4) 2,019 430 369.5

    5,497 3,995 37.6

    5.5 4.01.52.01.4

    Fine Point

    Fine Point

  • 13

    404

    301 74.5 47 11.6 41 10.2 15 3.7

    404 100.0

    610.2

  • 14

    4 201,420 129,230 (23,569) (16,877)

    177,851 112,353

    4 11,269 1,586 (11,973) (19,858) (19,175) (19,483) (59,779) (19,243) (63) (10) (222)

    5 97,908 55,345

    6 (5,643) (2,729)

    92,265 52,616

    63,970 51,418 28,295 1,198

    92,265 52,616

    7

    0.04 0.05

    0.04 0.05

  • 15

    92,265 52,616

    2,362 835 4 (1,553) (678)

    (166)

    643 157

    643 157

    92,908 52,773

    64,613 51,575 28,295 1,198

    92,908 52,773

  • 16

    15,140 14,448 409,557 408,619 47,197 55,798 823 399 9,778 10 164,705 2,804 1,402

    650,004 480,666

    8 2,549 3,062 8 95,213 118,370 9 10,600 51,475 10 133,882 28,235 116,279 311,429 545,511

    669,952 746,653

    28,863 50,055 9,557 2,719 20,486 14,836

    58,906 67,610

  • 17

    611,046 679,043

    1,261,050 1,159,709

    5,489 6,769 3,602 2,834

    9,091 9,603

    1,251,959 1,150,106

    1 1 519,202 498,034 650,982 627,702 59,946

    1,230,131 1,125,737

    21,828 24,369

    1,251,959 1,150,106

  • 18

    1.

    Codan Trust Company (Cayman) Ltd.Cricket Square, Hutchins Drive, P.O. Box 2681, Grand Cayman KY1-1111, Cayman Islands

    2.

    2.1

    34

    2.2

    19

    3.

    90% 8

    10%

  • 19

    4.

    178,245 87,404 13,612 31,925

    191,857 119,329 9,667 48,045 182,190 71,284

    560 1,844 2,467 625 6,140 7,432 396

    201,420 129,230

    3,639 806 6,003 102

    9,642 908

    1,553 678

    72 2

    11,269 1,586

  • 20

    5.

    59,779 19,243 2,797 9,719 2,597 1,853 10,620 10,831 3,785 6,583 28,154 20,411 4,103 2,470 39,154

    71,411 22,881 (6,003) (102) (3,639) (806) 12,899

    6.

    25%50%

    8,325 2,717 (2,682) 12

    5,643 2,729

  • 21

    7.

    0.0010.000000110,000

    1,513,426,7601,000,000,000

    63,970 51,418

    1,513,426,760 1,000,000,000 52,533,627

    1,565,960,387 1,000,000,000

  • 22

    8.

    2,549 3,062 95,213 118,370

    97,762 121,432

    3 2,549 3,062

    3 95,213 118,370

    2,549 3,062

  • 23

    95,213 118,370

    9.

    43,729 3,374 1,809 1,196 1,047 6,030 4,890

    10,600 51,475

    10.

    (1) 133,882 28,235

    133,882 28,235

    (2) 71,117 (3) 61,892 (4) 31,696

    164,705

    (1) 5%7%35230

    (2) 5,135,000Huarong Finance II Co., Ltd.5,000,0004.5%56,283,000Sparkle Assets Limited6,000,0006.875%7

  • 24

    (3) 2,035,000HSBC Holdings PLC2,000,0005.625%8,101,000Standard Chartered PLC8,000,0006.5%

    (4) 5,225,0005,000,0006%

    11.

    (1)

    105,570,000120 0.55 105,570,000 25%

    10%30%3.933,000,000 25%

  • 25

    0.55 104,520 3.93 3,000 0.55 (610)

    0.64 106,910

    *

    *

    103,910 0.55

    3,000 3.93

    106,910

    4,990,000150,000

    (%) (%) 52.6 (%) 2.5 10 2.11

    106,910,000106,910,00066.054,376,000

    25,042,000

  • 26

    (2)

    13,850,00013,850,000

    13,850,00013,850,00021,168,000

    14,112,000

    12.

    Fine Point Development Limited100%25%118,000,000

    2.0 1.6 3.0 2.459.9

    1831717121716

  • 27

    A.2.1

  • 28

    (www.hkexnews.hk) (www.feiyuhk.com)

    ARPPU MPU

  • 29

    Feiyu Technology International Company Ltd.

    30,000,000270,000,000

    MAU

  • 30

    MPU

    RPG 1

    0.0000001

    15

  • 31

    /ColorImageDict > /JPEG2000ColorACSImageDict > /JPEG2000ColorImageDict > /AntiAliasGrayImages false /CropGrayImages true /GrayImageMinResolution 150 /GrayImageMinResolutionPolicy /OK /DownsampleGrayImages false /GrayImageDownsampleType /Average /GrayImageResolution 300 /GrayImageDepth -1 /GrayImageMinDownsampleDepth 2 /GrayImageDownsampleThreshold 1.50000 /EncodeGrayImages false /GrayImageFilter /DCTEncode /AutoFilterGrayImages true /GrayImageAutoFilterStrategy /JPEG /GrayACSImageDict > /GrayImageDict > /JPEG2000GrayACSImageDict > /JPEG2000GrayImageDict > /AntiAliasMonoImages false /CropMonoImages true /MonoImageMinResolution 1200 /MonoImageMinResolutionPolicy /OK /DownsampleMonoImages false /MonoImageDownsampleType /Average /MonoImageResolution 1200 /MonoImageDepth -1 /MonoImageDownsampleThreshold 1.50000 /EncodeMonoImages false /MonoImageFilter /None /MonoImageDict > /AllowPSXObjects false /CheckCompliance [ /None ] /PDFX1aCheck false /PDFX3Check false /PDFXCompliantPDFOnly false /PDFXNoTrimBoxError true /PDFXTrimBoxToMediaBoxOffset [ 0.00000 0.00000 0.00000 0.00000 ] /PDFXSetBleedBoxToMediaBox true /PDFXBleedBoxToTrimBoxOffset [ 0.00000 0.00000 0.00000 0.00000 ] /PDFXOutputIntentProfile (None) /PDFXOutputConditionIdentifier () /PDFXOutputCondition () /PDFXRegistryName (http://www.color.org) /PDFXTrapped /Unknown

    /CreateJDFFile false /Description >>> setdistillerparams> setpagedevice