ezyinvest - maybank...total investment(rm) 23,061.00 average purchase price (rm) 4.80 returns...
TRANSCRIPT
-
Strictly Private & ConfidentialPage 1 of 35
Strictly Private & Confidential
EzyInvest
-
Strictly Private & ConfidentialPage 2 of 35
• All information, opinions and recommendations howsoever depicted, represented, supported and contained herein
(“Presentation” ) has been obtained from sources believed to be reliable but such sources have not beenindependently verified by Maybank Investment Bank Berhad, its subsidiaries, representatives and affiliates
(collectively, “Maybank Investment”) and consequently no representation or warranty, express or implied, is madeas to the fairness, accuracy or completeness of this Presentation by Maybank Investment and it should not be relied
upon nor construed as such. Accordingly, neither Maybank Investment nor its officers, directors, associates, agents,
connected parties and/or employees (collectively, “Representatives”) shall have any liability whatsoever to anyperson or party (in negligence or otherwise) for any losses or damages howsoever arising from any use or reliance
upon this Presentation. Any information, opinions or recommendations contained herein are subject to change at
any time, without prior notice, by Maybank Investment. This Presentation may not be reproduced, altered in any
way, transmitted to, copied or distributed to any other person or party in whole or in part in any form or manner
whatsoever without the prior express written consent of Maybank Investment, and Maybank Investment and its
Representatives accept no liability whatsoever for the action(s) of third parties in this respect .
• This Presentation is not directed to or intended for distribution to or use by any person or entity who is a citizen or
resident of or located in any locality, state, country or other jurisdiction where such distribution, publication,
availability or use would be contrary to law or regulation. This Presentation is for distribution only under such
circumstances as may be permitted by applicable law. Without prejudice to the foregoing, the reader is to note that
additional disclaimers, warnings or qualifications may apply based on geographical location of the person or entity
receiving this Presentation.
• This Presentation is not intended to provide investment advice and does not take into account the specific
investment objectives, financial situation and/or the particular needs of any person(s) who may receive or read this
Presentation. Professional financial, legal and other advice or independent evaluation must be sought and carried
out regarding the appropriateness of investing in any securities or the investment strategies specifically mentioned,
or otherwise, in this Presentation, and prior to any decision or transaction being undertaken. Neither does this
Presentation constitute an offer or invitation to purchase or subscribe for any securities or any other products of
Maybank Investment and no part of it shall form the basis of or be relied upon in connection with any contract or
commitment whatsoever.
Disclaimer
-
Strictly Private & ConfidentialPage 3 of 35
EzyInvest Stocks
-
Strictly Private & ConfidentialPage 4 of 35
EzyInvest Stocks
Stocks are back tested based on 4 and 8 years historical performance
Historical dividend yield performance
Diverse sector coverage
-
Strictly Private & ConfidentialPage 5 of 35
AMBANK BHD (STOCK CODE|1015)
4 YEAR INVESTMENT PERIOD
4 year plan investment period
Purchase Frequency Monthly
Investment Period Jan 11 -Dec 14
Total Investment
Total Quantity purchased (lot) 48
Total Investment (RM) 29,626.80
Average Purchase Price (RM) 6.17
Returns
Capital Gain
Price as at 1/12/14 (RM) 6.39
Total Market Value as at 1/12/14 (RM) for 48 lots 30,672.00
Total Net returns (RM) for 48 lots 1,045.20
Total Net returns (%) for 48 lots 3.53%
4 years average return 0.88%
Dividend Yield
Total yield for 4 years 14.61%
4 Years Average yield 3.65%
Total Return
Total return per year 4.54%
Total cumulative returns over 4 years 18.14%
Source: Bloomberg
5
5.4
5.8
6.2
6.6
7
7.4
1/1/2011 1/1/2012 1/1/2013 1/1/2014 1/1/2015
Share Price Average Price
-
Strictly Private & ConfidentialPage 6 of 35
AMBANK BHD (STOCK CODE|1015)
8 YEAR INVESTMENT PERIOD
8 year plan investment period
Purchase Frequency Monthly
Investment Period Jan 07 -Dec 14
Total Investment
Total Quantity purchased (lot) 96
Total Investment(RM) 45,561.30
Average Purchase Price (RM) 4.75
Returns
Capital Gain
Price as at 1/12/14 (RM) 6.39
Total Market Value as at 1/12/14 (RM) for 96 lots 61,344.00
Total Net returns (RM) for 96 lots 15,782.70
Total Net returns (%) for 96 lots 34.64%
8 years average return 4.33%
Dividend Yield
Total yield for 8 years 26.47%
8 Years Average yield 3.31%
Total Return
Total return per year 7.64%
Total cumulative returns over 8 years 61.11%
Source: Bloomberg
1.5
2.5
3.5
4.5
5.5
6.5
7.5
Share Price Average Price
-
Strictly Private & ConfidentialPage 7 of 35
DIGI BHD (STOCK CODE|6947)
4 YEAR INVESTMENT PERIOD
4 year plan investment period
Purchase Frequency Monthly
Investment Period Jan 11 -Dec 14
Total Investment
Total Quantity purchased (lot) 48
Total Investment (RM) 19,252.80
Average Purchase Price (RM) 4.01
Returns
Capital Gain
Price as at 1/12/14 (RM) 6.14
Total Market Value as at 1/12/14 (RM) for 48 lots 29,476.80
Total Net returns (RM) for 48 lots 10,224.00
Total Net returns (%) for 48 lots 53.10%
4 years average return 13.28%
Dividend Yield
Total yield for 4 years 21.99%
4 Years Average yield 5.50%
Total Return
Total return per year 18.77%
Total cumulative returns over 4 years 75.09%
Source: Bloomberg
1.5
2.2
2.9
3.6
4.3
5
5.7
6.4
1/1/2011 1/1/2012 1/1/2013 1/1/2014 1/1/2015
Share Price Average Price
-
Strictly Private & ConfidentialPage 8 of 35
DIGI BHD (STOCK CODE|6947)
8 YEAR INVESTMENT PERIOD
8 year plan investment period
Purchase Frequency Monthly
Investment Period Jan 07 -Dec 14
Total Investment
Total Quantity purchased (lot) 96
Total Investment (RM) 26,524.60
Average Purchase Price (RM) 2.76
Returns
Capital Gain
Price as at 1/12/14 (RM) 6.14
Total Market Value as at 1/12/14 (RM) for 96 lots 58,953.60
Total Net returns (RM) for 96 lots 32,429.00
Total Net returns (%) for 96 lots 122.26%
8 years average return 15.28%
Dividend Yield
Total yield for 8 years 59.84%
8 Years Average yield 7.48%
Total Return
Total return per year 22.76%
Total cumulative returns over 8 years 182.10%
Source: Bloomberg
0.5
1.5
2.5
3.5
4.5
5.5
6.5
Share Price Average Price
-
Strictly Private & ConfidentialPage 9 of 35
TM BHD (STOCK CODE |4863)
4 YEAR INVESTMENT PERIOD
4 year plan investment period
Purchase Frequency Monthly
Investment Period Jan 11 -Dec 14
Total Investment
Total Quantity purchased (lot) 48
Total Investment(RM) 23,061.00
Average Purchase Price (RM) 4.80
Returns
Capital Gain
Price as at 1/12/14 (RM) 6.89
Total Market Value as at 1/12/14 (RM) for 48 lots 33,072.00
Total Net returns (RM) for 48 lots 10,011
Total Net returns (%) for 48 lots 43.41%
4 years average return 10.85%
Dividend Yield
Total yield for 4 years 31.08%
4 Years Average yield 7.77%
Total Return
Total return per year 18.62%
Total cumulative returns over 4 years 74.49%
Source: Bloomberg
1.5
2.5
3.5
4.5
5.5
6.5
7.5
1/1/2011 1/1/2012 1/1/2013 1/1/2014 1/1/2015
Share Price Average Price
-
Strictly Private & ConfidentialPage 10 of 35
TM BHD (STOCK CODE |4863)
8 YEAR INVESTMENT PERIOD
8 year plan investment period
Purchase Frequency Monthly
Investment Period Jan 07 –Dec 14
Total Investment
Total Quantity purchased (lot) 96
Total Investment (RM) 31,423.40
Average Purchase Price (RM) 3.27
Returns
Capital Gain
Price as at 1/12/14 (RM) 6.89
Total Market Value as at 1/12/14 (RM) for 96 lots 66,144.00
Total Net returns (RM) for 96 lots 34,720.60
Total Net returns (%) for 96 lots 110.49%
8 years average return 13.81%
Dividend Yield
Total yield for 8 years 138.26%
8 Years Average yield 17.28%
Total Return
Total return per year 31.09%
Total cumulative returns over 8 years 248.75%
Source: Bloomberg
1
2
3
4
5
6
7
Share Price Average Price
-
Strictly Private & ConfidentialPage 11 of 35
TIMECOM BHD (STOCK CODE|5031)
4 YEAR INVESTMENT PERIOD
4 year plan investment period
Purchase Frequency Monthly
Investment Period Jan 11 -Dec 14
Total Investment
Total Quantity purchased (lot) 48
Total Investment (RM) 15,385.00
Average Purchase Price (RM) 3.21
Returns
Capital Gain
Price as at 1/12/14 (RM) 4.79
Total Market Value as at 1/12/14 (RM) for 48 lots 23,006.40
Total Net returns (RM) for 48 lots 7,621.40
Total Net returns (%) for 48 lots 49.54%
4 years average return 12.38%
Dividend Yield
Total yield for 4 years 0%
4 Years Average yield 0%
Total Return
Total return per year 12.38%
Total cumulative returns over 4 years 49.54%
Source: Bloomberg
1.3
1.8
2.3
2.8
3.3
3.8
4.3
4.8
5.3
1/1/2011 1/1/2012 1/1/2013 1/1/2014 1/1/2015
Share Price Average Price
-
Strictly Private & ConfidentialPage 12 of 35
TIMECOM BHD (STOCK CODE|5031)
8 YEAR INVESTMENT PERIOD
8 year plan investment period
Purchase Frequency Monthly
Investment Period Jan 07 -Dec 14
Total Investment
Total Quantity purchased (lot) 96
Total Investment (RM) 24,771.10
Average Purchase Price (RM) 2.58
Returns
Capital Gain
Price as at 1/12/14 (RM) 4.79
Total Market Value as at 1/12/14 (RM) for 96 lots 46,012.80
Total Net returns (RM) for 96 lots 21,241.70
Total Net returns (%) for 96 lots 85.75%
8 years average return 10.72%
Dividend Yield
Total yield for 8 years 3.88%
8 Years Average yield 0.48%
Total Return
Total return per year 11.20%
Total cumulative returns over 8 years 89.63%
Source: Bloomberg
0.5
1.5
2.5
3.5
4.5
5.5
Share Price Average Price
-
Strictly Private & ConfidentialPage 13 of 35
GENM BHD (STOCK CODE|4715)
4 YEAR INVESTMENT PERIOD
4 year plan investment period
Purchase Frequency Monthly
Investment Period Jan 11 -Dec 14
Total Investment
Total Quantity purchased (lot) 48
Total Investment (RM) 17,829.00
Average Purchase Price (RM) 3.71
Returns
Capital Gain
Price as at 1/12/14 (RM) 4.10
Total Market Value as at 1/12/14 (RM) for 48 lots 19,680.00
Total Net returns (RM) for 48 lots 1,851.00
Total Net returns (%) for 48 lots 10.38%
4 years average return 2.6%
Dividend Yield
Total yield for 4 years 8.88%
4 Years Average yield 2.22%
Total Return
Total return per year 4.82%
Total cumulative returns over 4 years 19.27%
Source: Bloomberg
3
3.2
3.4
3.6
3.8
4
4.2
4.4
4.6
1/1/2011 1/1/2012 1/1/2013 1/1/2014 1/1/2015
Share Price Average Price
-
Strictly Private & ConfidentialPage 14 of 35
GENM BHD (STOCK CODE|4715)
8 YEAR INVESTMENT PERIOD
8 year plan investment period
Purchase Frequency Monthly
Investment Period Jan 07 -Dec 14
Total Investment
Total Quantity purchased (lot) 96
Total Investment (RM) 30,404.40
Average Purchase Price (RM) 3.17
Returns
Capital Gain
Price as at 1/12/14 (RM) 4.10
Total Market Value as at 1/12/14 (RM) for 96 lots 39,360.00
Total Net returns (RM) for 96 lots 8,955.60
Total Net returns (%) for 96 lots 29.45%
8 years average return 3.68%
Dividend Yield
Total yield for 8 years 19.06%
8 Years Average yield 2.38%
Total Return
Total return per year 6.06%
Total cumulative returns over 8 years 48.52%
Source: Bloomberg
1.5
2
2.5
3
3.5
4
4.5
Share Price Average Price
-
Strictly Private & ConfidentialPage 15 of 35
DRB HCOM BHD (STOCK CODE|1619)
4 YEAR INVESTMENT PERIOD
4 year plan investment period
Purchase Frequency Monthly
Investment Period Jan 11 -Dec 14
Total Investment
Total Quantity purchased (lot) 48
Total Investment (RM) 10,872.10
Average Purchase Price (RM) 2.27
Returns
Capital Gain
Price as at 1/12/14 (RM) 1.69
Total Market Value as at 1/12/14 (RM) for 48 lots 8,112.00
Total Net returns (RM) for 48 lots -2,760.10
Total Net returns (%) for 48 lots -25.39%
4 years average return -6.35%
Dividend Yield
Total yield for 4 years 10.60%
4 Years Average yield 2.65%
Total Return
Total return per year -3.70%
Total cumulative returns over 4 years -14.79%
Source: Bloomberg
1.5
1.7
1.9
2.1
2.3
2.5
2.7
2.9
1/1/2011 1/1/2012 1/1/2013 1/1/2014 1/1/2015
Share Price Average Price
-
Strictly Private & ConfidentialPage 16 of 35
DRB HCOM BHD (STOCK CODE|1619)
8 YEAR INVESTMENT PERIOD
8 year plan investment period
Purchase Frequency Monthly
Investment Period Jan 07 -Dec 14
Total Investment
Total Quantity purchased (lot) 96
Total Investment (RM) 15,617.00
Average Purchase Price (RM) 1.63
Returns
Capital Gain
Price as at 1/12/14 (RM) 1.69
Total Market Value as at 1/12/14 (RM) for 96 lots 16,224.00
Total Net returns (RM) for 96 lots 607.00
Total Net returns (%) for 96 lots 3.89%
8 years average return 0.49%
Dividend Yield
Total yield for 8 years 32.17%
8 Years Average yield 4.02%
Total Return
Total return per year 4.51%
Total cumulative returns over 8 years 36.06%
Source: Bloomberg
0.5
0.9
1.3
1.7
2.1
2.5
2.9
Share Price Average Price
-
Strictly Private & ConfidentialPage 17 of 35
GAMUDA BHD (STOCK CODE|5398)
4 YEAR INVESTMENT PERIOD
4 year plan investment period
Purchase Frequency Monthly
Investment Period Jan 11 -Dec 14
Total Investment
Total Quantity purchased (lot) 48
Total Investment (RM) 18,356.20
Average Purchase Price (RM) 3.82
Returns
Capital Gain
Price as at 1/12/14 (RM) 4.94
Total Market Value as at 1/12/14 (RM) for 48 lots 23,716.80
Total Net returns (RM) for 48 lots 5,360.60
Total Net returns (%) for 48 lots 29.20%
4 years average return 7.30%
Dividend Yield
Total yield for 4 years 12.55%
4 Years Average yield 3.14%
Total Return
Total return per year 10.44%
Total cumulative returns over 4 years 41.75%
Source: Bloomberg
2.5
3
3.5
4
4.5
5
5.5
1/1/2011 1/1/2012 1/1/2013 1/1/2014 1/1/2015
Share Price Average Price
-
Strictly Private & ConfidentialPage 18 of 35
GAMUDA BHD (STOCK CODE|5398)
8 YEAR INVESTMENT PERIOD
8 year plan investment period
Purchase Frequency Monthly
Investment Period Jan 07 -Dec 14
Total Investment
Total Quantity purchased (lot) 96
Total Investment (RM) 30,582.50
Average Purchase Price (RM) 3.19
Returns
Capital Gain
Price as at 1/12/14 (RM) 4.94
Total Market Value as at 1/12/14 (RM) for 96 lots 47,433.60
Total Net returns (RM) for 96 lots 16,851.10
Total Net returns (%) for 96 lots 55.10%
8 years average return 6.89%
Dividend Yield
Total yield for 8 years 37.83%
8 Years Average yield 4.73%
Total Return
Total return per year 11.62%
Total cumulative returns over 8 years 92.93%
Source: Bloomberg
1
2
3
4
5
6
Share Price Average Price
-
Strictly Private & ConfidentialPage 19 of 35
MAYBANK BHD (STOCK CODE|1155)
4 YEAR INVESTMENT PERIOD
4 year plan investment period
Purchase Frequency Monthly
Investment Period Jan 11 -Dec 14
Total Investment
Total Quantity purchased (lot) 48
Total Investment (RM) 39,392.90
Average Purchase Price (RM) 8.21
Returns
Capital Gain
Price as at 1/12/14 (RM) 9.14
Total Market Value as at 1/12/14 (RM)for 48 lots 43,872.00
Total Net returns (RM) for 48 lots 4,479.10
Total Net returns (%) for 48 lots 11.37%
4 years average return 2.84%
Dividend Yield
Total yield for 4 years 29.06%
4 Years Average yield 7.27%
Total Return
Total return per year 10.11%
Total cumulative returns over 4 years 40.43%
Source: Bloomberg
6
6.5
7
7.5
8
8.5
9
9.5
10
1/1/2011 1/1/2012 1/1/2013 1/1/2014 1/1/2015
Share Price Average Price
-
Strictly Private & ConfidentialPage 20 of 35
MAYBANK BHD (STOCK CODE|1155)
8 YEAR INVESTMENT PERIOD
8 year plan investment period
Purchase Frequency Monthly
Investment Period Jan 07 -Dec 14
Total Investment
Total Quantity purchased (lot) 96
Total Investment (RM) 63,354.20
Average Purchase Price (RM) 6.60
Returns
Capital Gain
Price as at 1/12/14 (RM) 9.14
Total Market Value as at 1/12/14 (RM) for 96 lots 87,744.00
Total Net returns (RM) for 96 lots 24,389.80
Total Net returns (%) for 96 lots 38.50%
8 years average return 4.81%
Dividend Yield
Total yield for 8 years 61.06%
8 Years Average yield 7.63%
Total Return
Total return per year 12.45%
Total cumulative returns over 8 years 99.56%
Source: Bloomberg
2
3.5
5
6.5
8
9.5
Share Price Average Price
-
Strictly Private & ConfidentialPage 21 of 35
TENAGA NASIONAL BHD (STOCK CODE|5347)
4 YEAR INVESTMENT PERIOD
4 year plan investment period
Purchase Frequency Monthly
Investment Period Jan 11 -Dec 14
Total Investment
Total Quantity purchased (lot) 48
Total Investment (RM) 38,039.80
Average Purchase Price (RM) 7.92
Returns
Capital Gain
Price as at 1/12/14 (RM) 13.86
Total Market Value as at 1/12/14 (RM)for 48 lots 66,528.00
Total Net returns (RM) for 48 lots 28,488.20
Total Net returns (%) for 48 lots 74.89%
4 years average return 18.72%
Dividend Yield
Total yield for 4 years 9.92%
4 Years Average yield 2.48%
Total Return
Total return per year 21.20%
Total cumulative returns over 4 years 84.81%
Source: Bloomberg
4
5.5
7
8.5
10
11.5
13
1/1/2011 1/1/2012 1/1/2013 1/1/2014 1/1/2015
Share Price Average Price
-
Strictly Private & ConfidentialPage 22 of 35
TENAGA NASIONAL BHD (STOCK CODE|5347)
8 YEAR INVESTMENT PERIOD
8 year plan investment period
Purchase Frequency Monthly
Investment Period Jan 07 -Dec 14
Total Investment
Total Quantity purchased (lot) 96
Total Investment (RM) 66,310.00
Average Purchase Price (RM) 6.91
Returns
Capital Gain
Price as at 1/12/14 (RM) 13.86
Total Market Value as at 1/12/14 (RM) for 96 lots 133,056.00
Total Net returns (RM) for 96 lots 66,746.00
Total Net returns (%) for 96 lots 100.66%
8 years average return 12.58%
Dividend Yield
Total yield for 8 years 24.42%
8 Years Average yield 3.05%
Total Return
Total return per year 15.63%
Total cumulative returns over 8 years 125.08%
Source: Bloomberg
4
6
8
10
12
14
Share Price Average Price
-
Strictly Private & ConfidentialPage 23 of 35
AEON BHD (STOCK CODE|6599)
4 YEAR INVESTMENT PERIOD
4 year plan investment period
Purchase Frequency Monthly
Investment Period Jan 11 -Dec 14
Total Investment
Total Quantity purchased (lot) 48
Total Investment (RM) 13,396.10
Average Purchase Price (RM) 2.79
Returns
Capital Gain
Price as at 1/12/14 (RM) 3.35
Total Market Value as at 1/12/14 (RM)for 48 lots 16,080.00
Total Net returns (RM) for 48 lots 2,683.90
Total Net returns (%) for 48 lots 20.03%
4 years average return 5.01%
Dividend Yield
Total yield for 4 years 7.26%
4 Years Average yield 1.81%
Total Return
Total return per year 6.82%
Total cumulative returns over 4 years 27.29%
Source: Bloomberg
1
1.7
2.4
3.1
3.8
4.5
1/1/2011 1/1/2012 1/1/2013 1/1/2014 1/1/2015
Share Price Average Price
-
Strictly Private & ConfidentialPage 24 of 35
AEON BHD (STOCK CODE|6599)
8 YEAR INVESTMENT PERIOD
8 year plan investment period
Purchase Frequency Monthly
Investment Period Jan 07 -Dec 14
Total Investment
Total Quantity purchased (lot) 96
Total Investment (RM) 18,356.60
Average Purchase Price (RM) 1.91
Returns
Capital Gain
Price as at 1/12/14 (RM) 3.35
Total Market Value as at 1/12/14 (RM) for 96 lots 32,160.00
Total Net returns (RM) for 96 lots 13,803.40
Total Net returns (%) for 96 lots 75.20%
8 years average return 18.80%
Dividend Yield
Total yield for 8 years 16.15%
8 Years Average yield 2.02%
Total Return
Total return per year 20.82%
Total cumulative returns over 8 years 91.34%
Source: Bloomberg
0.5
1.2
1.9
2.6
3.3
4
4.7
Share Price Average Price
-
Strictly Private & ConfidentialPage 25 of 35
AMWAY BHD (STOCK CODE|6351)
4 YEAR INVESTMENT PERIOD
4 year plan investment period
Purchase Frequency Monthly
Investment Period Jan 11 -Dec 14
Total Investment
Total Quantity purchased (lot) 48
Total Investment (RM) 45,728.20
Average Purchase Price (RM) 9.53
Returns
Capital Gain
Price as at 1/12/14 (RM) 10.61
Total Market Value as at 1/12/14 (RM)for 48 lots 50,908.80
Total Net returns (RM) for 48 lots 5,180.60
Total Net returns (%) for 48 lots 11.33%
4 years average return 2.83%
Dividend Yield
Total yield for 4 years 24.14%
4 Years Average yield 6.04%
Total Return
Total return per year 8.87%
Total cumulative returns over 4 years 35.47%
Source: Bloomberg
6
7
8
9
10
11
12
1/1/2011 1/1/2012 1/1/2013 1/1/2014 1/1/2015
Share Price Average Price
-
Strictly Private & ConfidentialPage 26 of 35
AMWAY BHD (STOCK CODE|6351)
8 YEAR INVESTMENT PERIOD
8 year plan investment period
Purchase Frequency Monthly
Investment Period Jan 07 -Dec 14
Total Investment
Total Quantity purchased (lot) 96
Total Investment (RM) 68,481.40
Average Purchase Price (RM) 7.13
Returns
Capital Gain
Price as at 1/12/14 (RM) 10.61
Total Market Value as at 1/12/14 (RM) for 96 lots 101,817.60
Total Net returns (RM) for 96 lots 33,336.20
Total Net returns (%) for 96 lots 48.68%
8 years average return 6.08%
Dividend Yield
Total yield for 8 years 63.50%
8 Years Average yield 7.94%
Total Return
Total return per year 14.02%
Total cumulative returns over 8 years 112.18%
Source: Bloomberg
3
4.5
6
7.5
9
10.5
12
Share Price Average Price
-
Strictly Private & ConfidentialPage 27 of 35
AHEALTH BHD (STOCK CODE|7090)
4 YEAR INVESTMENT PERIOD
4 year plan investment period
Purchase Frequency Monthly
Investment Period Jan 11 -Dec 14
Total Investment
Total Quantity purchased (lot) 48
Total Investment (RM) 13,482.70
Average Purchase Price (RM) 2.81
Returns
Capital Gain
Price as at 1/12/14 (RM) 3.55
Total Market Value as at 1/12/14 (RM)for 48 lots 17,040.00
Total Net returns (RM) for 48 lots 3,557.30
Total Net returns (%) for 48 lots 26.38%
4 years average return 6.60%
Dividend Yield
Total yield for 4 years 15.91%
4 Years Average yield 3.98%
Total Return
Total return per year 10.57%
Total cumulative returns over 4 years 42.30%
Source: Bloomberg
1.5
2
2.5
3
3.5
4
1/1/2011 1/1/2012 1/1/2013 1/1/2014 1/1/2015
Share Price Average Price
-
Strictly Private & ConfidentialPage 28 of 35
AHEALTH BHD (STOCK CODE|7090)
8 YEAR INVESTMENT PERIOD
8 year plan investment period
Purchase Frequency Monthly
Investment Period Jan 07 -Dec 14
Total Investment
Total Quantity purchased (lot) 96
Total Investment (RM) 17,968.70
Average Purchase Price (RM) 1.87
Returns
Capital Gain
Price as at 1/12/14 (RM) 3.55
Total Market Value as at 1/12/14 (RM) for 96 lots 34,080.00
Total Net returns (RM) for 96 lots 16,111.30
Total Net returns (%) for 96 lots 89.66%
8 years average return 11.21%
Dividend Yield
Total yield for 8 years 41.75%
8 Years Average yield 5.22%
Total Return
Total return per year 16.43%
Total cumulative returns over 8 years 131.41%
Source: Bloomberg
0.5
1
1.5
2
2.5
3
3.5
4
Share Price Average Price