eutelsat communications société anonyme with a capital of ... · pdf filecalled...

Download Eutelsat Communications Société anonyme with a capital of ... · PDF fileCalled up share capital not paid INTANGIBLE ASSETS ... FINANCIAL ASSETS 3 Equity investments ... Marketable

If you can't read please download the document

Upload: vanbao

Post on 06-Feb-2018

217 views

Category:

Documents


0 download

TRANSCRIPT

  • Eutelsat Communications 1 Comptes Sociaux EC au 30 Juin 2017 VDEF.docx

    Eutelsat Communications "Socit anonyme" with a capital of 232,774,635 euros Registered office: 70, rue Balard 75015 Paris 481 043 040 R.C.S. Paris ANNUAL FINANCIAL STATEMENTS AS OF 30 JUNE 2017 Balance sheets as of 30 June 2016 and 30 June 2017 3

    Income statements for the periods ended 30 June 2016 and 30 June 2017 2017 5

    Statements of cash flows for the periods ended 30 June 2016 and 30 June 2017 6

    Notes to the annual financial statements 2017 7

    file://///eutelsat.fr/office/data/projects/ANNEXES/Cloture%20au%2030-06-16/ECOM/SOCIAUX/Draft%20Comptes%20Sociaux%20EC%20nouvelle%20version%20au%2030%20Juin%202016%20VDEF.docx

  • Eutelsat Communications 2 Comptes Sociaux EC au 30 Juin 2017 VDEF.docx

    BALANCE SHEET

    (In thousands of euros) Note Financial year

    2016

    Financial year

    2017

    Called up share capital not paid

    INTANGIBLE ASSETS

    Setup costs

    Development expenses

    Franchise, patents, trademarks and similar rights

    Goodwill

    Other intangibles

    Advances and prepayments on intangibles

    TANGIBLE ASSETS

    Land

    Buildings

    Technical equipment, plant and machinery

    Other tangibles

    Construction in progress

    Prepayments and advances

    FINANCIAL ASSETS 3

    Equity investments

    Other equity interests 2,440,645 2,942,832

    Receivables from equity interests

    Other investments in securities 4,553 6,177

    Loans 0

    Other financial assets 136 9

    FIXED ASSETS 2,445,334 2,949,018

    STOCKS ANS WORK IN PROGRESS

    Raw materials, supplies

    Work-in-progress goods

    Work-in-progress services

    Intermediate and finished goods

    Trading goods

    Advances and prepayments on orders 23 14

    RECEIVABLES

    Trade debtors and related accounts 818 297

    Other debtors 4 242,612 224,345

    Called up share capital unpaid

    MISCELLANEOUS

    Marketable securities 5 3,334 3,279

    Cash at bank and in hand 5 809 988

    PREPAID EXPENSES 6

    Prepaid expenses 79 32

    CURRENT ASSETS 247,675 228,955

    Deferred loan issuance costs 6 2,574 2,202

    Bond redemption premiums

    Unrealised exchanged losses

    GENERAL TOTAL 2,695,583 3,180,175

    file://///eutelsat.fr/office/data/projects/ANNEXES/archives/Cloture%20au%2030-06-16/ECOM/SOCIAUX/DRAFT/Draft%20Comptes%20Sociaux%20EC%20nouvelle%20version%20au%2030%20Juin%202016%20VDEF.docx

  • Eutelsat Communications 3 Comptes Sociaux EC au 30 Juin 2017 VDEF.docx

    BALANCE SHEET

    (In thousands of euros) Notes Financial year

    2016

    Financial year

    2017

    Capital Stock - Shares 232,775 232,775

    Share or merger premium 738,087 1,237,648

    Revaluation reserve

    Legal reserve 23,277 23,277

    Statutory and legal reserves

    Regulated reserves

    Other reserves

    Retained earnings 828,508 834,821

    RESULT FOR THE YEAR (gain or loss) 262,141 244,999

    Investment grants

    Tax related provisions 467 467

    SHAREHOLDERS EQUITY 7 2,085,256 2,573,987

    Income from issues of equity interests

    Contingent advances

    OTHER SHAREHOLDERS EQUITY

    Provisions for risks

    Provisions for expenses 170 102

    PROVISIONS 8 170 102

    FINANCIAL DEBT

    Convertible debt

    Other bonds *

    Bank loans * 9 600,315 600,285

    Borrowings and other financial liabilities

    Advances and deposits from customers 11 1

    OPERATING CHARGES

    Trade creditors and related accounts 2,276 2,234

    Tax and social security payable 10 2,202 2,904

    MISCELLANEOUS DEBT

    Amounts payable for fixed assets and related accounts

    Other creditors 15.1 5,341 650

    PREPAID EXPENSES

    Deferred revenues

    DEBT 610,144 606,074

    Unrealised exchange gains 13 12

    GENERAL TOTAL 2,695,583 3,180,175

    * including portion maturing within 1 year 315 285

    file://///eutelsat.fr/office/data/projects/ANNEXES/archives/Cloture%20au%2030-06-16/ECOM/SOCIAUX/DRAFT/Draft%20Comptes%20Sociaux%20EC%20nouvelle%20version%20au%2030%20Juin%202016%20VDEF.docx

  • Eutelsat Communications 4 Comptes Sociaux EC au 30 Juin 2017 VDEF.docx

    INCOME STATEMENTS

    (In thousands of euros) Notes Financial year

    2016 Financial year

    2017 Sale of merchandise Sales of goods manufactured Sales of services rendered 3,708 1,790

    NET SALES 12 3,708 1,790 Stocks of finished goods, and work in progress Own work capitalised Operating subsidies Write back of provisions and depreciation, transfers of expenses 6 370 174 Other income 0 0

    OPERATING INCOME 4,078 1,964 Purchase of goods (including customs duties) Variation of inventories of bought-in goods Purchase of raw materials and other supplies Change in inventories (raw materials and supplies) Other purchases and external charges 6,631 6,576 Income tax, other taxes and assimilated 915 401 Wages 18.2 1,769 2,201 Social charges 18.2 630 758 Operating allowances 6

    Fixed assets: amortisation 520 522

    Fixed assets: depreciation

    Current assets: amortisation and depreciation

    Provisions 7

    Other expenses 564 730

    OPERATING CHARGES 11,036 11,188

    OPERATING RESULT -6,958 -9,224

    JOINT VENTURES

    Share of profit or loss

    Losses incurred or transferred profit

    FINANCIAL INCOME 273,171 258,572 Income from investments 273,100 2,103 Income from other investments and loans 0 -1 Other interest receivable and similar income 7 256,468 Write back of provisions and transfers of expenses 61 Realised exchange gains 0 1 Gains from sales of marketable securities 3 FINANCIAL EXPENSES 9,108 5,633 Depreciation, amortisation and provisions 26 Interest payable and similar charges 9,107 5,597 Realised exchange losses 0 9 Losses from sales of marketable securities

    FINANCIAL RESULT 13 264,063 252,939

    NET RESULT BEFORE TAXES 257,105 243,715

    EXCEPTIONAL INCOME 2,414 1,937 Exceptional income from operations Exceptional income from capital transactions 710 1,812 Write back of provisions and transfers of expenses 1,704 125 EXCEPTIONAL EXPENSES 3,462 347 Exceptional expenses from operations 0 0 Exceptional expenses from capital transactions 3,292 347 Exceptional depreciation, amortisation and provisions 170

    EXCEPTIONAL RESULT 14 -1,048 1,590

    Employees profit-sharing Income tax 15 -6,084 306

    TOTAL INCOME 279,663 262,473

    TOTAL EXPENSES 17,521 17,474

    NET INCOME OR LOSS 262,141 244,999

    file://///eutelsat.fr/office/data/projects/ANNEXES/archives/Cloture%20au%2030-06-16/ECOM/SOCIAUX/DRAFT/Draft%20Comptes%20Sociaux%20EC%20nouvelle%20version%20au%2030%20Juin%202016%20VDEF.docx

  • Eutelsat Communications 5 Comptes Sociaux EC au 30 Juin 2017 VDEF.docx

    STATEMENTS OF CASH FLOWS

    (in thousands of euros) Notes 30 June 2016 30 June 2017

    CASH FLOWS FROM OPERATING ACTIVITIES

    Net income 262,141 244,999

    Adjustments for non-cash items:

    Capital (gain)/loss on disposal of assets

    Depreciation, amortisation and provisions -315 480

    Other non-operating items -263,703 1,174

    Changes in operating assets and liabilities:

    Accounts receivable -691 521

    Other current assets 1,095 -214,617

    Accounts payable -142 134

    Other payables -4,913 -4,174

    Net cash flows provided by operating activities -6,529 28,518

    NET CASH FLOWS USED IN INVESTING ACTIVITIES

    Acquisitions of satellites and other property and equipment

    Changes in other long-term assets

    Equity investments and other movements in financial investments 1,626 -1,523

    Net cash flows used in investing activities 1,626 -1,523

    NET CASH FLOWS PROVIDED BY (USED IN) FINANCING ACTIVITIES

    Changes in capital

    Distribution 7.1 -96,704 -255,828

    Dividends received 13 272,102 1,812

    Additional long-term and short-term debt 9 0 0

    Reimbursements of long-term and short-term debt 9 0 0

    Changes in borrowing -164,589 232,789

    Free share plans 549 -239

    Interest paid -9,568 -5,637

    Interest received 998 291

    Changes in other debt

    Net cash flows provided by (used in) financing activities 2,789 -26,812

    Impact of exchange rate 12 -1

    Increase (decrease) in cash and cash equivalents -2,102 182

    Cash and cash equivalents, beginning of period 3,922 1,820

    Cash and cash equivalents, end of period 5 1,820 2,002

    file://///eutelsat.fr/office/data/projects/ANNEXES/archives/Cloture%20au%2030-06-16/ECOM/SOCIAUX/DRAFT/Draft%20Comptes%20Sociaux%20EC%20nouvelle%20version%20au%2030%20Juin%202016%20VDEF.docx

  • Eutelsat Communications 6 Comptes Sociaux EC au 30 Juin 2017 VDEF.docx

    NOTES TO THE ANNUAL FINANCIAL STATEMENTS

    GENERAL OVERVIEW NOTE 1.

    1.1. Business description

    The purpose of Eutelsat Communications S.A. (the Company or "Eutelsat") is to hold shares and provide

    services to its equity interests. It is the parent company of the Eutelsat Communications Group (the

    Group).

    The Companys fiscal year runs for twelve months and ends on 30 June.

    1.2. Key events during the period

    On 10 May 2017, Eutelsat Communications S.A., which is Eutelsat Commu