가치투자tv 기업분석 리포트 · 2020-02-23 · 2009.09월 2011.09월 2013.09월 2015.09월...
TRANSCRIPT
네오팜높은 성장성과 치열한 경쟁
2020년 1월 22일
가치투자TV 기업분석 리포트
2019년 3분기
9� !� � � B � �
� � � � � � � %� � � 4�( � ] � � ] �� � 4 � � � ? %� � �[ � � � � 4� � � ] ��
� 4� � � � � � � � � � ] �� � � � � � � � � �2 4� � � ] � � � � � � 3 �
� � � � ? � � � � �] � � 4 � �] �? �4 � � ] �
�� � � � � � � � � � � � � � � � � �
� � � � � � � � ] � � ] �
� � � � �2 � 3� ] �
� �) (. . � � �+ � � �( � �4 ] ��
�) ( ()� �) (. � �) (. ,� �) (. . � � � ] �
� � � � �2 3 ] � 4%� %� � � �
� � � �2 3 � ] � � � � � � ]
9� �
Youtube 가치투자TV [ 슈퍼스톡을 찾아서 ] 한쪽 보고서
대박 주식를 위한 업종 & 실적 분석
슈퍼스톡을 찾아서- The 꼼꼼한 기업분석 -
� �� Youtube 가치투자TV
네오팜 (092730)• 현재주가: 44,450원 • 시가총액: 3,649억원 영유아 피부보호제와 퍼스널 스킨케어 제품 우위성을 확보한 기업
� ) (. 0 ) ( 0 ) (0 0 �� 평점
: � . ) 2/ ), .)� � �y � � � � � m%�y � � w� � �
,
A?:( :A� )1 ) 2- ) 00 ,
A?:� . 2. - 2/ 1 )-
� � �g � � m�
.
A?=8� . 0. 1. 1/ 1- 2- ,, .
) 0 0 , 1 .
) -. ./ , ), .
8 (B RL . 0 0 . ) . -/ .
)) , 1 / / ,/
f � �
.
↓ ) ) ,- )) .
w ) ) , ) 0) ) ,. .
: B -, ,, . 0 1oe� � � � � � � h� �g %� � 1 � � i� � s
� o � � �x � � � � �2, %� �n � � �� h� � 2 �. � ↓ � � � h� � �↓ �g
-
) ,1 1 -2 - 1 ,
) 1 / . / -
t / 2 0 1 21 0 /,
↓ � � � %�u � ↑ � ug� � ↑ � 2 �, y � �a �u� ��y
.
m ↑ / -1 - 0, .
↑ ) 21 ) 22 ) 0 ,
한줄 평가 � � � � %� � � � � � � �g � ↓ �b � �c � y� � � k � �
위험 요인 k � � y� � � � � � � � � � � � � � 2 �. � , � ↓ � � � � �
�R � � � S
, ( ( . . .
368% 368% � I637 637 617 ] 687 753
%,-- %,2) 1 , 0. - 2 . ,0 1 )- , ), ,/
� � l 2 �k fb
y � �
r � �-0 %� � � ( �32 2
� � %� %� %� %� %� %� 4� 4
그렇다. 아니다. ⇨
� � � � �9 � 4� 4
그렇다. 아니다. ⇨ 영유아와 병의원 전용 제품 등은 높은 신뢰성 유지
� � 4� � � � 4
그렇다. 아니다. ⇨ 막대한 시설 투자는 불필요
� �‘ � � � � � 4
그렇다. 아니다. ⇨ 그냥 제품을 바꾸면 된다. 그때 그때 다양한 상품으로 써볼 수 있다.
� � � � � � 4
그렇다. 아니다. ⇨ 화장품은 사실상 무한 경쟁이고, 언제 타사 신제품에 의해 밀릴지 모른다.
4� � � � %� � %� %� � %� � 4
그렇다. 아니다. ⇨
� 4� � � � � � 4
그렇다. 아니다. ⇨
� � � � � � � � � 4
그렇다. 아니다. ⇨
� 4� � � �4 � [ � � � 4
그렇다. 아니다. ⇨
?
� � � � � � 4
그렇다. 아니다. ⇨
� �4 � � � � �4 � � ’ � 4
그렇다. 아니다. ⇨
� %� � %� � � � 4� �] � � �‘ �4[ � 4
그렇다. 아니다. ⇨ 영유아제품은 쉽게 바꾸진 않겠으나 그렇다고 안 바꿀 강력한 이유도 없다.
�[ � � � � � � � � �4 � � � � 4
그렇다. 아니다. ⇨
4� � �8 � � � � 4
그렇다. 아니다. ⇨ ]
,
� � � � �6� � � � � 4
그렇다. 아니다. ⇨ 시장은 성장하는데 경쟁도 치열해진다.
Youtube 가치투자TV [ 슈퍼스톡을 찾아서 ] 한쪽 보고서
� �� Youtube 가치투자TV
제1부 산업 및 업황 분석9� � � � C� R � �
9� � �
Y � � � � '� � �· � � '� �u � � '�
� � � �· � �u � � � �
9� � � � �
� 5�s � � � � � � � � � � � �u ��
d'� �u � � � � �n )��
� �- '� �. ��
� � '� '� '� � � � � � � � � )�
9� � � �
� � ��
� � e �/. � � � '��
� � � � � �~ )��
�5� '� dU u '�u � � � � ��
���
'� � � �t � � � � � '��
� r�0 � o�1). � �u �s � � � � ��
5� � '� � � � � �h � ���
U 5��
� u � f � U� � ��
� � � � � � � ��
[출처: 코트라, 글,. 82품 산1백0, 2018].
� �� Youtube 가치투자TV
9� � � � � %� �
�m � � � � � � ��
V,2 � n �,'-/. � � � � �, / � '� � � � � � f
� � � � � � � ��
�5� � � �
5�-+-, � �1)0 � � '�f � � � � �~ )��
5�-+,/ �, � OJ QO � � OJ QO ,4)2, %'�- � H L ,/)44 %'�. �AJKQHK O� 4)/4 %'� � �
9Q HH� S H %'� A9 %'�7HKH Q O %� � � �u ’ � � � �
� � � � �~ � �u �
��
� -+ %'� ,.)4 %'� ,.), %� ��
� � � � �~ � � � � � � �33 '� �
,- � ��
� � � � � � � �.+ � �
9� � � �
�9� � � � � �
F� � � � �G�
& ↑ � � � � �m � � � � � � �y �↑ ��
& y �d o� � � � � d �s � � � � � � � ��
F� � o� � �G��
& � 3� � � � h� ��
& a � � � ��
& � m� � � � � � � � � � ��
& � � � � m% � � n � � � ��
& y �c �y � y � n � � � � �
9� � � �
F� �G�
Y � � ��
e�,+ � 5� '� '� '� '� '� '� '� '� 69'� '� � � ��
'� '� � � � %� � � ��
Y � � � � � � f� ��
BD � �if� � if � � � )��
� �,0T-+ �
F� �G��
� �· ��
� � � l’��
'� '� '� '� '� � � � l
[출처: 코트라, 글,. 82품 산1백0, 2018].
� �� Youtube 가치투자TV
F� �G��
'� � � �-++- �. � �
� '� '� � � l � � � � � ��
-+,3 �u �-'+++ � � ��
-+,4 � �- �-++ � � � � �-'-++ � � ��
� � � '� '� � � � ��
� � u � � Y � � �h � � � � ��
,4 �4 � %� � � �
'� � � � �~ � � � � f'� �-+,3 �-+ � � ��
-+,4 �u � � � � � � � �
F� �G��
� � l5� '� '�
9� �
� � ��
� � t � �f � � � �f � � �if �
� � h � )���
� � o�h � u � � � ��
� 9� � � � � � � )��
u � u� � � � t% � u� � � � � t% �
� � � ��
� EOE'� % � &/ '� &04 '� &-+ '�· &.. '� u � �,2
O (/ %�u �
0� � � � �) ( �1
u/
·4
,4
-,
/2
0� � � � �) ( �1
3
1
� '�: 7 '� � %/3
.3
0� � � � �) ( �1
u0
-2
� %.4
-4
[ 내수와 수출 ]
2013 2014 2015 2016 2017 2018 2019E
내수 수출 매출총액
, , ,
))
,0 .
),
) (
,.0) 0,( .)0)
.,
) ,
,((
.
(
))
(
) (
),
,0 .
))
, , ,
0� � � ��� %� �1
수출7%
내수93%
9� � � C� %� %� P
))2 )2 ) ) )2 ) )2 ) )2 ) , )2 ) - )2 ) . )2 ) / )2 ) 0 )2 ) 1 )2 ) 2 )2 ��
y ���� 3� CD
52,10050,800
29,100
33,100
26,900
14,000
6,3006,5005,6005,340
10,100
(
(
0 (
,0 ,, )), ,((
) (
) 0
(.)
(( 00,
.)
(
,
.0 (
(
0. .
)
(0 ,
) .
(0 ,(.( ,
(
10,100
5,340 5,600 6,500 6,300
14,000
26,900
33,100
29,100
50,80052,100
� �� Youtube 가치투자TV
9� � � �R � 9�637� E�9�] � � �R �
9�753� E� 9�7542� E� 9� � E�
9� � � R�
-+,3 �,, � � � �
� � � � � � � '�,4 � u � 8� '� � � �
s � � %� � � � � ��
BM LL� � �, � � � � � 9� � '� �u )��
-+,3 � o�.++ � � � � �- � �
� � � u � � � � � ��
-+,3 �,- � � � � �, � � � � ·� � � ��
� � � � '� � � )�
9� �O �
u � �
u � �· � ��
� � � '� � � �A � � u � � � ��
-+,4 �, u � � � �(-+ � � � �· )�
� � �,4 �- u� �/T0� �. u� �-T.� � � � ��
,4 � � � � � � � ��
� � �
�h � � � � � � � � � � � � ��
/+ � � � a � � �u � � � )��
r� � � � � � � u � �h � � � �e ��
fu � � � �f � �
9� � � �
� �� Youtube 가치투자TV
9� �( � � [
) ) ), ) ) )2 ) ), ) )2 ) ), ) )2 ) , ), ) , )2 ) - ), ) - )2 ) . ), ) . )2 ) / ), ) / )2 ) 0 ), ) 0 )2 ) 1 ), ) 1 )2 ) 2 ), ) 2 )2 ��
.% , %,,% ,%(, % ., %
,%.% . % . %() %, % %(. ,% (
%%00,
,%0.
%
( % ( % ,
) %(
%
) %0
%.
)%,,
%
%(
) %(
) %
(% ,
)0%(
.%(,
,0%.
,)%, %
,%
,0%(
,)%(
% ,
� ���� 3�E Y IL� CD
B �
� � �
) 1� � �↑ � �= � � %� �↑ � �↓ � OYYV3((TL[ Y ( L ( LV Y ( Y TL[ ( )( ALV Y DPL[ 5 LV Y = 42/1
) 1� � �↑ � �=== � s � � � � �p � � OYYV3((TL[ Y ( L ( LV Y ( Y TL[ ( )( ALV Y DPL[ 5V L4 LV Y = 42/1- O Y8RPVC]VL4 L 7]C]VL4PS L L OBY Y9 YL4 L O:T 9 YL4 L OALV Y IT4YPYRL L OCL Y4 L O6 L 8 4 L O=T Y ]8 YL= 4 8BA C LT4 1 21/) & -I.&-, &2. &// L /L1-0.
%� � � ↓ � � �,%).) � OYYV3(([[[ YOLI (TL[ ( YP RLDPL[ OYSR5P T 4 10/ -
• 15/1: 아토팜 리얼베리어 출시
• 15/6: 덴마크 레오파마 스킨케어 브랜드 '릴리비오' 공급 계약
• 16/5: 중국 판매법인 Neopharm(Huzhou)Trade Co.,Ltd 신규 출자• 11/5: 가족용 보습제
Derma-B 출시
• 17/9: 피부장벽 전문 더모코스메틱 브랜드 리얼베리어 출시
• 18/11: 중국 시장 본격 진출
• 19/5: 유상증자 (746,124주)
• 19/10: 태국 진출
9�(0 �, � � � �
))2 )2 ) )2 ) , )2 ) . )2 ) 0 )2 ) 2 )2 ��
6 � l � 6 � w 6 � w 6 �
% %(
.% , %( .% %) .% (%, .% % (. .% %) .% %0 . .% )%) .% % ( .% %
%) .%)0
(
( , ( , ( , ( , ( , ( , ( , ( , ( ,
,(
, . . . . . . . . . (
)))
) , )00 )0 . ((
.
0
,
00. . 9�753 � � %� �
) - )2 ) . ), ) . )2 ) / ), ) / )2 ) 0 ), ) 0 )2 ) 1 ), ) 1 )2 ) 2 ), ) 2 )2 ��
A?: �y %� � ) � ↓� � 3�E Y IL� CD
( 0(
(( , (( (
( (
0 ,
((
() 0
( 0
(0) )
)( . )( ,
)) . ) )) . ))
) ) ,) )
( ( (
(
( ,
( )
(,(
)()( .
) )
),
) ,), . ),
)) .
(. . (
� �� Youtube 가치투자TV
) � � 2� �
� � �] �S � �
R(
1 ,(
], (
]/) ,,
]0 -.
� C� �] �S � �
�.)
C1 ((
] C, 1
] C/) 1
] C0 (/
제 2 부 실적 분석
-)- G� � � � � � � �
-).* G� � � �
� C� � E� s � �
) 0% 0 ) ( % 0 ) ((% 0 ) ()% 0 ) ( % 0 ) ( % 0 ) (,% 0 ) ( % 0 ) (.% 0 ) (/% 0 ) (0% 0 ��
b R G���� 1�G
52,10050,800
29,100
33,100
26,900
14,000
6,3006,5005,6005,340
10,100
)0( (
) . 0
10 )
-1 -,-- -), 0)
, )( (
( 1
)/ (
))0 11- 0
/( (, 0
. .
( ,
)0 .
- ,
/1. )
. ) ,
,1/ /
, (
)1 -
/
)1 -)/. 0).-
),,
10,100
5,340 5,600 6,500 6,300
14,000
26,900
33,100
29,100
50,80052,100
� � � E� s � �
) 0% 0 ) ( % 0 ) ((% 0 ) ()% 0 ) ( % 0 ) ( % 0 ) (,% 0 ) ( % 0 ) (.% 0 ) (/% 0 ) (0% 0 ��
b G���� 1�G
52,10050,800
29,100
33,100
26,900
14,000
6,3006,5005,6005,340
10,100
)0 ,
), 0
)(. .
-1 1,-- -), 0)
, )( (
) )
,
)// 1
) /1- 0
/( (, 0
. .
( ,
)0 .
- ,
) ,
/1. -
. (
,1. 1
, (
)1 -
/
)1 -)/. 0).-
),,),(
10,100
5,340 5,600 6,500 6,300
14,000
26,900
33,100
29,100
50,80052,100
� C� � � s �
) 0% 0 ) ( % 0 ) ((% 0 ) ()% 0 ) ( % 0 ) ( % 0 ) (,% 0 ) ( % 0 ) (.% 0 ) (/% 0 ) (0% 0 ��
222.8
285.0304.3 299.6 298.4 307.1
331.8373.4
446.9
548.0
997.7
33.4 27.8 22.6 34.6 35.5 32.252.4 45.9 63.1
91.8115.9
256.2
312.8 326.9 334.2 333.9 339.2384.2
421.3
510.0
639.8
1,113.6
5%� � 5%� � 5%� �
� � � � s �
) 0% 0 ) ( % 0 ) ((% 0 ) ()% 0 ) ( % 0 ) ( % 0 ) (,% 0 ) ( % 0 ) (.% 0 ) (/% 0 ) (0% 0 ��
222.8
285.0304.3 299.6 298.4 307.1
331.8374.4
456.2
563.5
1,016.4
33.4 27.8 22.6 34.6 35.5 32.252.4 45.8 63.0
91.6115.5
256.2
312.8 326.9 334.2 333.9 339.2384.2
420.2
519.2
655.1
1,131.9
� � Youtube 가치투자TV
�] �59 � � � G� � O �%� O �)(( � �] E� � � � � P 3
) ( % 0 ) (.% ) (.% 0 ) (/% ) (/% 0 ) (0% ) (0% 0 ��
b t � S 7<>t S Gt P� S ��� 1�A FEF C�G
)(( (
) ( )) . (
)-/)., 0
)1, )
)(( )
1 0
-0 ).-
// 0
1 /
)(( ( 10 )(()(0 .
))- /) , /
) 1),( (
),. 0)-, (
).) .
)/, (
)0- )
�] �59 � � � G� �-O � �%�-O �)(( � �] E� � � � � P 3
) ( % 0 ) (,% ) (,% 0 ) ( % ) ( % 0 ) (.% ) (.% 0 ) (/% ) (/% 0 ) (0% ) (0% 0 ��
)(( ()(( .
) . 1) . 1
)/. 1
) .
)/- )
)
( -)/
./ (0, -
,- 1
,1( ,-) -
- .
.(.)1 (
.,0
.0- ,
)(( ()(1 - ) ( 0) , .
) . /)- 1
).0 )/1 /)0, ) )0( 0)0, /(( (
) (1 -
,, .-/ 0
/(0 .
1/ ,(
,( /
b t �,S 7<>t ,S Gt P�,S �� 1�A FEF C�G
G���� 1�A FEF C�G
� � � � ]� � � � ”*��n (� � � � (� � � �l � � � n� � �r � � � � (� � � � ] � �
� � ] � � � � ”*� � � � � � ”*��
� � � � � � � � � n� � � � (� � � � ”*��
� �6� � � � � � �8� � � �
� 6� � � �÷� � ]�e � � � n(� � %�l � 6� v � � � � ]� � � �G � � � � � n(� n � � *
6�O �P , 6�O �P 6�O �P ( 6�O �P
매출 연복합성장률 (%) (0% ).%./ ) %, ) % /
순이익 연복합성장률 (%) )%, .%/) )% 0 (%,/
EPS 연복합성장률(%) (%,. %0 (%) ).%/(
� C� � E�] � �-O �
) ( % 0 ) (,% ) (,% 0 ) ( % ) ( % 0 ) (.% ) (.% 0 ) (/% ) (/% 0 ) (0% ) (0% 0 ��
) ,
( 0
. )
%(
1 1
% , .
) )
)
1 0
( )
, /
)- /
, /
)/ 0
0
, / , ,
) ,
0
- -0 (
, 0
1 - )( 1 /
) .
1
. 0
,
%) 0
)
0. - / 0 . .
- , , 0 - ( , 1
/ /.
b �,S � �,S � �R � 1�A FEF C�G
� � 2�] E� � �
� C� �] E�59 � � �
) ( % ) ( % 0 ) ((% ) ((% 0 ) ()% ) ()% 0 ) ( % ) ( % 0 ) ( % ) ( % 0 ) (,% ) (,% 0 ) ( % ) ( % 0 ) (.% ) (.% 0 ) (/% ) (/% 0 ) (0% ) (0% 0 ��
b t � R 7<>t R
)(( (
) 0 %( .
)(( ( 0 /
)/ )0/
.1 1)(-
0) -
1 0-(
)/
00 , )), -),. 0
)/, ( )-()1/ / )10 0
-( 1 -( 1
,1 /
.,
,.
,)1 /,.)
.(( ( . /
/ - ,/.( )
01- ,
1.1 ,) ()- (
) (.( )
) )1( 0) /
) 0) -
) -, 1
)(( ( 11 . 1/ / 11 )(( )(1 ))) 1 )), / ) - 0 ))1 / ))1 / ) / ) ))1 ( ) - , ) ) ( ) . , ),) ) )-( 1 )-0 )/ )1) )1/ )., - .. 0, , 1) 0. ) 1 ). - / ( . )
0/ ) ,(/ 1 , / - ,,0 / ,/( --(. 0
- 1 (
� � � E�] � �-O �
) ( % 0 ) (,% ) (,% 0 ) ( % ) ( % 0 ) (.% ) (.% 0 ) (/% ) (/% 0 ) (0% ) (0% 0 ��
) ,
( 0
. )
%(
1 1
% , .
) )
)
)( -
. /
. )
). -
-
), (
0 (
, , ,
)( .
0- .
, 0
1 - )( 1 /
) .
1
. 0
,
%) 0
) 1
0. .
/ 0 . /- . , 1 , 0 - )
/ 0- 1
b t �,S � �,S � �R � 1�A FEF C�G
� � 2� � � �� Youtube 가치투자TV
G
� � �] � � �
) ( % 0 ) (,% ) (,% 0 ) ( % ) ( % 0 ) (.% ) (.% 0 ) (/% ) (/% 0 ) (0% ) (0% 0 ��
b � � � � 1�A FEF C�G ( � �
/ - / / 0 /, / /, / 1 / 1 / . /, /- /- . /- 1 /- . /, 1 /, . / . / 0 / . / / ( /) ,
� �] E�] � � �-O �s
2014.09월 2015.06월 2016.03월 2016.12월 2017.09월 2018.06월 2019.03월
/1/
/-
.1/
..
..(
-/)
- .
,1/,..
, ),, (, (1
.(
(1)0
-.,
0)()1)0)..)-1),-) ,) ))))(-)(,)))))))(1,0/,/,.1.
매출원가(별도) 매출액(수익)(별도). (분석: Youtube 가치투자TV)
/)-* G� � � (�] � � � � %
� � 7 + �
G � � � � ]r � � (� � �0, � � �l ]� ”*�
G � � � ” � � � i� � � � � � × � � � � ’ � � ”*�
G � � � � � � � ] � � � ”*
/).* G� � � r �
� �] E� � [� �s � �
2009.09월 2011.09월 2013.09월 2015.09월 2017.09월 2019.09월
매출액(수익)(별도) A. 판매비와관리비(별도)A. 매출 대비 판관비율(%, 별도) (분석: Youtube 가치투자TV)
0.*,
01*3
05*51.*,1.*0
11*.
3,*5
31*4
2.*-
4.*-
14*,
334.8
289.3
248.2223.7
167.3
129.0137.1134.0
102.7118.4
81.3
796.5
633.0
496.9
430.2
319.5
233.7
193.5176.8165.3
144.3140.2
14*,
4.*-
2.*-
31*4
3,*5
11*.
1.*0 1.*,05*5
01*3
0.*,
� � � � � � s
2009.09월 2011.09월 2013.09월 2015.09월 2017.09월 2019.09월
A. 판매비와관리비(별도) A. 마케팅비용A. 연구개발비 A. 각종 상각비용 *급여 및 운영비는 제외 (분석: Youtube 가치투자TV)
5.83.33.61.74.74.1544.78.72.3
- -.))-)0 /), 0( 0-)/ ./)
102.097.481.0
53.048.535.136.240.8
26.418.821.0
334.8
289.3
248.2
223.7
167.3
129.0137.1134.0
102.7118.4
81.381.3
118.4102.7
134.0 137.1129.0
167.3
223.7
248.2
289.3
334.8
� C� � � � � s
2010.09월 2012.09월 2014.09월 2016.09월 2018.09월
판매비와관리비(연결) 마케팅비용(연결)연구개발비(연결) 각종상각비용(연결) * 급여 및 운영비는 제외 (분석: Youtube 가치투자TV)
31.329.524.616.9
23.418.925.827.522.331.4
- -.))-)0 /), 0( 0-)/ ./
103.798.3
81.9
53.048.535.136.240.8
26.418.8
341.7
295.2
257.0
223.7
167.3
129.0137.1134.0
102.7118.4118.4
102.7
134.0 137.1129.0
167.3
223.7
257.0
295.2
341.7
C� �] E� � [� �s � �
2010.09월 2012.09월 2014.09월 2016.09월 2018.09월
매출액(수익)(연결) 판매비와관리비(연결)A. 매출 대비 판관비율(%, 연결). (분석: Youtube 가치투자TV)
, 1
,. 0
-) .- (- ,--
/( 1
/- 0
. )
0 )
341.7
295.2
257.0
223.7
167.3
129.0137.1134.0
102.7118.4
796.1
631.4
497.7
430.2
319.5
233.7
193.5176.8165.3
144.3
0 )
. )
/- 0
/( 1
--- , - ( -) .
,. 0
, 1
� � � � r � � i� ] � !� � � � � � � � � n� ” � e � ”*�
� ’ (� � � ]� � ” (� � � � � � ]� � � � � n� � ”*�
� �l � s � � r ]� � � � � n� � � � � � � � �r � ”*
� ��� Youtube 가치투자TV
G
/)/* G� � �
� � G�
) ( % 0 ) (,% ) (,% 0 ) ( % ) ( % 0 ) (.% ) (.% 0 ) (/% ) (/% 0 ) (0% ) (0% 0 ��
)0
)1 -
) )(
) 1
)/ ,
)0 1
(
/
- )
. ,- .
/0 ) / 1 0 )
1 - 1 1 , 1 ,
)0
)1 -
) )(
) 1
)/ ,
)0 1
(
/ ., .
1
./ ) / ( /
0 1 0 - 0 / 1 (
� ��) � � � 1�A FEF C�G
� � �7� �)� r �7� �)� ]�)� r �
7 + ��
� � � � p �l � � � r � � � � (��
i� � � � � � � r ]� � � � � i� n� ”*�
G � � �., � � � �1 � � �-1 � � � ”*�
� � G� �s
) ( % 0 ) (,% ) (,% 0 ) ( % ) ( % 0 ) (.% ) (.% 0 ) (/% ) (/% 0 ) (0% ) (0% 0 ��
, 0-( (
-1 - -1 (
/( (. .
/, -
0- ,
1- 0 )((
)(0 (
) 0) /
),.
).( /).0
)// 1
)1- 1(,
( 0
,
, 0-( (
-1 - -1 (
/( (. .
/, -
0- ,
1- 0)(( )() /
)), 1))0 1
),( ,
)-, 0). -
)/ (
)1) .)10 (
), 1
( 1
%�� 1�A FEF C�G
/)0* �G� � � � � � %
� � � � � � �s
) 0% 0 ) ( % 0 ) ((% 0 ) ()% 0 ) ( % 0 ) ( % 0 ) (,% 0 ) ( % 0 ) (.% 0 ) (/% 0 ) (0% 0 ��
%, 1
% )% 1
% (
%)/ .
%)- 1
(
% )
.
%(
%. )
) -
, 1, /
,
, .0)
).1
5%� 5%�R
� � � � � � � � �s
) 0% 0 ) ( % 0 ) ((% 0 ) ()% 0 ) ( % 0 ) ( % 0 ) (,% 0 ) ( % 0 ) (.% 0 ) (/% 0 ) (0% 0 ��
%)
%
%.%.
%,%,
%)%)
-
%)
((((((
%
((( (((((((((( ( (
%(
( (
%( )%( ,
( (
) )
- ,
, )
( (
%( )
IY uRR V R �
� � � � � � s
) ( % 0 ) (,% ) (,% 0 ) ( % ) ( % 0 ) (.% ) (.% 0 ) (/% ) (/% 0 ) (0% ) (0% 0 ��
- - - /,
,-, )
,, /-, -1 1
0) 1 0. 1
)() )(. .
) ) -) )
) / ( ), 0
)-0 ( )., ()/ .
)0 ,
%)- 1 %). / %)/ %)/ / %)/ .% 0 % ) % . % (
%- 1 %- 1 %, % 1 %( %) . % , % ) % ( % - % 1 %, 1
, 0-( (
-1 - -1 (/( (
. ./, -
0- ,1- 0 )((
)(0 (
) 0) /
),.
).( /).0
)// 1
)1- 1(,
( 0
,
R R � 1�A FEF C�G
� C� � � � � G� �s
) ( % 0 ) (,% ) (,% 0 ) ( % ) ( % 0 ) (.% ) (.% 0 ) (/% ) (/% 0 ) (0% ) (0% 0 ��
- - - /,
,-, )
,, /-, -1 -
// , 0) (1 / 10 )
))- .) - )
) ) () . 0
)- /)-0 ().. /
)0( (
%)- 1 %). / %)/ %)/ / %)/ .% 0 % ) % . % (
%- 1 %- 1 %, ) % 0 %( %) . % , % ) % 1 % , % 1 %, 1
, 0-( (
-1 - -1 (/( (
. ./, -
0- ,1- 0 )(( )() /
)), 1))0 1
),( ,
)-, 0). -
)/ (
)1) .)10 (
), 1
( 1
R R � 1�A FEF C�G
� ��� Youtube 가치투자TV
G
�:85 � � � �
) ( % 0 ) (,% ) (,% 0 ) ( % ) ( % 0 ) (.% ) (.% 0 ) (/% ) (/% 0 ) (0% ) (0% 0 ��
= 7 �R � �( � � � 1�A FEF C�G
)( 1)( (
)) -)) )
), )
1 -
)) ,
) 1) 1
)1 ,(
) / ) -
/ ( / .
0 -( (
0 0
)( )( )
) .
)( -
)
)-). (
) () /
, ,
- (
. -- / -
. (. /
)/ / )0 (
/)1* G� � � 6� � � �
/)2* G� � 6� � � � � 7 [ [ %� � %
� � %�7� + *������& � � � � �
� � � *�
� � n� � � � � � � � � �
� � � � � ”*��
(� ]� � �- � � � � � � �
i� ”� �- � ”*�
�-1 � � � �l � ”*�
6� %�7� + �7� �[� �[�
��
�7� + 6�� �1 � � � � ”*�
�7� + ��
� n� � � � � � � � � �
”*� (� � �] n� � � � ” � � � ”�
� ”*�
� � � � � � � ”*�
� e � ” � � � � i� n� ” �
n(� ]� � � �d n� ” � ”*�
]�- ”� � � � ”� � � n� ” � ”*�
�7� + �7� %+ ��
� �.]� � �-,, � �- �. � ” �
� ” � ”*��
� � (� ]� � ]� � ” � �
� “� ”*
�:85 � � � � �
) ( % 0 ) (,% ) (,% 0 ) ( % ) ( % 0 ) (.% ) (.% 0 ) (/% ) (/% 0 ) (0% ) (0% 0 ��
= 7 �R � � %�� 1�A FEF C�G
) )() )-
) )
) )- ) ).
) ,) (
) ) ) )
) ( ) )
) ), ) ),
) )1
) ,
) )/ ) ).
) ) ,
) ) ) ))
( .1
( /( // ( /0
( 0-
( 1)
( 1/
) (, ) (-
( 1-
( 1(
( 1.( 10 ( 10 ( 1. ( 10 ( 11
( 1- ( 1
( 0)
( /)
0 0
)( )( )
) .
)( -
)
)-). (
) () /
, ,
- (
. -- / -
. (. /
)/ / )0 (
G
�:85� G� � �
) ( % 0 ) (,% ) (,% 0 ) ( % ) ( % 0 ) (.% ) (.% 0 ) (/% ) (/% 0 ) (0% ) (0% 0 ��
8.3 8.3
10.3 10.1
13.6
10.5
13.2
15.316.0
21.021.7
23.4 23.4
25.0
26.525.7 25.3
26.026.7
17.7 18.0
0 0
)( )( )
) .
)( -
)
)-)- 1
( )( .
) (
,
- 1- - (
- 1. -
)/ ,)0 (
= 7 �R = 7 �R (, � � � 1�A FEF C�G
/)3* G� � 6� � ? %� � %
�:874� � � �
) ( % 0 ) (,% ) (,% 0 ) ( % ) ( % 0 ) (.% ) (.% 0 ) (/% ) (/% 0 ) (0% ) (0% 0 ��
( 1
1 )
1
,
1
, 0,- 1
,0 1
-/ 0
/) ./ -
/( /
/- 1
0- 1
)(. -
01 ,0. 0
)(, /
1, -
0/ ,
1,
= :6� (, � � � 1�A FEF C�G
� � ? � � RSPN� N�?NT R � IOLRI % � � � � �
� � � � � � � � n� �
� � ”*�
: � � � � �d � � �r � � � �
�r � � ”*�
� � � � � � � � � ”*�
� � � � (� � � � � � � s � �
i� � � ”*�
? 7 A C :F%+ ��
~ �-1 � � n�-, � � � ”*
� ��� Youtube 가치투자TV
G
� � E� � S � S� � �s
) 0% 0 ) ( % 0 ) ((% 0 ) ()% 0 ) ( % 0 ) ( % 0 ) (,% 0 ) ( % 0 ) (.% 0 ) (/% 0 ) (0% 0 ��
� ����� 1�A FEF C�G
)0 ,
), 0
)(. .
-1 1
,-
- -
), 0
)
, )) )
. /
-
,
)) /
( 0
, --
)- ,)-
) ), )
)
), 0
- -
,-
-1 1
)(. .
), 0
)0 ,
�] �S � v [� � �
) ( % 0 ) (,% ) (,% 0 ) ( % ) ( % 0 ) (.% ) (.% 0 ) (/% ) (/% 0 ) (0% ) (0% 0 ��
, (
( )
)0 (
) 0
) -
) -
/ /
)
). .
)/ 0
)1 /)1 )
)/ /
), 0
)/). /
)-
). 1
) (
) /
)- -
b �V � � , � � � 1�A FEF C�G
� � � � � � � � � � ”*��
l � � � � � ”� � � � � ”*�
� �7� � � � �� � � � �
� �. ]� �l � � n(�0 � � � �l
� ”n� � � ”*
( 6� � 6� � � 6� �
� �� 5
5.*, 2/0*3 2*5
� � �
� � � � � = % � � � ”*��
� � � � � �” � � � � � �
� ”*�
� ] ” � � � � � � e (� � n �
� � i� � � � ” � ”*��
- � � � � � � � ÷� � �1,, �
� � ” � ”*�
� � � ”� � n� � (� �
�~ �1 � ” � � ]� � � � � � ”*�
� � � � � � ] � ”*
� � � s
) ( % 0 ) (,% ) (,% 0 ) ( % ) ( % 0 ) (.% ) (.% 0 ) (/% ) (/% 0 ) (0% ) (0% 0 ��
)./ )/) )/ )/1)1) )0. )1/
),
,1 -/
01)
, -)
01,)0
,. ,./
-)(
--(
0/ 0, 0 0 0 0 0- 00 00 0. 0- 0- 0- 01 1( )(( )(, )(, )(, )(, )(,
)-)0,
)-. ), )-)/0 )/0
,-
00 (( ).
01,)) ,),
, ,
-). -)
0--
00/
19 27
74 69 74 77 78
38 38 37 37 36 36 36 38 41 39 39 39 29 39
���� 1�A FEF C�G
� � � � � � � � ’ � ]� � n(� � �
”*�
� � ” � (� � � � v � ]� � ”
� ”*�
� � � ��
� �e 6� �8� �8� �8� *��
� 6� �8� �8� �8� ��
� �6� �] � n(� � ] � �
/)4* G� � 6� � � %
/)5* G� � 6� � � � � � � � %
/)-,* G� � 6� � � � � %
� ��� Youtube 가치투자TV
� � �] �] I � [� -O �s �
) ( % 0 ) (,% ) (,% 0 ) ( % ) ( % 0 ) (.% ) (.% 0 ) (/% ) (/% 0 ) (0% ) (0% 0 ��
b b R ��� 1�A FEF C�G
)(,)(.)(.
1,
/)/,/-/-
-)
-.-.
,1
,
,/
-)
,/
,
--.
1
/1/
/-
.1/
..
.
.(
-/)
- .
,1/
,..
, ),, (, (1
.(
(1)0
-.,1
. - -
,
,/
-)
,/
,
,1
-. -.
-)
/- /- /,/)
1,
)(. )(. )(,
� � �] I � -O � �
) ( % 0 ) (,% ) (,% 0 ) ( % ) ( % 0 ) (.% ) (.% 0 ) (/% ) (/% 0 ) (0% ) (0% 0 ��
0 (1
/ )
0 ))0 0
/ ,/ .- / ..
1 (
)( (/
0 ..
/ /
0 )
1 /
/ )0
/ ./
0 (
0 10
/ (
. -/
/ ))
/ .
b � � � 1�A FEF C�G�e �o � 1�A FEF C�G
, � � 2� �
0)-* � 6� u (� n (�
� �
u �7� + u*��� 2 � � (�0 � � %�
� u� �- � � � � � � � �
n �7� + n %� 2 � � (�0 � � %�
n � ” � � �t � �l � � n � � � � � � � n(� �l �
� � � � � e � � � � � ”*�
�7� ]+ � 4 � � %�
�t � � � � � n� � ”*�
� � � �‘i� n� (� � ” � � �l �a ” � e � ”*
� � �] � -O � �
) ( % 0 ) (,% ) (,% 0 ) ( % ) ( % 0 ) (.% ) (.% 0 ) (/% ) (/% 0 ) (0% ) (0% 0 ��
0
-
) 0
.
) .
)
, , , ,
) /) -
1 0
) 1
) -
-.
(
) .
.1
b / � � � 1�A FEF C�G
� � �] �] � -O �s �
) ( % 0 ) (,% ) (,% 0 ) ( % ) ( % 0 ) (.% ) (.% 0 ) (/% ) (/% 0 ) (0% ) (0% 0 ��
b G b ��� 1�A FEF C�G
(
(
.
-
)
)0
0
(
),
(
1
)(
)
)
)))(
(
)(
.
0
)(
)1
)0
)..)-1
),-
) ,
) )
)))(-)(,
)))))))(
1,
0/,/,
.1.
.
)(
(
)())
)
)
)(
1
(
),
(
0
)0
)
-
.
(
(
� � � � -O � �
) ( % 0 ) (,% ) (,% 0 ) ( % ) ( % 0 ) (.% ) (.% 0 ) (/% ) (/% 0 ) (0% ) (0% 0 ��
/ 1
1 (
1 /
0 10 - 0 -
1
)) 1
), (
)( .
1 /
)))) -
))
1 0
)
)) ,
)( (
0 /
)( 1
)) /
� � � 1�A FEF C�G�e �o � 1�A FEF C�G
� � �] � � -O �s �
) ( % 0 ) (,% ) (,% 0 ) ( % ) ( % 0 ) (.% ) (.% 0 ) (/% ) (/% 0 ) (0% ) (0% 0 ��
b ��� 1�A FEF C�G
.0.1
0(
..
-.
-(
-1
,0
,,)
,,
,(
)
-
,,
0
11(
/1/
/-
.1/
..
.
.(
-/)
- .
,1/
,..
, ),, (, (1
.(
(1)0
-.,
( 1 1
0
, ,
-
)
,(
,,,)
,
,0
-1
-(
-.
..
0(
.1 .0
� ��� Youtube 가치투자TV
0). � s
� � �] E� � -O �s �
) ( % 0 ) (,% ) (,% 0 ) ( % ) ( % 0 ) (.% ) (.% 0 ) (/% ) (/% 0 ) (0% ) (0% 0 ��
b ��� 1�A FEF C�G
1,1-
.
.1
.
-1
-
--)
-1
1.
,0
-.
,,
(
--
,(/
,
/1/
/-
.1/
..
.
.(
-/)
- .
,1/
,..
, ),, (, (1
.(
(
1)0-.
,
,
/,(
--
(
,,
-.
,0
.1
-1
-) -
-
-1
.
.1
.
1- 1,
�] �S � � G2� �? � C� �-O � �
) ( % 0 ) (,% ) (,% 0 ) ( % ) ( % 0 ) (.% ) (.% 0 ) (/% ) (/% 0 ) (0% ) (0% 0 ��
)0 (
),
/ /
) /
)/
0
)) )
) ,
))
.. 0
) .
)(1 0
. )
1 0 )( ()( ,
1 )
) .
)) 0
(/%
( %
.%.
( %.
(.%)
/%)
((%(
( %
((%
%.%)
()%.
( %0%.
,%0
0%. 0%.( %)
/%
((%,
( %
b �V � b �V � ��� 1�A FEF C�G
� C� �] E� � -O �s �
) ( % 0 ) (,% ) (,% 0 ) ( % ) ( % 0 ) (.% ) (.% 0 ) (/% ) (/% 0 ) (0% ) (0% 0 ��
b ��� 1�A FEF C�G
0,0.
-0
.0
.)-0
,
--)
-1
)
0
-(
-.
,,
(
--
,(
/
,
/1.
/,1
.1-
..
. )
.(
-/
- .
,10
,./
,,, (, (1
.(
(
1)0-.
,
,
/
,(
--
(
,,
-.
-(
0
)
-1
-) -
,
-0.)
.0
-0
0.0,
� � �7� n u) �
� n� � � � � � � (�
� � � (� n � � � � � ”*�
� ÷� � ’ � �t � ]� n(� � �
� ]� � u � ”*�
� n � u � �v � � � � � � (�
� � � � � � � n u) � � �
n� � ”*�
� � ] � � � �v � ] � � � ”*��
� � � � � ] ” (�
n � u � � � ]� e (�
� � � � � ” � � ”*�
�l l � � � ]]� (��
� � � � � � � � � ” � � � �
”*��
� � � � � ] n� ” (��
� � % � � ”� ’� i�
� � � � � i� ”*
0)/* CE% � =CE% � s
R � 59 � �
) ( % 0 ) (,% ) (,% 0 ) ( % ) ( % 0 ) (.% ) (.% 0 ) (/% ) (/% 0 ) (0% ) (0% 0 ��
/,
1)0 1(1 0.) 0 0)/
--)
0./
) )0
) ),) 1(
) ,,0 ) ,0.) ,00
) //)
()) 1(0
).
) .-0
) 11
)-
, ,,, , , ,
.(-
,-/
-11
/ ./10
) ( 0) (0-
) --) )-
) -,1
) .//) /-.
) 0 ,
(.())/
)/
,,
7<> � 68<> ����� 1�A FEF C�G
� � CE]� � � �l (� ] ]� ”*�
=CE% � + � (� � �-
� ”*�
� =CE]� CE ”� i� ” � � � � � � � n�
� ” � ”*� � u � n� � ” � � � ”*
� ��� Youtube 가치투자TV
1)-* � �t � s� �1 %
� E� � � C �s
2014.09월 2015.09월 2016.09월 2017.09월 2018.09월 2019.09월
)-- )) 1 )) /) 0
1-0 -
-(( .
0.
00 -
유동자산 비유동자산 (분석: Youtube 가치투자TV)
1).* �t �T *� � %
� � � � C � �/ /
] I I1 ,
/0 (
, 1
� � � � C �s
2014.09월 2015.09월 2016.09월 2017.09월 2018.09월 2019.09월
/-0,-
1(..
-(,
/,,
)/
0
) /
,/,1,0/
현금및현금성자산 단기금융자산 매출채권및기타채권 재고자산 (분석: Youtube 가치투자TV)
- � � 2� �
� E� � � �s
2014.09월 2015.09월 2016.09월 2017.09월 2018.09월 2019.09월
)/)-. ,) - )) 1 /
)0/
)- .
1-1 .
,10 /
0, )
0( ,
)1. 1)0- /
유동자산 비유동자산 (분석: Youtube 가치투자TV)
� � � � �s
2014.09월 2015.09월 2016.09월 2017.09월 2018.09월 2019.09월
.0-.,)0(
)(,
/)-),,
1
/,,
)/
0
) /
/0-
1,.,..-
10
현금및현금성자산 단기금융자산 매출채권및기타채권 재고자산 (분석: Youtube 가치투자TV)
� � � � � �/ )
] I I)( 1
// 1
, )
� ��� Youtube 가치투자TV
2)-* �t
. � � 2� �
� � � � C �s
2014.09월 2015.09월 2016.09월 2017.09월 2018.09월 2019.09월
/))) 1
.
) () ()) /
/ 0
1 0
)( /)(, )
0, 00/ -
0 ,
0. 0
)) ,
/
/( .
)/ ,
A. 투자자산 A. 유형자산 A. 무형자산 A. 투자부동산 (분석: Youtube 가치투자TV)
1)0* �t � %
� � � � �s
2014.09월 2015.09월 2016.09월 2017.09월 2018.09월 2019.09월
/))) 1
.
) () ()) /
/ 0
1 0
)( /)(, )
0, /0/ -
0 ,
0. 0
1 ,0 -
), -
/( .
)/ ,
투자자산 유형자산 무형자산 투자부동산 (분석: Youtube 가치투자TV)
� � � � C �s
2014.09월 2015.09월 2016.09월 2017.09월 2018.09월 2019.09월
, /. -
)
/ 0
))) )
0-
.( (
0 )
유동부채 비유동부채 (분석: Youtube 가치투자TV)
� � � � �s
2014.09월 2015.09월 2016.09월 2017.09월 2018.09월 2019.09월
, /. -
)
/ 0
) .1
))( 0
0- )
-1 1
0 (1 0
0
유동부채 비유동부채 (분석: Youtube 가치투자TV)
1)/* � � n� ]9
� �S � � � � � s
2014.09월 2015.06월 2016.03월 2016.12월 2017.09월 2018.06월 2019.03월
매출액(수익)(별도) 당기순이익(지분적용) 현금및현금성자산(별도) (분석: Youtube 가치투자TV)
11
/.0
,. ),) /./
, ),. ,. //.-
0 0-- ,
0(
0 01 .1 0.. .
0
)0().. /)-0)- /
) . 0) )) - )))- .10 )1 /
0)// ,-1 --,,, /, ),-,- /- -
/1. -
/-
.1/.. ,
..(
-/)
- - -
,1. 1,..
, ( -, ., (, (1
-1 .
)1 -1)0 ,
-./
- - - / , ,- , ) ,, / -, -1 -// , 0)
1 / 10 )))- .) - ) ) ) ) . 0
)- / )-0 ).. /)0(
/-.
0 , 1))1 -
-1 .
1, ( , ( , ., ( -
,..,1. 1
- - -
-/).(
... ,
.1/
/-
/1. -
�] � � � � S � �� �
R)0
]/0
0
% � %
5(2.5*. 04,*-
� �� Youtube 가치투자TV
� � G�
) ( % 0 ) (,% ) (,% 0 ) ( % ) ( % 0 ) (.% ) (.% 0 ) (/% ) (/% 0 ) (0% ) (0% 0 ��
, )
( ( ( ( ( ( ( ( ( ( ( ( ( ( ( ) ( / ( . ( . ( , ( ,
, )
( ( ( ( ( ( ( ( ( ( - ( - ( - ( ( ( ( / ( . ( . ( - ( ,
� � � 1�A FEF C�G ( � � � 1�A FEF C�G
� � G�
) ( % 0 ) (,% ) (,% 0 ) ( % ) ( % 0 ) (.% ) (.% 0 ) (/% ) (/% 0 ) (0% ) (0% 0 ��
),1 (
(1 (
, 0 (-(( (
(0 (
, (
( �e � � 1�A FEF C�G
6� (� (�
� �
�7� + �
�7� � �� � + �
� � � � � � � % �0, � �
n(�/, � � ]� (�-, � � a � ”*�
�7� �+� �
� �- � � ”*��
- � � � � � � � � � � ”*�
� � � � � ”�0 1 � � (� � �
”n� � � ’”*
2)/* 6� (� (�
� � G
) ( % 0 ) (,% ) (,% 0 ) ( % ) ( % 0 ) (.% ) (.% 0 ) (/% ) (/% 0 ) (0% ) (0% 0 ��
)( -
)- )
( .
)- )- 0
1
)1 .
) , )
( ) )
) 0 ) 0
)0 /
, (
). / ).
,,
) 0)) ,
)( -
)- )
( .
)- )- 0
1
)1 .
) , )
( . ) -
), ) ), )
)1 )
, /
)/ ). 0
(- )
) ))) .
� ( � � � 1�A FEF C�G
2 .* �t
� C� � � � s �
2014.09월 2015.09월 2016.09월 2017.09월 2018.09월 2019.09월
) 0))( 0 ( -()( -
,
/0 .
. 0
, .
-
매입채무및기타채무 단기차입금 단기사채 유동성장기부채단기금융부채 단기충당부채 (분석: Youtube 가치투자TV)
� � � � � s �
2014.09월 2015.09월 2016.09월 2017.09월 2018.09월 2019.09월
) 0))( 0( /( ( -()( -
, ,
/0
. /
, -
-- 0
). -
매입채무및기타채무 단기차입금 단기사채 유동성장기부채단기금융부채 단기충당부채 (분석: Youtube 가치투자TV)
� �� Youtube 가치투자TV
G
G
�956�
) ( % 0 ) (,% ) (,% 0 ) ( % ) ( % 0 ) (.% ) (.% 0 ) (/% ) (/% 0 ) (0% ) (0% 0 ��
( / ( /
( -
(
( .
( ,
( - ( -
( /
) )
)
) )
)
( 1
( 0
) (
) (
)
) (
)
) -
<79 <79�(%,� � � 1�A FEF C�G
�59 �95:� �
) ( % 0 ) (,% ) (,% 0 ) ( % ) ( % 0 ) (.% ) (.% 0 ) (/% ) (/% 0 ) (0% ) (0% 0 ��
7<> � O<7=
)1 (
-
/ 1
) 0
/ /1 .
- .
( ,
)- ,
) 1- )
,) -
- 0-,
/- 1
,, -
)(
-
,) /,( 1
,,
)/))/
(.(
) 0 ,) /-.
) .//
) -,1
) )-) --
) (0-) ( 0
/10/ .
-11
,-/
.(-
, ,, ,,,,
,( 1 ,) /
-
)(
,, -
/- 1
-, - 0
,) -
- )) 1
- ,)
( ,
- .
1 ./ /
) 0
/ 1
-
)1 (
�:85 95:�
) ( % 0 ) (,% ) (,% 0 ) ( % ) ( % 0 ) (.% ) (.% 0 ) (/% ) (/% 0 ) (0% ) (0% 0 ��
( ( (
( )
(
( )
(
(
( ,
( 0
( 1
( 1
) (
( 0
( /
( 1
( 1
)
( 1
( /
) (
= 7 <7= T �= 7�43�(, = 7 <7= T �= 72(,= 7 <7=�(� � � 1�A FEF C�G
/ � � 2� � �
3 -* CE% �C
� � CE%�7� + ��
CE � i�- � � � � � ] (� �
- � � ”*� � ]� CE ”�” � � s � �
� ”*�
CE]�~ � ] � � � � � � ”*�
] C %�7� ]+ CE
3).* � ] � � ]9�6�C >
� � C >7 %+C �
C � � � � � � � ] �e � ’ � �
� e n� ”n� � � ”*��
G � �C > � �- ”� � n(�-*1 � ”*� � � �
�. � ”*
3)/* � � � � ]96� +C �
� � � � � � � % � � n(�
� -+C %�7� CE+ ]�
� ]� � � � �- � � � � ] (�
n� ”*�
� ]]� � � � � � �- � � � (� �
u � �d ”*��
+C � � � � � � � � ] �d ”*�
(� ]�-1 � n� � ]]� n� ” (�-1 � � �
� ]]� � +C � ]i� ”*�
i� (�C � (� +C � ]i� n(� � �] ]�
] �] � ”*�
(� ]�-1 � � � � � ”n� ”*�
� �/ ”� �a � (�. ”� � ” � n(�- ”� � ] ]� ” �
� � � � � (� � � � ”*
�9 �4215�(, �421 314 �7 �( � �9 E� R 8 �4215�(, � � � E� R %
� ��� Youtube 가치투자TV